{"text_format":"1","workbook":"xlsx","n_sheets":47,"sheets":["Previsão DRP+1","CAPA","BD","BD_Uderor","Entrada","Subvenção Permissionária","VPB e Fator X - Subvenção","Resultado","Votos e NTs","NT Revisao","Apresentação","AP x Final","Mercado","Mercado_Receita","Variações de mercado","Mercado Supridas","VPB1","VPB e Fator X","Avaliação Parcela B","Fator Q","GD-Desverticalizacao","UHE Lajeado","Energia","SAMP Balanço","RB e Conexão","CUSD","Encargos","Financeiros","Universalização_Redutor","CVA","Itens Extraordinários","Spread Escassez","Neutralidade-Escassez","Neutralidade-PisCofins","Neutralidade Itaipu","Neutralidade-COVID","CDE Eletrobrás","PIS_COFINS","Suprimento","Financeiro RTE","Aj.Subsidio","Indexador","Índices","BD_Upload_antigo","BD-NET","Custos-PCAT","SPARTA ADMIN"],"not_rendered":{"charts":30,"images":52,"macros":1,"external_links":0,"defined_names":4074,"comments":24,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Previsão DRP+1","index":0,"n_rows":355,"n_cols":54,"rows_kept":355,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Anual","mensal","6 meses"]
[null,null,"Variação de mercado TE",0,{"$f":"(1+D2)^(1/12)-1","v":0},{"$f":"(1+E2)^6-1","v":0}]
[null,null,"Variação de mercado TUSD",0,{"$f":"(1+D3)^(1/12)-1","v":0},{"$f":"(1+E3)^6-1","v":0}]
[null,null,"Variação mercado GD",{"$f":"(77/41)^(1/10)-1","v":6.5051692471001621E-2},5.2657602631542844E-3,3.2013416807650907E-2]
[null,null,"IPCA futuro 12 meses",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,3)-1","v":5.0257886695475484E-2},4.0946720545924631E-3,2.4820904692852475E-2]
[null,null,"IGP-M futuro",{"$f":"VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$10:$F$500,2)/VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,2)-1","v":5.148374960467561E-2},4.1922849393194461E-3,2.5418816681591627E-2]
[null,null,"Dolar futuro",null,0,0]
[null,null,"Selic Atual",{"$f":"VLOOKUP(EDATE(CAPA!C15,0),Índices!$B$10:$F$500,5)/VLOOKUP(EDATE(CAPA!C15,-12),Índices!$B$10:$F$500,5)-1","v":0.11276654012928056},8.943867236965497E-3,5.4877500058315265E-2]
[null,null,"Selic 12 meses"]
[null,null,null,null,"RTA ou RTP?"]
[null,null,null,null,"RTA"]
[null,null,null,2025,2026,null,null,null,1]
[null,null,null,"DRP\n(R$)","DRP + 1\n(R$)",{"$f":"'Votos e NTs'!BN249","v":"Variação"},{"$f":"'Votos e NTs'!BO249","v":"Participação no Reajuste"},{"$f":"'Votos e NTs'!BP249","v":"Participação na Receita"},1,"Descasamento CVA (meses)","Deslta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,{"$f":"'Votos e NTs'!BK250","v":"PARCELA A [Encargos+Transmissão+Energia]"},{"$f":"'Votos e NTs'!BM250","v":4809101815.7735329},{"$f":"E15+E27+E36+E37","v":5053745771.7504559},{"$f":"IFERROR(E14/D14-1,0)","v":5.0871028593012291E-2},{"$f":"IFERROR((E14-D14)/$D$39,0)","v":3.1005669436706115E-2},{"$f":"E14/$E$39","v":0.6136534028914794},1]
[null,null,{"$f":"'Votos e NTs'!BK251","v":"Encargos Setoriais"},{"$f":"'Votos e NTs'!BM251","v":1621604253.120579},{"$f":"SUM(E16:E26)","v":1706051317.751586},{"$f":"IFERROR(E15/D15-1,0)","v":5.2076247622377059E-2},{"$f":"IFERROR((E15-D15)/$D$39,0)","v":1.0702646465936577E-2},{"$f":"E15/$E$39","v":0.20715806531026434},1]
[null,null,{"$f":"'Votos e NTs'!BK252","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},{"$f":"'Votos e NTs'!BM252","v":12025135.672961775},{"$f":"D16*E38/D38","v":12417610.688553624},3.2637886695475737E-2,4.9741472447227848E-5,1.507814084635519E-3,{"$f":"IF(D16<>0,1,IF(E16<>0,1,0))","v":1},0,{"$f":"E16-D16","v":392475.01559184864},{"$f":"IFERROR(VLOOKUP(J16,$Q$132:$U$143,5),0)","v":0}]
[null,null,{"$f":"'Votos e NTs'!BK253","v":"Conta de Desenv. Energético – CDE (USO)"},{"$f":"'Votos e NTs'!BM253","v":931193916.98122454},{"$f":"D17*(1+D5)","v":977993755.3523829},5.0257886695475484E-2,5.9313148057673166E-3,0.11875334120155677,{"$f":"IF(D17<>0,1,IF(E17<>0,1,0))","v":1},{"$f":"MONTH(LnkTxtDRPData)-1","v":3},{"$f":"E17-D17","v":46799838.371158361},0.26953544719309669]
[null,null,{"$f":"'Votos e NTs'!BK254","v":"Conta de Desenv. Energético – CDE Conta-Covid"},{"$f":"'Votos e NTs'!BM254","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK255","v":"Conta de Desenv. Energético – CDE Eletrobrás"},{"$f":"'Votos e NTs'!BM255","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK256","v":"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica"},{"$f":"'Votos e NTs'!BM256","v":240063889.55694672},{"$f":"D20*(1+D5)","v":252128993.3179749},5.0257886695475484E-2,1.5291063187732558E-3,3.0614878884892616E-2,1,0,12065103.761028171,0]
[null,null,{"$f":"'Votos e NTs'!BK257","v":"Conta de Desenv. Energético – CDE GD"},{"$f":"'Votos e NTs'!BM257","v":54114150.090000004},{"$f":"D21*(1+D5)*(1+D4)","v":60530948.633471079},0.11857893975603373,8.1325178742436982E-4,7.349998256107969E-3,1,0,6416798.5434710756,0]
[null,null,{"$f":"'Votos e NTs'!BK258","v":"Compensação Financeira - CFURH"},{"$f":"'Votos e NTs'!BM258","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK259","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},{"$f":"'Votos e NTs'!BM259","v":185691593.35999998},{"$f":"D23*(1+D5)","v":195024060.41938916},5.0257886695475484E-2,1.1827775900568928E-3,2.3680886163891714E-2,1,0,9332467.059389174,0]
[null,null,{"$f":"'Votos e NTs'!BK260","v":"PROINFA"},{"$f":"'Votos e NTs'!BM260","v":131726974.0244514},{"$f":"D24*(1+D5)","v":138347293.35971013},5.0257886695475484E-2,8.3904559201057301E-4,1.6798883676652811E-2,1,{"$f":"MONTH(LnkTxtDRPData)-1","v":3},6620319.3352587223,0.26953544719309669]
[null,null,{"$f":"'Votos e NTs'!BK261","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},{"$f":"'Votos e NTs'!BM261","v":66558525.594994739},{"$f":"IFERROR(1%*(E16+E24+E23+E27+E36+E38+E37)+1%*E41,0)","v":69367025.416669026},4.2195944044251643E-2,3.559434637825066E-4,8.4229229403153631E-3,1,0,2808499.8216742873,0]
[null,null,{"$f":"'Votos e NTs'!BK262","v":"ONS"},{"$f":"'Votos e NTs'!BM262","v":230067.84},{"$f":"D26*(1+D5)","v":241630.56343499277},5.0257886695475484E-2,1.4654356743939298E-6,2.9340102211574095E-5,1,0,11562.723434992775,0]
[null,null,{"$f":"'Votos e NTs'!BK263","v":"Custos de Transmissão"},{"$f":"'Votos e NTs'!BM263","v":651189563.83964694},{"$f":"SUM(E28:E35)","v":683916975.156376},5.0257886695475484E-2,4.1478044808159302E-3,8.3044933016998793E-2,1]
[null,null,{"$f":"'Votos e NTs'!BK264","v":"Rede Básica"},{"$f":"'Votos e NTs'!BM264","v":345121796.59999996},{"$f":"D28*(1+$D$5)","v":362466888.74966168},5.0257886695475484E-2,2.1982811363316385E-3,4.4012708545818853E-2,1,{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":8},17345092.14966172,{"$f":"IFERROR(VLOOKUP(J28,$Q$132:$U$143,5),0)","v":0.73507395655484642}]
[null,null,{"$f":"'Votos e NTs'!BK265","v":"Rede Básica Fronteira"},{"$f":"'Votos e NTs'!BM265","v":166594208.07999998},{"$f":"D29*(1+$D$5)","v":174966880.91380709},5.0257886695475484E-2,1.0611352532706778E-3,2.1245433924721696E-2,1,{"$f":"J28","v":8},8372672.8338071108,0.73507395655484642]
[null,null,{"$f":"'Votos e NTs'!BK266","v":"Rede Básica ONS (A2)"},{"$f":"'Votos e NTs'!BM266","v":3301282.04},{"$f":"D30*(1+$D$5)","v":3467197.4987161281},5.0257886695475484E-2,2.102778238215288E-5,4.2100604970618164E-4,1,{"$f":"J29","v":8},165915.45871612802,0.73507395655484642]
[null,null,{"$f":"'Votos e NTs'!BK267","v":"Rede Básica Export. (A2)"},{"$f":"'Votos e NTs'!BM267","v":53422550.859999999},56107455.368105158,5.0257886695475484E-2,3.4027924914394053E-4,6.8128735534502159E-3,1,{"$f":"J30","v":8},2684904.5081051588,0.73507395655484642]
[null,null,{"$f":"'Votos e NTs'!BK268","v":"MUST Itaipu"},{"$f":"'Votos e NTs'!BM268","v":26330917.425002217},27654253.689535901,5.0257886695475484E-2,1.6771690356252774E-4,3.357930463354124E-3,1,8,1323336.2645336837,0.73507395655484642]
[null,null,{"$f":"'Votos e NTs'!BK269","v":"Transporte de Itaipu"},{"$f":"'Votos e NTs'!BM269","v":42620586.434951693},44762607.038894214,5.0257886695475484E-2,2.7147526497127211E-4,5.4353201313087091E-3,1,8,2142020.6039425209,0.73507395655484642]
[null,null,{"$f":"'Votos e NTs'!BK270","v":"Conexão"},{"$f":"'Votos e NTs'!BM270","v":11975370.350848135},12577227.157077417,5.0257886695475484E-2,7.6278087916208646E-5,1.5271955876811735E-3,1,0,601856.80622928217,0]
[null,null,{"$f":"'Votos e NTs'!BK271","v":"Uso do sistema de distribuição e CCD"},{"$f":"'Votos e NTs'!BM271","v":1822852.0488449996},1914464.740578467,5.0257886695475484E-2,1.1610803237512606E-5,2.324647609578529E-4,1,0,91612.691733467393,0]
[null,null,{"$f":"'Votos e NTs'!BK272","v":"Custos de Aquisição de Energia"},{"$f":"'Votos e NTs'!BM272","v":2536307998.8133073},{"$f":"D36*(1+D5)","v":2663777478.8424945},5.0257886695475484E-2,1.6155218489953639E-2,0.32345040456421631,1,6,127469480.0291872,0.54636783764388508]
[null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK273","v":"PARCELA B"},{"$f":"'Votos e NTs'!BM273","v":3081195682.1189265},{"$f":"IF(E11=\"RTA\",D38*(1+D5-U171),D38*(1+R166)*(1+D5))","v":3181759397.6785126},3.2637886695475515E-2,1.2745237500417082E-2,0.38634659710852065,1]
[null,null,{"$f":"'Votos e NTs'!BK274","v":"IRT"},{"$f":"'Votos e NTs'!BM274","v":7890297497.8924599},{"$f":"E38+E14","v":8235505169.4289684},4.3750906937123135E-2,4.3750906937123135E-2,1,1]
[null,null,null,null,null,null,null,null,1]
[null,null,{"$f":"'Votos e NTs'!BK276","v":"Efeito dos Componentes Financeiros do Processo Atual "},{"$f":"SUM(D42:D92)","v":-422096103.1320644},{"$f":"SUM(E42:E92)","v":61459725.521866903},-1.1456060007799636,6.1284866481028329E-2,7.4627754166206638E-3,1]
[null,null,{"$f":"'Votos e NTs'!BK277","v":"CVA em processamento - Energia"},{"$f":"'Votos e NTs'!BM277","v":66746749.097499989},{"$f":"D61+SUMPRODUCT(Q152:Q158,R152:R158)","v":220305109.24465296},2.3006118233989694,1.9461669244812279E-2,2.6750649135944677E-2,1]
[null,null,{"$f":"'Votos e NTs'!BK278","v":"CVA em processamento - Transporte"},{"$f":"'Votos e NTs'!BM278","v":78039502.003800005},{"$f":"SUMPRODUCT(K28:K37,L28:L37)+L43*(D27-D34-D35)*(1+D8)","v":154898835.44776306},0.98487729253090972,9.7409930949362289E-3,1.8808662281308893E-2,1,"Tributos de transmissão na CVA",null,8.6999999999999994E-2]
[null,null,{"$f":"'Votos e NTs'!BK279","v":"CVA em processamento - Encargos Setoriais"},{"$f":"'Votos e NTs'!BM279","v":5790546.7853999436},{"$f":"SUMPRODUCT(K16:K26,L16:L26)","v":14398626.096524879},1.4865745205321557,1.0909701837508914E-3,1.7483597909663201E-3,1]
[null,null,{"$f":"'Votos e NTs'!BK280","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},{"$f":"'Votos e NTs'!BM280","v":-10101276.611622153},0,-1,1.2802149240025813E-3,0,1]
[null,null,{"$f":"'Votos e NTs'!BK281","v":"Neutralidade de Parcela A - Encargos Setoriais"},{"$f":"'Votos e NTs'!BM281","v":-15033546.805678692},0,-1,1.9053206561215508E-3,0,1]
[null,null,{"$f":"'Votos e NTs'!BK282","v":"Neutralidade de Parcela A - Receita Irrecuperável"},{"$f":"'Votos e NTs'!BM282","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK283","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!BM283","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK284","v":"Financeiro CDE Eletrobras"},{"$f":"'Votos e NTs'!BM284","v":-21274301.513509251},0,-1,2.6962610116021265E-3,0,1]
[null,null,{"$f":"'Votos e NTs'!BK285","v":"Restituição de encargo do ONS "},{"$f":"'Votos e NTs'!BM285","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK286","v":"Financeiros residuais do encargo de ONS"},{"$f":"'Votos e NTs'!BM286","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK287","v":"Neutralidade de Fin. Parcela B - Conta Covid"},{"$f":"'Votos e NTs'!BM287","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK288","v":"Neutralidade Escassez Hídrica"},{"$f":"'Votos e NTs'!BM288","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK289","v":"Neutralidade Crédito de PIS/COFINS"},{"$f":"'Votos e NTs'!BM289","v":-23042053.123582274},0,-1,2.9203021976974795E-3,0,1]
[null,null,{"$f":"'Votos e NTs'!BK290","v":"Sobrecontratação"},{"$f":"'Votos e NTs'!BM290","v":128391150.55720001},{"$f":"T125","v":246321056.25225267},0.91852051471813301,1.4946192551871759E-2,2.9909647457525914E-2,1]
[null,null,{"$f":"'Votos e NTs'!BK291","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia"},{"$f":"'Votos e NTs'!BM291","v":677567.49381713476},{"$f":"D56*(1+D5)","v":711620.60414993356},5.0257886695475484E-2,4.3158208346256349E-6,8.640885889933523E-5,1]
[null,null,{"$f":"'Votos e NTs'!BK292","v":"Reversão Sobrecontratação"},{"$f":"'Votos e NTs'!BM292","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK293","v":"Recálculo Exposição CCEAR entre Submercados"},{"$f":"'Votos e NTs'!BM293","v":0},{"$f":"D58*(1+D5)","v":0},0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK294","v":"Compensação ref. acordos bilaterais de CCEAR"},{"$f":"'Votos e NTs'!BM294","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK295","v":"Reversão de Risco Hidrológico "},{"$f":"'Votos e NTs'!BM295","v":-156627209.90185225},{"$f":"-NPV(-((1+D8)^(1/12)-1),D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12,D61/12)","v":-173789802.1663765},0.10957605817839,-2.1751514780156858E-3,-2.1102506596863285E-2,1]
[null,null,{"$f":"'Votos e NTs'!BK296","v":"Previsão de Risco Hidrológico "},{"$f":"'Votos e NTs'!BM296","v":163852885.65857288},{"$f":"D61*0.9*(1+D5)","v":154879006.87865531},-5.4767901974072108E-2,-1.1373308525203945E-3,1.8806254588192343E-2,1]
[null,null,{"$f":"'Votos e NTs'!BK297","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},{"$f":"'Votos e NTs'!BM297","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK298","v":"Ajuste CUSD"},{"$f":"'Votos e NTs'!BM298","v":18020.330954397781},{"$f":"D63*(1+D5)","v":18925.994705718873},5.0257886695475484E-2,1.1478195233614439E-7,2.2980976049865268E-6,1]
[null,null,{"$f":"'Votos e NTs'!BK299","v":"Conselho de Consumidores"},{"$f":"'Votos e NTs'!BM299","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK300","v":"Ajuste TUSDg"},{"$f":"'Votos e NTs'!BM300","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK301","v":"Repasse de compensação DIC/FIC"},{"$f":"'Votos e NTs'!BM301","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK302","v":"Acordo REN 824/2018"},{"$f":"'Votos e NTs'!BM302","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK303","v":0},{"$f":"'Votos e NTs'!BM303","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK304","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},{"$f":"'Votos e NTs'!BM304","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK305","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},{"$f":"'Votos e NTs'!BM305","v":0},{"$f":"D70*(1+D5)","v":0},0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK306","v":0},{"$f":"'Votos e NTs'!BM306","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK307","v":"Empr. Escassez Hídrica"},{"$f":"'Votos e NTs'!BM307","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK308","v":"Diferimento  Parcela B"},{"$f":"'Votos e NTs'!BM308","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK309","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},{"$f":"'Votos e NTs'!BM309","v":0},{"$f":"-'Itens Extraordinários'!J128*12","v":0},0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK310","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},{"$f":"'Votos e NTs'!BM310","v":31049064.85924824},0,-1,-3.9350943190090883E-3,0,1]
[null,null,{"$f":"'Votos e NTs'!BK311","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},{"$f":"'Votos e NTs'!BM311","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK312","v":"Financeiro referente ajuste encargo conexão"},{"$f":"'Votos e NTs'!BM312","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK313","v":"Reversão diferimento  Rede Básica"},{"$f":"'Votos e NTs'!BM313","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK314","v":"Spread sobre a antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!BM314","v":0},0,{"$f":"IFERROR(E79/D79-1,0)","v":0},{"$f":"IFERROR((E79-D79)/$D$39,0)","v":0},{"$f":"E79/$E$39","v":0},0]
[null,null,{"$f":"'Votos e NTs'!BK315","v":"Reversão da antecipação de créditos de UDER"},{"$f":"'Votos e NTs'!BM315","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK316","v":0},{"$f":"'Votos e NTs'!BM316","v":0},null,0,0,0,{"$f":"IF(D81<>0,1,IF(E81<>0,1,0))","v":0}]
[null,null,{"$f":"'Votos e NTs'!BK317","v":"Ajuste PB, indicador FER do componente XQ  - RTA 2024 (DSP 161/2025)"},{"$f":"'Votos e NTs'!BM317","v":2149808.5939045125},null,-1,-2.7246229872558513E-4,0,1]
[null,null,{"$f":"'Votos e NTs'!BK318","v":"Penalidade por descumprimento de meta de universalização -DSP 1.658/2024-ANEEL"},{"$f":"'Votos e NTs'!BM318","v":-4234087.8901137421},{"$f":"D83*(1+D5)","v":-4446884.1995537635},5.0257886695475484E-2,-2.6969364526098087E-5,-5.3996495759131439E-4,1]
[null,null,{"$f":"'Votos e NTs'!BK319","v":"Reversão de Créditos de modicidade (REN 1.000/2021)"},{"$f":"'Votos e NTs'!BM319","v":23280399.292004488},{"$f":"-(SUMIFS('Itens Extraordinários'!U:U,'Itens Extraordinários'!Y:Y,2)+SUMIFS('Itens Extraordinários'!V:V,'Itens Extraordinários'!Y:Y,1)++SUMIFS('Itens Extraordinários'!W:W,'Itens Extraordinários'!Y:Y,1)++SUMIFS('Itens Extraordinários'!X:X,'Itens Extraordinários'!Y:Y,1))","v":-1556432.7447335557},-1.066855929969728,-3.1477687683350462E-3,-1.8899056132114301E-4,1]
[null,null,{"$f":"'Votos e NTs'!BK320","v":"Quitação conta Escassez TE"},{"$f":"'Votos e NTs'!BM320","v":-240063889.55694672},{"$f":"-E20","v":-252128993.3179749},5.0257886695475484E-2,-1.5291063187732558E-3,-3.0614878884892616E-2,1]
[null,null,{"$f":"'Votos e NTs'!BK321","v":"Reversão de Pgto Conta Escassez "},{"$f":"'Votos e NTs'!BM321","v":-145442756.32169709},0,-1,1.8433114386440512E-2,0,1]
[null,null,{"$f":"'Votos e NTs'!BK322","v":"Financeiro de Postergação Transporte"},{"$f":"'Votos e NTs'!BM322","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK323","v":"Financeiro de Postergação Parcela B"},{"$f":"'Votos e NTs'!BM323","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK324","v":"Créditos de Pis/Cofins"},{"$f":"'Votos e NTs'!BM324","v":-273636457.06440884},{"$f":"-MIN(12*PIS_COFINS!K22,PIS_COFINS!E9-12*PIS_COFINS!K22-PIS_COFINS!C146)","v":-267191745.27999997},-2.3552094825185943E-2,8.1678945389958789E-4,-3.2443880464290503E-2,1]
[null,null,{"$f":"'Votos e NTs'!BK325","v":"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)"},{"$f":"'Votos e NTs'!BM325","v":-29478090.743607782},{"$f":"D90*(E20/D20)","v":-30959597.288198967},5.0257886695475484E-2,-1.8776307800648872E-4,-3.7592833288629503E-3,1]
[null,null,{"$f":"'Votos e NTs'!BK326","v":"Arrecadação CDE Covid de migrantes (REN 885/2020)"},{"$f":"'Votos e NTs'!BM326","v":-3158128.2714472245},0,-1,4.0025465101801007E-4,0,1]
[null,null,{"$f":"'Votos e NTs'!BK327","v":"Custo da distribuidora - Conta Escassez Hídrica "},{"$f":"'Votos e NTs'!BM327","v":0},0,0,0,0,0]
[null,null,{"$f":"'Votos e NTs'!BK328","v":"Efeito da retirada dos Componentes Financeiros do Processo Anterior"},{"$f":"D41+D38+D14","v":7468201394.7603951},{"$f":"E41+E38+E14","v":8296964894.9508352},{"$f":"IFERROR(E93/D93-1,0)","v":0.11097230194835017},null,null,{"$f":"IF(D93<>0,1,IF(E93<>0,1,0))","v":1},null,null,null,null,null,null,null,"Liquidação de Energia obtida da CVA (guia Resultado MCP)"]
[null,null,"Efeito médio sem diferimento",{"$f":"LnkTxtEfeito","v":1.7947767291616845E-2},{"$f":"E93/D93-1","v":0.11097230194835017},null,null,null,{"$f":"IF(D94<>0,1,IF(E94<>0,1,0))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mês",{"$f":"S112","v":"MWh"},"Perfil de liquidação"]
[null,null,"Valor estimado da base de cálculo do efeito médio",{"$f":"D93/(1+D94)","v":7336527113.4004459},{"$f":"D93","v":7468201394.7603951},null,null,null,null,null,null,null,null,null,null,null,45292,42202.012199999997,{"$f":"R96/$R$108","v":9.5731281234694723E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45323,26249.331299999962,5.9544130383976608E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45352,64932.16260000004,0.14729248192192909]
[null,null,"Critério 3 - NT 198/2024",223500000,{"$f":"-D99*(1+D8)","v":-248703321.71889421},null,null,"% equilavente RI",null,null,null,null,null,null,null,null,45383,45041.418900000048,0.10217220732251243]
[null,null,"Efeito P&D",{"$f":"0.01*D99","v":2235000},{"$f":"E99*1%","v":-2487033.2171889422},"<- considerando que diferimento não seja de CDE",null,null,null,null,null,null,null,null,null,null,45413,87239.69319999998,0.19789500948387678]
[null,null,"Efeito RI",{"$f":"H101*D99","v":0},{"$f":"H101*E99","v":0},null,null,0,null,null,null,null,null,null,null,null,45444,70632.081600000034,0.16022221015901014]
[null,null,"Efeito TFSEE",{"$f":"Encargos!J15*Encargos!J14*D99","v":768840},{"$f":"0.004*E99","v":-994813.28687557683},"<- considerar se diferimento for de PB",null,null,null,null,null,null,null,null,null,null,45474,91455.48199999996,0.20745812844906381]
[null,null,"Receita Requerida com diferimento",{"$f":"D93+D99+D100+D101+D102","v":7694705234.7603951},{"$f":"E93+E99+E100+E101","v":8045774540.0147524},null,null,null,null,null,null,null,null,null,null,null,45505,32504.303599999985,7.3732944640717848E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45536,-145006.66110000003,-0.32893392355040768]
[null,null,null,2025,2026,null,null,null,null,null,null,null,null,null,null,null,45566,-88888.558811999974,-0.20163530548854428]
[null,null,"Efeito médio com diferimento",{"$f":"D103/D96-1","v":4.8821208703191843E-2},{"$f":"E103/D103-1","v":4.5624789325057202E-2},null,"Diferença efeito",{"$f":"E106-D106","v":-3.1964193781346406E-3},null,null,null,null,null,null,null,null,45597,92674.019189000013,0.21022226504478517]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45627,121802.98318799993,0.27629857039838529]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energia",null,null,null,null,{"$f":"SUM(R96:R107)","v":440838.26786499994}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Regulatórias","DRP","DRP +1"]
[null,null,null,null,null,null,null,null,null,null,null,null,"PNT",{"$f":"Energia!I13","v":7.5308799999999995E-2},{"$f":"5.4742%/5.5718%*N110","v":7.3989632248106535E-2}]
[null,null,"Estimativa Efeito (sem diferimento)",2025,"2026 (STR)",null,null,null,null,null,null,null,"PT",{"$f":"Energia!I14","v":8.7790000000000007E-2},{"$f":"N111","v":8.7790000000000007E-2},null,null,"PLD CCEE (atualização 03/2025)","Proj. de venda de energia no MCP","Projeção de resultado MCP"]
[null,null,"Parcela A",{"$f":"Resultado!D39","v":4809101815.7735329},{"$f":"E14","v":5053745771.7504559},null,null,null,null,null,null,null,"P_RB",{"$f":"Energia!I15","v":1.4371784007924333E-2},1.4371784007924333E-2,null,"Competência","proj. PLD RNA","MWh","R$"]
[null,null,"Parcela B",{"$f":"Resultado!D44","v":3081195682.1189265},{"$f":"E38","v":3181759397.6785126},null,null,null,null,null,null,null,"P_DIT (MWh)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15330.344685},{"$f":"N113","v":15330.344685},null,{"$f":"EDATE(Q96,12)","v":45658},59,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S96,0)","v":138453.47461690858},{"$f":"($N$148-R113)*S113","v":32355950.270280141}]
[null,null,"Financeiros",{"$f":"D41","v":-422096103.1320644},{"$f":"E41","v":61459725.521866903},null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(Q113,1)","v":45689},93.759999999999991,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S97,0)","v":86117.010431445},17131728.222924266]
[null,null,"Diferimento",0,0,null,null,null,null,null,null,null,"Informações de mercado para cálculo de perdas","MWh DRP","MWh DRP +1",null,{"$f":"EDATE(Q114,1)","v":45717},224,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S98,0)","v":213024.99709623057},14633852.98433545]
[null,null,"RA1 + Financeiros",{"$f":"SUBTOTAL(9,D112:D115)","v":7468201394.7603951},{"$f":"SUBTOTAL(9,E112:E115)","v":8296964894.9508352},null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!I5","v":2749801.9189999998},{"$f":"N116*(1+$D$2)","v":2749801.9189999998},null,45748,167,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S99,0)","v":147768.80587652887},18573869.982582055]
[null,null,"Efeito médio",{"$f":"D94","v":1.7947767291616845E-2},{"$f":"E94","v":0.11097230194835017},null,null,null,null,null,null,null,"Suprimento (Mercado TE)",{"$f":"Energia!D8","v":0},{"$f":"N117*(1+$D$2)","v":0},null,45778,170,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S100,0)","v":286210.01744682429},35116673.532448366]
[null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento (Mercado TUSD)",{"$f":"Energia!I6","v":0},{"$f":"N118*(1+$D$3)","v":0},null,45809,203,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S101,0)","v":231724.90142413211},20784674.691314533]
[null,null,"Estimativa Efeito (com diferimento critério 3)",2025,"2026 (STR)",null,null,null,null,null,null,null,"Livre Total + Distribuição",{"$f":"Energia!I7","v":0},{"$f":"N119*(1+$D$3)","v":0},null,45839,234,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S102,0)","v":300040.88894282951},17611041.963427417]
[null,null,"Parcela A",{"$f":"D14+D100+D101+D102","v":4812105655.7735329},{"$f":"E14+E100+E101+E102","v":5050263925.2463913},null,null,null,null,null,null,null,"A1",{"$f":"Energia!I8","v":0},{"$f":"N120*(1+$D$3)","v":0},null,45870,249,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S103,0)","v":106637.89565519553},4659593.3143997937]
[null,null,"Parcela B",{"$f":"D38","v":3081195682.1189265},{"$f":"E38","v":3181759397.6785126},null,null,null,null,null,null,null,"BT",{"$f":"Energia!I9","v":0},{"$f":"N121*(1+$D$2)","v":0},null,45901,218,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S104,0)","v":-475727.93393703445},-35534723.151902586]
[null,null,"Financeiros",{"$f":"D41","v":-422096103.1320644},{"$f":"E41","v":61459725.521866903},null,null,null,null,null,null,null,"GD",{"$f":"Energia!J5","v":7295112.6519999914},{"$f":"N122*(1+$D$4)","v":7769672.0767792081},null,45931,151,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S105,0)","v":-291619.50294898084},-41321163.47207129]
[null,null,"Diferimento",{"$f":"D99","v":223500000},{"$f":"E99","v":-248703321.71889421},null,null,null,null,null,null,null,null,null,null,null,45962,66,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S106,0)","v":304038.5823932612},68924170.314377919]
[null,null,"RA1 + Financeiros",{"$f":"SUM(D120:D123)","v":7694705234.7603951},{"$f":"SUM(E120:E123)","v":8044779726.7278767},null,null,null,null,null,null,null,"Calculo de perdas",null,null,null,45992,59,{"$f":"IF((Energia!$H$24-Energia!$I$24)>0,(Energia!$H$24-Energia!$I$24)*S107,0)","v":399602.89479001408},93385387.600136608]
[null,null,"Efeito médio",{"$f":"D106","v":4.8821208703191843E-2},{"$f":"E106","v":4.5624789325057202E-2},null,null,null,null,null,null,null,"Descrição","DRP","DRP+1",null,"Total",null,{"$f":"SUM(S113:S124)","v":1446272.0317873543},{"$f":"SUM(T113:T124)","v":246321056.25225267}]
[null,null,null,null,null,null,null,null,null,null,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"N110","v":7.5308799999999995E-2},7.3989632248106535E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,"% Técnica (sobre energia injetada)",8.7790000000000007E-2,8.7790000000000007E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,"% Rede Básica (s/ merc. Injetado)",1.4371784007924333E-2,1.4371784007924333E-2,null,"Tabela de cálculo de fatores de atualização da CVA M2 devido ao desconcatenação"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Perda Não Técnica",{"$f":"N126*$N$121","v":0},{"$f":"O126*$O$121","v":0},null,"Qtd. de meses de desconcatenação (n)","Atualização SELIC (Delta para Saldo a compensar)","somatório da atualização  SELIC de \"n\" deltas consecutivos","Atualização SELIC de \"a compensar\" para \"em processamento\"","Fator de cálculo da CVA M2 devido à desconcatenação"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM(N116,N118:N119,-$N$120,N129)/(1-N127)*N127+N134","v":279967.99442465429},{"$f":"SUM(O116,O118:O119,-$O$120,O129,O122)/(1-O127)*O127+O134","v":1027711.9477034463}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(N129:N130)*N128","v":4023.6395450028954},{"$f":"SUM(O129:O130)*O128","v":14770.054134757158}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Perda Rede Básica sobre mercado Cat.",{"$f":"(SUM(N116,-N122)+N117)*N112","v":-65324.224103576111},{"$f":"(SUM(O116,-O122)+O117)*O112","v":-72144.489655427824},null,0,0,{"$f":"SUM($R$132:R132)/12","v":0},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":5.9083964719728099E-2},{"$f":"(S132)*(1+T132)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q132+1","v":1},{"$f":"(1+$E$8)^(Q133)","v":1.0089438672369655},{"$f":"SUM($R$132:R133)/12","v":8.4078655603080463E-2},{"$f":"IFERROR(PMT($E$8,12,-1)*12,0)-1","v":5.9083964719728099E-2},{"$f":"(S133)*(1+T133)","v":8.9046355924415038E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Perdas DIT (sobre mercado)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15330.344685},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15330.344685},null,{"$f":"Q133+1","v":2},1.0179677272350836,{"$f":"SUM($R$132:R134)/12","v":0.16890929953933742},5.9083964719728099E-2,0.17888913063415363]
[null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Técnicas (sem dits)",{"$f":"SUM(N116,N118:N119,-$N$120,N129,N122)/(1-N127)*N127","v":966710.57123698422},{"$f":"SUM($O$116:$O$119,-$O$120,O129,O122)/(1-O127)*O127","v":1012381.6030184462},null,3,1.0270722954389897,{"$f":"SUM($R$132:R135)/12","v":0.25449865749258654},5.9083964719728099E-2,0.26953544719309669]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,1.0362582936921614,{"$f":"SUM($R$132:R136)/12","v":0.3408535153002667},5.9083964719728099E-2,0.36099249237286296]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"N125","v":"DRP"},{"$f":"O125","v":"DRP+1"},null,5,1.0455264502941484,{"$f":"SUM($R$132:R137)/12","v":0.42798071949144573},5.9083964719728099E-2,0.45326751722260217]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B6","v":"Fornecimento + Suprimento"},{"$f":"N139+N140","v":-4545310.7329999916},{"$f":"O139+O140","v":-5019870.1577792084},null,6,1.0548775000583153,{"$f":"SUM($R$132:R138)/12","v":0.51588717782963867},5.9083964719728099E-2,0.54636783764388508]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B7","v":"Fornecimento"},{"$f":"N116-N122","v":-4545310.7329999916},{"$f":"O116-O122","v":-5019870.1577792084},null,7,1.0643121843700989,{"$f":"SUM($R$132:R139)/12","v":0.60457985986048024},5.9083964719728099E-2,0.64030083497073498]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B8","v":"Suprimento (Mercado TE)"},{"$f":"N117","v":0},{"$f":"O117","v":0},null,8,1.0738312512457897,{"$f":"SUM($R$132:R140)/12","v":0.69406579746429597},5.9083964719728099E-2,0.73507395655484642]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B9","v":"Perdas Regulatórias"},{"$f":"SUM(N142:N145)","v":218667.40986608109},{"$f":"SUM(O142:O145)","v":970337.51218277554},null,9,1.0834354553918366,{"$f":"SUM($R$132:R141)/12","v":0.78435208541361556},5.9083964719728099E-2,0.83069471635603875]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B10","v":"Perda Não Técnica"},{"$f":"N129","v":0},0,null,10,1.0931255582646826,{"$f":"SUM($R$132:R142)/12","v":0.87544588193567252},5.9083964719728099E-2,0.92717069553799103]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B11","v":"Perda Técnica"},279967.99442465429,1027711.9477034463,null,11,1.1029023281311356,{"$f":"SUM($R$132:R143)/12","v":0.96735440927993377},5.9083964719728099E-2,1.0245095430693028]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B12","v":"Perda Rede Básica sobre Dist."},4023.6395450028954,14770.054134757158]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B13","v":"Perda Rede Básica sobre mercado Cat."},-65324.224103576111,-72144.489655427824]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"N138+N141","v":-4326643.3231339101},{"$f":"O138+O141","v":-4049532.645596433}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B14","v":"Custo Médio"},{"$f":"Energia!D14","v":292.6954732252612},{"$f":"N148*(1+D5)","v":307.40572915489497}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energia","DRP","DRP +1","Descasamento CVA (meses)","Deslta total para estimativa de CVA M2","Fator de cálculo da CVA M2"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!E21","v":0},{"$f":"Energia!F21","v":0},0,{"$f":"O152-N152","v":0},{"$f":"IFERROR(VLOOKUP(P152,$Q$132:$U$143,5),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!E22","v":79980538.82263273},{"$f":"N153*(1+D5)","v":84000191.68062368},{"$f":"MONTH(LnkTxtDRPData)-1","v":3},{"$f":"O153-N153","v":4019652.8579909503},0.26953544719309669]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!E23","v":212354149.05953693},{"$f":"N154*(1+D5)","v":223026619.82228526},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":8},10672470.762748331,0.73507395655484642]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!E24","v":304294067.04478031},{"$f":"N155*(1+D5)","v":319587243.78842229},{"$f":"MONTH(LnkTxtDRPData)-1+12-7","v":8},15293176.743641973,0.73507395655484642]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!E25","v":0},{"$f":"Energia!F25","v":0},null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B26","v":"Bilateral"},{"$f":"Energia!E26","v":618373791.15181351},{"$f":"N157*(1+D4)","v":658600052.8459487},null,40226261.694135189,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"CCEAR",{"$f":"Energia!E28","v":1321305452.734544},{"$f":"N158*(1+D5)","v":1387711472.4681907},6,66406019.733646631,0.54636783764388508]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(N152:N158)","v":2536307998.8133078},{"$f":"SUM(O152:O158)","v":2672925580.6054707}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ciclo tarifário (anos)",{"$f":"VLOOKUP(CAPA!$N$2,N184:P236,3)","v":5},null,"IPCA ciclo",{"$f":"0*VLOOKUP(EDATE(CAPA!C15,12),Índices!$B$8:$F$500,3)/VLOOKUP(EDATE(CAPA!C15,-12*(N162-1)),Índices!$B$8:$F$500,3)-1*0","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Dados da última revisão tarifária","Última RTP homologada","Última RTP com crescimento de BRR projetado",null,null,"Crescimento de PB projetado",null,"Estimativa de limites inferiores e superiores (CP 62)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(N166:N172)","v":0},{"$f":"SUM(O166:O172)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"Valor CP 62 (12/2020)","Valor na data da última RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",null,{"$f":"N166*(1-V171)","v":{"$error":"#DIV/0!"}},null,null,{"$f":"O165/N165-1","v":{"$error":"#DIV/0!"}},null,null,44166,{"$f":"DATE(LOOKUP(CAPA!N2,'Previsão DRP+1'!N184:N236,'Previsão DRP+1'!O184:O236),MONTH(LnkTxtDRPData),1)","v":45017}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",null,{"$f":"N167*(1+U175)","v":0},null,null,null,null,"Limite inferior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão DRP+1'!$M$303:$M$354,'Previsão DRP+1'!AW303:AW354)*1000","v":773440122.27164137},{"$f":"U167*VLOOKUP(EDATE($V$166,-1),Índices!$B$7:$F$500,3)/VLOOKUP($U$166,Índices!$B$7:$F$500,3)","v":919359991.11159074}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",null,{"$f":"N168*(1+U176)","v":0},null,null,null,null,"Limite superior de CO",{"$f":"LOOKUP(CAPA!C8,'Previsão DRP+1'!$M$302:$M$353,'Previsão DRP+1'!AX302:AX353)*1000","v":812581071.45934057},{"$f":"U168*VLOOKUP(EDATE($V$166,-1),Índices!$B$7:$F$500,3)/VLOOKUP($U$166,Índices!$B$7:$F$500,3)","v":965885406.15162408}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",null,{"$f":"N169*(1+U177)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas",null,{"$f":"N170","v":0},"<-   supondo manutenção da participação",null,null,null,null,"Atual","Próxima Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda e Excedente Reativo",null,{"$f":"N171","v":0},"<-   supondo manutenção da participação",null,null,null," Fator T",{"$f":"LnkTxtFatorT","v":1.762E-2},{"$f":"-((V168/N166)^(1/5)-1)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste Investimentos 2CRTP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"variação anual média Brasil",{"$f":"LnkTxtNomeResumido","v":"EMT"},"Média região","Peso Brasil","Peso região","Expectativa de crescimento anual usada na projeção","crescimento real no ciclo, descontada a inflação e variação de mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de AIS projetado para o ciclo",null,{"$f":"Q295","v":2.0881126854435803E-2},{"$f":"Q296","v":2.0823697916694917E-2},{"$f":"Q297","v":2.6334411455659845E-2},0.4,0.4,{"$f":"O175*(R175)+Q175*S175+P175*(1-R175-S175)","v":2.3050954907377241E-2},{"$f":"((1+T175)^$N$162)/(1+$Q$162)-1","v":0.12069213835911508}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRL projetada para o ciclo",null,{"$f":"S295","v":4.08761211220416E-2},{"$f":"S296","v":4.6298152340945142E-2},{"$f":"S297","v":6.2546590764258975E-2},0.4,0.4,{"$f":"O176*(R176)+Q176*S176+P176*(1-R176-S176)","v":5.0628715222709259E-2},{"$f":"((1+T176)^$N$162)/(1+$Q$162)-1","v":0.2801071775469981}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Estimativa de crescimento real de de BRB projetada para o ciclo",null,{"$f":"R295","v":2.1022863840805261E-2},{"$f":"R296","v":2.5393807614158215E-2},{"$f":"R297","v":3.2424888344378316E-2},0.4,0.4,2.645786239690507E-2,{"$f":"((1+T177)^$N$162)/(1+$Q$162)-1","v":0.13947716983196146}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Dados de crescimento de Base de Remuneração das concessionárias observado nas última revisões tarifárias"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Input da última RTP",null,null,null,"Inputs da penúltima RTP (Atualizado para data da última RTP)",null,null,null,"Output (última RTP)","Output (penúltima RTP)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ID Agente","Última RTP","Ciclo","AIS","BRB","BRL","Número IPCA","AIS","BRB","BRL","Número IPCA","MWh","MWh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,417,426,null,413,417,426,null,"Energia TUSD (Energia Injetada)","Energia TUSD (Energia Injetada)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa AC",26,2023,5,2594685495.8482299,1426712834.5418601,1043042084.07096,6735.6744900599997,1503406817.2995584,916245625.67363513,596000790.6119355,5468.573472,1232551.1370000001,1097923.0639999993]
[null,null,null,null,null,null,null,null,null,null,null,null,"CEA",31,2023,5,2000430775.4321599,1505040169.4145999,940690254.74584603,6735.6744900599997,0,0,0,5103.6899999999996,1130651.7220000001,1056635.6070000001]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa TO",32,2020,4,4304184896.2289171,2004739384.3779271,1370455804.4767938,5321.2109700000001,2893348043.6374774,1144224632.7156949,577082363.76645339,4690.6582589999998,2411250.6619999981,2173682.3330000015]
[null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial MA",37,2021,4,10276702434.9583,6421994460.7908001,4365600367.2457104,5825.37,7807568634.4942474,4921565388.5041218,3309956656.8925118,4843.87,6747227.4290000098,6065935.1947500035]
[null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PI",38,2023,5,8472870626.23102,4253089914.93366,3102549072.6196599,6737.2797909199999,5971799056.3462496,2701776382.1916065,1671301647.107229,5458.2410440000003,4076370.6089999899,3759074.0119999992]
[null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",39,2023,4,15286261061.888599,11190431080.315901,7196269953.7158203,6609.67,9483557460.7590828,7023006639.5966721,4241297386.0361786,5177.47,12650692.658,12009534.269999973]
[null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia RN",40,2023,5,5878331727.1833801,4595044646.9657297,3448020098.9160299,6609.67,3685461469.3413286,2553480179.2955437,1652645302.2317696,4950.95,5795898.5029999902,5614984.7670000019]
[null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia PE",43,2021,4,11159474864.6562,9229257395.5274105,5648102699.7095499,5674.72,7812490849.8519392,6246987221.2577953,3514868912.806426,4821.6899999999996,13900820.449999999,13595445.260000018]
[null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial AL",44,2024,4,5576686378.1166,3945212205.9320898,2567519828.11975,6890.2626055000001,3521605270.0344982,2436881793.0497198,1354070251.3288198,5354.9081880000003,4359230.40499999,3868836.4460000056]
[null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE",46,2022,5,507694939.500929,203597674.888749,119358174.44132701,6382.88,350547134.39541352,130059967.89202282,65142615.757060967,4828.4399999999996,491118.55200000003,378578.00100000011]
[null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BA",47,2023,5,37179137120.5597,23413019245.844101,15278568814.364401,6609.67,21449835395.311531,12898650215.409576,7380489705.8162956,4950.95,21402755.210000001,19669734.604999997]
[null,null,null,null,null,null,null,null,null,null,null,null,"DMED",51,2020,5,348153464.46380746,281519479.2185576,164414371.17976224,5438.12,230544499.44968635,193772671.35704809,116132551.1492773,4370.12,518765.81600000081,458821.9050000002]
[null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",63,2023,5,26256144685.0182,15614757866.869699,10650950118.023399,6611.9320561499999,16819652797.997831,9456641503.9758606,5193307459.2941771,4957.3823000000002,32262107.4289998,30306581.273000006]
[null,null,null,null,null,null,null,null,null,null,null,null,"COCEL",82,2021,5,129552036.257486,71748320.004749194,37284766.389829598,5739.56,114189464.00158367,57329492.161237404,26243678.498473644,4675.2299999999996,338160.02299999999,306407.03900000011]
[null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL",83,2021,5,22066531.2855573,10470301.5960794,5317023.0800072197,5825.37,16816317.898280665,8609643.9219513088,4400765.0734546119,4708.948883,69512.471000000005,51774.032999999981]
[null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL",86,2021,5,20567123.2704891,16877538.097746499,10594113.360200001,5825.37,14675089.456412148,12486100.630942291,8284927.1739225294,4715.99,110649.20843,96494.437188000025]
[null,null,null,null,null,null,null,null,null,null,null,null,"DCELT",87,2021,5,105412344.737115,42058097.2874218,25663048.830473401,5825.37,76741940.487127826,36253162.680085666,12797981.517712139,4715.99,296436.91600000003,256372.17099999977]
[null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",88,2021,5,5148111.18018563,3994050.8151853601,2594388.8296942799,5825.37,3744235.0180008928,2623526.1844245344,1744638.8423352037,4715.99,20432.079000000002,34086.990000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,"DMEI",95,2022,5,61589998.420241497,51694412.965250097,35267315.834626801,6455.85,37597626.208745368,32209691.08726684,23198015.639367938,4832.2700000000004,147252.389,131774.35200000004]
[null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",103,2021,5,133253987.484697,80103402.165590599,43469116.274828702,5996.8162585,95372413.913848624,61416181.023395851,32446447.822496645,4752.8599999999997,130286.62300000001,116531.44399999994]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa RO",369,2023,5,6635685007.2994499,4001750016.1725001,3004225980.9825001,6735.6744900599997,3541492426.3243718,2290322788.9671993,1566904060.8118131,5468.573472,3775869.7740000002,3365563.2899999982]
[null,null,null,null,null,null,null,null,null,null,null,null,"RR Energia",370,2024,5,1599803188.5034201,965560334.405357,624847020.19354105,6773.27,0,0,0,5236.7273279999999,1276961.0379999999,920955.89399999951]
[null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial PA",371,2023,4,18156359492.113098,11413630979.441299,8544987000.40131,6667.6688820500003,10876303457.77042,6543681324.1956959,5046755167.9628925,5225.7413940000006,9950317.2740000002,8495465.9299999978]
[null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",380,2022,3,8988650515.1879005,5667557648.4190702,3787333662.69099,6418.8127885499998,6560437859.0438375,4197639461.5540848,2580553608.9653769,5224.6985400000003,10300975.907,10207294.057]
[null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",381,2021,5,557812640.65148306,340564648.14415097,185602937.79418099,5876.05,388321161.3392182,257944648.15927979,144048843.37151277,4715.99,589841.37600000005,558069.54000000062]
[null,null,null,null,null,null,null,null,null,null,null,null,"Light",382,2022,5,28519989422.684101,21282462224.561501,10133382206.813801,6215.24,20068511978.830715,15775520159.493986,8466650414.62889,4814.9429399999999,24487941.611000001,28517693.060000017]
[null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",383,2023,5,18464032636.4188,15565558253.9764,8920631366.8999901,6563.07,11645375647.041449,9911952408.5775108,6033661001.1124458,4947.4844480000002,11142228.338,11451449.223999988]
[null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia Elektro",385,2023,4,15846765109.212799,9455696193.3036804,6521300084.6406698,6667.94,10811619512.863518,6302723420.4506378,3904581277.0455008,5224.18,18371043.530000001,17457380.722000021]
[null,null,null,null,null,null,null,null,null,null,null,null,"ENEL SP",390,2023,4,34745987547.081802,19413831172.6408,11202828756.2076,6685.0958774399996,26354016756.564045,15853615114.622547,8573797790.8994474,5236.7020666775989,41894119.950000003,43337979.398934014]
[null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",391,2023,4,9277322347.2561207,6491119121.8743401,4153409231.69804,6700.66,6092872687.3299618,4280190264.970634,2423065250.7222881,5227.84,16132161.471999999,15289600.41]
[null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR",398,2022,5,139151253.59479901,87638030.815784007,69307706.803331703,6455.85,95003776.91511324,62039135.398909919,54210592.451574564,4832.2700000000004,202285.72899999999,178067.63499999966]
[null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",399,2022,5,67476017.751127005,50073264.242981598,36585122.158308998,6455.85,45379280.212654948,33289887.310639288,25395128.68878825,4832.2700000000004,127877.89,105374.902]
[null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL",400,2022,5,84060363.521259606,46119007.838834397,30611110.008143,6455.85,48870662.744453907,25081700.01058539,13477464.548451947,4828.4399999999996,83173.133999999904,64815.319999999956]
[null,null,null,null,null,null,null,null,null,null,null,null,"MUX Energia",401,2022,5,20951890.087719601,14406563.5148462,10591016.211451801,6455.85,13191890.416720215,9577958.5153192133,6758710.2971399622,4832.2700000000004,75139.235000000001,66531.70500000006]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MS",404,2023,5,8428021312.3425303,4877506027.7768402,3341685791.8241701,6611.9320561499999,5211852616.9366598,3051252456.6309032,1864517539.8895161,4957.3823000000002,5669643.4059999902,5223374.271999998]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MT",405,2023,5,14507917727.955,8978864594.5452099,6624985146.2733202,6611.9320561499999,8570161200.1799145,5186872757.2843428,3459754164.5626564,4957.3823000000002,9764870.1569999792,8528645.5799999796]
[null,null,null,null,null,null,null,null,null,null,null,null,"Copel",2866,2021,5,26517341482.2635,11763706233.8685,8362118368.4622898,5739.56,19177935090.359245,9170990469.8217468,4920380762.6301107,4675.2299999999996,30417995.328000002,28721760.387000047]
[null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",2904,2022,5,132972495.63820601,106556738.35179199,64641431.558045998,6411.95,82015966.570014596,71178224.549699455,43223619.669645213,4843.87,250616.58199999999,192968.9939999998]
[null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",2937,2023,4,7937174905.4460602,5710490123.5412502,3933974180.4424,6700.66,5484011672.5162601,3836734288.0570636,2486681556.5179129,5227.84,15243322.237,14157249.286000002]
[null,null,null,null,null,null,null,null,null,null,null,null,"Cemig",4950,2023,5,58280503473.640503,25586907910.095901,15200082507.771299,6649.99,38092630176.029785,20490409120.051365,8906377359.5023117,4961.84,47043735.419999897,43049023.563000008]
[null,null,null,null,null,null,null,null,null,null,null,null,"Neoenergia BSB",5160,2021,5,4843826792.0111504,2206582109.4784698,1143801673.93367,5944.21,3633750086.3899999,1821932299.6499999,880544780.94999957,4740.53,6695074.2850000001,6792890.429999996]
[null,null,null,null,null,null,null,null,null,null,null,null,"Celesc",5697,2021,5,11783496926.4034,8381398824.7321596,4834649363.9792805,5825.37,8047693312.0759697,5731213883.7337408,3006598393.6286798,4715.99,26145695.739999998,22574884.688000008]
[null,null,null,null,null,null,null,null,null,null,null,null,"Equatorial CEEE",5707,2021,5,6311301773.2325802,4900025952.1101103,2953460035.2930598,5996.8162585,4085700813.1771474,3107368076.2801085,1688890549.920589,4752.8599999999997,7649034.9730000198,8090541.6269999919]
[null,null,null,null,null,null,null,null,null,null,null,null,"Enel GO",6072,2023,5,19259862700.345299,13010136344.650999,9392727894.6522408,6700.66,9781866535.8144016,5600231197.004921,2961171341.02071,5080.83,15018955.017000001,13721769.734000009]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa MG",6585,2021,5,1885301209.0716801,957934082.09704804,518670103.16113001,5739.56,1301364261.0992963,699852437.54103827,308031127.32938194,4675.2299999999996,1582730.254,1518356.0080000004]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SE",6587,2023,5,3143010954.6928301,1974353061.07793,1298083112.22824,6609.67,2055984085.0907273,1294449228.4572568,797257412.357476,4950.95,2880195.01,3109733.337000004]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa PB",6600,2021,4,3985785213.0027299,2959948947.92627,1762271962.6558599,5825.37,2929588364.3813367,2096282774.517684,1318371226.4376507,4843.87,4737926.3830000004,4352132.4030000027]
[null,null,null,null,null,null,null,null,null,null,null,null,"EBO",6611,2021,4,408977426.77967697,226419237.55520299,160706415.19863099,5573.9354160000003,303466497.02999997,168576292.84999996,117725188.94999997,4825.9393097314623,713849.82,654241.95100000012]
[null,null,null,null,null,null,null,null,null,null,null,null,"ENF",6612,2021,5,278125405.35580099,216718824.785725,121993699.142437,5739.56,201148486.47546148,166527842.01680484,94966221.200045317,4675.2299999999996,368381.62199999997,353846.23]
[null,null,null,null,null,null,null,null,null,null,null,null,"AME",7019,2024,4,8371674080.1258001,3882755244.10747,2502066682.9566898,6895.24,5527227263.1056061,2631853839.6340928,1780475465.3573408,5418.1695749999999,7450283.8359999899,6181561.1349999895]
[null,null,null,null,null,null,null,null,null,null,null,null,"Energisa SS",1000040,2021,5,2817542700.8892102,1582447972.5173399,1102566874.10321,5772.8494479999999,1627253615.6480007,921171903.83813906,491599896.51811862,4643.7011744000001,4619353.32800001,4037883.2949999995]
[null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",1000041,2021,5,2329327788.5282393,1680431971.468462,1213456643.1097689,5622.43,{"$f":"AB246","v":1409063352.5752749},{"$f":"AB245","v":891985264.61759079},{"$f":"AB244","v":553969011.49175763},4809.67,3094416.1349999839,{"$f":"AB247","v":2756057.7150000012}]
[null,null,null,null,null,null,null,null,null,null,null,null,"CPFL RGE Sul",1000042,2023,5,18703456645.243099,15262928784.748501,11009507283.996099,6676.1776606200001,10864479412.553869,7979250517.2847538,5421054983.7780695,4968.0601861430005,19083228.175000101,18629789.420999989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q235*$U$241/$T$235","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Crescimento anual real da base por empresa, descontado o crescimento de mercado e inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Região",null,"ID agente",{"$f":"Q182","v":"AIS"},{"$f":"R182","v":"BRB"},{"$f":"S182","v":"BRL"},null,null,"Dados das revisões de 2016 das concessionárias que foramaram a Santa Cruz agrupada"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa AC",{"$f":"N184","v":26},{"$f":"((Q184/U184)/($Y184/$Z184)/(T184/X184))^(1/$P184)-1","v":4.5330509651571704E-2},{"$f":"((R184/V184)/($Y184/$Z184)/(T184/X184))^(1/$P184)-1","v":2.4039986373577626E-2},{"$f":"((S184/W184)/($Y184/$Z184)/(T184/X184))^(1/$P184)-1","v":4.824544400760189E-2},null,null,null,"SPARTA_CPFL_Jaguari_2016","SPARTA CPFL SANTA CRUZ_16032016_ Final_recurso"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",31,null,null,null," sem informações de penúltima RTP",null,"Somatório RTP 2016","Jaguari","Santa Cruz","Leste Paulista","Sul Paulista ","Mococa","Sta. Cruz Agrupada "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa TO",32,{"$f":"((Q186/U186)/($Y186/$Z186)/(T186/X186))^(1/$P186)-1","v":4.271787355866552E-2},{"$f":"((R186/V186)/($Y186/$Z186)/(T186/X186))^(1/$P186)-1","v":8.6252815652876347E-2},{"$f":"((S186/W186)/($Y186/$Z186)/(T186/X186))^(1/$P186)-1","v":0.17206329613461913},null,null,"BRL",62319180.40955615,194228752.23772341,101608304.52649009,123696152.07120806,72116622.246779978,{"$f":"SUM(W244:AA244)","v":553969011.49175763}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial MA",37,-4.0332543319673286E-3,-6.1930900951386869E-3,-3.5264787740756365E-3,null,null,"BRB",89486528.191925049,328103744.21882117,150784340.55897719,210255706.77001762,113354944.87784967,{"$f":"SUM(W245:AA245)","v":891985264.61759079}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",38,1.1719559672357605E-2,3.2966176369102485E-2,6.7598198107856611E-2,null,null,"AIS",127774243.91755579,623421153.16056693,217974591.2584585,274709589.89546394,165183774.34322989,1409063352.5752749]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",39,4.6332986013045918E-2,4.3321971092188827E-2,5.9838274059846652E-2,null,null,"Mercado MWh",561013.95300000021,1068148.9080000008,330274.66799999983,568889.44800000009,227730.73800000016,2756057.7150000012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia RN",40,2.9674026779857865E-2,5.4820991028924571E-2,8.6489020403818673E-2,null,null,null,42436,42433,42437,42437,42436,212179]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia PE",43,4.3795743326751069E-2,5.2630616071336789E-2,7.4979854141316471E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",44,2.2305239971176949E-2,2.7970558640873611E-2,6.9399194482847149E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","SULGIPE",46,-3.3230097897240629E-2,-1.8076457054625794E-2,1.3326110964111404E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BA",47,3.5959039518902891E-2,4.5562857761720199E-2,7.3413406102034839E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMED",51,1.4253850334829954E-2,6.4371484621927877E-3,1.2456347454981032E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",63,1.9146072407267178E-2,3.0655000730473336E-2,7.6322730850538978E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","COCEL",82,-3.4874450571683036E-2,-1.5746655415820432E-2,9.5353117731196146E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","FORCEL",83,-4.6039091741253091E-2,-6.0439508589270274E-2,-6.1664778991149194E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLUL",86,-2.117918954657072E-3,-9.3115071233277336E-3,-2.0248697703971086E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT",87,-7.7769072331616007E-3,-4.0735582315499674E-2,7.0214782385178642E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","EFLJC",88,0.13178010208415047,0.15507644490844941,0.14966417033243617]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","DMEI",95,1.873965960413293E-2,1.4576198692408893E-2,3.6391044345103207E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",103,-1.9162063636719573E-3,-1.5560237675689481E-2,-1.0266553836658754E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Energisa RO",369,6.2787974924997103E-2,4.8038881892828122E-2,6.7689031638735075E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N","RR Energia",370,null,null,null," sem informações de penúltima RTP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",371,{"$f":"((Q206/U206)/($Y206/$Z206)/(T206/X206))^(1/$P206)-1","v":2.8058681875837932E-2},{"$f":"((R206/V206)/($Y206/$Z206)/(T206/X206))^(1/$P206)-1","v":3.93970078707091E-2},{"$f":"((S206/W206)/($Y206/$Z206)/(T206/X206))^(1/$P206)-1","v":3.17057079339369E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",380,3.3872103842164325E-2,2.8829002424426209E-2,5.7839602514350164E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ELFSM",381,1.7530777552685617E-2,5.1292682144787882E-4,-4.3582265984833946E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",382,5.0959324454040278E-2,4.0079907784462243E-2,1.5471242976718536E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",383,4.2000125233304209E-2,4.0002200907316654E-2,2.7533754178831416E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Neoenergia Elektro",385,2.2069417162029037E-2,2.8038174233219415E-2,5.5985259599755421E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENEL SP",390,1.6672118931897684E-2,-1.9272744201127567E-3,1.4390255054463674E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",391,3.0094826391047436E-2,2.9061182114651585E-2,6.1052746240348954E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","ELETROCAR",398,-7.0834450557828443E-3,-1.4245255236327137E-2,-3.3720031327854616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",399,-1.7152211542334039E-2,-1.4885724996904992E-2,-2.3350538535710785E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","UHENPAL",400,5.025717107076666E-4,1.3944536834826327E-2,5.770310251851396E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","MUX Energia",401,1.0311190654294533E-2,-6.2284322541406034E-4,7.5965906048480747E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MS",404,2.2375858648327585E-2,2.0017964641787289E-2,4.3623173319906394E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Energisa MT",405,2.0823697916694917E-2,2.5393807614158215E-2,4.6298152340945142E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",2866,1.2387086161391503E-2,-2.6983098687959339E-3,5.5029222793459009E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",2904,-1.165470568796878E-2,-2.7291367933468313E-2,-2.749020776145461E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",2937,1.1970572399880419E-2,1.9069735306369129E-2,3.4734242816499616E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",4950,8.7722362200772785E-3,-3.1387455548441467E-2,3.1064002648089728E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Neoenergia BSB",5160,1.5250244893063591E-2,-4.0352576937312534E-3,1.0011337988397484E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",5697,4.651633500431851E-3,4.4051197608365733E-3,2.365320814447891E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Equatorial CEEE",5707,5.3056135912962432E-2,5.7407002324692202E-2,7.9510732710351251E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",6072,6.4054295621288837E-2,9.9848018797257243E-2,0.17053159123284312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa MG",6585,2.5119729097738297E-2,1.3547360381481743E-2,5.642225058382655E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa SE",6587,4.3343303722405135E-2,4.2869492639660001E-2,5.6580985266709627E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Energisa PB",6600,9.6538626804800742E-3,1.9070611713442709E-2,5.2046586483864843E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EBO",6611,1.6915837328196126E-2,1.6054656545458901E-2,2.0184729972947402E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF",6612,1.5857936704784636E-2,3.6219615894352852E-3,1.0179107417618294E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"N","AME",7019,-3.1417975760660299E-3,-9.6773750654420843E-3,-2.1641864574376335E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Energisa SS",1000040,4.0141381821447109E-2,3.8501370808839752E-2,9.5387937761024721E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",1000041,4.7225431414387842E-2,7.4961261623431863E-2,0.10786775230507284]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CPFL RGE Sul",1000042,4.5744536832738714E-2,6.8017007724215262E-2,8.088583986731912E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Média de crescimento anual Brasil",null,{"$f":"AVERAGE(Q242:Q294)","v":2.0881126854435803E-2},{"$f":"AVERAGE(R242:R294)","v":2.1022863840805261E-2},4.08761211220416E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Média de crescimento \"& LnkTxtNomeResumido","v":"Média de crescimento EMT"},null,{"$f":"VLOOKUP(CAPA!$N$2,'Previsão DRP+1'!$P$242:$S$294,2)","v":2.0823697916694917E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão DRP+1'!$P$242:$S$294,3)","v":2.5393807614158215E-2},{"$f":"VLOOKUP(CAPA!$N$2,'Previsão DRP+1'!$P$242:$S$294,4)","v":4.6298152340945142E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOOKUP(CAPA!N2,'Previsão DRP+1'!P242:P294,'Previsão DRP+1'!N242:N294)","v":"CO"},"Média de crescimento da região",null,{"$f":"AVERAGEIF($N$242:$N$294,$N$297,Q242:Q294)","v":2.6334411455659845E-2},{"$f":"AVERAGEIF($N$242:$N$294,$N$297,R242:R294)","v":3.2424888344378316E-2},{"$f":"AVERAGEIF($N$242:$N$294,$N$297,S242:S294)","v":6.2546590764258975E-2}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"CODIGO","EMPRESA","ANO","ANO_COD","Eficiencia ",null,"PRODUTOS 2018-2020",null,null,null,null,"PRODUTOS 2020",null,null,null,null,"PESOS  DOS PRODUTOS",null,null,null,null,null,null,"PESOS MEDIOS X PRODUTOS",null,null,null,null,null,"CO EFICIENTE 2020",null,"Médias Bootstrap"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUSTOS_OP_SEM_CT_AJ_IS","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","v.REDE_URBANA_TOTAL.u","v.REDE_NAO_URBANA_TOTAL.u","v.REDE_SUBTERRANEA.u","v.MERCADO_PONDERADO.u","v.UC_TOTAL.u","Escala","u","REDE_URBANA_TOTAL","REDE_NAO_URBANA_TOTAL","REDE_SUBTERRANEA","MERCADO_PONDERADO","UC_TOTAL","Escala",null,null,"MEDIA LIM INF 2.5 AJUSTADO","MEDIA LIM SUPERIOR AJUSTADO NÃO SATURADO","MEDIA LIM SUPERIOR AJUSTADO E SATURADO",null,null,"Limite inferior","Limite Superior"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D02","AMAZONAS","MEDIA 2019 - 2020","D02 - MEDIA 2019 - 2020",0.33973061074584238,704753.34804364014,10816.45527,25438.677905,null,2752.6309044077748,1032.9670000000001,10995.32957,26055.373969999993,null,2798.1129998065458,1045.5409999999999,0.50155049899400006,1.1345493034356859,null,40.343236485057282,90.357590895837831,1.069031307463158E-3,1.4189361466333051E-6,{"$f":"AC302*X302","v":5514.7130324369837},29561.106388419794,0,112884.93446310851,94472.565942825182,{"$f":"AH302/AI302","v":753.4033930981584},{"$f":"SUM(AJ302:AO302)","v":243186.72321988863},null,0.32991189237231738,0.35324022696568136,0.35324022696568136,null,{"$f":"Q302/$Q$355","v":0.40571980146418002},{"$f":"AV302*AP302*AR302","v":32550.977592919342},{"$f":"AV302*AP302*AT302","v":34852.683333710738},null,null,null,"D02"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D03","ENEL RJ","MEDIA 2018 - 2020","D03 - MEDIA 2018 - 2020",0.7592784160686491,723077.374599459,33655.790869999997,28032.130003333339,null,5627.6879476330096,2688.391333333333,33978.617540000007,28175.999090000001,null,5588.445806720506,2745.7570000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691282,141.54947450766389,1.01758054447556E-3,1.382977859808919E-6,17041.992582313287,14131.686403243992,0,135847.34435007451,388660.46047573967,735.78946854301444,556417.27327991452,null,0.73472253191367576,0.78404427100325569,0.78404427100325569,null,0.90676046985318459,{"$f":"AV303*AP303*AR303","v":370694.84032491001},{"$f":"AV303*AP303*AT303","v":395579.49188001826},null,null,null,"D03"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D04","BANDEIRANTE","MEDIA 2018 - 2020","D04 - MEDIA 2018 - 2020",0.90244209537588116,463572.62891111069,20338.476554315999,9109.0353465556655,null,5307.5159848793792,1934.4749999999999,20688.525275136002,8959.1011268840011,null,5324.510401743496,1980.4659999999999,0.50155049899400006,0.50155049899400006,null,24.308609056691299,141.54947450766389,1.5872150827182269E-3,2.1571592834308671E-6,10376.340175194444,4493.4416407263789,0,129431.44177426897,280333.92158029508,735.7894685430141,425370.93463902792,null,0.86986570519245243,0.93613264382535399,0.93613264382535399,null,1.0777322272049692,398777.72378613509,429156.87173111294,null,null,null,"D04"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D05","BOA VISTA ENERGIA","MEDIA 2019 - 2020","D05 - MEDIA 2019 - 2020",0.43617077967339413,160290.6530944104,4780.067364999999,12240.40243,null,642.6132202427608,172.172,2987.2922699999999,14005.476510000002,null,680.47160318005933,178.48099999999999,1.984151637593438,1.984151637593438,null,50.472123862276533,17.148826162304001,4.7183310940203376E-3,6.2386669509084223E-6,5927.2408494907186,27788.989152592934,0,34344.847040465844,3060.7396422741804,756.30437257646747,71878.12105740016,null,0.42265218872982102,0.45186009618678785,0.45186009618678785,null,0.52089248521074505,{"$f":"AV305*AP305*AR305","v":15824.42470262232},16917.991338732634,null,null,null,"D05"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D08","CEAL","MEDIA 2019 - 2020","D08 - MEDIA 2019 - 2020",0.65555864179671075,355303.98267889163,12058.627799407979,34128.264356796208,null,1970.3143603579761,1132.8720000000001,10222.707958538931,36364.778879022029,null,2019.0766748157312,1160.758,0.50155049899400017,0.5015504989940005,null,5.2531671229040011,175.11505899360421,2.882601434738119E-3,2.814491389767175E-6,5127.2042776751377,18238.77299257999,0,10606.547206764331,203266.20564729805,1024.1997702386216,238262.92989455615,null,0.62535805494096763,0.69418167169427569,0.69418167169427569,null,0.78289419200104848,116650.95464785169,129488.94487306614,null,null,null,"D08"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D09","CEB","MEDIA 2018 - 2020","D09 - MEDIA 2018 - 2020",0.79026513225711115,326651.38857591199,12468.7348963637,6633.7457599999343,null,3462.4049142756162,1086.2843333333331,12551.9938890911,6658.5967599998012,null,3398.1640136841343,1092.654,0.94503062343994226,0.94503062343994237,null,63.758787458593289,17.148826162303969,2.1476515802540089E-3,3.0613676689398869E-6,11862.018610422108,6292.5778473377923,0,216662.81709792701,18737.733501546081,701.53337086679096,254256.68042809979,null,0.75832889406075898,0.83255421192675927,0.83255421192675927,null,0.94376603821339033,181967.70657321933,199778.72626075623,null,null,null,"D09"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D10","CEEE","MEDIA 2018 - 2020","D10 - MEDIA 2018 - 2020",0.58256801189814589,652624.43341909314,16637.70630549964,41237.020130933342,null,4122.1550562200537,1747.830666666667,16842.916885598926,41340.236307500018,null,4115.4869836817297,1769.9,0.50155049899399995,1.107473642304436,null,39.852967652257661,92.202727195525853,1.14873059808434E-3,1.532274841076406E-6,8447.57336848661,45783.222077193132,0,164014.36963395542,163189.6068633612,749.68965572610296,382184.46159872244,null,0.56656327469261092,0.60433198922409215,0.60433198922409215,null,0.6957258800076801,150646.69368711716,160689.22948696616,null,null,null,"D10"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D11","CELESC","MEDIA 2018 - 2020","D11 - MEDIA 2018 - 2020",0.94815167962790226,890219.58012188959,46250.367785967203,87763.147570247733,null,9955.5823576174207,3056.8456666666671,46780.359822704406,88143.992713775631,null,10204.096601708827,3138.9360000000001,0.55265245774244576,1.6579573732273369,null,62.334267936891997,17.148826162304012,0,1.123318361367389E-6,25853.280830093554,146138.98262550097,0,636064.89162484708,53829.067798597905,0,861886.22287903947,null,0.91638626264542955,0.98106278349762843,0.98106278349762843,null,1.1323204299195435,894330.10847981775,957449.9546272984,null,null,null,"D11"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D12","CELG","MEDIA 2018 - 2020","D12 - MEDIA 2018 - 2020",0.98778430097731573,897349.40342943231,38530.045719390037,185805.9310958781,null,7042.6763534837137,3053.764666666666,39783.161089546637,189715.14542128911,null,7291.3473162688815,3114.299,2.1003615202540238,2.1704299804869298,null,31.422523664512209,59.232855101681857,0,1.1143931184193809E-6,83559.020706550902,411763.43937480357,0,229112.53359163651,184468.8214103127,0,908903.81508330361,null,0.95883778034018907,1.0232853526208816,1,null,1.1796512819439982,1028055.848826955,1072189.5506268097,null,null,null,"D12"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D13","CELPA","MEDIA 2018 - 2020","D13 - MEDIA 2018 - 2020",0.99714576861614057,673173.00098676956,18946.944026823719,139603.95350475461,null,4993.2443394339052,2695.8389999999999,27835.111219771483,137300.76821611245,null,5110.5708867451121,2733.1370000000002,0.87252014870275107,2.6175604461082531,null,15.65690036089233,78.313097757956612,0,1.485502238701967E-6,24286.695380632627,359393.06010277319,0,80015.699161045384,214040.42506688827,0,677735.87971133948,null,0.96708065330283111,1.0365083827789037,1,null,1.1908311187667648,780500.79244000197,807068.97586503194,null,null,null,"D13"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D14","CELPE","MEDIA 2018 - 2020","D14 - MEDIA 2018 - 2020",0.79843130249055339,972921.21889465849,26928.118871840339,123197.0950973462,null,6978.8420290430213,3751.751666666667,27209.66044184137,125357.71789038116,null,7105.7134002416788,3798.183,0.50155049899399995,0.50155049899400006,null,24.487596845257141,141.4326845523259,0,1.0278324499252531E-6,13647.01877206284,62873.225960669755,0,174001.84504305953,537187.21811100678,0,787709.30788679887,null,0.76319528272755033,0.84457299298800437,0.84457299298800437,null,0.95351840335517468,573232.40629655297,634354.82375278941,null,null,null,"D14"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D15","CELTINS","MEDIA 2018 - 2020","D15 - MEDIA 2018 - 2020",0.99999999999929645,314921.91270851949,10756.369305,89196.156550333326,null,1479.7699003332641,601.43866666666668,10869.037732999999,90570.166234999982,null,1553.5910824493524,618.16499999999996,0.88865765892805937,2.665972976784178,null,14.202146309120151,77.402291702519932,0,3.1753903416855818E-6,9658.8536266085212,241457.61568536074,0,22064.327857490051,47847.387650288234,0,321028.18481974758,null,0.94000900564279466,1.1385442669453441,1,null,1.1942397553555153,360384.99627222773,383384.62090136053,null,null,null,"D15"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D16","CEMAR","MEDIA 2018 - 2020","D16 - MEDIA 2018 - 2020",0.92503964945635975,664528.10274265904,31335.428528544438,118128.96690914501,null,4336.1580999713588,2545.2456666666671,32724.035147645322,125827.81846802033,null,4479.7134026947697,2595.105,2.1763080553746792,2.1763080553746792,null,5.253167122904002,104.76619830985049,0,1.504827253916164E-6,71217.581296184639,273840.09492217546,0,23532.683167068579,271879.28506488458,0,640469.64445031318,null,0.89506488999667655,0.96490733712703125,0.96490733712703125,null,1.1047191246616919,633293.37537320959,682709.6351124018,null,null,null,"D16"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D17","EMT","MEDIA 2018 - 2020","D17 - MEDIA 2018 - 2020",1.000000000000663,653799.97992102941,20682.46832233333,169624.99788733339,null,4962.5384359172822,1456.365,20860.936668999999,176400.91085900003,null,5277.3607348214482,1507.047,0.88865765892805892,2.665972976784178,null,14.20214630912019,77.402291702519889,0,1.529519777777939E-6,18538.231143320038,470280.06143020873,0,74949.849281940245,116648.89150340749,0,680417.03335887648,null,0.95183133035894529,1.1062286074219223,1,null,1.1942397553571473,773440.12227164139,812581.07145934063,null,null,null,"D17"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D18","CEMIG","MEDIA 2018 - 2020","D18 - MEDIA 2018 - 2020",0.98161436616072106,2266439.5041784248,110285.08784352439,429836.62943767587,null,17603.31191486305,8560.4556666666667,111800.65662528656,433355.80055883795,null,17857.785464317767,8725.9570000000003,2.1003615202540211,2.1704299804869298,null,31.422523664512209,59.232855101681878,0,4.4122068917210761E-7,234821.79711488468,940568.42175081652,0,561136.68634830718,516863.34660450672,0,2253390.2518185154,null,0.95490313264994964,1.0112938041122401,1,null,1.1722829004980635,2522482.4857959496,2641610.8603558708,null,null,null,"D18"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D19","CEPISA","MEDIA 2019 - 2020","D19 - MEDIA 2019 - 2020",0.99999999999961231,391400.39672164631,22236.98134282988,88595.53724120179,null,2371.9199541941189,1314.6855,21368.084038472622,92387.56880568566,null,2433.4095437729366,1328.492,2.1003615202540251,2.1704299804869311,null,31.42252366451217,59.232855101681899,0,2.554928427196231E-6,44880.701475962123,200520.74916015932,0,76463.868974654863,78690.374139743581,0,400555.69375051989,null,0.96473331683627639,1.0838848008634261,1,null,1.1942397553558926,461489.37959729717,478359.53371103067,null,null,null,"D19"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D20","CERON","MEDIA 2019 - 2020","D20 - MEDIA 2019 - 2020",0.47283910767883391,518571.85381546168,10368.6838725,53518.445600500003,null,2108.105802324656,657.91200000000003,10377.797050000001,53568.047892999995,null,2179.2527881265305,670.62599999999998,1.9841516375934349,1.9841516375934349,null,50.472123862276597,17.148826162304001,1.4584369880699219E-3,1.928373074323941E-6,20591.123011369818,106287.1299495795,0,109991.51664953386,11500.448693921282,756.30437257646747,249126.52267698097,null,0.45385518811376702,0.49656461115972961,0.49656461115972961,null,0.56468326027728799,63847.2481939559,69855.506345127884,null,null,null,"D20"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP","MEDIA 2018 - 2020","D23 - MEDIA 2018 - 2020",0.7342608266331353,18056.534028304741,996.56019333333336,2443.1495133333328,null,91.787526938211101,37.458666666666673,1002.9189699999999,2466.1805399999998,null,94.556989502963461,38.177999999999997,2.164555535422279,2.164555535422279,null,31.74555320636961,57.390296695696406,4.1489308016233212E-2,5.5381614125556897E-5,2170.8738080935104,5338.1847392077043,0,3001.7639413004595,2191.0467472482974,749.15310200551164,13451.022337855484,null,0.70103526728308663,0.78750621217173955,0.78750621217173955,null,0.87688346996611077,8268.6963555578895,9288.6193469267728,null,null,null,"D23"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL","MEDIA 2018 - 2020","D28 - MEDIA 2018 - 2020",0.54434503815989399,25676.20525155601,1331.948096666667,1075.680053333333,null,146.44458492405931,51.900333333333343,1340.2902900000001,1078.8279299999999,null,147.95667111957738,53.814999999999998,1.800905666821313,1.800905666821313,null,53.63429891620293,17.148826162304001,3.4908636348670648E-2,3.8946565125295487E-5,2413.7363784465811,1942.8673326621067,0,7935.5523254737427,922.86407992438978,896.32131194023486,14111.341428447055,null,0.5303703315513163,0.56421424315780233,0.56421424315780233,null,0.65007848520151779,4865.341342661508,5175.8077706285221,null,null,null,"D28"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D29","COELBA","MEDIA 2018 - 2020","D29 - MEDIA 2018 - 2020",0.86132628948798251,1621256.0992076769,39488.056032265733,274349.20449639548,null,10349.80867708615,6090.5733333333328,40042.198267510634,286204.71661355032,null,10289.653387837439,6173.866,0.87635879562675034,2.6290763868802518,null,5.2531671229039967,96.242253883685606,0,6.168056980560994E-7,35091.332647963165,752454.06226243929,0,54053.268883065364,594186.77901585447,0,1435785.4428093224,null,0.82930581956458527,0.89974603347317161,0.89974603347317161,null,1.0286300972401257,1224795.2296972342,1328827.8265254907,null,null,null,"D29"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D30","COELCE","MEDIA 2018 - 2020","D30 - MEDIA 2018 - 2020",0.99999999999981259,760138.91651303973,22272.137960666671,133476.1218633333,null,6520.6946245660638,3693.2563333333342,17238.914219999999,141496.52357999998,null,6699.9391619604012,3807.3969999999999,0.87635879562675134,2.629076386880254,null,5.2531671229040002,96.242253883685507,0,1.315549011209132E-6,15107.474103752076,372005.16896982299,0,35195.900131067356,366432.46870998252,0,788741.01191462495,null,0.95962192521292489,1.0797915081574676,1,null,1.1942397553561317,903911.9121985269,941945.87310826941,null,null,null,"D30"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA","MEDIA 2018 - 2020","D31 - MEDIA 2018 - 2020",0.74783995268750658,13346.38955844593,1118.86806,289.77827666666673,null,109.31246597150989,39.206666666666663,1143.2525600000001,289.96539000000001,null,113.46833545705461,40.578000000000003,1.6139184713992729,1.6139184713992729,null,56.892901105956291,17.148826162304012,6.1145477787141238E-2,7.492663057835118E-5,1845.1164240585058,467.98049898749406,0,6455.5427878156815,695.86506801397229,816.07136628412889,10280.576145159783,null,0.72499572780308352,0.78454701203341437,0.78454701203341437,null,0.89310020214323627,6656.6096336710134,7203.3847898589265,null,null,null,"D31"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D32","COPEL","MEDIA 2018 - 2020","D32 - MEDIA 2018 - 2020",0.82835849547296048,1526913.6892042221,70016.048740168175,187196.31649553491,null,13275.943671916521,4730.5216666666674,70861.090979000001,188202.79896600006,null,13480.314153060728,4837.817,0.63501980114217216,1.905059403426516,null,58.950788851862008,17.148826162304001,0,6.5491586529779775E-7,44998.195902201951,358537.5119213686,0,794675.15329385002,82962.882738039058,0,1281173.7438554596,null,0.80327494414292167,0.86171693531443116,0.86171693531443116,null,0.98925864698098698,1018080.4676906617,1092150.5605505202,null,null,null,"D32"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D33","COSERN","MEDIA 2018 - 2020","D33 - MEDIA 2018 - 2020",0.88448099326016749,356308.94021875801,10546.399638039289,46776.36435226196,null,3053.1227621768899,1470.4086666666669,10674.60999607779,47481.300586074976,null,3130.1522537192818,1486.019,0.50155049899400006,1.1345493034356859,null,40.343236485057297,90.357590895837788,2.1144667114881802E-3,2.8065532102172159E-6,5353.8559700991564,53869.876506151792,0,126280.47260603205,134273.09686544197,753.40339309815863,320530.70534082316,null,0.8535169401596655,0.923652426773655,0.923652426773655,null,1.0562823650083688,288976.02547679533,312721.86251056322,null,null,null,"D33"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D35","CPFL - PIRATININGA","MEDIA 2018 - 2020","D35 - MEDIA 2018 - 2020",1.0000000000000751,390952.92169340781,17682.031500766669,8449.1150464666698,null,5259.8171070888493,1760.884,17849.670756300002,8544.7532738999998,null,5246.1700876763671,1808.8219999999999,0.50155049899399995,1.107473642304434,null,39.852967652257597,92.202727195525995,1.9175957362816509E-3,2.5578527349752301E-6,8952.5112747008752,9463.0890308387698,0,209075.44680240765,166778.3214112657,749.68965572610284,395019.05817493907,null,0.96433610386734081,1.0570376476601728,1,null,1.194239755356445,454923.11086057313,471747.46339597256,null,null,null,"D35"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D36","CPFL - PAULISTA","MEDIA 2018 - 2020","D36 - MEDIA 2018 - 2020",0.99999999999874545,1058230.5461656069,70397.810916817063,66389.980762233346,null,13342.811822614611,4521.5256666666673,71425.786163199984,67218.707172000009,null,13430.092792640477,4634.8370000000004,0.50155049899400006,1.107473642304424,null,39.852967652257412,92.202727195526691,7.0843698326617584E-4,9.4497366724371873E-7,35823.6386911917,74442.946462769367,0,535229.05363191629,427344.6115067334,749.68965572610227,1073589.9399483369,null,0.97051907185039143,1.0618429707254797,1,null,1.1942397553548572,1244325.5879849487,1282123.7872353378,null,null,null,"D36"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI","MEDIA 2018 - 2020","D38 - MEDIA 2018 - 2020",0.59945168734273813,13992.804193395261,504.23208666666659,1.35765,null,103.8142255268865,33.621000000000002,507.55998,1.3878699999999999,null,106.81057561835711,34.118000000000002,0.50155049899399995,0.50155049899399995,null,65.960371957200593,17.148826162304001,5.0757923519263018E-2,7.1465303607415637E-5,254.56696123838464,0.69608689103880272,0,7045.2652967495351,585.08365100548792,710.24568506830065,8595.8576809527476,null,0.57551474158730787,0.63547396970994907,0.63547396970994907,null,0.71588903644014601,3541.5337118927873,3910.5036311510412,null,null,null,"D38"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D39","DME-PC","MEDIA 2018 - 2020","D39 - MEDIA 2018 - 2020",0.53798405969174357,33518.918444313364,1065.0176200000001,440.19409999999988,null,223.86760780320279,78.168999999999997,1073.13546,445.01664,null,217.21948214112669,79.771000000000001,0.87259330448429895,0.87259330448429917,null,32.61426236656564,111.24169796485749,2.1548337520926691E-2,2.9833898180833671E-5,936.41081720067814,388.31854044809972,0,7084.4531816802255,8873.861488354647,722.27696797497583,18005.320995658629,null,0.52214755043403993,0.56167440969353022,0.56167440969353022,null,0.64248195183188672,6040.2518286692721,6497.5022432795176,null,null,null,"D39"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D40","ENERGISA BO","MEDIA 2018 - 2020","D40 - MEDIA 2018 - 2020",0.9564860143395949,46196.225553009783,2040.019153,3676.0255506666658,null,370.21842626833001,218.99966666666671,2049.3935219999998,3701.2401239999999,null,379.20486566388871,224.69300000000001,0.50155049899399995,0.50155049899400006,null,5.2531671229040029,175.11505899360421,2.2170637492091739E-2,2.1646790144198489E-5,1027.874343594171,1856.3588310888147,0,1992.0265331507692,39347.127950449911,1024.1997702386211,45247.587428522289,null,0.91642557208442366,0.99620373042799681,0.99620373042799681,null,1.1422736237666933,47365.570850009703,51488.914988815224,null,null,null,"D40"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D43","JOAOCESA","MEDIA 2018 - 2020","D43 - MEDIA 2018 - 2020",0.81331422603571712,2293.542746078962,66.16028,5.51295,null,10.92788161149439,3.7736666666666672,70.036419999999993,8.2459599999999984,null,11.407701382991061,3.8559999999999999,0.90690546897412505,0.90690546897412505,null,5.2531671229040011,157.9876524236133,0.50000000000027667,4.3600669824446682E-4,63.516412325368783,7.4783062209418745,0,59.926561853035146,609.20038774545287,1146.7713730396158,1886.8930411844144,null,0.79093295613681136,0.85045929356467775,0.85045929356467775,null,0.97129218232873837,1449.5621747682546,1558.6575493741923,null,null,null,"D43"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL","MEDIA 2018 - 2020","D44 - MEDIA 2018 - 2020",0.54449483332206894,7452.9793236448504,155.06165666666661,200.06641999999999,null,43.378673135412782,6.9363333333333328,155.32072999999997,202.22130999999999,null,47.275641304308884,7.1749999999999998,0.5912973602117243,1.773892080635173,null,60.623589726352442,17.14882616230398,0.1157663336022855,1.3417453028851081E-4,91.84073763515795,358.71878034467028,0,2866.0190824826232,123.04282771453106,862.80409071197937,4302.425518888962,null,0.51104053809680727,0.58559813635777413,0.58559813635777413,null,0.65025737653934712,1429.7299013537108,1638.3184959176685,null,null,null,"D44"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D45","ELEKTRO","MEDIA 2018 - 2020","D45 - MEDIA 2018 - 2020",1.000000000000199,641937.45483022509,38575.780554666671,83014.54323000001,null,7001.8008495665927,2713.407333333334,38034.529222000005,83653.469524,null,7164.1032115892658,2770.4720000000002,0.59129736021172385,1.7738920806351719,null,60.623589726352449,17.148826162304001,1.344062547246185E-3,1.5577841617986239E-6,22489.716725864273,148392.22710627932,0,434313.6538566316,47510.342715530693,862.8040907119796,653568.7444950178,null,0.9744264466604432,1.0551780962927564,1,null,1.1942397553565931,760557.16451819625,780517.77753444575,null,null,null,"D45"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE","MEDIA 2019 - 2020","D46 - MEDIA 2019 - 2020",0.39447031280213363,216342.01104971269,3398.8745680000002,17684.386656999999,null,734.54777621542155,271.56099999999998,3413.5063260000002,17710.089109,null,753.17864691901559,278.60899999999998,2.0773831765204349,2.1665480496557712,null,31.537055459852251,59.106671999947217,3.462672775467249E-3,4.6223107345084933E-6,{"$f":"AC334*X334","v":7091.1606145784799},38369.759018333869,0,23753.03675906147,16467.650779233292,749.12159185149358,86430.728763058607,null,0.38148722745716968,0.41110281646378172,0.41110281646378172,null,0.47109212985616505,15532.952913857756,16738.805997386,null,null,null,"D46"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR","MEDIA 2018 - 2020","D47 - MEDIA 2018 - 2020",0.66305294943043758,17453.330901874109,598.33875333333333,1824.869893333333,null,105.32214608654,37.985666666666667,607.42092999999988,1815.08079,null,107.37890703818877,38.536999999999999,1.8525969405519891,1.85259694055199,null,31.624277591725949,71.577570310193011,5.9220506477319898E-2,5.7295653512933282E-5,1125.3061565452438,3362.6131184086889,0,3395.7803636718168,2758.384827043908,1033.595095724881,11675.679561394538,null,0.64408474926442294,0.69738438055520491,0.69738438055520491,null,0.79184419211611567,5954.7690019950387,6447.5410985096432,null,null,null,"D47"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D48","ELETROPAULO","MEDIA 2018 - 2020","D48 - MEDIA 2018 - 2020",0.92588930954764925,1720166.8081957621,42792.965946666664,2069.72856,null,21806.531534928261,7326.4083333333328,44527.006549999998,614.36563000000001,null,21270.468291562171,7447.0550000000003,0.50155049899400028,0.50155049899399995,null,24.48759684525718,141.43268455232581,0,5.8133896970675482E-7,22332.54235386162,308.13538829126315,0,520862.65223360067,1053256.9806588208,0,1596760.3106345744,null,0.88386138521216506,0.97495803559522909,0.97495803559522909,null,1.1057338225212494,1560538.4864803995,1721377.9928675874,null,null,null,"D48"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D49","SANTAMARIA","MEDIA 2018 - 2020","D49 - MEDIA 2018 - 2020",0.84634709947117148,45030.853951582358,1022.392816666667,6986.5110699999996,null,364.34438136493111,114.20699999999999,1043.4000000000001,7027.1788200000001,null,355.79919138435292,116.521,0.63434003082182433,1.903020092465473,null,58.870140914728168,17.148826162304012,1.688166816017353E-2,2.2206996142593069E-5,661.87038815949154,13372.862487807814,0,20945.948534143194,1998.1983732578258,760.19593337950164,37739.075716747822,null,0.82420490274090752,0.87530045152308122,0.87530045152308122,null,1.0107413530190128,31438.838129363849,33387.84945161116,null,null,null,"D49"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D50","ENERGISA MG","MEDIA 2018 - 2020","D50 - MEDIA 2018 - 2020",0.95143896746642675,125892.16050751461,5190.7247559999996,24012.799847333328,null,917.363468112188,461.71833333333331,5226.3637170000002,24119.499674000002,null,933.91022868555331,469.56400000000002,2.0773831765204331,2.1665480496557699,null,31.53705545985224,59.106671999947302,5.9505023095320596E-3,7.9433063660934915E-6,10857.160060072598,52256.05497737768,0,29452.778676579583,27754.365330983255,749.12159185149358,121069.48063686462,null,0.92554401384288676,0.98601316714072929,0.98601316714072929,null,1.1362462397436088,127322.22358625507,135640.6470659691,null,null,null,"D50"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D51","ENERGISA MS","MEDIA 2018 - 2020","D51 - MEDIA 2018 - 2020",0.81495021770848552,463855.65947774547,15752.786372666669,87482.937084333331,null,2962.868883464886,1041.164666666667,15963.136949000002,88057.429814000017,null,3054.0088154291893,1065.7470000000001,2.164555535422279,2.164555535422279,null,31.7455532063696,57.390296695696378,1.61505650884746E-3,2.1558430506713429E-6,34553.09644566186,190605.19713895256,0,96951.199342929118,61163.536532548329,749.15310200551073,384022.18256209732,null,0.77629988014609297,0.86130011413949015,0.86130011413949015,null,0.97324594862379032,290140.55350238201,321909.22379257332,null,null,null,"D51"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF","MEDIA 2018 - 2020","D52 - MEDIA 2018 - 2020",0.95817289599708499,23490.192592376548,1225.2176420000001,877.18465566666657,null,213.36309023253989,109.7203333333333,1224.3255920000001,881.08494499999995,null,213.62489536682997,111.381,0.50155049899399995,0.50155049899399973,null,24.30860905669142,141.5494745076636,3.1323262491343713E-2,4.2570957903718078E-5,614.06111159872444,441.9085938208508,0,5192.9240662488801,15765.922020138079,735.78946854301319,22750.605260349548,null,0.9237741615673517,0.9964574495755173,0.9964574495755173,null,1.1442881649046495,24048.842161701239,25941.024248864331,null,null,null,"D52"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D53","ENERGISA PB","MEDIA 2018 - 2020","D53 - MEDIA 2018 - 2020",0.97341181953280609,345012.00025601772,15117.977014,62958.41419333333,null,2583.680048230407,1448.558,15168.605973000002,63498.674282000007,null,2709.3290190832663,1482.8050000000001,2.1439526789002992,2.1439526789002992,null,30.71122090793342,60.972479189471443,2.250732191325188E-3,2.898449906839505E-6,32520.773410996433,136138.15283351144,0,83206.802017340757,90410.297004544205,776.52961536927364,343052.55488176213,null,0.94178186559038224,1.0153712749538542,1,null,1.1624870932198432,375577.11490981124,398794.16734614043,null,null,null,"D53"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA","MEDIA 2018 - 2020","D54 - MEDIA 2018 - 2020",0.81919117482258497,448005.03020876931,16477.35790719133,50297.138062207006,null,3892.7806764818879,1590.981666666667,16934.13781769,50475.648444885002,null,3887.1214548582916,1620.355,0.50155049899399984,1.5046514969820011,null,42.848545295878523,72.527679064924328,1.9367617406545259E-3,2.2321177946018141E-6,8493.3252724955837,75948.259993733431,0,166557.49972907672,117520.58741124546,867.67900212901782,369387.3514086802,null,0.79533219145680589,0.85471007513103514,0.85471007513103514,null,0.97831066821020929,287413.63721765688,308871.35476060887,null,null,null,"D54"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D55","ENERGISA SE","MEDIA 2018 - 2020","D55 - MEDIA 2018 - 2020",0.80311204075852394,203289.97808397401,6236.0051846666674,21361.449121000001,null,1515.1485312731779,790.22666666666657,6289.3337680000004,21481.904415000005,null,1556.4780574110407,805.92499999999995,0.50155049899400006,0.50155049899400006,null,24.308609056691338,141.54947450766369,3.6194084700000729E-3,4.9190816459592837E-6,3154.4184896802149,10774.259878684665,0,37835.816602923362,114078.26024258885,735.78946854301341,166578.54468242009,null,0.76757329075659464,0.83698652850581734,0.83698652850581734,null,0.95910832707920302,122632.78163602298,133722.71732041761,null,null,null,"D55"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL","MEDIA 2018 - 2020","D56 - MEDIA 2018 - 2020",0.69724742131166528,5120.8099806499786,186.22413,256.71257333333341,null,26.843539695912749,7.9416666666666673,188.52759999999998,256.75135999999998,null,27.504793740084061,8.1340000000000003,2.0583625415148781,2.058362541514879,null,27.724752041524638,17.148826162304019,0.34727445448268429,1.9528160657768571E-4,388.05814988170027,528.48738190700158,0,762.5635863971097,139.48855200418089,1778.3264925390388,3596.9241627290312,null,0.63735347985485835,0.75036121773551268,0.75036121773551268,null,0.83268058985009286,1908.9303542201351,2247.3985793426518,null,null,null,"D56"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN","MEDIA 2018 - 2020","D57 - MEDIA 2018 - 2020",0.54158195777550255,9928.1460346535678,394.31401,160.0108433333333,null,58.767868323670449,18.818999999999999,397.83370999999994,160.26195000000001,null,59.055545460293402,19.103000000000002,1.6139184713992729,1.6139184713992729,null,56.892901105956312,17.148826162304001,8.2197760129213759E-2,1.007237400124577E-4,642.07117311430159,258.64972136746673,0,3359.8413076307797,327.59402617849338,816.07136628412911,5404.2275945751708,null,0.51435187160663376,0.57757418114476888,0.57757418114476888,null,0.64677870475923216,1797.8343231191338,2018.8177477919789,null,null,null,"D57"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA","MEDIA 2018 - 2020","D58 - MEDIA 2018 - 2020",0.71184853485208888,18798.18860235588,620.75624666666658,1686.5165566666669,null,140.634218351398,36.979666666666667,634.51487999999995,1687.96047,null,146.20195252430725,38.179000000000002,0.59129736021172397,1.7738920806351719,null,60.623589726352407,17.148826162304001,4.589825695248001E-2,5.319661490548229E-5,375.1869735590588,2994.2597101582228,0,8863.2871870252548,654.72503405060445,862.80409071198005,13750.262995505122,null,0.69351183522953208,0.73481046835435981,0.73481046835435981,null,0.85011782011253867,8106.6981352395387,8589.4520481993313,null,null,null,"D58"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT","MEDIA 2018 - 2020","D60 - MEDIA 2018 - 2020",0.80287022766366434,1069633.5275903321,30941.36931189313,9207.7901557735695,null,11343.765619161341,3965.5509999999999,30941.36931189313,9207.7901557735695,null,10877.59586139559,3913.1840000000002,0.50155049899400006,0.50155049899400006,null,24.487596845257119,141.43268455232601,0,9.3489964011563387E-7,15518.65921793764,4618.171747260275,0,266366.18209949252,553452.11826720939,0,839955.1313318999,null,0.77092480892488924,0.8358879601483018,0.8358879601483018,null,0.9588195442679559,620876.16420270083,673195.23822804086,null,null,null,"D60"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXFELDT","MEDIA 2018 - 2020","D61 - MEDIA 2018 - 2020",0.99999999999947398,3388.4865432086099,179.9694466666667,18.458706666666671,null,36.013438495075697,11.85266666666667,181.04955999999999,18.467860000000002,null,37.23711755621062,12.108000000000001,0.50155049899400006,0.50155049899400006,null,24.308609056691331,141.5494745076638,0.21714398424198311,2.9511700496605959E-4,90.805497160644151,9.2625643983513353,0,905.18253307198131,1713.8810373387935,735.78946854301432,3454.9211005127845,null,0.94537504525969496,1.1412930907602994,1,null,1.1942397553557274,3900.6213409983752,4126.0041298497281,null,null,null,"D61"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE","MEDIA 2018 - 2020","D63 - MEDIA 2018 - 2020",0.69653289349316039,52752.750790307167,1041.9082133333329,7318.0947766666668,null,192.3261999831164,151.08699999999999,1111.1193999999998,7309.0660699999999,null,198.33975756664813,155.435,0.87113725346857995,2.6134117604057399,null,5.2531671229040002,96.537902495856358,2.1140933383012889E-2,1.895635744144773E-5,967.93750239165627,19101.599224920563,0,1041.9118936138659,15005.368874443433,1115.2423902278094,37232.059885597322,null,0.67457405331117015,0.72680532134280351,0.72680532134280351,null,0.8318272723229263,20891.99205912109,22509.628005239148,null,null,null,"D63"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL","MEDIA 2018 - 2020","D64 - MEDIA 2018 - 2020",0.99999999999977685,6807.8779431181702,231.3860133333333,1399.860946666666,null,50.251010991074232,16.249333333333329,233.14079000000001,1397.19461,null,51.35861245822295,16.52,0.87113725346857906,2.6134117604057372,null,5.2531671229040011,96.537902495856514,0.16381644905301401,1.4688864993694421E-4,203.09762747209479,3651.4448253495075,0,269.79537444350467,1594.8061492315496,1115.2423902278119,6834.3863667244677,null,0.94764278933801638,1.1376346477140538,1,null,1.1942397553560891,7734.5617994320937,8161.8959026060184,null,null,null,"D64"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D65","ESS (FUSAO 1)","MEDIA 2018 - 2020","D06f - MEDIA 2018 - 2020",0.92761218782968835,214112.65008751149,11469.85281,20911.400933000001,null,2298.3436200178762,801.26033333333339,11682.097984,21124.069722000004,null,2343.3446572368703,819.52300000000002,0.55001491293353122,1.650044738800593,null,62.326759346459987,17.148826162304001,3.7885792220472029E-3,4.6704386667045481E-6,6425.3281055507405,34855.66010684301,0,146053.07851741518,14053.857463009863,811.1827372995815,202199.10693011837,null,0.89931808879114872,0.9634473769699492,0.9634473769699492,null,1.1077913522593006,201442.23557542035,215806.83842018535,null,null,null,"D65"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D66","NOVA SC (FUSAO 2)","MEDIA 2018 - 2020","D24f - MEDIA 2018 - 2020",0.90204463694313242,141013.99942033811,7339.2104573387869,16448.095037165691,null,1400.312081295659,462.38566666666668,7426.450892599999,16702.693963099999,null,1429.34417235458,473.13200000000001,0.59129736021172397,1.773892080635171,null,60.623589726352442,17.148826162304001,6.1185704558307892E-3,7.0914944906923113E-6,4391.2408085363804,29628.776546415967,0,86651.974682576853,8113.6584198232167,862.80409071197914,129648.45454806439,null,0.87322090875488201,0.9341796364488042,0.9341796364488042,null,1.0772575665434789,121958.20493604722,130471.99214636118,null,null,null,"D66"]
[null,null,null,null,null,null,null,null,null,null,null,null,"D67","RGE SUL (FUSAO 3)","MEDIA 2018 - 2020","D01f - MEDIA 2018 - 2020",0.96453196621138448,823992.17851292167,41257.814570703333,115844.89149368669,null,8450.0066730150211,2900.5663333333341,41636.547356309995,116141.04357276,null,8527.6531748250945,2953.8139999999999,0.63501980114217083,1.9050594034265129,null,58.950788851862058,17.14882616230398,0,1.2136037526536261E-6,26440.032022450552,221255.58718205479,0,502711.88171102526,50654.442801779762,0,801061.94371731032,null,0.93329988885694282,0.99926740043262163,0.99926740043262163,null,1.1518824193616684,861183.03160787851,922053.17879706225,null,null,null,"D67"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mediana",{"$f":"MEDIAN(Q302:Q353)","v":0.83735279747206603}]

{"sheet":"CAPA","index":1,"n_rows":59,"n_cols":24,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[null,"SPARTA ","alteração Itens Extraordinarios/códigos pisCofins_05_03_25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DF","Sudeste/Centro Oeste"]
[null,"Helenístico LX",0.94,null,null,null,null,null,null,null,null,null,{"$f":"C23","v":117},{"$f":"C22","v":405}]
[null,null,"Macro Ver."]
[null,null,81.03]
[]
[null,"EMT",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],5,FALSE)","v":"NÃO SUPRIDA"},null,null,null,null,null,null,null,null,"CodigoSamp","Empresa","Nome Completo","IdSgtAg","CodigoSamp","Supridora/suprida","Financeiro 243 (TUSD)","Databse Fin. 243","Contrato de Concessão","Data Aditivo (Cont Novo)","Cidade Sede","CNPJ","Novo/Antigo"]
[null,{"$f":"VLOOKUP(B6,TabEmpresas[#Data],2,FALSE)","v":"Energisa Mato Grosso - Distribuidora de Energia S.A."},"Reajuste",null,null,null,"Últ. Atualização",null,null,null,null,7019,"Amazonas Energia","Amazonas Energia S.A.",102,7019,"NÃO SUPRIDA",null,null,"1/2019",42579,"Manaus - AM","02.341.467/0001-20","N"]
[null,"CÓDIGO DA EMPRESA",{"$f":"\"D\" & TEXT(C23-100,\"00\")","v":"D17"},null,null,"Info iniciais","2025-03-19T13:40:16",null,null,null,null,31,"CEA","Companhia de Eletricidade do Amapá",107,31,"NÃO SUPRIDA",null,null,"01/2021",42606,"Macapá - AP","05.965.546/0001-09","N"]
[null,"Data do Reajuste/Revisão Anterior",45390,null,null,"Energia do ano anterior (CM compra, MWh Mercado, R$ Mercado)",null,null,null,null,null,5707,"CEEE-D","Companhia Estadual de Distribuição de Energia Elétrica",110,5707,"NÃO SUPRIDA",null,null,"81/1999",42347,"Porto Alegre - RS","08.467.115/0001-00","N"]
[null,"Data de Reajuste/Revisão em Processamento",45755,null,null,"Perda de RB /Perdas Regulatórias /TUSDgONS-RB",null,null,null,null,null,5697,"Celesc-Dis","Celesc Distribuição S.A.",111,5697,"NÃO SUPRIDA",null,null,"56/1999",42347,"Florianópolis - SC","08.336.783/0001-90","N"]
[null,null,null,null,null,"Financeiros ano anterior (CVA 5º dia útil, RTE restante)",null,null,null,null,null,4950,"Cemig-D","Cemig Distribuição S.A.",118,4950,"NÃO SUPRIDA",null,null,"3/1997",42359,"Belo Horizonte - MG","06.981.180/0001-16","N"]
[null,null,null,null,null,"Encargos ano anterior (não RTE)",null,null,null,null,null,103,"CHESP","Companhia Hidroelétrica São Patrício",123,103,"SUPRIDA",null,null,"44/1999",42347,"Ceres - GO","01.377.555/0001-10","N"]
[null,null,null,null,null,"Dados da Revisão, Fator X e DecFec",null,null,null,null,null,82,"Cocel","Companhia Campolarguense de Energia",128,82,"SUPRIDA",null,null,"27/1998",42347,"Campo Largo - PR","75.805.895/0001-30","N"]
[null,null,null,null,null,"Previsão de Subsidios dos Processos Anteriores",null,null,null,null,null,2904,"Cooperaliança","Cooperativa Aliança",131,2904,"SUPRIDA",null,null,"145/2002",42347,"Iraça - SC","83.647.990/0001-81","N"]
[null,"Período de Referencia final",{"$f":"DATE(YEAR($C$10),MONTH($C$10)-1,1)","v":45717},null,null,"Conexão ano anterior",null,null,null,null,null,2866,"Copel-Dis","Copel Distribuição S.A.",132,2866,"NÃO SUPRIDA",null,null,"46/1999",42347,"Curitiba - PR","04.368.898/0001-06","N"]
[null,"Período de Referencia inicial",{"$f":"DATE(YEAR($C$10)-1,MONTH($C$10),1)","v":45383},null,null,"Energia (CCEAR, Bil., Itaipu)","2025-03-19T13:42:46",null,null,null,null,63,"CPFL Paulista","Companhia Paulista de Força e Luz",136,63,"NÃO SUPRIDA",null,null,"14/1997",null,"Campinas - SP","33.050.196/0001-88","A"]
[null,"Índice IGPM na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,2,FALSE)","v":1217.355},null,null,"CCEAR",null,null,null,null,null,2937,"CPFL Piratininga","Companhia Piratininga de Força e Luz",135,2937,"NÃO SUPRIDA",null,null,"9/2002",null,"Sorocaba - SP","04.172.213/0001-51","A"]
[null,"Índice IPCA na data Revisão/Reajuste",{"$f":"VLOOKUP(C15,Índices!$B$7:$F$500,3,FALSE)","v":7245.43},null,null,null,null,null,null,null,null,1000041,"CPFL Santa Cruz","Companhia Jaguari de Energia",166,1000041,"NÃO SUPRIDA",null,null,"15/1999",42347,"Jaguariúna - SP","53.859.112/0001-69","N"]
[null,"IGPM para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR($C$10),MONTH($C$10)-1,1),Índices!$B$7:$F$500,2,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,2,FALSE)-1","v":9.2938194726876588E-2},null,null,"Itaipu (Energia, Transporte, MUST)",null,null,null,null,null,87,"DCELT","Distribuidora Catarinense de Energia Elétrica Ltda",158,87,"NÃO SUPRIDA",null,null,"50/1999",42353,"Xanxerê - SC","83.855.973/0001-30","N"]
[null,"IPCA para o período de Referência",{"$f":"VLOOKUP(DATE(YEAR(C10),MONTH(C10)-1,1),Índices!$B$7:$F$500,3,FALSE)/VLOOKUP(DATE(YEAR($C$9),MONTH($C$9)-1,1),Índices!$B$7:$F$500,3,FALSE)-1","v":5.4779783204302213E-2},null,null,"Cotas Lei/Angra",null,null,null,null,null,95,"Demei","Departamento Municipal de Energia de Ijuí",138,95,"SUPRIDA",null,null,"85/2000",42347,"Ijuí - RS","95.289.500/0001-00","N"]
[null,"Dados Gerenciais",null,null,null,"Encargos DRP","2025-03-19T14:04:25",null,null,null,null,51,"DME-D","DME Distribuição S.A.",139,51,"NÃO SUPRIDA",null,null,"49/1999",42347,"Poços de Caldas - MG","23.664.303/0001-04","N"]
[null,"IdAgente",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],4,FALSE)","v":405},null,null,"Indicadores Econômicos / Dólar","2025-03-24T17:12:50",null,null,null,null,26,"EAC","Energisa Acre - Distribuidora de Energia S.A",146,26,"NÃO SUPRIDA",null,null,"3/2018",42579,"Rio Branco - AC","04.065.033/0001-70","N"]
[null,"ID Concessão",{"$f":"VLOOKUP(B6,TabEmpresas[#Data],3,FALSE)","v":117},null,null,"Tudo de Mercado","2025-03-19T15:37:01",null,null,null,null,6611,"EBO","Energisa Borborema - Distribuidora de Energia S.A",140,6611,"NÃO SUPRIDA",null,null,"8/2000",null,"Campina Grande - PB","08.826.596/0001-95","A"]
[null,null,null,null,null,"Rede Básica e Conexão","2025-03-19T14:06:22",null,null,null,null,380,"EDP ES","EDP Espírito Santo Distribuição de Energia S.A.",154,380,"NÃO SUPRIDA",null,null,"1/1995",null,"Vitória - ES","28.152.650/0001-71","A"]
[null,"Quadro para vínculos",null,null,null,"Histórico de Tarifas B1 Residencial",null,null,null,null,null,391,"EDP SP","EDP São Paulo Distribuição de Energia S.A.",104,391,"NÃO SUPRIDA",null,null,"202/1998",null,"São Paulo - SP","02.302.100/0001-06","A"]
[null,"Descrição","valor",null,null,"CVA","2025-03-24T16:20:14","CVA D",null,null,null,86,"EFLUL","Empresa Força e Luz de Urussanga Ltda",144,86,"SUPRIDA",null,null,"25/1999",42347,"Urussanga - SC","86.531.175/0001-40","N"]
[null,"Tipo de contrato",{"$f":"IF(VLOOKUP(B6,TabEmpresas[],12,FALSE)=\"A\", \"Antigo\",\"Novo\")","v":"Antigo"},null,null,"CUSD","2025-03-19T14:13:39",null,null,null,null,398,"Eletrocar","Centrais Elétricas de Carazinho S.A.",147,398,"SUPRIDA",null,null,"84/2000",42347,"Carazinho - RS","88.446.034/0001-55","N"]
[null,"Contrato de concessão",{"$f":"VLOOKUP(B6,TabEmpresas[],8,FALSE)","v":"3/1997"},null,null,"Suprimento: Financeiro de Ultrapassagem e Sobrecontratação","2025-03-06T12:25:15",null,null,null,null,6585,"EMG","Energisa Minas Gerais - Distribuidora de Energia S.A.",150,6585,"NÃO SUPRIDA",null,null,"40/1999",42347,"Cataguases - MG","19.527.639/0001-58","N"]
[null,"Número do Processo","48500.903319/2024-68",null,null,"Uderor - apenas para revisão","2025-03-06T08:54:10",null,null,null,null,404,"EMS","Energisa Mato Grosso do  Sul - Distribuidora de Energia S.A.",151,404,"NÃO SUPRIDA",null,null,"1/1997",null,"Campo Grande - MS","15.413.826/0001-50","A"]
[null,"Período de Referencia",{"$f":"TEXT(C16,\"mmmm/aaaa\")& \" a \"&TEXT(C15,\"mmmm/aaaa\")","v":"abril/2024 a março/2025"},null,null,"RIT/BMP - apenas para revisão","2025-03-06T08:54:22",null,null,null,null,405,"EMT","Energisa Mato Grosso - Distribuidora de Energia S.A.",117,405,"NÃO SUPRIDA",null,null,"3/1997",null,"Cuibá - MT","03.467.321/0001-99","A"]
[null,"Início da vigênica por extenso",{"$f":"DAY(LnkTxtDRPData)&\" de \"&TEXT(LnkTxtDRPData,\"mmmmmm\")&\" de \"&YEAR(LnkTxtDRPData)","v":"8 de abril de 2025"},null,null,"Componente Q do Fator X","2025-03-24T17:12:55","Atualizados Indicadores comerciais (sem DEC)",null,null,null,39,"ENEL CE","Companhia Energética do Ceará",130,39,"NÃO SUPRIDA",null,null,"1/1998",null,"Fortaleza - CE","07.047.251/0001-70","A"]
[null,"CNPJ",{"$f":"VLOOKUP(B6,TabEmpresas[],11,FALSE)","v":"03.467.321/0001-99"},null,null,"Itens extraordinários ren1000/covid/escassez","2025-03-19T14:55:25",null,null,null,null,6072,"ENEL GO","Enel Distribuição Goiás",112,6072,"NÃO SUPRIDA",null,null,"63/2000",42367,"Goiânia - GO","01.543.032/0001-04","N"]
[null,"Período de competência de previsão de subsídios",{"$f":"TEXT(EDATE(Aj.Subsidio!G19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!G19,12),\"aaaa\")&\" a \"&TEXT(EDATE(Aj.Subsidio!R19,12),\"mmmmmm\")&\"/\"&TEXT(EDATE(Aj.Subsidio!R19,12),\"aaaa\")","v":"abril/2025 a março/2026"},null,null,null,null,null,null,null,null,383,"ENEL RJ","Ampla Energia e Serviços S.A.",103,383,"NÃO SUPRIDA",null,null,"5/1996",42808,"Rio de Janeiro - RJ","33.050.071/0001-58","N"]
[null,"Período de competência de ajuste de subsídios",{"$f":"TEXT(Aj.Subsidio!G19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!G19,\"aaaa\")&\" a \"&TEXT(Aj.Subsidio!R19,\"mmmmmm\")&\"/\"&TEXT(Aj.Subsidio!R19,\"aaaa\")","v":"abril/2024 a março/2025"},null,null,null,null,null,null,null,null,390,"ENEL SP","Eletropaulo Metropolitana Eletricidade de São Paulo S.A.",148,390,"NÃO SUPRIDA",null,null,"162/1998",null,"São Paulo - SP","61.695.227/0001-93","A"]
[null,"Cidade Sede",{"$f":"VLOOKUP(B6,TabEmpresas[],10,FALSE)","v":"Cuibá - MT"},null,null,null,null,null,null,null,null,6612,"ENF","Energisa Nova Friburgo - Distribuidora de Energia S.A.",152,6612,"SUPRIDA",null,null,"42/1999",42347,"Nova Friburgo - RJ","33.249.046/0001-06","N"]
[null,"Receita",{"$f":"IF(Mercado!D24>2000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhões\",IF(Mercado!D24>1000000000,ROUND(Mercado!D24/1000000000,2)&\" bilhão\",IF(Mercado!D24>100000000,ROUND(Mercado!D24/1000000,0)&\" milhões\",IF(Mercado!D24>10000000,ROUND(Mercado!D24/1000000,1)&\" milhões\",IF(Mercado!D24>2000000,ROUND(Mercado!D24/1000000,2)&\" milhões\",IF(Mercado!D24>1000000,ROUND(Mercado!D24/1000000,2)&\" milhão\",ROUND(Mercado!D24/1000,0)&\" mil\"))))))","v":"7,51 bilhões"},null,null,null,null,null,null,null,null,6600,"EPB","Energisa Paraíba - Distribuidora de Energia S.A.",153,6600,"NÃO SUPRIDA",null,null,"19/2001",null,"João Pessoa - PB","09.095.183/0001-40","A"]
[null,"Unidades Consumidoras",{"$f":"IF(Mercado!E38>2000000,ROUND(Mercado!E38/1000000,2)&\" milhões\",IF(Mercado!E38>1000000,ROUND(Mercado!E38/1000000,2)&\" milhão\",IF(Mercado!E38>100000,ROUND(Mercado!E38/1000,0)&\" mil\",IF(Mercado!E38>10000,ROUND(Mercado!E38/1000,1)&\" mil\",IF(Mercado!E38>1000,ROUND(Mercado!E38/1000,2)&\" mil\",Mercado!E38)))))","v":"1,69 milhão"},null,null,null,null,null,null,null,null,44,"Equatorial AL","Equatorial Alagoas Distribuidora de Energia S.A.",108,44,"NÃO SUPRIDA",null,null,"2/2019",42579,"Maceió - AL","12.272.084/0001-00","N"]
[null,"Data SAMP",{"$f":"TEXT(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"),\"mmmmmm\")&\"/\"&YEAR(_xlfn.MAXIFS(Mercado_Receita!K:K,Mercado_Receita!B:B,\"regular\"))","v":"fevereiro/2025"},null,null,null,null,null,null,null,null,37,"Equatorial MA","Equatorial Maranhão Distribuidora de Energia S.A.",116,37,"NÃO SUPRIDA",null,null,"60/2000",null,"São Luís - MA","06.272.793/0001-84","A"]
[null,"Classificação mercado próprio",">700",null,null,null,null,null,null,null,null,371,"Equatorial PA","Equatorial Pará Distribuidora de Energia S.A.",113,371,"NÃO SUPRIDA",null,null,"182/1998",null,"Belém - PA","04.895.728/0001-80","A"]
[null,"Data Reunião Pública - RPO",{"$f":"IF(MOD(LnkTxtDRPData,7)>0,ROUNDDOWN(LnkTxtDRPData/7,0)*7+3,ROUNDDOWN(LnkTxtDRPData/7,0)*7-4)-7","v":45748},null,null,null,null,null,null,null,null,38,"Equatorial PI","Equatorial Piauí Distribuidora de Energia S.A.",119,38,"NÃO SUPRIDA",null,null,"1/2018",42579,"Teresina - PI","06.840.748/0001-89","N"]
[null,"Data limite Atualização Indicadores Econômicos (RPO-8)",{"$f":"C40-8","v":45740},null,null,null,null,null,null,null,null,369,"ERO","Energisa Rondônia - Distribuidora de Energia S.A.",120,369,"NÃO SUPRIDA",null,null,"2/2018",42579,"Porto Velho - RO","05.914.650/0001-66","N"]
[null,null,null,null,null,null,null,null,null,null,null,6587,"ESE","Energisa Sergipe - Distribuidora de Energia S.A.",155,6587,"NÃO SUPRIDA",null,null,"7/1997",null,"Aracajú - SE","13.017.462/0001-63","A"]
[null,null,null,null,null,null,null,null,null,null,null,1000040,"ESS","Energisa Sul-Sudeste - Distribuidora de Energia S.A.",165,1000040,"NÃO SUPRIDA",null,null,"13/1999",42347,"Presidente Prudente - SP","07.282.377/0001-20","N"]
[null,null,null,null,null,null,null,null,null,null,null,32,"ETO","Energisa Tocantins Distribuidora de Energia S.A.",115,32,"NÃO SUPRIDA",null,null,"52/1999",43805,"Palmas - TO","25.086.034/0001-71","N"]
[null,null,null,null,null,null,null,null,null,null,null,83,"Forcel","Força e Luz Coronel Vivida Ltda.",156,83,"SUPRIDA",null,null,"69/1999",42347,"Coronel Vivida - PR","79.850.574/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,399,"Hidropan","Hidropan Distribuição de Energia S.A.",157,399,"SUPRIDA",null,null,"86/2000",42347,"Panambi - RS","91.982.348/0001-87","N"]
[null,"Deslocar mercado","Não",null,null,null,null,null,null,null,null,88,"João Cesa","Empresa Força e Luz João Cesa Ltda.",143,88,"SUPRIDA",null,null,"26/1999",42347,"Siderópolis - SC","86.301.124/0001-22","N"]
[null,"Data de processamento em simulação",43811,null,null,null,null,null,null,null,null,382,"Light","Light Serviços de Eletricidade S.A.",160,382,"NÃO SUPRIDA",null,null,"1/1996",42803,"Rio de Janeiro - RJ","60.444.437/0001-46","N"]
[null,null,null,null,null,null,null,null,null,null,null,401,"Mux Energia","Muxfeldt Marin E Cia Ltda",161,401,"SUPRIDA",null,null,"87/2000",42347,"Tapejara - RS","97.578.090/0001-34","N"]
[null,null,null,null,null,null,null,null,null,null,null,5160,"Neoenergia Brasília","Neoenergia Distribuição Brasília S.A.",109,5160,"NÃO SUPRIDA",null,null,"66/1999",42347,"Brasília - DF","07.522.669/0001-92","N"]
[null,null,null,null,null,null,null,null,null,null,null,47,"Neoenergia Coelba","Companhia de Eletricidade do Estado da Bahia",129,47,"NÃO SUPRIDA",null,null,"10/1997",null,"Salvador - BA","15.139.629/0001-94","A"]
[null,null,null,null,null,null,null,null,null,null,null,40,"Neoenergia Cosern","Companhia Energetica do Rio Grande do Norte",133,40,"NÃO SUPRIDA",null,null,"8/1997",null,"Natal - RN","08.324.196/0001-81","A"]
[null,null,null,null,null,null,null,null,null,null,null,385,"Neoenergia Elektro","Elektro Redes S.A.",145,385,"NÃO SUPRIDA",null,null,"187/1998",null,"Campinas - SP","02.328.280/0001-97","A"]
[null,null,null,null,null,null,null,null,null,null,null,43,"Neoenergia Pernambuco","Companhia Energética de Pernambuco",114,43,"NÃO SUPRIDA",null,null,"26/2000",null,"Recife - PE","10.835.932/0001-08","A"]
[null,null,null,null,null,null,null,null,null,null,null,400,"Nova Palma","Nova Palma Energia Ltda.",164,400,"SUPRIDA",null,null,"107/2001",42347,"Faxinal do Soturno - RS","89.889.604/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,1000042,"RGE","RGE Sul Distribuidora de Energia S.A.",167,1000042,"NÃO SUPRIDA",null,null,"12/1997",null,"São Leopoldo - RS","02.016.440/0001-62","A"]
[null,null,null,null,null,null,null,null,null,null,null,370,"Roraima Energia","Roraima Energia S.A.",105,370,"NÃO SUPRIDA",null,null,"4/2018",42579,"Boa Vista - RR","02.341.470/0001-44","N"]
[null,null,null,null,null,null,null,null,null,null,null,381,"Santa Maria","Empresa Luz e Força Santa Maria S/A",149,381,"SUPRIDA",null,null,"20/1999",42347,"Colatina - ES","27.485.069/0001-09","N"]
[null,null,null,null,null,null,null,null,null,null,null,46,"Sulgipe","Companhia Sul Sergipana de Eletricidade",163,46,"SUPRIDA",null,null,"91/1999",42347,"Estância - SE","13.255.658/0001-96","N"]

{"sheet":"BD","index":2,"n_rows":621,"n_cols":40,"rows_kept":621,"cut":false,"hidden":false,"merged":[]}
[null,"Banco de Dados",null,null,null,null,null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,{"$f":"CAPA!B6","v":"EMT"},null,null,null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[]
[null,"Informações do ano anterior",null,null,null,null,"Dados de abertura (Neutralidade e CVA saldo a compensar)",null,null,null,null,"Dados de Energia",null,null,null,null,null,null,"Dados para Revisão",null,null,null,null,null,null,null,"BMP_RIT",null,null,null,null,null,null,null,null,null,"Avaliação Parcela B"]
[]
[null,"Encargos",null,null,null,null,"Encargo","Valor","Norma",null,null,"Cotas","Valor da \"Cota\"","Ano","Custo Médio da Cota","Energia MWh",null,null,"item","Descrição","Detalhe","Valor",null,null,null,null,"IDAGENTE","ANO","SIGLA","ContaPrincipal","ContaDetalhada","CONTA","SALDO",null,null,null,"Ano","DataRevREa","item","valor"]
[null,"CDE Covid TE",32409646.9090764,null,null,null,"CDE Eletrobras",0,"Previsão",null,null,"Angra",2.2766169999999999E-2,2025,308.74,303189.30335513048,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"ANEXO II",-1.14453143252794E-2]
[null,"CDE Covid TUSD",57167898.970923699,null,null,null,"CDE",931193916.98122454,"NT 187/2024 - CP 38/2024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"CONSUMIDOR DISTRIBUIÇÃO",5195.6400000000003]
[null,"TFSEE",11165549.526688499,null,null,null,"CFURH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"CONSUMIDOR LIVRE",2678659.0389999999]
[null,"CDE",771866122.69501305,"USO",null,null,"PROINFA",131726974.0244514,"REH  3.422/2024",null,null,"Ano ","Cota Itaipu",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"ENCARGO",1486226344.0708222]
[null,"ESS/ERR",167991310.20354101,null,null,null,"ONS",230067.84,"Contribuição 2025",null,null,2022,2.7803999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"ENERGIA",2643317154.30091]
[null,"PROINFA",104062371.353147,null,null,null,"ERCAP",3854276.34,"DSP 3/2025",null,null,2023,2.8806999999999999E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"FATOR X",2.5534749051972401E-2]
[null,"P&D",62389285.881352797,null,null,null,"EER",178351641.38999999,"DSP 3/2025",null,null,2024,3.0598117651484166E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"Fornecimento",8022228.487999999]
[null,"ONS",215179.796205714,null,null,null,"ESS",3485675.63,"DSP 3/2025",null,null,2025,3.0591710000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"IGPM",-4.2568115259348102E-2]
[null,"CDE Eletrobras",-15219060.91,null,null,null,"TFSEE Fator de Carga",0.86,null,null,null,2026,3.0591710000000001E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"IPCA",3.9979789685415497E-2]
[null,"CDE GD",54114150.087926798,null,null,null,"CDE Covid",0,"Previsão",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"Parcela B",2804056410.33078]
[null,"CDE Conta - Escassez Hídrica TUSD",38036308.858954102,null,null,null,"CDE Covid TE%",0.36180547915984462,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"Revisão ou Reajuste (1-REVI,0-Reaj)",0]
[null,"CDE Conta - Escassez Hídrica TE",202027580.69799301,null,null,null,"CDE Covid TUSD%",0.63819452084015615,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"SUPRIMENTO (Mercado TUSD)",0]
[null,null,null,null,null,null,"CDE Escassez Hidrica",240063889.55694672,"DSP 510/2023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"SUPRIMENTO (via Rede Básica)",0]
[null,"Pmix",272.74043707596599,null,null,null,"CDE Escassez Hidr TE%",0.84155755816023581,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,23474,"TRANSPORTE TERCEIROS",592058538.32098544]
[null,"PN2024",6.6417000000000004E-2,"DSP 541/2024",null,null,"CDE Escassez Hidr TUSD%",0.15844244183976416,null,null,null,"Mês","Potência","Tarifa","Perdas","Energia"]
[null,"PN2025",6.4328999999999997E-2,"DSP 541/2025",null,null,"CDE GD",54114150.090000004,"REH  3.426/2024",null,null,45748,301.48130205000001,17.66,5.2537900849332665E-2,130303.52642227066]
[null,"PT2023",8.7790000000000007E-2,"DSP 541/2026",null,null,null,null,null,null,null,45778,307.59964404999999,17.66,5.2537900849332665E-2,134646.97730301303]
[null,"Perda RB total",1.3681718519681901E-2,null,null,null,"Informações de Postergação",null,null,null,null,45809,311.57656635000001,17.66,5.2537900849332665E-2,130303.52642227066]
[null,null,null,null,null,null,null,null,null,null,null,45839,311.82130003000003,17.66,5.2537900849332665E-2,134646.97730301303]
[null,"CVA RB",61950838.123199999,null,null,null,"Tipo","Valor","Coluna1",null,null,45870,299.64579945000003,17.66,5.2537900849332665E-2,134646.97730301303]
[null,"CVA CDE Covid TUSD",3.3249934535772102E-2,null,null,null,"Data Postergada","DtAniversario",45755,null,null,45901,293.52745744999999,17.66,5.2537900849332665E-2,130303.52642227066]
[null,"CVA CCC",0,null,null,null,"Data Anterior",null,45755,null,null,45931,278.23160245000003,17.66,5.2537900849332665E-2,134646.97730301303]
[null,"CVA CDE",7902424.5186000001,null,null,null,"Diferença de Dias",null,0,null,null,45962,275.17243145000003,17.66,5.2537900849332665E-2,130303.52642227066]
[null,"CVA CFURH",null,null,null,null,"MesesAdin",null,0,null,null,45992,270.27775785,17.66,5.2537900849332665E-2,134646.97730301303]
[null,"CVA ESS\\ERR",62598937.509599999,null,null,null,"Reversão Subvenção CDE",null,null,null,null,46023,278.84343665,17.66,5.2537900849332665E-2,134646.97730301303]
[null,"CVA PROINFA",-1613365.8644999999,null,null,null,"Data 4CRT",null,45024,null,null,46054,278.84343665,17.66,5.2537900849332665E-2,121616.62466078595]
[null,"CVA TRANS. ITAIPU",17165070.373500001,null,null,null,null,null,null,null,null,46082,291.08012065000003,17.66,5.2537900849332665E-2,134646.97730301303]
[null,"CVA ENERGIA",-164218605.25740001,null,null,null,"Nome","Valor"]
[null,"CVA CDE Covid TE",1.8850065464227898E-2,null,null,null,"TUSDg Export DRP",53422550.859999999,null,null,null,"Mês","Potência","Tarifa DRA","Tarifa DRP","Colunas1"]
[null,null,null,null,null,null,"TUSDg ONS DRP",3301282.04,null,null,null,45383,301.54444945537648,16835.23,12001.87]
[null,null,null,null,null,null,"TUSDg ONS DRA",2880614.91,null,null,null,45413,313.17173416294042,16835.23,12001.87]
[null,"Transporte",null,null,null,null,"TUSDg Export DRA",44369388.210000001,null,null,null,45444,316.23154592808885,16835.23,12001.87]
[null,"Conexao",16358553.3703853,null,null,null,null,null,null,null,null,45474,316.23154592808885,16835.23,12001.87]
[null,null,null,null,null,null,null,null,null,null,null,45505,303.8087101615863,16835.23,12001.87]
[null,null,null,null,null,null,"Fator X","Valor",null,null,null,45536,300.32052474931709,16835.23,12001.87]
[null,null,null,null,null,null,"fatorx_t",1.762E-2,null,null,null,45566,287.16333415917887,16835.23,12001.87]
[null,"Mercado",null,null,null,null,"fatorx_pd",9.0399999999999994E-3,null,null,null,45597,284.40950357054533,16835.23,12001.87]
[null,"RA0_MWh_Tusd",10706083.166999999,null,null,null,null,null,null,null,null,45627,279.51380474630787,16835.23,12001.87]
[null,"RA1_R$",7525658447.0234985,null,null,null,"DecFec Processo Anterior","Valor",null,null,null,45658,278.84343665,16835.23,12001.87]
[null,"Proinfa",null,null,null,null,null,null,null,null,null,45689,278.84343665,16835.23,12001.87]
[null,2025,176242.82397464322,null,null,null,null,null,null,null,null,45717,291.08012065000003,16835.23,12001.87]
[null,"Detalhamento de Encargos ESS e CDE"]
[null,null,null,null,null,null,null,null,null,null,null,"Dado","Valor","Início","Fim"]
[null,null,null,null,null,null,null,null,null,null,null,"MUST",7934,45108,45473]
[null,null,null,null,null,null,"Dados de dólar","Valor",null,null,null,"MUST",6963,45474,45838]
[null,null,null,null,null,null,"Dólar médio",5.7649150000000002,null,null,null,"Potência Max",10335,45292,45657]
[null,null,null,null,null,null,"Data Inicial",45701,null,null,null,"Potência Max",10193,45658,46022]
[null,null,null,null,null,null,"Data Final",45730]
[null,null,null,null,null,null,null,null,null,null,null,"Dados de perda","Valor",null,"Agente","Ressarcimento P&D"]
[null,"Subsídios Concedidos (sem ajuste)",null,null,null,null,null,null,null,null,null,"Perdas RB",122772.04981300002]
[null,"Mês de Início","Carga Fonte","Geração","Distribuição","Água, Esgoto e Saneamento","Rural","Irrigante/Aquicultor","SCEE","Lei 14299/20222",null,"Perdas DITs",15330.344685]
[null,"2024-04-01",19313733.84,7177526.5599999996,null,null,null,5151817.91,4263868.3099999996]
[]
[]
[]
[]
[]
[null,"Data","Tipo","Valor","Valor IGPM","Valor IPCA","EixoRef"]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10),1)","v":"2025-04-01"},{"$f":"IF(CAPA!C7=\"Revisão\",1,0)","v":0},{"$f":"Resultado!L11","v":852.13861833987153},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,2,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":1082.9404124822015},{"$f":"IFERROR(VLOOKUP(EDATE($B66,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(MIN($B$67:$B$81),-1),Índices!$B$6:$F$500,3,FALSE)*VLOOKUP(MIN($B$67:$B$81),$B$67:$D$81,3,FALSE),0)","v":890.77691586777792},{"$f":"IF(B66<>\"\",150+1,\"\")","v":151},null,null,null,null,null,null,null,"Data","Fat Bandeiras"]
[null,"2024-04-01",0,847.43344323623546,null,null,null,null,null,null,null,null,null,null,45383,-13864.95]
[null,"2023-04-01",1,882.90690627612059,null,null,null,null,null,null,null,null,null,null,45413,-8059.14]
[null,"2022-04-01",0,825.12248121627078,null,null,null,null,null,null,null,null,null,null,45444,-17922.330000000002]
[null,"2021-04-01",null,683.5,null,null,null,null,null,null,null,null,null,null,45474,4287503.76]
[null,"2020-07-01","COVID",636.28,null,null,null,null,null,null,null,null,null,null,45505,5998361.2400000002]
[null,"2019-04-01","Reajuste",626.84,null,null,null,null,null,null,null,null,null,null,45536,12082655.59]
[null,"2018-04-01","Revisão",568.25,null,null,null,null,null,null,null,null,null,null,45566,41751254.509999998]
[null,"2017-04-01","Reajuste",498.27,null,null,null,null,null,null,null,null,null,null,45597,34991931.700000003]
[null,"2016-04-01","Reajuste",507.65,null,null,null,null,null,null,null,null,null,null,45627,6084687.4000000004]
[null,"2015-04-01","Reajuste",465.2,null,null,null,null,null,null,null,null,null,null,45658,43131.43]
[null,"2015-03-01","RTE",475.73,null,null,null,null,null,null,null,null,null,null,45689,43131.43]
[null,"2014-04-01","Reajuste",381.07,null,null,null,null,null,null,null,null,null,null,45717,43131.43]
[null,"2013-04-01","Revisão",342.82]
[null,"2013-01-01","RTE",341.87]
[null,"2012-04-01","Reajuste",423.59000000000003]
[]
[]
[null,"Tabela de Resumo de Montante DRP ano anterior/ Montante Apurado pelo Mercado"]
[null,"detalhe_grupo","GrupoTarifa","tipoBase","tipofatura","ValorCTAnterior_Sum","ValorAnt_Sum",null,null,null,null,"Prcesso Anterior",null,"RTE"]
[null,null,null,null,null,null,null,null,null,null,null,"MWh","R$","MWh","R$",null,null,null,"DthEfetivaPagamento","VlrGarantiaFinanceira",null,"Conta Escassez","Valor","Legislacao"]
[null,null,null,null,null,null,null,null,"BILATERAL",null,"valor",2311536.400000006,843375898.04006386,null,null,null,null,null,45352,53187.240000000005]
[null,null,null,null,null,null,null,null,"CCEAR-DISP","Nova","valor",3589362.8628619188,1078737644.2250226,null,null,null,null,null,45383,53187.240000000013]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Belo Monte","valor",3477.7549279511959,603160.00400674192,null,null,null,null,null,45413,53187.24]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Existente","valor",1210.1540000000002,566009.84618427337,null,null,null,null,null,45444,53187.240000000005]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Madeira","valor",9.3383128976719849,1634.0301992233494,null,null,null,null,null,45474,55230.55]
[null,null,null,null,null,null,null,null,"CCEAR-QTD","Nova","valor",1047189.8186298942,247832645.86152604,null,null,null,null,null,45505,55230.55000000001]
[null,null,null,null,null,null,null,null,"CCEN",null,"valor",306183.18323941389,108744019.35931052,null,null,null,null,null,45536,55230.55000000001]
[null,null,null,null,null,null,null,null,"CCGF",null,"valor",1529845.6661700963,273023268.29687113,null,null,null,null,null,45566,55230.55000000001]
[null,null,null,null,null,null,null,null,"ITAIPU",null,"valor",1530823.0174008328,313734950.92505229,null,null,null,null,null,45597,55230.55]
[null,null,null,null,null,null,null,null,"PROINFA",null,"valor",175929.485975513,null,null,null,null,null,null,45627,55230.549999999996]
[null,null,null,null,null,null,null,null,"SOBRA/EXPOSIÇÃO",null,"valor",-803872.59354493208,-223302076.28732729,null,null,null,null,null,45658,55230.549999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45689,32417.610000000004]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresa","AT","MT","BT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,2.1340000000000001E-2,0.35825000000000001,0.62041000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,6.4000000000000001E-2,0.32002999999999998,0.61595999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,2.9960000000000001E-2,0.27106000000000002,0.69898000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,7.1709999999999996E-2,0.29089999999999999,0.63739000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,8.2299999999999995E-3,0.24676999999999999,0.745]
[null,null,null,null,null,null,null,null,"Agente","idagente","indexador","database ","RAP do ciclo","Colunas1","RAP atualizada",null,null,null,null,null,null,165,7.9500000000000005E-3,0.22553999999999999,0.76651000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M112*VLOOKUP(CAPA!C15,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)/VLOOKUP(L112,Índices!$B$6:$F$626,IF(BD!K112=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,108,6.0979999999999999E-2,0.1711,0.76792000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M113*VLOOKUP(CAPA!C16,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)/VLOOKUP(L113,Índices!$B$6:$F$626,IF(BD!K113=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,109,1.034E-2,0.24365999999999999,0.746]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M114*VLOOKUP(CAPA!C17,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)/VLOOKUP(L114,Índices!$B$6:$F$626,IF(BD!K114=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,110,1.1650000000000001E-2,0.24321999999999999,0.74512999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M115*VLOOKUP(CAPA!C18,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)/VLOOKUP(L115,Índices!$B$6:$F$626,IF(BD!K115=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,111,3.7909999999999999E-2,0.37961,0.58248]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M116*VLOOKUP(CAPA!C19,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)/VLOOKUP(L116,Índices!$B$6:$F$626,IF(BD!K116=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,112,2.273E-2,0.26361000000000001,0.71367000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M117*VLOOKUP(CAPA!C20,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)/VLOOKUP(L117,Índices!$B$6:$F$626,IF(BD!K117=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,113,1.2630000000000001E-2,0.23344999999999999,0.75392000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M118*VLOOKUP(CAPA!C21,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)/VLOOKUP(L118,Índices!$B$6:$F$626,IF(BD!K118=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,114,1.7260000000000001E-2,0.23794000000000001,0.74480000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M119*VLOOKUP(CAPA!C22,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)/VLOOKUP(L119,Índices!$B$6:$F$626,IF(BD!K119=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,115,9.9299999999999996E-3,0.23086999999999999,0.75919999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M120*VLOOKUP(CAPA!C23,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)/VLOOKUP(L120,Índices!$B$6:$F$626,IF(BD!K120=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"iddet1","valor",null,116,8.0599999999999995E-3,0.16835,0.82359000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M121*VLOOKUP(CAPA!C24,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)/VLOOKUP(L121,Índices!$B$6:$F$626,IF(BD!K121=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"56-Datalimite_D-25",45733,null,117,3.0280000000000001E-2,0.29131000000000001,0.67840999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M122*VLOOKUP(CAPA!C25,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)/VLOOKUP(L122,Índices!$B$6:$F$626,IF(BD!K122=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"57-DthEfetivaPagamento",45705,null,118,4.215E-2,0.20810000000000001,0.74975000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M123*VLOOKUP(CAPA!C26,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)/VLOOKUP(L123,Índices!$B$6:$F$626,IF(BD!K123=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"58-DthCompetenciaPagamento",45658,null,119,1.8069999999999999E-2,0.11713,0.86480000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M124*VLOOKUP(CAPA!C27,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)/VLOOKUP(L124,Índices!$B$6:$F$626,IF(BD!K124=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,120," -   ",0.17688000000000001,0.82311999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M125*VLOOKUP(CAPA!C28,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)/VLOOKUP(L125,Índices!$B$6:$F$626,IF(BD!K125=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,123," -   ",0.13611999999999999,0.86387999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M126*VLOOKUP(CAPA!C29,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)/VLOOKUP(L126,Índices!$B$6:$F$626,IF(BD!K126=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,166,4.2569999999999997E-2,0.29652000000000001,0.66091999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M127*VLOOKUP(CAPA!C30,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)/VLOOKUP(L127,Índices!$B$6:$F$626,IF(BD!K127=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,128," -   ",0.40427000000000002,0.59572999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M128*VLOOKUP(CAPA!C31,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)/VLOOKUP(L128,Índices!$B$6:$F$626,IF(BD!K128=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,129,2.9049999999999999E-2,0.24895,0.72199999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M129*VLOOKUP(CAPA!C32,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)/VLOOKUP(L129,Índices!$B$6:$F$626,IF(BD!K129=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,null,130,1.7500000000000002E-2,0.14396999999999999,0.83853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M130*VLOOKUP(CAPA!C33,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)/VLOOKUP(L130,Índices!$B$6:$F$626,IF(BD!K130=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"Nível","Mercado Faturado A-6",null,131," -   ",0.30098999999999998,0.69901000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M131*VLOOKUP(CAPA!C34,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)/VLOOKUP(L131,Índices!$B$6:$F$626,IF(BD!K131=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"AT",617901.16500000004,null,132,2.7570000000000001E-2,0.26423999999999997,0.70818999999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M132*VLOOKUP(CAPA!C35,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)/VLOOKUP(L132,Índices!$B$6:$F$626,IF(BD!K132=\"IPCA\",3,2),FALSE)","v":{"$error":"#N/A"}},null,null,null,"BT",5691720.7319999998,null,133,1.856E-2,0.19536000000000001,0.78608]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MT",3113569.2579999999,null,135,4.7879999999999999E-2,0.27054,0.68157999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,6.7320000000000005E-2,0.35547000000000001,0.57721]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138," -   ",7.6509999999999995E-2,0.92349000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139," -   ",0.35482999999999998,0.64517000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,1.004E-2,0.21057999999999999,0.77937999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143," -   ",0.20408999999999999,0.79591000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144," -   ",0.48131000000000002,0.51868999999999998]
["NumBar","Nome Conexão","Tensão","Posto Tarifário","Tarifas RB- DRA","Tarifas RB - DRP","Tarifas FR- DRA","Tarifas FR - DRP","M01","M02","M03","M04","M05","M06","M07","M08","M09","M10","M11","M12",null,145,3.7249999999999998E-2,0.29305999999999999,0.66969000000000001]
[4506,"BARRA PEIXE - 13,8 kV (A)","13.8","Ponta",6130,6165,5518,9086,4.0999999999999996,4.0999999999999996,4.0999999999999996,4,4,4,4,4,4,4,4,4,null,146," -   ",0.14124,0.85875999999999997]
[4586,"SINOP - 13,8 kV (A)","13.8","Ponta",5543,5573,0,1110,0,0,0,0,0,0,0,0,0,0,0,0,null,147," -   ",0.20977000000000001,0.79022999999999999]
[4503,"BARRA PEIXE - 138 kV (A)","138.0","Ponta",6125,6161,5518,9086,120,120,120,120,120,120,120,120,120,130,130,130,null,148,3.4549999999999997E-2,0.23757,0.72787999999999997]
[4871,"BRASNORTE - 138 kV (A)","138.0","Ponta",5222,5447,1020,1176,36.130000000000003,36.130000000000003,36.130000000000003,35.25,35.25,35.25,35.25,35.25,35.25,40,40,40,null,149," -   ",0.17399000000000001,0.82601000000000002]
[4513,"C. MAGALHAES - 138 kV (A)","138.0","Ponta",6133,6376,20995,16494,18.5,18.5,18.5,18.5,24,24,24,24,24,28,28,28,null,150,3.635E-2,0.17413000000000001,0.78952]
[4683,"CANARANA CMT138kVA","138.0","Ponta",7338,7104,2667,2599,82,82,82,82,90,90,90,90,90,95,95,95,null,151,2.7349999999999999E-2,0.28350999999999998,0.68915000000000004]
[4533,"COXIPO - 138 kV (A)","138.0","Ponta",6015,6154,1213,2608,487,487,487,487,530,530,530,530,530,576,576,576,null,152,2.15E-3,0.14119999999999999,0.85665000000000002]
[4643,"JACIARA CMT - 138 kV (A)","138.0","Ponta",5993,6108,20995,16494,14.86,14.86,14.86,14.86,14.86,14.86,14.86,14.86,14.86,16,16,16,null,153,3.6060000000000002E-2,0.17601,0.78793000000000002]
[4807,"JAURU - 138 kV (A)","138.0","Ponta",5480,5759,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,154,0.12912999999999999,0.26626,0.60462000000000005]
[4870,"JUBA - 138 kV (A)","138.0","Ponta",5335,5602,3019,3649,20.5,20.5,20.5,18.45,18.45,18.45,18.45,18.45,18.45,30,30,30,null,155,4.0079999999999998E-2,0.23225000000000001,0.72767999999999999]
[4895,"JUINA - 138 kV (A)","138.0","Ponta",5085,5329,831,785,41.71,41.71,41.71,40,48,48,48,48,48,48,48,48,null,156," -   ",0.35985,0.64015]
[4575,"LUCAS R.VERDE - 138 kV (A)","138.0","Ponta",5801,5884,3661,4262,66.63,66.63,66.63,62,62,62,62,62,62,80,80,80,null,157," -   ",0.15962999999999999,0.84036999999999995]
[4544,"NOBRES - 138 kV (A)","138.0","Ponta",5846,6013,661,658,109,109,109,109,109,109,109,109,109,115,115,115,null,158," -   ",0.33049000000000001,0.66951000000000005]
[4978,"PARANAITA - 138 kV (A)","138.0","Ponta",5278,5307,3768,3973,83.03,83.03,83.03,81,81,81,81,81,81,90,90,90,null,160,0.1013,0.22817999999999999,0.67051000000000005]
[4874,"PARECIS - 138 kV (A)","138.0","Ponta",4753,4932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,161," -   ",0.28355000000000002,0.71645000000000003]
[4613,"PETROVINA - 138 kV (B)","138.0","Ponta",5984,6086,20995,16494,11,11,11,11,15,15,15,15,15,15,15,15,null,163,3.5069999999999997E-2,0.16639999999999999,0.79852999999999996]
[4623,"RONDONOPOLIS1 - 138 kV (A)","138.0","Ponta",5981,6080,1304,1299,276.75,276.75,276.75,270,270,270,270,270,270,280,280,280,null,164," -   ",0.12897,0.87102999999999997]
[6563,"SANT. ARAGUAIA138kVA","138.0","Ponta",8556,7825,3894,3789,89.69,89.69,89.69,89.69,92,92,92,92,92,105,105,105]
[4583,"SINOP - 138 kV (A)","138.0","Ponta",5545,5574,985,1110,230,230,230,230,230,230,230,230,230,270,270,270]
[4712,"VZ.GRANDE CMT - 138 kV (A)","138.0","Ponta",6005,6149,2956,2863,266.5,266.5,266.5,260,260,260,260,260,260,265,265,265]
[4894,"JUINA - 230 kV (A)","230.0","Ponta",5002,5257,0,0,16.399999999999999,16.399999999999999,16.399999999999999,16.399999999999999,16.399999999999999,16.399999999999999,16.399999999999999,16.399999999999999,16.399999999999999,20.5,20.5,20.5]
[4554,"NOVA MUTUM - 69 kV (A)","69.0","Ponta",5480,5650,2618,2407,44.08,44.08,44.08,43,43,43,43,50,50,68,68,68]
[4564,"SORRISO - 69 kV (A)","69.0","Ponta",5619,5670,2977,2803,67.650000000000006,67.650000000000006,67.650000000000006,66.75,66.75,66.75,66.75,66.75,66.75,75,75,75,null,"Tab_EnergiaConsumidaMWh"]
[4506,"BARRA PEIXE - 13,8 kV (A)","13.8","Fora Ponta",6026,6235,5518,9086,4.0999999999999996,4.0999999999999996,4.0999999999999996,4,4,4,4,4,4,4,4,4,null,"Competencia","EnergiaConsumidaMWh","EnergiaFaturadaMWh","Dif_Consumida_FaturadaMWh"]
[4586,"SINOP - 13,8 kV (A)","13.8","Fora Ponta",5435,5644,0,1110,0,0,0,0,0,0,0,0,0,0,0,0,null,45383,258881.356,94715.721000000005,164165.63500000001]
[4503,"BARRA PEIXE - 138 kV (A)","138.0","Fora Ponta",6020,6231,5518,9086,120,120,120,120,120,120,120,120,120,144,144,144,null,45413,259097.54800000001,95110.614000000001,163986.93400000001]
[4871,"BRASNORTE - 138 kV (A)","138.0","Fora Ponta",5093,5552,1020,1176,49.2,49.2,49.2,48,48,48,48,48,48,60,60,60,null,45444,230144.818,81904.796000000002,148240.022]
[4513,"C. MAGALHAES - 138 kV (A)","138.0","Fora Ponta",6055,6408,20995,16494,18.5,18.5,18.5,18.5,24,24,24,24,24,28,28,28,null,45474,249930.916,91552.13,158378.78599999999]
[4683,"CANARANA CMT138kVA","138.0","Fora Ponta",7365,7273,2667,2599,95,95,95,95,95,95,95,95,95,100,100,100,null,45505,279169.34600000002,96382.138999999996,182787.20699999999]
[4533,"COXIPO - 138 kV (A)","138.0","Fora Ponta",5949,6300,1213,2608,580,580,580,580,600,600,600,600,600,630,630,630,null,45536,307570.42499999999,107063.333,200507.092]
[4643,"JACIARA CMT - 138 kV (A)","138.0","Fora Ponta",5922,6252,20995,16494,17.43,17.43,17.43,17.43,17.43,17.43,17.43,17.43,17.43,18,18,18,null,45566,351060.07,137497.99,213562.08]
[4807,"JAURU - 138 kV (A)","138.0","Fora Ponta",5291,5784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,45597,316985.15100000001,117016.9,199968.25099999999]
[4870,"JUBA - 138 kV (A)","138.0","Fora Ponta",5164,5653,3019,3649,30.75,30.75,30.75,27.68,27.68,27.68,27.68,27.68,27.68,50,50,50,null,45627,280329.28600000002,93971.319000000003,186357.967]
[4895,"JUINA - 138 kV (A)","138.0","Fora Ponta",4945,5432,831,785,59,59,59,59,59,59,59,59,59,59,59,59,null,45658,272054.511,86531.576000000001,185522.935]
[4575,"LUCAS R.VERDE - 138 kV (A)","138.0","Fora Ponta",5813,6103,3661,4262,80.98,80.98,80.98,79,79,79,79,79,79,95,95,95,null,45689,280814.2,83179.94,197634.26]
[4544,"NOBRES - 138 kV (A)","138.0","Fora Ponta",5778,6163,661,658,137,137,137,137,137,137,137,137,137,145,145,145,null,45717,280814.2,83179.94,197634.26]
[4978,"PARANAITA - 138 kV (A)","138.0","Fora Ponta",5096,5304,3768,3973,100.45,100.45,100.45,98,98,98,98,98,98,115,115,115]
[4874,"PARECIS - 138 kV (A)","138.0","Fora Ponta",4564,4979,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4613,"PETROVINA - 138 kV (B)","138.0","Fora Ponta",5910,6227,20995,16494,12.5,12.5,12.5,12.5,18,18,18,18,18,20,20,20]
[4623,"RONDONOPOLIS1 - 138 kV (A)","138.0","Fora Ponta",5907,6224,1304,1299,320,320,320,320,320,320,320,320,320,340,340,340]
[6563,"SANT. ARAGUAIA138kVA","138.0","Fora Ponta",8579,7882,3894,3789,95.63,95.63,95.63,95.63,95.63,95.63,95.63,95.63,95.63,105,105,105]
[4583,"SINOP - 138 kV (A)","138.0","Fora Ponta",5437,5645,985,1110,280,280,280,280,280,280,280,280,280,292,292,292]
[4712,"VZ.GRANDE CMT - 138 kV (A)","138.0","Fora Ponta",5937,6294,2956,2863,276.75,276.75,276.75,270,270,270,270,270,270,280,280,280]
[4894,"JUINA - 230 kV (A)","230.0","Fora Ponta",4855,5359,0,0,19,19,19,19,19,19,19,19,19,21,21,21]
[4554,"NOVA MUTUM - 69 kV (A)","69.0","Fora Ponta",5419,5818,2618,2407,80,80,80,80,80,80,80,90,90,92,92,92]
[4564,"SORRISO - 69 kV (A)","69.0","Fora Ponta",5553,5795,2977,2803,86,86,86,86,86,86,86,86,86,86,86,86]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Transmissora","Indice de atualização","ENCARGO DE CONEXÃO repassável","Instalações com Estabelecimento de RAP que entraram em operação","PA para repasse a tarifa","PA Qualidade DIT","ENCARGO DE CONEXÃO ou PA não rapassável a tarifa (REN 67/2004 ou 68/2004)","PA Empreendimento Autorizado sem estabelecimento prévio de RAP","Contrato","Razão Social Transmissora"]
[null,"BRASNORTE","IPCA",156608.42000000001,0,-12699.91,0,0,0,"003/2008","BRASNORTE TRANSMISSORA DE ENERGIA S/A - BRASNORTE (Contrato nº 003/2008 )"]
[null,"ELETRONORTE","IPCA",943692.90999999992,0,0,0,0,0,"004/2011","CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 004/2011 )"]
[null,"EBTE","IPCA",213094.71,0,0,0,0,0,"011/2008","EBTE - EMPRESA BRASILEIRA DE TRANSMISSAO DE ENERGIA S.A. - EBTE (Contrato nº 011/2008 )"]
[null,"ELETRONORTE","IPCA",423462.51,0,0,0,0,0,"013/2011","CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 013/2011 )"]
[null,"CANARANA","IPCA",2753859.3899999997,0,0,0,0,0,"016/2016","CANARANA TRANSMISSORA DE ENERGIA S.A. - CANARANA (Contrato nº 016/2016 )"]
[null,"ETVG","IPCA",1454271.42,0,-462015.54,0,0,0,"018/2010","EMPRESA DE TRANSMISSAO DE VARZEA GRANDE S.A. - ETVG - ETVG (Contrato nº 018/2010 )"]
[null,"PARANAÍTA","IPCA",1544318.37,0,0,0,0,0,"022/2016","ENERGISA PARANAITA TRANSMISSORA DE ENERGIA S.A. - PARANAITA (Contrato nº 022/2016 )"]
[null,"ENERGISA PARÁ I","IPCA",1385288.2,0,-51940.91,0,0,0,"043/2017","ENERGISA PARA TRANSMISSORA DE ENERGIA I S.A. - PARÁ I (Contrato nº 043/2017 )"]
[null,"ELETRONORTE","IPCA",4845270.7700000005,0,-1744212.6400000001,0,0,0,"058/2001","CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 058/2001 )"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Empresa","idsgtag","dtConv","VlrMontante","VlrTarOutros","VlrTarB4a","VlrTarB4b"]
[null,"EMT - ENERGISA MT",117,20552,248358.47696709799,3.5422042251338E-2,1.94821232382359E-2,2.1253225350802801E-2]
[null,null,117,null,null,1.38,0.76,0.83]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o cálculo da Neutralidade",null,null,null,null,"Tabela  para o cálculo da Neutralidade de RB",null,null,null,null,null,"Tabela de Financeiros para o cálculo da Neutralidade CVA processamento"]
[null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual",null,"Tipo","Detalhe","Posto","Unidade","Valor",null,"Grupo Tarifa","Detalhe Grupo","Valor","Percentual"]
[null,"ENCARGO","CDE",-72349995.299842134,null,null,"CUSTO","CONEXÃO D","Não se aplica","R$",0,null,"ENCARGO","CDE",8318792.8782000002]
[null,"ENCARGO","CDE Covid TE",-4301874.9358113967,null,null,"CUSTO","CONEXÃO T","Não se aplica","R$",16358553.3703853,null,"ENCARGO","ESS/ERR",65897193.236000001]
[null,"ENCARGO","CDE Covid TUSD",-25582782.459780335,null,null,"CUSTO","EUSD","Não se aplica","R$",1666473.2406164,null,"ENCARGO","PROINFA",-1698371.9909999999]
[null,"ENCARGO","CDE Eletrobras",3483993.7201946098,null,null,"CUSTO","EUST - CI","Não se aplica","R$",9.9999999999999995E-7,null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",-141109325.05728799]
[null,"ENCARGO","CDE GD",-3726096.5685517299,null,null,"CUSTO","EUST - FR","Não se aplica","R$",129533046.66,null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",-402632.34702028398]
[null,"ENCARGO","ESS/ERR",-3560458.5823823493,null,null,"CUSTO","EUST - ITAIPU","Não se aplica","R$",29238500.592490401,null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",-1930618.06593612]
[null,"ENCARGO","ONS",-22370.305508417801,null,null,"CUSTO","EUST - RB","Não se aplica","R$",309342711.50999999,null,"ENERGIA","PERDAS NÃO TÉCNICAS",-7342558.3515662402]
[null,"ENCARGO","PROINFA",-9897669.3601248171,null,null,"CUSTO","TRANSPORTE ITAIPU","Não se aplica","R$",58669249.827492401,null,"ENERGIA","PERDAS TÉCNICAS",-22085933.868988901]
[null,"ENCARGO","TFSEE",-793880.64512655104,null,null,"CUSTO","TUSDg ONS (A2)","Não se aplica","R$",2880614.91,null,"TRANSPORTE TERCEIROS","EUST - RB",65214946.344900012]
[null,"ENERGIA","ENERGIA REQUERIDA SEM PERDAS",175863379.34565127,null,null,"CUSTO","TUSDg T (A2)","Não se aplica","R$",44369388.210000001,null,"TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU",18069475.366700001]
[null,"ENERGIA","PERDAS NA RB (sobre as perdas na D)",603013.90671747888,null,null,"PARÂMETRO","EUST - FR","FORA PONTA","R$",68689899.359999999,null,"ENCARGO","CDE Covid TE",1.9826940257959499E-2]
[null,"ENERGIA","PERDAS NA RB (sobre o mercado cativo)",2609451.7431116141,null,null,"PARÂMETRO","EUST - FR","PONTA","R$",60843147.299999997,null,"ENCARGO","CDE Covid TUSD",3.4973059742040603E-2]
[null,"ENERGIA","PERDAS NÃO TÉCNICAS",9305240.7404989507,null,null,"PARÂMETRO","EUST - RB","FORA PONTA","R$",164946480.36000001]
[null,"ENERGIA","PERDAS TÉCNICAS",26668787.414679661,null,null,"PARÂMETRO","EUST - RB","PONTA","R$",144396231.15000001]
[null,"TRANSPORTE TERCEIROS","EUSD",-393996.68767800718,null,null,"PARÂMETRO","Não se aplica","FORA PONTA","MW",27919.83]
[null,"TRANSPORTE TERCEIROS","EUST - ITAIPU",-250513.501544578,null,null,"PARÂMETRO","Não se aplica","PONTA","MW",24017.55]
[null,"TRANSPORTE TERCEIROS","EUST - RB",-4165092.7436087383]
[null,"TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU",-271966.77451600501]
[null,"Parcela B","Não se aplica",-10509613.828706663]
[null,"Não se Aplica","Créditos Pis/Cofins (Redução tarifária equilibrada)",-243734411.68423849]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros para o Cálculo da Neutralidade - Covid",null,null,null,null,"Tabela de CVA - Covid"]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor",null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Tabela de Financeiros de Escassez Hídrica (iddet3=240) para Neutralidade "]
[null,"Grupo Tarifa","Detalhe Grupo","Det3","Valor"]

{"sheet":"BD_Uderor","index":3,"n_rows":81,"n_cols":70,"rows_kept":81,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,"Número de lançamentos por item e por competência"]
["Dados SAMP Opção:Cativo Classe:Industrial",null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"EDATE(M2,1)","v":"1900-06-28"},"1900-05-28","1900-04-28","1900-03-28","1900-02-28",{"$f":"EDATE(R2,1)","v":"1900-01-31"},{"$f":"Entrada!R5","v":"00:00:00"},{"$f":"EDATE(R2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"EDATE(Z2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"EDATE(AZ2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"EDATE(BF2,-1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
["Competencia","COFINS (R$)","ICMS (R$)","PIS/PASEP (R$)","Receita Bandeiras (R$)","Receita Demanda (R$)","Receita Energia (R$)","PIS_Cofins_%","ICMS_%",null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K3,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K12,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"L2","v":"1900-06-28"},{"$f":"M2","v":"1900-05-28"},"1900-04-28","1900-03-28","1900-02-28","1900-01-31","00:00:00",{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"AA2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BA2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BG2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K29,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Data do último Lançamento por item e competência"]
[null,null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"L2","v":"1900-06-28"},{"$f":"M2","v":"1900-05-28"},"1900-04-28","1900-03-28","1900-02-28","1900-01-31","00:00:00",{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BG2","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P8","v":"Serviços Cobráveis"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K36,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P9","v":"Arrecadação de convênios ou valores pela fatura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P10","v":"Arrecadação de faturas de terceiros por estrutura própria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P11","v":"Veiculação de publicidade"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P12","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P13","v":"Compartilhamento de infraestrutura"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P14","v":"Serviços de avaliação técnica e aferição de medidores."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P15","v":"Operacionalização de serviço de créditos tributários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P16","v":"Elaboração de projeto, construção, operação, manutenção ou reforma de:"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P17","v":"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"},{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2)=0,\"\",_xlfn.MAXIFS($G$82:$G$200000,$C$82:$C$200000,$K45,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P18","v":"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P19","v":"(3) subestações de energia;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P20","v":"(4) instalações elétricas internas de unidades consumidoras;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P21","v":"(5) banco de capacitores;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P22","v":"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P23","v":"(7) sistemas de medição de energia elétrica;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P24","v":"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P25","v":"(9) sistemas de iluminação pública."},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P26","v":"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P27","v":"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P28","v":"Serviços de comunicação de dados"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P29","v":"Serviços de consultoria"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P30","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P31","v":"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[null,null,null,null,null,null,null,null,null,null,"Descrição",{"$f":"L35","v":"1900-06-28"},{"$f":"M35","v":"1900-05-28"},"1900-04-28","1900-03-28","1900-02-28","1900-01-31","00:00:00",{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"AA35","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BA35","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BG35","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P36","v":"Ultrapassagem de Demanda"},{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,L$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,V$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AF$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AP$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,AZ$2))","v":""},"","","","","","","","","",{"$f":"IF(COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2)=0,\"\",COUNTIFS($C$82:$C$200000,$K62,$H$82:$H$200000,BJ$2))","v":""},"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,{"$f":"Entrada!P37","v":"Excedente Reativo"},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Tab_Uderor"]
["IdeTipoReceita","TipoReceitaArquivo","TipoReceita","CompetenciaArquivo","Data_envio_arquivo","NomeArquivo","Data_Lancamento","Competencia","R$"]

{"sheet":"Entrada","index":4,"n_rows":111,"n_cols":76,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
["Entrada de parâmetros para cálculo tarifário"]
[]
[]
[null,"Energia",null,"Últ. Atulização",null,"Parâmetros para Revisão",null,null,null,null,null,null,null,null,null,{"$f":"\"Caso de OR para a empresa é: \" &IF(BD!C53=4,\"caso 1\",\"caso 3\")","v":"Caso de OR para a empresa é: caso 3"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Competência Final OR",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10)-1,1)),0)","v":0}]
[null,null,null,45722,null,"CAPEX - Ativos de Distribuição",null,null,null,"Custo Operacional Real do(s) último(s) ano(s)",null,null,null,null,null,"Outras Receitas"]
[null,"Montante de Geração Própria",null,45722,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"G73*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"Ano do Custo Operacional",null,{"$f":"MAX(Tab_RIT_BMP[ANO])-1","v":-1},{"$f":"MAX(Tab_RIT_BMP[ANO])","v":0},null,null,"Tipo de Receita",{"$f":"$R$5","v":"00:00:00"},{"$f":"DATE(YEAR(Q7),MONTH(Q7)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(R7),MONTH(R7)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Custo médio da Geração Própria",307.29000000000002,45722,null,"(2) Índice de Aproveitamento Integral",{"$f":"G74*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"CONTA PESSOAL",null,null,null,null,null,"Serviços Cobráveis",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P8)","v":0}]
[null,null,null,45722,null,"(3) Obrigações Especiais Bruta",{"$f":"G75*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530501; 610550501; 610532501; 610552501; 610530511; 610532511","Remuneração",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532501,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552501,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530511,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532511,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Arrecadação de convênios ou valores pela fatura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P9)","v":0}]
[null,null,null,45722,null,"(4) Bens Totalmente Depreciados",{"$f":"G76*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530502; 610550502; 610532502; 610552502","Encargos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550502,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532502,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552502,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Arrecadação de faturas de terceiros por estrutura própria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P10)","v":0}]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G7-G8-G9-G10","v":{"$error":"#NUM!"}},null,null,"BMP - 610530503; 610550503; 610532503; 610552503","Previdência Privada - Corrente",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550503,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532503,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552503,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Veiculação de publicidade",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P11)","v":0}]
[null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"G78*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530508; 610550508; 610532508; 610552508","Outros Benefícios",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550508,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532508,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552508,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P12)","v":0}]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G7-G12","v":{"$error":"#NUM!"}},null,null,"BMP - 610530506; 610550506; 610532506; 610552506","Despesas Rescisórias ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532506,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552506,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Compartilhamento de infraestrutura",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P13)","v":0}]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"G80*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530507; 610550507; 610532507; 610552507","Participação nos Lucros e Resultados - PLR",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550507,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532507,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552507,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de avaliação técnica e aferição de medidores.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P14)","v":0}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G13-G14","v":{"$error":"#NUM!"}},null,null,"BMP - 610530599; 610550599; 610532599; 610552599","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550599,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532599,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552599,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Operacionalização de serviço de créditos tributários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P15)","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"G82*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530510; 610550510; 610532510; 610552510","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550510,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532510,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552510,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:"]
[null,null,null,null,null,"(11) Ativo Diferido",{"$f":"G83*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 6105306; 6105506; 6105326; 6105526","Administradores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105306,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105506,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105326,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105526,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(1) redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P17)","v":0}]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"G84*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,null,"Subtotal",{"$f":"SUM(L9:L17)","v":0},{"$f":"SUM(M9:M17)","v":0},null,null,"(2) redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P18)","v":0}]
[null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"G85*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"CONTA MATERIAIS",null,null,null,null,null,"(3) subestações de energia;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P19)","v":0}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G15+G16+G17-G18+G19","v":{"$error":"#NUM!"}},null,null,"BMP - 610530701; 610550701; 610532701; 610552701","Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550701,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532701,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552701,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(4) instalações elétricas internas de unidades consumidoras;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P20)","v":0}]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G87*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530799; 610550799; 610532799; 610552799","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550799,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532799,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552799,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(5) banco de capacitores;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P21)","v":0}]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"G88*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$135:$D$638,3,0)/VLOOKUP(DATE(YEAR($G$72),MONTH($G$72)-1,1),Índices!$B$135:$D$638,3,0)","v":{"$error":"#NUM!"}},null,null,"BMP - 610530710; 610550710; 610532710; 610552710","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550710,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532710,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552710,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P22)","v":0}]
[null,null,null,null,null,"(17) Taxa de Depreciação",{"$f":"G89","v":0},null,null,null,"Subtotal",{"$f":"SUM(L20:L22)","v":0},{"$f":"SUM(M20:M22)","v":0},null,null,"(7) sistemas de medição de energia elétrica;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P23)","v":0}]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G23*G11","v":{"$error":"#NUM!"}},null,null,"CONTA TERCEIROS",null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P24)","v":0}]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F20","Manut. e Conserv. Bens e Instalações vinculadas ao Serviço Concedido ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],1,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(9) sistemas de iluminação pública.",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P25)","v":0}]
[null,null,null,null,null,"Gasto do Conselho de Consumidores",null,null,null,"RIT - RP 800 - Célula F21","Auditoria e Consultoria ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],2,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P26)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!D132","v":"Despesa 2024"},null,45722,null,"RIT - RP 800 - Célula F22","Serviços Jurídicos ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],3,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P27)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!E132","v":"Despesa 2023"},null,null,null,"RIT - RP 800 - Célula F23","Serviços de Informática ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],4,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],5,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de comunicação de dados",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P28)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!F132","v":"Despesa 2022"},null,null,null,"RIT - RP 800 - Célula F26","Viagens (Passagens Aéreas, etc) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Serviços de consultoria",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P29)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!G132","v":"Despesa 2021"},null,null,null,"RIT - RP 800 - Célula F27","Transportes (inclui Fretes) ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],7,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P30)","v":0}]
[null,null,null,null,null,{"$f":"Indexador!H132","v":"Despesa 2020"},null,null,null,"RIT - RP 800 - Célula F28","Propaganda e Publicidade (exceto Publicações Oficiais)  ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],8,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ$7,Tab_Uderor[TipoReceita],Entrada!$P31)","v":0}]
[null,null,null,null,null,"Perdas Regulatórias",null,null,null,"RIT - RP 800 - Célula F29","Publicações Oficiais ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],9,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,"Perdas Não Técnicas",null,45722,null,"RIT - RP 800 - Célula F30","Serviço de Engenharia e Supervisão de Obras",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],10,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Ultrapassagem de demanda e Excedente de reativos","Competência Final UDER",{"$f":"IF(CAPA!C7=\"Revisão\",(DATE(YEAR('VPB e Fator X'!C10),MONTH('VPB e Fator X'!C10),1)),0)","v":0}]
[null,null,null,null,null,"Perdas Técnicas",null,null,null,"RIT - RP 800 - Célula F31","Gestão Comercial ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],11,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,null,60,{"$f":"Q34-1","v":59},{"$f":"R34-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,{"$f":"BL34-1","v":12},11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,null,null,null,null,null,null,"RIT - RP 800 - Célula F32","Outros Serviços Terceirizados",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],12,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Tipo de Receita",{"$f":"$R$33","v":"00:00:00"},{"$f":"DATE(YEAR(Q35),MONTH(Q35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(R35),MONTH(R35)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"DATE(YEAR(BL35),MONTH(BL35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BM35),MONTH(BM35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BN35),MONTH(BN35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BO35),MONTH(BO35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BP35),MONTH(BP35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BQ35),MONTH(BQ35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BR35),MONTH(BR35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BS35),MONTH(BS35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BT35),MONTH(BT35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BU35),MONTH(BU35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BV35),MONTH(BV35)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BW35),MONTH(BW35)-1,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Dados da Revisão Anterior - Componente Pd",null,null,null,"RIT - RP 800 - Célula F33 - BMP - 610530810,610550810,610532810,610552810","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610530810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610550810,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532810,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552810,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Ultrapassagem de Demanda",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BA35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BB35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BC35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BD35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BE35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BF35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BG35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BH35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BI35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BJ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BK35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BL35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BM35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BN35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BO35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BP35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BQ35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BR35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BS35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BT35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BU35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BV35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BW35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BX35,Tab_Uderor[TipoReceita],Entrada!$P36)","v":0}]
[null,null,null,null,null,"Data Base Ativos e Consumidores ",null,null,null,"RIT - RP 800 - Célula F34 - BMP - 610532801,610552801","Transferências da Administração Central",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$M$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610532801,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610552801,Tab_RIT_BMP[ANO],$L$7)","v":0},null,null,"Excedente Reativo",{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Q35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!R35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!S35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!T35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!U35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!V35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!W35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!X35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Y35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!Z35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AA35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AB35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AC35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AD35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AE35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AF35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AG35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AH35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AI35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AJ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AK35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AL35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AM35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AN35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AO35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AP35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AQ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AR35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AS35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AT35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AU35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AV35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AW35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AX35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AY35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!AZ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BA35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BB35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BC35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BD35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BE35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BF35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BG35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BH35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BI35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BJ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BK35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BL35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BM35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BN35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BO35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BP35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BQ35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BR35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BS35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BT35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BU35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BV35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BW35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0},{"$f":"SUMIFS(Tab_Uderor[R$],Tab_Uderor[Competencia],Entrada!BX35,Tab_Uderor[TipoReceita],Entrada!$P37)","v":0}]
[null,null,null,null,null,"Mercado AT (MWh)",null,null,null,null,"Subtotal",{"$f":"SUM(L25:L37)","v":0},{"$f":"SUM(M25:M37)","v":0}]
[null,null,null,null,null,"Mercado MT (MWh)",null,null,null,"CONTA SEGUROS",null,null,null,null,null,"Receitas Irrecuperáveis","Meses"]
[null,null,null,null,null,"Mercado BT (MWh)",null,null,null,"BMP - 610531001; 610551001; 610533001; 610553001","Seguros ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551001,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533001,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553001,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Faturamento Total",49,50,51,52,53,54,55,56,57,58,59,60]
[null,null,null,null,null,"Número de unidades consumidoras",null,null,null,"BMP - 610531099; 610551099; 610533099; 610553099","Outros",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551099,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533099,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553099,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"1.Residencial"]
[null,null,null,null,null,null,null,null,null,"BMP - 610531010; 610551010; 610533010; 610553010","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551010,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533010,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553010,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial"]
[null,null,null,null,null,"OPEX",null,null,null,null,"Subtotal",{"$f":"SUM(L40:L42)","v":0},{"$f":"SUM(M40:M42)","v":0},null,null,"3.Comercial"]
[null,null,null,null,null,"Extensão de redes subterrâneas (Km)",null,45722,null,"CONTA TRIBUTOS",null,null,null,null,null,"4.Rural"]
[null,null,null,null,null,"Extensão de rede de distribuição aérea (Km)",null,null,null,"BMP - 6105316; 6105516; 6105336; 6105536","Tributos         ",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105316,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105516,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105336,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],6105536,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"5.Poder Público"]
[null,null,null,null,null,"Extensão de rede de alta tensão (Km)",null,null,null,null,"(+) Créditos de Tributos Recuperáveis     ",{"$f":"L45","v":0},{"$f":"M45","v":0},null,null,"6.Iluminação Pública "]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2) & \" (Medido)\"","v":"% PNT / BT Real de 2023 (Medido)"},null,null,null,"CONTA OUTROS",null,null,null,null,null,"7.Serviço Público"]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1 & \" (Medido)\"","v":"% PNT / BT Real de 2022 (Medido)"},null,null,null,"BMP - 610531901; 610551901; 610533901; 610553901","Indenização por Perdas e Danos",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551901,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533901,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553901,Tab_RIT_BMP[ANO],$M$7)","v":0}]
[null,null,null,null,null,{"$f":"\"% PNT / BT Real de \"&IF(MONTH(LnkTxtDRPData)>6,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2 & \" (Medido)\"","v":"% PNT / BT Real de 2021 (Medido)"},null,null,null,"BMP - 610531902; 610551902; 610533902; 610553902","Consumo Próprio de Energia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551902,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533902,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553902,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Receitas Irrecuperáveis","Meses"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)","v":"DEC Apurado 2024"},null,null,null,"BMP - 610531905","Despesas com Conselho de Consumidores",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531905,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Faturamento não recebido até dez do ano anterior",49,50,51,52,53,54,55,56,57,58,59,60]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-1","v":"DEC Apurado 2023"},null,null,null,"BMP - 610531908; 610533907","Comunicação e Reprografia",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531908,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533907,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"1.Residencial"]
[null,null,null,null,null,{"$f":"\"DEC Apurado \"&IF(MONTH(LnkTxtDRPData)>3,YEAR(LnkTxtDRPData)-1,YEAR(LnkTxtDRPData)-2)-2","v":"DEC Apurado 2022"},null,null,null,"BMP - 610531903; 610551903; 610533903; 610553903","Taxa de Arrecadação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551903,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533903,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553903,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"2.Industrial"]
[null,null,null,null,null,"Meta de % PNT / BT (Medido)",null,null,null,"BMP - 610531904; 610551904; 610533904; 610553904","Taxas Bancárias",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551904,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533904,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553904,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"3.Comercial"]
[null,null,null,null,null,"DEC 8 anos (Limite V8)",null,null,null,"BMP - 610531910; 610551910; 610533910; 610553910","(-) Créditos de Tributos Recuperáveis",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610531910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610551910,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610533910,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],610553910,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"4.Rural"]
[null,null,null,null,null,null,null,null,null,null,"Subtotal",{"$f":"SUM(L48:L54)","v":0},{"$f":"SUM(M48:M54)","v":0},null,null,"5.Poder Público"]
[null,null,null,null,null,null,null,null,null,"Demais",null,null,null,null,null,"6.Iluminação Pública "]
[null,null,null,null,null,"Dados da última Revisão Tarifária",null,null,null,"BMP - 610531212; 610533212","Condenações Trabalhistas",null,null,null,null,"7.Serviço Público"]
[null,null,null,null,null,"Custos Operacionais (CO3)",null,null,null,"BMP - 610533908; 610531909","Gastos com CCEE"]
[null,null,null,null,null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",null,null,null,"BMP - 611511401; 611512203; 611512103; 611512003; 611512303","Perdas na Alienação e Desativação",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611512103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611511401,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512203,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512003,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611512303,Tab_RIT_BMP[ANO],$M$7)","v":0},null,null,"Previsão CCEE",{"$f":"DATE(YEAR(LnkTxtDRPData),MONTH(LnkTxtDRPData),DAY(1))","v":"2025-04-01"},{"$f":"DATE(YEAR(Q59),MONTH(Q59)+1,DAY(1))","v":"2025-05-01"},{"$f":"DATE(YEAR(R59),MONTH(R59)+1,DAY(1))","v":"2025-06-01"},"2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01"]
[null,null,null,null,null,"Demais Receitas Irrecuperáveis (Vse)",null,null,null,"BMP - 611112103; 611112203; 611112303; 611112403; 611112503","Ganhos na Alienação de Materiais",{"$f":"SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$L$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$L$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$L$7)","v":0},{"$f":"-ABS(SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112103,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112203, Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112303,Tab_RIT_BMP[ANO],$M$7)+SUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA], 611112403,Tab_RIT_BMP[ANO],$M$7)+\nSUMIFS(Tab_RIT_BMP[SALDO],Tab_RIT_BMP[CONTA],611112503,Tab_RIT_BMP[ANO],$M$7))","v":0},null,null,"GSF",null,null,null,null,null,null,null,null,null,null,null,null,"PMO abril/21"]
[null,null,null,null,null,"Remuneração do Capital (RC)",null,null,null,null,null,null,null,null,null,"PLD"]
[null,null,null,null,null,"Quota de Reintegração Regulatória (QRR)"]
[null,null,null,null,null,"Custo anual das instalações móveis e imóveis (CAIMI)"]
[null,null,null,null,null,"Índice de Produtividade (Pd)",null,null,null,"Custo Médio do Capital - Atual"]
[null,null,null,null,null,"Mecanismo de Qualidade (Q)",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"Outras Receitas (OR)  (inserir o valor positivo)",null,null,null,"WACC real antes de impostos","Despacho n° 829, 24/03/2023",0.11250300000000001]
[null,null,null,null,null,"Componente T - Última Revisão",null,null,null,"Taxa RGR/PLPT real","Despacho n° 829, 24/03/2023",7.9699999999999997E-4]
[null,null,null,null,null,"Ultrapassagem de Demanda",null,null,null,"Taxa RGR Demais Investimentos","Despacho n° 829, 24/03/2023",7.9699999999999997E-4]
[null,null,null,null,null,"Excedente de Reativos",null,null,null,"Participação do Capital Próprio","Despacho 829/2023",0.52445299999999995]
[null,null,null,null,null,null,null,null,null,"Prêmio de Risco do negócio e financeiro após impostos","Despacho 829/2023",8.9205000000000007E-2]
[]
[null,null,null,null,null,"Base de Ativos - SFF"]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,"Custo Médio do Capital - Ultima Revisão"]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",null,null,null,"Tipo","Norma","Valor"]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",null,null,null,"WACC real antes de impostos",null,0.1226,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",null,null,null,"Taxa RGR/PLPT real",null,7.3000000000000001E-3,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G73-G74-G75-G76","v":0},{"$f":"G77*(Índices!$D$389/Índices!$D$341)/1000","v":0},null,"Taxa RGR Demais Investimentos",null,2.8799999999999999E-2,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(6) Depreciação Acumulada",null,null,null,"Participação do Capital Próprio",null,0.51239999999999997,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G73-G78","v":0},null,null,"Prêmio de Risco do negócio e financeiro após impostos",null,5.45E-2,"<- Conferir valor na sparta da última revisão!"]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado"]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G79-G80","v":0}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",null,null,null,"Parâmetros atuais de Bandeiras Tarifárias","Fonte","Valor"]
[null,null,null,null,null,"(11) Ativo Diferido",null,null,null,"PLD"]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",null,null,null,"PLDmin","ANEEL",69.040000000000006,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"(13) Terrenos e Servidões",null,null,null,"PLDmax","ANEEL",684.73,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"G81+G82+G83-G84+G85","v":0},{"$f":"G86*(Índices!$D$389/Índices!$D$341)/1000","v":0},null,"Adicionais de bandeira"]
[null,null,null,null,null,"(15) Saldo RGR PLPT",{"$f":"G108*F114","v":0},null,null,"Adicional AMARELA","REH 3.051/2022",29.89,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",null,null,null,"Adicional VERMELHA I","REH 3.051/2022",65,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"(17) Taxa de Depreciação",null,null,null,"Adicional VERMELHA II","REH 3.051/2022",97.95,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G89*G77","v":0},null,null,"Parâmetros de acionamento"]
[null,null,null,null,null,null,null,null,null,"VERDE","Obter com coordenação de encargos",31.927969999999998,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,null,null,null,null,"AMARELA","Obter com coordenação de encargos",69.059129999999996,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"Base de Ativos - Ciclo anterior",null,null,null,"VERMELHA I","Obter com coordenação de encargos",92.468680000000006,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,{"$f":"G7/G94-1","v":{"$error":"#NUM!"}},null,"VERMELHA II","Obter com coordenação de encargos",136.45949999999999,"<- Em caso de atualização, verificar se lógica de acionmento foi mantida. "]
[null,null,null,null,null,"(2) Índice de Aproveitamento Integral",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(3) Obrigações Especiais Bruta",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(4) Bens Totalmente Depreciados",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"G94-G95-G96-G97","v":0},{"$error":"#NUM!"}]
[null,null,null,null,null,"(6) Depreciação Acumulada",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"G94-G99","v":0},{"$error":"#NUM!"}]
[null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"G100-G101","v":0},{"$error":"#NUM!"}]
[null,null,null,null,null,"(10) Almoxarifado em Operação",null,{"$error":"#NUM!"}]
[null,null,null,null,null,"(11) Ativo Diferido"]
[null,null,null,null,null,"(12) Obrigações Especiais Líquida",null,{"$f":"G18/G105-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"(13) Terrenos e Servidões",null,{"$f":"G19/G106-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"(14) Base de Rem. Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",{"$f":"G102+G103+G104-G105+G106","v":0},{"$f":"G20/G107-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"(15) Saldo RGR PLPT"]
[null,null,null,null,null,"(16) Saldo RGR Demais Investimentos"]
[null,null,null,null,null,"(17) Taxa de Depreciação"]
[null,null,null,null,null,"(18) Quota de Reintegração Regulatória = (5) * (17)",{"$f":"G98*G110","v":0}]

{"sheet":"Subvenção Permissionária","index":5,"n_rows":26,"n_cols":34,"rows_kept":26,"cut":false,"hidden":true,"merged":[[3,10,3,11],[3,17,3,20],[4,3,7,3],[4,4,6,4],[5,17,5,20],[6,17,6,20],[6,21,12,21],[7,17,7,20],[8,17,8,20],[9,3,15,3],[9,4,11,4],[9,17,9,20],[10,17,10,20],[11,17,11,20],[12,4,14,4],[12,17,12,20],[13,17,13,20],[13,21,25,21],[14,17,14,20],[15,17,15,20],[16,17,16,20],[25,17,25,20],[23,7,24,7],[23,8,24,8],[23,17,23,20],[24,17,24,20],[17,3,22,3],[17,17,17,20],[18,17,18,20],[19,17,19,20],[20,17,20,20],[21,4,22,4],[21,17,21,20],[22,17,22,20]]}
["Cooperativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas"]
["Cálculo PB",null,null,"Receita Agregada",null,null,null,null,null,null,"Subvenção"]
["UC",null,null,"Subgrupo","Modalidade","Classe","Mercado TUSD","Tarifa Fio B eco","Receita",null,"Subvenção",null,null,null,null,null,null,"OUTRAS RECEITAS (R$)",null,null,null,null,{"$f":"'VPB e Fator X - Subvenção'!G163","v":0},{"$f":"'VPB e Fator X - Subvenção'!H163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!I163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!J163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!K163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!L163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!M163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!N163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!O163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!P163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!Q163","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X - Subvenção'!R163","v":{"$error":"#NUM!"}}]
["Data Base",null,null,"A3","Azul","Demanda azul P",null,null,{"$f":"G5*H5","v":0},null,"PB COM COOPERATIVA",{"$f":"'VPB e Fator X - Subvenção'!C26","v":{"$error":"#N/A"}},null,null,null,null,null,"Tipo de Receita",null,null,null,null,null,null,"3 meses antes","4 meses antes","5 meses antes","6 meses antes","7 meses antes","8 meses antes","9 meses antes","10 meses antes","11 meses antes","12 meses antes"]
["(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",null,null,null,null,"Demanda azul FP",null,null,{"$f":"G6*H6","v":0},null,"PB ORIGINAL SUPRIDORA",{"$f":"Resultado!D44","v":3081195682.1189265},null,null,null,null,null,"Serviços Cobráveis",null,null,null,"Atividade inerente ao serviço"]
["(2) Obrigações Especiais Bruta",null,null,null,null,"Energia TUSD azul",null,null,0,null,"Diferença",{"$f":"L5-L6","v":{"$error":"#N/A"}},null,null,null,null,null,"Arrecadação de convênios ou valores pela fatura",null,null,null,"Atividades acessórias próprias"]
["(3) Bens Totalmente Depreciados",null,null,null,"Geração","Demanda Geração",null,null,0,null,"Receita Agregada",{"$f":"I24","v":0},null,null,null,null,null,"Arrecadação de faturas de terceiros por estrutura própria"]
["(4) Base de Remuneração Bruta = (1)-(2)-(3)",null,null,null,null,null,null,null,null,null,"Subvenção",{"$f":"L7-L8","v":{"$error":"#N/A"}},null,null,null,null,null,"Veiculação de publicidade"]
["(5) Depreciação Acumulada",null,null,"A4","Azul","Demanda azul P",null,null,0,null,null,null,null,null,null,null,null,"Aluguel ou cessão onerosa de imóveis e espaços físicos"]
["(6) Valor da Base de Remuneração (VBR)",null,null,null,null,"Demanda azul FP",null,null,0,null,"subvenção de 2016",null,null,null,null,null,null,"Compartilhamento de infraestrutura"]
["(7) Obrigações Especiais Líquida",null,null,null,null,"Energia TUSD azul E",null,null,0,null,null,{"$f":"L9/L11-1","v":{"$error":"#N/A"}},null,null,null,null,null,"Serviços de avaliação técnica e aferição de medidores."]
["(8) Terrenos e Servidões",null,null,null,"Verde","Demanda verde",null,null,0,null,null,null,null,null,null,null,null,"Operacionalização de serviço de créditos tributários"]
["(9) Almoxarifado em Operação",null,null,null,null,"Energia TUSD verde EP",null,null,0,null,"Item",2023,"Calculo anterior","variação",null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,null,"Atividades acessórias complementares"]
["(10) Base de Remuneração Líquida Total = (1)-(5)-(7)+(8)+(9)",null,null,null,null,"Energia TUSD verde EFP",null,null,0,null,"Densidade Cooperativa",{"$f":"G24/B21","v":{"$error":"#DIV/0!"}},null,{"$f":"L15/M15-1","v":{"$error":"#DIV/0!"}},null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;"]
["(11) Taxa de Depreciação",null,null,null,"Geração","Demanda geração",null,null,0,null,"Densidade Supridora",{"$f":"(Mercado!C24-Mercado!C17)/(Entrada!G44+Entrada!G45+Entrada!G46)","v":{"$error":"#DIV/0!"}},null,{"$f":"L16/M16-1","v":{"$error":"#DIV/0!"}},null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;"]
["(12) Quota de Reintegração Regulatória",null,null,null,null,null,null,null,null,null,"Mercado",{"$f":"G24","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(3)  subestações de energia;"]
["(13) Remuneração de Capital (RC)  =  BRR líq  x  WACC",null,null,"BT","Convencional \n( B1, B2, B3)","Energia TUSD B",null,null,{"$f":"G18*H18","v":0},null,"Km de rede",{"$f":"B21","v":0},null,{"$error":"#DIV/0!"},null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;"]
[null,null,null,null,"Branca","Ponta",null,null,0,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:"]
[null,"Valores",null,null,"Branca","Fora Ponta",null,null,0,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;"]
["Total de km de rede (linhas e redes de distribuição)",null,null,null,"Branca","Intermediário",null,null,0,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;"]
[null,null,null,null,"Iluminação","Energia TUSD B4a",null,null,0,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;"]
[null,null,null,null,null,"Energia TUSD B4b",null,null,{"$f":"G23*H23","v":0},null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública."]
[null,null,null,"Total Energia",null,null,{"$f":"G7+G12+G14+G15+G18+G22+G23","v":0},"Receita total",{"$f":"SUM(I5:I23)","v":0},null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei"]
[null,null,null,"Total demanda",null,null,{"$f":"G5+G6+G8+G10+G11+G13+G16","v":0},null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria"]

{"sheet":"VPB e Fator X - Subvenção","index":6,"n_rows":299,"n_cols":57,"rows_kept":299,"cut":false,"hidden":true,"merged":[[247,8,247,9],[245,2,245,3],[245,4,245,5],[245,6,245,7],[245,8,245,9],[246,2,246,3],[246,4,246,5],[246,6,246,7],[246,8,246,9],[247,0,248,0],[247,1,248,1],[247,2,247,3],[247,4,247,5],[247,6,247,7]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encagos",{"$f":"Resultado!D19","v":1621604253.120579}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45755},null,"Transporte",{"$f":"Resultado!D29","v":651189563.83964694}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":2536307998.8133073}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45596},null,"VPA",{"$f":"Resultado!D39","v":4809101815.7735329}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C15+'VPB e Fator X - Subvenção'!H158","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C204","v":0}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C208","v":0}]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.0249262661808155E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":1.7219685967356864E-4}]
[null,"OR + UD + ER",{"$f":"D189+D196+D197","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.0249262661808155E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":2.6627232371634557E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":1.7219685967356864E-4},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45566}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":962627.75800000003},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":3776164.0199999977},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":6317711.0029999912},{"$f":"SUM(C49:E49)","v":11056502.780999988},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)+'Subvenção Permissionária'!B4","v":1677128}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8+'Subvenção Permissionária'!B6)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7+'Subvenção Permissionária'!B6","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,null,0.11360000000000001,0.11083669854816336,0.10635435454367226]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,null,1.35E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}},null,null,3.6200000000000003E-2,2.2819261486423104E-2,2.1686242338519346E-2]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}},null,null,null,0.57820000000000005,0.51835034222801901]
[null,null,null,null,null,null,5.45E-2,9.1202467187574063E-2]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},{"$f":"'VPB e Fator X'!G81","v":"Despacho n° 829, 24/03/2023"},null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12+'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G82","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13+'Subvenção Permissionária'!B6-'Subvenção Permissionária'!B10","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"'VPB e Fator X'!F83","v":7.9699999999999997E-4},{"$f":"'VPB e Fator X'!G83","v":"Despacho n° 829, 24/03/2023"},null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G30/Resultado!G27","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G30/Resultado!G27)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15+'Subvenção Permissionária'!B11","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":{"$error":"#N/A"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16+'Subvenção Permissionária'!B14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18+'Subvenção Permissionária'!B7","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G30","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19+'Subvenção Permissionária'!B13","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"(C14+H158)/(C14+G89+H158)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"'VPB e Fator X'!G92","v":0.52445299999999995}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"'VPB e Fator X'!G93","v":8.9205000000000007E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,{"$f":"'VPB e Fator X'!G94","v":0.34}]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":2918059471.552999}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":-1},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2013}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":3715.92}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#N/A"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":3815.39}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#N/A"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M18*$G$112/$G$111","v":0}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M23*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M38*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M43*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M46*$G$112/$G$111","v":0}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":{"$error":"#NUM!"}},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M55*$G$112/$G$111","v":0}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":{"$error":"#NUM!"}},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":{"$error":"#NUM!"}},{"$f":"G120*C125/G112","v":{"$error":"#N/A"}}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7245.43}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":{"$error":"#N/A"}}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#N/A"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#N/A"}}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":{"$error":"#N/A"}}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Produto",null,"Valor","Peso","Custo (R$) ",null,"Custo Operacional agregado pela Permissionária"]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},1,{"$f":"(E146*D146)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B21","v":0},{"$f":"(E148*G148)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":0},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,0]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":1677128},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"'Subvenção Permissionária'!B4","v":0},{"$f":"(E150*G150)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E151*D151)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E152*D152)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E153*D153)*1000/$D$144","v":{"$error":"#N/A"}},null,0]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":962627.75800000003},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":3776164.0199999977},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":6317711.0029999912},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},null,null,0]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#N/A"}},null,{"$f":"SUM(H147:H156)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,{"$f":"IFERROR(H157*C125/C126/C130,0)","v":0}]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"00:00:00"},{"$f":"DATE(YEAR(G163),MONTH(G163)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Fator IGP- M",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1217.355},{"$f":"VLOOKUP(EDATE(G163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(EDATE(H163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}}]
[null,"Serviços Cobráveis",null,{"$f":"F165*12*E165","v":{"$error":"#N/A"}},0.6,{"$f":"AVERAGE(G165:AP165)","v":{"$error":"#N/A"}},{"$f":"(Entrada!Q8+'Subvenção Permissionária'!W6)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R8+'Subvenção Permissionária'!X6)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S8+'Subvenção Permissionária'!Y6)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T8+'Subvenção Permissionária'!Z6)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U8+'Subvenção Permissionária'!AA6)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V8+'Subvenção Permissionária'!AB6)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W8+'Subvenção Permissionária'!AC6)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X8+'Subvenção Permissionária'!AD6)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y8+'Subvenção Permissionária'!AE6)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z8+'Subvenção Permissionária'!AF6)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA8+'Subvenção Permissionária'!AG6)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB8+'Subvenção Permissionária'!AH6)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC8+'Subvenção Permissionária'!AI6)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD8+'Subvenção Permissionária'!AJ6)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE8+'Subvenção Permissionária'!AK6)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF8+'Subvenção Permissionária'!AL6)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG8+'Subvenção Permissionária'!AM6)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH8+'Subvenção Permissionária'!AN6)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI8+'Subvenção Permissionária'!AO6)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ8+'Subvenção Permissionária'!AP6)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK8+'Subvenção Permissionária'!AQ6)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL8+'Subvenção Permissionária'!AR6)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM8+'Subvenção Permissionária'!AS6)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN8+'Subvenção Permissionária'!AT6)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO8+'Subvenção Permissionária'!AU6)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP8+'Subvenção Permissionária'!AV6)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ8+'Subvenção Permissionária'!AW6)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR8+'Subvenção Permissionária'!AX6)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS8+'Subvenção Permissionária'!AY6)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT8+'Subvenção Permissionária'!AZ6)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU8+'Subvenção Permissionária'!BA6)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV8+'Subvenção Permissionária'!BB6)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW8+'Subvenção Permissionária'!BC6)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX8+'Subvenção Permissionária'!BD6)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY8+'Subvenção Permissionária'!BE6)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ8+'Subvenção Permissionária'!BF6)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de convênios ou valores pela fatura",null,{"$error":"#N/A"},0.6,{"$f":"AVERAGE(G166:AP166)","v":{"$error":"#N/A"}},{"$f":"(Entrada!Q9+'Subvenção Permissionária'!W7)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R9+'Subvenção Permissionária'!X7)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S9+'Subvenção Permissionária'!Y7)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T9+'Subvenção Permissionária'!Z7)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U9+'Subvenção Permissionária'!AA7)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V9+'Subvenção Permissionária'!AB7)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W9+'Subvenção Permissionária'!AC7)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X9+'Subvenção Permissionária'!AD7)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y9+'Subvenção Permissionária'!AE7)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z9+'Subvenção Permissionária'!AF7)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA9+'Subvenção Permissionária'!AG7)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB9+'Subvenção Permissionária'!AH7)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC9+'Subvenção Permissionária'!AI7)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD9+'Subvenção Permissionária'!AJ7)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE9+'Subvenção Permissionária'!AK7)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF9+'Subvenção Permissionária'!AL7)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG9+'Subvenção Permissionária'!AM7)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH9+'Subvenção Permissionária'!AN7)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI9+'Subvenção Permissionária'!AO7)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ9+'Subvenção Permissionária'!AP7)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK9+'Subvenção Permissionária'!AQ7)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL9+'Subvenção Permissionária'!AR7)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM9+'Subvenção Permissionária'!AS7)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN9+'Subvenção Permissionária'!AT7)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO9+'Subvenção Permissionária'!AU7)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP9+'Subvenção Permissionária'!AV7)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ9+'Subvenção Permissionária'!AW7)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR9+'Subvenção Permissionária'!AX7)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS9+'Subvenção Permissionária'!AY7)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT9+'Subvenção Permissionária'!AZ7)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU9+'Subvenção Permissionária'!BA7)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV9+'Subvenção Permissionária'!BB7)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW9+'Subvenção Permissionária'!BC7)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX9+'Subvenção Permissionária'!BD7)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY9+'Subvenção Permissionária'!BE7)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ9+'Subvenção Permissionária'!BF7)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q10+'Subvenção Permissionária'!W8)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R10+'Subvenção Permissionária'!X8)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S10+'Subvenção Permissionária'!Y8)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T10+'Subvenção Permissionária'!Z8)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U10+'Subvenção Permissionária'!AA8)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V10+'Subvenção Permissionária'!AB8)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W10+'Subvenção Permissionária'!AC8)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X10+'Subvenção Permissionária'!AD8)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y10+'Subvenção Permissionária'!AE8)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z10+'Subvenção Permissionária'!AF8)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA10+'Subvenção Permissionária'!AG8)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB10+'Subvenção Permissionária'!AH8)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC10+'Subvenção Permissionária'!AI8)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD10+'Subvenção Permissionária'!AJ8)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE10+'Subvenção Permissionária'!AK8)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF10+'Subvenção Permissionária'!AL8)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG10+'Subvenção Permissionária'!AM8)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH10+'Subvenção Permissionária'!AN8)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI10+'Subvenção Permissionária'!AO8)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ10+'Subvenção Permissionária'!AP8)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK10+'Subvenção Permissionária'!AQ8)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL10+'Subvenção Permissionária'!AR8)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM10+'Subvenção Permissionária'!AS8)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN10+'Subvenção Permissionária'!AT8)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO10+'Subvenção Permissionária'!AU8)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP10+'Subvenção Permissionária'!AV8)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ10+'Subvenção Permissionária'!AW8)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR10+'Subvenção Permissionária'!AX8)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS10+'Subvenção Permissionária'!AY8)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT10+'Subvenção Permissionária'!AZ8)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU10+'Subvenção Permissionária'!BA8)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV10+'Subvenção Permissionária'!BB8)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW10+'Subvenção Permissionária'!BC8)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX10+'Subvenção Permissionária'!BD8)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY10+'Subvenção Permissionária'!BE8)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ10+'Subvenção Permissionária'!BF8)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Veiculação de publicidade",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q11+'Subvenção Permissionária'!W9)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R11+'Subvenção Permissionária'!X9)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S11+'Subvenção Permissionária'!Y9)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T11+'Subvenção Permissionária'!Z9)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U11+'Subvenção Permissionária'!AA9)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V11+'Subvenção Permissionária'!AB9)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W11+'Subvenção Permissionária'!AC9)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X11+'Subvenção Permissionária'!AD9)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y11+'Subvenção Permissionária'!AE9)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z11+'Subvenção Permissionária'!AF9)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA11+'Subvenção Permissionária'!AG9)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB11+'Subvenção Permissionária'!AH9)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC11+'Subvenção Permissionária'!AI9)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD11+'Subvenção Permissionária'!AJ9)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE11+'Subvenção Permissionária'!AK9)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF11+'Subvenção Permissionária'!AL9)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG11+'Subvenção Permissionária'!AM9)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH11+'Subvenção Permissionária'!AN9)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI11+'Subvenção Permissionária'!AO9)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ11+'Subvenção Permissionária'!AP9)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK11+'Subvenção Permissionária'!AQ9)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL11+'Subvenção Permissionária'!AR9)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM11+'Subvenção Permissionária'!AS9)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN11+'Subvenção Permissionária'!AT9)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO11+'Subvenção Permissionária'!AU9)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP11+'Subvenção Permissionária'!AV9)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ11+'Subvenção Permissionária'!AW9)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR11+'Subvenção Permissionária'!AX9)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS11+'Subvenção Permissionária'!AY9)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT11+'Subvenção Permissionária'!AZ9)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU11+'Subvenção Permissionária'!BA9)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV11+'Subvenção Permissionária'!BB9)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW11+'Subvenção Permissionária'!BC9)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX11+'Subvenção Permissionária'!BD9)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY11+'Subvenção Permissionária'!BE9)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ11+'Subvenção Permissionária'!BF9)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q12+'Subvenção Permissionária'!W10)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R12+'Subvenção Permissionária'!X10)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S12+'Subvenção Permissionária'!Y10)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T12+'Subvenção Permissionária'!Z10)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U12+'Subvenção Permissionária'!AA10)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V12+'Subvenção Permissionária'!AB10)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W12+'Subvenção Permissionária'!AC10)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X12+'Subvenção Permissionária'!AD10)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y12+'Subvenção Permissionária'!AE10)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z12+'Subvenção Permissionária'!AF10)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA12+'Subvenção Permissionária'!AG10)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB12+'Subvenção Permissionária'!AH10)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC12+'Subvenção Permissionária'!AI10)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD12+'Subvenção Permissionária'!AJ10)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE12+'Subvenção Permissionária'!AK10)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF12+'Subvenção Permissionária'!AL10)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG12+'Subvenção Permissionária'!AM10)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH12+'Subvenção Permissionária'!AN10)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI12+'Subvenção Permissionária'!AO10)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ12+'Subvenção Permissionária'!AP10)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK12+'Subvenção Permissionária'!AQ10)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL12+'Subvenção Permissionária'!AR10)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM12+'Subvenção Permissionária'!AS10)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN12+'Subvenção Permissionária'!AT10)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO12+'Subvenção Permissionária'!AU10)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP12+'Subvenção Permissionária'!AV10)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ12+'Subvenção Permissionária'!AW10)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR12+'Subvenção Permissionária'!AX10)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS12+'Subvenção Permissionária'!AY10)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT12+'Subvenção Permissionária'!AZ10)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU12+'Subvenção Permissionária'!BA10)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV12+'Subvenção Permissionária'!BB10)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW12+'Subvenção Permissionária'!BC10)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX12+'Subvenção Permissionária'!BD10)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY12+'Subvenção Permissionária'!BE10)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ12+'Subvenção Permissionária'!BF10)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Compartilhamento de infraestrutura (Média 24 meses)",null,{"$f":"F170*12*E170","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q13+'Subvenção Permissionária'!W11)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R13+'Subvenção Permissionária'!X11)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S13+'Subvenção Permissionária'!Y11)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T13+'Subvenção Permissionária'!Z11)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U13+'Subvenção Permissionária'!AA11)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V13+'Subvenção Permissionária'!AB11)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W13+'Subvenção Permissionária'!AC11)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X13+'Subvenção Permissionária'!AD11)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y13+'Subvenção Permissionária'!AE11)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z13+'Subvenção Permissionária'!AF11)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA13+'Subvenção Permissionária'!AG11)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB13+'Subvenção Permissionária'!AH11)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC13+'Subvenção Permissionária'!AI11)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD13+'Subvenção Permissionária'!AJ11)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE13+'Subvenção Permissionária'!AK11)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF13+'Subvenção Permissionária'!AL11)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG13+'Subvenção Permissionária'!AM11)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH13+'Subvenção Permissionária'!AN11)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI13+'Subvenção Permissionária'!AO11)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ13+'Subvenção Permissionária'!AP11)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK13+'Subvenção Permissionária'!AQ11)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL13+'Subvenção Permissionária'!AR11)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM13+'Subvenção Permissionária'!AS11)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN13+'Subvenção Permissionária'!AT11)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO13+'Subvenção Permissionária'!AU11)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP13+'Subvenção Permissionária'!AV11)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ13+'Subvenção Permissionária'!AW11)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR13+'Subvenção Permissionária'!AX11)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS13+'Subvenção Permissionária'!AY11)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT13+'Subvenção Permissionária'!AZ11)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU13+'Subvenção Permissionária'!BA11)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV13+'Subvenção Permissionária'!BB11)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW13+'Subvenção Permissionária'!BC11)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX13+'Subvenção Permissionária'!BD11)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY13+'Subvenção Permissionária'!BE11)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ13+'Subvenção Permissionária'!BF11)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q14+'Subvenção Permissionária'!W12)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R14+'Subvenção Permissionária'!X12)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S14+'Subvenção Permissionária'!Y12)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T14+'Subvenção Permissionária'!Z12)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U14+'Subvenção Permissionária'!AA12)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V14+'Subvenção Permissionária'!AB12)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W14+'Subvenção Permissionária'!AC12)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X14+'Subvenção Permissionária'!AD12)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y14+'Subvenção Permissionária'!AE12)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z14+'Subvenção Permissionária'!AF12)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA14+'Subvenção Permissionária'!AG12)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB14+'Subvenção Permissionária'!AH12)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC14+'Subvenção Permissionária'!AI12)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD14+'Subvenção Permissionária'!AJ12)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE14+'Subvenção Permissionária'!AK12)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF14+'Subvenção Permissionária'!AL12)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG14+'Subvenção Permissionária'!AM12)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH14+'Subvenção Permissionária'!AN12)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI14+'Subvenção Permissionária'!AO12)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ14+'Subvenção Permissionária'!AP12)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK14+'Subvenção Permissionária'!AQ12)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL14+'Subvenção Permissionária'!AR12)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM14+'Subvenção Permissionária'!AS12)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN14+'Subvenção Permissionária'!AT12)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO14+'Subvenção Permissionária'!AU12)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP14+'Subvenção Permissionária'!AV12)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ14+'Subvenção Permissionária'!AW12)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR14+'Subvenção Permissionária'!AX12)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS14+'Subvenção Permissionária'!AY12)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT14+'Subvenção Permissionária'!AZ12)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU14+'Subvenção Permissionária'!BA12)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV14+'Subvenção Permissionária'!BB12)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW14+'Subvenção Permissionária'!BC12)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX14+'Subvenção Permissionária'!BD12)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY14+'Subvenção Permissionária'!BE12)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ14+'Subvenção Permissionária'!BF12)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q15+'Subvenção Permissionária'!W13)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R15+'Subvenção Permissionária'!X13)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S15+'Subvenção Permissionária'!Y13)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T15+'Subvenção Permissionária'!Z13)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U15+'Subvenção Permissionária'!AA13)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V15+'Subvenção Permissionária'!AB13)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W15+'Subvenção Permissionária'!AC13)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X15+'Subvenção Permissionária'!AD13)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y15+'Subvenção Permissionária'!AE13)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z15+'Subvenção Permissionária'!AF13)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA15+'Subvenção Permissionária'!AG13)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB15+'Subvenção Permissionária'!AH13)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC15+'Subvenção Permissionária'!AI13)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD15+'Subvenção Permissionária'!AJ13)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE15+'Subvenção Permissionária'!AK13)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF15+'Subvenção Permissionária'!AL13)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG15+'Subvenção Permissionária'!AM13)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH15+'Subvenção Permissionária'!AN13)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI15+'Subvenção Permissionária'!AO13)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ15+'Subvenção Permissionária'!AP13)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK15+'Subvenção Permissionária'!AQ13)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL15+'Subvenção Permissionária'!AR13)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM15+'Subvenção Permissionária'!AS13)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN15+'Subvenção Permissionária'!AT13)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO15+'Subvenção Permissionária'!AU13)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP15+'Subvenção Permissionária'!AV13)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ15+'Subvenção Permissionária'!AW13)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR15+'Subvenção Permissionária'!AX13)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS15+'Subvenção Permissionária'!AY13)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT15+'Subvenção Permissionária'!AZ13)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU15+'Subvenção Permissionária'!BA13)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV15+'Subvenção Permissionária'!BB13)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW15+'Subvenção Permissionária'!BC13)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX15+'Subvenção Permissionária'!BD13)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY15+'Subvenção Permissionária'!BE13)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ15+'Subvenção Permissionária'!BF13)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D174:D183)","v":{"$error":"#N/A"}},null,{"$f":"SUM(F174:F183)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F174*12*E174","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q17+'Subvenção Permissionária'!W15)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R17+'Subvenção Permissionária'!X15)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S17+'Subvenção Permissionária'!Y15)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T17+'Subvenção Permissionária'!Z15)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U17+'Subvenção Permissionária'!AA15)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V17+'Subvenção Permissionária'!AB15)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W17+'Subvenção Permissionária'!AC15)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X17+'Subvenção Permissionária'!AD15)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y17+'Subvenção Permissionária'!AE15)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z17+'Subvenção Permissionária'!AF15)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA17+'Subvenção Permissionária'!AG15)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB17+'Subvenção Permissionária'!AH15)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC17+'Subvenção Permissionária'!AI15)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD17+'Subvenção Permissionária'!AJ15)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE17+'Subvenção Permissionária'!AK15)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF17+'Subvenção Permissionária'!AL15)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG17+'Subvenção Permissionária'!AM15)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH17+'Subvenção Permissionária'!AN15)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI17+'Subvenção Permissionária'!AO15)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ17+'Subvenção Permissionária'!AP15)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK17+'Subvenção Permissionária'!AQ15)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL17+'Subvenção Permissionária'!AR15)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM17+'Subvenção Permissionária'!AS15)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN17+'Subvenção Permissionária'!AT15)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO17+'Subvenção Permissionária'!AU15)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP17+'Subvenção Permissionária'!AV15)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ17+'Subvenção Permissionária'!AW15)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR17+'Subvenção Permissionária'!AX15)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS17+'Subvenção Permissionária'!AY15)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT17+'Subvenção Permissionária'!AZ15)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU17+'Subvenção Permissionária'!BA15)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV17+'Subvenção Permissionária'!BB15)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW17+'Subvenção Permissionária'!BC15)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX17+'Subvenção Permissionária'!BD15)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY17+'Subvenção Permissionária'!BE15)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ17+'Subvenção Permissionária'!BF15)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q18+'Subvenção Permissionária'!W16)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R18+'Subvenção Permissionária'!X16)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S18+'Subvenção Permissionária'!Y16)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T18+'Subvenção Permissionária'!Z16)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U18+'Subvenção Permissionária'!AA16)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V18+'Subvenção Permissionária'!AB16)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W18+'Subvenção Permissionária'!AC16)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X18+'Subvenção Permissionária'!AD16)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y18+'Subvenção Permissionária'!AE16)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z18+'Subvenção Permissionária'!AF16)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA18+'Subvenção Permissionária'!AG16)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB18+'Subvenção Permissionária'!AH16)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC18+'Subvenção Permissionária'!AI16)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD18+'Subvenção Permissionária'!AJ16)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE18+'Subvenção Permissionária'!AK16)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF18+'Subvenção Permissionária'!AL16)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG18+'Subvenção Permissionária'!AM16)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH18+'Subvenção Permissionária'!AN16)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI18+'Subvenção Permissionária'!AO16)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ18+'Subvenção Permissionária'!AP16)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK18+'Subvenção Permissionária'!AQ16)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL18+'Subvenção Permissionária'!AR16)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM18+'Subvenção Permissionária'!AS16)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN18+'Subvenção Permissionária'!AT16)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO18+'Subvenção Permissionária'!AU16)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP18+'Subvenção Permissionária'!AV16)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ18+'Subvenção Permissionária'!AW16)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR18+'Subvenção Permissionária'!AX16)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS18+'Subvenção Permissionária'!AY16)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT18+'Subvenção Permissionária'!AZ16)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU18+'Subvenção Permissionária'!BA16)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV18+'Subvenção Permissionária'!BB16)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW18+'Subvenção Permissionária'!BC16)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX18+'Subvenção Permissionária'!BD16)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY18+'Subvenção Permissionária'!BE16)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ18+'Subvenção Permissionária'!BF16)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(3)  subestações de energia;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q19+'Subvenção Permissionária'!W17)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R19+'Subvenção Permissionária'!X17)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S19+'Subvenção Permissionária'!Y17)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T19+'Subvenção Permissionária'!Z17)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U19+'Subvenção Permissionária'!AA17)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V19+'Subvenção Permissionária'!AB17)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W19+'Subvenção Permissionária'!AC17)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X19+'Subvenção Permissionária'!AD17)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y19+'Subvenção Permissionária'!AE17)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z19+'Subvenção Permissionária'!AF17)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA19+'Subvenção Permissionária'!AG17)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB19+'Subvenção Permissionária'!AH17)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC19+'Subvenção Permissionária'!AI17)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD19+'Subvenção Permissionária'!AJ17)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE19+'Subvenção Permissionária'!AK17)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF19+'Subvenção Permissionária'!AL17)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG19+'Subvenção Permissionária'!AM17)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH19+'Subvenção Permissionária'!AN17)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI19+'Subvenção Permissionária'!AO17)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ19+'Subvenção Permissionária'!AP17)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK19+'Subvenção Permissionária'!AQ17)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL19+'Subvenção Permissionária'!AR17)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM19+'Subvenção Permissionária'!AS17)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN19+'Subvenção Permissionária'!AT17)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO19+'Subvenção Permissionária'!AU17)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP19+'Subvenção Permissionária'!AV17)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ19+'Subvenção Permissionária'!AW17)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR19+'Subvenção Permissionária'!AX17)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS19+'Subvenção Permissionária'!AY17)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT19+'Subvenção Permissionária'!AZ17)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU19+'Subvenção Permissionária'!BA17)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV19+'Subvenção Permissionária'!BB17)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW19+'Subvenção Permissionária'!BC17)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX19+'Subvenção Permissionária'!BD17)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY19+'Subvenção Permissionária'!BE17)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ19+'Subvenção Permissionária'!BF17)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q20+'Subvenção Permissionária'!W18)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R20+'Subvenção Permissionária'!X18)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S20+'Subvenção Permissionária'!Y18)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T20+'Subvenção Permissionária'!Z18)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U20+'Subvenção Permissionária'!AA18)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V20+'Subvenção Permissionária'!AB18)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W20+'Subvenção Permissionária'!AC18)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X20+'Subvenção Permissionária'!AD18)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y20+'Subvenção Permissionária'!AE18)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z20+'Subvenção Permissionária'!AF18)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA20+'Subvenção Permissionária'!AG18)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB20+'Subvenção Permissionária'!AH18)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC20+'Subvenção Permissionária'!AI18)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD20+'Subvenção Permissionária'!AJ18)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE20+'Subvenção Permissionária'!AK18)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF20+'Subvenção Permissionária'!AL18)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG20+'Subvenção Permissionária'!AM18)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH20+'Subvenção Permissionária'!AN18)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI20+'Subvenção Permissionária'!AO18)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ20+'Subvenção Permissionária'!AP18)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK20+'Subvenção Permissionária'!AQ18)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL20+'Subvenção Permissionária'!AR18)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM20+'Subvenção Permissionária'!AS18)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN20+'Subvenção Permissionária'!AT18)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO20+'Subvenção Permissionária'!AU18)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP20+'Subvenção Permissionária'!AV18)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ20+'Subvenção Permissionária'!AW18)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR20+'Subvenção Permissionária'!AX18)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS20+'Subvenção Permissionária'!AY18)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT20+'Subvenção Permissionária'!AZ18)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU20+'Subvenção Permissionária'!BA18)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV20+'Subvenção Permissionária'!BB18)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW20+'Subvenção Permissionária'!BC18)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX20+'Subvenção Permissionária'!BD18)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY20+'Subvenção Permissionária'!BE18)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ20+'Subvenção Permissionária'!BF18)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(5)  banco de capacitores;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q21+'Subvenção Permissionária'!W19)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R21+'Subvenção Permissionária'!X19)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S21+'Subvenção Permissionária'!Y19)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T21+'Subvenção Permissionária'!Z19)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U21+'Subvenção Permissionária'!AA19)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V21+'Subvenção Permissionária'!AB19)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W21+'Subvenção Permissionária'!AC19)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X21+'Subvenção Permissionária'!AD19)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y21+'Subvenção Permissionária'!AE19)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z21+'Subvenção Permissionária'!AF19)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA21+'Subvenção Permissionária'!AG19)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB21+'Subvenção Permissionária'!AH19)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC21+'Subvenção Permissionária'!AI19)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD21+'Subvenção Permissionária'!AJ19)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE21+'Subvenção Permissionária'!AK19)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF21+'Subvenção Permissionária'!AL19)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG21+'Subvenção Permissionária'!AM19)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH21+'Subvenção Permissionária'!AN19)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI21+'Subvenção Permissionária'!AO19)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ21+'Subvenção Permissionária'!AP19)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK21+'Subvenção Permissionária'!AQ19)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL21+'Subvenção Permissionária'!AR19)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM21+'Subvenção Permissionária'!AS19)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN21+'Subvenção Permissionária'!AT19)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO21+'Subvenção Permissionária'!AU19)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP21+'Subvenção Permissionária'!AV19)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ21+'Subvenção Permissionária'!AW19)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR21+'Subvenção Permissionária'!AX19)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS21+'Subvenção Permissionária'!AY19)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT21+'Subvenção Permissionária'!AZ19)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU21+'Subvenção Permissionária'!BA19)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV21+'Subvenção Permissionária'!BB19)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW21+'Subvenção Permissionária'!BC19)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX21+'Subvenção Permissionária'!BD19)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY21+'Subvenção Permissionária'!BE19)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ21+'Subvenção Permissionária'!BF19)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q22+'Subvenção Permissionária'!W20)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R22+'Subvenção Permissionária'!X20)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S22+'Subvenção Permissionária'!Y20)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T22+'Subvenção Permissionária'!Z20)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U22+'Subvenção Permissionária'!AA20)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V22+'Subvenção Permissionária'!AB20)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W22+'Subvenção Permissionária'!AC20)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X22+'Subvenção Permissionária'!AD20)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y22+'Subvenção Permissionária'!AE20)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z22+'Subvenção Permissionária'!AF20)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA22+'Subvenção Permissionária'!AG20)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB22+'Subvenção Permissionária'!AH20)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC22+'Subvenção Permissionária'!AI20)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD22+'Subvenção Permissionária'!AJ20)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE22+'Subvenção Permissionária'!AK20)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF22+'Subvenção Permissionária'!AL20)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG22+'Subvenção Permissionária'!AM20)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH22+'Subvenção Permissionária'!AN20)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI22+'Subvenção Permissionária'!AO20)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ22+'Subvenção Permissionária'!AP20)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK22+'Subvenção Permissionária'!AQ20)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL22+'Subvenção Permissionária'!AR20)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM22+'Subvenção Permissionária'!AS20)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN22+'Subvenção Permissionária'!AT20)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO22+'Subvenção Permissionária'!AU20)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP22+'Subvenção Permissionária'!AV20)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ22+'Subvenção Permissionária'!AW20)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR22+'Subvenção Permissionária'!AX20)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS22+'Subvenção Permissionária'!AY20)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT22+'Subvenção Permissionária'!AZ20)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU22+'Subvenção Permissionária'!BA20)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV22+'Subvenção Permissionária'!BB20)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW22+'Subvenção Permissionária'!BC20)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX22+'Subvenção Permissionária'!BD20)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY22+'Subvenção Permissionária'!BE20)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ22+'Subvenção Permissionária'!BF20)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(7)  sistemas de medição de energia elétrica;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q23+'Subvenção Permissionária'!W21)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R23+'Subvenção Permissionária'!X21)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S23+'Subvenção Permissionária'!Y21)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T23+'Subvenção Permissionária'!Z21)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U23+'Subvenção Permissionária'!AA21)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V23+'Subvenção Permissionária'!AB21)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W23+'Subvenção Permissionária'!AC21)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X23+'Subvenção Permissionária'!AD21)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y23+'Subvenção Permissionária'!AE21)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z23+'Subvenção Permissionária'!AF21)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA23+'Subvenção Permissionária'!AG21)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB23+'Subvenção Permissionária'!AH21)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC23+'Subvenção Permissionária'!AI21)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD23+'Subvenção Permissionária'!AJ21)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE23+'Subvenção Permissionária'!AK21)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF23+'Subvenção Permissionária'!AL21)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG23+'Subvenção Permissionária'!AM21)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH23+'Subvenção Permissionária'!AN21)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI23+'Subvenção Permissionária'!AO21)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ23+'Subvenção Permissionária'!AP21)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK23+'Subvenção Permissionária'!AQ21)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL23+'Subvenção Permissionária'!AR21)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM23+'Subvenção Permissionária'!AS21)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN23+'Subvenção Permissionária'!AT21)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO23+'Subvenção Permissionária'!AU21)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP23+'Subvenção Permissionária'!AV21)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ23+'Subvenção Permissionária'!AW21)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR23+'Subvenção Permissionária'!AX21)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS23+'Subvenção Permissionária'!AY21)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT23+'Subvenção Permissionária'!AZ21)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU23+'Subvenção Permissionária'!BA21)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV23+'Subvenção Permissionária'!BB21)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW23+'Subvenção Permissionária'!BC21)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX23+'Subvenção Permissionária'!BD21)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY23+'Subvenção Permissionária'!BE21)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ23+'Subvenção Permissionária'!BF21)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"(Entrada!Q24+'Subvenção Permissionária'!W22)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R24+'Subvenção Permissionária'!X22)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S24+'Subvenção Permissionária'!Y22)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T24+'Subvenção Permissionária'!Z22)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U24+'Subvenção Permissionária'!AA22)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V24+'Subvenção Permissionária'!AB22)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W24+'Subvenção Permissionária'!AC22)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X24+'Subvenção Permissionária'!AD22)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y24+'Subvenção Permissionária'!AE22)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z24+'Subvenção Permissionária'!AF22)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA24+'Subvenção Permissionária'!AG22)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB24+'Subvenção Permissionária'!AH22)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC24+'Subvenção Permissionária'!AI22)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD24+'Subvenção Permissionária'!AJ22)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE24+'Subvenção Permissionária'!AK22)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF24+'Subvenção Permissionária'!AL22)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG24+'Subvenção Permissionária'!AM22)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH24+'Subvenção Permissionária'!AN22)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI24+'Subvenção Permissionária'!AO22)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ24+'Subvenção Permissionária'!AP22)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK24+'Subvenção Permissionária'!AQ22)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL24+'Subvenção Permissionária'!AR22)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM24+'Subvenção Permissionária'!AS22)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN24+'Subvenção Permissionária'!AT22)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO24+'Subvenção Permissionária'!AU22)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP24+'Subvenção Permissionária'!AV22)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ24+'Subvenção Permissionária'!AW22)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR24+'Subvenção Permissionária'!AX22)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS24+'Subvenção Permissionária'!AY22)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT24+'Subvenção Permissionária'!AZ22)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU24+'Subvenção Permissionária'!BA22)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV24+'Subvenção Permissionária'!BB22)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW24+'Subvenção Permissionária'!BC22)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX24+'Subvenção Permissionária'!BD22)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY24+'Subvenção Permissionária'!BE22)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ24+'Subvenção Permissionária'!BF22)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(9)  sistemas de iluminação pública.",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q25+'Subvenção Permissionária'!W23)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R25+'Subvenção Permissionária'!X23)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S25+'Subvenção Permissionária'!Y23)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T25+'Subvenção Permissionária'!Z23)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U25+'Subvenção Permissionária'!AA23)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V25+'Subvenção Permissionária'!AB23)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W25+'Subvenção Permissionária'!AC23)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X25+'Subvenção Permissionária'!AD23)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y25+'Subvenção Permissionária'!AE23)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z25+'Subvenção Permissionária'!AF23)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA25+'Subvenção Permissionária'!AG23)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB25+'Subvenção Permissionária'!AH23)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC25+'Subvenção Permissionária'!AI23)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD25+'Subvenção Permissionária'!AJ23)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE25+'Subvenção Permissionária'!AK23)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF25+'Subvenção Permissionária'!AL23)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG25+'Subvenção Permissionária'!AM23)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH25+'Subvenção Permissionária'!AN23)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI25+'Subvenção Permissionária'!AO23)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ25+'Subvenção Permissionária'!AP23)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK25+'Subvenção Permissionária'!AQ23)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL25+'Subvenção Permissionária'!AR23)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM25+'Subvenção Permissionária'!AS23)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN25+'Subvenção Permissionária'!AT23)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO25+'Subvenção Permissionária'!AU23)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP25+'Subvenção Permissionária'!AV23)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ25+'Subvenção Permissionária'!AW23)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR25+'Subvenção Permissionária'!AX23)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS25+'Subvenção Permissionária'!AY23)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT25+'Subvenção Permissionária'!AZ23)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU25+'Subvenção Permissionária'!BA23)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV25+'Subvenção Permissionária'!BB23)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW25+'Subvenção Permissionária'!BC23)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX25+'Subvenção Permissionária'!BD23)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY25+'Subvenção Permissionária'!BE23)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ25+'Subvenção Permissionária'!BF23)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q26*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R26*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S26*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T26*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U26*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V26*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W26*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X26*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y26*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z26*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA26*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB26*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC26*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD26*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE26*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF26*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG26*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH26*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI26*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ26*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK26*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL26*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM26*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN26*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO26*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP26*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ26*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR26*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS26*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT26*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU26*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV26*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW26*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX26*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY26*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ26*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"(Entrada!Q27+'Subvenção Permissionária'!W24)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R27+'Subvenção Permissionária'!X24)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S27+'Subvenção Permissionária'!Y24)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T27+'Subvenção Permissionária'!Z24)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U27+'Subvenção Permissionária'!AA24)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V27+'Subvenção Permissionária'!AB24)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W27+'Subvenção Permissionária'!AC24)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X27+'Subvenção Permissionária'!AD24)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y27+'Subvenção Permissionária'!AE24)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z27+'Subvenção Permissionária'!AF24)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA27+'Subvenção Permissionária'!AG24)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB27+'Subvenção Permissionária'!AH24)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC27+'Subvenção Permissionária'!AI24)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD27+'Subvenção Permissionária'!AJ24)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE27+'Subvenção Permissionária'!AK24)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF27+'Subvenção Permissionária'!AL24)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG27+'Subvenção Permissionária'!AM24)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH27+'Subvenção Permissionária'!AN24)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI27+'Subvenção Permissionária'!AO24)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ27+'Subvenção Permissionária'!AP24)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK27+'Subvenção Permissionária'!AQ24)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL27+'Subvenção Permissionária'!AR24)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM27+'Subvenção Permissionária'!AS24)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN27+'Subvenção Permissionária'!AT24)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO27+'Subvenção Permissionária'!AU24)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP27+'Subvenção Permissionária'!AV24)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ27+'Subvenção Permissionária'!AW24)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR27+'Subvenção Permissionária'!AX24)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS27+'Subvenção Permissionária'!AY24)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT27+'Subvenção Permissionária'!AZ24)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU27+'Subvenção Permissionária'!BA24)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV27+'Subvenção Permissionária'!BB24)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW27+'Subvenção Permissionária'!BC24)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX27+'Subvenção Permissionária'!BD24)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY27+'Subvenção Permissionária'!BE24)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ27+'Subvenção Permissionária'!BF24)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de comunicação de dados",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"(Entrada!Q28+'Subvenção Permissionária'!W25)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R28+'Subvenção Permissionária'!X25)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S28+'Subvenção Permissionária'!Y25)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T28+'Subvenção Permissionária'!Z25)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U28+'Subvenção Permissionária'!AA25)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V28+'Subvenção Permissionária'!AB25)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W28+'Subvenção Permissionária'!AC25)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X28+'Subvenção Permissionária'!AD25)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y28+'Subvenção Permissionária'!AE25)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z28+'Subvenção Permissionária'!AF25)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA28+'Subvenção Permissionária'!AG25)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB28+'Subvenção Permissionária'!AH25)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC28+'Subvenção Permissionária'!AI25)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD28+'Subvenção Permissionária'!AJ25)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE28+'Subvenção Permissionária'!AK25)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF28+'Subvenção Permissionária'!AL25)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG28+'Subvenção Permissionária'!AM25)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH28+'Subvenção Permissionária'!AN25)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI28+'Subvenção Permissionária'!AO25)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ28+'Subvenção Permissionária'!AP25)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK28+'Subvenção Permissionária'!AQ25)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL28+'Subvenção Permissionária'!AR25)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM28+'Subvenção Permissionária'!AS25)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN28+'Subvenção Permissionária'!AT25)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO28+'Subvenção Permissionária'!AU25)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP28+'Subvenção Permissionária'!AV25)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ28+'Subvenção Permissionária'!AW25)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR28+'Subvenção Permissionária'!AX25)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS28+'Subvenção Permissionária'!AY25)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT28+'Subvenção Permissionária'!AZ25)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU28+'Subvenção Permissionária'!BA25)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV28+'Subvenção Permissionária'!BB25)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW28+'Subvenção Permissionária'!BC25)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX28+'Subvenção Permissionária'!BD25)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY28+'Subvenção Permissionária'!BE25)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ28+'Subvenção Permissionária'!BF25)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de consultoria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"(Entrada!Q29+'Subvenção Permissionária'!W26)*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"(Entrada!R29+'Subvenção Permissionária'!X26)*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!S29+'Subvenção Permissionária'!Y26)*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!T29+'Subvenção Permissionária'!Z26)*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!U29+'Subvenção Permissionária'!AA26)*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!V29+'Subvenção Permissionária'!AB26)*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!W29+'Subvenção Permissionária'!AC26)*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!X29+'Subvenção Permissionária'!AD26)*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Y29+'Subvenção Permissionária'!AE26)*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!Z29+'Subvenção Permissionária'!AF26)*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AA29+'Subvenção Permissionária'!AG26)*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AB29+'Subvenção Permissionária'!AH26)*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AC29+'Subvenção Permissionária'!AI26)*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AD29+'Subvenção Permissionária'!AJ26)*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AE29+'Subvenção Permissionária'!AK26)*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AF29+'Subvenção Permissionária'!AL26)*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AG29+'Subvenção Permissionária'!AM26)*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AH29+'Subvenção Permissionária'!AN26)*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AI29+'Subvenção Permissionária'!AO26)*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AJ29+'Subvenção Permissionária'!AP26)*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AK29+'Subvenção Permissionária'!AQ26)*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AL29+'Subvenção Permissionária'!AR26)*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AM29+'Subvenção Permissionária'!AS26)*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AN29+'Subvenção Permissionária'!AT26)*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AO29+'Subvenção Permissionária'!AU26)*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AP29+'Subvenção Permissionária'!AV26)*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AQ29+'Subvenção Permissionária'!AW26)*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AR29+'Subvenção Permissionária'!AX26)*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AS29+'Subvenção Permissionária'!AY26)*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AT29+'Subvenção Permissionária'!AZ26)*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AU29+'Subvenção Permissionária'!BA26)*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AV29+'Subvenção Permissionária'!BB26)*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AW29+'Subvenção Permissionária'!BC26)*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AX29+'Subvenção Permissionária'!BD26)*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AY29+'Subvenção Permissionária'!BE26)*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"(Entrada!AZ29+'Subvenção Permissionária'!BF26)*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F187*12*E187","v":{"$error":"#N/A"}},0.3,{"$f":"AVERAGE(G187:AP187)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q30*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R30*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S30*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T30*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U30*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V30*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W30*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X30*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y30*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z30*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA30*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB30*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC30*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD30*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE30*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF30*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG30*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH30*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI30*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ30*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK30*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL30*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM30*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN30*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO30*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP30*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ30*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR30*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS30*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT30*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU30*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV30*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW30*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX30*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY30*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ30*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,{"$f":"F188*12*E188","v":{"$error":"#N/A"}},0.5,{"$f":"AVERAGE(G188:AP188)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q31*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R31*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S31*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T31*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U31*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V31*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W31*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X31*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y31*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z31*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA31*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB31*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC31*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD31*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE31*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF31*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG31*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH31*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI31*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ31*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK31*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL31*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM31*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN31*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO31*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP31*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ31*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR31*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS31*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT31*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU31*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV31*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW31*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX31*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY31*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ31*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Total",null,{"$f":"SUM(D165:D173,D184:D188)","v":{"$error":"#N/A"}},null,{"$f":"SUM(F165:F173,F184:F188)","v":{"$error":"#N/A"}},{"$f":"SUM(G165:G173,G184:G188)","v":{"$error":"#N/A"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"DATE(YEAR(M194)+1,MONTH(M194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(N194)+1,MONTH(N194)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"00:00:00"},{"$f":"DATE(YEAR(G194),MONTH(G194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(H194),MONTH(H194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(I194),MONTH(I194)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Fator SELIC",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":91.681516121989944},{"$f":"VLOOKUP(EDATE(G194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(H194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AQ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AR194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AS194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AT194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AU194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AV194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AW194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AX194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AY194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AZ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},null,{"$f":"D218","v":{"$error":"#N/A"}},"RI"]
[null,"Ultrapassagem de Demanda",null,{"$f":"E196*F196","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G196:BB196)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,{"$f":"E197*F197","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G197:BB197)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$F$195/G$195*((1-G$199-G$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$F$195/H$195*((1-H$199-H$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$F$195/I$195*((1-I$199-I$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$F$195/J$195*((1-J$199-J$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$F$195/K$195*((1-K$199-K$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$F$195/L$195*((1-L$199-L$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$F$195/M$195*((1-M$199-M$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$F$195/N$195*((1-N$199-N$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$F$195/O$195*((1-O$199-O$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$F$195/P$195*((1-P$199-P$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$F$195/R$195*((1-R$199-R$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$F$195/S$195*((1-S$199-S$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$F$195/T$195*((1-T$199-T$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$F$195/U$195*((1-U$199-U$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$F$195/V$195*((1-V$199-V$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$F$195/W$195*((1-W$199-W$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$F$195/X$195*((1-X$199-X$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BD$195)*(1-$BD$196)*(1-$BD$197)))","v":{"$error":"#NUM!"}},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,{"$f":"D196+D197","v":{"$error":"#NUM!"}},null,{"$f":"F196+F197","v":{"$error":"#NUM!"}},{"$f":"G196+G197","v":{"$error":"#NUM!"}},{"$f":"H196+H197","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB194)","v":0},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB194)","v":0},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C207*C205/(1-C206),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":1621604253.120579}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.22696950857759496}]
[null,"Limite RI Encargos",{"$f":"G224","v":{"$error":"#DIV/0!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C212*(C209+C210+C211+C26)/(1-C206),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C239:N239)*Mercado!C9","v":{"$error":"#N/A"}}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":2536307998.8133073}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":651189563.83964694}]
[null,"Limite Demais RI ",{"$f":"D224","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C204+C208","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.44246454853199207},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C228:N228)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E217:F217)","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.16057131046215606},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.13113722573532421},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":0.13351394640280312},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":5.6537265978529337E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.1258761494247769E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.4353307413982741E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C217:C223,D217:D223)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C217:C223,G217:G223)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R55/Entrada!R45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S55/Entrada!S45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T55/Entrada!T45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U55/Entrada!U45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V55/Entrada!V45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W55/Entrada!W45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X55/Entrada!X45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y55/Entrada!Y45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z55/Entrada!Z45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA55/Entrada!AA45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB55/Entrada!AB45","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R56/Entrada!R46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S56/Entrada!S46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T56/Entrada!T46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U56/Entrada!U46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V56/Entrada!V46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W56/Entrada!W46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X56/Entrada!X46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y56/Entrada!Y46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z56/Entrada!Z46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA56/Entrada!AA46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB56/Entrada!AB46","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R57/Entrada!R47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S57/Entrada!S47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T57/Entrada!T47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U57/Entrada!U47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V57/Entrada!V47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W57/Entrada!W47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X57/Entrada!X47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y57/Entrada!Y47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z57/Entrada!Z47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA57/Entrada!AA47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB57/Entrada!AB47","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C242,\"VERDE\",IF(Entrada!Q61<C243,\"AMARELA\",IF(Entrada!Q61<C244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!R61<D242,\"VERDE\",IF(Entrada!R61<D243,\"AMARELA\",IF(Entrada!R61<D244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!S61<E242,\"VERDE\",IF(Entrada!S61<E243,\"AMARELA\",IF(Entrada!S61<E244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!T61<F242,\"VERDE\",IF(Entrada!T61<F243,\"AMARELA\",IF(Entrada!T61<F244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!U61<G242,\"VERDE\",IF(Entrada!U61<G243,\"AMARELA\",IF(Entrada!U61<G244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!V61<H242,\"VERDE\",IF(Entrada!V61<H243,\"AMARELA\",IF(Entrada!V61<H244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!W61<I242,\"VERDE\",IF(Entrada!W61<I243,\"AMARELA\",IF(Entrada!W61<I244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!X61<J242,\"VERDE\",IF(Entrada!X61<J243,\"AMARELA\",IF(Entrada!X61<J244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Y61<K242,\"VERDE\",IF(Entrada!Y61<K243,\"AMARELA\",IF(Entrada!Y61<K244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Z61<L242,\"VERDE\",IF(Entrada!Z61<L243,\"AMARELA\",IF(Entrada!Z61<L244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AA61<M242,\"VERDE\",IF(Entrada!AA61<M243,\"AMARELA\",IF(Entrada!AA61<M244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AB61<N242,\"VERDE\",IF(Entrada!AB61<N243,\"AMARELA\",IF(Entrada!AB61<N244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C238=\"VERDE\",0,IF(C238=\"AMARELA\",$M$254,IF(C238=\"VERMELHA I\",$M$255,$M$256)))","v":{"$error":"#N/A"}},{"$f":"IF(D238=\"VERDE\",0,IF(D238=\"AMARELA\",$M$254,IF(D238=\"VERMELHA I\",$M$255,$M$256)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X - Subvenção'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}}]
[]
[null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",{"$f":"'VPB e Fator X'!M246","v":69.040000000000006}]
[null,"Valor",{"$f":"M249","v":31.927969999999998},null,{"$f":"M250","v":69.059129999999996},null,{"$f":"M251","v":92.468680000000006},null,{"$f":"M252","v":136.45949999999999},null,null,"PLDmax",{"$f":"'VPB e Fator X'!M247","v":684.73}]
["GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"VERDE",{"$f":"'VPB e Fator X'!M253","v":31.927969999999998}]
[0.99,{"$f":"1-A250","v":1.0000000000000009E-2},"PLDmin",{"$f":"IF($C$247/$B250>$M$247,\"PLDmax\",IF($C$247/$B250<$M$246,\"PLDmin\",$C$247/$B250))","v":"PLDmax"},null,null,null,null,null,null,null,"AMARELA",{"$f":"'VPB e Fator X'!M254","v":69.059129999999996}]
[0.98,{"$f":"1-A251","v":2.0000000000000018E-2},"PLDmin",{"$f":"IF($C$247/$B251>$M$247,\"PLDmax\",IF($C$247/$B251<$M$246,\"PLDmin\",$C$247/$B251))","v":"PLDmax"},null,null,null,null,null,null,null,"VERMELHA I",{"$f":"'VPB e Fator X'!M255","v":92.468680000000006}]
[0.97,3.0000000000000027E-2,"PLDmin","PLDmax",null,null,null,null,null,null,null,"VERMELHA II",{"$f":"'VPB e Fator X'!M256","v":136.45949999999999}]
[0.96,4.0000000000000036E-2,"PLDmin","PLDmax"]
[0.95,5.0000000000000044E-2,"PLDmin",{"$f":"IF($C$247/$B254>$M$247,\"PLDmax\",IF($C$247/$B254<$M$246,\"PLDmin\",$C$247/$B254))","v":638.55939999999941},{"$f":"IF(D254=\"PLDmin\",$M$1+0.01,D254+0.01)","v":638.5693999999994},{"$f":"IF(E$247/$B254>$M$247,$M$247,IF(E$247/$B254<$M$246,$M$246,E$247/$B254))","v":684.73},null,null,null,null,null,"Adicional AMARELA",{"$f":"'VPB e Fator X'!M249","v":29.89}]
[0.94,6.0000000000000053E-2,"PLDmin",532.13283333333288,532.14283333333287,{"$f":"IF(E$247/$B255>$M$247,$M$247,IF(E$247/$B255<$M$246,$M$246,E$247/$B255))","v":684.73},null,null,null,null,null,"Adicional VERMELHA I",{"$f":"'VPB e Fator X'!M250","v":65}]
[0.93,6.9999999999999951E-2,"PLDmin",456.11385714285746,456.12385714285745,684.73,null,null,null,null,null,"Adicional VERMELHA II",{"$f":"'VPB e Fator X'!M251","v":97.95}]
[0.92,7.999999999999996E-2,"PLDmin",399.09962500000017,399.10962500000016,684.73]
[0.91,8.9999999999999969E-2,"PLDmin",354.7552222222223,354.76522222222229,684.73]
[0.9,9.9999999999999978E-2,"PLDmin",319.27970000000005,319.28970000000004,684.73]
[0.89,0.10999999999999999,"PLDmin",290.25427272727273,290.26427272727273,627.81027272727272,627.82027272727271,{"$f":"IF(G$247/$B260>$M$247,$M$247,IF(G$247/$B260<$M$246,$M$246,G$247/$B260))","v":684.73}]
[0.88,0.12,"PLDmin",266.06641666666667,266.07641666666666,575.49275,575.50274999999999,684.73]
[0.87,0.13,"PLDmin",245.5997692307692,245.60976923076919,531.22407692307684,531.23407692307683,684.73]
[0.86,0.14000000000000001,"PLDmin",228.05692857142853,228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(H263=\"PLDmin\",$M$1+0.01,H263+0.01)","v":660.50057142857145},{"$f":"$M$247","v":684.73}]
[0.85,0.15000000000000002,"PLDmin",212.85313333333329,212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,684.73]
[0.84,0.16000000000000003,"PLDmin",199.54981249999994,199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,684.73]
[0.83,0.17000000000000004,"PLDmin",187.81158823529407,187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,{"$f":"$M$247","v":684.73}]
[0.82,0.18000000000000005,"PLDmin",177.37761111111107,177.38761111111106,383.66183333333322,{"$f":"IF(F267=\"PLDmin\",$M$1+0.01,F267+0.01)","v":383.67183333333321},513.71488888888882,513.72488888888881,684.73]
[0.81,0.18999999999999995,"PLDmin",168.04194736842109,168.05194736842108,363.46910526315799,{"$f":"IF(F268=\"PLDmin\",$M$1+0.01,F268+0.01)","v":363.47910526315798},486.67726315789491,486.6872631578949,684.73]
[0.8,0.19999999999999996,"PLDmin",159.63985000000002,159.64985000000001,345.29565000000008,{"$f":"IF(F269=\"PLDmin\",$M$1+0.01,F269+0.01)","v":345.30565000000007},462.34340000000014,462.35340000000014,684.73]
[0.79,0.20999999999999996,"PLDmin",152.03795238095239,{"$f":"IF(D270=\"PLDmin\",$M$1+0.01,D270+0.01)","v":152.04795238095238},328.85300000000007,{"$f":"IF(F270=\"PLDmin\",$M$1+0.01,F270+0.01)","v":328.86300000000006},440.32704761904773,440.33704761904772,684.73]
[0.78,0.21999999999999997,"PLDmin",145.12713636363637,145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,684.73]
[0.77,0.22999999999999998,"PLDmin",138.81726086956522,138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,684.73]
[0.76,0.24,"PLDmin",133.03320833333333,133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,684.73]
[0.75,0.25,"PLDmin",127.71187999999999,127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,684.73]
[0.74,0.26,"PLDmin",122.7998846153846,122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,684.73]
[0.73,0.27,"PLDmin",118.25174074074073,118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,684.73]
[0.72,0.28000000000000003,"PLDmin",114.02846428571426,114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,684.73]
[0.71,0.29000000000000004,"PLDmin",110.09644827586204,110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,684.73]
[0.7,0.30000000000000004,"PLDmin",106.42656666666664,106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,684.73]
[0.69,0.31000000000000005,"PLDmin",102.9934516129032,103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,684.73]
[0.68,0.31999999999999995,"PLDmin",99.774906250000015,99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,684.73]
[0.67,0.32999999999999996,"PLDmin",96.75142424242425,96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,684.73]
[0.66,0.33999999999999997,"PLDmin",93.905794117647062,93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,684.73]
[0.65,0.35,"PLDmin",91.222771428571434,91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,684.73]
[0.64,0.36,"PLDmin",88.688805555555561,88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,684.73]
[0.63,0.37,"PLDmin",86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,684.73]
[0.62,0.38,"PLDmin",84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,684.73]
[0.61,0.39,"PLDmin",81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,684.73]
[0.6,0.4,"PLDmin",79.819924999999998,79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,684.73]
[0.59,0.41000000000000003,"PLDmin",77.873097560975594,77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,684.73]
[0.57999999999999996,0.42000000000000004,"PLDmin",76.018976190476181,76.028976190476186,164.42649999999998,{"$f":"IF(F291=\"PLDmin\",$M$1+0.01,F291+0.01)","v":164.43649999999997},220.16352380952381,220.1735238095238,684.73]
[0.56999999999999995,0.43000000000000005,"PLDmin",74.251093023255805,74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,684.73]
[0.56000000000000005,0.43999999999999995,"PLDmin",72.563568181818184,72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,684.73]
[0.55000000000000004,0.44999999999999996,"PLDmin",70.951044444444449,70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,684.73]
[0.54,0.45999999999999996,"PLDmin",69.408630434782609,69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,684.73]
[0.53,0.47,"PLDmin","PLDmin",0.01,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,684.73]
[0.52,0.48,"PLDmin","PLDmin",0.01,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,684.73]
[0.51,0.49,"PLDmin","PLDmin",0.01,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,684.73]
[0.5,0.5,"PLDmin","PLDmin",0.01,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,684.73]

{"sheet":"Resultado","index":7,"n_rows":44,"n_cols":16,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"CAPA!C7&\" \"&CAPA!B6&\"/\"&YEAR(CAPA!$C$10)","v":"Reajuste EMT/2025"}]
[null,"Resultado",null,null,null,"Parâmetros a serem considerados para os Reajustes subsequentes"]
[null,null,null,null,"antes de nova PNT",null,null,null,"v26 ( para EMT  em 21/03)"]
[null,"RA1",null,{"$f":"D39+D44","v":7890297497.8924599},7885447210.0327187,"FATOR X",null,null,7907402387.9019489,null,"Última versão enviada:",28]
[null,"RA0",null,{"$f":"Mercado!D24","v":7509132028.0099182},7509132028.0099182,"Componente T do Fator X",{"$f":"'VPB e Fator X'!C36","v":{"$error":"#N/A"}},null,7509132028.0099182,null,"Data de envio","2025-03-25T15:44:45"]
[null,"Índice de Reposição/Reajuste (Anexo II)",null,{"$f":"D4/D5-1","v":5.0760256772786949E-2},5.0114338197690733E-2,"Componente Pd do Fator X",{"$f":"'VPB e Fator X'!C33","v":1.0249262661808155E-2},null,5.303813522074674E-2,null,null,null,null,null,"Efeito Consumidor por subgrupo"]
[null,"Componentes Financeiros",null,{"$f":"Financeiros!E8","v":-5.6211037648239218E-2},-5.6211037648239225E-2,null,null,null,-5.6255130035848068E-2,null,"Efeito Consumidor",null,null,null,"Subgrupo","Variação"]
[null,"Índice de Reposição/Reajuste com Financeiros (Anexo I)",null,{"$f":"D6+D7","v":-5.4507808754522685E-3},-6.0966994505484914E-3,"PERDAS",null,null,-3.2169948151013275E-3,null,"Efeito Grupo A - Alta tensão",5.4196854941237271E-2,null,null,"A2",0.11423708466665272]
[null,null,null,null,null,"Perdas Não Técnicas",{"$f":"Entrada!G33","v":0},null,null,null,"Efeito Grupo B - Baixa tensão",3.4327865610892516E-3,null,null,"A3",0.15342940321933352]
[null,null,"DRA","DRP","DRP","Perdas Técnicas",{"$f":"Entrada!G34","v":0},null,"DRP",null,"Efeito tarifário médio AT+BT",1.7947767291616845E-2,null,null,"A3a",4.9122710311555906E-2]
[null,"TOTAL (Parcela A + Parcela B)",{"$f":"C44+C39","v":7509132028.0099192},{"$f":"D44+D39","v":7890297497.8924599},7885447210.0327187,null,null,null,7907402387.9019489,null,"Tarifa B1 - Residencial  (R$)",852.13861833987153,null,null,"A4",4.3869705787720203E-2]
[null,"Financeiros para PCAT",null,{"$f":"Financeiros!D8/(1+IF(Mercado!G13>0,Mercado!G13,0))","v":-408718387.1887722},-408718387.1887722,null,null,null,-409038989.16135222,null,null,null,null,null,"B1",2.2789662791036225E-3]
[null,"Total com financeiros",null,{"$f":"D12+D11","v":7481579110.7036877},7476728822.8439465,null,null,null,7498363398.7405968,null,"Subvenção da CDE para descontos tarifários (Valores anuais)",null,null,null,"B2",5.4389929517706381E-3]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO CARGA FONTE INCENTIVADA",297789079.53502393,null,null,"B3",5.4368761221814665E-3]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO GERAÇÃO FONTE INCENTIVADA",95007028.346704155,null,null,"B4",5.54795542013653E-3]
[null,"Parcela A",null,null,null,"Formação da Parcela B e Reposicionamento (Resumo)",null,null,null,null,"SUBSIDIO DISTRIBUIÇÃO",0,null,null,"A",5.4196854941237271E-2]
[null,null,null,null,null,null,null,null,null,null,"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO",4.2423352836662015E-2,null,null,"B",3.4327865610892516E-3]
[null,null,"DRA","DRP","DRP",null,null,null,"DRP",null,"SUBSIDIO RURAL",0,null,null,"A+B",1.7947767291616845E-2]
[null,"ENCARGOS",{"$f":"SUM(C20:C28)","v":1501661483.9409432},{"$f":"SUM(D20:D28)","v":1621604253.120579},1621572567.5923555,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(G20:G22)","v":{"$error":"#N/A"}},null,1621827822.6946921,null,"SUBSIDIO IRRIGANTE/AQUICULTOR",54589361.167146891]
[null,"Reserva Global de Reversão – RGR",0,{"$f":"Encargos!C16","v":0},0,"Custos Operacionais (CO)",{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}},null,0,null,"SUBSIDIO BAIXA RENDA",87777736.80715768]
[null,"Conta de Consumo de Combustíveis – CCC",0,{"$f":"Encargos!C9","v":0},0,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"'VPB e Fator X'!C204","v":0},null,0,null,"SUBSIDIO SCEE",224608624.95768559]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Mercado!I66","v":11576826.028445257},{"$f":"Encargos!C17","v":12025135.672961775},12041472.796814885,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"'VPB e Fator X'!C208","v":0},null,12083219.64195504,null,"SUBSIDIO LEI 14.299/22",0]
[null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Mercado!H66+Mercado!AA66+Mercado!AB66+Mercado!AC66+Mercado!AD66+Mercado!AG66+Mercado!AH66","v":1155765376.9834251},{"$f":"Encargos!C10","v":1225371956.6281712},1225371956.6281712,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(G24:G26)","v":{"$error":"#N/A"}},null,1225371956.6281712]
[null,"Compensação financeira - CFURH",{"$f":"Mercado!J66","v":0},{"$f":"Encargos!C11","v":0},0,"Remuneração do Capital (RC)",{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}},null,0]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Mercado!F66","v":164260342.2229009},{"$f":"Encargos!C12","v":185691593.35999998},185691593.35999998,"Quota de Reintegração Regulatória (QRR)",{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}},null,185691593.35999998,null,"Versão de Mercado"]
[null,"PROINFA",{"$f":"Mercado!G66","v":106640448.87963459},{"$f":"Encargos!C13","v":131726974.0244514},131726974.0244514,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}},null,131726974.0244514,null,"Status de Sincronização de BDL"]
[null,"P&D e Eficiência Energética",{"$f":"Mercado!D66","v":63196562.961484678},{"$f":"Encargos!C15","v":66558525.594994739},66510502.942918077,"Parcela B (VPB)",{"$f":"SUM(G23,G19)","v":{"$error":"#N/A"}},null,66724011.200114541,null,"Última Sincronização"]
[null,"Contribuição ONS",{"$f":"Mercado!E66","v":221926.86505278826},{"$f":"Encargos!C14","v":230067.84},230067.84," Índice de Produtividade da Parcela B",{"$f":"'VPB e Fator X'!C33","v":1.0249262661808155E-2},null,230067.84,null,null,"Trabalha na pasta de rede"]
[null,"TRANSPORTE",{"$f":"SUM(C30:C37)","v":632025083.32424808},{"$f":"SUM(D30:D37)","v":651189563.83964694},651189563.83964694,"Mecanismo de Incentivo à Qualidade",{"$f":"'VPB1'!F42","v":1.7219685967356864E-4},null,651188092.83245873]
[null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":335404664.47999996},{"$f":"'RB e Conexão'!E6","v":345121796.59999996},345121796.59999996,"Parcela B com ajustes",{"$f":"((1-G28-G29)*G27)+G40","v":{"$error":"#N/A"}},null,345121796.59999996]
[null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":141476183.59},{"$f":"'RB e Conexão'!E7","v":166594208.07999998},166594208.07999998,"2. Outras Receitas (OR)",{"$f":"'VPB e Fator X'!D189","v":{"$error":"#N/A"}},null,166594208.07999998]
[null,"Rede Básica ONS (A2)",{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[],2,FALSE)","v":2880614.91},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[],2,FALSE)","v":3301282.04},3301282.04,"Ultrapassagem de Demanda",{"$f":"'VPB e Fator X'!D196","v":{"$error":"#NUM!"}},null,3301282.04]
[null,"Rede Básica Export. (A2)",{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[],2,FALSE)","v":44369388.210000001},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[],2,FALSE)","v":53422550.859999999},53422550.859999999,"Excedente de Reativos",{"$f":"'VPB e Fator X'!D197","v":{"$error":"#NUM!"}},null,53422550.859999999]
[null,"MUST Itaipu",{"$f":"'RB e Conexão'!D8","v":30002800.351855174},{"$f":"'RB e Conexão'!E8","v":26330917.425002217},26330917.425002217,"Parcela B deduzidas as outras receitas",{"$f":"G30-G31-G32-G33","v":{"$error":"#N/A"}},null,26330917.425002217]
[null,"Transporte de Itaipu",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":59784631.508864187},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":42620586.434951693},42620586.434951693,null,null,null,42620586.434951693]
[null,"Conexão",{"$f":"IF(YEAR(CAPA!C10)=2013,Entrada!C46,BD!C40)","v":16358553.3703853},{"$f":"'RB e Conexão'!E9","v":11975370.350848135},11975370.350848135,"Receita Requerida (RR) ",{"$f":"G30+D39","v":{"$error":"#N/A"}},null,11973899.343659844]
[null,"Uso do sistema de distribuição e CCD",{"$f":"CUSD!C14","v":1748246.9031435},{"$f":"CUSD!D14+CUSD!E14","v":1822852.0488449996},1822852.0488449996,"Outras Receitas (OR)",{"$f":"G31","v":{"$error":"#N/A"}},null,1822852.0488449996]
[null,"ENERGIA",{"$f":"Energia!C15","v":2487295308.5506973},{"$f":"Energia!D15","v":2536307998.8133073},2531489396.4817886,"Receita Verificada (RV)",{"$f":"Mercado!D24","v":7509132028.0099182},null,2541993626.6529341]
[null,"VPA (ENCARGO + TRANSPORTE + ENERGIA)",{"$f":"C38+C29+C19","v":4620981875.8158894},{"$f":"D19+D29+D38","v":4809101815.7735329},4804251527.9137917,null,null,null,4815009542.1800852]
[null,null,null,null,null,"Ajuste de PB associado ao SCEE",{"$f":"G41+G42+G43","v":0}]
[null,"Parcela B",null,null,null,"Mercado de Referência 12 meses"]
[null,null,null,null,null,"Componente Pd do Mercado de Referência"]
[null,null,"VPB0","VPB1","VPB1","TUSDg",null,null,"VPB1"]
[null,{"$f":"\"Parcela B \"&IF(CAPA!C7=\"Revisão\",\"(menos Outras Receitas)\",)","v":"Parcela B "},{"$f":"'VPB1'!C10","v":2888150152.1940298},{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,'VPB1'!C12)","v":3081195682.1189265},3081195682.1189265,null,null,null,3092392845.7218637]

{"sheet":"Votos e NTs","index":8,"n_rows":398,"n_cols":88,"rows_kept":398,"cut":false,"hidden":false,"merged":[[331,76,331,77]]}
[]
[null,"Tabelas",null,"Gráficos"]
[]
[null,"Consumidores",null,"Análise de Impacto da RTA na Tarfia",null,null,null,null,null,null,"Composição da Receita",null,null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Evolução da Tarifa B1 Residencial"]
[null,"Mercado"]
[null,"Encargos"]
[null,"Custo do Transporte de Energia"]
[null,"Perdas"]
[null,"Energia Requerida"]
[null,"Energia na DRA"]
[null,"Contratos"]
[null,"Fator X"]
[null,"Parcela B"]
[null,"CVA em Processamento"]
[null,"Financeiros"]
[null,"Subsídios"]
[null,"Efeito Médio AT + BT"]
[null,"Avaliação RTA"]
[null,"Variação do Custo de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"Dados dos Gráficos"]
[]
[]
[]
[null,null,null,null," Impacto da RTA na Tarifa",null,null,"Valores (R$)",null,null,"Composição da Receita","Valores (R$)",null,null,"Composição da Receita com Tributos",null,null,null,null,"Composição da Receita com detalhamento de Encargos",null,null,null,"Ano","Tipo","Tipo Ano","B1 - Residencial","IGPM","IPCA","Data"]
[null,null,null,null,"Encargos",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO251,'NT Revisao'!AX207)","v":1.5972920536253231E-2},null,null,"Distribuição",{"$f":"Resultado!D44","v":3081195682.1189265},null,null,"Distribuição",null,{"$f":"L25/$Q$33","v":0.30187178784490609},null,null,"Distribuição",null,{"$f":"Resultado!D44","v":3081195682.1189265},null,{"$f":"YEAR(BD!B78)","v":2014},{"$f":"BD!C78","v":"Reajuste"},{"$f":"CONCATENATE(Y25,\"  \",X25)","v":"Reajuste  2014"},{"$f":"BD!D78","v":381.07},{"$f":"AA25","v":381.07},{"$f":"AA25","v":381.07},{"$f":"DATE(YEAR(BD!B78),(MONTH(BD!B78))-1,1)","v":"2014-03-01"}]
[null,null,null,null,"Transporte",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO263,'NT Revisao'!AX219)","v":2.5521565533690401E-3},null,null,"Energia",{"$f":"Resultado!D38","v":2536307998.8133073},null,null,"Energia",null,{"$f":"L26/$Q$33","v":0.24848789532269547},null,null,"Energia",null,{"$f":"Resultado!D38","v":2536307998.8133073},null,{"$f":"YEAR(BD!B77)","v":2015},{"$f":"BD!C77","v":"RTE"},"RTE  2015",{"$f":"BD!D77","v":475.73},{"$f":"AB25*VLOOKUP(AD26,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD25,Índices!$B$147:$D$495,2,0)","v":389.29553545002869},{"$f":"AC25*VLOOKUP(AD26,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD25,Índices!$B$147:$D$495,3,0)","v":406.67681544641619},{"$f":"DATE(YEAR(BD!B77),(MONTH(BD!B77))-1,1)","v":"2015-02-01"}]
[null,null,null,null,"Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO272,'NT Revisao'!AX228)","v":6.5270779738306698E-3},null,null,"Transporte",{"$f":"Resultado!D29","v":651189563.83964694},null,null,"Transporte",null,{"$f":"L27/$Q$33","v":6.3798530876505208E-2},null,null,"Transporte",null,{"$f":"Resultado!D29","v":651189563.83964694},null,{"$f":"YEAR(BD!B76)","v":2015},{"$f":"BD!C76","v":"Reajuste"},"Reajuste  2015",{"$f":"BD!D76","v":465.2},{"$f":"AB26*VLOOKUP(AD27,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD26,Índices!$B$147:$D$495,2,0)","v":393.11391777020646},{"$f":"AC26*VLOOKUP(AD27,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD26,Índices!$B$147:$D$495,3,0)","v":412.0452927113314},{"$f":"DATE(YEAR(BD!B76),(MONTH(BD!B76))-1,1)","v":"2015-03-01"}]
[null,null,null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO273,'NT Revisao'!AX229)","v":2.5708101709334037E-2},null,null,"Encargos",{"$f":"Resultado!D19","v":1621604253.120579},null,null,"Encargos",null,{"$f":"L28/$Q$33","v":0.1588722773782982},null,null,"PROINFA",null,{"$f":"Resultado!D26","v":131726974.0244514},null,{"$f":"YEAR(BD!B75)","v":2016},{"$f":"BD!C75","v":"Reajuste"},"Reajuste  2016",{"$f":"BD!D75","v":507.65},{"$f":"AB27*VLOOKUP(AD28,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD27,Índices!$B$147:$D$495,2,0)","v":438.54038118992116},{"$f":"AC27*VLOOKUP(AD28,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD27,Índices!$B$147:$D$495,3,0)","v":450.7213982218255},{"$f":"DATE(YEAR(BD!B75),(MONTH(BD!B75))-1,1)","v":"2016-03-01"}]
[null,null,null,null,"Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO276,'NT Revisao'!AX239)","v":-5.6211037648239218E-2},null,null,null,null,null,null,"ICMS",null,{"$f":"Mercado!G9","v":0.17433572694282615},null,null,"CDE",null,{"$f":"Resultado!D23","v":1225371956.6281712},null,{"$f":"YEAR(BD!B74)","v":2017},{"$f":"BD!C74","v":"Reajuste"},{"$f":"CONCATENATE(Y29,\"  \",X29)","v":"Reajuste  2017"},{"$f":"BD!D74","v":498.27},{"$f":"AB28*VLOOKUP(AD29,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD28,Índices!$B$147:$D$495,2,0)","v":459.83276329636448},{"$f":"AC28*VLOOKUP(AD29,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD28,Índices!$B$147:$D$495,3,0)","v":471.32434711341631},{"$f":"DATE(YEAR(BD!B74),(MONTH(BD!B74))-1,1)","v":"2017-03-01"}]
[null,null,null,null,"Financeiros Anteriores",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",BO328,'NT Revisao'!AX291)","v":2.3398548167069003E-2},null,null,null,null,null,null,"PIS/COFINS",null,{"$f":"Mercado!$G$10","v":5.2633781634768818E-2},null,null,"ESS/EER",null,{"$f":"Resultado!D25","v":185691593.35999998},null,{"$f":"YEAR(BD!B73)","v":2018},{"$f":"BD!C73","v":"Revisão"},"Revisão  2018",{"$f":"BD!D73","v":568.25},{"$f":"AB29*VLOOKUP(AD30,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD29,Índices!$B$147:$D$495,2,0)","v":460.74870569312441},{"$f":"AC29*VLOOKUP(AD30,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD29,Índices!$B$147:$D$495,3,0)","v":483.95962335636847},{"$f":"DATE(YEAR(BD!B73),(MONTH(BD!B73))-1,1)","v":"2018-03-01"}]
[null,null,null,null,"Efeito Médio",null,null,{"$f":"SUM(H25:H30)","v":1.7947767291616762E-2},null,null,null,null,null,null,"Imposto por dentro",null,{"$f":"LnkTxtPisCofins+LnkTxtICMS","v":0.22696950857759496},null,null,"Outros",null,{"$f":"Resultado!D27+Resultado!D28+Resultado!D24+Resultado!D22","v":78813729.107956514},null,{"$f":"YEAR(BD!B72)","v":2019},{"$f":"BD!C72","v":"Reajuste"},"Reajuste  2019",{"$f":"BD!D72","v":626.84},{"$f":"AB30*VLOOKUP(AD31,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD30,Índices!$B$147:$D$495,2,0)","v":498.83796664293851},{"$f":"AC30*VLOOKUP(AD31,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD30,Índices!$B$147:$D$495,3,0)","v":506.10214830262828},{"$f":"DATE(YEAR(BD!B72),(MONTH(BD!B72))-1,1)","v":"2019-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tributos Totais por Fora",null,{"$f":"(Q29+Q30)/(1-Q29-Q30)","v":0.29361003362229943},null,null,null,null,null,null,{"$f":"YEAR(BD!B71)","v":2020},{"$f":"BD!C71","v":"COVID"},"COVID  2020",{"$f":"BD!D71","v":636.28},{"$f":"AB31*VLOOKUP(AD32,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD31,Índices!$B$147:$D$495,2,0)","v":546.96256030299571},{"$f":"AC31*VLOOKUP(AD32,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD31,Índices!$B$147:$D$495,3,0)","v":520.5682981648788},{"$f":"DATE(YEAR(BD!B71),(MONTH(BD!B71))-1,1)","v":"2020-06-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita com Tributos",null,{"$f":"SUM(V25:V31)/(1-Q29-Q30)","v":10206968011.53861},null,null,null,null,null,null,{"$f":"YEAR(BD!B70)","v":2021},{"$f":"BD!C70","v":0},"0  2021",{"$f":"BD!D70","v":683.5},{"$f":"AB32*VLOOKUP(AD33,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD32,Índices!$B$147:$D$495,2,0)","v":698.48234854289274},{"$f":"AC32*VLOOKUP(AD33,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD32,Índices!$B$147:$D$495,3,0)","v":554.7087637428881},{"$f":"DATE(YEAR(BD!B70),(MONTH(BD!B70))-1,1)","v":"2021-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B69\n\n\n\n\n\n)","v":2022},{"$f":"BD!C69","v":0},"0  2022",{"$f":"BD!D69","v":825.12248121627078},{"$f":"AB33*VLOOKUP(AD34,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD33,Índices!$B$147:$D$495,2,0)","v":801.65183614176749},{"$f":"AC33*VLOOKUP(AD34,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD33,Índices!$B$147:$D$495,3,0)","v":617.38759307712439},{"$f":"DATE(YEAR(BD!B69),(MONTH(BD!B69))-1,1)","v":"2022-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B68)","v":2023},{"$f":"BD!C68","v":1},"1  2023",{"$f":"(BD!D68)","v":882.90690627612059},{"$f":"AB34*VLOOKUP(AD35,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD34,Índices!$B$147:$D$495,2,0)","v":802.9915830838255},{"$f":"AC34*VLOOKUP(AD35,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD34,Índices!$B$147:$D$495,3,0)","v":646.10093087385019},{"$f":"DATE(YEAR(BD!B68),(MONTH(BD!B68))-1,1)","v":"2023-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B67)","v":2024},"Reajuste","Reajuste  2024",{"$f":"BD!D67","v":847.43344323623546},{"$f":"AB35*VLOOKUP(AD36,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD35,Índices!$B$147:$D$495,2,0)","v":768.80974482282681},{"$f":"AC35*VLOOKUP(AD36,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD35,Índices!$B$147:$D$495,3,0)","v":671.46434667733786},{"$f":"DATE(YEAR(BD!B67),(MONTH(BD!B67))-1,1)","v":"2024-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"YEAR(BD!B66)","v":2025},"Revisão","Revisão  2025",{"$f":"BD!D66","v":852.13861833987153},{"$f":"AB36*VLOOKUP(AD37,Índices!$B$147:$D$495,2,0)/VLOOKUP(AD36,Índices!$B$147:$D$495,2,0)","v":840.26153459509089},{"$f":"AC36*VLOOKUP(AD37,Índices!$B$147:$D$495,3,0)/VLOOKUP(AD36,Índices!$B$147:$D$495,3,0)","v":708.24701801774074},{"$f":"DATE(YEAR(BD!B66),(MONTH(BD!B66))-1,1)","v":"2025-03-01"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA37/AA25-1","v":1.2361734545880587},{"$f":"AB37/AB25-1","v":1.205005732792114},{"$f":"AC37/AC25-1","v":0.85857458739271197}]
[null,"TabCons",null,null,"Voltar"]
[null,"Classe de Consumo","Nº de Unidades Consumidoras*","Consumo de Energia (MWh)","Participação no Consumo (%)"]
[null,"Residencial",{"$f":"Mercado!E30","v":1384172},{"$f":"Mercado!F30","v":342901.38700000005},{"$f":"D41/$D$49","v":0.39277737515618744}]
[null,"Industrial",{"$f":"Mercado!E31","v":16122},{"$f":"Mercado!F31","v":288878.25999999995},{"$f":"D42/$D$49","v":0.33089642971460659}]
[null,"Comercial",{"$f":"Mercado!E32","v":100423},{"$f":"Mercado!F32","v":90062.784000000014},0.10316267370122557]
[null,"Rural",{"$f":"Mercado!E33","v":173486},{"$f":"Mercado!F33","v":78107.509999999995},8.9468470880771478E-2]
[null,"Iluminação Pública",{"$f":"Mercado!E34","v":804},{"$f":"Mercado!F34","v":25694.513999999999},2.9431854601491909E-2]
[null,"Poder Público",{"$f":"Mercado!E35","v":13825},{"$f":"Mercado!F35","v":35559.980999999992},4.0732282012565589E-2]
[null,"Serviço Público",{"$f":"Mercado!E36","v":1594},{"$f":"Mercado!F36","v":10580.812000000002},1.211982138871048E-2]
[null,"Demais classes",{"$f":"Mercado!E37","v":1365},{"$f":"Mercado!F37","v":1231.9080000006361},1.4110925444409425E-3]
[null,"Total ",{"$f":"SUM(C41:C48)","v":1691791},{"$f":"SUM(D41:D48)","v":873017.15600000066},{"$f":"SUM(E41:E48)","v":1}]
[null,{"$f":"\"Dados do último mês informado pela distribuidora - \"&TEXT(L26,\"mmmm/aa\")","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,"TabMercado",null,"Voltar"]
[null,null,null,null,null,null,"Subgrupos","Mercado (MWh)","Receita (R$)","Colunas1"]
[null,null,null,null,null,null,"Fornecimento",{"$f":"SUM(H54:H60)","v":7834501.8699999917},{"$f":"SUM(I54:I60)","v":6325105009.0745487},{"$f":"IF(ABS(H53)+ABS(I53)>0,1,0)","v":1}]
[null,null,null,null,null,null,"A1   (230 kV ou mais)",{"$f":"Mercado!C10","v":0},{"$f":"Mercado!D10","v":0},0]
[null,null,null,null,null,null,"A2   (88 a 138 kV)",{"$f":"Mercado!C11","v":22507.267999999996},{"$f":"Mercado!D11","v":14028931.08192},1]
[null,null,null,null,null,null,"A3   (69 kV)",{"$f":"Mercado!C12","v":0},{"$f":"Mercado!D12","v":0},0]
[null,null,null,null,null,null,"A3a (30 kV  a 44 kV)     ",{"$f":"Mercado!C13","v":641585.70599999954},{"$f":"Mercado!D13","v":497259478.33528066},1]
[null,null,null,null,null,null,"A4   (2,3 kV a 25 kV)",{"$f":"Mercado!C14","v":852697.89300000039},{"$f":"Mercado!D14","v":676993302.7271589},1]
[null,null,null,null,null,null,"As",{"$f":"Mercado!C15","v":0},{"$f":"Mercado!D15","v":0},0]
[null,null,null,null,null,null,"BT  (menor que 2,3 kV)",{"$f":"Mercado!C16","v":6317711.0029999912},{"$f":"Mercado!D16","v":5136823296.9301891},1]
[null,null,null,null,null,null,"Suprimento",{"$f":"Mercado!C17","v":0},{"$f":"Mercado!D17","v":0},0]
[null,null,null,null,null,null,"Livres A1",{"$f":"Mercado!C18","v":0},{"$f":"Mercado!D18","v":0},0]
[null,null,null,null,null,null,"Demais Livres",{"$f":"Mercado!C19","v":3183577.2809999981},{"$f":"Mercado!D19","v":891802104.34039021},1]
[null,null,null,null,null,null,"Distribuição",{"$f":"Mercado!C20","v":38423.629999999997},{"$f":"Mercado!D20","v":23951027.084979996},1]
[null,null,null,null,null,null,"Geração",{"$f":"Mercado!C21","v":0},{"$f":"Mercado!D21","v":268273887.50999972},1]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H54:H65)","v":11056502.78099999},{"$f":"SUM(I54:I65)","v":7509132028.0099182}]
[]
[null,null,null,null,null,null,null,null,null,null,"TabEnc",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","DRA (R$)","DRP (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!C22","v":11576826.028445257},{"$f":"Resultado!D22","v":12025135.672961775},{"$f":"Encargos!D17","v":"Conforme módulo 5.5 do PRORET"},{"$f":"IF(ABS(L70)+ABS(M70)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"BL253","v":790559052.85671723},931193916.98122454,{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE)","v":"NT 187/2024 - CP 38/2024"},1]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"BL254","v":90242233.60690327},0,{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE)","v":"Previsão"},{"$f":"IF(ABS(L72)+ABS(M72)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",-14881056.349634241,0,{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],3,FALSE)","v":"Previsão"},{"$f":"IF(ABS(L73)+ABS(M73)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"BL256","v":236498157.3599945},{"$f":"BM256","v":240063889.55694672},{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)","v":"DSP 510/2023"},{"$f":"IF(ABS(L74)+ABS(M74)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",53346989.509443752,{"$f":"BM257","v":54114150.090000004},{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"REH  3.426/2024"},{"$f":"IF(ABS(L75)+ABS(M75)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!C24","v":0},{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ ERCAP",{"$f":"Resultado!C25","v":164260342.2229009},{"$f":"Resultado!D25","v":185691593.35999998},{"$f":"Encargos!D12","v":"DSP 3/2025"},1]
[null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!C26","v":106640448.87963459},{"$f":"Resultado!D26","v":131726974.0244514},{"$f":"Encargos!$D$13","v":"REH  3.422/2024"},1]
[null,null,null,null,null,null,null,null,null,null,"P&D e Eficiência Energética",{"$f":"Resultado!C27","v":63196562.961484678},{"$f":"Resultado!D27","v":66558525.594994739},"  Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,"Contribuição ONS",{"$f":"Resultado!C28","v":221926.86505278826},{"$f":"Resultado!D28","v":230067.84},{"$f":"Encargos!$D$14","v":"Contribuição 2025"},1]
[null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(L70:L80)","v":1501661483.9409425},{"$f":"SUM(M70:M80)","v":1621604253.120579}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabTrans",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente","DRA (R$)","DRP (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!C30","v":335404664.47999996},{"$f":"Resultado!D30","v":345121796.59999996},{"$f":"IF(ABS(Q85)+ABS(R85)>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!C31","v":141476183.59},{"$f":"Resultado!D31","v":166594208.07999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!C32","v":2880614.91},{"$f":"Resultado!D32","v":3301282.04},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!C33","v":44369388.210000001},{"$f":"Resultado!D33","v":53422550.859999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!C34","v":30002800.351855174},{"$f":"Resultado!D34","v":26330917.425002217},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!C35","v":59784631.508864187},{"$f":"Resultado!D35","v":42620586.434951693},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!C36","v":16358553.3703853},{"$f":"Resultado!D36","v":11975370.350848135},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!C37","v":1748246.9031435},{"$f":"Resultado!D37","v":1822852.0488449996},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total dos Custos de Transporte",{"$f":"SUM(Q85:Q92)","v":632025083.32424808},{"$f":"SUM(R85:R92)","v":651189563.83964694}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabPerdas",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas","DRA","DRP","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Não Técnica (s/ Baixa Tensão)",{"$f":"Energia!H13","v":6.6417000000000004E-2},{"$f":"Energia!I13","v":7.5308799999999995E-2},"DSP 541/2024"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Técnica (s/ merc. injetado)",{"$f":"Energia!H14","v":8.7790000000000007E-2},{"$f":"Energia!I14","v":8.7790000000000007E-2},{"$f":"W97","v":"DSP 541/2024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica (s/ merc. Injetado)",{"$f":"Energia!H15","v":1.3681718519681901E-2},{"$f":"Energia!I15","v":1.4371784007924333E-2},"CCEE (últimos 12 meses)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Baixa Tensão (MWh)",{"$f":"Mercado!$C$16","v":6317711.0029999912},{"$f":"Mercado!$C$16","v":6317711.0029999912},"SAMP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEnergia",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","DRA (MWh)","DRP (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado Total (Cativos + Livres)",{"$f":"Z105+Z106","v":7295112.6519999914},{"$f":"AA105+AA106","v":6684420.3959999997},"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fornecimento",{"$f":"Energia!C7","v":7295112.6519999914},{"$f":"Energia!D7","v":6684420.3959999997},{"$f":"IF(Z105<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Suprimento ",{"$f":"Energia!C8","v":0},{"$f":"Z106","v":0},{"$f":"IF(Z106<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consumidores Livres",{"$f":"Energia!J7","v":3222000.910999998},{"$f":"Energia!H7","v":3211271.7230000002},{"$f":"IF(Z107<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Totais",{"$f":"Z109+Z110","v":1824529.9474503959},{"$f":"AA109+AA110","v":1980927.1437664963},{"$f":"IF(Z108<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas Rede Básica",{"$f":"SUM(Energia!H18:H19)","v":123088.32325396006},{"$f":"SUM(Energia!I18:I19)","v":122772.04981300003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Distribuição",{"$f":"SUM(Z111:Z112)","v":1701441.6241964358},{"$f":"SUM(AA111:AA112)","v":1858155.0939534963}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"       Perda Não Técnica",{"$f":"Energia!H16","v":419603.41168625042},{"$f":"Energia!I16","v":570895.24293419521}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"       Perda Técnica",{"$f":"Energia!H17","v":1281838.2125101853},{"$f":"Energia!I17","v":1287259.8510193012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (Cativo + Perdas)",{"$f":"Z105+Z106+Z108","v":9119642.5994503871},{"$f":"AA105+AA106+AA108","v":8665347.539766496}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabEDRA",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida (MWh)","Tarifa Média (R$/MWh)","Energia Requerida (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!Z113","v":9119642.5994503871},{"$f":"Energia!C14","v":272.74043707596599},{"$f":"AD118*AC118","v":2487295308.5506973}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabContratos",null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Contratos","Contratado\n(MWh)","Considerado\n(MWh)","Tarifa (R$/MWh)","Despesa                                           (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUM(Energia!H145:H191)","v":1865136.7287671231},{"$f":"SUM(Energia!M145:M191)","v":1593632.67262426},{"$f":"AK122/AI122","v":388.02780701874531},{"$f":"SUM(Energia!N145:N191)","v":618373791.15181363},{"$f":"IF(AI122=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMBIENTE REGULADO - CCEAR",{"$f":"SUM(AH124:AH128)","v":5035663.8732027598},{"$f":"SUM(AI124:AI128)","v":4302632.8059038119},{"$f":"IFERROR(AK123/AI123,0)","v":307.09231122895932},{"$f":"SUM(AK124:AK128)","v":1321305452.734544},{"$f":"IF(AI123=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},0,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=2))*AI124/AH124,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))","v":0},0,{"$f":"IFERROR(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=2))*AI125/AH125,0)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":3983730.0602027592},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3))","v":3403826.7998995576},322.51975150943582,{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=18)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI126/AH126","v":1097801373.6847634},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$J$49:$J$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":1048446.72},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$K$49:$K$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3))","v":895826.52184549603},{"$f":"IFERROR(AK127/AI127,0)","v":248.88679867347213},{"$f":"(SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=1))+SUMPRODUCT((Energia!$U$49:$U$140),(Energia!$T$49:$T$140=1)*(INT(Energia!$S$49:$S$140/10000)=3)))*AI127/AH127","v":222959395.18891674},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"SUMPRODUCT((Energia!$J$49:$J$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":3487.0929999999994},{"$f":"SUMPRODUCT((Energia!$K$49:$K$140)*(INT(Energia!$S$49:$S$140/10000)=5))","v":2979.4841587579922},{"$f":"IFERROR(AK128/AI128,0)","v":182.81146394514587},{"$f":"(SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5)))*AI128/AH128","v":544683.86086391995},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B20","v":"Energia Base"},{"$f":"SUM(AH130:AH134)","v":3210818.9695839658},{"$f":"SUM(AI130:AI134)","v":2769082.0612384235},215.4608428831171,{"$f":"SUM(AK130:AK134)","v":596628754.92694998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B21","v":"Geração Própria"},{"$f":"Energia!H33","v":0},{"$f":"Energia!C21","v":0},{"$f":"Energia!D21","v":307.29000000000002},{"$f":"AJ130*AI130","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},{"$f":"Energia!H34","v":303189.30335513048},{"$f":"Energia!C22","v":259054.67002213103},{"$f":"Energia!D22","v":308.74},{"$f":"AJ131*AI131","v":79980538.82263273},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B23","v":"Cotas Lei n º 12783/2013"},{"$f":"Energia!H35","v":1229318.734759714},{"$f":"Energia!C23","v":1050369.3753739826},{"$f":"Energia!D23","v":202.17092580781738},{"$f":"AJ132*AI132","v":212354149.05953693},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},{"$f":"Energia!H36","v":1502068.1074944781},{"$f":"Energia!C24","v":1283415.1918676663},{"$f":"Energia!D24","v":237.09713658754652},{"$f":"AJ133*AI133","v":304294067.04478031},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Energia!B25","v":"PROINFA"},{"$f":"Energia!C25","v":176242.82397464322},{"$f":"Energia!C25","v":176242.82397464322},{"$f":"Energia!D25","v":0},{"$f":"AJ134*AI134","v":0},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"AH123+AH129","v":8246482.8427867256},{"$f":"AI123+AI129+AI122","v":8665347.539766496},{"$f":"AK135/AI135","v":292.69547322526125},{"$f":"AK123+AK129+AK122","v":2536307998.8133078}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFatorX","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes","Valor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":9.0399999999999994E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente T do Fator X",{"$f":"LnkTxtFatorT","v":1.762E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":1.7219685967356864E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator X",{"$f":"'VPB1'!F43","v":2.6832196859673568E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabParcelaB","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B - DRA (R$)",{"$f":"Resultado!C44","v":2888150152.1940298},"TUSD aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) IGP-M",{"$f":"'VPB1'!F38","v":9.2938194726876588E-2},"FGV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Fator X",{"$f":"LnkTxtFatorX","v":2.6832196859673568E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.1) Componente Pd do Fator X",{"$f":"LnkTxtFatorPd","v":9.0399999999999994E-3},"REH 3.182/2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.2) Componente T do Fator X",{"$f":"LnkTxtFatorT","v":1.762E-2},"REH 3.182/2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3.3) Componente Q do Fator X",{"$f":"LnkTxtFatorQ","v":1.7219685967356864E-4},"PRORET 2.5 A"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - DRP (R$) = [(1)*((2)-(3))] * Ajuste RTA 2024",{"$f":"Resultado!D44","v":3081195682.1189265}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabCVA",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Delta                                    (R$)","5° Dia Útil\nAnterior             (R$)","12 Meses Subseqüentes             (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B9","v":"CVA CCC "},{"$f":"CVA!C9","v":0},{"$f":"CVA!D9","v":0},{"$f":"CVA!E9","v":0},{"$f":"IF(AU156<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B10","v":"CVA CDE"},{"$f":"CVA!C10","v":32032239.594900001},{"$f":"CVA!D10","v":33253812.511100002},{"$f":"CVA!E10","v":35532853.599799998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B11","v":"CVA CDE Covid"},{"$f":"CVA!C11","v":-55156544.446900003},{"$f":"CVA!D11","v":-56624925.6778},{"$f":"CVA!E11","v":-60505699.715999998},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B12","v":"CVA Rede Básica"},{"$f":"CVA!C12","v":70321828.801300004},{"$f":"CVA!D12","v":74355201.709800005},{"$f":"CVA!E12","v":79451115.443000004},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B13","v":"CVA Compra Energia"},{"$f":"CVA!C13","v":63437239.513700001},{"$f":"CVA!D13","v":62465680.499899998},{"$f":"CVA!E13","v":66746749.097499996},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B14","v":"CVA CFURH"},{"$f":"CVA!C14","v":0},{"$f":"CVA!D14","v":0},{"$f":"CVA!E14","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B15","v":"CVA Transporte Itaipu"},{"$f":"CVA!C15","v":-1608462.5665},{"$f":"CVA!D15","v":-1321073.9890000001},{"$f":"CVA!E15","v":-1411613.4391999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B16","v":"CVA Proinfa"},{"$f":"CVA!C16","v":6109323.9150999999},{"$f":"CVA!D16","v":6185468.8187999995},{"$f":"CVA!E16","v":6609388.2592000002},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"CVA \"&CVA!B17","v":"CVA ESS/ERR"},{"$f":"CVA!C17","v":20079521.307300001},{"$f":"CVA!D17","v":22604791.352200001},{"$f":"CVA!E17","v":24154004.6424},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AU156:AU164)","v":135215146.1189},{"$f":"SUM(AV156:AV164)","v":140918955.22500002},{"$f":"SUM(AW156:AW164)","v":150576797.8867}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabFin",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros","Valor (R$)","Participação","Colunas1","Colunas2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":66746749.097499989},{"$f":"AZ169/Financeiros!$D$5","v":8.8887435789551991E-3},{"$f":"IF(AZ169<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":78039502.003800005},{"$f":"AZ170/Financeiros!$D$5","v":1.0392612849621469E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],74)","v":5790546.7853999436},{"$f":"AZ171/Financeiros!$D$5","v":7.7113396911927291E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],74)","v":-10101276.611622153},{"$f":"AZ172/Financeiros!$D$5","v":-1.3451989622693063E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],82)","v":-15033546.805678692},{"$f":"AZ173/Financeiros!$D$5","v":-2.0020352218607755E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receita Irrecuperável",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],5,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ174/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ175/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro CDE Eletrobras",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)","v":-21274301.513509251},{"$f":"AZ176/Financeiros!$D$5","v":-2.8331239128775048E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restituição de encargo do ONS ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],123,Financeiros[id_Grupo_TARIFA],4)-Financeiros!D242","v":0},{"$f":"AZ177/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros residuais do encargo de ONS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],513,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"AZ178/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],4,Financeiros[idDet2],60, Financeiros[idDet3],999)","v":0},{"$f":"AZ179/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)","v":0},{"$f":"AZ180/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-23042053.123582274},{"$f":"AZ181/Financeiros!$D$5","v":-3.0685374871067374E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)","v":128391150.55720001},{"$f":"AZ182/Financeiros!$D$5","v":1.7098001483831473E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],102)","v":677567.49381713476},{"$f":"AZ183/Financeiros!$D$5","v":9.0232465122431035E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Sobrecontratação",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],106)","v":0},{"$f":"AZ184/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recálculo Exposição CCEAR entre Submercados",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],101)","v":0},{"$f":"AZ185/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],230)","v":0},{"$f":"AZ186/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)","v":-156627209.90185225},{"$f":"AZ187/Financeiros!$D$5","v":-2.0858230927038559E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)","v":163852885.65857288},{"$f":"AZ188/Financeiros!$D$5","v":2.1820482719891319E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],187)","v":0},{"$f":"AZ189/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],119)","v":18020.330954397781},{"$f":"AZ190/Financeiros!$D$5","v":2.3997888021118678E-6},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conselho de Consumidores",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],188)","v":0},{"$f":"AZ191/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste TUSDg",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],136)","v":0},{"$f":"AZ192/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],178)","v":0},{"$f":"AZ193/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acordo REN 824/2018",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],232)","v":0},{"$f":"AZ194/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ195/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],518)","v":0},{"$f":"AZ196/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],519)","v":0},{"$f":"AZ197/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ198/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empr. Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],240)","v":0},{"$f":"AZ199/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferimento  Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],501)","v":0},{"$f":"AZ200/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],507)","v":0},{"$f":"AZ201/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],509)","v":31049064.85924824},{"$f":"AZ202/Financeiros!$D$5","v":4.1348407170671243E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],508)","v":0},{"$f":"AZ203/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro referente ajuste encargo conexão",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],516,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"AZ204/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão diferimento  Rede Básica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],501,Financeiros[id_Detalhe_Grupo_TARIFA],1)","v":0},{"$f":"AZ205/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread sobre a antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],517)","v":0},{"$f":"AZ206/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão da antecipação de créditos de UDER",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],504)","v":0},{"$f":"AZ207/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ208/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ209/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ210/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],506)","v":0},{"$f":"AZ211/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Encargo",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],3)","v":0},{"$f":"AZ212/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Energia",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],2)","v":0},{"$f":"AZ213/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Transporte",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],1)","v":0},{"$f":"AZ214/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Parcela B",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],502,Financeiros[id_Grupo_TARIFA],4)","v":0},{"$f":"AZ215/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)","v":-273636457.06440884},{"$f":"AZ216/Financeiros!$D$5","v":-3.6440490864152297E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)","v":-29478090.743607782},{"$f":"AZ217/Financeiros!$D$5","v":-3.9256322346778753E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação CDE Covid de migrantes (REN 885/2020)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)","v":-3158128.2714472245},{"$f":"AZ218/Financeiros!$D$5","v":-4.2057167987818647E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo da distribuidora - Conta Escassez Hídrica ",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522)","v":0},{"$f":"AZ219/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Créditos de modicidade (REN 1.000/2021)",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)","v":23280399.292004488},{"$f":"AZ220/Financeiros!$D$5","v":3.1002783284627233E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ221/Financeiros!$D$5","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!C242","v":"Ajuste PB, indicador FER do componente XQ  - RTA 2024 (DSP 161/2025)"},{"$f":"Financeiros!D242","v":2149808.5939045125},{"$f":"AZ223/Financeiros!$D$5","v":2.8629255496979961E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!C244","v":"Penalidade por descumprimento de meta de universalização -DSP 1.658/2024-ANEEL"},{"$f":"Financeiros!D244","v":-4234087.8901137421},{"$f":"AZ224/Financeiros!$D$5","v":-5.6385849580485624E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!C241","v":"Quitação conta Escassez TE"},{"$f":"Financeiros!D241","v":-240063889.55694672},{"$f":"AZ225/Financeiros!$D$5","v":-3.1969592312597654E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Pgto Conta Escassez ",{"$f":"Financeiros!D239+Financeiros!D240","v":-145442756.32169709},{"$f":"AZ226/Financeiros!$D$5","v":-1.9368784005818387E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AZ169:AZ226)","v":-422096103.13206446},{"$f":"SUM(BA169:BA226)","v":-5.6211037648239218E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":-422096103.1320644},{"$f":"Financeiros!E8","v":-5.6211037648239218E-2},null,"TabSubsidios",null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ229-AZ227","v":0},{"$f":"BA229-BA227","v":0},null,"Tipo","Ajuste\n(R$)","Previsão\n(R$)","Valor Mensal (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J6","v":"Subsídio Carga Fonte Incentivada"},{"$f":"Aj.Subsidio!M6","v":3766021.9062439702},{"$f":"Aj.Subsidio!N6","v":24815756.628333334},{"$f":"Aj.Subsidio!O6","v":28581778.534577306},{"$f":"IF(ABS(BD231)+ABS(BE231)+ABS(BF231)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J7","v":"Subsídio Geração Fonte Incentivada"},{"$f":"Aj.Subsidio!M7","v":4516.9885634593666},{"$f":"Aj.Subsidio!N7","v":7917252.3624999998},{"$f":"Aj.Subsidio!O7","v":7921769.3510634592},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J8","v":"Subsídio Distribuição"},{"$f":"Aj.Subsidio!M8","v":0},{"$f":"Aj.Subsidio!N8","v":0},{"$f":"Aj.Subsidio!O8","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J9","v":"Subsídio Água, Esgoto e Saneamento"},{"$f":"Aj.Subsidio!M9","v":3.5064867569597341E-3},{"$f":"Aj.Subsidio!N9","v":3.3333333333333335E-3},{"$f":"Aj.Subsidio!O9","v":6.8398200902930681E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J10","v":"Subsídio Rural"},{"$f":"Aj.Subsidio!M10","v":0},{"$f":"Aj.Subsidio!N10","v":0},{"$f":"Aj.Subsidio!O10","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J11","v":"Subsídio Irrigante/Aquicultor"},{"$f":"Aj.Subsidio!M11","v":-227533.00964352861},{"$f":"Aj.Subsidio!N11","v":4549113.4308333332},{"$f":"Aj.Subsidio!O11","v":4321580.4211898046},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J12","v":"Subsídio SCEE"},{"$f":"Aj.Subsidio!M12","v":15309126.059955424},{"$f":"Aj.Subsidio!N12","v":18717385.413333334},{"$f":"Aj.Subsidio!O12","v":34026511.473288752},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Aj.Subsidio!J13","v":"Subsídio Lei 14299"},{"$f":"Aj.Subsidio!M13","v":0},{"$f":"Aj.Subsidio!N13","v":0},{"$f":"Aj.Subsidio!O13","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(BD231:BD238)","v":18852131.94862581},{"$f":"SUM(BE231:BE238)","v":55999507.838333338},{"$f":"SUM(BF231:BF238)","v":74851639.786959141}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabeEfeito","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grupo de Consumo","Variação Tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AT - Alta Tensão (>2,3kV)",{"$f":"Resultado!L8","v":5.4196854941237271E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BT- Baixa Tensão (<2,3kV)",{"$f":"Resultado!L9","v":3.4327865610892516E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio AT+BT",{"$f":"Resultado!L10","v":1.7947767291616845E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabAvalRTA",null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base",null,null,{"$f":"SUMIFS(BD!$G$90:$G$477,BD!$D$90:$D$477,BK248)/1000","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRA (R$)","DRP (R$)","Variação","Participação no Reajuste","Participação na Receita","Colunas1","Colunas2","Colunas3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"BL251+BL263+BL272","v":4620981875.8158875},{"$f":"BM251+BM263+BM272","v":4809101815.7735329},{"$f":"IFERROR(BM250/BL250-1,0)","v":4.0709949749463403E-2},{"$f":"IFERROR((BM250-BL250)/$BL$274,0)","v":2.5052155063452958E-2},{"$f":"IFERROR(BM250/$BM$274,0)","v":0.60949562637632726},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(BL252:BL262)","v":1501661483.9409425},{"$f":"SUM(BM252:BM262)","v":1621604253.120579},{"$f":"IFERROR(BM251/BL251-1,0)","v":7.987337390106064E-2},1.5972920536253231E-2,0.20551877208099162,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":11576826.028445335},{"$f":"Resultado!D22","v":12025135.672961775},3.8724745747660272E-2,5.9701925980818305E-5,1.5240408458836632E-3,{"$f":"IF(ABS(BO252)+ABS(BN252)+ABS(BP252)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":790559052.85671723},{"$f":"Encargos!G23","v":931193916.98122454},0.17789292731051209,1.8728511311283814E-2,0.1180175927751712,{"$f":"IF(ABS(BO253)+ABS(BN253)+ABS(BP253)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":90242233.60690327},{"$f":"Encargos!G24+Encargos!G25","v":0},-1,-1.2017665060394393E-2,0,{"$f":"IF(ABS(BO254)+ABS(BN254)+ABS(BP254)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-14881056.349634241},{"$f":"Encargos!G26","v":0},-1,1.9817278873412009E-3,0,{"$f":"IF(BO255=0,0,1)","v":1},{"$f":"AG59","v":0},{"$f":"AH59","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":236498157.3599945},{"$f":"Encargos!G27+Encargos!G28","v":240063889.55694672},1.5077209212774223E-2,4.7485277707884702E-4,3.0425201283103592E-2,{"$f":"IF(BO256=0,0,1)","v":1},{"$f":"AG60","v":0},{"$f":"AH60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":53346989.509443752},{"$f":"Encargos!G29","v":54114150.090000004},{"$f":"IFERROR(BM257/BL257-1,0)","v":1.4380578690770252E-2},1.0216368252611018E-4,6.8583155583745959E-3,{"$f":"IF(BO257=0,0,1)","v":1},{"$f":"AG62","v":0},{"$f":"AH62","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação Financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},0,0,0,{"$f":"IF(ABS(BO258)+ABS(BN258)+ABS(BP258)=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":164260342.2229009},{"$f":"Resultado!D25","v":185691593.35999998},0.13047124367984653,2.8540250800169822E-3,2.3534168820579855E-2,{"$f":"IF(ABS(BO259)+ABS(BN259)+ABS(BP259)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":106640448.87963475},{"$f":"Resultado!D26","v":131726974.0244514},0.23524399426648945,3.3408022460173904E-3,1.6694804481027031E-2,{"$f":"IF(ABS(BO260)+ABS(BN260)+ABS(BP260)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":63196562.961484298},{"$f":"Resultado!D27","v":66558525.594994739},5.319850441169427E-2,4.4771654313307283E-4,8.435489994233155E-3,{"$f":"IF(ABS(BO261)+ABS(BN261)+ABS(BP261)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":221926.86505278826},{"$f":"Resultado!D28","v":230067.84},3.6683143094349058E-2,1.0841432694011739E-6,2.9158322618564426E-5,{"$f":"IF(ABS(BO262)+ABS(BN262)+ABS(BP262)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito total RB e RBF",null,null,"Custos de Transmissão",{"$f":"SUM(BL264:BL271)","v":632025083.32424808},{"$f":"SUM(BM264:BM271)","v":651189563.83964694},3.0322341661821239E-2,2.5521565533690401E-3,8.2530419672209199E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BO264+BO265","v":4.6390390367436456E-3},null,null,{"$f":"Resultado!B30","v":"Rede Básica"},{"$f":"'RB e Conexão'!D6","v":335404664.47999996},{"$f":"'RB e Conexão'!E6","v":345121796.59999996},2.8971368466401914E-2,1.2940419856454775E-3,4.3740023325126061E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B31","v":"Rede Básica Fronteira"},{"$f":"'RB e Conexão'!D7","v":141476183.59},{"$f":"'RB e Conexão'!E7","v":166594208.07999998},0.17754242341447646,3.344997051098168E-3,2.1113805673930314E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B32","v":"Rede Básica ONS (A2)"},{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[#Data],2,FALSE)","v":2880614.91},{"$f":"VLOOKUP(\"TUSDg ONS DRP\",TUSDG[#Data],2,FALSE)","v":3301282.04},0.14603379595782195,5.6020739604905547E-5,4.1839766382468976E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B33","v":"Rede Básica Export. (A2)"},{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[#Data],2,FALSE)","v":44369388.210000001},{"$f":"VLOOKUP(\"TUSDg Export DRP\",TUSDG[#Data],2,FALSE)","v":53422550.859999999},0.20404073653554655,1.2056203854494329E-3,6.7706637011176627E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B34","v":"MUST Itaipu"},{"$f":"'RB e Conexão'!D8","v":30002800.351855174},{"$f":"'RB e Conexão'!E8","v":26330917.425002217},-0.1223846735568439,-4.8898899542003187E-4,3.3371260629951336E-3,{"$f":"IF(ABS(BO268)+ABS(BN268)+ABS(BP268)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B35","v":"Transporte de Itaipu"},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":59784631.508864187},{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRP])","v":42620586.434951693},-0.28709794876577277,-2.2857561979052507E-3,5.4016450515757966E-3,{"$f":"IF(ABS(BO269)+ABS(BN269)+ABS(BP269)=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B36","v":"Conexão"},{"$f":"'RB e Conexão'!D9","v":16358553.3703853},{"$f":"'RB e Conexão'!E9","v":11975370.350848135},-0.26794441539508373,-5.8371367065959071E-4,1.5177336917963891E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!B37","v":"Uso do sistema de distribuição e CCD"},{"$f":"CUSD!C14","v":1748246.9031435},{"$f":"CUSD!D14+CUSD!E14","v":1822852.0488449996},4.2674261608788289E-2,9.9352555559302948E-6,2.3102450184316791E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"Energia!C15","v":2487295308.5506973},{"$f":"Energia!D15","v":2536307998.8133073},1.9705215578591284E-2,6.5270779738306698E-3,0.3214464346231265,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"IF(CAPA!C7=\"Revisão\",'NT Revisao'!AU229,'VPB1'!C41)","v":2888150152.1940298},{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,'VPB1'!C42)","v":3081195682.1189265},6.6840544899733345E-2,2.5708101709334037E-2,0.39050437362367263,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRT",{"$f":"BL273+BL250","v":7509132028.0099173},{"$f":"BM273+BM250","v":7890297497.8924599},null,5.076025677278706E-2,1,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Total CVA",null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(BM277:BM327)","v":-422096103.1320644},null,{"$f":"SUM(BO277:BO327)","v":-5.6211037648239218E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BO277+BO278+BO279","v":2.0052490397695938E-2},null,null,{"$f":"AY169","v":"CVA em processamento - Energia"},null,{"$f":"AZ169","v":66746749.097499989},null,{"$f":"BA169","v":8.8887435789551991E-3},null,{"$f":"IF(BO277=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Transporte",null,78039502.003800005,null,1.0392612849621469E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,5790546.7853999436,null,7.7113396911927291E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA-Ano Anterior + Ajustes",null,-10101276.611622153,null,-1.3451989622693063E-3,null,{"$f":"IF(BO280=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,-15033546.805678692,null,-2.0020352218607755E-3,null,{"$f":"IF(BO281=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Receita Irrecuperável",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro CDE Eletrobras",null,-21274301.513509251,null,-2.8331239128775048E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Restituição de encargo do ONS ",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros residuais do encargo de ONS",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Fin. Parcela B - Conta Covid",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Escassez Hídrica",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Crédito de PIS/COFINS",null,-23042053.123582274,null,-3.0685374871067374E-3,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",null,128391150.55720001,null,1.7098001483831473E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia",null,677567.49381713476,null,9.0232465122431035E-5,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão Sobrecontratação",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recálculo Exposição CCEAR entre Submercados",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação ref. acordos bilaterais de CCEAR",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão de Risco Hidrológico ",null,-156627209.90185225,null,-2.0858230927038559E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico ",null,163852885.65857288,null,2.1820482719891319E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CUSD",null,18020.330954397781,null,2.3997888021118678E-6,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conselho de Consumidores",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste TUSDg",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Repasse de compensação DIC/FIC",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acordo REN 824/2018",null,0,null,0,null,{"$f":"IF(BO302=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empr. Escassez Hídrica",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferimento  Parcela B",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY201","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,{"$f":"AZ201","v":0},null,{"$f":"BA201","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",null,31049064.85924824,null,4.1348407170671243E-3,null,{"$f":"IF(BO310=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu",null,0,null,0,null,{"$f":"IF(BO311=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro referente ajuste encargo conexão",null,0,null,0,null,{"$f":"IF(BO312=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão diferimento  Rede Básica",null,0,null,0,null,{"$f":"IF(BO313=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spread sobre a antecipação de créditos de UDER",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão da antecipação de créditos de UDER",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY222","v":0},null,{"$f":"AZ222","v":0},null,{"$f":"BA222","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY223","v":"Ajuste PB, indicador FER do componente XQ  - RTA 2024 (DSP 161/2025)"},null,{"$f":"AZ223","v":2149808.5939045125},null,{"$f":"BA223","v":2.8629255496979961E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY224","v":"Penalidade por descumprimento de meta de universalização -DSP 1.658/2024-ANEEL"},null,-4234087.8901137421,null,-5.6385849580485624E-4,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY220","v":"Reversão de Créditos de modicidade (REN 1.000/2021)"},null,{"$f":"AZ220","v":23280399.292004488},null,{"$f":"BA220","v":3.1002783284627233E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY225","v":"Quitação conta Escassez TE"},null,{"$f":"AZ225","v":-240063889.55694672},null,{"$f":"BA225","v":-3.1969592312597654E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY226","v":"Reversão de Pgto Conta Escassez "},null,{"$f":"AZ226","v":-145442756.32169709},null,{"$f":"BA226","v":-1.9368784005818387E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Transporte",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiro de Postergação Parcela B",null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins",null,-273636457.06440884,null,-3.6440490864152297E-2,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)",null,-29478090.743607782,null,-3.9256322346778753E-3,null,{"$f":"IF(BO325=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação CDE Covid de migrantes (REN 885/2020)",null,-3158128.2714472245,null,-4.2057167987818647E-4,null,{"$f":"IF(BO326=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo da distribuidora - Conta Escassez Hídrica ",null,0,null,0,null,{"$f":"IF(BO327=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"BO329-BO274-BO276","v":2.3398548167069003E-2},null,{"$f":"IF(BO328=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":1.7947767291616845E-2},null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Financeiros!D8","v":-422096103.1320644},null,{"$f":"Financeiros!E8","v":-5.6211037648239218E-2},null,null,"TabCompEnergia",null,null,null,null,null,null,null,null,null,null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM276","v":-422096103.1320644},null,{"$f":"LnkTxtAvalEfeitoFinanceiro","v":-5.6211037648239218E-2},null,null,null,null,"Montante de energia (MWh)",null,null,"Custo unitário (R$/MWh)",null,"Custo Total (R$)",null,"Cálculo de impacto por despesa (método tradicional)",null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BM331-BM332","v":0},null,{"$f":"BO331-BO332","v":0},null,null,"Tipo de contrato","Processo\nAnterior","Processo\nAtual","Variação","Processo\nAnterior","Processo\nAtual","Variação","Processo \nAnterior","Processo\nAtual","Processo Anterior sem Sobra/Exposição","Processo Atual\nsem Sobra/Exposição","Impacto\nIRT",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BT334/BS334-1,0)","v":0},{"$f":"IFERROR(BY334/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\"),0)","v":0},{"$f":"IFERROR(BZ334/BT334,0)","v":0},{"$f":"IFERROR(BW334/BV334-1,0)","v":0},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-DISP\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"(BS334+BS334*$BS$347/SUM($BS$334:$BS$345))*BV334","v":0},{"$f":"(BT334*$BT$347/SUM($BT$334:$BT$345)+BT334)*BW334","v":0},{"$f":"(CB334-CA334)/$BL$274","v":0},{"$f":"IFERROR(IF(ABS(BT334)+ABS(BS334)+ABS(BU334)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Existente - CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":1210.1540000000002},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},{"$f":"IFERROR(BT335/BS335-1,0)","v":-1},{"$f":"IFERROR(BY335/SUMIFS(BD!L86:L105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\"),0)","v":467.71720473945732},0,{"$f":"IFERROR(BW335/BV335-1,0)","v":-1},{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Existente\",BD!I86:I105,\"CCEAR-QTD\")","v":566009.84618427337},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=2))","v":0},490543.32988733356,0,{"$f":"(CB335-CA335)/$BL$274","v":-6.532623584956971E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-DSP",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":3589362.8628619188},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":3983730.0602027592},0.10987108643186838,{"$f":"IFERROR(BY336/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":300.53736148730002},322.51975150943576,7.3143618195585569E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-DISP\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":1078737644.2250226},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=18)*(INT(Energia!S49:S140/10000)=3))","v":1284831629.0972636},934908746.97731221,1097801373.6847632,2.1692603898805209E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nova e Alternativa- CCEAR-QTD",{"$f":"SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":1047189.8186298942},{"$f":"SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!J49:J140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":1048446.72},1.2002612589858686E-3,{"$f":"IFERROR(BY337/SUMIFS(BD!L86:L105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\"),0)","v":236.66449143459153},248.88679867347213,5.1644026380098351E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"<>Existente\",BD!I86:I105,\"CCEAR-QTD\",BD!J86:J105,\"<>Madeira\",BD!J86:J105,\"<>Belo Monte\")","v":247832645.86152604},{"$f":"SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=1))+SUMPRODUCT((Energia!U49:U140),(Energia!T49:T140=1)*(INT(Energia!S49:S140/10000)=3))","v":260944547.7205022},214788933.75314426,222959395.18891677,1.0880700199831029E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madeira e Belo Monte",{"$f":"(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\"))","v":3487.0932408488679},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=5))","v":3487.0929999999994},-6.9068663233196048E-8,{"$f":"IFERROR(BY338/(SUMIFS(BD!L86:L105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!L86:L105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")),0)","v":173.43787287395256},182.81146394514587,5.4045814307268625E-2,{"$f":"SUMIFS(BD!M86:M105,BD!J86:J105,\"Belo Monte\",BD!I86:I105,\"CCEAR-QTD\")+SUMIFS(BD!M86:M105,BD!J86:J105,\"Madeira\",BD!I86:I105,\"CCEAR-QTD\")","v":604794.03420596523},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=5))","v":637480.57624287042},524156.39310062461,544683.86086391995,2.7336671784069781E-6,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\")","v":306183.18323941389},{"$f":"Energia!H34","v":303189.30335513048},-9.7780676672317712E-3,{"$f":"IFERROR(BY339/SUMIFS(BD!L86:L105,BD!I86:I105,\"CCEN\"),0)","v":355.16000000000093},308.74,-0.13070165559184821,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCEN\")","v":108744019.35931052},{"$f":"Energia!J34","v":93606665.51786299},94245097.892664537,79980538.82263273,-1.89962821492862E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"CCGF\")","v":1529845.6661700963},{"$f":"Energia!H35","v":1229318.734759714},-0.19644264650743415,{"$f":"IFERROR(BY340/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"CCGF\"),0)","v":178.46458262706545},202.17092580781738,0.13283500194708497,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"CCGF\")","v":273023268.29687113},{"$f":"Energia!J35","v":248532506.71926609},236620871.65082124,212354149.05953687,-3.2316281696428729E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste - CCEAR",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!J49:J140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,{"$f":"IFERROR(BY341/SUMIFS(BD!L86:L105,BD!I86:I105,\"Leilão de Ajuste\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Leilão de Ajuste\")","v":0},{"$f":"SUMPRODUCT((Energia!U49:U140)*(INT(Energia!S49:S140/10000)=4))","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Itaipu",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\")","v":1530823.0174008328},{"$f":"Energia!H36","v":1502068.1074944781},-1.8783954499963951E-2,{"$f":"IFERROR(BY342/SUMIFS(BD!L86:L105,BD!I86:I105,\"Itaipu\"),0)","v":204.94527934244113},237.09713658754652,0.15688020406355951,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Itaipu\")","v":313734950.92505229},{"$f":"Energia!J36","v":356136047.24641579},271904435.17251039,304294067.04478025,4.3133656128901254E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bilateral",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\")","v":2311536.400000006},{"$f":"SUM(Energia!H145:H191)","v":1865136.7287671231},-0.19311816644240676,{"$f":"IFERROR(BY343/SUMIFS(BD!L86:L105,BD!I86:I105,\"Bilateral\"),0)","v":364.85512321591028},388.02780701874536,6.3512014299226927E-2,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Bilateral\")","v":843375898.04006386},{"$f":"SUMPRODUCT(Energia!H145:H191,Energia!L145:L191)","v":723724914.65362322},730927958.51576519,618373791.15181351,-1.4988971687288468E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Geração Própria",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!H33","v":0},0,{"$f":"IFERROR(BY344/SUMIFS(BD!$L$86:$L$105,BD!$I$86:$I$105,\"GERAÇÃO PRÓPRIA\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Geração Própria\")","v":0},{"$f":"Energia!J33","v":0},0,0,0,{"$f":"IFERROR(IF(ABS(BT344)+ABS(BS344)+ABS(BU344)=0,0,1),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montante de Reposição",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,null,0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Montante de Reposição\")","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",{"$f":"SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\")","v":175929.485975513},{"$f":"Energia!C25","v":176242.82397464322},1.7810431116351833E-3,{"$f":"IFERROR(BY346/SUMIFS(BD!L86:L105,BD!I86:I105,\"Proinfa\"),0)","v":0},0,0,{"$f":"SUMIFS(BD!M86:M105,BD!I86:I105,\"Proinfa\")","v":0},0,{"$f":"BS346*BV346","v":0},{"$f":"BT346*BW346","v":0},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",{"$f":"BS348-SUM(BS334:BS346)","v":-1375925.082068136},{"$f":"(Energia!C32-Energia!H24-Energia!C25)","v":-1446272.0317873547},{"$f":"IFERROR(BT347/BS347-1,\"-\")","v":5.1127020385064226E-2},{"$f":"BY347/BS347","v":275.6864650416739},{"$f":"Energia!I41","v":298.77214190739591},{"$f":"IFERROR(BW347/BV347-1,\"-\")","v":8.37388838158315E-2},{"$f":"BY348-SUM(BY334:BY346)","v":-379323922.03753948},{"$f":"BT347*BW347","v":-432105792.71786934},null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",{"$f":"Energia!C5","v":9119642.5994503871},{"$f":"SUM(BT334:BT347)","v":8665347.5397664942},-4.9815006973110143E-2,{"$f":"Energia!C14","v":272.74043707596599},{"$f":"BZ348/BT348","v":292.69547322526125},7.3164934262157866E-2,{"$f":"BL272","v":2487295308.5506973},{"$f":"SUM(BZ334:BZ347)","v":2536307998.8133073},{"$f":"SUM(CA334:CA347)","v":2484410743.6852055},{"$f":"SUM(CB334:CB347)","v":2536307998.8133073},{"$f":"SUM(CC334:CC347)","v":6.9112188911473107E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremento em relação ao cuto médio",null,null,null,null,null,null,1,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo de Contrato",null,"Variação de montante DRA/DRP","Efeito Montante","Efeito\nPreço","Efeito\nPreço-Montante","Impacto\nAlteração\nTarifa Média","Impacto\nPerdas","Impacto\nTotal","Impacto sobre o Custo Médio",null,1,"Total",{"$f":"SUM(CF353:CF365)","v":6.5270779738306707E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CA353)","v":0},"Existente - CCEAR-DSP",null,{"$f":"BS334/$BS$348*$BU$367","v":0},{"$f":"(BT334-BS334*BT348/BS348)*(IF(BS334=0,BW334,BV334)-BV348)/BT348","v":0},{"$f":"IF(OR(BT334=0,BS334=0),0,(BW334-BV334)*BS334/BS348)","v":0},{"$f":"IF(OR(BT334=0,BS334=0),0,(BW334-BV334)*(BT334-BS334*BT348/BS348)/BT348)","v":0},{"$f":"SUM(BV353:BX353)*$BT$348","v":0},{"$f":"BU353*BV334","v":0},{"$f":"BY353+BZ353","v":0},{"$f":"(CA353+$CA$366*ABS(CA353)/SUMPRODUCT($CA$353:$CA$364,$BR$353:$BR$364))/$BL$274","v":0},null,{"$f":"CD334","v":0},"CCEAR\nExistente\nDSP",{"$f":"CB353*$CB$368/$CB$367","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SIGN(CA354)","v":-1},"Existente - CCEAR-QTD",null,-60.283829948537083,{"$f":"(BT335-BS335*$BT$348/$BS$348)*(IF(BS335=0,BW335,BV335)-$BV$348)/$BT$348","v":-2.5872934462285273E-2},{"$f":"IF(OR(BT335=0,BS335=0),0,(BW335-BV335)*BS335/$BS$348)","v":0},{"$f":"IF(OR(BT335=0,BS335=0),0,(BW335-BV335)*(BT335-BS335*$BT$348/$BS$348)/$BT$348)","v":0},-224197.96898930342,-28195.784434518548,-252393.75342382197,{"$f":"(CA354+$CA$366*ABS(CA354)/SUMPRODUCT($CA$353:$CA$364,$BR$353:$BR$364))/$BL$274","v":-3.6639474636720951E-5},null,{"$f":"CD335","v":1},"CCEAR\nExistente\nQTD",-3.6639474636720524E-5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Nova e Alternativa- CCEAR-DSP",null,-178804.13604248888,1.8386337253853855,8.6519590567239621,1.4540300596275302,103504308.15508333,-53737323.269225851,49766984.885857478,6.0304871919737149E-3,null,1,"CCEAR\nNova/Alt\nDSP",6.0304871919736446E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Nova e Alternativa- CCEAR-QTD",null,-52165.768117218067,-0.22241154340287977,1.4034624231319748,7.5351655198914347E-2,10887164.614994813,-12345784.981756244,-1458620.3667614311,-2.1174487564602255E-4,null,1,"CCEAR\nNova/Alt\nQTD",-2.1174487564602009E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Madeira e Belo Monte",null,-173.70957410877142,-1.9906624794180251E-3,3.5841959496098496E-3,1.8790709175316557E-4,15436.801590690262,-30127.819031265539,-14691.017440575277,-2.1326643532168287E-6,null,1,"Madeira e\nBelo Monte",-2.1326643532168037E-6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Cota Angra I e Angra II",null,-15252.51740812045,0.11659677146498486,-1.5585066202956739,-6.5669143821998482E-2,-13063695.914986614,-5417084.0826680735,-18480779.997654688,-2.6828162773658362E-3,null,1,"Cota\nAngra I e II",-2.6828162773658046E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Cotas Lei n º 12.783/2013",null,-76209.272528045592,2.4404951863799296,3.9768056675817602,-0.61368010671973783,50290390.76385083,-13600656.014029942,36689734.749820888,4.4458585544848526E-3,null,1,"Cotas Lei 12.783/2013",4.4458585544848005E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ajuste - CCEAR",null,0,0,0,0,0,0,0,0,null,0,"CCEAR Ajustes",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Itaipu",null,-76257.959286419922,-0.37165003605057034,5.3970100896233948,0.17625504982529577,45073802.639043145,-15628708.768039834,29445093.871003311,3.5679931557599672E-3,null,1,"Itaipu",3.5679931557599256E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,"Bilateral",null,-115149.20188459811,-3.521270540817655,5.8735308441990943,-0.88582279597240066,12707190.647048224,-42012776.241818771,-29305585.594770547,-4.2542307230195751E-3,null,1,"Bilateral",-4.2542307230195257E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Geração Própria",null,0,0,0,0,0,0,0,0,null,0,"Geração Própria",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Montante de Reposição",null,0,0,0,0,0,0,0,0,null,0,"Montante de Reposição",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Proinfa",null,-8763.9285706458541,-0.28570552310040287,0,0,-2475737.6516957753,0,-2475737.6516957753,{"$f":"CA365/$BL$274","v":-3.2969691336641731E-4},null,1,"Proinfa",-3.2969691336641346E-4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobra (-) / Exposição (+)",null,68541.717557701268,-4.7219098373143135E-2,-3.4830489780357565,-0.37001849935636349,-33797338.683691807,18896023.821367495,-14901314.862324312,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"BT348-BS348","v":-454295.05968389288},{"$f":"(BT348-BS348*$BT$348/$BS$348)*(BV348-$BV$348)/$BT$348","v":0},19.955036149295267,0,172917323.40224719,-123904633.13963699,{"$f":"SUM(CA353:CA366)","v":49012690.262610525},{"$f":"SUM(CB353:CB366)","v":6.5270779738307461E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO272,'NT Revisao'!AX228)","v":6.5270779738306698E-3},null,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito por Modalidade de Aquisição de Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SUBGRUPO","VARIAÇÃO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1",{"$f":"IFERROR(VLOOKUP(CH371,Resultado!$O$7:$P$25,2,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2",{"$f":"IFERROR(VLOOKUP(CH372,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.11423708466665272}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3",{"$f":"IFERROR(VLOOKUP(CH373,Resultado!$O$7:$P$25,2,FALSE),0)","v":0.15342940321933352}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a",{"$f":"IFERROR(VLOOKUP(CH374,Resultado!$O$7:$P$25,2,FALSE),0)","v":4.9122710311555906E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4",{"$f":"IFERROR(VLOOKUP(CH375,Resultado!$O$7:$P$25,2,FALSE),0)","v":4.3869705787720203E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AS",{"$f":"IFERROR(VLOOKUP(CH376,Resultado!$O$7:$P$25,2,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1",{"$f":"IFERROR(VLOOKUP(CH377,Resultado!$O$7:$P$25,2,FALSE),0)","v":2.2789662791036225E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2",{"$f":"IFERROR(VLOOKUP(CH378,Resultado!$O$7:$P$25,2,FALSE),0)","v":5.4389929517706381E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3",{"$f":"IFERROR(VLOOKUP(CH379,Resultado!$O$7:$P$25,2,FALSE),0)","v":5.4368761221814665E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4",{"$f":"IFERROR(VLOOKUP(CH380,Resultado!$O$7:$P$25,2,FALSE),0)","v":5.54795542013653E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A",{"$f":"IFERROR(VLOOKUP(CH381,Resultado!$O$7:$P$25,2,FALSE),0)","v":5.4196854941237271E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B",{"$f":"IFERROR(VLOOKUP(CH382,Resultado!$O$7:$P$25,2,FALSE),0)","v":3.4327865610892516E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A+B",{"$f":"IFERROR(VLOOKUP(CH383,Resultado!$O$7:$P$25,2,FALSE),0)","v":1.7947767291616845E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Subgrupo de consumo","Variação tarifária"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alta Tensão (AT)",{"$f":"CI381","v":5.4196854941237271E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A1 (≥ 230kV)",{"$f":"CI371","v":0},"<- Atenção - Necessário atualizar após última PCAT."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A2 (≥ 88 kV e ≤ 138kV)",0.11423708466665272]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3 (= 69 kV)",0.15342940321933352]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A3a (≥ 30 kV e  ≤ 44kV)",4.9122710311555906E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4 (≥ 2,3kV ≤ 25kV)",4.3869705787720203E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AS",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baixa Tensão (BT)",{"$f":"CI382","v":3.4327865610892516E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1 (Residencial)",{"$f":"CI377","v":2.2789662791036225E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2 (Rural)",{"$f":"CI378","v":5.4389929517706381E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3 (outros)",{"$f":"CI379","v":5.4368761221814665E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4 (Iluminação Púb.)",{"$f":"CI380","v":5.54795542013653E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio (AT + BT)",{"$f":"CI383","v":1.7947767291616845E-2}]

{"sheet":"NT Revisao","index":9,"n_rows":299,"n_cols":55,"rows_kept":299,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Tabelas"]
[]
[null,"Custo Operacional"]
[null,"Receitas Irrecuperáveis"]
[null,"Remuneração do Capital e Quota de Reintegração"]
[null,"CAIMI"]
[null,"Parcela B Ajustada"]
[null,"Outras Receitas"]
[null,"Cálculo das Perdas"]
[null,"Energia Requerida"]
[null,"Transmissão"]
[null,"Encargos Setoriais"]
[]
[]
[]
[]
[null,"Custo Operacional",null,null,"Voltar"]
[null,"Limites de Eficiência"]
[null,"Descrição","Limite Inferior","Centro","Limite Superior"]
[null,"1.  Eficiência",{"$f":"'VPB e Fator X'!C133","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C131","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C132","v":{"$error":"#N/A"}}]
[null,"2. OPEX Benchmarking (Atualizado) - R$ ",{"$f":"'VPB e Fator X'!C136","v":{"$error":"#N/A"}},{"$f":"(E22+C22)/2","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C135","v":{"$error":"#N/A"}}]
[]
[null,"Comparação com intervalo de CO eficientes"]
[null,"Descrição","Valor"]
[null,"3. OPEX nas tarifas - R$",{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
[null,"4. Meta estudo de eficiência - R$",{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"5. Variação Anual (%)",{"$f":"'VPB e Fator X'!C115","v":{"$error":"#N/A"}}]
[null,"6. Meta da eficiência aplicado o limite de 5% a.a.",{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
[]
[null,"Avaliação do prêmio de eficiência"]
[null,"Descrição","Reais"]
[null,"7. OPEX Real - R$ ",{"$f":"'VPB e Fator X'!C118","v":{"$error":"#NUM!"}}]
[null,"8. Meta OPEX ",{"$f":"'VPB e Fator X'!C114","v":{"$error":"#N/A"}}]
[null,"9. Relação Meta OPEX / OPEX Real",{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
[null,"10. Meta OPEX aplicada a regra de compartilhamento",{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
[]
[null,"11. Número de anos no ciclo",{"$f":"'VPB e Fator X'!C11","v":{"$error":"#N/A"}}]
[null,"12. OPEX na revisão [ = 3. + (10. - 3.) / 11.]",{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,"Receitas Irrecuperáveis",null,null,"Voltar"]
[null,null,null,null,null,null,"Descrição","Receita Base (R$)","% RI","RI (R$)"]
[null,null,null,null,null,null,"Encargos Setoriais",{"$f":"'VPB e Fator X'!C205/(1-'VPB e Fator X'!C206)","v":2097723532.4013758},{"$f":"'VPB e Fator X'!C207","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G21","v":0}]
[null,null,null,null,null,null,"Restante da Receita",{"$f":"SUM('VPB e Fator X'!C209:C211,'VPB e Fator X'!C26)/(1-'VPB e Fator X'!C206)","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!C212","v":{"$error":"#N/A"}},{"$f":"Resultado!G22","v":0}]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H43:H44)","v":{"$error":"#N/A"}},{"$f":"J45/H45","v":{"$error":"#N/A"}},{"$f":"SUM(J43:J44)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital e Quota de Reintegração","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"'VPB e Fator X'!C71","v":{"$error":"#NUM!"}},{"$f":"IF(M49=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(2) Índice de Aproveitamento Integral",{"$f":"'VPB e Fator X'!C72","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(3) Obrigações Especiais Bruta",{"$f":"'VPB e Fator X'!C73","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(4) Bens Totalmente Depreciados",{"$f":"'VPB e Fator X'!C74","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(6) Depreciação Acumulada",{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(8) Índice de Aproveitamento Depreciado",{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(9) Valor da Base de Remuneração (VBR) = (1)-(6)-(8)",{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(10) Almoxarifado em Operação",{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(11) Ativo Diferido",{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(12) Obrigações Especiais Líquida",{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(13) Terrenos e Servidões",{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(14) Base de Remuneração Líquida Total = (9)+(10)+(11)-(12)+(13)",{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(15) Base de Remuneração Ativos Concessionária",{"$f":"M62-M69-M72","v":{"$error":"#NUM!"}},{"$f":"IF(M63=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) WACC",{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001},{"$f":"IF(M63=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(17) Remuneração Ativos Concessionária",{"$f":"M63*M64","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(18) Base Obrigações Especiais",{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}},{"$f":"IF(M66=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(19) Taxa de Remuneração das Obrigações Especiais",{"$f":"'VPB e Fator X'!G95/'VPB e Fator X'!G91","v":{"$error":"#N/A"}},{"$f":"IF(M66=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(20) Remuneração de Obrigações Especiais",{"$f":"M66*M67","v":{"$error":"#NUM!"}},{"$f":"IF(M68=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Saldo RGR/PLPT",{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa RGR/PLPT",{"$f":"'VPB e Fator X'!F82","v":7.9699999999999997E-4},{"$f":"IF(M69=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Remuneração RGR/PLPT",{"$f":"M69*M70","v":{"$error":"#NUM!"}},{"$f":"IF(M71=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(24) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},{"$f":"IF(M72=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(25) Saldo RGR/Demais Investimentos",{"$f":"'VPB e Fator X'!H83","v":0},{"$f":"IF(M72=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(26) Remuneração RGR Demais Investimentos",{"$f":"M72*M73","v":{"$error":"#NUM!"}},{"$f":"IF(M74=0,0,1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital = (17)+(20)",{"$f":"M65+M68++M71+M74","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(16) Saldo RGR Demais Investimentos",{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,null,null,null,null,null,null,null,null,null,"(22) Taxa de Depreciação",{"$f":"'VPB e Fator X'!C76","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"(23) Quota de Reintegração Regulatória = (5) * (22)",{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIMI","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B60","v":"(1) Base de Anuidade Regulatória (BAR)"},{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B61","v":"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)"},{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B62","v":"(3) Base de Anuidade - Veículos (BARV)"},{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B63","v":"(4) Base de Anuidade - Sistemas de Informática (BARI)"},{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B64","v":"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)"},{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B65","v":"(6) Anuidade - Veículos (CAV)"},{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B66","v":"(7) Anuidade - Sistemas de Informática (CAI)"},{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B67","v":"(8) CAIMI = (5)+(6)+(7)"},{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B ajustada","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F19","v":"Custo de Administração, Operação e Manutenção (CAOM)"},{"$f":"Resultado!G19","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F20","v":"Custos Operacionais (CO)"},{"$f":"Resultado!G20","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F21","v":"Receitas Irrecuperáveis - Encargos Setoriais (Vi)"},{"$f":"Resultado!G21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F22","v":"Demais Receitas Irrecuperáveis (Vse)"},{"$f":"Resultado!G22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F23","v":"Custo Anual dos Ativos (CAA)"},{"$f":"Resultado!G23","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F24","v":"Remuneração do Capital (RC)"},{"$f":"Resultado!G24","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F25","v":"Quota de Reintegração Regulatória (QRR)"},{"$f":"Resultado!G25","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F26","v":"Custo anual das instalações móveis e imóveis (CAIMI)"},{"$f":"Resultado!G26","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F27","v":"Parcela B (VPB)"},{"$f":"Resultado!G27","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F28","v":" Índice de Produtividade da Parcela B"},{"$f":"Resultado!G28","v":1.0249262661808155E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F29","v":"Mecanismo de Incentivo à Qualidade"},{"$f":"Resultado!G29","v":1.7219685967356864E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com ajustes PM e MIQ",{"$f":"S101*(1-LnkTxtFatorAjusteMercado-S103)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste SCEE - Mercado de Referência 12 meses",{"$f":"Resultado!G41","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste SCEE - Componente Pd do Mercado de Referência",{"$f":"Resultado!G42","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste SCEE - TUSDg",{"$f":"Resultado!G43","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B com Ajuste SCEE",{"$f":"S104+S105+S106+S107","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas (OR)",{"$f":"Resultado!G31","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos (ER)",{"$f":"Resultado!G32","v":{"$error":"#NUM!"}},null,"Outras Receitas",null,"Voltar","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda (UD)",{"$f":"Resultado!G33","v":{"$error":"#NUM!"}},null,"Descrição das atividades","Compartilhamento","Receita Regulatória",{"$f":"IF(W111=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Resultado!F30","v":"Parcela B com ajustes"},{"$f":"S108-S109-S110-S111","v":{"$error":"#N/A"}},null,"Serviços Cobráveis",0.6,{"$f":"'VPB e Fator X'!D165","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B166","v":"Arrecadação de convênios ou valores pela fatura"},0.6,{"$f":"'VPB e Fator X'!D166","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B187","v":"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação"},0.5,{"$f":"'VPB e Fator X'!D187","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B168","v":"Veiculação de publicidade"},0.6,{"$f":"'VPB e Fator X'!D168","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B169","v":"Aluguel ou cessão onerosa de imóveis e espaços físicos"},0.6,{"$f":"'VPB e Fator X'!D169","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B170","v":"Compartilhamento de infraestrutura (Média 36 meses)"},0.6,{"$f":"'VPB e Fator X'!D170","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B171","v":"Serviços de avaliação técnica e aferição de medidores."},0.6,{"$f":"'VPB e Fator X'!D171","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B172","v":"Operacionalização de serviço de créditos tributários"},0.6,{"$f":"'VPB e Fator X'!D172","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,null,1,"<- não alterar para zero!!! Essa linha deve ser exibida!"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",0.6,{"$f":"'VPB e Fator X'!D174","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",0.6,{"$f":"'VPB e Fator X'!D175","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3)  subestações de energia;",0.6,{"$f":"'VPB e Fator X'!D176","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4)  instalações elétricas internas de unidades consumidoras;",0.6,{"$f":"'VPB e Fator X'!D177","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5)  banco de capacitores:",0.6,{"$f":"'VPB e Fator X'!D178","v":{"$error":"#N/A"}},{"$f":"IF(W125=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",0.6,{"$f":"'VPB e Fator X'!D179","v":{"$error":"#N/A"}},{"$f":"IF(W125=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7)  sistemas de medição de energia elétrica;",0.6,{"$f":"'VPB e Fator X'!D180","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída;",0.3,{"$f":"'VPB e Fator X'!D181","v":{"$error":"#N/A"}},{"$f":"IF(W128=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(9)  sistemas de iluminação pública.",0.6,{"$f":"'VPB e Fator X'!D183","v":{"$error":"#N/A"}},{"$f":"IF(W128=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",0.3,{"$f":"'VPB e Fator X'!D184","v":{"$error":"#N/A"}},{"$f":"IF(W130=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de comunicação de dados",0.3,{"$f":"'VPB e Fator X'!D185","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Serviços de consultoria",0.6,{"$f":"'VPB e Fator X'!D186","v":{"$error":"#N/A"}},{"$f":"IF(W131=0,0,1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(W112:W132)","v":{"$error":"#N/A"}},{"$f":"IF(W133=0,0,1)","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER",null,"Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Média Anual","Média Anual Corrigido SELIC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda - UD",{"$f":"SUM(Entrada!Q36:BL36)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!D196","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos - ER",{"$f":"SUM(Entrada!Q37:BL37)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!D197","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Z137:Z138)","v":{"$error":"#N/A"}},{"$f":"SUM(AA137:AA138)","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UDER antedipado",null,null,null,"Calculo das Perdas","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Média Anual (valores brutos)","Média Anual líquida corrigida (SELIC)","Média Anual descontada da antecipação","Cálculo do Ponto de Partida"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ultrapassagem de Demanda - UD",{"$f":"SUM(Entrada!Q36:BX36)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!F196","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X'!D196","v":{"$error":"#NUM!"}},"Descrição","PNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Excedente de Reativos - ER",{"$f":"SUM(Entrada!Q37:BX37)/'VPB e Fator X'!C11","v":{"$error":"#N/A"}},{"$f":"'VPB e Fator X'!F197","v":{"$error":"#NUM!"}},{"$f":"'VPB e Fator X'!D197","v":{"$error":"#NUM!"}},"a. Meta Ciclo Anterior Faturada",7.8600000000000003E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(Z143:Z144)","v":{"$error":"#N/A"}},{"$f":"SUM(AA143:AA144)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},"b. Diferença entre Medido e Faturado",1.6914401971020426E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c. Meta Ciclo Anterior Medida [a + b]",9.551440197102043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d. Média Histórico Medida",0.13965316611017228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e. Ponto de Partida Medido",0.10103174748841441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f. Ponto de Partida Faturado [e - b]",8.4117345517393985E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cálculo do Ponto de Partida e Chegada após análise de flexibilização"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Benchmark 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g. Empresa Benchmark","Energisa TO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h. Perda Benchmark (PNT/BT)",2.3203979260120532E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"i. Perda EDP SP (PNT/BT)",0.13965316611017228]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"j. Probabilidade de Comparação",0.45378342321597853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"k. Meta",8.6810455470638689E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"l. Meta Benchmarks",8.6810455470638689E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"m. Meta utilizada Medida",8.6810455470638689E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n. Ponto de Partida (PNT/BT)",0.10103174748841441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"o. Meta Ciclo Atual Faturada ",6.9896053499618263E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ponto Partida",2023,2024,2025,2026,2027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trajetória PNT/BT",0.10103174748841441,9.7476424483970481E-2,9.392110147952655E-2,9.036577847508262E-2,8.6810455470638689E-2,8.3255132466194759E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Velocidade de Redução (a.a)",null,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5553230044439305E-3,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limite de Redução (a.a)",null,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5553230044439305E-3,-3.5037436702018421E-3,-3.0994655544093197E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Medido Regulatório",0.10103174748841441,9.7476424483970481E-2,9.392110147952655E-2,9.036577847508262E-2,8.6862034804880778E-2,{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diferença entre Medido e Faturado",1.6914401971020426E-2,1.6914401971020426E-2,1.6914401971020426E-2,1.6914401971020426E-2,1.6914401971020426E-2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT Faturado Regulatório",8.4117345517393985E-2,8.0562022512950054E-2,7.7006699508506124E-2,7.3451376504062194E-2,6.9947632833860351E-2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/ Einjetada Regulatório",4.1713930038690436E-2,4.1713930038690436E-2,4.1713930038690436E-2,4.1713930038690436E-2,4.1713930038690436E-2,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E injetada RTP Anterior",15703385.958162,null,"Mercado BT RTP Anterior",null,5679013.2600000016,null,"Descrição","Energia (MWh)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Perdas na Rede Básica",{"$f":"Energia!I18+Energia!I19","v":122772.04981300003}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$f":"AD175+1","v":2020},{"$f":"AE175+1","v":2021},2022,null,null,"Perdas na Distribuição",{"$f":"AK176+AK177","v":1858155.0939534963}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/BT última RTP",8.5699999999999998E-2,8.3000000000000004E-2,8.0699999999999994E-2,7.8600000000000003E-2,null,null,"Perdas Técnicas",{"$f":"Energia!I17","v":1287259.8510193012}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada última RTP",{"$f":"AD176*$AH$173/$AD$173","v":3.0992770455917959E-2},{"$f":"AE176*$AH$173/$AD$173","v":3.0016335447388454E-2},2.9184557477159614E-2,2.8425108026081114E-2,null,null,"Perdas Não Técnicas",{"$f":"Energia!I16","v":570895.24293419521}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada última RTP",4.0599999999999997E-2,4.0599999999999997E-2,4.0599999999999997E-2,4.0599999999999997E-2,null,null,"Energia Vendida",{"$f":"Energia!D6","v":6684420.3959999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energia Requerida",{"$f":"SUM(AK174:AK175,AK178)","v":8665347.539766496}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE164","v":2023},{"$f":"AF164","v":2024},{"$f":"AG164","v":2025},{"$f":"AH164","v":2026}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PNT/Einjetada",{"$f":"AE170*Energia!$J$13/Energia!$I$13","v":4.2152473517063825E-2},{"$f":"AF170*Energia!$J$13/Energia!$I$13","v":4.0292221575581842E-2},{"$f":"AG170*Energia!$J$13/Energia!$I$13","v":3.8431969634099859E-2},{"$f":"AH170*Energia!$J$13/Energia!$I$13","v":3.6598705551820612E-2},null,null,null,null,null,"Transmissão","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PT/Einjetada",{"$f":"AE171","v":4.1713930038690436E-2},{"$f":"AF171","v":4.1713930038690436E-2},{"$f":"AG171","v":4.1713930038690436E-2},{"$f":"AH171","v":4.1713930038690436E-2},null,null,null,null,null,"Descrição","Valor (R$)","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"Resultado!D30","v":345121796.59999996},{"$f":"IF(AN183=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"Resultado!D31","v":166594208.07999998},{"$f":"IF(AN184=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"Resultado!D32","v":3301282.04},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"Resultado!D33","v":53422550.859999999},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"Resultado!D34","v":26330917.425002217},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"Resultado!D35","v":42620586.434951693},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"Resultado!D36","v":11975370.350848135},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"Resultado!D37","v":1822852.0488449996},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AN183:AN190)","v":651189563.83964694}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Voltar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valor (R$)","Dispositivo Legal","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"Resultado!D22","v":12025135.672961775},"Conforme módulo 5.5 do PRORET",{"$f":"IF(AQ195=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenvolvimento Energético – CDE",{"$f":"Resultado!D23","v":1225371956.6281712},{"$f":"Encargos!D10","v":"NT 187/2024 - CP 38/2024 e Previsão e DSP 510/2023 e REH  3.426/2024"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"Resultado!D24","v":0},{"$f":"Encargos!D11","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"Resultado!D25","v":185691593.35999998},{"$f":"Encargos!D12","v":"DSP 3/2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"Resultado!D26","v":131726974.0244514},{"$f":"Encargos!D13","v":"REH  3.422/2024"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"Resultado!D27","v":66558525.594994739},"Res. Normativa nº 316/2008",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!D28","v":230067.84},{"$f":"Encargos!D14","v":"Contribuição 2025"},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(AQ195:AQ201)","v":1621604253.120579}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TabRevAvalRTE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Receita Verificada (R$)","Receita Requerida (R$)","Variação","Participação na Revisão","Participação na Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA A",{"$f":"AU207+AU219+AU228","v":4617943077.8313198},{"$f":"AV207+AV219+AV228","v":4809101815.7735329},{"$f":"IF(ISERROR(AV206/AU206-1),0,AV206/AU206-1)","v":4.13947800395984E-2},{"$f":"IF(ISERROR((AV206-AU206)/$AU$237),0,(AV206-AU206)/$AU$237)","v":2.5456835387787719E-2},{"$f":"IF(ISERROR(AV206/($AV$237)),0,AV206/($AV$237))","v":0.60949562637632726}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais",{"$f":"SUM(AU208:AU218)","v":1501661483.9409425},{"$f":"SUM(AV208:AV218)","v":1621604253.120579},{"$f":"IF(ISERROR(AV207/AU207-1),0,AV207/AU207-1)","v":7.987337390106064E-2},1.5972920536253227E-2,0.20551877208099162,"Colunas1",{"$f":"SUM(AU208:AU209,AU215:AU218)","v":1136455159.8142352},{"$f":"SUM(AV208:AV209,AV215:AV218)","v":1327426213.4736326},{"$f":"BB207/BA207-1","v":0.16804099309172349}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":11576826.028445335},{"$f":"Resultado!D22","v":12025135.672961775},{"$f":"IF(ISERROR(AV208/AU208-1),0,AV208/AU208-1)","v":3.8724745747660272E-2},5.9701925980818298E-5,1.5240408458836632E-3,{"$f":"IF(SUM(AU208:AV208)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_E])","v":790559052.85671723},{"$f":"Encargos!G23","v":931193916.98122454},{"$f":"IF(ISERROR(AV209/AU209-1),0,AV209/AU209-1)","v":0.17789292731051209},1.8728511311283811E-2,0.1180175927751712,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Covid",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":90242233.60690327},{"$f":"Encargos!G24+Encargos!G25","v":0},{"$f":"IF(ISERROR(AV210/AU210-1),0,AV210/AU210-1)","v":-1},-1.2017665060394391E-2,0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Eletrobrás",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-14881056.349634241},{"$f":"Encargos!G26","v":0},{"$f":"IF(ISERROR(AV211/AU211-1),0,AV211/AU211-1)","v":-1},1.9817278873412009E-3,0,{"$f":"IF(SUM(AX210)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",{"$f":"SUM(DADOS_MercadoBase[covidTeEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))+\nSUM(DADOS_MercadoBase[covidTusdEco])*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":236498157.3599945},{"$f":"Encargos!G27+Encargos!G28","v":240063889.55694672},{"$f":"IF(ISERROR(AV212/AU212-1),0,AV212/AU212-1)","v":1.5077209212774223E-2},4.7485277707884696E-4,3.0425201283103592E-2,{"$f":"IF(SUM(#REF!)<>0,1,0)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conta de Desenv. Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":53346989.509443752},{"$f":"Encargos!G29","v":54114150.090000004},{"$f":"IF(ISERROR(AV213/AU213-1),0,AV213/AU213-1)","v":1.4380578690770252E-2},1.0216368252611016E-4,6.8583155583745959E-3,{"$f":"IF(SUM(AX212)<>0,1,0)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},{"$f":"Resultado!D24","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":164260342.2229009},{"$f":"Resultado!D25","v":185691593.35999998},0.13047124367984653,2.8540250800169818E-3,2.3534168820579855E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":106640448.87963475},{"$f":"Resultado!D26","v":131726974.0244514},0.23524399426648945,3.34080224601739E-3,1.6694804481027031E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD],DADOS_MercadoBase[RTE_PeD])","v":63196562.961484298},{"$f":"Resultado!D27","v":66558525.594994739},5.319850441169427E-2,4.4771654313307277E-4,8.435489994233155E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"Resultado!C28","v":221926.86505278826},{"$f":"Resultado!D28","v":230067.84},3.6683143094349058E-2,1.0841432694011739E-6,2.9158322618564426E-5,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transmissão",{"$f":"SUM(AU220:AU227)","v":628986285.33967948},{"$f":"SUM(AV220:AV227)","v":651189563.83964694},3.5300099568906784E-2,2.9568368777039339E-3,8.2530419672209199E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'RB e Conexão'!D6","v":335404664.47999996},{"$f":"Resultado!D30","v":345121796.59999996},2.8971368466401914E-2,1.2940419856454772E-3,4.3740023325126061E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'RB e Conexão'!D7","v":141476183.59},{"$f":"Resultado!D31","v":166594208.07999998},0.17754242341447646,3.3449970510981675E-3,2.1113805673930314E-2,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"VLOOKUP(\"TUSDg ONS DRA\",TUSDG[#Data],2,FALSE)","v":2880614.91},{"$f":"Resultado!D32","v":3301282.04},0.14603379595782195,5.6020739604905541E-5,4.1839766382468976E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"VLOOKUP(\"TUSDg Export DRA\",TUSDG[#Data],2,FALSE)","v":44369388.210000001},{"$f":"Resultado!D33","v":53422550.859999999},0.20404073653554655,1.2056203854494327E-3,6.7706637011176627E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"SUM(DADOS_MercadoBase[TUST_ITAIPU])","v":26964002.367286615},{"$f":"Resultado!D34","v":26330917.425002217},-2.3478893587862593E-2,-8.4308671085142568E-5,3.3371260629951336E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"SUMPRODUCT(itaiputransporte[Potência],itaiputransporte[Tarifa DRA])","v":59784631.508864187},{"$f":"Resultado!D35","v":42620586.434951693},-0.28709794876577277,-2.2857561979052507E-3,5.4016450515757966E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'RB e Conexão'!D9","v":16358553.3703853},{"$f":"Resultado!D36","v":11975370.350848135},-0.26794441539508373,-5.8371367065959071E-4,1.5177336917963891E-3,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"CUSD!C14","v":1748246.9031435},{"$f":"Resultado!D37","v":1822852.0488449996},4.2674261608788289E-2,9.9352555559302948E-6,2.3102450184316791E-4,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Aquisição de Energia",{"$f":"LnkTxtCompraEnergiaDRA","v":2487295308.5506973},{"$f":"Resultado!D38","v":2536307998.8133073},1.9705215578591284E-2,6.5270779738306689E-3,0.3214464346231265,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"AU237-AU206","v":2891188950.1785984},{"$f":"Resultado!D44","v":3081195682.1189265},6.5719237038655232E-2,2.530342138499914E-2,0.39050437362367263,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":{"$error":"#N/A"}},{"$f":" Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29)","v":{"$error":"#N/A"}},0,0,0,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades",{"$f":"((Entrada!G63*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU229-AU230)","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G26*(1-Resultado!$G$28-Resultado!$G$29)","v":{"$error":"#NUM!"}},0,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"((Entrada!G61*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU229-AU230)","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29)","v":{"$error":"#N/A"}},0,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"((Entrada!G62*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU229-AU230)","v":{"$error":"#DIV/0!"}},{"$f":" Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29)","v":{"$error":"#NUM!"}},0,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"(((Entrada!G59+Entrada!G60)*(1-(Entrada!G64+Entrada!G65)))/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU229-AU230)","v":{"$error":"#DIV/0!"}},{"$f":" (Resultado!G21 + Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29)","v":0},0,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outras Receitas + Exc. Reativos + Ult. Demanda",{"$f":"-((Entrada!G66)/(SUM(Entrada!G59:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66))*(AU229-AU230)","v":{"$error":"#DIV/0!"}},{"$f":" -Resultado!$G$31-Resultado!$G$32-Resultado!$G$33","v":{"$error":"#N/A"}},0,0,0,{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste de PB associado ao SCEE",0,{"$f":"Resultado!G40","v":0},{"$f":"IF(ISERROR(AV236/AU236-1),0,AV236/AU236-1)","v":0},0,0,{"$f":"IF(SUM(AU236:AV236)<>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário",{"$f":"Mercado!D24","v":7509132028.0099182},{"$f":"AV229+AV206","v":7890297497.8924599},null,{"$f":"AX229+AX206","v":5.0760256772786859E-2},{"$f":"AY229+AY206","v":0.99999999999999989},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito dos Componentes Financeiros do Processo Atual ",null,{"$f":"SUM(AV240:AV290)","v":-57785577.249215849},null,{"$f":"SUM(AX240:AX290)","v":-7.6953737174508463E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY169","v":"CVA em processamento - Energia"},null,{"$f":"'Votos e NTs'!AZ169","v":66746749.097499989},null,{"$f":"'Votos e NTs'!BA169","v":8.8887435789551991E-3},null,{"$f":"IF(AX240=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY170","v":"CVA em processamento - Transporte"},null,{"$f":"'Votos e NTs'!AZ170","v":78039502.003800005},null,{"$f":"'Votos e NTs'!BA170","v":1.0392612849621469E-2},null,{"$f":"IF(AX241=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY171","v":"CVA em processamento - Encargos Setoriais"},null,{"$f":"'Votos e NTs'!AZ171","v":5790546.7853999436},null,{"$f":"'Votos e NTs'!BA171","v":7.7113396911927291E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY172","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,{"$f":"'Votos e NTs'!AZ172","v":-10101276.611622153},null,{"$f":"'Votos e NTs'!BA172","v":-1.3451989622693063E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY173","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,{"$f":"'Votos e NTs'!AZ173","v":-15033546.805678692},null,{"$f":"'Votos e NTs'!BA173","v":-2.0020352218607755E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY174","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,{"$f":"'Votos e NTs'!AZ174","v":0},null,{"$f":"'Votos e NTs'!BA174","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY175","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,{"$f":"'Votos e NTs'!AZ175","v":0},null,{"$f":"'Votos e NTs'!BA175","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY176","v":"Financeiro CDE Eletrobras"},null,{"$f":"'Votos e NTs'!AZ176","v":-21274301.513509251},null,{"$f":"'Votos e NTs'!BA176","v":-2.8331239128775048E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY177","v":"Restituição de encargo do ONS "},null,{"$f":"'Votos e NTs'!AZ177","v":0},null,{"$f":"'Votos e NTs'!BA177","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY178","v":"Financeiros residuais do encargo de ONS"},null,{"$f":"'Votos e NTs'!AZ178","v":0},null,{"$f":"'Votos e NTs'!BA178","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY179","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,{"$f":"'Votos e NTs'!AZ179","v":0},null,{"$f":"'Votos e NTs'!BA179","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY180","v":"Neutralidade Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ180","v":0},null,{"$f":"'Votos e NTs'!BA180","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY181","v":"Neutralidade Crédito de PIS/COFINS"},null,{"$f":"'Votos e NTs'!AZ181","v":-23042053.123582274},null,{"$f":"'Votos e NTs'!BA181","v":-3.0685374871067374E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY182","v":"Sobrecontratação"},null,{"$f":"'Votos e NTs'!AZ182","v":128391150.55720001},null,{"$f":"'Votos e NTs'!BA182","v":1.7098001483831473E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY183","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia"},null,{"$f":"'Votos e NTs'!AZ183","v":677567.49381713476},null,{"$f":"'Votos e NTs'!BA183","v":9.0232465122431035E-5},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY184","v":"Reversão Sobrecontratação"},null,{"$f":"'Votos e NTs'!AZ184","v":0},null,{"$f":"'Votos e NTs'!BA184","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY185","v":"Recálculo Exposição CCEAR entre Submercados"},null,{"$f":"'Votos e NTs'!AZ185","v":0},null,{"$f":"'Votos e NTs'!BA185","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY186","v":"Compensação ref. acordos bilaterais de CCEAR"},null,{"$f":"'Votos e NTs'!AZ186","v":0},null,{"$f":"'Votos e NTs'!BA186","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY187","v":"Reversão de Risco Hidrológico "},null,{"$f":"'Votos e NTs'!AZ187","v":-156627209.90185225},null,{"$f":"'Votos e NTs'!BA187","v":-2.0858230927038559E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY188","v":"Previsão de Risco Hidrológico "},null,{"$f":"'Votos e NTs'!AZ188","v":163852885.65857288},null,{"$f":"'Votos e NTs'!BA188","v":2.1820482719891319E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY189","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,{"$f":"'Votos e NTs'!AZ189","v":0},null,{"$f":"'Votos e NTs'!BA189","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY190","v":"Ajuste CUSD"},null,{"$f":"'Votos e NTs'!AZ190","v":18020.330954397781},null,{"$f":"'Votos e NTs'!BA190","v":2.3997888021118678E-6},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY191","v":"Conselho de Consumidores"},null,{"$f":"'Votos e NTs'!AZ191","v":0},null,{"$f":"'Votos e NTs'!BA191","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY192","v":"Ajuste TUSDg"},null,{"$f":"'Votos e NTs'!AZ192","v":0},null,{"$f":"'Votos e NTs'!BA192","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY193","v":"Repasse de compensação DIC/FIC"},null,{"$f":"'Votos e NTs'!AZ193","v":0},null,{"$f":"'Votos e NTs'!BA193","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY194","v":"Acordo REN 824/2018"},null,{"$f":"'Votos e NTs'!AZ194","v":0},null,{"$f":"'Votos e NTs'!BA194","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY195","v":0},null,{"$f":"'Votos e NTs'!AZ195","v":0},null,{"$f":"'Votos e NTs'!BA195","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY196","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,{"$f":"'Votos e NTs'!AZ196","v":0},null,{"$f":"'Votos e NTs'!BA196","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY197","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,{"$f":"'Votos e NTs'!AZ197","v":0},null,{"$f":"'Votos e NTs'!BA197","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY198","v":0},null,{"$f":"'Votos e NTs'!AZ198","v":0},null,{"$f":"'Votos e NTs'!BA198","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY199","v":"Empr. Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ199","v":0},null,{"$f":"'Votos e NTs'!BA199","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos Tarifários",{"$f":"SUM(AQ195:AQ201)","v":1621604253.120579},null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY200","v":"Diferimento  Parcela B"},null,{"$f":"'Votos e NTs'!AZ200","v":0},null,{"$f":"'Votos e NTs'!BA200","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY201","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,{"$f":"'Votos e NTs'!AZ201","v":0},null,{"$f":"'Votos e NTs'!BA201","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY202","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},null,{"$f":"'Votos e NTs'!AZ202","v":31049064.85924824},null,{"$f":"'Votos e NTs'!BA202","v":4.1348407170671243E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY203","v":"Frustração de repasse Decreto 10.665/2021 - Ajuste Bônus Itaipu"},null,{"$f":"'Votos e NTs'!AZ203","v":0},null,{"$f":"'Votos e NTs'!BA203","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY204","v":"Financeiro referente ajuste encargo conexão"},null,{"$f":"'Votos e NTs'!AZ204","v":0},null,{"$f":"'Votos e NTs'!BA204","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY205","v":"Reversão diferimento  Rede Básica"},null,{"$f":"'Votos e NTs'!AZ205","v":0},null,{"$f":"'Votos e NTs'!BA205","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY206","v":"Spread sobre a antecipação de créditos de UDER"},null,{"$f":"'Votos e NTs'!AZ206","v":0},null,{"$f":"'Votos e NTs'!BA206","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY207","v":"Reversão da antecipação de créditos de UDER"},null,{"$f":"'Votos e NTs'!AZ207","v":0},null,{"$f":"'Votos e NTs'!BA207","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY208","v":0},null,{"$f":"'Votos e NTs'!AZ208","v":0},null,{"$f":"'Votos e NTs'!BA208","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY209","v":0},null,{"$f":"'Votos e NTs'!AZ209","v":0},null,{"$f":"'Votos e NTs'!BA209","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY210","v":0},null,{"$f":"'Votos e NTs'!AZ210","v":0},null,{"$f":"'Votos e NTs'!BA210","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY211","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica"},null,{"$f":"'Votos e NTs'!AZ211","v":0},null,{"$f":"'Votos e NTs'!BA211","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY212","v":"Financeiro de Postergação Encargo"},null,{"$f":"'Votos e NTs'!AZ212","v":0},null,{"$f":"'Votos e NTs'!BA212","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY213","v":"Financeiro de Postergação Energia"},null,{"$f":"'Votos e NTs'!AZ213","v":0},null,{"$f":"'Votos e NTs'!BA213","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY214","v":"Financeiro de Postergação Transporte"},null,{"$f":"'Votos e NTs'!AZ214","v":0},null,{"$f":"'Votos e NTs'!BA214","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY215","v":"Financeiro de Postergação Parcela B"},null,{"$f":"'Votos e NTs'!AZ215","v":0},null,{"$f":"'Votos e NTs'!BA215","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY216","v":"Créditos de Pis/Cofins"},null,{"$f":"'Votos e NTs'!AZ216","v":-273636457.06440884},null,{"$f":"'Votos e NTs'!BA216","v":-3.6440490864152297E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY217","v":"Arrecadação CDE Escassez de migrantes (REN 1.008/2022)"},null,{"$f":"'Votos e NTs'!AZ217","v":-29478090.743607782},null,{"$f":"'Votos e NTs'!BA217","v":-3.9256322346778753E-3},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY218","v":"Arrecadação CDE Covid de migrantes (REN 885/2020)"},null,{"$f":"'Votos e NTs'!AZ218","v":-3158128.2714472245},null,{"$f":"'Votos e NTs'!BA218","v":-4.2057167987818647E-4},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!AY219","v":"Custo da distribuidora - Conta Escassez Hídrica "},null,{"$f":"'Votos e NTs'!AZ219","v":0},null,{"$f":"'Votos e NTs'!BA219","v":0},null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,{"$f":"AX292-AX237-AX239","v":-2.5117115763719167E-2},null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,{"$f":"LnkTxtEfeito","v":1.7947767291616845E-2},null,1]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tabela Reposicionamento Tarifário Médio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Valores (R$)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"VPA+VPB",{"$f":"AV237","v":7890297497.8924599}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Verificada",{"$f":"AU237","v":7509132028.0099182}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reposicionamento Tarifário Médio",{"$f":"BB297/BB298-1","v":5.0760256772786949E-2}]

{"sheet":"Apresentação","index":10,"n_rows":323,"n_cols":123,"rows_kept":323,"cut":false,"hidden":false,"merged":[[57,5,58,5],[57,6,57,8],[57,9,57,11],[57,12,58,12],[39,2,39,3]]}
[]
[null,"Efeito Médio",null,null,null,null,null,null,null,null,null,"Efeito Médio CP x Final",null,null,null,null,null,null,null,null,"Composição  Tarifária - Tributos",null,null,null,null,"Composição Tarifária - ICMS & PIS/COFINS",null,null,null,"Composição Tarifária - sem Tributos"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composição da Receita com Tributos",null,null,null,"Composição da Receita sem Tributos - Encargos Segregados"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z19","v":"Distribuição"},null,{"$f":"AB19","v":0.30187178784490609},null,null,{"$f":"AD19","v":"Distribuição"},null,{"$f":"AF19/$AB$25","v":0.30187178784490609},null,"Distribuição",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM273,'NT Revisao'!AV229)","v":3081195682.1189265}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z20","v":"Energia"},null,{"$f":"AB20","v":0.24848789532269547},null,null,{"$f":"AD20","v":"Energia"},null,{"$f":"AF20/AB25","v":0.24848789532269547},null,"Energia",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM272,'NT Revisao'!AV228)","v":2536307998.8133073},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT230","v":"Custos Operacionais"},null,null,{"$f":"'NT Revisao'!AX230","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z21","v":"Transporte"},null,{"$f":"AB21","v":6.3798530876505208E-2},null,null,"Transporte",null,{"$f":"AF21/$AB$25","v":6.3798530876505208E-2},null,"Transporte",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM263,'NT Revisao'!AV219)","v":651189563.83964694},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT231","v":"Anuidades"},null,null,{"$f":"'NT Revisao'!AX231","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z22","v":"Encargos Setoriais"},null,{"$f":"AB22","v":0.15887227737829826},null,null,"Encargos Setoriais",null,{"$f":"SUM(AF22:AF25/$AB$25)","v":0.15887227737829826},null,"PROINFA",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM260,'NT Revisao'!AV216)","v":131726974.0244514},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT232","v":"Remuneração"},null,null,{"$f":"'NT Revisao'!AX232","v":0}]
[null,null," Impacto da RTA na Tarifa",null,null,null,null,null,null,null,null,null," Impacto da RTA na Tarifa",null,null," CP 003/21","Final",null,null,null,"Tributos",null,{"$f":"AB23+AB24","v":0.22696950857759496},null,null,{"$f":"'Votos e NTs'!O29","v":"ICMS"},null,{"$f":"Mercado!G9","v":0.17433572694282615},null,"CDE",null,{"$f":"IF(CAPA!C7=\"Reajuste\",SUM('Votos e NTs'!BM253:BM257),SUM('NT Revisao'!AV209:AV213))","v":1225371956.6281712},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT233","v":"Depreciação"},null,null,{"$f":"'NT Revisao'!AX233","v":0}]
[null,null,"Encargos",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO251,'NT Revisao'!AX207)","v":1.5972920536253231E-2},null,null,null,null,null,null,"Encargos",null,null,{"$f":"'AP x Final'!I4","v":""},{"$f":"F24","v":1.5972920536253231E-2},null,null,null,null,null,null,null,null,{"$f":"'Votos e NTs'!O30","v":"PIS/COFINS"},null,{"$f":"Mercado!G10","v":5.2633781634768818E-2},null,"ESS/EER",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM259,'NT Revisao'!AV215)","v":185691593.35999998},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT234","v":"Receitas Irrecuperáveis"},null,null,{"$f":"'NT Revisao'!AX234","v":0}]
[null,null,"Transporte",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO263,'NT Revisao'!AX219)","v":2.5521565533690401E-3},null,null,null,null,null,null,"Transporte",null,null,{"$f":"'AP x Final'!I16","v":""},2.5521565533690401E-3,null,null,null,null,null,null,null,null,"TOTAL com Impostos",null,{"$f":"AF26/(1-AB23-AB24)","v":10206968011.53861},null,"Outros",null,{"$f":"AF26-SUM(AF19:AF24)","v":78813729.107956886},null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT235","v":"Outras Receitas + Exc. Reativos + Ult. Demanda"},null,null,{"$f":"'NT Revisao'!AX235","v":0}]
[null,null,"Energia",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO272,'NT Revisao'!AX228)","v":6.5270779738306698E-3},null,null,null,null,null,null,"Energia",null,null,{"$f":"'AP x Final'!I25","v":""},6.5270779738306698E-3,null,null,null,null,null,null,null,null,null,null,null,null,"TOTAL",null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BM274,'NT Revisao'!AV237)","v":7890297497.8924599},null,null,null,null,null,null,null,"SCEE",null,null,{"$f":"'NT Revisao'!AX236","v":0}]
[null,null,"Distribuição",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO273,'NT Revisao'!AX229)","v":2.5708101709334037E-2},null,null,null,null,null,null,"Distribuição",null,null,{"$f":"'AP x Final'!I26","v":""},{"$f":"F27","v":2.5708101709334037E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B",null,null,{"$f":"SUM(AQ20:AQ25)","v":0}]
[null,null,"Financeiros",null,null,{"$f":"IF(CAPA!C7=\"Reajuste\",'Votos e NTs'!BO276,'NT Revisao'!AX239)","v":-5.6211037648239218E-2},null,null,null,null,null,null,"Financeiros",null,null,{"$f":"'AP x Final'!I36","v":{"$error":"#DIV/0!"}},{"$f":"F28","v":-5.6211037648239218E-2}]
[null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"F30-SUM(F24:F28)","v":2.3398548167069086E-2},null,null,null,null,null,null,"Retirada dos Financeiros Anteriores",null,null,{"$f":"P30-SUM(P24:P28)","v":{"$error":"#DIV/0!"}},{"$f":"F29","v":2.3398548167069086E-2}]
[null,null,"Efeito Médio Consumidor",null,null,{"$f":"Resultado!L10","v":1.7947767291616845E-2},null,null,null,null,null,null,"Efeito Médio Consumidor",null,null,{"$f":"'AP x Final'!I75","v":0},{"$f":"SUM(Q24:Q29)","v":1.7947767291616845E-2}]
[]
[]
[]
[null,null,"Efeito Subgrupo"]
[null,null,"GRUPO","EFEITO"]
[null,null,"Grupo A",{"$f":"Resultado!L8","v":5.4196854941237271E-2}]
[null,null,"Grupo B",{"$f":"Resultado!L9","v":3.4327865610892516E-3}]
[null,null,"Grupos A+B",{"$f":"Resultado!L10","v":1.7947767291616845E-2}]
[]
[null,null,{"$f":"'Votos e NTs'!CH385","v":"Subgrupo de consumo"},null,{"$f":"'Votos e NTs'!CI385","v":"Variação tarifária"}]
[null,null,{"$f":"'Votos e NTs'!CH386","v":"Alta Tensão (AT)"},null,{"$f":"'Votos e NTs'!CI386","v":5.4196854941237271E-2}]
[null,null,{"$f":"'Votos e NTs'!CH387","v":"A1 (≥ 230kV)"},null,{"$f":"'Votos e NTs'!CI387","v":0}]
[null,null,{"$f":"'Votos e NTs'!CH388","v":"A2 (≥ 88 kV e ≤ 138kV)"},null,{"$f":"'Votos e NTs'!CI388","v":0.11423708466665272}]
[null,null,{"$f":"'Votos e NTs'!CH389","v":"A3 (= 69 kV)"},null,{"$f":"'Votos e NTs'!CI389","v":0.15342940321933352}]
[null,null,{"$f":"'Votos e NTs'!CH390","v":"A3a (≥ 30 kV e  ≤ 44kV)"},null,{"$f":"'Votos e NTs'!CI390","v":4.9122710311555906E-2}]
[null,null,{"$f":"'Votos e NTs'!CH391","v":"A4 (≥ 2,3kV ≤ 25kV)"},null,{"$f":"'Votos e NTs'!CI391","v":4.3869705787720203E-2}]
[null,null,{"$f":"'Votos e NTs'!CH392","v":"AS"},null,{"$f":"'Votos e NTs'!CI392","v":0}]
[null,null,{"$f":"'Votos e NTs'!CH393","v":"Baixa Tensão (BT)"},null,{"$f":"'Votos e NTs'!CI393","v":3.4327865610892516E-3}]
[null,null,{"$f":"'Votos e NTs'!CH394","v":"B1 (Residencial)"},null,{"$f":"'Votos e NTs'!CI394","v":2.2789662791036225E-3}]
[null,null,{"$f":"'Votos e NTs'!CH395","v":"B2 (Rural)"},null,{"$f":"'Votos e NTs'!CI395","v":5.4389929517706381E-3}]
[null,null,{"$f":"'Votos e NTs'!CH396","v":"B3 (outros)"},null,{"$f":"'Votos e NTs'!CI396","v":5.4368761221814665E-3}]
[null,null,{"$f":"'Votos e NTs'!CH397","v":"B4 (Iluminação Púb.)"},null,{"$f":"'Votos e NTs'!CI397","v":5.54795542013653E-3}]
[null,null,{"$f":"'Votos e NTs'!CH398","v":"Efeito Médio (AT + BT)"},null,{"$f":"'Votos e NTs'!CI398","v":1.7947767291616845E-2}]
[]
[]
[]
[null,null,null,null,null,"Compra de Energia"]
[null,null,null,null,null,"Contratos","Montantes (MWh)",null,null,"Preço (R$/MWh)",null,null,"Impacto Processo"]
[null,null,null,null,null,null,"Processo Anterior","Processo Atual","Variação","Processo Anterior","Processo Atual","Variação",null,"Colunas1"]
[null,null,null,null,null,"CCEAR",{"$f":"(SUM('Votos e NTs'!BS334:BS337)+'Votos e NTs'!BS$346*SUM('Votos e NTs'!BS334:BS337)/SUM('Votos e NTs'!BS$334:BS$345))","v":4716827.548446265},{"$f":"(SUM('Votos e NTs'!BT334:BT337)+'Votos e NTs'!BT$346*SUM('Votos e NTs'!BT334:BT337)/SUM('Votos e NTs'!BT$334:BT$345))","v":5121442.1466820585},{"$f":"IFERROR(H60/G60-1,\"\")","v":8.578108783499494E-2},{"$f":"IFERROR(SUM('Votos e NTs'!BY334:BY337)/SUM('Votos e NTs'!BS334:BS337),\"\")","v":286.15872501638955},{"$f":"IFERROR(SUM('Votos e NTs'!BZ334:BZ337)/SUM('Votos e NTs'!BT334:BT337),\"\")","v":307.17843278063106},{"$f":"IFERROR(K60/J60-1,\"\")","v":7.3454715605954846E-2},{"$f":"SUM('Votos e NTs'!CF353:CF356)","v":5.7821028416909044E-3},{"$f":"IF(G60+H60=0,0,1)","v":1}]
[null,null,null,null,null,"Ajuste - CCEAR",{"$f":"('Votos e NTs'!BS341+'Votos e NTs'!BS$346*'Votos e NTs'!BS341/SUM('Votos e NTs'!BS$334:BS$345))","v":0},{"$f":"('Votos e NTs'!BT341+'Votos e NTs'!BT$346*'Votos e NTs'!BT341/SUM('Votos e NTs'!BT$334:BT$345))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY341/'Votos e NTs'!BS341,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ341/'Votos e NTs'!BT341,\"\")","v":""},{"$f":"IFERROR(K61/J61-1,\"\")","v":""},{"$f":"'Votos e NTs'!CF360","v":0},0]
[null,null,null,null,null,"Madeira e Belo Monte",{"$f":"('Votos e NTs'!BS338+'Votos e NTs'!BS$346*'Votos e NTs'!BS338/SUM('Votos e NTs'!BS$334:BS$345))","v":3546.5413057699993},{"$f":"('Votos e NTs'!BT338+'Votos e NTs'!BT$346*'Votos e NTs'!BT338/SUM('Votos e NTs'!BT$334:BT$345))","v":3548.9502534687172},6.7923858515306357E-4,{"$f":"IFERROR('Votos e NTs'!BY338/'Votos e NTs'!BS338,\"\")","v":173.43787287395256},{"$f":"IFERROR('Votos e NTs'!BZ338/'Votos e NTs'!BT338,\"\")","v":182.81146394514587},{"$f":"IFERROR(K62/J62-1,\"\")","v":5.4045814307268625E-2},{"$f":"'Votos e NTs'!CF357","v":-2.1326643532168037E-6},1]
[null,null,null,null,null,"Cota Angra I e Angra II",{"$f":"('Votos e NTs'!BS339+'Votos e NTs'!BS$346*'Votos e NTs'!BS339/SUM('Votos e NTs'!BS$334:BS$345))","v":311403.00287077663},{"$f":"('Votos e NTs'!BT339+'Votos e NTs'!BT$346*'Votos e NTs'!BT339/SUM('Votos e NTs'!BT$334:BT$345))","v":308567.55325745378},-9.1054022831612569E-3,{"$f":"IFERROR('Votos e NTs'!BY339/'Votos e NTs'!BS339,\"\")","v":355.16000000000093},{"$f":"IFERROR('Votos e NTs'!BZ339/'Votos e NTs'!BT339,\"\")","v":308.74},{"$f":"IFERROR(K63/J63-1,\"\")","v":-0.13070165559184821},{"$f":"'Votos e NTs'!CF358","v":-2.6828162773658046E-3},1]
[null,null,null,null,null,"Cotas Lei n º 12.783/2013",{"$f":"('Votos e NTs'!BS340+'Votos e NTs'!BS$346*'Votos e NTs'!BS340/SUM('Votos e NTs'!BS$334:BS$345))","v":1555926.5186739576},{"$f":"('Votos e NTs'!BT340+'Votos e NTs'!BT$346*'Votos e NTs'!BT340/SUM('Votos e NTs'!BT$334:BT$345))","v":1251125.5178222463},-0.19589678380922426,{"$f":"IFERROR('Votos e NTs'!BY340/'Votos e NTs'!BS340,\"\")","v":178.46458262706545},{"$f":"IFERROR('Votos e NTs'!BZ340/'Votos e NTs'!BT340,\"\")","v":202.17092580781738},{"$f":"IFERROR(K64/J64-1,\"\")","v":0.13283500194708497},{"$f":"'Votos e NTs'!CF359","v":4.4458585544848005E-3},1]
[null,null,null,null,null,"Itaipu",{"$f":"('Votos e NTs'!BS342+'Votos e NTs'!BS$346*'Votos e NTs'!BS342/SUM('Votos e NTs'!BS$334:BS$345))","v":1556920.5318163217},{"$f":"('Votos e NTs'!BT342+'Votos e NTs'!BT$346*'Votos e NTs'!BT342/SUM('Votos e NTs'!BT$334:BT$345))","v":1528713.1690550854},-1.8117406884171072E-2,{"$f":"IFERROR('Votos e NTs'!BY342/'Votos e NTs'!BS342,\"\")","v":204.94527934244113},{"$f":"IFERROR('Votos e NTs'!BZ342/'Votos e NTs'!BT342,\"\")","v":237.09713658754652},0.15688020406355951,{"$f":"'Votos e NTs'!CF361","v":3.5679931557599256E-3},1]
[null,null,null,null,null,"Bilateral",{"$f":"('Votos e NTs'!BS343+'Votos e NTs'!BS$346*'Votos e NTs'!BS343/SUM('Votos e NTs'!BS$334:BS$345))","v":2350943.5384054324},{"$f":"('Votos e NTs'!BT343+'Votos e NTs'!BT$346*'Votos e NTs'!BT343/SUM('Votos e NTs'!BT$334:BT$345))","v":1898222.2344835359},-0.19257004539928779,{"$f":"IFERROR('Votos e NTs'!BY343/'Votos e NTs'!BS343,\"\")","v":364.85512321591028},{"$f":"IFERROR('Votos e NTs'!BZ343/'Votos e NTs'!BT343,\"\")","v":388.02780701874536},6.3512014299226927E-2,{"$f":"'Votos e NTs'!CF362","v":-4.2542307230195257E-3},1]
[null,null,null,null,null,"Geração Própria",{"$f":"('Votos e NTs'!BS344+'Votos e NTs'!BS$346*'Votos e NTs'!BS344/SUM('Votos e NTs'!BS$334:BS$345))","v":0},{"$f":"('Votos e NTs'!BT344+'Votos e NTs'!BT$346*'Votos e NTs'!BT344/SUM('Votos e NTs'!BT$334:BT$345))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY344/'Votos e NTs'!BS344,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ344/'Votos e NTs'!BT344,\"\")","v":""},"",{"$f":"'Votos e NTs'!CF363","v":0},0]
[null,null,null,null,null,"Montante de Reposição",{"$f":"('Votos e NTs'!BS345+'Votos e NTs'!BS$346*'Votos e NTs'!BS345/SUM('Votos e NTs'!BS$334:BS$345))","v":0},{"$f":"('Votos e NTs'!BT345+'Votos e NTs'!BT$346*'Votos e NTs'!BT345/SUM('Votos e NTs'!BT$334:BT$345))","v":0},"",{"$f":"IFERROR('Votos e NTs'!BY345/'Votos e NTs'!BS345,\"\")","v":""},{"$f":"IFERROR('Votos e NTs'!BZ345/'Votos e NTs'!BT345,\"\")","v":""},"",{"$f":"'Votos e NTs'!CF364","v":0},0]
[null,null,null,null,null,"Proinfa",{"$f":"'Votos e NTs'!BS346","v":175929.485975513},{"$f":"'Votos e NTs'!BT346","v":176242.82397464322},1.7810431116351833E-3,{"$f":"IFERROR('Votos e NTs'!BY346/'Votos e NTs'!BS346,\"\")","v":0},{"$f":"IFERROR('Votos e NTs'!BZ346/'Votos e NTs'!BT346,\"\")","v":0},"",{"$f":"'Votos e NTs'!CF365","v":-3.2969691336641346E-4},1]
[null,null,null,null,null,"Total",{"$f":"SUM(G60:G69)","v":10671497.167494036},{"$f":"SUM(H60:H69)","v":10287862.395528492},-3.5949479810023055E-2,{"$f":"'Votos e NTs'!BV348","v":272.74043707596599},{"$f":"'Votos e NTs'!BW348","v":292.69547322526125},7.3164934262157866E-2,{"$f":"SUM(M60:M69)","v":6.5270779738306707E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos Setoriais","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TFSEE",{"$f":"'Votos e NTs'!BL252/1000","v":11576.826028445335},{"$f":"'Votos e NTs'!BM252/1000","v":12025.135672961775},{"$f":"'Votos e NTs'!BO252","v":5.9701925980818305E-5},{"$f":"IF(P74+Q74=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE (USO)",{"$f":"'Votos e NTs'!BL253/1000","v":790559.05285671726},{"$f":"'Votos e NTs'!BM253/1000","v":931193.91698122455},{"$f":"'Votos e NTs'!BO253","v":1.8728511311283814E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Covid",{"$f":"'Votos e NTs'!BL254/1000","v":90242.233606903275},{"$f":"'Votos e NTs'!BM254/1000","v":0},{"$f":"'Votos e NTs'!BO254","v":-1.2017665060394393E-2},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Modicidade Eletrobrás",{"$f":"'Votos e NTs'!BL255/1000","v":-14881.056349634242},{"$f":"'Votos e NTs'!BM255/1000","v":0},{"$f":"'Votos e NTs'!BO255","v":1.9817278873412009E-3},{"$f":"IF(P77+Q77=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE Conta Escassez Hídrica",{"$f":"'Votos e NTs'!BL256/1000","v":236498.15735999451},{"$f":"'Votos e NTs'!BM256/1000","v":240063.88955694673},null,{"$f":"IF(P78+Q78=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDE GD",{"$f":"'Votos e NTs'!BL257/1000","v":53346.989509443752},{"$f":"'Votos e NTs'!BM257/1000","v":54114.150090000003},null,{"$f":"IF(P79+Q79=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compensação financeira - CFURH",{"$f":"'Votos e NTs'!BL258/1000","v":0},{"$f":"'Votos e NTs'!BM258/1000","v":0},{"$f":"'Votos e NTs'!BO258","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESS/EER",{"$f":"'Votos e NTs'!BL259/1000","v":164260.34222290089},{"$f":"'Votos e NTs'!BM259/1000","v":185691.59336},{"$f":"'Votos e NTs'!BO259","v":2.8540250800169822E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROINFA",{"$f":"'Votos e NTs'!BL260/1000","v":106640.44887963476},{"$f":"'Votos e NTs'!BM260/1000","v":131726.9740244514},{"$f":"'Votos e NTs'!BO260","v":3.3408022460173904E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P&D",{"$f":"'Votos e NTs'!BL261/1000","v":63196.562961484298},{"$f":"'Votos e NTs'!BM261/1000","v":66558.525594994746},{"$f":"'Votos e NTs'!BO261","v":4.4771654313307283E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONS",{"$f":"'Votos e NTs'!BL262/1000","v":221.92686505278826},{"$f":"'Votos e NTs'!BM262/1000","v":230.06783999999999},{"$f":"'Votos e NTs'!BO262","v":1.0841432694011739E-6},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total de Encargos",{"$f":"SUM(P74:P84)","v":1501661.4839409427},{"$f":"SUM(Q74:Q84)","v":1621604.2531205791},{"$f":"SUM(R74:R84)","v":1.5395904076648289E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custos de Transporte","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Impacto Processo","Colunas1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica",{"$f":"'Votos e NTs'!BL264/1000","v":335404.66447999998},{"$f":"'Votos e NTs'!BM264/1000","v":345121.79659999994},{"$f":"'Votos e NTs'!BO264","v":1.2940419856454775E-3},{"$f":"IF(U89+V89=0,0,1)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Fronteira",{"$f":"'Votos e NTs'!BL265/1000","v":141476.18359},{"$f":"'Votos e NTs'!BM265/1000","v":166594.20807999998},{"$f":"'Votos e NTs'!BO265","v":3.344997051098168E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica ONS (A2)",{"$f":"'Votos e NTs'!BL266/1000","v":2880.6149100000002},{"$f":"'Votos e NTs'!BM266/1000","v":3301.2820400000001},{"$f":"'Votos e NTs'!BO266","v":5.6020739604905547E-5},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rede Básica Export. (A2)",{"$f":"'Votos e NTs'!BL267/1000","v":44369.388209999997},{"$f":"'Votos e NTs'!BM267/1000","v":53422.550860000003},{"$f":"'Votos e NTs'!BO267","v":1.2056203854494329E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUST Itaipu",{"$f":"'Votos e NTs'!BL268/1000","v":30002.800351855174},{"$f":"'Votos e NTs'!BM268/1000","v":26330.917425002219},{"$f":"'Votos e NTs'!BO268","v":-4.8898899542003187E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transporte de Itaipu",{"$f":"'Votos e NTs'!BL269/1000","v":59784.631508864186},{"$f":"'Votos e NTs'!BM269/1000","v":42620.586434951692},{"$f":"'Votos e NTs'!BO269","v":-2.2857561979052507E-3},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Conexão",{"$f":"'Votos e NTs'!BL270/1000","v":16358.5533703853},{"$f":"'Votos e NTs'!BM270/1000","v":11975.370350848134},{"$f":"'Votos e NTs'!BO270","v":-5.8371367065959071E-4},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uso do sistema de distribuição",{"$f":"'Votos e NTs'!BL271/1000","v":1748.2469031435},{"$f":"'Votos e NTs'!BM271/1000","v":1822.8520488449997},{"$f":"'Votos e NTs'!BO271","v":9.9352555559302948E-6},1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total do Transporte",{"$f":"SUM(U89:U96)","v":632025.0833242482},{"$f":"SUM(V89:V96)","v":651189.56383964699},{"$f":"SUM(W89:W96)","v":2.5521565533690406E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Reajuste"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição",null,"Valor","Referência"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(1) Parcela B Processo Anterior (mil R$)",null,{"$f":"'Votos e NTs'!AQ146/1000","v":2888150.1521940297},"TUSD fio B aplicada ao Mercado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(2) Fator DR1/Fator PB",null,{"$f":"'VPB1'!C38","v":1501661483.9409432},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(3) Parcela B Processo Anterior sem UDEROR (mil R$) ",null,{"$f":"AA101*AA102","v":4337023843387947.5},"SGT/ANEEL"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(4) IPCA",null,{"$f":"LnkTxtIPCA","v":5.4779783204302213E-2},"Indicador econômico oficial"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5) Fator X",null,{"$f":"SUM(AA106:AA108)","v":2.6832196859673568E-2},"Pd + T + Q"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.1) Componente Pd do Fator X",null,{"$f":"'VPB1'!F40","v":9.0399999999999994E-3},{"$f":"'Votos e NTs'!AR150","v":"REH 3.182/2023"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.2) Componente T do Fator X",null,{"$f":"'VPB1'!F41","v":1.762E-2},{"$f":"'Votos e NTs'!AR151","v":"PRORET 2.5 A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(5.3) Componente Q do Fator X",null,{"$f":"'VPB1'!F42","v":1.7219685967356864E-4},{"$f":"'Votos e NTs'!AR152","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6) UDEROR",null,{"$f":"SUM(AA110:AA112)","v":0},"UD + ER + OR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.1) Outras Receitas (OR)",null,{"$f":"'Votos e NTs'!AQ173/1000","v":0},"Valores fiscalizados  - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.2) Excedente de Reativos (ER)",null,{"$f":"'Votos e NTs'!AQ174/1000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(6.3) Ultrapassagem de Demanda (UD)",null,{"$f":"'Votos e NTs'!AQ175/1000","v":0},"Valores fiscalizados - SFF"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(7) ONS",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B Atual (mil R$)",null,{"$f":"AA103*(1+AA104-AA105)-AA109","v":4458233191729745}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Componentes Financeiros",null,"Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Energia",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],2,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":66746.749097499982},{"$f":"1000*AF118/Financeiros!$D$6","v":8.6070279084960923E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento -Transporte",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],1,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":78039.502003800008},{"$f":"1000*AF119/Financeiros!$D$6","v":1.0063234251763756E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CVA em processamento - Encargos Setoriais",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[id_Grupo_TARIFA],3,Financeiros[idDet2],60,Financeiros[idDet3],999)/1000","v":66296.24650139999},{"$f":"1000*AF120/Financeiros!$D$6","v":8.5489353651151626E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo a Compensar CVA",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64, Financeiros[idDet3],999)/1000","v":-10101.276616607658},{"$f":"1000*AF121/Financeiros!$D$6","v":-1.3025648578566882E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Parcela A - Encargos Setoriais",null,{"$f":"(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],999)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],73)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],74)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],81)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60, Financeiros[idDet3],82))/1000","v":-15033.546805678692},{"$f":"1000*AF122/Financeiros!$D$6","v":-1.9385836564286736E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neutralidade de Pis/Cofins",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet2],60,Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)/1000","v":-23042.053123582275},{"$f":"1000*AF123/Financeiros!$D$6","v":-2.9712846990348845E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ajuste CDE Modicidade Eletrobrás",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],512,Financeiros[id_Detalhe_Grupo_TARIFA],28)/1000","v":-21274.30151350925},{"$f":"1000*AF124/Financeiros!$D$6","v":-2.7433322122259458E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sobrecontratação",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],106)/1000","v":128391.15055720002},{"$f":"1000*AF125/Financeiros!$D$6","v":1.6556105443210789E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*AF126/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão de Risco Hidrológico",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],220)/1000","v":163852.88565857289},{"$f":"1000*AF127/Financeiros!$D$6","v":2.1128914573665409E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reversão do Risco Hidrológico ",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],62,Financeiros[idDet3],220)/1000","v":-156627.20990185224},{"$f":"1000*AF128/Financeiros!$D$6","v":-2.0197159937870458E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"1000*AF129/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de Pis/Cofins (Lei 14.385/2022)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60, Financeiros[idDet3],503,Financeiros[id_Grupo_TARIFA],99)/1000","v":-273636.45706440887},{"$f":"1000*AF130/Financeiros!$D$6","v":-3.5285563036111585E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo da Distribuidora - Conta Escassez (Decreto n° 10.939)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],522)/1000","v":0},{"$f":"1000*AF131/Financeiros!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Créditos de modicidade tarifária (REN 1.000/2021)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],510)/1000","v":23280.399292004488},{"$f":"1000*AF132/Financeiros!$D$6","v":3.0020195610503584E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Escassez de migrantes (REN 1.008/2022)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],527)/1000","v":-29478.090743607783},{"$f":"1000*AF133/Financeiros!$D$6","v":-3.801215087626127E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Arrecadação de CDE Covid de migrantes (REN 885/2020)",null,{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet2],60,Financeiros[idDet3],505)/1000","v":-3158.1282714472245},{"$f":"1000*AF134/Financeiros!$D$6","v":-4.0724227829059764E-4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demais Financeiros ",null,{"$f":"AF136-SUM(AF118:AF134)","v":-416351.97220184788},{"$f":"1000*AF135/Financeiros!$D$6","v":-5.3688802720025158E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,{"$f":"'Votos e NTs'!AZ227/1000","v":-422096.10313206445},{"$f":"SUM(AG118:AG135)","v":-5.4429511382168547E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1 x Inflação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IGP-M",{"$f":"'Votos e NTs'!$AB$38","v":1.205005732792114}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IPCA",{"$f":"'Votos e NTs'!$AC$38","v":0.85857458739271197}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarifa B1",{"$f":"'Votos e NTs'!$AA$38","v":1.2361734545880587}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Financeiros"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Bandeiras Tarifárias","Valor\n(mil R$)","Impacto Processo"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Usinas com contrato por disponibilidade - CCEAR-D",-66519.46164209694,-1.1444230211073358E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas que repactuaram",128197.31851458544,2.2055494577165123E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico das usinas cotistas - CCGF",103147.55567162771,1.7745849765996406E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Risco Hidrológico da UHE ITAIPU",87452.437436327629,1.5045609237273942E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Encargos de Energia de Reserva - EER e de Serviço do Sistema - ESS",-102050.94534605504,-1.7557185265294081E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Resultado Mercado de Curto Prazo - MCP",28529.547638973101,4.9083186023797781E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo Total",178756.45227336191,3.0753856706447813E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Recolhimento pelas Bandeiras Tarifárias",-162443.7101168134,-2.7947358096794644E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Previsão do Risco Hidrológico no Processo Tarifário de 2018",-162780.87176603562,-2.8005364512312631E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Receita Total",{"$f":"AM153+AM154","v":-325224.58188284899},{"$f":"AN154+AN153","v":-5.5952722609107275E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Custo não coberto antecipadamente",-146468.12960948708,-2.5198865902659455E-2]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Líquida (mil R$)",{"$f":"'Avaliação Parcela B'!J125/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K125/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração",{"$f":"'Avaliação Parcela B'!G126","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H126","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quota de Reintegração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo\nAnterior","Ciclo\nAtual"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base Bruta (mil R$)",{"$f":"'Avaliação Parcela B'!J158/1000","v":{"$error":"#VALUE!"}},{"$f":"'Avaliação Parcela B'!K158/1000","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Depreciação",{"$f":"'Avaliação Parcela B'!G159","v":{"$error":"#N/A"}},{"$f":"'Avaliação Parcela B'!H159","v":{"$error":"#NUM!"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B - Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Processo Anterior\n(mil R$)","Processo Atual\n(mil R$)","Variação","Participação na Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT230","v":"Custos Operacionais"},{"$f":"'NT Revisao'!AU230","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AV230","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AW228","v":1.9705215578591284E-2},{"$f":"'NT Revisao'!AX230","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT231","v":"Anuidades"},{"$f":"'NT Revisao'!AU231","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AV231","v":{"$error":"#NUM!"}},{"$f":"'NT Revisao'!AW229","v":6.5719237038655232E-2},{"$f":"'NT Revisao'!AX231","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT232","v":"Remuneração"},{"$f":"'NT Revisao'!AU232","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AV232","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AW230","v":0},{"$f":"'NT Revisao'!AX232","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT233","v":"Depreciação"},{"$f":"'NT Revisao'!AU233","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AV233","v":{"$error":"#NUM!"}},{"$f":"'NT Revisao'!AW231","v":0},{"$f":"'NT Revisao'!AX233","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AT234","v":"Receitas Irrecuperáveis"},{"$f":"'NT Revisao'!AU234","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AV234","v":0},{"$f":"'NT Revisao'!AW232","v":0},{"$f":"'NT Revisao'!AX234","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Out.Receitas+Exc.Reativos+Ult.Demanda",{"$f":"'NT Revisao'!AU235","v":{"$error":"#DIV/0!"}},{"$f":"'NT Revisao'!AV235","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AW233","v":0},{"$f":"'NT Revisao'!AX235","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'NT Revisao'!AN226","v":0},{"$f":"'NT Revisao'!AP226/1000","v":0},{"$f":"'NT Revisao'!AQ226/1000","v":0},{"$f":"'NT Revisao'!AR226","v":0},{"$f":"'NT Revisao'!AS226","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARCELA B",{"$f":"SUM(AY170:AY176)","v":{"$error":"#N/A"}},{"$f":"SUM(AZ170:AZ176)","v":{"$error":"#N/A"}},{"$f":"'NT Revisao'!AW235","v":0},{"$f":"SUM(BB170:BB175)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel RJ",683.87,null,1,"Enel RJ",null,714.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpa",683.6,null,2,"Celpa",null,703.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AmE",664.84,null,{"$f":"BG182+1","v":3},"EMS",null,700.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Light",663.1,null,{"$f":"BG183+1","v":4},"Light",null,694.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF",649.89,null,5,"AmE",null,693.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eflul",648.12,null,6,"EMT",null,690.12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC",639.04999999999995,null,7,"ENF",null,662.44]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sulgipe",636.31000000000006,null,8,"Forcel",null,654.63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemar",630.17999999999995,null,9,"ETO",null,647.35]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cemig-D",628.33000000000004,null,10,"Cemig",null,644.23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMT",626.83999999999992,null,11,"Eflul",null,641.68999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Forcel",619.01,null,12,"EFLJC",null,639.85]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roraima Energia",617.7700000000001,null,13,"Celpe 2021","Celpe\n2021",628.4189439122589]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMS",608.65,null,14,"Cemar",null,628.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidropan",600.74,null,15,"EMG",null,627.73]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ETO",600.07999999999993,null,16,"Coelba",null,624.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG",595.82999999999993,null,17,"Sulgipe",null,619.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceron",576.82000000000005,null,18,"Hidropan",null,602.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chesp",573.14,null,19,"CPFL Paulista",null,601.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uhenpal",572.49,null,20,"Chesp",null,599.53]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletroacre",569.84,null,21,"Enel CE",null,594.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cepisa",569.48,null,22,"ELFSM",null,593.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE",560.2700000000001,null,23,"RGE (agrupada)",null,589.57000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cocel",557.12,null,24,"ESE",null,585.6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coelba",552.13,null,25,"Ceal",null,583.30999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celpe",549.33000000000004,null,26,"Eletroacre",null,581.91000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Santa Cruz",547.69000000000005,null,27,"Cepisa",null,581.82000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB",545.4,null,28,"Roraima Energia",null,574.69000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletrocar",541.57000000000005,null,29,"Celpe 2020","Celpe\n2020",574.33999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA",537.17999999999995,null,30,"Uhenpal",null,571.71]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ceal",535.25,null,31,"CPFL Santa Cruz",null,564.97]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celg-D",533.68000000000006,null,32,"Cosern",null,563.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Elektro",531.87,null,33,"EPB",null,562.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE",530.71999999999991,null,34,"Cocel",null,561.57999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enel CE",529.49,null,35,"Eletrocar",null,561.45000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP ES",525.80999999999995,null,36,"EDP ES",null,557]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDP SP",525.73,null,37,"Elektro",null,555.05000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Paulista",523.0200000000001,null,38,"CEEE-D",null,548.96999999999991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS",518.01,null,39,"Enel GO",null,547.3900000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM",517.95999999999992,null,40,"EDP SP",null,546.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Copel-DIS",517.61,null,41,"Demei",null,537.88]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Eletropaulo",515.59,null,42,"Enel SP",null,534.19000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D",515.07000000000005,null,43,"CPFL Piratininga",null,533.54999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ienergia",510.61999999999995,null,44,"MuxEnergia",null,527.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DMED",507.41999999999996,null,45,"DMED",null,525.56999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demei",507.03,null,46,"CEB-DIS",null,514.78]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cosern",505.53000000000003,null,47,"Ceron",null,514.38]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO",497.65999999999997,null,{"$f":"BG227+1","v":48},"ESS (agrupada)",null,513.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sul Sudeste",497.35,null,49,"Copel-DIS",null,512.77]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL Piratininga",490.18,null,50,"Ienergia",null,512.48]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MuxEnergia",485.21999999999997,null,51,"Cooperaliança",null,512]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Celesc-DIS",469.78,null,52,"Celesc-DIS",null,505.99000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cooperaliança",467.6,null,53,"CEA",null,505.25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"EBO",null,497.65999999999997]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CH238-1","v":2016},2017,2018,2019,2020,2021,2022,2023,{"$f":"CP238-1","v":2024},{"$f":"YEAR(CAPA!$C$10)","v":2025},{"$f":"CP238+1","v":2026},{"$f":"CQ238+1","v":2027},2028,2029,null,null,null,{"$f":"CY238-1","v":2016},2017,2018,2019,2020,2021,2022,2023,{"$f":"DG238-1","v":2024},{"$f":"YEAR(CAPA!$C$10)","v":2025},{"$f":"DG238+1","v":2026},{"$f":"DH238+1","v":2027},2028,2029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Apurado",null,null,23.76,25.51,19.309999999999999,15.8,16.98,12.51,11.96,12.41,null,null,null,null,null,null,"FEC Apurado",null,null,8.8699999999999992,8.84,8.1199999999999992,7.13,7.56,8.9700000000000006,5.69,5.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite",null,null,16.39,16.39,15.48,14.71,13.91,13.82,13.67,13.35,13.22,null,null,null,null,null,"FEC Limite",null,null,12.48,12.05,11.04,10.19,9.35,9.26,8.6999999999999993,8.33,8.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,12.92,12.33,11.86,11.48,null,"FEC Limite Proposto",null,null,null,null,null,null,null,null,null,null,null,8.0500000000000007,7.25,7.05,6.68]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parcela B / Mercado"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Grandes"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ETO",{"$f":"DQ265/DR265","v":265.40718940968611},{"$f":"$DP$301","v":157.13402721871424},639963261.16366529,2411250.6620000009,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Eletroacre",{"$f":"DQ266/DR266","v":262.14653726910757},157.13402721871424,287816729.41548866,1097923.0639999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMT",{"$f":"DQ267/DR267","v":246.75915069571445},157.13402721871424,2384063092.5010056,9661498.208999997,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Equatorial PA",238.56681936568353,157.13402721871424,2059159218.1599822,8631373.0620000064,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Cemar",234.28603458014683,157.13402721871424,1473020968.4423642,6287276.0260000005,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","EMS",{"$f":"DQ270/DR270","v":233.15472350719435},157.13402721871424,1338673092.4028554,5741565.3960000025,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial PI",{"$f":"DQ271/DR271","v":225.42015433740116},157.13402721871424,847371043.95075333,3759074.0119999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Coelba",{"$f":"DQ272/DR272","v":223.12574396615284},157.13402721871424,4496925220.8871479,20154219.504000001,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","CEA",{"$f":"DQ273/DR273","v":202.14868909580031},157.13402721871424,208334410.88346407,1030599.8610000003,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Roraima Energia",196.41468596664308,157.13402721871424,190096815.69537801,967834.02300000098,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ERO",194.54432481538791,157.13402721871424,654751237.87650502,3365563.2899999972,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Enel CE",193.84788165029917,157.13402721871424,2304543823.170568,11888413.757999977,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","ESE",182.11706859098956,157.13402721871424,582360670.12601566,3197727.015000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Equatorial AL",180.39992487124513,157.13402721871424,709645473.38779771,3933734.8609999991,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Cosern",177.53062080172705,157.13402721871424,1011854243.7227622,5699604.0410000002,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Amazonas Energia",171.70005692075833,157.13402721871424,1061374398.7386477,6181561.1350000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel RJ",169.26128508066725,157.13402721871424,1944732008.6793523,11489526.431,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","EPB",164.69490665841928,157.13402721871424,753127323.17681968,4572863.4749999987,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2021",{"$f":"DQ283/DR283","v":278.67724027653634},157.13402721871424,{"$f":"Resultado!D44","v":3081195682.1189265},{"$f":"Mercado!C24","v":11056502.78099999},2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NE","Celpe 2020",127.66294578551643,157.13402721871424,1816950705.4007518,14232404.666999999,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Enel GO",123.53706524802475,157.13402721871424,1753528256.8627257,14194349.310000006,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Santa Cruz",{"$f":"DQ286/DR286","v":121.28678610206862},157.13402721871424,374175686.66747558,3085049.0699999989,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","RGE Sul",117.13387009791913,157.13402721871424,2310061416.0913434,19721549.490000002,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Paulista",{"$f":"DQ288/DR288","v":116.23181539653361},157.13402721871424,3590012085.1578102,30886655.886,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Cemig",114.89797061209627,157.13402721871424,5135806608.7334242,44698845.256999992,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP ES",{"$f":"DQ290/DR290","v":105.30777653137689},157.13402721871424,1003844084.8129759,9532478.2069999967,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Light",103.49137947936191,157.13402721871424,2827389001.773633,27320043.621000014,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","CEEE",{"$f":"DQ292/DR292","v":102.08345892980179},157.13402721871424,805688579.40341055,7892449.8429999948,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Enel SP",{"$f":"DQ293/DR293","v":96.558114538392047},157.13402721871424,3977322959.4376526,41190975.802000016,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Elektro",90.7505565784505,157.13402721871424,1584267016.9234116,17457380.721999995,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Copel",89.835598279926558,157.13402721871424,2698835889.7471142,30041942.630999982,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ESS",89.063016253289305,157.13402721871424,399876741.79117131,4489818.0929999994,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CEB",{"$f":"DQ297/DR297","v":83.18853515292767},157.13402721871424,526859621.2744624,6333320.0940000024,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","EDP SP",{"$f":"DQ298/DR298","v":80.945421525717492},157.13402721871424,1197946809.5007503,14799438.768999996,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","CPFL Piratininga",{"$f":"DQ299/DR299","v":77.33976427683092},157.13402721871424,1072723940.0225515,13870276.824000007,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Celesc",69.379998850544041,157.13402721871424,1718258318.0912902,24765902.948380008,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",128.28391258394649,{"$f":"AVERAGE(DO265:DO279,DO280:DO282,DO285:DO300)","v":157.13402721871424},{"$f":"SUM(DQ265:DQ279,DQ280:DQ282,DQ285:DQ300)","v":53924410048.671768},{"$f":"SUM(DR265:DR279,DR280:DR282,DR285:DR300)","v":420352084.39237994}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pequenas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reg","Distribuidora","PB/Mcdo","Média","Parcela B","Mercado","Proc.Tar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","Chesp",205,{"$f":"$DP$323","v":121},26070301,127321,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Nova Palma",168,{"$f":"$DP$323","v":121},13583543,80729,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","Sulgipe",157,121,67727803,430604,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Eletrocar",153,121,28211486,184521,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","João Cesa",151,121,2935950,19463,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Santa Maria",148,121,77830823,526747,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","ENF 2021",142,121,51961280,365062,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","ENF 2020",139,121,49861562,358427,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DEMEI",124,121,17222542,138592,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N","EBO",124,121,88433715,713850,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Hidropan",118,121,13590256,115558,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cooperaliança",107,121,23645216,221691,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SE","Dme-PC",100,121,52108760,518766,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Forcel",83,121,5764859,69209,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","DCELT Energia",79,121,21967350,279130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Cocel",77,121,24124464,315248,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Urussanga",73,121,7175126,98130,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"S","Mux Energia",72,121,5372559,74975,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",{"$f":"DQ323/DR323","v":121.53803058039603},{"$f":"AVERAGE(DP305:DP310,DP313:DP316,DP317:DP322)","v":121},{"$f":"SUM(DQ305:DQ310,DQ313:DQ316,DQ317:DQ322)","v":475764753},{"$f":"SUM(DR305:DR310,DR313:DR316,DR317:DR322)","v":3914534}]

{"sheet":"AP x Final","index":11,"n_rows":79,"n_cols":23,"rows_kept":79,"cut":false,"hidden":true,"merged":[]}
[null,null,"Prencher valores conforme CP",null,null,"Prencher valores conforme CP"]
[null,"Descrição","CP 003/21\nReceita Verificada\n(R$)","Final\nReceita Verificada\n(R$)","Variação Receita Verificada Final/CP","CP 003/21\nReceita Requerida\n(R$)","Final\nReceita Requerida\n(R$)","Variação Receita Requerida Final/CP","CP 003/21\nParticipação na Revisão\n%","Final\nParticipação na Revisão\n%","Variação\nTotal",null,"Variação\nde Custos","Variação\nde Receita Verificada","Simulação sem var. mercado"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C4+C16+C25","v":0},{"$f":"D4+D16+D25","v":4617943077.8313198},{"$f":"IF(ISERROR(D3/C3-1),\"-\",D3/C3-1)","v":"-"},{"$f":"F4+F16+F25","v":0},{"$f":"G4+G16+G25","v":4809101815.7735329},{"$f":"IF(ISERROR(G3/F3-1),\"-\",G3/F3-1)","v":"-"},{"$f":"IFERROR((F3-C3)/$C$34,\"\")","v":""},{"$f":"IFERROR((G3-D3)/$D$34,\"\")","v":""},{"$f":"J3-I3","v":{"$error":"#VALUE!"}},{"$f":"IF(G3+D3<>0,1,0)","v":1},{"$f":"(G3-C3)/$C$34-I3","v":{"$error":"#DIV/0!"}},{"$f":"K3-M3","v":{"$error":"#VALUE!"}},{"$f":"(G3-C3)/$C$34","v":{"$error":"#DIV/0!"}}]
[null,"Encargos Setoriais",{"$f":"SUM(C5:C15)","v":0},{"$f":"SUM(D5:D15)","v":1501661483.9409425},{"$f":"IF(ISERROR(D4/C4-1),\"-\",D4/C4-1)","v":"-"},{"$f":"SUM(F5:F15)","v":0},{"$f":"SUM(G5:G15)","v":1621604253.120579},"-","","",{"$f":"J4-I4","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$f":"K4-M4","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",null,{"$f":"'NT Revisao'!AU208","v":11576826.028445335},{"$f":"IF(ISERROR(D5/C5-1),\"-\",D5/C5-1)","v":"-"},null,{"$f":"'NT Revisao'!AV208","v":12025135.672961775},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$f":"K5-M5","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE (USO)",null,{"$f":"'NT Revisao'!AU209","v":790559052.85671723},{"$f":"IF(ISERROR(D6/C6-1),\"-\",D6/C6-1)","v":"-"},null,{"$f":"'NT Revisao'!AV209","v":931193916.98122454},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Conta-Covid",null,{"$f":"'NT Revisao'!AU210","v":90242233.60690327},"-",null,{"$f":"'NT Revisao'!AV210","v":0},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Eletrobrás",null,{"$f":"'NT Revisao'!AU211","v":-14881056.349634241},"-",null,{"$f":"'NT Revisao'!AV211","v":0},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$f":"K8-M8","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE Conta-Escassez Hídrica",null,{"$f":"'NT Revisao'!AU212","v":236498157.3599945},{"$f":"IF(ISERROR(D9/C9-1),\"-\",D9/C9-1)","v":"-"},null,{"$f":"'NT Revisao'!AV212","v":240063889.55694672},{"$f":"IF(ISERROR(G9/F9-1),\"-\",G9/F9-1)","v":"-"},"","",{"$f":"J9-I9","v":{"$error":"#VALUE!"}},{"$f":"IF(G9+D9<>0,1,0)","v":1},{"$error":"#DIV/0!"},{"$f":"K9-M9","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Conta de Desenv. Energético – CDE GD",null,{"$f":"'NT Revisao'!AU213","v":53346989.509443752},"-",null,{"$f":"'NT Revisao'!AV213","v":54114150.090000004},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Compensação financeira - CFURH",null,{"$f":"'NT Revisao'!AU214","v":0},"-",null,{"$f":"'NT Revisao'!AV214","v":0},{"$f":"IF(ISERROR(G11/F11-1),\"-\",G11/F11-1)","v":"-"},"","",{"$error":"#VALUE!"},0,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Encargos Serv. Sist. - ESS e Energ. Reserv. - EER",null,{"$f":"'NT Revisao'!AU215","v":164260342.2229009},"-",null,{"$f":"'NT Revisao'!AV215","v":185691593.35999998},{"$f":"IF(ISERROR(G12/F12-1),\"-\",G12/F12-1)","v":"-"},"","",{"$f":"J12-I12","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"PROINFA",null,{"$f":"'NT Revisao'!AU216","v":106640448.87963475},"-",null,{"$f":"'NT Revisao'!AV216","v":131726974.0244514},"-","","",{"$f":"J13-I13","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"P&D, Efic.Energ ",null,{"$f":"'NT Revisao'!AU217","v":63196562.961484298},"-",null,{"$f":"'NT Revisao'!AV217","v":66558525.594994739},"-","","",{"$f":"J14-I14","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"ONS",null,{"$f":"'NT Revisao'!AU218","v":221926.86505278826},"-",null,{"$f":"'NT Revisao'!AV218","v":230067.84},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Custos de Transmissão",{"$f":"SUM(C17:C24)","v":0},{"$f":"SUM(D17:D24)","v":628986285.33967948},"-",{"$f":"SUM(F17:F24)","v":0},{"$f":"SUM(G17:G24)","v":651189563.83964694},"-","","",{"$f":"J16-I16","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica",null,{"$f":"'NT Revisao'!AU220","v":335404664.47999996},{"$f":"IF(ISERROR(D17/C17-1),\"-\",D17/C17-1)","v":"-"},null,{"$f":"'NT Revisao'!AV220","v":345121796.59999996},"-","","",{"$f":"J17-I17","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica Fronteira",null,{"$f":"'NT Revisao'!AU221","v":141476183.59},"-",null,{"$f":"'NT Revisao'!AV221","v":166594208.07999998},"-","","",{"$f":"J18-I18","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica ONS (A2)",null,{"$f":"'NT Revisao'!AU222","v":2880614.91},"-",null,{"$f":"'NT Revisao'!AV222","v":3301282.04},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Rede Básica Export. (A2)",null,{"$f":"'NT Revisao'!AU223","v":44369388.210000001},"-",null,{"$f":"'NT Revisao'!AV223","v":53422550.859999999},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"MUST Itaipu",null,{"$f":"'NT Revisao'!AU224","v":26964002.367286615},"-",null,{"$f":"'NT Revisao'!AV224","v":26330917.425002217},"-","","",{"$f":"J21-I21","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Transporte de Itaipu",null,{"$f":"'NT Revisao'!AU225","v":59784631.508864187},"-",null,{"$f":"'NT Revisao'!AV225","v":42620586.434951693},"-","","",{"$f":"J22-I22","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Conexão",null,{"$f":"'NT Revisao'!AU226","v":16358553.3703853},"-",null,{"$f":"'NT Revisao'!AV226","v":11975370.350848135},"-","","",{"$f":"J23-I23","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"}]
[null,"Uso do sistema de distribuição",null,{"$f":"'NT Revisao'!AU227","v":1748246.9031435},"-",null,{"$f":"'NT Revisao'!AV227","v":1822852.0488449996},{"$f":"IF(ISERROR(G24/F24-1),\"-\",G24/F24-1)","v":"-"},"","",{"$f":"J24-I24","v":{"$error":"#VALUE!"}},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,null,null,null,null,"mix CP","mix Final","D preço"]
[null,"Custo de Aquisição de Energia ",null,{"$f":"'NT Revisao'!AU228","v":2487295308.5506973},"-",null,{"$f":"'NT Revisao'!AV228","v":2536307998.8133073},"-","","",{"$error":"#VALUE!"},1,{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},null,{"$f":"M25-R25","v":{"$error":"#DIV/0!"}},{"$f":"W26-I25","v":{"$error":"#DIV/0!"}},{"$f":"N25","v":{"$error":"#VALUE!"}},null,{"$f":"C79","v":0},{"$f":"Energia!D14","v":292.6954732252612},{"$f":"V25/U25-1","v":{"$error":"#DIV/0!"}}]
[null,"PARCELA B",{"$f":"SUM(C27:C33)","v":0},{"$f":"SUM(D27:D33)","v":{"$error":"#N/A"}},"-",{"$f":"SUM(F27:F33)","v":0},{"$f":"SUM(G27:G33)","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(G26/F26-1),\"-\",G26/F26-1)","v":"-"},"","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"},null,"D mcdo Custo","D mix Custo","D mcdo RA0",null,null,null,{"$f":"(F25*(1+W25)-C25)/C34","v":{"$error":"#DIV/0!"}}]
[null,"Custos Operacionais",null,{"$f":"'NT Revisao'!AU230","v":{"$error":"#N/A"}},"-",null,{"$f":"'NT Revisao'!AV230","v":{"$error":"#N/A"}},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Anuidades",null,{"$f":"'NT Revisao'!AU231","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'NT Revisao'!AV231","v":{"$error":"#NUM!"}},"-","","",{"$error":"#VALUE!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#NUM!"}]
[null,"Remuneração",null,{"$f":"'NT Revisao'!AU232","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'NT Revisao'!AV232","v":{"$error":"#N/A"}},"-","","",{"$f":"J29-I29","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Depreciação",null,{"$f":"'NT Revisao'!AU233","v":{"$error":"#DIV/0!"}},"-",null,{"$f":"'NT Revisao'!AV233","v":{"$error":"#NUM!"}},"-","","",{"$error":"#VALUE!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#VALUE!"},{"$error":"#NUM!"}]
[null,"Receitas Irrecuperáveis",null,{"$f":"'NT Revisao'!AU234","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D31/C31-1),\"-\",D31/C31-1)","v":"-"},null,{"$f":"'NT Revisao'!AV234","v":0},{"$f":"IF(ISERROR(G31/F31-1),\"-\",G31/F31-1)","v":"-"},"","",{"$f":"J31-I31","v":{"$error":"#VALUE!"}},{"$f":"IF(G31+D31<>0,1,0)","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"K31-M31","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Outras ReceitasOR, UD e ER",null,{"$f":"'NT Revisao'!AU235","v":{"$error":"#DIV/0!"}},{"$f":"IF(ISERROR(D32/C32-1),\"-\",D32/C32-1)","v":"-"},null,{"$f":"'NT Revisao'!AV235","v":{"$error":"#N/A"}},"-","","",{"$error":"#VALUE!"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,"Ajuste de PB associado ao SCEE",null,{"$f":"'NT Revisao'!AU236","v":0},{"$f":"IF(ISERROR(D33/C33-1),\"-\",D33/C33-1)","v":"-"},null,{"$f":"'NT Revisao'!AV236","v":0},{"$f":"IF(ISERROR(G33/F33-1),\"-\",G33/F33-1)","v":"-"},"","",{"$f":"J33-I33","v":{"$error":"#VALUE!"}},{"$f":"IF(G33+D33<>0,1,0)","v":0},{"$error":"#DIV/0!"},{"$f":"K33-M33","v":{"$error":"#VALUE!"}},{"$error":"#DIV/0!"}]
[null,"Reposicionamento Tarifário",{"$f":"C26+C3","v":0},{"$f":"D26+D3","v":{"$error":"#N/A"}},{"$f":"IF(ISERROR(D34/C34-1),\"-\",D34/C34-1)","v":"-"},{"$f":"F26+F3","v":0},{"$f":"G26+G3","v":{"$error":"#N/A"}},"-","","",{"$f":"J34-I34","v":{"$error":"#VALUE!"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#VALUE!"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Componentes Financeiros do Processo Atual ",null,null,null,{"$f":"SUM(F37:F73)","v":0},{"$f":"SUM(G37:G73)","v":248487098.830248},null,{"$f":"SUM(I37:I73)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(J37:J73)","v":3.2042540250297798E-2},{"$f":"J36-I36","v":{"$error":"#DIV/0!"}},1,{"$f":"G36/$C$34-I36","v":{"$error":"#DIV/0!"}},{"$f":"K36-M36","v":{"$error":"#DIV/0!"}},{"$f":"G36/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT240","v":"CVA em processamento - Energia"},null,null,null,null,{"$f":"'NT Revisao'!AV240","v":66746749.097499989},null,{"$f":"F37/$C$77","v":{"$error":"#DIV/0!"}},{"$f":"G37/Financeiros!$D$6","v":8.6070279084960941E-3},{"$f":"J37-I37","v":{"$error":"#DIV/0!"}},1,{"$f":"G37/$C$34-I37","v":{"$error":"#DIV/0!"}},{"$f":"K37-M37","v":{"$error":"#DIV/0!"}},{"$f":"G37/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT241","v":"CVA em processamento - Transporte"},null,null,null,null,{"$f":"'NT Revisao'!AV241","v":78039502.003800005},null,{"$error":"#DIV/0!"},{"$f":"G38/Financeiros!$D$6","v":1.0063234251763756E-2},{"$f":"J38-I38","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"G38/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT242","v":"CVA em processamento - Encargos Setoriais"},null,null,null,null,{"$f":"'NT Revisao'!AV242","v":5790546.7853999436},null,{"$error":"#DIV/0!"},{"$f":"G39/Financeiros!$D$6","v":7.4669401073881511E-4},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT243","v":"Saldo a Compensar CVA-Ano Anterior + Ajustes"},null,null,null,null,{"$f":"'NT Revisao'!AV243","v":-10101276.611622153},null,{"$error":"#DIV/0!"},{"$f":"G40/Financeiros!$D$6","v":-1.3025648572138047E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT244","v":"Neutralidade de Parcela A - Encargos Setoriais"},null,null,null,null,{"$f":"'NT Revisao'!AV244","v":-15033546.805678692},null,{"$error":"#DIV/0!"},{"$f":"G41/Financeiros!$D$6","v":-1.9385836564286736E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT245","v":"Neutralidade de Parcela A - Receita Irrecuperável"},null,null,null,null,{"$f":"'NT Revisao'!AV245","v":0},null,{"$error":"#DIV/0!"},{"$f":"G42/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT246","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'NT Revisao'!AV246","v":0},null,{"$error":"#DIV/0!"},{"$f":"G43/Financeiros!$D$6","v":0},{"$f":"J43-I43","v":{"$error":"#DIV/0!"}},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT247","v":"Financeiro CDE Eletrobras"},null,null,null,null,{"$f":"'NT Revisao'!AV247","v":-21274301.513509251},null,{"$error":"#DIV/0!"},{"$f":"G44/Financeiros!$D$6","v":-2.7433322122259458E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT248","v":"Restituição de encargo do ONS "},null,null,null,null,{"$f":"'NT Revisao'!AV248","v":0},null,{"$error":"#DIV/0!"},{"$f":"G45/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT249","v":"Financeiros residuais do encargo de ONS"},null,null,null,null,{"$f":"'NT Revisao'!AV249","v":0},null,{"$error":"#DIV/0!"},{"$f":"G46/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT250","v":"Neutralidade de Fin. Parcela B - Conta Covid"},null,null,null,null,{"$f":"'NT Revisao'!AV250","v":0},null,{"$error":"#DIV/0!"},{"$f":"G47/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT251","v":"Neutralidade Escassez Hídrica"},null,null,null,null,{"$f":"'NT Revisao'!AV251","v":0},null,{"$error":"#DIV/0!"},{"$f":"G48/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT252","v":"Neutralidade Crédito de PIS/COFINS"},null,null,null,null,{"$f":"'NT Revisao'!AV252","v":-23042053.123582274},null,{"$error":"#DIV/0!"},{"$f":"G49/Financeiros!$D$6","v":-2.9712846990348845E-3},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT253","v":"Sobrecontratação"},null,null,null,null,{"$f":"'NT Revisao'!AV253","v":128391150.55720001},null,{"$error":"#DIV/0!"},{"$f":"G50/Financeiros!$D$6","v":1.6556105443210789E-2},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT254","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia"},null,null,null,null,{"$f":"'NT Revisao'!AV254","v":677567.49381713476},null,{"$error":"#DIV/0!"},{"$f":"G51/Financeiros!$D$6","v":8.7372679688938829E-5},{"$f":"J51-I51","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT255","v":"Reversão Sobrecontratação"},null,null,null,null,{"$f":"'NT Revisao'!AV255","v":0},null,{"$error":"#DIV/0!"},{"$f":"G52/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT256","v":"Recálculo Exposição CCEAR entre Submercados"},null,null,null,null,{"$f":"'NT Revisao'!AV256","v":0},null,{"$error":"#DIV/0!"},{"$f":"G53/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT257","v":"Compensação ref. acordos bilaterais de CCEAR"},null,null,null,null,{"$f":"'NT Revisao'!AV257","v":0},null,{"$error":"#DIV/0!"},{"$f":"G54/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT258","v":"Reversão de Risco Hidrológico "},null,null,null,null,{"$f":"'NT Revisao'!AV258","v":-156627209.90185225},null,{"$error":"#DIV/0!"},{"$f":"G55/Financeiros!$D$6","v":-2.0197159937870458E-2},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT259","v":"Previsão de Risco Hidrológico "},null,null,null,null,{"$f":"'NT Revisao'!AV259","v":163852885.65857288},null,{"$error":"#DIV/0!"},{"$f":"G56/Financeiros!$D$6","v":2.1128914573665409E-2},{"$f":"J56-I56","v":{"$error":"#DIV/0!"}},1,{"$f":"G56/$C$34-I56","v":{"$error":"#DIV/0!"}},{"$f":"K56-M56","v":{"$error":"#DIV/0!"}},{"$f":"G56/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT260","v":"Repasse de ultrapassagem de Supridas/Permissionárias"},null,null,null,null,{"$f":"'NT Revisao'!AV260","v":0},null,{"$error":"#DIV/0!"},{"$f":"G57/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G58+D57<>0,1,0)","v":1},{"$f":"G58/$C$34-I57","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"G58/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT261","v":"Ajuste CUSD"},null,null,null,null,{"$f":"'NT Revisao'!AV261","v":18020.330954397781},null,{"$error":"#DIV/0!"},{"$f":"G58/Financeiros!$D$6","v":2.3237310212408098E-6},{"$error":"#DIV/0!"},{"$f":"IF(G59+D58<>0,1,0)","v":0},{"$f":"G59/$C$34-I58","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"G59/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT262","v":"Conselho de Consumidores"},null,null,null,null,{"$f":"'NT Revisao'!AV262","v":0},null,{"$error":"#DIV/0!"},{"$f":"G59/Financeiros!$D$6","v":0},{"$f":"J59-I59","v":{"$error":"#DIV/0!"}},{"$f":"IF(G60+D59<>0,1,0)","v":0},{"$f":"G60/$C$34-I59","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"G60/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT263","v":"Ajuste TUSDg"},null,null,null,null,{"$f":"'NT Revisao'!AV263","v":0},null,{"$error":"#DIV/0!"},{"$f":"G60/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G61+D60<>0,1,0)","v":0},{"$f":"G61/$C$34-I60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"G61/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT264","v":"Repasse de compensação DIC/FIC"},null,null,null,null,{"$f":"'NT Revisao'!AV264","v":0},null,{"$error":"#DIV/0!"},{"$f":"G61/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G62+D61<>0,1,0)","v":0},{"$f":"G62/$C$34-I61","v":{"$error":"#DIV/0!"}},{"$f":"K61-M61","v":{"$error":"#DIV/0!"}},{"$f":"G62/$C$34","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT265","v":"Acordo REN 824/2018"},null,null,null,null,{"$f":"'NT Revisao'!AV265","v":0},null,{"$error":"#DIV/0!"},{"$f":"G62/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT266","v":0},null,null,null,null,{"$f":"'NT Revisao'!AV265","v":0},null,{"$error":"#DIV/0!"},{"$f":"G63/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT267","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - Tusd"},null,null,null,null,{"$f":"'NT Revisao'!AV267","v":0},null,{"$error":"#DIV/0!"},{"$f":"G64/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT268","v":"Custo Distribuidora - Conta Covid - Art 4º - REN 952/2021 - TE"},null,null,null,null,{"$f":"'NT Revisao'!AV268","v":0},null,{"$error":"#DIV/0!"},{"$f":"G65/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT269","v":0},null,null,null,null,{"$f":"'NT Revisao'!AV269","v":0},null,{"$error":"#DIV/0!"},{"$f":"G66/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT270","v":"Empr. Escassez Hídrica"},null,null,null,0,{"$f":"'NT Revisao'!AV271","v":0},null,{"$error":"#DIV/0!"},{"$f":"G67/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AT271","v":"Diferimento  Parcela B"},null,null,null,0,{"$f":"'NT Revisao'!AV272","v":0},null,{"$error":"#DIV/0!"},{"$f":"G68/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"K68-N68","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"'NT Revisao'!AT272","v":"Recomposição à conta de comercialização de Itaipu - Reversão Bônus Itaipu"},null,null,null,0,{"$f":"'NT Revisao'!AV273","v":31049064.85924824},null,{"$error":"#DIV/0!"},{"$f":"G69/Financeiros!$D$6","v":4.0037930144865208E-3},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AN264","v":0},null,null,null,0,{"$f":"'NT Revisao'!AV274","v":0},null,{"$error":"#DIV/0!"},{"$f":"G70/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},{"$f":"IF(G70+D70<>0,1,0)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AN265","v":0},null,null,null,0,{"$f":"'NT Revisao'!AV275","v":0},null,{"$error":"#DIV/0!"},{"$f":"G71/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"'NT Revisao'!AN266","v":0},null,null,null,0,{"$f":"'NT Revisao'!AV276","v":0},null,{"$error":"#DIV/0!"},{"$f":"G72/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},{"$f":"G73/Financeiros!$D$6","v":0},{"$error":"#DIV/0!"}]
[null,"Efeito da retirada dos Componentes Financeiros do Processo Anterior",null,null,null,null,null,null,{"$f":"I75-I34-I36","v":{"$error":"#VALUE!"}},{"$f":"J75-J34-J36","v":{"$error":"#VALUE!"}},{"$f":"J74-I74","v":{"$error":"#VALUE!"}},1,null,null,{"$f":"J74-I74","v":{"$error":"#VALUE!"}}]
[null,"Efeito Médio a ser percebido pelos Consumidores ",null,null,null,null,null,null,{"$f":"I77","v":0},{"$f":"LnkTxtEfeito","v":1.7947767291616845E-2},{"$f":"J75-I75","v":1.7947767291616845E-2},1,{"$f":"((G34+G36)/C34-1)-((F34+F36)/C34-1)","v":{"$error":"#N/A"}},{"$f":"K75-M75","v":{"$error":"#N/A"}},{"$f":"K75-N75","v":{"$error":"#N/A"}}]
[]
[null,"Base de Financeiros CP",null,null,null,"Efeito médio versão CP"]
[]
[null,"Mix Compra de Energia CP"]

{"sheet":"Mercado","index":12,"n_rows":98,"n_cols":35,"rows_kept":98,"cut":false,"hidden":false,"merged":[]}
[]
[null,"DADOS DE MERCADO DE ENERGIA E RECEITA VERIFICADA",null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"TipoMercado",null,null,null,null,"AnoMes"]
[null,null,null,"Dados de Mercado",null,null,null,null,null,null,null,null,"Regular",null,null,null,null,{"$f":"DATE(YEAR(R8),MONTH(R8)-1,1)","v":45383}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AnoMes"]
[null,"Descrição","MERCADO (MWh)","RECEITA (R$)",null,"DESCRIÇÃO","POR DENTRO",null,null,"Critérios",null,"Para º de consumidores",null,null,null,null,null,{"$f":"DATE(YEAR(R10),MONTH(R10)-1,1)","v":45413}]
[null,"FORNECIMENTO ",{"$f":"SUM(C10:C16)","v":7834501.8699999917},{"$f":"SUM(D10:D16)","v":6325105009.0745487},null,"ICMS",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"))/SUM(INDIRECT(\"DADOS_MercadoBase[ICMS]\"),INDIRECT(\"DADOS_MercadoBase[PisPasep]\"),INDIRECT(\"DADOS_MercadoBase[Cofins]\"),INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":0.17433572694282615},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J9:K10)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J9:K10)","v":0},null,"PIS/COFINS",{"$f":"SUM( INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"))/SUM( INDIRECT(\"DADOS_MercadoBase[ICMS]\"), INDIRECT(\"DADOS_MercadoBase[PisPasep]\"), INDIRECT(\"DADOS_MercadoBase[Cofins]\"), INDIRECT(\"DADOS_MercadoBase[FinTotAj]\"),SUM(TabBand[Fat Bandeiras]))","v":5.2633781634768818E-2},null,null,"A1","Cativo",null,{"$f":"DMAX(MercadoBase,\"AnoMes\",M5:M6)","v":45689},"A1","Suprimento",null,null,{"$f":"DATE(YEAR(R12),MONTH(R12)-1,1)","v":45444}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J11:K12)","v":22507.267999999996},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J11:K12)","v":14028931.08192},null,null,null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO","Subgrupo",null,"AnoMes"]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J13:K14)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J13:K14)","v":0},null,"MWh Ano Anterior",{"$f":"BD!C45","v":10706083.166999999}," <-  Atenção! - Deve ser alterado para mercado TUSD",null,"A2","Cativo",null,{"$f":"$M$10","v":45689},"A2","Livre","A1",null,{"$f":"DATE(YEAR(R14),MONTH(R14)-1,1)","v":45474}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J15:K16)","v":641585.70599999954},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J15:K16)","v":497259478.33528066},null,"Variação",{"$f":"C24/G12-1","v":3.2730888461627972E-2},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J17:K18)","v":852697.89300000039},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J17:K18)","v":676993302.7271589},null,"R$ Ano Anterior",{"$f":"BD!C46","v":7525658447.0234985},null,null,{"$f":"\"=A3\"","v":"=A3"},"Cativo",null,{"$f":"$M$10","v":45689},{"$f":"\"=A3\"","v":"=A3"},"Distribuição",null,null,{"$f":"DATE(YEAR(R16),MONTH(R16)-1,1)","v":45505}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J19:K20)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J19:K20)","v":0},null,"Variação",{"$f":"D24/G14-1","v":-2.196009708641089E-3},null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J21:K22)","v":6317711.0029999912},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J21:K22)","v":5136823296.9301891},null,null,null,null,null,{"$f":"\"=A3a\"","v":"=A3a"},"Cativo",null,{"$f":"$M$10","v":45689},{"$f":"\"=A3a\"","v":"=A3a"},"Geração",null,null,{"$f":"DATE(YEAR(R18),MONTH(R18)-1,1)","v":45536}]
[null,"SUPRIMENTO (Merc.TUSD + Sup. RB)",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O9:P10)+'Mercado Supridas'!U69","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O9:P10)","v":0},null,"Itens RTE (Anualizado)",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"LIVRES A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O11:P12)","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O11:P12)","v":0},null,"Energia",null,null,null,"A4","Cativo",null,{"$f":"$M$10","v":45689},"A4","Livre",null,null,{"$f":"DATE(YEAR(R20),MONTH(R20)-1,1)","v":45566}]
[null,"DEMAIS LIVRES",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O17:P18)-C18","v":3183577.2809999981},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O19:P20)+DSUM(Mercado_Receita!A:AAA,\"TOTAL\",O17:P18)-D18","v":891802104.34039021},null,"CDE Uso",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo","OPÇÃO",null,null,"AnoMes"]
[null,"DISTRIBUIÇÃO",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",O13:P14)","v":38423.629999999997},{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O13:P14)","v":23951027.084979996},null,"CDE Energia",null,null,null,"AS","Cativo",null,{"$f":"$M$10","v":45689},"AS","erc",null,null,{"$f":"DATE(YEAR(R22),MONTH(R22)-1,1)","v":45597}]
[null,"GERADOR",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",O15:P16)","v":268273887.50999972},null,"CUSD",null,null,null,"Subgrupo","OPÇÃO",null,"AnoMes","Subgrupo",null,null,null,"AnoMes"]
[null,"CDE Baixa Renda",null,null,null,"P&D",null,null,null,{"$f":"\"=B*\"","v":"=B*"},"Cativo",null,{"$f":"$M$10","v":45689},{"$f":"\"=B*\"","v":"=B*"},null,null,null,{"$f":"DATE(YEAR(R24),MONTH(R24)-1,1)","v":45627}]
[null,"AJUSTE ECONÔMICO - BOLHA",null,null,null,null,null,null,null,"Subclasse","OPÇÃO",null,null,null,null,null,null,"AnoMes"]
[null,"TOTAL",{"$f":"SUM(C10:C23)","v":11056502.78099999},{"$f":"SUM(D10:D23)","v":7509132028.0099182},null,null,null,null,null,{"$f":"\"=Residencial baixa renda*\"","v":"=Residencial baixa renda*"},"Cativo",null,null,null,null,null,null,{"$f":"DATE(YEAR(R26),MONTH(R26)-1,1)","v":45658}]
[null,"ENERGIA DESTINADA APE/PIE",null,null,null,1,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,"MERCADO TOTAL BAIXA RENDA",{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",J23:K24)","v":513424.30100000009},null,null,null,null,null,null,"Residencial",null,{"$f":"$M$10","v":45689},null,null,null,null,null,{"$f":"DATE(YEAR(R28),MONTH(R28)-1,1)","v":45689}]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes",null,null,null,null,null,"AnoMes"]
[null,null,null,null,null,null,null,null,null,"Industrial",null,45689,null,null,null,null,null,{"$f":"B65","v":45717}]
[null,"DESCRIÇÃO - Tipo","RECEITA (R$)","% Total","nº de consumidores","MWh mensal",null,null,null,"Classe",null,"AnoMes"]
[null,"Residencial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J25:K26)","v":3322524712.6405306},{"$f":"IFERROR(C30/$C$38,0)","v":0.44246454853199207},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$25:$L$26)","v":1384172},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$25:$L$26)","v":342901.38700000005},null,null,null,"Comercial",null,45689]
[null,"Industrial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J27:K28)","v":1205751170.1709001},{"$f":"IFERROR(C31/$C$38,0)","v":0.16057131046215606},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$27:$L$28)","v":16122},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$27:$L$28)","v":288878.25999999995},null,null,null,"Classe",null,"AnoMes"]
[null,"Comercial",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J29:K30)","v":984726741.83348966},0.13113722573532421,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$29:$L$30)","v":100423},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$29:$L$30)","v":90062.784000000014},null,null,null,"Rural",null,45689]
[null,"Rural",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J31:K32)","v":1002573851.1192884},0.13351394640280312,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$31:$L$32)","v":173486},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$31:$L$32)","v":78107.509999999995},null,null,null,"Classe",null,"AnoMes"]
[null,"Iluminação Pública",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J33:K34)","v":159634846.81227991},2.1258761494247769E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$33:$L$34)","v":804},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$33:$L$34)","v":25694.513999999999},null,null,null,"Iluminação Pública",null,45689]
[null,"Poder Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J35:K36)","v":424545794.73549014},5.6537265978529337E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$35:$L$36)","v":13825},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$35:$L$36)","v":35559.980999999992},null,null,null,"Classe",null,"AnoMes"]
[null,"Serviço Público",{"$f":"DSUM(Mercado_Receita!A:AAA,\"total\",J37:K38)","v":107780880.41021001},1.4353307413982741E-2,{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"UC\",$J$37:$L$38)","v":1594},{"$f":"DSUM(Mercado_Receita!$A:$AAA,\"TUSD_E\",$J$37:$L$38)","v":10580.812000000002},null,null,null,"Poder Público",null,45689]
[null,"Demais",{"$f":"D24-SUM(C30:C36)","v":301594030.28773022},4.0163633980964793E-2,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",$J$39:$L$40)-SUM(E$30:E$36)","v":1365},{"$f":"DSUM(Mercado_Receita!B:AAB,\"TUSD_E\",$J$39:$L$40)-SUM(F$30:F$36)","v":1231.9080000006361},null,null,null,"Classe",null,"AnoMes"]
[null,"TOTAL ",{"$f":"SUM(C30:C37)","v":7509132028.0099182},{"$f":"SUM(D30:D37)","v":1.0000000000000002},{"$f":"SUM(E30:E37)","v":1691791},873017.15600000066,null,null,null,"Serviço público",null,45689]
[null,null,null,null,null,null,null,null,null,"Classe",null,"AnoMes"]
[null,"nº de consumidores",null,null,null,null,null,null,null,"*",null,45689]
[null,"A1",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L9:N10)","v":0}]
[null,"A2",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L11:N12)","v":28}]
[null,"A3",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L13:N14)","v":4}]
[null,"A3a",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L15:N16)","v":3122}]
[null,"A4",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L17:N18)","v":5284}]
[null,"As",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L19:N20)","v":0}]
[null,"BT",{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",L21:N22)","v":1683353}]
[]
[null,null,null,null,{"$f":"\"Fonte: SAMP - \"&TEXT(L26,\"mmmm/aa\")","v":"Fonte: SAMP - fevereiro/25"}]
[]
[]
[null,"Arrecadação dos Encargos"]
[null,"Competência",null,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco","CDE_GD_Eco"]
[null,{"$f":"DATE(YEAR(B55),MONTH(B55)-1,1)","v":45383},null,{"$f":"DSUM(MercadoBase,D$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":5301355.3544460973},18329.777523734683,13891018.358786402,8801717.7900800388,65576620.072753266,954959.28017542395,0,-12852644.0510452,5067317.9987884955,644619.17502283107,0,1325759.7129079292,4969927.4060124895,-131021.44970954474,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B54),MONTH(B54),1),Índices!B:F,5,FALSE)","v":1.1029783450837025},{"$f":"DSUM(MercadoBase,S$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,0,0,0,{"$f":"AE54","v":1.4953361277847718E-3},0,{"$f":"DSUM(MercadoBase,Z$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":242624867.2513546},{"$f":"DSUM(MercadoBase,AA$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":0},0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":19385358.854139954},{"$f":"DSUM(MercadoBase,AD$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":8088410.6487132497},1.4953361277847718E-3,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":2.710045225193353E-3},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":-1258447.5604610348},{"$f":"DSUM(MercadoBase,AH$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":4520835.0689244615}]
[null,45413,null,5337679.1672698325,18317.369411679494,13914188.147554247,8597209.1264663041,64654671.882895909,958296.80457764631,0,-12823511.269666357,5082176.9172382364,635556.41026154405,0,1319841.3251242361,4978217.091132367,-127977.15514979044,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B55),MONTH(B55),1),Índices!B:F,5,FALSE)","v":1.093872490766943},0,0,0,0,0,{"$f":"AE55","v":1.4978303021730597E-3},0,243846636.29861981,0,0,19417693.032832857,7974694.8831228437,1.4978303021730597E-3,2.671944431236199E-3,-1260546.6120494918,4532581.5942514194]
[null,45444,null,4686436.8301430959,16799.999834576531,12180863.977018811,8149652.8150573615,59819338.519617662,878889.95957068435,0,-11191597.334180331,4675719.984117466,588025.00958644447,0,1152043.3943130209,4358068.5119463755,-121314.87874579735,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B56),MONTH(B56),1),Índices!B:F,5,FALSE)","v":1.0853165392698378},0,0,0,0,0,1.3112419479992411E-3,0,217825756.17961711,0,0,16998783.908353128,7378290.8320718976,1.3112419479992411E-3,2.472117540511545E-3,-1103517.2627564091,3947386.7683871835]
[null,45474,null,4777596.031719598,17234.129182440807,12670303.771471146,8287597.7090556491,60704827.895183906,894161.00512111234,0,-11554222.287514949,4761576.4133544276,596729.38364743919,0,1195916.0559987638,4533180.2413541181,-123368.3119985716,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B57),MONTH(B57),1),Índices!B:F,5,FALSE)","v":1.0755598951547281},0,0,0,0,0,1.3639290144271123E-3,0,220869001.71336517,0,0,17681812.740933549,7487509.6616899436,1.3639290144271123E-3,2.5087116231518243E-3,-1147857.7350970507,4089927.5243494711]
[null,45505,null,5036054.3694479167,18205.932100454334,13380859.281673625,8947984.788105648,65375973.488515995,939955.70878474857,0,-12132383.402821962,4949690.4583598534,642646.81604094536,0,1252418.1469151629,4787402.7333584381,-133198.76493175945,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B58),MONTH(B58),1),Índices!B:F,5,FALSE)","v":1.066309535489721},0,0,0,0,0,1.4404186783062369E-3,0,231827808.72806576,0,0,18673415.60224203,8063662.3166587297,1.4404186783062369E-3,2.7017532254385583E-3,-1212230.0385013456,4327776.5474488465]
[null,45536,null,5486599.0355047816,19805.398177169158,14614009.13947418,9537573.8106450047,70376227.44457233,1011211.138695603,0,-13197796.559565468,5207853.9805613207,691799.38865724788,0,1358038.595375485,5228598.988068359,-141975.32540646609,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B59),MONTH(B59),1),Índices!B:F,5,FALSE)","v":1.0574779302030795},0,0,0,0,0,1.5731644198864771E-3,0,248850266.18682566,0,0,20394315.531747568,8680408.1522868294,1.5731644198864771E-3,2.9083956895260736E-3,-1323946.4289163356,4730370.6891907724]
[null,45566,null,6206316.096395148,21660.018294298861,16729882.99396028,10473168.712374145,78088856.904102147,1106227.218263698,0,-15011097.252721338,5677759.9552998422,767614.65382253099,0,1548310.4245232246,5985616.1617174279,-155902.49318087124,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B60),MONTH(B60),1),Índices!B:F,5,FALSE)","v":1.0477552063925806},0,0,0,0,0,1.8009333663184695E-3,0,277223979.59109747,0,0,23347084.932801683,9631706.2548854444,1.8009333663184695E-3,3.2271308518033491E-3,-1515632.6121497715,5421521.8403830808]
[null,45597,null,5787203.6027784385,20628.875054983881,15198907.069317922,9987153.7789982017,73720698.362922594,1053322.362186607,0,-13644820.360277146,5472779.0539339976,724675.5887706863,0,1395935.8437453699,5437863.7213059897,-148667.72575590643,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B61),MONTH(B61),1),Índices!B:F,5,FALSE)","v":1.0395119762965737},0,0,0,0,0,1.6361273346974427E-3,0,264913210.74981427,0,0,21210559.234707788,9092924.9023157917,1.6361273346974427E-3,{"$f":"DSUM(MercadoBase,AF$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":3.0466106117501457E-3},{"$f":"DSUM(MercadoBase,AG$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":-1376934.867482827},{"$f":"DSUM(MercadoBase,AH$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":4936564.749223439}]
[null,45627,null,5286899.5427684402,18393.46787199453,13412652.880540626,8803290.4692962412,65558853.684853211,974044.00572830113,0,-12061113.713442437,5031889.5138987703,644444.53115892608,0,1222606.8625315574,4798777.8445463795,-131044.86044773788,{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B62),MONTH(B62),1),Índices!B:F,5,FALSE)","v":1.0299189908008612},0,0,0,0,0,1.443841185986391E-3,0,244778556.20636651,0,0,18717784.582786348,8086219.2908646557,1.443841185986391E-3,2.7093110044505921E-3,-1215110.3584245539,4383329.1661632536]
[null,45658,null,5071894.3378143031,17381.303063619591,12718657.726545479,8246594.1876742532,61640135.213599429,933084.78192283248,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-11358853.057616128},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":4898162.6416436927},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":605923.46884611191},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":1146760.7798278669},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":4550480.3154239897},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>2,0,1)","v":-122757.93787130281},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B63),MONTH(B63),1),Índices!B:F,5,FALSE)","v":1.0195885062259296},0,0,0,0,0,1.3691342063055143E-3,0,238541539.95236671,0,0,17749292.226376723,7602873.1809701044,1.3691342063055143E-3,2.5473645017166022E-3,-1152238.3294660326,4127080.0878135511]
[null,45689,null,5109264.2965985136,17585.297268918202,12774499.438279105,8404252.845940873,62521424.693851128,936336.88170930045,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-11329759.150086122},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":5023595.4858509628},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":614586.5578721381},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":1140608.2705336793},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":4570459.3584556468},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>1,0,1)","v":-125104.82815545103},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B64),MONTH(B64),1),Índices!B:F,5,FALSE)","v":1.0096402956224817},0,0,0,0,0,1.3751454379399353E-3,0,243378924.34776232,0,0,17827221.114887726,7711573.983310312,1.3751454379399353E-3,2.5837850178291951E-3,-1157297.2721646933,4164807.7366540739]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":45717},null,5109264.2965985136,17585.297268918202,12774499.438279105,8404252.845940873,62521424.693851128,936336.88170930045,0,{"$f":"DSUM(MercadoBase,K$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-11329759.150086122},{"$f":"DSUM(MercadoBase,L$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":5023595.4858509628},{"$f":"DSUM(MercadoBase,M$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":614586.5578721381},{"$f":"DSUM(MercadoBase,N$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":0},{"$f":"DSUM(MercadoBase,O$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":1140608.2705336793},{"$f":"DSUM(MercadoBase,P$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":4570459.3584556459},{"$f":"DSUM(MercadoBase,Q$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)>0,0,1)","v":-125104.82815545103},{"$f":"VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B65),MONTH(B65),1),Índices!B:F,5,FALSE)","v":1},0,0,0,0,0,1.3751454379399353E-3,0,243378924.34776232,0,0,{"$f":"DSUM(MercadoBase,AC$53,INDIRECT(\"r\"&5+2*(ROW()-54)&\":r\"&6+2*(ROW()-54)))","v":17827221.114887726},7711573.983310312,1.3751454379399353E-3,2.5837850178291951E-3,-1157297.2721646933,4164807.7366540739]
[null,"Total Bruto",null,{"$f":"SUM(D54:D65)","v":63196562.961484678},221926.86505278826,164260342.2229009,106640448.87963459,790559052.85671866,11576826.028445257,0,-148487557.58902356,60872117.888898022,7771207.5415589828,0,15198847.682329975,58769051.731777221,-1587438.5595086499,null,{"$f":"SUM(S54:S65)","v":0},0,0,0,0,1.7682247459764586E-2,0,2918059471.5530176,0,0,229230542.87669703,97509848.090200111,1.7682247459764586E-2,{"$f":"SUM(AF54:AF65)","v":3.2670954740436631E-2},-14881056.349634238,{"$f":"SUM(AH54:AH65)","v":53346989.509443618}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D54:D65,$R$54:$R$65)","v":66485503.11891827},233524.84082337073,172893893.7149218,112217627.57787892,831865497.3498348,12179014.446290266,0,-156354388.86976057,64039575.926902235,8177250.5206380831,0,16008159.539524291,61857963.0745712,-1670459.8578234783,13.301178430172769,0,0,0,0,0,1.8611629390135661E-2,0,3068932418.2649627,0,0,{"$f":"SUMPRODUCT(AC54:AC65,$R$54:$R$65)","v":241278939.15231344},102604704.84140103,1.8611629390135661E-2,{"$f":"SUMPRODUCT(AF54:AF65,$R$54:$R$65)","v":3.4378001132033077E-2},-15663207.199386457,{"$f":"SUMPRODUCT(AH54:AH65,$R$54:$R$65)","v":56148796.409729853}]
[]
[]
[]
[null,{"$f":"B53","v":"Competência"},0,"PeD","ONS","ESSERR","PROINFA","CDE","TFSEE","CFURH","CVA_Energia","CVA_RB","CVA_CDE","CVA_CFURH","CVA_TranItaipu","CVA_ESSERR","CVA_PROINFA","Fator Selic","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_CUSD","RTE_PeD","CVA_CDE_E","CVA_CCC","DISTRIBUICAO","cDE_E_ACR","CDE_E_Dec","covidteeco","covidtusdeco","CVA_CovidTe_ou_CVA_CDE_E","CVA_CovidTusd","CDE_Elet_Eco","CDE_GD_Eco","Fator Selic"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B72),MONTH(B72),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B73),MONTH(B73),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(CAPA!$C$15,Índices!B:F,5,FALSE)/VLOOKUP(DATE(YEAR(B74),MONTH(B74),1),Índices!B:F,5,FALSE),0)","v":0}]
[null,"Total Bruto",null,{"$f":"SUM(D72:D74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AC72:AC74)","v":0},0,0,{"$f":"SUM(AF72:AF74)","v":0},0,{"$f":"SUM(AH72:AH74)","v":0}]
[null,"Total Atualizado pelo SELIC",null,{"$f":"SUMPRODUCT(D72:D74,$AI$72:$AI$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT(S72:S74,$AI$72:$AI$74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[null,"Rótulos de Linha","Soma de TUSD_E","Soma de TE_E"]
[null,"2024",8445625.5079999994,6008535.4689999986,null,"2023",8098456.9900000002,6091089.4949999992]
[null,"abr",910746.1590000001,662338.57099999976,{"$f":"D85/C85-1","v":-0.27275172730099906},"abr",812887.5679999995,609627.21199999994]
[null,"mai",910330.74499999953,663813.97999999986,{"$f":"D86/C86-1","v":-0.27079912037904397},"mai",815023.89300000004,615190.49799999979]
[null,"jun",835857.56499999901,582561.8609999991,-0.3030369223253967,"jun",813333.43200000026,602678.26199999964]
[null,"jul",857303.14899999974,605389.77199999988,-0.29384398890152674,"jul",784925.99200000032,576156.64099999983]
[null,"ago",908396.02700000047,638918.77900000033,-0.29665172456770328,"ago",891192.98600000003,673274.32899999979]
[null,"set",994218.11300000036,696160.33800000045,-0.2997911334572515,"set",984866.93099999987,738707.95500000031]
[null,"out",1084566.9219999998,795527.90199999977,-0.26650178438689287,"out",987116.51899999997,746518.71300000011]
[null,"nov",1030221.0460000002,723611.29000000015,-0.29761550415851235,"nov",1027171.6549999997,782542.13199999987]
[null,"dez",913985.78200000024,640212.97600000026,-0.29953727004475428,"dez",981938.01399999997,746393.75300000003]
[null,"2025",2610877.273000001,1825966.401000001,-0.30063108676805261,"2024",2607626.1770000006,1931138.9929999989]
[null,"jan",864842.96099999978,607711.56899999978,-0.29731570191966916,"jan",881715.44100000011,658067.63299999957]
[null,"fev",873017.15600000066,609127.41600000067,-0.30227325796103799,"fev",862955.36800000025,636535.6799999997]
[null,"mar",873017.15600000066,609127.41600000067,-0.30227325796103799,"mar",862955.36800000025,636535.6799999997,"TUSD","TE"]
[null,"Total Geral",11056502.781000001,7834501.870000001,null,"Total Geral",10706083.167000001,8022228.487999998,{"$f":"GETPIVOTDATA(\"Soma de TUSD_E\",$B$83)/G98-1","v":3.273088846162886E-2},{"$f":"GETPIVOTDATA(\"Soma de TE_E\",$B$83)/H98-1","v":-2.3400806681186714E-2}]

{"sheet":"Mercado_Receita","index":13,"n_rows":7471,"n_cols":188,"rows_kept":281,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
["Código","TipoMercado","Modalidade","Subgrupo","Classe","Subclasse","Detalhe","Agente","Posto","OPÇÃO","AnoMes","D","Daj","TUSD_E","TUSD_Eaj","TE_E","TE_Eaj","TUSD/KW","TUSD/MWh","TE","ReceitaD","ReceitaE","Total","Total com Tar de aplicação","CCC","CDE","CFURH","Conexao_D","Conexao_T","CUSD","DISTRIBUICAO","EnergiaRevenda","ESSERR","ITAIPU","ONS","OUTROS","PeD","PROINFA","RGR","TFSEE","TUST_FR","TUST_RB","TUSDG_ONS","TUSDG_T","TUST_CI","TUST_ITAIPU","CVA_CCC","CVA_CDE","CVA_PROINFA","CVA_TranItaipu","CVA_ESSERR","CVA_CFURH","CVA_CDE_E","CVA_Energia","CVA_RB","perdasnt","perdasrb_d","perdasrb_c","perdastec","RI","PisPasep","Cofins","ICMS","UC","total_dummy","Subs_CarFI","Subs_GerFI","Subs_Dist","Subs_AguaEsgoto","Subs_Rural","Subs_Irrigante","Subs_BaixaRenda","CDE_E","DespesaEnergia","RTE_CUSD","RTE_Energia","RTE_CDE_USO","RTE_CDE_E","RTE_PeD","Dif_Subs_Car","Dif_Subs_Ger","Dif_Subs_D","Dif_Subs_Agua","Dif_Subs_Ru","Dif_Subs_Irr","dif_subs_baixa","FinTotAj","FinAj","RTE_CDE_E_Dec","RTE_CDE_E_ACR","CDE_E_Dec","CDE_E_ACR","FinPostTUSD","FinPostTE","FinPostQtddias","FinCT_Geral","finCT_TUST_FR","finCT_TUST_RB","FINCT_TUSDG_ONS","FINCT_TUSDG_T","FINCT_TUST_CI","FINCT_TUST_ITAIPU","FinCT_Itaipu","FinCT_CUSD","FinCT_Conexao_D","FinCT_Conexao_T","FinCT_EnergiaRevenda","FINCT_perdasrb_c","FINCT_perdasrb_d","FinCT_perdasnt","FinCT_perdastec","FinCT_CCC","FinCT_CDE","FinCT_CDE_E","FinCT_CFURH","FinCT_ONS","FinCT_ESSERR","FinCT_Ped","finCT_PROINFA","finCT_TFSEE","FINCT_Liminar","FinCT_Subsidio","FINCT_RGR","Tipo_ato","DIST_D","DIST_E","FIN_RI","FINCT_RI","Fin_TUSD","Fin_TE","CVA_TUSD","CVA_TE","FinCT_ParcelaB","CVA_EnergiaRevenda","CVA_perdasnt","CVA_perdasrb_d","CVA_perdasrb_c","CVA_perdastec","CVA_TUST_RB","CVA_TUST_FR","CVA_TUSDG_ONS","CVA_TUSDG_T","CVA_TUST_CI","CVA_TUST_ITAIPU","CVA_liminar","covidTusdEco","covidTeEco","CVA_CovidTusd","CVA_CovidTe_ou_CVA_CDE_E","FinCT_CDECOVIDTUSD","FinCT_CDECOVIDTE_ou_FinCT_CDE_E","CDE_Elet_Eco","FinCT_CDE_Elet","CVA_CDE_Elet","CDE_GD_Eco","FinCT_CDE_GD","CVA_CDE_GD","Subs_BENEFICIO_L14299_TUSD","Subs_BENEFICIO_L14299_TE","Tar_PTUSD","Tar_ETUSD","Tar_ETE","Tar_PTUSD_S","Tar_ETUSD_S","Tar_ETE_S","PercDescCompensada","Subs_(D-Daj)*Tar_PTUSD","Subs_(TUSD_E-TUSD_Eaj)*Tar_ETUSD","Subs_(TE_E-TE_Eaj)*Tar_ETE","Subs_D*(Tar_PTUSD_S-Tar_PTUSD)","Subs_TUSD_E*(T_ETUSD_S-T_ETUSD)","Subs_TE_E*(Tar_ETE_S-Tar_ETE)","Subs_SCEE","SubsidioTotal","idsreag","FinCTAn3En","An3En","CVA_An3En","Fin_An3En","FIN_CFURH","TEAngra","TUSDAngra","teCheia","tusdcheia","AngraIII_TE","AngraIII_TUSD","AngraIII_Desc_TE","AngraIII_Desc_TUSD"]
[1,"Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,246556.193,246556.193,246556.193,246556.193,null,511.22,355.38,null,213665596.8538,213665596.8538,208939114.63398999,0,21635972.646930095,0,0,346256.08216573572,40344.701806086654,74444109.788784266,68963264.394659162,5270778.1692426093,1867184.5336853091,5035.0358913475166,0,1870921.5501553696,2599827.0175331021,null,251121.76608400777,2515991.1262433627,6505347.9319905546,0,0,3.182560777878479E-8,930533.05189636501,0,212681.94095711704,-38700.7528479428,524515.23800135672,1885778.5799240523,0,null,-5005808.2326896265,1158080.612142913,3034303.7180448617,188324.06581082937,926213.79940510564,10807861.754798453,0,2478561.29,11432671.43,42781937.310000002,959180,null,null,null,null,null,null,null,null,null,83919967.732718423,null,null,null,null,null,null,null,null,null,null,null,null,208939112.09170002,-4726484.7921000123,null,null,null,null,-5411908.4363500113,685426.21654000727,30,-3208689.2278614342,-1.9557774066925049E-8,-79889.771262892522,0,0,0,-7271.8297691891203,-7894.5688554194057,-8699.9467887724786,0,0,5117331.9214229733,68728.525010562269,13974.349416391487,225156.67452725163,801983.72924531437,0,-1849732.0048600987,null,0,-477.42906463769941,-101889.5676681865,0,-225537.90200655319,-16535.647225233522,0,-6340070.5003428087,null,null,null,74444109.788784266,0,0,-5799001.6593600176,2337352.7096400089,387093.22301000002,-1651926.4931000001,-255064.85157856345,-4113644.0585801611,-180995.57164567307,-11233.490485267363,-55248.456208416654,-644686.65577010834,750825.87656913209,299855.66919473576,0,0,0,107399.06637904515,0,2668643.6623074757,7355538.9253881518,8.9413672585100573E-4,5.6738712846221638E-4,-654060.7403375064,-123106.66371496767,-477502.63929491554,99701.374330214807,0,1917099.1941709609,-120399.22991787642,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-1056.81,-1056.81,-1056.81,-1056.81,null,511.22,355.38,null,-915831.54599999986,-915831.54599999986,-895572.49829999986,0,-92737.935213828488,0,0,-1484.1520942593852,-172.92887190098057,-319088.63739587791,-295596.17447905574,-22592.055016996801,-8003.2842129581859,-21.581596534202525,0,-8019.3021289053395,-11143.598369882186,null,-1076.3793453577548,-10784.25388457084,-27883.772313141362,0,0,-1.3641361081811298E-10,-3988.5294407291462,0,-911.61531693057429,165.88243888578549,-2248.2215592622074,-8082.9835860157755,0,null,21456.318472554951,-4963.8630319002041,-13005.88913727667,-807.21053309556328,-3970.0158955216739,-46325.570824694521,0,-10345.93,-47686.04,-216790.54,-514,null,null,null,null,null,null,null,null,null,-359704.86086964421,null,null,null,null,null,null,null,null,null,null,null,null,-895572.49829999986,20259.017699999968,null,null,null,null,23196.979500000049,-2937.9318000000312,30,13753.355053208186,8.3673512563109398E-11,342.43029202003163,0,0,0,31.169131567410204,33.83836848947476,37.290447479624447,0,0,-21934.340736186772,-294.59001468445149,-59.898037956550866,-965.08557465901868,-3437.5304655346554,0,7928.477708350254,null,0,2.0463968220006024,436.72767938713514,0,966.71962411240668,70.87648917461604,0,27175.346211917229,null,null,null,-319088.63739587791,0,0,24856.171200000015,-10018.558800000021,-1659.1917000000001,7080.6269999999995,1093.280531780154,17632.248959765937,775.79852180335934,48.149936674822847,236.81060408657754,2763.3104502242545,-3218.2533521558084,-1285.2667211717076,0,0,0,-460.34295857268813,0,-11438.566090948538,-31527.932830060578,-3.8325244308367517E-6,-2.4319826808412592E-6,2803.490444046889,527.67019030268057,2046.7121839168717,-427.34846009694184,0,-8217.2326508619208,516.06535865643855,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,217.988,217.988,217.988,217.988,null,511.22,355.38,null,188908.4008,188908.4008,184729.57084,0,19129.036460094099,0,0,306.13577343459548,35.6700058931605,65818.353241029734,60972.567332198225,4660.0589406280214,1650.8359298401124,4.4516318593670956,0,1654.1399423508647,2298.5879405511664,null,222.02456518754198,2224.4660211294636,5751.580472362165,0,0,2.8138009855147864E-11,822.71321782124051,0,188.0387200225793,-34.216539479977108,463.74023832141074,1667.2755045357319,0,null,-4425.7907771456639,1023.8950942911799,2682.722306996212,166.50316489097915,818.89443233218719,9555.566783937993,0,2162.0300000000002,9973.39,37404.22,810,null,null,null,null,null,null,null,null,null,74196.254020355598,null,null,null,null,null,null,null,null,null,null,null,null,184731.26570000002,-4177.1650999999838,null,null,null,null,-4784.8366000000096,606.00664000000643,30,-2836.9019609378447,-1.7280399333685637E-11,-70.633031951688281,0,0,0,-6.4292509080312357,-6.9798339060794206,-7.6918935903221666,0,0,4524.3923395878883,60.765026940541929,12.355157027348895,199.06802003081975,709.05876280596021,0,-1635.4056061996505,null,0,-0.42210988771327607,-90.083736314230919,0,-199.4050751043379,-14.619680095945512,0,-5605.4535536599888,null,null,null,65818.353241029734,0,0,-5127.0777600000092,2066.526240000007,342.24116000000004,-1460.5196000000001,-225.51076973315503,-3637.000677739099,-160.02381522778049,-9.9318783848291403,-48.846878780125913,-569.98752701382921,663.82851385749609,265.11172492196158,0,0,0,94.954855511722201,0,2359.4308769160871,6503.2607770169152,7.9053409376258916E-7,5.0164461031900196E-7,-578.27544678503523,-108.84243094189242,-422.17493735645104,88.149086514711371,0,1694.9670339002171,-106.4487045001465,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4,"Sistema Isolado - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-0.38900000000000001,-0.38900000000000001,-0.38900000000000001,-0.38900000000000001,null,511.22,355.38,null,-337.10739999999998,-337.10739999999998,-329.65026999999998,0,-34.135801892657419,0,0,-0.54629986910315087,-6.3653193260360369E-2,-117.45297635998573,-108.80566220262176,-8.3158840298745815,-2.9459198520460013,-7.9439455075224329E-3,0,-2.9518158686463769,-4.1018345453621468,null,-0.39620325824336128,-3.9695638393827246,-10.263706276257786,0,0,-5.0212332025857016E-14,-1.4681332996883434,0,-0.33555545300100625,6.1059479685629921E-2,-0.82754533601404112,-2.9752563043121629,0,null,7.8978320472212378,-1.8271427403309768,-4.7873230518263687,-0.29712521396861702,-1.4613186697305394,-17.051927073746626,0,-3.45,-15.92,-69.78,-1,null,null,null,null,null,null,null,null,null,-132.40335621189391,null,null,null,null,null,null,null,null,null,null,null,null,-330.49770000000001,6.5797000000000025,null,null,null,null,8.5385500000000185,-1.0814200000000116,30,5.0624569371011603,3.1086244689504383E-14,0.12604477966312899,0,0,0,1.1473010455732346E-2,1.2455526861409161E-2,1.3726198720275085E-2,0,0,-8.0737867226621916,-0.10843530597955309,-2.2047801180059112E-2,-0.35523725981241494,-1.2653167088624997,0,2.9183844102045309,null,0,7.5325589628999923E-4,0.16075459853861673,0,0.35583873523123905,2.6088846896722806E-2,0,10.002942512311392,null,null,null,-117.45297635998573,0,0,9.1492800000000152,-3.6877200000000085,-0.61073,2.6063000000000001,0.40242439687595777,6.4902346167702332,0.28556280218914165,1.7723455840223019E-2,8.7167347952497296E-2,1.0171438244691431,-1.1846032437132594,-0.47309237662001141,0,0,0,-0.16944711999770601,0,-4.2104088808574689,-11.605081207495733,-1.4107095916915023E-9,-8.9518575983123729E-10,1.031933633041171,0.19422952472794819,0.75337197750178664,-0.15730221229711139,0,-3.0246718910544823,0.18995791534651918,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,28049.108,28049.108,28049.108,28049.108,null,511.22,355.38,null,24307356.992800001,24307356.992800001,23769655.592440002,0,2461385.0744312396,0,0,39391.321410951525,4589.7565354877124,8469026.2695184741,7845505.8358171089,599622.4402813043,212417.542646227,572.80356166224044,0,212842.67890944995,295765.55311309447,null,28568.503805706761,286228.08443121001,740071.48026486498,0,0,3.6205941489077691E-9,105860.74416800696,0,24195.45280517776,-4402.7350645913621,59670.715950524747,214532.86737103527,0,null,-569478.5194302561,131747.36260915044,345193.16532536608,21424.41443734922,105369.370667579,1229540.7303332726,0,359747.59,1657164.5,6682670.8200000003,132483,null,null,null,null,null,null,null,null,null,9547033.5165806748,null,null,null,null,null,null,null,null,null,null,null,null,23769657.287299998,-537699.73550000414,null,null,null,null,-615677.92060000123,77976.520240000827,30,-365031.88013907336,-2.2118911147117615E-9,-9088.5440555459354,0,0,0,-827.26917572742968,-898.11418543071341,-989.73683890606071,0,0,582165.85026457068,7818.8010499576485,1589.7716104421779,25614.622792037262,91236.516763724387,0,-210432.08099574037,null,0,-54.314025672686398,-11591.31901261257,0,-25657.992583764579,-1881.1539439630906,0,-721268.93276507349,null,null,null,8469026.2695184741,0,0,-659715.02016000077,265905.54383999953,44037.099560000002,-187929.02360000001,-29017.08321287483,-467982.75504145731,-20590.698918729744,-1277.9617660556457,-6285.260557308934,-73341.843146704457,85416.617789366399,34112.645670414844,0,0,0,12218.099149369193,0,303594.37898028351,836792.2265753682,1.0172016887915385E-4,6.4547974441049962E-5,-74408.272293069836,-14005.05119764246,-54322.395786943911,11342.382368536259,0,218096.01166260001,-13697.043915191171,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-175.56299999999999,-175.56299999999999,-175.56299999999999,-175.56299999999999,null,511.22,355.38,null,-152142.8958,-152142.8958,-148777.35308999999,0,-15406.127988896178,0,0,-246.55538282610917,-28.72788063847981,-53008.732361666254,-49106.037206372443,-3753.1145191179203,-1329.5489125572033,-3.5852516841572259,0,-1332.2098954939943,-1851.2349056231737,null,-178.81396562205458,-1791.5386538137511,-4632.2032518731248,0,0,-2.2661767731248161E-11,-662.59610923697835,0,-151.442472995413,27.557289028401659,-373.48673991422385,-1342.7890039947461,0,null,3564.4398141550182,-824.62380699415746,-2160.6087325136059,-134.09818493566146,-659.52053885322016,-7695.8546859850348,0,-1882.94,-8674.24,-35196.1,-136,null,null,null,null,null,null,null,null,null,-59756.119348659959,null,null,null,null,null,null,null,null,null,null,null,null,-148774.81080000001,3368.0549999999639,null,null,null,null,3853.6078500000076,-488.06514000000516,30,2284.7818181190378,1.3869794202037156E-11,56.886374426730981,0,0,0,5.1779849219531116,5.621413013803533,6.1948910692227592,0,0,-3643.8514611587307,-48.938888492771866,-9.9505864230712575,-160.32524175950357,-571.06117572757557,0,1317.1216509222045,null,0,0.33995852164617313,72.551567052018072,0,160.59669890334737,11.774386189535591,0,4514.5156716938945,null,null,null,-53008.732361666254,0,0,4129.2417600000008,-1664.337240000006,-275.63391000000001,1176.2720999999999,181.62168223324989,2929.1646787250188,128.87985151859195,7.9989282202495469,39.340259919239799,459.05609577191814,-534.633674231442,-213.51546765177136,0,0,0,-76.474665110944102,0,-1900.2365407454492,-5237.5909306724252,-6.3667971220086166E-7,-4.0401413252763883E-7,465.73101392701051,87.659429433966579,340.01091127543998,-70.993440353516121,0,-1365.0911856277583,85.731571958819586,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,4447.8249999999998,4447.8249999999998,4447.8249999999998,4447.8249999999998,null,511.22,355.38,null,3854485.1449999996,3854485.1449999996,3769220.3397500003,0,390308.67108794075,0,0,6246.3912989555829,727.81044810607284,1342957.0297644048,1244083.6619187046,95083.796619992048,33683.640015235229,90.831052511557743,0,33751.055053887074,46900.365647108971,null,4530.1870362372192,45387.98273496778,117355.19117788247,0,0,5.7412767530310404E-10,16786.632374514924,0,3836.7401870030862,-698.15393376024906,9462.1512446186425,34019.07293503148,0,null,-90303.79132501749,20891.545395919347,54738.23946783963,3397.3289326991357,16708.713913095722,194971.6903259308,0,45284.03,208565.73,816777.96,48233,null,null,null,null,null,null,null,null,null,1513899.6345582698,null,null,null,null,null,null,null,null,null,null,null,null,3769224.5768999998,-85260.59809999913,null,null,null,null,-97629.758750000197,12364.953500000131,30,-57884.119604785927,-3.5652192309498787E-10,-1441.1956866456603,0,0,0,-131.1823720572429,-142.41646211399711,-156.94532088176743,0,0,92315.656631683931,1239.849009816211,252.09450201464415,4061.7819154888275,14467.627996391646,0,-33368.799844005014,null,0,-8.6127259817893673,-1838.0676664396306,0,-4068.659183881452,-298.29980835068363,0,-114373.61897126329,null,null,null,1342957.0297644048,0,0,-104612.84400000004,42165.381000000292,6983.0852500000001,-29800.427499999998,-4601.3195193696301,-74209.32592374309,-3265.1243461360382,-202.64994851552686,-996.671232408268,-11630.019874214566,13544.750443364852,5409.3370180974352,0,0,0,1937.4579344570609,0,48141.80432005108,132692.46869339255,1.6130049844897828E-5,1.0235551676661626E-5,-11799.126507407054,-2220.8198864346778,-8614.053254066539,1798.5930910293046,0,34584.090626810801,-2171.9783157484089,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8,"Sistema de Compensação GD II - Refaturamento","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,11.856999999999999,11.856999999999999,11.856999999999999,11.856999999999999,null,511.22,355.38,null,10275.2762,10275.2762,10047.977510000001,0,1040.4838124453443,0,0,16.651613233820203,1.9401951477843002,3580.0512614404902,3316.4749016362107,253.47413095687122,89.79375754681088,0.24213717707633287,0,89.973472376709736,125.02686941994595,null,12.076560496122196,120.99516309398705,312.84515505806826,0,0,1.5305080227007368E-12,44.749759728546749,0,10.227971738387996,-1.8611368910861541,25.224177504160629,90.68795372809592,0,null,-240.73160561414451,55.692625892299198,145.92105250772559,9.05659039081206,44.542044902300781,519.75501108846709,0,120.92,556.84,2068.5500000000002,129,null,null,null,null,null,null,null,null,null,4035.7496005255161,null,null,null,null,null,null,null,null,null,null,null,null,10050.5198,-224.78640000000087,null,null,null,null,-260.2611500000005,32.962460000000348,30,-154.30733137071365,-9.5212726591853425E-13,-3.8419356104517419,0,0,0,-0.34970561689875979,-0.37965342415353831,-0.41838441703419438,0,0,246.09483077276536,3.3051861773767612,0.67203284985080103,10.827887376852971,38.567764053939982,0,-88.954457459627321,null,0,-2.2959781908253291E-2,-4.8999158737078972,0,-10.846220780557339,-0.79520683201656084,0,-304.89688783669965,null,null,null,3580.0512614404902,0,0,-278.87664000000029,112.40436000000065,18.615490000000001,-79.441900000000004,-12.266185279584079,-197.82702275332815,-8.7041597572150451,-0.54022369125327585,-2.6569235081561962,-31.003275904191845,36.107559539095412,14.420196168595051,0,0,0,5.1648701846087404,0,128.336293317036,353.73122847629026,4.2999443775542777E-8,2.7285906309303289E-8,-31.454079915087803,-5.9202557190213838,-22.963320147143143,4.7946846560587382,0,92.194176381061681,-5.7900539903950516,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9,"Sistema de Compensação GD III","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,7.4180000000000001,7.4180000000000001,7.4180000000000001,7.4180000000000001,null,511.22,355.38,null,6428.4387999999999,6428.4387999999999,6286.2357400000001,0,650.94955897103523,0,0,10.417615498733094,1.2138287599109336,2239.7588139803961,2074.8596458073216,158.57899160310961,56.176949775005745,0.15148634389409102,0,56.289383325498264,78.219559530839092,null,7.5553618757050227,75.697235374141513,195.72281017295694,0,0,9.5751948320773097E-13,27.996433977090309,0,6.3988440883328135,-1.1643681755989788,15.780800263630223,56.736378574261245,0,null,-150.60698747117522,34.842531742352662,91.291420047424168,5.6660021522344497,27.866483013010644,325.17016718008347,0,74.680000000000007,343.95,1305.81,7,null,null,null,null,null,null,null,null,null,2524.8537182000741,null,null,null,null,null,null,null,null,null,null,null,null,6287.9305999999997,-140.53820000000087,null,null,null,null,-162.82510000000033,20.622040000000219,30,-96.538060564051193,-5.8264504332328215E-13,-2.4035994229847972,0,0,0,-0.21878352586278282,-0.23751953279672833,-0.26175049384833038,0,0,153.96233909693638,2.0677971716100885,0.42043853252873653,6.7741645071683791,24.128841507305935,0,-55.651865179684272,null,0,-1.4364144572440146E-2,-3.0654951464253202,0,-6.7856342877772011,-0.49749888503827666,0,-190.75019937358846,null,null,null,2239.7588139803961,0,0,-174.47136000000003,70.322640000000206,11.64626,-49.700600000000001,-7.6739953111205068,-123.76493672802465,-5.4455137959872824,-0.33797582370893153,-1.6622297869193443,-19.396331336534971,22.589683449524312,9.0215919017152828,0,0,0,3.2312563911130674,0,80.290007913112348,221.30203701080552,2.6901397817911476E-8,1.7070663152771514E-8,-19.678364241386646,-3.7038421964830945,-14.36635817251479,2.9996601820564859,0,57.678704595995242,-3.6223851312094553,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[10,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,5735.0529999999999,5735.0529999999999,5735.0529999999999,5735.0529999999999,null,402.09,347.61,null,4299569.2341,4299569.2341,4271811.5775800003,0,0,0,0,8054.1354838036832,938.44328269256937,1731617.0808027382,1604129.1502111375,122601.63406988254,43431.89327824158,117.11811957520065,0,43465.660650626451,0,null,5841.2511177335828,58523.545001911087,151318.50763694354,0,0,7.4028376715138135E-10,21644.787364466662,0,0,0,12200.556200368468,43864.402554792752,0,null,-116438.26574784654,26937.687543350614,70579.823728395815,4380.5368888081202,21544.318819522206,251397.70056573726,0,18407.580000000002,85261.759999999995,239140.34,7463,null,null,null,null,null,null,null,2776683.2604799997,null,1952031.5302136007,null,null,null,null,null,null,null,null,null,null,null,null,1495127.5350000001,-9693.0516699997243,null,null,null,null,-47830.342019999858,20072.6855,30,11596.572296221741,-4.5838532969355583E-10,-1858.2866111603507,0,0,0,-169.14735998246761,-183.6326650208357,-202.36626516532067,0,0,119032.37728833919,1598.6689636605515,325.05220642956738,5237.2866647788469,18654.648810056562,0,0,null,0,-11.105302025155922,-2370.0157907781249,0,0,-384.62961352593993,0,-127527.85619406686,null,null,null,1731617.0808027382,0,0,-52819.838129999865,58497.540600000139,4989.49611,-38424.855100000001,-5932.9697804027237,-95685.962749645187,-4210.0714791343016,-261.29809405356951,-1285.1140369589034,-14995.81938805458,17464.684798630999,6974.832529078988,0,0,0,2498.1702156406268,0,0,171094.48790306432,0,1.3197783489659168E-5,0,-2863.5388649860979,-11107.013418219933,2319.1170296688579,0,0,0,0,0,0,null,137.81,122.89,null,393.75,351.11,0,null,0,0,null,1467829.4648199999,1308853.7956600001,0,2776683.2604799997,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[11,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,264.23500000000001,264.23500000000001,264.23500000000001,264.23500000000001,null,402.09,347.61,null,198096.97950000002,198096.97950000002,196818.0821,0,0,0,0,371.08366558475853,43.237536044090803,79781.972258305468,73908.134067120205,5648.7085260511831,2001.0671776487793,5.3960628307974039,0,2002.622964777881,0,null,269.12793815407343,2696.3951185071833,6971.8005858791157,0,0,3.4107597822242494E-11,997.25501913406015,0,0,0,562.12452920737826,2020.9944719021191,0,null,-5364.7394627185195,1241.118411288832,3251.8722534687417,201.82745735989079,992.62606348650149,11582.81735303712,0,2223.06,10246.379999999999,45871.64,720,null,null,null,null,null,null,null,127932.01760000002,null,89937.277194472466,null,null,null,null,null,null,null,null,null,null,null,null,68887.368000000002,-445.28364999999758,null,null,null,null,-2203.7198999999937,924.82249999999999,30,534.29676773560641,-2.0918378140777349E-11,-85.61810373852677,0,0,0,-7.7932414338572471,-8.4606327512193502,-9.3237586602876235,0,0,5484.2597292098944,73.656563176111035,14.976351529082081,241.30107287026613,859.48833050458052,0,0,null,0,-0.51166213819071427,-109.19535050090235,0,0,-17.721301953099072,0,-5875.6777106400341,null,null,null,79781.972258305468,0,0,-2433.6043499999964,2695.1970000000092,229.88445000000002,-1770.3745000000001,-273.35375452060543,-4408.6044831935287,-193.97348852557286,-12.03896492015766,-59.209933640689265,-690.91259243857075,804.66230874697453,321.35620600562652,0,0,0,115.09989653623097,0,0,7882.9527837085734,0,6.0807046079436247E-7,0,-131.93377497812253,-511.74098836808378,106.85025723991578,0,0,0,0,0,0,null,137.81,122.89,null,393.75,351.11,0,null,0,0,null,67628.305900000007,60303.711700000007,0,127932.01760000002,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[12,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,5.49,5.49,5.49,5.49,null,402.09,347.61,null,4115.8530000000001,4115.8530000000001,4089.2813999999998,0,0,0,0,7.7099904405560373,0.89834455269763092,1657.6268386023694,1535.5863380267183,117.36299055015797,41.576092513451279,0.11211378107017522,0,41.608417040250409,0,null,5.5916603798356128,56.022893260182926,144.85282122533482,0,0,7.0865219234435737E-13,20.719927545730091,0,0,0,11.679238803899963,41.990121107130527,0,null,-111.46297670756967,25.786667466367771,67.564019420377292,4.1933609889144154,20.623751919847457,240.65573170917474,0,19.329999999999998,87.73,203.46,15,null,null,null,null,null,null,null,2658.0384000000004,null,1868.6232020650323,null,null,null,null,null,null,null,null,null,null,null,null,1431.2429999999999,-9.3080999999999676,null,null,null,null,-45.786599999999865,19.215,30,11.10106251960633,-4.3343106881366111E-13,-1.7788839083562777,0,0,0,-0.16191986478656162,-0.17578622742708205,-0.19371935983113164,0,0,113.94624449207072,1.5303594597114305,0.31116305521471599,5.0135027156045169,17.857554580090266,0,0,null,0,-1.0630783729131371E-2,-2.2687474189640113,0,0,-0.36819478011056095,0,-122.07872019760362,null,null,null,1657.6268386023694,0,0,-50.562899999999907,55.997999999999919,4.7763,-36.783000000000001,-5.6794599970412492,-91.59739857601177,-4.0301793933634649,-0.25013309142114237,-1.2302024171187922,-14.355063229654487,16.718436524385073,6.6768050067965623,0,0,0,2.3914259351861338,0,0,163.78379390527397,0,1.2633855582194068E-8,0,-2.7411827525872354,-10.632421996104906,2.2200235103114174,0,0,0,0,0,0,null,137.81,122.89,null,393.75,351.11,0,null,0,0,null,1405.1106,1252.9278000000002,0,2658.0384000000004,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[13,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,64.92,64.92,64.92,64.92,null,402.09,347.61,null,48670.524000000005,48670.524000000005,48356.311199999996,0,0,0,0,91.17169023695773,10.623047060315155,19601.663818226923,18158.51822672032,1387.8333964510484,491.64297376562052,1.3257607772451321,0,492.02521571093928,0,null,66.122147879586151,662.47836620238172,1712.9043996263636,0,0,8.3799089848808156E-12,245.01597381945308,0,0,0,138.10859438054382,496.53891844716094,0,null,-1318.0649267496217,304.93086555857843,798.95375970325927,49.587066557436032,243.87868390464425,2845.7869039270718,0,196.17,915.05,3552.95,10,null,null,null,null,null,null,null,31431.667200000004,null,22096.724640812732,null,null,null,null,null,null,null,null,null,null,null,null,16924.644,-109.74479999999676,null,null,null,null,-541.43279999999834,227.22,30,131.27158083294125,-5.2295945351943374E-12,-21.0355452332401,0,0,0,-1.9147245213011672,-2.0786961538371997,-2.2907578943965508,0,0,1347.4299075455747,18.096709676587608,3.6795456365281183,59.285354516766006,211.16802246620409,0,0,null,0,-0.12571046988983747,-26.828248167421407,0,0,-4.3539535746407267,0,-1443.5975437574546,null,null,null,19601.663818226923,0,0,-597.91319999999871,662.18399999999747,56.480400000000003,-434.964,-67.160390347526118,-1083.1517514671557,-47.657421897478343,-2.957857977242361,-14.547311642869214,-169.75058376487601,197.69779584026941,78.954131337200877,0,0,0,28.278938381108162,0,0,1936.7657377650978,0,1.493970681959998E-7,0,-32.414860527862402,-125.72984262060665,26.252081291332829,0,0,0,0,0,0,null,137.81,122.89,null,393.75,351.11,0,null,0,0,null,16615.624800000001,14816.042400000002,0,31431.667200000004,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[14,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,19.983000000000001,19.983000000000001,19.983000000000001,19.983000000000001,null,402.09,347.61,null,14981.2551,14981.2551,14884.537380000002,0,0,0,0,28.063522581717901,3.2698759920868414,6033.5805311094982,5589.3664467737544,427.18845904623072,151.33243291371528,0.40808191022318968,0,151.45009065852895,0,null,20.353032672177605,203.91720874649096,527.24843835079514,0,0,2.5794165318064286E-12,75.418271793501702,0,0,0,42.511152826654452,152.83945174568112,0,null,-405.71305346946531,93.860651362555018,245.92564664433505,15.26337570883001,75.068203026286298,875.96056224853169,0,59.72,278.86,1017.23,3,null,null,null,null,null,null,null,9674.9692800000012,null,6801.5842344017365,null,null,null,null,null,null,null,null,null,null,null,null,5208.7860000000001,-34.583370000000286,null,null,null,null,-166.65821999999952,69.9405,30,40.406654340495152,-1.5916157281026244E-12,-6.47494301287486,0,0,0,-0.58937061166297156,-0.63984265622504211,-0.70511729827058378,0,0,414.75187680966337,5.5703411809496401,1.1325995140902858,18.248601961006415,64.999547026219375,0,0,null,0,-3.8694890939750815E-2,-8.2579926544914315,0,0,-1.34018875973576,0,-444.35319958264347,null,null,null,6033.5805311094982,0,0,-184.04342999999935,203.8265999999997,17.385210000000001,-133.8861,-20.672613683219424,-333.40452017202972,-14.669412535078708,-0.91045711582307609,-4.4778023499608057,-52.250861296572971,60.853281797228945,24.302840519274262,0,0,0,8.7045290460518228,0,0,596.15510994701094,0,4.5985853569942452E-8,0,-9.9776056366031298,-38.70085405248895,8.0806429520133101,0,0,0,0,0,0,null,137.81,122.89,null,393.75,351.11,0,null,0,0,null,5114.44902,4560.5202600000002,0,9674.9692800000012,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[15,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,11919.978999999999,11919.978999999999,11919.978999999999,11919.978999999999,null,402.09,347.61,null,8936408.2562999986,8936408.2562999986,8878715.5579400007,0,0,0,0,16740.05904219102,1950.500583409864,3599066.8681196044,3334090.510376208,254820.47044354852,90270.701213551249,243.42329981185537,0,90340.884761935697,0,null,12140.705701780058,121637.83445912968,314506.8464657095,0,0,1.5386373863476685E-9,44987.450132354134,0,0,0,25358.15688132471,91169.646958916681,0,null,-242010.26259229862,55988.439832256285,146696.11887914196,9104.6948865717768,44778.632019269833,522515.71369817789,0,71340.97,330442.18,961810.98,30520,null,null,null,null,null,null,null,3551557.7430499997,null,4057185.6698593693,null,null,null,null,null,null,null,null,null,null,null,null,5327158.2618000004,-34686.721979998052,null,null,null,null,-99412.624859999691,41719.926500000001,30,24102.810949252918,-9.4587448984384537E-10,-3862.3422278770013,0,0,0,-351.56309434218565,-381.66997075045583,-420.60668507842138,0,0,247401.97476764116,3322.7418255394514,675.6023831940347,10885.400197895971,38772.618503830687,0,0,null,0,-23.081733844223578,-4925.9420018862002,0,0,-799.43060962249365,0,-265059.340820093,null,null,null,3599066.8681196044,0,0,-109783.00658999893,121583.78580000006,10370.381729999999,-79863.859299999996,-12331.337685987353,-198877.79006934247,-8750.3923014800057,-543.0931141976497,-2671.0358793816472,-31167.95122789684,36299.346499727333,14496.789702752254,0,0,0,5192.3036297766985,0,0,355610.08814047242,0,2.7430836653695092E-5,0,-5951.7014291443047,-23085.290876631796,4820.1518437920568,0,0,0,0,0,0,null,236.25,210.66,null,393.75,351.11,0,null,0,0,null,1877396.6924999999,1674161.05055,0,3551557.7430499997,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[16,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-51.552,-51.552,-51.552,-51.552,null,402.09,347.61,null,-38648.534400000004,-38648.534400000004,-38399.022720000001,0,0,0,0,-72.398074169680285,-8.4356026194295577,-15565.387756580936,-14419.407449536135,-1102.0577211004997,-390.4063244541785,-1.0527667835573173,0,-390.70985705992513,0,null,-52.506607632292443,-526.06415179397993,-1360.1917376700292,0,0,-6.6543602586040638E-12,-194.56351636383926,0,0,0,-109.66996699793276,-394.29412082236661,0,null,1046.6556239032116,-242.14103483172883,-634.43721842610012,-39.37634712213405,-193.66041147030529,-2259.7967725084472,0,-270.58,-1249.08,-4491.63,-116,null,null,null,null,null,null,null,-15359.9184,null,-17546.678199063121,null,null,null,null,null,null,null,null,null,null,null,null,-23038.210500000001,150.88013999999748,null,null,null,null,429.94367999999872,-180.43199999999999,30,-104.24079690542931,4.0927261579781771E-12,16.704011519778078,0,0,0,1.5204540745858992,1.6506614929546117,1.8190565460864301,0,0,-1069.9739154927556,-14.370326205290297,-2.9218720988030995,-47.077612385217549,-167.68536497501191,0,0,null,0,9.9824801967974386E-2,21.303910189878479,0,0,3.4574093450381866,0,1146.3391955604482,null,null,null,-15565.387756580936,0,0,474.7939200000003,-525.83040000000074,-44.850239999999999,345.39839999999998,53.331060431233709,860.1145885957302,37.844045188829384,2.3487907338693499,11.551802369272854,134.79639701550968,-156.98885969127491,-62.696293572017552,0,0,0,-22.45588156843635,0,0,-1537.9566745728021,0,-1.1863397504066824E-7,0,25.74015542101597,99.840185563424427,-20.846384700104593,0,0,0,0,0,0,null,236.25,210.66,null,393.75,351.11,0,null,0,0,null,-8119.44,-7240.4784000000009,0,-15359.9184,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[17,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,10.454000000000001,10.454000000000001,10.454000000000001,10.454000000000001,null,402.09,347.61,null,7837.363800000001,7837.363800000001,7786.7664400000003,0,0,0,0,14.681282343455885,1.7106182065393505,3156.4355137976627,2924.0472819182719,223.48136670516422,79.168756126706668,0.21348587746951034,0,79.230308149139844,0,null,10.647580621275319,106.67820148305142,275.82721185603828,0,0,1.3494080179905124E-12,39.45466713352684,0,0,0,22.239483143163973,79.957145000718128,0,null,-212.24662267776563,49.10269976200523,128.65469198918473,7.9849536936450445,39.271530522784211,458.25410187390031,0,64.81,301.67,814.24,38,null,null,null,null,null,null,null,3114.7693000000004,null,3558.2125599977862,null,null,null,null,null,null,null,null,null,null,null,null,4670.2094999999999,-32.238780000000588,null,null,null,null,-87.186359999999738,36.588999999999999,30,21.138525970850424,-8.2422957348171622E-13,-3.3873319449829182,0,0,0,-0.30832609589775473,-0.33473027714438075,-0.36887835841068317,0,0,216.97523495812538,2.9140943154505123,0.59251340240703776,9.5466589050873836,34.004166772361373,0,0,null,0,-2.0243026066364161E-2,-4.3201248666393042,0,0,-0.70111261043275164,0,-232.46100927973555,null,null,null,3156.4355137976627,0,0,-96.281340000000597,106.63079999999995,9.0949799999999996,-70.041800000000009,-10.814767724784815,-174.41879867279184,-7.6742250233554934,-0.47630079011231735,-2.3425384460036165,-27.334759745502371,31.835070205085895,12.713901555747043,0,0,0,4.5537280011722849,0,0,311.87537003383136,0,2.405725432718703E-8,0,-5.2197312378045808,-20.24614563702745,4.2273453145347126,0,0,0,0,0,0,null,236.25,210.66,null,393.75,351.11,0,null,0,0,null,1646.5050000000001,1468.2643000000003,0,3114.7693000000004,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[18,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,94.37,94.37,94.37,94.37,null,402.09,347.61,null,70749.189000000013,70749.189000000013,70292.438200000004,0,0,0,0,132.53038212664359,15.442035598920844,28493.669354991911,26395.862061854539,2017.4035370161034,714.66955382411606,1.9271725900896968,0,715.22519418732804,0,null,96.117484525516716,963.00190108624099,2489.9382038314839,0,0,1.2181331036709837E-11,356.16385473416187,0,0,0,200.7595202047431,721.78647156282466,0,null,-1915.9856305816666,443.25825296923978,1161.3873429327878,72.081507563543411,354.51065003205912,4136.7361386875809,0,543.05999999999995,2500.21,9625,69,null,null,null,null,null,null,null,28117.541500000003,null,32120.57770107051,null,null,null,null,null,null,null,null,null,null,null,null,42174.896699999998,-274.64670000000478,null,null,null,null,-787.04579999999771,330.29500000000002,30,190.82099635250779,-7.617018127348274E-12,-30.578009914677295,0,0,0,-2.7833110455205201,-3.0216659894889233,-3.3299264093376859,0,0,1958.6716015877391,26.306014975039659,5.3487172168693604,86.179280741639104,306.96127973098737,0,0,null,0,-0.18273716949328356,-38.998487054213683,0,0,-6.3290603641226966,0,-2098.4642668575325,null,null,null,28493.669354991911,0,0,-869.14769999999987,962.57399999999825,82.101900000000001,-632.279,-97.626710368083877,-1574.5075598576013,-69.276508078635729,-4.2996466006217133,-21.146484900455452,-246.75543114435226,287.38048357126036,114.77050792192925,0,0,0,41.107261476050169,0,0,2815.3509345793636,0,2.1716884358682227E-7,0,-47.119383672433287,-182.76533037748999,38.160950577065307,0,0,0,0,0,0,null,236.25,210.66,null,393.75,351.11,0,null,0,0,null,14863.275000000001,13254.266500000002,0,28117.541500000003,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[19,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,26.925000000000001,26.925000000000001,26.925000000000001,26.925000000000001,null,402.09,347.61,null,20185.672500000001,20185.672500000001,20055.355500000001,0,0,0,0,37.812658034967448,4.4058154975198018,8129.6179652766468,7531.086002070927,575.59171594954523,203.90460672580613,0.54984764213378279,0,204.06313821652864,0,null,27.423580278155534,274.75708579789165,710.41206038108191,0,0,3.4754936755686381E-12,101.61822389231014,0,0,0,57.279326920766209,205.9351567958997,0,null,-546.65585571062172,126.46739918614794,331.35905699338042,20.565800478419057,101.14654288559068,1180.2651322895317,0,142.24,656.17,2358.6999999999998,48,null,null,null,null,null,null,null,8022.3037500000009,null,9164.422534717849,null,null,null,null,null,null,null,null,null,null,null,null,12035.2863,-76.147200000001249,null,null,null,null,-224.55449999999934,94.237499999999997,30,54.443735581133296,-2.1032064978498966E-12,-8.7243076926214371,0,0,0,-0.79411518385757063,-0.86212097877492511,-0.95007172376197069,0,0,558.83472367012746,7.5054514485847506,1.5260592462033209,24.588080258224352,87.580083254814326,0,0,null,0,-5.2137313644237127E-2,-11.126780374427312,0,0,-1.8057640172088973,0,-598.71940643360244,null,null,null,8129.6179652766468,0,0,-247.97925000000018,274.63500000000113,23.42475,-180.39750000000001,-27.854182225925797,-449.22767880858237,-19.765497298053056,-1.2267456259588811,-6.0333697779459889,-70.402564200081429,81.993425030795649,32.745532751912101,0,0,0,11.728441403440192,0,0,803.25658486329723,0,6.1961122322509158E-8,0,-13.443778800257178,-52.145348314230347,10.887820221336057,0,0,0,0,0,0,null,236.25,210.66,null,393.75,351.11,0,null,0,0,null,4240.6875,3781.6162500000005,0,8022.3037500000009,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[20,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,13816.119000000001,13816.119000000001,13816.119000000001,13816.119000000001,null,402.09,347.61,null,10357944.4143,10357944.4143,10291074.398340002,0,0,0,0,19402.94087715567,2260.7714468255444,4171579.1729916446,3864452.3826869521,295355.38135461893,104630.2808234703,282.14523511939677,0,104711.62863929462,0,null,14071.957234133703,140987.06011056199,364536.21412294201,0,0,1.783392171045634E-9,52143.713049760445,0,0,0,29391.940463406114,105672.22405109783,0,null,-280507.42263861763,64894.656890485538,170031.42667217553,10553.000807431556,51901.677732439151,605633.55688998755,0,144360.19,665632.66,2557362.5699999998,76797,null,null,null,null,null,null,null,1029162.7043100002,null,4702572.0447889864,null,null,null,null,null,null,null,null,null,null,null,null,9261912.3643999994,-60375.79966000095,null,null,null,null,-115226.43245999966,48356.416499999999,30,27936.903606071137,-1.1059455573558807E-9,-4476.7343834307976,0,0,0,-407.48708931785222,-442.38313965274574,-487.51361166315723,0,0,286756.80756020779,3851.298434999786,783.07209458107172,12616.967235995486,44940.273065122543,0,0,null,0,-26.753401286874805,-5709.5235558013665,0,0,-926.59797762956987,0,-307222.97370087338,null,null,null,4171579.1729916446,0,0,-127246.45598999981,140924.41380000027,12020.02353,-92567.997300000003,-14292.913510903716,-230513.7629902749,-10142.338449919387,-629.48425444669977,-3095.9240417123624,-36125.912902264252,42073.571678479158,16802.829237467598,0,0,0,6018.2559745387816,0,0,412177.84824530786,0,3.1794326439418493E-5,0,-6898.4530255907448,-26757.524145064286,5586.90510041171,0,0,0,0,0,0,null,354.38,315.99,null,393.75,351.11,0,null,0,0,null,543940.60503000009,485222.09928000008,0,1029162.7043100002,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[21,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-74.760999999999996,-74.760999999999996,-74.760999999999996,-74.760999999999996,null,402.09,347.61,null,-56048.3217,-56048.3217,-55686.478459999998,0,0,0,0,-104.99209386637702,-12.23335830678098,-22573.012765164247,-20911.105686195897,-1598.2102980911402,-566.16944488126239,-1.5267283035678267,0,-566.60962957124957,0,null,-76.145377350981818,-762.90118816476058,-1972.5576990213578,0,0,-9.6501906287534609E-12,-282.15710441645302,0,0,0,-159.0440022255674,-571.80754901460557,0,null,1517.8658655072156,-351.15428897142448,-920.06441819432166,-57.1037997982205,-280.84741662654204,-3277.1699741911862,0,-610.47,-2811.51,-12586.65,-174,null,null,null,null,null,null,null,-5568.9468900000011,null,-25446.291295006165,null,null,null,null,null,null,null,null,null,null,null,null,-50116.861199999999,327.34593999999925,null,null,null,null,623.5067399999981,-261.6635,30,-151.17058925834863,6.0254023992456496E-12,24.224251342918251,0,0,0,2.2049710403110794,2.3937985698863713,2.6380060219189865,0,0,-1551.6821829638793,-20.839927790070305,-4.2373153316771166,-68.272217945593752,-243.17825828089781,0,0,null,0,0.14476648859263919,30.895050234821383,0,0,5.0139544546166803,0,1662.4275411098438,null,null,null,-22573.012765164247,0,0,688.54880999999705,-762.56219999999871,-65.042069999999995,500.89869999999996,77.341003431472927,1247.3430081860138,54.881646926638602,3.4062295168918073,16.752488689657199,195.48249218801439,-227.66612622942665,-90.922517142644395,0,0,0,-32.565645599353466,0,0,-2230.3534091351889,0,-1.7204365704561214E-7,0,37.328517990195905,144.78879796918011,-30.231544199342792,0,0,0,0,0,0,null,354.38,315.99,null,393.75,351.11,0,null,0,0,null,-2943.3405700000003,-2625.6063200000003,0,-5568.9468900000011,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[22,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,11.871,11.871,11.871,11.871,null,402.09,347.61,null,8899.6887000000006,8899.6887000000006,8842.2330600000005,0,0,0,0,16.671274411628545,1.9424860082101232,3584.2783608467626,3320.3907866512154,253.77341727157111,89.899780369249555,0.24242307742878871,0,89.969675534574236,0,null,12.090819739349465,121.13802657406767,313.21454294461739,0,0,1.5323151503314875E-12,44.802597430849161,0,0,0,25.253960626793528,90.795032361156004,0,null,-241.01584635620389,55.758384242850958,146.09334691061909,9.0672838432428087,44.594637347998031,520.36870512196958,0,123.06,568.29999999999995,2188.9499999999998,66,null,null,null,null,null,null,null,884.27079000000003,null,4040.5147598750445,null,null,null,null,null,null,null,null,null,null,null,null,7957.2919000000002,-52.576640000001134,null,null,null,null,-99.004139999999708,41.548500000000004,30,24.003772890760047,-9.2370555648813024E-13,-3.8464719264293308,0,0,0,-0.35011852730077209,-0.38010169504315172,-0.41887841904469281,0,0,246.38540407383789,3.3090887333760222,0.67282634398067209,10.840672265380931,38.613302444490387,0,0,null,0,-2.2986891374957824E-2,-4.9057013862517067,0,0,-0.79614576223906575,0,-263.97021629612976,null,null,null,3584.2783608467626,0,0,-109.33191000000001,121.08419999999988,10.327770000000001,-79.535700000000006,-12.280668419831727,-198.06060446190088,-8.7144370817154257,-0.54086155341719144,-2.6600606363601424,-31.039882622810275,36.150193074858869,14.437222629450272,0,0,0,5.1709685385418203,0,0,354.14889206730555,0,2.7318123791662258E-8,0,-5.9272459846928314,-22.990433791577658,4.8003459181979693,0,0,0,0,0,0,null,354.38,315.99,null,393.75,351.11,0,null,0,0,null,467.36127000000005,416.90952000000004,0,884.27079000000003,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[30,"Sistema de Compensação GD I","Verde","A3a","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,0.432,0.432,0.432,0.432,null,1614.51,527.98,null,925.55567999999994,925.55567999999994,910.63008000000002,0,30.327334534967616,0,0,4.2195993989739939,0.64621457038621866,531.75580492489769,196.06867934965328,9.2351205678812835,3.2715613781076414,8.8220680186367386E-3,0,7.5692051051804867,4.5552507033327698,null,0.3114992455966924,28.878223868966952,75.021916682727792,0,0,5.5762795463162549E-14,1.6304205281885971,0,0.29811816081529013,-6.7808985152164852E-2,0.91902206981507906,3.3041406772824016,0,null,-12.505329005362304,12.288665782348822,4.0986129989689184,0.13453883019350885,1.6228526100863574,7.7211431854087396,0,0,0,0,0,null,null,null,null,null,null,null,null,null,209.64582697431084,null,null,null,null,null,null,null,null,null,null,null,null,906.41420000000005,-19.17147999999986,null,null,null,null,-15.063839999999953,0.1382399999999725,30,-17.342936724151343,1.7763568394002505E-14,-0.92131640400246795,0,0,0,-1.2741235261892969E-2,-1.3832358879508178E-2,-0.13934995488407376,0,0,14.549028681202344,0.12042172797729278,9.9832839478156965E-3,0.30413240030452915,0.5729376768833534,0,-2.5927857382176938,null,0,-8.3652068688246789E-4,-0.17852438706602136,0,-0.39517309413854895,-2.0511330883162426E-2,0,-27.497792817251337,null,null,null,531.75580492489769,0,0,-26.680319999999913,7.5211199999999678,11.616479999999999,-7.3828800000000001,-1.8219334725604313,-11.695455036244281,-0.24448139396565008,-8.0252126161927343E-3,-9.680281315033118E-2,-0.46056454938584784,8.6587830419040568,3.4417049619383149,0,0,0,0.18817777850644987,0,3.7406614633016311,12.887905094185493,1.2533193698935291E-9,9.9413945564805775E-10,-0.91680273413630253,-0.21569962643309637,-0.83664959969350083,0.17469037458188208,0,2.6872149242890182,-0.16876466720759842,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[31,"Sistema de Compensação GD I","Verde","A3a","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,0.39600000000000002,0.39600000000000002,0.39600000000000002,0.39600000000000002,null,118.3,337.99,null,180.69084000000001,180.69084000000001,177.32088000000002,0,27.800056657053652,0,0,0,0,0,104.49396670766407,8.4655271872245095,2.9989312632653378,8.086895683750343E-3,0,1.5833402871540498,4.1756464780550395,null,0.28554097513030136,0,0,0,0,5.1115895841232335E-14,1.4945521508395474,0,0.27327498074734929,-6.215823638948445E-2,0.84243689733048921,3.0287956208422018,0,null,-6.975427368914719,0.1724962969642457,3.757061915721509,0.12332726101071645,1.487614892579161,7.077714586624678,0,0,0,0,0,null,null,null,null,null,null,null,null,null,116.93968536360013,null,null,null,null,null,null,null,null,null,null,null,null,179.11200000000002,-1.6088399999999865,null,null,null,null,-4.6252799999999974,1.2553200000000064,30,-0.64998839682630205,0,0,0,0,0,-1.1679465656735166E-2,-1.2679662306215533E-2,0,0,0,7.7538428049044938,0.11038658397918488,9.1513436188310482E-3,0.27878803361248528,0.52519287047640706,0,-2.3767202600328905,null,0,-7.6681062964226165E-4,-0.16364735481051795,0,-0.36224200296033626,-1.8802053309565525E-2,0,-5.348117158282883,null,null,null,0,0,0,-4.1817599999999961,3.5323200000000119,-0.44352000000000008,-2.2770000000000001,0,-6.2330428972231999,-0.22410794446851257,-7.3564448981766738E-3,-8.8735912054470262E-2,-0.42218417027036054,0,0,0,0,0,0.1724962969642457,0,3.428939674693162,11.813913003003369,1.1488760890690684E-9,9.1129450101071974E-10,-0.84040250629161095,-0.19772465756367019,-0.76692879971904249,0.16013284336672529,0,2.4632803472649334,-0.15470094494029807,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[32,"Sistema de Compensação GD I","Verde","A3a","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",105,105,0,0,0,0,30.89,null,null,3243.4500000000003,null,3243.4500000000003,3198.3,0,0,0,0,20.231104394861536,1.410257123039373,2657.6164347072481,null,null,null,0,0,0,0,null,0,157.90278169035929,406.08264601546637,0,0,null,null,0,0,0,null,null,0,null,0,65.687568198066984,0,0,null,0,0,51.87,238.86,526.9,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3198.3,-45.180000000000746,null,null,null,null,-45.14999999999997,0,30,-101.82608165518889,1.4210854715202004E-13,-4.986950743167597,0,0,null,null,null,-0.30410838052293299,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-96.535022531498456,null,null,2657.6164347072481,null,0,0,-111.3000000000001,null,66.150000000000006,null,-9.1056840278565687,null,0,0,null,0,46.868724292934139,18.818843905132844,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[33,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,4.5720000000000001,4.5720000000000001,4.5720000000000001,4.5720000000000001,null,1614.51,527.98,null,9795.4642800000001,9795.4642800000001,9637.5016800000012,0,320.96429049507395,0,0,44.657426972474774,6.8391042032541485,5627.7489354551681,2075.0601897838305,97.738359343410252,34.624024584972538,9.3366886530572138E-2,0,80.107420696493492,48.209736610271818,null,3.2967003492316609,305.62786927990021,793.98195155886913,0,0,5.9015625198513698E-13,17.255283923329319,0,3.1550838686284872,-0.71764509286041134,9.7263169055429195,34.968822167905422,0,null,-132.34806530675104,130.05504619652504,43.3769875724211,1.4238692862146354,17.175190123413948,81.715432045575824,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2218.7516688114556,null,null,null,null,null,null,null,null,null,null,null,null,9633.2858000000015,-162.20847999999933,null,null,null,null,-159.4256399999995,1.463039999999709,30,-183.54608033059912,1.7053025658242404E-13,-9.7505986090260421,0,0,0,-0.13484473985503342,-0.14639246480812673,-1.474787022523115,0,0,153.97722020939136,1.2744632877596835,0.10565642178104939,3.2187345698896053,6.0635904136821637,0,-27.440315729470633,null,0,-8.8531772695061017E-3,-1.8893830964487108,0,-4.1822485796329731,-0.21707825184680196,0,-291.01830731591002,null,null,null,5627.7489354551681,0,0,-282.36671999999948,79.598520000000093,122.94108,-78.135480000000001,-19.28212925126536,-123.7768991335853,-2.5874280861364678,-8.4933500188039773E-2,-1.0244964391743383,-4.8743081476668895,91.638787193484617,36.424710847180499,0,0,0,1.9915481558599277,0,39.588667153275594,136.39699558012981,1.3264296664706515E-8,1.0521309238941946E-8,-9.7028289362758713,-2.2828210464169558,-8.8545415967562171,1.8488064643249187,0,28.439691282058778,-1.7860927279470822,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[34,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,0.216,0.216,0.216,0.216,null,1614.51,527.98,null,462.77783999999997,462.77783999999997,455.31504000000001,0,15.163667267483808,0,0,2.109799699486997,0.32310728519310933,265.87790246244884,98.03433967482664,4.6175602839406418,1.6357806890538207,4.4110340093183693E-3,0,3.7846025525902434,2.2776253516663849,null,0.1557496227983462,14.439111934483476,37.510958341363896,0,0,2.7881397731581274E-14,0.81521026409429853,0,0.14905908040764507,-3.3904492576082426E-2,0.45951103490753953,1.6520703386412008,0,null,-6.252664502681152,6.1443328911744111,2.0493064994844614,6.7269415096754423E-2,0.8114263050431787,3.8605715927043698,0,0,0,0,0,null,null,null,null,null,null,null,null,null,104.82291348715542,null,null,null,null,null,null,null,null,null,null,null,null,463.74680000000001,0.93896000000006552,null,null,null,null,-7.5319199999999764,6.9119999999986248E-2,30,-8.6714683620756716,8.8817841970012523E-15,-0.46065820200123397,0,0,0,-6.3706176309464846E-3,-6.9161794397540888E-3,-6.9674977442036878E-2,0,0,7.2745143406011721,6.021086398864639E-2,4.9916419739078483E-3,0.15206620015226502,0.2864688384416767,0,-1.2963928691088469,null,0,-4.1826034344123394E-4,-8.9262193533010681E-2,0,-0.19758654706927448,-1.0255665441581213E-2,0,-13.748896408625669,null,null,null,265.87790246244884,0,0,-13.340159999999956,3.7605599999999839,5.8082399999999996,-3.6914400000000001,-0.91096673628021563,-5.8477275181221406,-0.12224069698282525,-4.0126063080963672E-3,-4.840140657516559E-2,-0.23028227469292392,4.3293915209520284,1.7208524809691574,0,0,0,9.4088889253224936E-2,0,1.8703307316508155,6.4439525470927466,6.2665968494676455E-10,4.9706972782402887E-10,-0.45840136706815127,-0.10784981321654818,-0.41832479984675042,8.734518729094104E-2,0,1.3436074621445091,-8.4382333603799209E-2,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[35,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,-0.47,-0.47,-0.47,-0.47,null,1614.51,527.98,null,-1006.9703,-1006.9703,-990.73179999999991,0,-32.995016739432359,0,0,-4.5907678646244845,-0.70305751870722866,-578.53062109884706,-213.3154613294839,-10.047469136352321,-3.5593376104411836,-9.5980832610168213E-3,0,-8.2350148135065488,-4.955944052237041,null,-0.3388996422001051,-31.418438005589042,-81.621066761301066,0,0,-6.0667856175199989E-14,-1.7738371487237052,0,-0.32434151755367213,7.3773664401660832E-2,-0.99986197410436839,-3.5947826813026129,0,null,13.605334797500651,-13.369613235425801,-4.4591391423967446,-0.14637326433090084,-1.7656035341217313,-8.400317817458582,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-228.08689508779185,null,null,null,null,null,null,null,null,null,null,null,null,-990.73179999999991,16.208500000000072,null,null,null,null,16.388899999999946,-0.15039999999997006,30,18.868472824886794,-1.7763568394002505E-14,1.0023581247249069,0,0,0,1.3861992067337514E-2,1.5049094151316389E-2,0.15160758980443212,0,0,-15.828804352234016,-0.13101437997529519,-1.0861443183966119E-2,-0.33088478736835381,-0.62333497253512959,0,2.820854854079438,null,0,9.101035250804624E-4,0.19422792111349452,0,0.42993369038221735,2.2315568321959078E-2,0,29.916580148398445,null,null,null,-578.53062109884706,0,0,29.027199999999922,-8.1826999999999614,-12.638299999999999,8.0322999999999993,1.9821961391282912,12.724221914432434,0.26598670176818456,8.7311340963207983E-3,0.10531787541818438,0.50107717178552891,-9.4204352539233955,-3.7444475280347405,0,0,0,-0.20473045346766536,0,-4.0697011290550149,-14.021563412655512,-1.3635650552082376E-9,-1.081586907765248E-9,0.99744741908347745,0.23467320468415309,0.91024377744431795,-0.19005665753121426,0,-2.9235903111477741,0.18360970737863669,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[36,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,46.25,46.25,46.25,46.25,null,118.3,337.99,null,21103.412499999999,21103.412499999999,20709.825000000001,0,3246.8500514866951,0,0,0,0,0,12204.156465225917,988.71371820488275,350.25396698490374,0.94449223579154895,0,184.92295020422927,487.6859838637514,null,33.349166918627368,0,0,0,0,5.9699752087297863E-12,174.55312367759865,0,31.916585503951779,-7.2596425076102413,98.390672983674548,353.74191278775714,0,null,-814.68059548562076,20.146347814637284,438.79826667202013,14.403752075115241,173.74290096410655,826.62701927119031,0,0,0,0,0,null,null,null,null,null,null,null,null,null,13657.72840420835,null,null,null,null,null,null,null,null,null,null,null,null,20709.825000000001,-393.61750000000029,null,null,null,null,-540.1999999999997,146.61250000000075,30,-75.914048871749401,0,0,0,0,0,-1.364079006626298,-1.4808949031881156,0,0,0,905.59401446169977,12.892372497568971,1.0688122282094348,32.560471097417803,61.338813786701621,0,-277.58412127909367,null,0,-8.955805964887531E-2,-19.112853939359866,0,-42.307304638675646,-2.1959468827459787,0,-624.62226911763469,null,null,null,0,0,0,-488.39999999999981,412.55000000000109,-51.800000000000004,-265.9375,0,-727.97533837518426,-26.174223312294757,-0.85918074884007867,-10.363727102321336,-49.30812594698024,0,0,0,0,0,20.146347814637284,0,400.47590897615845,1379.7815060325904,1.3418060383698083E-7,1.0643275422158026E-7,-98.153070494916676,-23.0928419503025,-89.571861078297246,18.702383852805667,0,287.69372742677569,-18.067976523961647,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[37,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,1.0349999999999999,1.0349999999999999,1.0349999999999999,1.0349999999999999,null,118.3,337.99,null,472.26014999999995,472.26014999999995,463.45229999999998,0,72.65923899002658,0,0,0,0,0,273.10923116775837,22.125809693882239,7.8381158017162234,2.1136204627983851E-2,0,4.1382757505162653,10.913621476734761,null,0.74630027590874215,0,0,0,0,1.335983641304936E-13,3.9062158487851804,0,0.71424142695329917,-0.1624590269270616,2.2018237089319599,7.9161703726557535,0,null,-18.231230623299837,0.45084259433836943,9.819593643363044,0.32233261400528163,3.8880843783318975,18.498572215041769,0,0,0,0,0,null,null,null,null,null,null,null,null,null,305.63781401850031,null,null,null,null,null,null,null,null,null,null,null,null,465.69120000000009,-6.5989499999998316,null,null,null,null,-12.088799999999992,3.2809500000000162,30,-1.6988333098868225,0,0,0,0,0,-3.0525876148285391E-2,-3.3140026482154195E-2,0,0,0,20.265725512818506,0.28851038994559719,2.3918284458308348E-2,0.72865054239626836,1.3726631841997019,0,-6.2118824978132263,null,0,-2.0041641456559137E-3,-0.42771467734567281,0,-0.94676887137360666,-4.9141730240909953E-2,0,-13.978033481875716,null,null,null,0,0,0,-10.929599999999992,9.2322000000000184,-1.1592,-5.9512499999999999,0,-16.290907572287907,-0.58573667304270427,-1.9227071892961758E-2,-0.23192340650600179,-1.1034358995702604,0,0,0,0,0,0.45084259433836943,0,8.9620014224934916,30.877272621486075,3.0027443237032464E-9,2.3817924458234719E-9,-2.1965065505348935,-0.51678035499595865,-2.0044729992656789,0.41852902243575918,0,6.4381190894424387,-0.40433201518487039,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[38,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,-8.1000000000000003E-2,-8.1000000000000003E-2,-8.1000000000000003E-2,-8.1000000000000003E-2,null,118.3,337.99,null,-36.959490000000002,-36.959490000000002,-36.270180000000003,0,-5.6863752253064286,0,0,0,0,0,-21.373765917476742,-1.7315851064777406,-0.61341775839518276,-1.6541377534943884E-3,0,-0.32386505873605553,-0.8541095068748944,null,-5.8406108549379825E-2,0,0,0,0,-1.0455524149342978E-14,-0.30570384903536196,0,-5.5897155152866904E-2,1.271418471603091E-2,-0.17231663809032732,-0.61952637699045032,0,null,1.4267919618234655,-3.5283333469959349E-2,-0.76848993730667314,-2.522603066128291E-2,-0.30428486439119201,-1.4477143472641387,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-23.919481097100029,null,null,null,null,null,null,null,null,null,null,null,null,-35.822400000000002,1.1070900000000066,null,null,null,null,0.94607999999999948,-0.25677000000000127,30,0.13295217207809884,0,0,0,0,0,2.3889816116049456E-3,2.5935672899077278E-3,0,0,0,-1.5860133010031952,-2.2579073995742382E-2,-1.8718657402154414E-3,-5.702482505709916E-2,-0.10742581441562882,0,0.48614732591581827,null,0,1.5684762879046273E-4,3.3473322574878894E-2,0,7.4094955150977873E-2,3.8458745405929584E-3,0,1.0939330551033171,null,null,null,0,0,0,0.85536000000000023,-0.7225199999999995,9.0720000000000009E-2,0.46575,0,1.2749405926138362,4.5840261368559468E-2,1.5047273655361378E-3,1.81505274656871E-2,8.6355853009846467E-2,0,0,0,0,0,-3.5283333469959349E-2,0,-0.70137402436905583,-2.4164822051597801,-2.3499738185503672E-10,-1.8640114793401085E-10,0.17190051265055672,4.0443679956205347E-2,0.15687179994253139,-3.2754445234102883E-2,0,-0.50385279830419094,3.1643375101424676E-2,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[39,"Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",233,233,0,0,0,0,30.89,null,null,7197.37,null,7197.37,7097.18,0,0,0,0,44.893784038121311,3.1294277111254658,5897.3774217789405,null,null,null,0,0,0,0,null,0,350.39379175098776,901.11672877717774,0,0,null,null,0,0,0,null,null,0,null,0,145.76384181094863,0,0,null,0,0,445.73,2053.11,8135.19,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,7097.18,-100.22000000000025,null,null,null,null,-100.18999999999994,0,30,-225.95692405389536,2.8421709430404007E-13,-11.066281172933827,0,0,null,null,null,-0.67483097773184175,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-214.21581190322991,null,null,5897.3774217789405,null,0,0,-246.97999999999959,null,146.79,null,-20.205946461815074,null,0,0,null,0,104.00393105003481,41.75991076091384,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[40,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",369,369,0,0,0,0,30.89,null,null,11398.41,null,11398.41,11239.74,0,0,0,0,71.097881159084821,4.956046460966939,9339.6234705426141,null,null,null,0,0,0,0,null,0,554.91548994040545,1427.0904417114962,0,0,null,null,0,0,0,null,null,0,null,0,230.84488252463541,0,0,null,0,0,192.2,885.34,2358.87,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,11239.74,-158.70000000000073,null,null,null,null,-158.6699999999999,0,30,-357.84594410252112,5.6843418860808015E-13,-17.525569754560593,0,0,null,null,null,-1.068723737266307,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-339.25165061069458,null,null,9339.6234705426141,null,0,0,-391.1400000000001,null,232.47,null,-31.999975297894707,null,0,0,null,0,164.71008822945427,66.134794295181138,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[41,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",-75,-75,0,0,0,0,30.89,null,null,-2316.75,null,-2316.75,-2284.5,0,0,0,0,-14.450788853472524,-1.0073265164566949,-1898.2974533623201,null,null,null,0,0,0,0,null,0,-112.78770120739949,-290.05903286819029,0,0,null,null,0,0,0,null,null,0,null,0,-46.919691570047846,0,0,null,0,0,-40.07,-184.61,-358.83,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-2284.5,32.219999999999345,null,null,null,null,32.249999999999979,0,30,72.732915467992143,-8.5265128291212022E-14,3.5621076736911732,0,0,null,null,null,0.21722027180209491,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,68.953587522498893,null,null,-1898.2974533623201,null,0,0,79.5,null,-47.25,null,6.504060019897679,null,0,0,null,0,-33.477660209238671,-13.442031360809175,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[42,"Sistema de Compensação GD II","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",90,90,0,0,0,0,30.89,null,null,2780.1,null,2780.1,2741.4,0,0,0,0,17.340946624167028,1.2087918197480341,2277.9569440347841,null,null,null,0,0,0,0,null,0,135.34524144887939,348.0708394418283,0,0,null,null,0,0,0,null,null,0,null,0,56.303629884057415,0,0,null,0,0,49.91,229.87,453.79,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2741.4,-38.730000000000473,null,null,null,null,-38.699999999999974,0,30,-87.279498561590572,1.1368683772161603E-13,-4.2745292084293283,0,0,null,null,null,-0.260664326162514,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-82.744305026998674,null,null,2277.9569440347841,null,0,0,-95.399999999999821,null,56.7,null,-7.8048720238771239,null,0,0,null,0,40.173192251086405,16.13043763297101,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[23,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,102.744,102.744,102.744,102.744,null,402.09,347.61,null,77027.176800000001,77027.176800000001,76529.895839999997,0,0,0,0,144.29057519571757,16.812297399337957,31022.078671286305,28738.120712972159,2196.4195083944319,778.08634775993403,2.0981818437657709,0,778.69129333032561,0,null,104.64654901016944,1048.4546712430299,2710.884929685938,0,0,1.3262251520988826E-11,387.76834895418801,0,0,0,218.57408227101962,785.83479108033123,0,null,-2086.0022001534676,482.59114064926962,1264.4440093492246,78.477719753191735,385.96844576553866,4503.8128412982605,0,981.12,4517.34,18325.7,168,null,null,null,null,null,null,null,7653.400560000001,null,34970.82372913837,null,null,null,null,null,null,null,null,null,null,null,null,68873.813800000004,-451.70276000000013,null,null,null,null,-856.88495999999748,359.60399999999998,30,207.75365528497059,-8.1854523159563541E-12,-33.291374914418157,0,0,0,-3.0302904531201875,-3.2897960201763681,-3.6254101833314731,0,0,2132.4759461007852,28.640300970599469,5.8233400628380423,93.826470494002024,334.19974276444373,0,0,null,0,-0.19895250336354686,-42.459050057202148,0,0,-6.8906747700691113,0,-2284.6732291407257,null,null,null,31022.078671286305,0,0,-946.27224000000308,1047.9887999999994,89.387280000000004,-688.38480000000004,-106.28969725609932,-1714.2227903995908,-75.423816319077559,-4.681179297809444,-23.0229357275871,-268.65147840940267,312.881428462918,124.95476386490091,0,0,0,44.754948321450655,0,0,3065.1734282337829,0,2.3643950053496309E-7,0,-51.30056115333764,-198.98316312710426,41.547194088057608,0,0,0,0,0,0,null,354.38,315.99,null,393.75,351.11,0,null,0,0,null,4045.0312800000006,3608.3692800000003,0,7653.400560000001,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[24,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,31.388000000000002,31.388000000000002,31.388000000000002,31.388000000000002,null,402.09,347.61,null,23531.583599999998,23531.583599999998,23379.665680000002,0,0,0,0,44.080360646297429,5.1361090746945788,9477.156868861779,8779.4142036398243,670.99991755707811,237.70316790750613,0.64098859020594889,0,237.88797705999633,0,null,31.969223315533739,320.29992234073256,828.16764164313463,0,0,4.0515801481429311E-12,118.46212856199928,0,0,0,66.773760942953018,240.07029532069453,0,null,-637.26774369712143,147.43022193704036,386.28405128721352,23.974720349735094,117.91226325321895,1375.9020231124912,0,273.01,1256.79,5077.83,212,null,null,null,null,null,null,null,2338.0921200000003,null,10683.487261642482,null,null,null,null,null,null,null,null,null,null,null,null,21042.9143,-135.85482000000047,null,null,null,null,-261.77591999999925,109.858,30,63.46815125053763,-2.5011104298755527E-12,-10.170420421764334,0,0,0,-0.92574512129698405,-1.0050233345138935,-1.1075525075372603,0,0,651.46534100493955,8.7495305503501584,1.7790138391765922,28.663720079671236,102.09707161382062,0,0,null,0,-6.0779424351543709E-2,-12.971119123213612,0,0,-2.1050815588543337,0,-697.96117842666331,null,null,null,9477.156868861779,0,0,-289.08347999999825,320.15760000000023,27.307560000000002,-210.29960000000003,-32.471200434812999,-523.69019062001053,-23.041761529852902,-1.4300869714985094,-7.0334414332467485,-82.072263142512753,95.584387181675538,38.173325237400817,0,0,0,13.672509517964002,0,0,936.40177105623673,0,7.2231595448799171E-8,0,-15.67217563537497,-60.78879082217501,12.692549716148413,0,0,0,0,0,0,null,354.38,315.99,null,393.75,351.11,0,null,0,0,null,1235.7455600000003,1102.3465600000002,0,2338.0921200000003,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[25,"Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,10811.779,10811.779,10811.779,10811.779,null,402.09,347.61,null,8105590.7162999995,8105590.7162999995,8053261.7059400007,0,0,0,0,15183.736381676596,1769.1626174172384,3264461.7565459902,3024120.2408313616,231129.82087566418,81878.237511655694,220.79224476960255,0,81941.89609818242,0,null,11011.9847486045,110329.16955732009,285267.15676044248,0,0,1.3955903263192503E-9,40804.96858295922,0,0,0,23000.609988340755,82693.608304832524,0,null,-219510.57756728429,50783.19668358074,133057.78621581555,8258.2317448750655,40615.564282006635,473937.44741764839,0,134109.07999999999,618065.93000000005,2534170.4500000002,76465,null,null,null,null,null,null,null,null,null,3679989.2704917076,null,null,null,null,null,null,null,null,null,null,null,null,8053262.4507999998,-52328.295499999076,null,null,null,null,-90170.236859999728,37841.226500000004,30,21861.973520430736,-8.440110832452774E-10,-3503.2604159934563,0,0,0,-318.87828666341375,-346.18612790261614,-381.50289736168884,0,0,224401.02246415894,3013.8266427977069,612.79165499932606,9873.3849502761441,35167.929617554473,0,0,null,0,-20.935825915512595,-4467.9773589543183,0,0,-725.10757586684485,0,-240416.78385780082,null,null,null,3264461.7565459902,0,0,-99576.4845899996,110280.14580000035,9406.247730000001,-72438.919300000009,-11184.893684398849,-180388.12939503716,-7936.8686578141796,-492.60176776542568,-2422.7097739807282,-28270.267972686805,32924.597618794083,13149.023708484141,0,0,0,4709.5753563025137,0,0,322549.03160024941,0,2.4880592800109035E-5,0,-5398.3719707804848,-20939.052250751385,4372.0225078854783,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[26,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-281.39699999999999,-281.39699999999999,-281.39699999999999,-281.39699999999999,null,402.09,347.61,null,-210963.3309,-210963.3309,-209601.36942,0,0,0,0,-395.18546083809599,-46.045803660374361,-84963.792259051159,-78708.449683370563,-6015.5907926853915,-2131.0360118411018,-5.7465358200007453,0,-2132.6928469718291,0,null,-286.60773331595664,-2871.5253360174306,-7424.617365090262,0,0,-3.6322878136452661E-11,-1062.0264939136266,0,0,0,-598.6343828235041,-2152.2575790861943,0,null,5713.1780066630199,-1321.7287550152078,-3463.0805779300376,-214.93610240392525,-1057.0968887047932,-12335.118567534906,0,-2515.31,-11592.52,-52336.12,-535,null,null,null,null,null,null,null,null,null,-95778.681819944235,null,null,null,null,null,null,null,null,null,null,null,null,-209603.60399999999,1359.6969000000099,null,null,null,null,2346.8509799999929,-984.8895,30,-568.99921490519773,2.2282620193436742E-11,91.178979081917532,0,0,0,8.2994105995162499,9.0101488231872509,9.9293345534427928,0,0,-5840.4610858534143,-78.440539323209123,-15.94906197600281,-256.97351979288987,-915.31189183491369,0,0,null,0,0.54489447158950366,116.28756237781727,0,0,18.872296273000245,0,6257.3015714836174,null,null,null,-84963.792259051159,0,0,2591.6663700000026,-2870.2493999999901,-244.81538999999998,1885.3598999999999,291.10801544396963,4694.9422890881578,206.57202017382491,12.820892809951765,63.055604657554966,735.7871999335307,-856.92493308786629,-342.22821466257415,0,0,0,-122.57560726476729,0,0,-8394.948680066007,0,-6.4756449166897349E-7,0,140.50284208192897,544.97844306701859,-113.79015587087468,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[27,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,10.218,10.218,10.218,10.218,null,402.09,347.61,null,7660.4346000000005,7660.4346000000005,7610.97948,0,0,0,0,14.349851060401017,1.6720008450754813,3085.178695234792,2858.0366488081982,218.43625454308091,77.381514262740453,0.20866641438525507,0,77.441676742673707,0,null,10.407210521158524,104.26993139026395,269.60038748278163,0,0,1.3189450093578586E-12,38.563974437571957,0,0,0,21.737424790209438,78.152105186276813,0,null,-207.45513588305045,47.994201852704165,125.75030062612296,7.8046926383838784,38.384972152459255,447.90897388057328,0,121.59,560.05999999999995,2296.4699999999998,64,null,null,null,null,null,null,null,null,null,3477.885588105738,null,null,null,null,null,null,null,null,null,null,null,null,7612.4692000000014,-47.99539999999979,null,null,null,null,-85.218119999999743,35.762999999999998,30,20.661321826109088,-7.9580786405131221E-13,-3.3108626185035064,0,0,0,-0.30136560626394271,-0.32717371071947099,-0.36055089594799683,0,0,212.07699931147135,2.8483083714629203,0.5791373585034556,9.3311422127590049,33.23651961737022,0,0,null,0,-1.9786037913345045E-2,-4.2225976551865756,0,0,-0.68528492953910991,0,-227.21318087051247,null,null,null,3085.178695234792,0,0,-94.107779999999991,104.22360000000037,8.8896599999999992,-68.460599999999999,-10.570623360613354,-170.48127844256618,-7.500978696063366,-0.4655482564920278,-2.2896554277085279,-26.717675060220319,31.116390602216153,12.426884072759066,0,0,0,4.4509271777289463,0,0,304.83475521385964,0,2.3514159624564481E-8,0,-5.1018953307716401,-19.78908705941711,4.1319126099020167,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[28,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,187.88900000000001,187.88900000000001,187.88900000000001,187.88900000000001,null,402.09,347.61,null,140860.38330000002,140860.38330000002,139951.00054000001,0,0,0,0,263.86564551650878,30.744819610529177,56730.391453216864,52553.694256011309,4016.6147416172371,1422.8944346557098,3.8369665230408292,0,1424.0007047860854,0,null,191.36821076629025,1917.3197434904389,4957.4229011305888,0,0,2.4252814529579048E-11,709.11593199265587,0,0,0,399.70865202658655,1437.0640919303546,0,null,-3814.6934846281524,882.51933762994054,2312.301647518264,143.51300598290356,705.82443068637872,8236.1684471958342,0,2876.71,13268.88,54429.64,1912,null,null,null,null,null,null,null,null,null,63951.501787394693,null,null,null,null,null,null,null,null,null,null,null,null,139951.74540000001,-908.66790000000037,null,null,null,null,-1566.9942599999954,657.61149999999998,30,379.92122691188706,-1.4779288903810084E-11,-60.880276622431666,0,0,0,-5.5415230373190525,-6.0160835127589394,-6.6298245536086498,0,0,3899.6804975174236,52.374810296123997,10.649201326272816,171.58142290204296,611.15447586495247,0,0,null,0,-0.36382647068902774,-77.645297595943248,0,0,-12.601047184006035,0,-4178.0052202563829,null,null,null,56730.391453216864,0,0,-1730.4576900000068,1916.4678000000065,163.46343000000002,-1258.8563000000001,-194.37305271112564,-3134.816688715533,-137.92830164656976,-8.5605202939939922,-42.102277222228189,-491.28569674982731,572.16945721861327,228.50605025901626,0,0,0,81.843830152311014,0,0,5605.313889447727,0,4.3237932449596748E-7,0,-93.813859052980661,-363.88253851113933,75.977777291239022,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[29,"Sistema de Compensação GD II","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,44.514000000000003,44.514000000000003,44.514000000000003,44.514000000000003,null,402.09,347.61,null,33372.145799999998,33372.145799999998,33156.698040000003,0,0,0,0,62.514119211459281,7.2839543567909555,13440.364497913637,12450.836111278933,951.60221518210062,337.10713700250824,0.90904059208702725,0,337.36923062471885,0,null,45.338282358470394,454.24463945059796,1174.4951701319771,0,0,5.7458913825167076E-12,168.00124859210004,0,0,0,94.697565777195436,340.46416228830753,0,null,-903.76374228793372,209.08337260435243,547.82236074292803,34.000595821591304,167.22143769764841,1951.2840148091448,0,595.49,2753.16,11317.57,1581,null,null,null,null,null,null,null,null,null,15151.164520350247,null,null,null,null,null,null,null,null,null,null,null,null,33153.7186,-218.4571999999971,null,null,null,null,-371.24675999999891,155.79900000000001,30,90.009598724547686,-3.4674485505092889E-12,-14.423540673327807,0,0,0,-1.3128781167775685,-1.4253093128759673,-1.5707146782373398,0,0,923.89856599636187,12.408455553660218,2.5229712640852284,40.650466280950695,144.79256549692877,0,0,null,0,-8.6196485777514265E-2,-18.395450383927823,0,0,-2.9853957088964478,0,-989.83827884811058,null,null,null,13440.364497913637,0,0,-409.97393999999815,454.04280000000091,38.727180000000004,-298.24380000000002,-46.050178926829176,-742.68972681467915,-32.677487343566717,-2.0281283117524103,-9.9747232050320438,-116.39367661290343,135.55637221247306,54.136848464943931,0,0,0,19.390151926935438,0,0,1327.9912207466969,0,1.0243778640906863E-7,0,-22.226049007043457,-86.209769168417822,18.000387347541434,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[43,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,10.507999999999999,10.507999999999999,10.507999999999999,10.507999999999999,null,1197.68,529.54,null,18149.627759999999,18149.627759999999,17766.295919999997,0,922.10541462222125,0,0,44.270387138192106,5.1572857950326139,9518.2201202369924,4769.1890801068439,224.63575677614932,79.577701298970126,0.21458863597183989,0,145.5897473530481,110.80225553384432,null,10.702580559437635,321.68863834469613,831.75447361175645,0,0,1.3563783674234075E-12,39.658469699550409,0,9.0643102831222961,-1.6493907777290466,22.354360901890857,80.370162585378409,0,null,-322.50433776574516,138.91445008797677,129.31925611463106,8.0261998673064969,39.474387099045003,460.62120743169544,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5406.6301306195219,null,null,null,null,null,null,null,null,null,null,null,null,17769.6774,-379.98035999999775,null,null,null,null,-385.11820000000091,1.7863600000007644,30,-277.26779015419561,7.3896444519050419E-13,-10.21446897820374,0,0,0,-0.3099187503054921,-0.33645932200434459,-1.1121190635372864,0,0,353.89165134739414,2.9291470314476697,0.59557402262226589,9.5959720465523048,34.179814850198284,0,-78.833890443262618,null,0,-2.0347591152224453E-2,-4.3424404150225087,0,-9.6122196139071079,-0.70473419843383844,0,-538.96906164346569,null,null,null,9518.2201202369924,0,0,-491.24900000000082,181.36808000000096,106.13079999999999,-179.58171999999999,-32.611893797218727,-284.48111463160853,-7.713866132142674,-0.47876111560170559,-2.3546387976474072,-27.47595708874487,95.998367538314369,38.338832326176821,0,0,0,4.5772502234855903,0,113.73515814922951,313.48635817060449,3.8107291489702578E-8,2.4181521759143036E-8,-27.875472020556856,-5.2466936911087032,-20.350726836989132,4.2491816113574465,0,81.705018589204357,-5.1313053328051978,0,0,0,null,1161.03,529.71,null,1161.03,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[44,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,-2.2440000000000002,-2.2440000000000002,-2.2440000000000002,-2.2440000000000002,null,1197.68,529.54,null,-3875.8816800000004,-3875.8816800000004,-3794.0205600000004,0,-196.91706798746335,0,0,-9.4540111094502386,-1.1013465287450692,-2032.6309430730694,-1018.4678621773658,-47.971320727605558,-16.993943825170248,-4.5825742207918616E-2,0,-31.090920542466691,-23.661996708978556,null,-2.2855529858563055,-68.697116905738326,-177.62248180289129,0,0,-2.8965674310031661E-13,-8.4691288547574359,0,-1.9356977802937225,0.35223000620707856,-4.7738090848727719,-17.163175184772477,0,null,68.871310805703502,-29.665400266218118,-27.616331435214324,-1.7140076610426134,-8.4298177246152459,-98.366386512821151,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1154.5944055110592,null,null,null,null,null,null,null,null,null,null,null,null,-3787.2576000000004,88.594079999999394,null,null,null,null,82.242600000000209,-0.3814800000001633,30,59.210974600875943,-1.5631940186722204E-13,2.1813159865901355,0,0,0,6.6183638721501126E-2,7.1851419735223132E-2,0.23749478288710235,0,0,-75.574121205134361,-0.62552397588204833,-0.12718577338831039,-2.049234989766223,-7.2991534567800898,0,16.835101841899629,null,0,4.345260234639485E-3,0.92733501059293388,0,2.0527046834419038,0.15049710137852434,0,115.09769454967046,null,null,null,-2032.6309430730694,0,0,104.90700000000004,-38.731440000000241,-22.664400000000001,38.349960000000003,6.9643214389946024,60.751391438268911,1.6473082984895473,0.10224019255902431,0.50283683497533149,5.8675340414106865,-20.500603041109393,-8.1873182089779988,0,0,0,-0.97747901613072574,0,-24.288322695743343,-66.945507017019096,-8.1378722975725744E-9,-5.1640021723940786E-9,5.9528510862323536,1.1204397261941352,4.3459298650745737,-0.90741944574477618,0,-17.448235793126628,1.0957983599938004,0,0,0,null,1161.03,529.71,null,1161.03,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[45,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,0.625,0.625,0.625,0.625,null,1197.68,529.54,null,1079.5125,1079.5125,1056.7125000000001,0,54.845440058896877,0,0,2.6331358927836002,0.30674758487774878,566.1293847685688,283.66417729984562,13.360996191957874,4.7331617160122121,1.2763408591777688E-2,0,8.6594587072378246,6.5903511332939377,null,0.63657335836015627,19.133555287917311,49.47150228467337,0,0,8.0675340658510636E-14,2.3588259956432251,0,0.53913151189107689,-9.8103277129868133E-2,1.3296036889685749,4.7802961187534745,0,null,-19.182071859877308,8.2624220884074511,7.6917144148881249,0.47738626922978311,2.3478770400554936,27.397055067073627,0,0,0,0,0,null,null,null,null,null,null,null,null,null,321.57821009109261,null,null,null,null,null,null,null,null,null,null,null,null,1065.1662000000001,-14.376299999999901,null,null,null,null,-22.906250000000057,0.10625000000004547,30,-16.491470198550644,4.2632564145606011E-14,-0.6075412172989374,0,0,0,-1.8433500089544808E-2,-2.0012093286325472E-2,-6.6147165465436281E-2,0,0,21.048941957757961,0.17422124996714849,3.5423845083642602E-2,0.57075395214076963,2.0329638638536309,0,-4.6889209675522618,null,0,-1.2102440493091254E-3,-0.25828180999134709,0,-0.57172033295507541,-4.1916527790364366E-2,0,-32.057067332238873,null,null,null,566.1293847685688,0,0,-29.218750000000114,10.787500000000046,6.3125,-10.68125,-1.9397062831425274,-16.920507864936749,-0.45880912948126873,-2.8475989460512562E-2,-0.14005036624758563,-1.6342285097511939,5.7098381910398253,2.2803359539265813,0,0,0,0.27224794344104436,0,6.7647957597324373,18.645696027467437,2.2665642540030564E-9,1.4382804624537873E-9,-1.6579910556574076,-0.31206543176084267,-1.2104305551121251,0.25273491692980632,0,4.8596913416685119,-0.30520230614800514,0,0,0,null,1161.03,529.71,null,1161.03,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[46,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,-0.77700000000000002,-0.77700000000000002,-0.77700000000000002,-0.77700000000000002,null,1197.68,529.54,null,-1342.0499400000001,-1342.0499400000001,-1313.70498,0,-68.183851081220595,0,0,-3.2735145419085718,-0.38134859752001726,-703.81205114428474,-352.65130521916808,-16.61039046584203,-5.8842666453463828,-1.5867469561298021E-2,0,-10.765439064838064,-8.1931245289110244,null,-0.79138799911334634,-23.786835933938804,-61.502971640305937,0,0,-1.0029558350666042E-13,-2.9324924777836574,0,-0.67024829558298682,0.12196199412785205,-1.6529633061257325,-5.9428641348343199,0,null,23.847151736199471,-10.271843140308142,-9.5623393605889166,-0.5934866099064664,-2.9188807361969902,-34.060018859385934,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-399.78603078524634,null,null,null,null,null,null,null,null,null,null,null,null,-1318.7772,23.24274000000014,null,null,null,null,28.477050000000073,-0.13209000000005655,30,20.502195750838155,-5.3290705182007514E-14,0.75529524134605452,0,0,0,2.2916527311321655E-2,2.4879034373559428E-2,8.2234156106630374E-2,0,0,-26.168044641884762,-0.21659185795915858,-4.4038924207984498E-2,-0.70956131330140515,-2.5273806755428296,0,5.8292665468609712,null,0,1.5045754021011035E-3,0.32109594618124504,0,0.71076271792975088,5.2110627348980976E-2,0,39.853346107439371,null,null,null,-703.81205114428474,0,0,36.32475000000008,-13.411020000000006,-7.8476999999999997,13.278930000000001,2.4114428512027644,21.035575377689366,0.5703915097711133,3.5401350097309221E-2,0.17411061531899846,2.0316728833226843,-7.0984708391007114,-2.8349136579215259,0,0,0,-0.33845864328590636,0,-8.4099940884993654,-23.18032930134752,-2.8177926805765995E-9,-1.7880702709225485E-9,2.0612144803932884,0.38795974476508022,1.5048072661153939,-0.31420004872713525,0,-6.0415682759622946,0.37942750700320094,0,0,0,null,1161.03,529.71,null,1161.03,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[47,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,0.35899999999999999,0.35899999999999999,0.35899999999999999,0.35899999999999999,null,1197.68,529.54,null,620.07197999999994,620.07197999999994,606.97565999999995,0,31.503220769830364,0,0,1.5124732568149,0.17619581275377888,325.18471861106588,162.93670344103131,7.6745562126606028,2.7187280896774149,7.3313018951171038E-3,0,4.9739930814374063,3.7854976909640379,null,0.36564773704207376,10.990314157379704,28.416430912316383,0,0,4.6339915674248501E-14,1.3549096518974684,0,0.30967714043023453,-5.6350522383396252E-2,0.7637243589435494,2.745802090611996,0,null,-11.018182076313526,4.7459352475812393,4.4181207599117389,0.27421067304558738,1.3486205718078756,15.736868430527091,0,0,0,0,0,null,null,null,null,null,null,null,null,null,184.71452387632363,null,null,null,null,null,null,null,null,null,null,null,null,608.66640000000007,-11.435579999999845,null,null,null,null,-13.157350000000033,6.1030000000026119E-2,30,-9.4727004820475713,2.4868995751603507E-14,-0.3489716752165144,0,0,0,-1.0588202451434325E-2,-1.149494638366555E-2,-3.7994931843346597E-2,0,0,12.090512260536201,0.10007268598112984,2.0347456616044313E-2,0.32784107010965791,1.1677344433975261,0,-2.6933162037620191,null,0,-6.9516418192316215E-4,-0.14835707165903145,0,-0.32839615924939553,-2.4076853562785328E-2,0,-18.413579475638009,null,null,null,325.18471861106588,0,0,-16.783250000000066,6.1963400000000446,3.6258999999999997,-6.1353099999999996,-1.1141672890370273,-9.7191397176196688,-0.26353996397404073,-1.6356608346118417E-2,-8.0444930372613188E-2,-0.93870085600108566,3.2797310569332758,1.3098249719354282,0,0,0,0.15637921871253588,0,3.8856986843903116,10.710087798177296,1.3019145074993554E-9,8.2614829763345546E-10,-0.95235006236961528,-0.17925038400342963,-0.69527131085640459,0.14517093628448074,0,2.7914067066543935,-0.17530820465141472,0,0,0,null,1161.03,529.71,null,1161.03,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[48,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,102.501,102.501,102.501,102.501,null,373.93,339.55,null,73132.413480000017,73132.413480000017,71493.422489999997,0,8994.7399223631819,0,0,86.371476101722877,10.057215300458507,18569.220937027807,27047.313337126958,2191.2247530749987,776.24609448474848,2.0932194305052878,0,649.3265321061981,1080.8281304220191,null,104.39904928843902,627.58849071664372,1622.6840468216483,0,0,1.3230884948540798E-11,386.85123740708195,0,88.418430560555635,-16.08909441454178,218.05713235674867,783.97621194935994,0,null,-1984.2666035925308,306.72991567804365,1261.4534707847163,78.292111971715201,385.0555911723651,4493.1608662881818,0,0,0,0,0,null,null,null,null,null,null,null,null,null,33265.275377343933,null,null,null,null,null,null,null,null,null,null,null,null,71492.725000000006,-1639.7184799999959,null,null,null,null,-1948.5440099999992,309.55301999999813,30,-972.83466567649157,-2.2737367544323206E-13,-19.927582457972221,0,0,0,-3.02312350828538,-3.282015318306577,-2.1687417192414973,0,0,2007.0117205694878,28.572563748612197,5.8095672718695113,93.604561357409693,333.40932641417749,0,-768.99054095211773,null,0,-0.19848196047717548,-42.358630089477174,0,-93.763049357165116,-6.8743776240642234,0,-2168.9587102443538,null,null,null,18569.220937027807,0,0,-1935.2188800000051,898.93376999999941,-13.325130000000001,-589.38075000000003,-63.622972934583231,-1613.3664899198868,-75.245431329535236,-4.6701078331071972,-22.96848414519004,-268.01609036481142,187.28485925529992,74.795958101702951,0,0,0,44.649098321040782,0,1109.4373282693352,3057.923981618304,3.7172016415930764E-7,2.3588029709116106E-7,-271.91318591350398,-51.179230113469202,-198.51254772727668,41.448930752355324,0,796.99715553978274,-50.05366653196279,0,0,0,null,354.92,342.57,null,354.92,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[49,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,-6.609,-6.609,-6.609,-6.609,null,373.93,339.55,null,-4715.3893200000002,-4715.3893200000002,-4609.7114099999999,0,-579.95762135879909,0,0,-5.5690099175255501,-0.64846329226768784,-1197.2954524620909,-1743.9409746741208,-141.28451813223936,-50.050345249799541,-0.13496538781289399,0,-41.866899354053743,-69.689009023903424,null,-6.7313813206436368,-40.465286535217203,-104.62648038013555,0,0,-8.530933222593548E-13,-24.943169608329718,0,-5.7009922593410032,1.0373832936820775,-14.0597612486293,-50.548763278146744,0,null,127.94039066099876,-19.77715351768461,-81.335264908792979,-5.0480733653434182,-24.827390972362814,-289.70741910126333,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-2144.8591230218835,null,null,null,null,null,null,null,null,null,null,null,null,-4610.4089000000004,104.95041999999921,null,null,null,null,125.63708999999994,-19.959179999999879,30,62.725869069140117,1.4210854715202004E-14,1.2848790983964875,0,0,0,0.19492320334687818,0.21161587924692071,0.13983487012289686,0,0,-129.40693711518634,-1.8422851856526137,-0.37458590745246934,-6.0353805915173524,-21.497373081933858,0,49.582525879284645,null,0,1.2797604675014423E-2,2.7311751715725165,0,6.0455994888001623,0.44324213146642943,0,139.84886114286621,null,null,null,-1197.2954524620909,0,0,124.77792000000017,-57.960929999999834,0.85916999999999999,38.001750000000001,4.1022451305320828,104.0257083528993,4.8516312587867283,0.30111650295124404,1.4809485928484694,17.280985953513024,-12.075644479744364,-4.8226503848172673,0,0,0,-2.8788586531229794,0,-71.533656281714684,-197.16704807285168,-2.3967557047529918E-8,-1.520895292217133E-8,17.532260618943695,3.2999047016118652,12.799576861977654,-2.6725201055825423,0,-51.388320123339518,3.2273312661314719,0,0,0,null,354.92,342.57,null,354.92,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[50,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,5.0019999999999998,5.0019999999999998,5.0019999999999998,5.0019999999999998,null,373.93,339.55,null,3568.8269600000003,3568.8269600000003,3488.8449799999999,0,438.93902587936344,0,0,4.2148869129161453,0.49078731849341423,906.16914105241005,1319.8960138175144,106.93072472347725,37.880439845588938,0.10214811164171519,0,31.686825627020248,52.74389818997804,null,5.0946239016280028,30.626019556537514,79.186208936516564,0,0,6.4566088635819228E-13,18.878156208331859,0,4.3147773159666665,-0.78514014752576056,10.6410842435533,38.257665897607808,0,null,-96.831265560041714,14.968273853148496,61.558328805232634,3.8206177898998002,18.790529526972126,219.26411111280362,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1623.3296010524225,null,null,null,null,null,null,null,null,null,null,null,null,3487.45,-81.406960000000254,null,null,null,null,-95.088019999999943,15.106039999999908,30,-47.473868525320086,-1.4210854715202004E-14,-0.97245653656820252,0,0,0,-0.14752698791664187,-0.16016078498912201,-0.10583356337641558,0,0,97.941216439727896,1.3943275077370814,0.2835041169734076,4.5678580297730065,16.270216395193387,0,-37.526372287514249,null,0,-9.6858251754308039E-3,-2.0670809817227678,0,-4.5755921687060646,-0.3354663552118442,0,-105.84415243404703,null,null,null,906.16914105241005,0,0,-94.437760000000139,43.867539999999892,-0.65025999999999995,-28.761499999999998,-3.1047707887609022,-78.731516595733439,-3.6719412250644896,-0.22789903885037413,-1.1208510911526772,-13.079057609240754,9.1394119666638378,3.6500071455372933,0,0,0,2.178854740947366,0,54.140013424290636,149.22523444702739,1.8139767037637258E-8,1.151084619711015E-8,-13.269234016637363,-2.4975220634683808,-9.6873178186733586,2.022688087172626,0,38.893081745641439,-2.4425950965637213,0,0,0,null,354.92,342.57,null,354.92,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[51,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,-2.5449999999999999,-2.5449999999999999,-2.5449999999999999,-2.5449999999999999,null,373.93,339.55,null,-1815.8065999999999,-1815.8065999999999,-1775.11205,0,-223.33063191982808,0,0,-2.1445196308219892,-0.2497108607688403,-461.05567052746574,-671.55844765405311,-54.405976493652467,-19.273434507601728,-5.1972599785718741E-2,0,-16.122145385998909,-26.835909814772915,null,-2.5921267152425562,-15.582410989881643,-40.289664482893777,0,0,-3.2850998716145525E-13,-9.6051394542592128,0,-2.1953435164204649,0.39947654447282299,-5.4141462214800375,-19.46536579556415,0,null,49.267407207178366,-7.615805069224896,-31.320661097424441,-1.9439168883036768,-9.5605553071059699,-111.56080823312379,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-825.94438918001094,null,null,null,null,null,null,null,null,null,null,null,null,-1778.5994999999998,37.17710000000011,null,null,null,null,48.380449999999975,-7.6858999999999531,30,24.154537264482315,7.1054273576010019E-15,0.49478246412756022,0,0,0,7.5061212364625263E-2,8.1489243861915917E-2,5.3847744660731223E-2,0,0,-49.832146309297855,-0.7094289298662293,-0.14424589718059244,-2.3241100931172127,-8.2782288536119921,0,19.093286179872806,null,0,4.9281137687867543E-3,1.0517235302847823,0,2.3280451957930692,0.17068410116236343,0,53.853132335995539,null,null,null,-461.05567052746574,0,0,48.049599999999998,-22.319649999999946,0.33084999999999998,14.633749999999999,1.5796964528981334,40.058318619780408,1.8682707752477261,0.11595422908320716,0.57028509136016869,6.6545784917068609,-4.6501006507715852,-1.8571107927613777,0,0,0,-1.1085936256919326,0,-27.546248333630484,-75.92527422384741,-9.2294496423004454E-9,-5.8566780431118221E-9,6.7513395786369657,1.2707304381301583,4.9288732204165733,-1.0291365817381717,0,-19.788663143274182,1.2427837906346788,0,0,0,null,354.92,342.57,null,354.92,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[52,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,2.0110000000000001,2.0110000000000001,2.0110000000000001,2.0110000000000001,null,373.93,339.55,null,1434.8082800000002,1434.8082800000002,1402.6523900000002,0,176.47068793350658,0,0,1.6945496964962752,0.19731573320476931,364.31550233034721,530.64991679068805,42.990341347243657,15.229421137440896,4.1067543484903893E-2,0,12.739345528975957,21.205113806486576,null,2.0482384378596388,12.312859921670722,31.835958850726673,0,0,2.5958097610282381E-13,7.5897585235816409,0,1.734709552660729,-0.31565710449306372,4.278132829625287,15.381080791701182,0,null,-38.929963023039576,6.0178326106920492,24.748860301344031,1.5360380598737502,7.5545291640825569,88.152764383816105,0,0,0,0,0,null,null,null,null,null,null,null,null,null,652.64210869980445,null,null,null,null,null,null,null,null,null,null,null,null,1401.9548999999997,-32.883380000000443,null,null,null,null,-38.229109999999984,6.0732199999999636,30,-19.086355378731923,-5.3290705182007514E-15,-0.39096563275462159,0,0,0,-5.931162988811689E-2,-6.4390911358081837E-2,-4.2549239494196672E-2,0,0,39.376206769350915,0.56057429389429547,0.11397976394112819,1.8364579164081398,6.5412645283354465,0,-15.087072105196153,null,0,-3.8940812530570412E-3,-0.83104755182816348,0,-1.8395673433162534,-0.1348706198182763,0,-42.553496710289608,null,null,null,364.31550233034721,0,0,-37.967679999999994,17.636469999999992,-0.26143000000000005,-11.56325,-1.248239515433454,-31.653154712918827,-1.4762642550189302,-9.1624343688145232E-2,-0.45062605843823156,-5.2582936529754418,3.6744017322992764,1.4674458955768688,0,0,0,0.87598498281590442,0,21.766406836515092,59.994391537979233,7.2928971436802341E-9,4.6278112159913066E-9,-5.3347520206832755,-1.0041017332336963,-3.8946813541287737,0.81319986871334482,0,15.636542860952606,-0.98201894026182401,0,0,0,null,354.92,342.57,null,354.92,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[53,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,1214.33,5596.2,22466.04,274,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[54,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-129.38999999999999,-596.04,-2443.84,-1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[55,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,85.84,395.71,1597.66,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[56,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-39.229999999999997,-180.78,-718.25,-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[57,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,35.28,162.51,666.3,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[58,"Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-04-01",0,0,11.17,11.17,11.17,11.17,null,785.81,339.55,null,12570.271199999999,12570.271199999999,12293.031800000001,0,980.19770473260496,0,0,28.235848561152356,3.2890866571292419,6070.7183983610448,2947.4687073853729,238.78772394267114,84.591066188570267,0.22810763835225084,0,112.76094486694227,117.78275545422926,null,11.376839060612713,205.17255766402633,530.49217230993531,0,0,1.4418296882489019E-12,42.156938194135719,0,9.6353583805173262,-1.7533017688650032,23.762677129246374,85.433452234362107,0,null,-216.23455343975735,90.545731081296566,137.46632002288055,8.5318474036746839,41.961258459871786,489.64016815873981,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3625.06830143054,null,null,null,null,null,null,null,null,null,null,null,null,12293.031800000001,-277.26939999999922,null,null,null,null,-310.9727999999991,33.733399999999797,30,-247.76719069656883,-5.4001247917767614E-13,-6.5147781095896562,0,0,0,-0.32944351360033863,-0.35765613121322204,-0.70925989336148465,0,0,218.71319224945273,3.1136821794128693,0.63309495933486026,10.200514632659832,36.333130174792132,0,-83.800395532094043,null,0,-2.1629481649252685E-2,-4.6160125081654257,0,-10.217785790573114,-0.74913218466939213,0,-373.2981650240589,null,null,null,6070.7183983610448,0,0,-366.59939999999955,97.960899999999626,55.626600000000003,-64.227500000000006,-20.799857660282214,-175.81588172217963,-8.1998367620892338,-0.50892288363828053,-2.5029801455768501,-29.206931926273334,61.227662909306218,24.452452926812004,0,0,0,4.8656152451783452,0,120.90042981793812,333.23587940289804,4.050803634754262E-8,2.5704948424974089E-8,-29.631616146709206,-5.57723339642979,-21.632814880963899,4.5168784353694988,0,86.85240365829965,-5.4545756154771539,0,0,0,null,757.97,342.57,null,757.97,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[59,"Sistema de Compensação GD I","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-04-01",0,0,0.95499999999999996,0.95499999999999996,0.95499999999999996,0.95499999999999996,null,785.81,339.55,null,1074.7187999999999,1074.7187999999999,1051.0156999999999,0,83.803832409994428,0,0,2.4140765779678155,0.28120660318338636,519.02740111323169,251.9993389035838,20.41560218131163,7.2322711020666608,1.9502488328236308E-2,0,9.6407074617663255,10.070056531673137,null,0.97268409157431879,17.541610794014783,45.35541849203117,0,0,1.2327192052620425E-13,3.6042861213428479,0,0.82379295016956544,-0.14990180745443848,2.0316344367439827,7.3042924694553095,0,null,-18.487376771259466,7.7413762920893658,11.752939625949054,0.72944621938310861,3.5875561172047945,41.862700142488499,0,0,0,0,0,null,null,null,null,null,null,null,null,null,309.93198100860928,null,null,null,null,null,null,null,null,null,null,null,null,1056.5183999999999,-18.230399999999918,null,null,null,null,-26.587199999999921,2.8840999999999823,30,-21.183318452571484,-4.6185277824406512E-14,-0.55699311500967497,0,0,0,-2.816638813682415E-2,-3.0578478541505305E-2,-6.0639498492409821E-2,0,0,18.699292622938856,0.26621006994980201,5.4127635287805731E-2,0.87211203887109434,3.1063687839683496,0,-7.1646712384198601,null,0,-1.8492529073443446E-3,-0.3946546056667799,0,-0.87358866875535557,-6.4048454463676796E-2,0,-31.915823419693485,null,null,null,519.02740111323169,0,0,-31.343099999999939,8.3753499999999903,4.7559000000000005,-5.49125,-1.7783226558253773,-15.03170698699029,-0.70106034984737853,-4.3511311895663193E-2,-0.21399695962631082,-2.4971011628998241,5.2347733284142732,2.0906081060971768,0,0,0,0.41599485757791577,0,10.336607920871163,28.490623529970243,3.4633101801166698E-9,2.1976925466293871E-9,-2.5334103330445181,-0.47683597973056635,-1.8495378882113269,0.38617895306874406,0,7.4256083700694866,-0.46634912379415283,0,0,0,null,757.97,342.57,null,757.97,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[60,"Sistema de Compensação GD I - Refaturamento","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-04-01",0,0,-0.24299999999999999,-0.24299999999999999,-0.24299999999999999,-0.24299999999999999,null,785.81,339.55,null,-273.46247999999997,-273.46247999999997,-267.43122,0,-21.323907094899106,0,0,-0.61426241722113006,-7.1553093794306688E-2,-132.06665808430921,-64.121297752430223,-5.1947553194332219,-1.8402532751855483,-4.9624132604831651E-3,0,-2.4530805373918505,-2.5623285206246829,null,-0.24749972173042875,-4.4634674585817722,-11.540698108443534,0,0,-3.1366572448028933E-14,-0.91711154710608589,0,-0.20961433182325068,3.8142554148092728E-2,-0.51694991427098191,-1.8585791309713509,0,null,4.7041178590743984,-1.9697952240604355,-2.9905385645085025,-0.18560778147653967,-0.91285459317357598,-10.651975010078225,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-78.86227370166705,null,null,null,null,null,null,null,null,null,null,null,null,-264.12959999999998,9.302880000000016,null,null,null,null,6.76511999999998,-0.73385999999999552,30,5.3901009256281611,1.1546319456101628E-14,0.1417270439239271,0,0,0,7.1669448348148368E-3,7.7807018697235719E-3,1.5429736265607945E-2,0,0,-4.7580399030095748,-6.7737221987227203E-2,-1.3772790968520215E-2,-0.22190913659233136,-0.79041635026629287,0,1.8230524721843195,null,0,4.7054288637138775E-4,0.1004199677246369,0,0.22228486545293361,1.6297146004893653E-2,0,8.1209896240686046,null,null,null,-132.06665808430921,0,0,7.9752599999999676,-2.1311099999999925,-1.21014,1.3972499999999999,0.45249466530427185,3.8248217778415086,0.17838498954231727,1.1071464702247284E-2,5.4451582397061292E-2,0.63538804459126419,-1.3319894437745219,-0.53195577987603548,0,0,0,-0.10585000040987805,0,-2.6301525913839714,-7.2494466154793393,-8.8124018195638826E-10,-5.5920344380203251E-10,0.64462692243959996,0.1213310398686156,0.47061539982759421,-9.8263335702308718E-2,0,-1.8894479936407176,0.11866265663034481,0,0,0,null,757.97,342.57,null,757.97,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[61,"Sistema de Compensação GD II","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Intermediário","CATIVO","2024-04-01",0,0,0.66500000000000004,0.66500000000000004,0.66500000000000004,0.66500000000000004,null,785.81,339.55,null,748.36439999999993,748.36439999999993,731.85910000000013,0,58.355548222666279,0,0,1.6810062035063849,0.19581402211199159,361.4169861154964,175.47597944595103,14.21609994824318,5.0360840658369943,1.3580266741651461E-2,0,6.7131627875126778,7.0121336058247508,null,0.67731405329520633,12.214838929863699,31.582568897592388,0,0,8.583856246065531E-14,2.5097908593643914,0,0.57363592865210578,-0.10438188686617969,1.414698325062564,5.0862350703536974,0,null,-12.873408955903191,5.3905918683135381,8.1839841374409641,0.50793899046048929,2.4981411706190455,29.150466591366339,0,0,0,0,0,null,null,null,null,null,null,null,null,null,215.8165103358379,null,null,null,null,null,null,null,null,null,null,null,null,737.36180000000013,-11.032599999999775,null,null,null,null,-18.513599999999947,2.0082999999999882,30,-14.750687718282904,-3.1974423109204508E-14,-0.38785384448317473,0,0,0,-1.9613244095275206E-2,-2.1292867256650361E-2,-4.2225409944976505E-2,0,0,13.020973397125005,0.18537140996504542,3.7690971168995668E-2,0.60728220507778019,2.1630735511402648,0,-4.9890119094756038,null,0,-1.2876996684649099E-3,-0.2748118458307971,0,-0.60831043426420095,-4.4599185568947708E-2,0,-22.224107407430544,null,null,null,361.4169861154964,0,0,-21.825299999999885,5.8320499999999917,3.3117000000000005,-3.8237500000000004,-1.238308446203007,-10.467104865286434,-0.48817291376806993,-3.0298452785985367E-2,-0.14901358968743111,-1.7388191343752704,3.6451562967492066,1.4557637597430604,0,0,0,0.28967181182127122,0,7.1977426883553131,19.839020573225355,2.4116243662592521E-9,1.5303304120508299E-9,-1.7641024832194825,-0.33203761939353882,-1.287898110639301,0.26890995161331377,0,5.1707115875352976,-0.32473525374147805,0,0,0,null,757.97,342.57,null,757.97,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[62,"Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,7090.5420000000004,7090.5420000000004,7090.5420000000004,7090.5420000000004,null,511.22,355.38,null,6144663.6972000003,6144663.6972000003,6008738.0070600007,0,622214.23399374529,0,0,9957.7433585357176,1160.245861816715,2140887.5627390384,1983267.6547185143,151578.72745746782,53697.09110428267,144.79917549305688,0,53804.561421346065,74766.658408589225,null,7221.8402136539835,72355.678984124577,187082.88027627103,0,0,9.1525102608556375E-10,26760.567668480169,0,6116.3754057394881,-1112.968650923151,15084.177279978589,54231.824643933607,0,null,-143958.63712022666,33304.45331699714,87261.478577231479,5415.8838275153357,26636.353221358659,310815.95140703738,0,71315.66,328654.81,1329648.78,10187,null,null,null,null,null,null,null,null,null,2413397.3217516569,null,null,null,null,null,null,null,null,null,null,null,null,6008736.3122000005,-135927.41499999911,null,null,null,null,-155637.39690000034,19711.706760000212,30,-92276.512945262715,-5.5297277867794037E-10,-2297.4956403140386,0,0,0,-209.12561054707112,-227.03454072736895,-250.1958573944903,0,0,147165.87109531811,1976.5169442953047,401.87881818729784,6475.1277909121854,23063.705057818326,0,-53195.185688175923,null,0,-13.730058019002257,-2930.1728345275042,0,-6486.0912529151137,-475.53744126679339,0,-182329.77893863613,null,null,null,2140887.5627390384,0,0,-166769.54784000051,67218.338159999985,11132.150940000001,-47506.631400000006,-7335.2367297522724,-118301.49393332454,-5205.1286441125985,-323.05631881811468,-1588.8528063902213,-18540.105417581199,21592.491138522113,8623.345414663263,0,0,0,3088.6167638117595,0,76745.709529287604,211532.94528318563,2.5713870461931741E-5,1.6317100842892806E-5,-18809.688345221104,-3540.3408810374094,-13732.17390256934,2867.2440693716853,0,55132.552904219097,-3462.4796323828632,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[63,"Refaturamento - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-120.53100000000001,-120.53100000000001,-120.53100000000001,-120.53100000000001,null,511.22,355.38,null,-104452.1646,-104452.1646,-102141.58533,0,-10576.921177182239,0,0,-169.27010160121307,-19.722835570345747,-36392.608466954858,-33713.252624535227,-2576.6627712205996,-912.78834366826879,-2.4614182415608905,0,-914.61521455993943,-1270.9465799152827,null,-122.76291753041279,-1229.9627226854477,-3180.1922395465995,0,0,-1.5558207175857514E-11,-454.89864972939773,0,-103.97129641558942,18.919177753184218,-256.41353957611409,-921.87819438316012,0,null,2447.1300629399047,-566.13712502527756,-1483.3440482254089,-92.063751066455993,-452.787148023886,-5283.5111108631218,0,-1228.68,-5660.24,-23207.46,-2,null,null,null,null,null,null,null,null,null,-41024.958682714096,null,null,null,null,null,null,null,null,null,null,null,null,-102140.73790000001,2311.3966999999975,null,null,null,null,2645.6554500000057,-335.0761800000036,30,1568.593822842493,9.3223206931725144E-12,39.054764363950653,0,0,0,3.5548931188686197,3.8593241854304097,4.2530397376696047,0,0,-2501.6493251136199,-33.59849836766449,-6.8314743548424133,-110.06967136876665,-392.05626795862736,0,904.25653302406658,null,0,0.23339508081164517,49.809543744107486,0,110.25603752225328,8.0835856177606473,0,3099.3950230113228,null,null,null,-36392.608466954858,0,0,2834.8891200000057,-1142.6338800000037,-189.23367000000002,807.55770000000007,124.69052694050333,2010.9883511412158,88.48115709681089,5.4915831770640633,27.008657110700391,315.16031441411383,-367.04733565039294,-146.58688238145655,0,0,0,-52.502906993428034,0,-1304.5881563460966,-3595.8150206186847,-4.3710600975878784E-7,-2.7737181187202794E-7,319.74291188710902,60.181693688906307,233.43104838115127,-48.739827635946369,0,-937.18953136423602,58.858142659720556,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[64,"Sistema Isolado - Regular","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,29.513999999999999,29.513999999999999,29.513999999999999,29.513999999999999,null,511.22,355.38,null,25576.832399999999,25576.832399999999,25011.049019999999,0,2589.9333086372517,0,0,41.448571559666824,4.8294610434094496,8911.3294197650866,8255.2450237742378,630.93830657511148,223.51125581821509,0.60271878588436267,0,223.95859523709296,311.21219735685963,null,30.060521757826642,301.17662507851344,778.72243454363047,0,0,3.8096832067124525E-12,111.38942469666263,0,25.459083907125187,-4.6326721939374842,62.787077241949632,225.73705543822408,0,null,-599.22009008145926,138.62799701318366,363.22121478561297,22.543325360076508,110.87238873631655,1293.7546931993775,0,293.73,1353.12,5547.92,13,null,null,null,null,null,null,null,null,null,10045.636645855622,null,null,null,null,null,null,null,null,null,null,null,null,25007.659299999999,-569.20310000000245,null,null,null,null,-647.83230000000128,82.048920000000876,30,-384.09602581389117,-2.3305801732931286E-12,-9.5632021259064004,0,0,0,-0.87047411462850732,-0.94501907400415064,-1.0414268098462696,0,0,612.5700291327812,8.2271455544486543,1.6727989820778042,26.952371429572281,96.001432764441915,0,-221.42210149813988,null,0,-5.7150628594095254E-2,-12.196686944135422,0,-26.998006250937745,-1.979399041927703,0,-758.93790567701399,null,null,null,8911.3294197650866,0,0,-694.16928000000189,279.79271999999924,46.336980000000004,-197.74379999999999,-30.532528661689867,-492.42361048677805,-21.666068236016262,-1.3447045647001084,-6.6135144150899876,-77.172192378874769,89.877583894481063,35.894211834352227,0,0,0,12.856201284350373,0,319.44989128438903,880.49451608747836,1.0703260382823392E-7,6.7919055310177723E-8,-78.294316826676351,-14.736478644783233,-57.159435845726811,11.934749341226087,0,229.48628841280714,-14.412385381843592,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[65,"Sistema de Compensação GD I","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,1949.8030000000001,1949.8030000000001,1949.8030000000001,1949.8030000000001,null,511.22,355.38,null,1689699.2798000001,1689699.2798000001,1652321.5562900002,0,171100.48570105169,0,0,2738.2445338738585,319.05189506074663,588715.07883195183,545371.7392793278,41682.096732908867,14765.972661385216,39.817811779958262,0,14795.525542761727,20559.818257199873,null,1985.9082301611325,19896.831575115564,51445.257811224321,0,0,2.5168163398717762E-10,7358.7936044530361,0,1681.9203828476118,-306.05130249223726,4147.9444184991917,14913.01714117421,0,null,-39586.675113542704,9158.2735129191769,23995.724546067377,1489.2946878448622,7324.6363141301154,85470.176257512576,0,27214.799999999999,125355.34,506940.41,3953,null,null,null,null,null,null,null,null,null,663651.57108488271,null,null,null,null,null,null,null,null,null,null,null,null,1652319.014,-37380.295800000196,null,null,null,null,-42798.175850000094,5420.452340000058,30,-25374.791062546428,-1.5643308870494366E-10,-631.78017871853808,0,0,0,-57.50671004015112,-62.431423241532684,-68.800471576834241,0,0,40468.621010814793,543.51538535951295,110.51123106499426,1780.5724290334874,6342.2064650134416,0,-14627.955470874071,null,0,-3.7755799649201336,-805.75783674650302,0,-1783.5872325708908,-130.76635461637716,0,-50138.219329903062,null,null,null,588715.07883195183,0,0,-45859.366560000119,18484.132440000078,3061.1907100000003,-13063.680100000001,-2017.090735994745,-32531.308294299361,-1431.339867343946,-88.836111484921247,-436.91299881702594,-5098.2778415974517,5937.6425665857178,2371.3031753491728,0,0,0,849.32777098428585,0,21104.030506741736,58168.694482310551,7.0709660514366738E-6,4.4869816968540515E-6,-5172.4094948703678,-973.54578406974179,-3776.1618042388591,788.45327877517957,0,15160.705211294866,-952.1349954148809,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[66,"Sistema de Compensação GD I - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,-29.456,-29.456,-29.456,-29.456,null,511.22,355.38,null,-25526.569600000003,-25526.569600000003,-24961.898079999999,0,-2584.8436517997861,0,0,-41.36711810874656,-4.8199703359310409,-8893.8171507962452,-8239.0220715692194,-629.69840612849782,-223.07201841096918,-0.60153434156704566,0,-223.51847873225623,-310.60061277168995,null,-30.001447750170822,-300.58476208960803,-777.19211329935558,0,0,-3.8021965350993426E-12,-111.17052564426693,0,-25.409052502821694,4.6235682098198332,-62.663690019613348,-225.29344395840377,0,null,598.0425212929274,-138.35556956089781,-362.50742368791134,-22.499023914291985,-110.6545057469994,-1291.2122464891531,0,-247.06,-1138.01,-4665.8999999999996,-2,null,null,null,null,null,null,null,null,null,-10025.895271407575,null,null,null,null,null,null,null,null,null,null,null,null,-24965.287800000002,561.25179999999818,null,null,null,null,646.55920000000128,-81.88768000000087,30,383.34121218316795,2.3305801732931286E-12,9.5444088168563894,0,0,0,0.86876348582018181,0.94316195174719297,1.0393802300884905,0,0,-611.36622545690989,-8.2109778224516958,-1.6695116492540372,-26.899405462813604,-95.812773717876098,0,220.98696963235108,null,0,5.7038317946319306E-2,12.172718392168349,0,26.944950604039551,1.9755091881487594,0,757.44646437697793,null,null,null,-8893.8171507962452,0,0,692.80512000000147,-279.24287999999979,-46.245919999999998,197.3552,30.472527080662985,491.45591483697683,21.623490748800403,1.3420619928781727,6.6005177411022116,77.020535973169856,-89.700959246318163,-35.823673639380608,0,0,0,-12.830936675199045,0,-318.82211823788589,-878.76419549612933,-1.0682226666546244E-7,-6.7785582883262017E-8,78.140455256711391,14.707518972715775,57.047107890212402,-11.911295540934994,0,-229.03530905630032,14.384062607833073,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[69,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",1500,1500,2.9590000000000001,2.9590000000000001,2.9590000000000001,2.9590000000000001,27.65,75.349999999999994,525.88,41475,1779.0395699999999,43254.039570000001,43621.639940000001,0,137.61993324986577,0,0,627.21397126926752,0,24937.776284512052,1342.9796810083892,63.256300371205363,22.408680828288219,6.0427081636912287E-2,0,11.064861631192969,31.20135840546682,null,0.56674345874251097,4370.2907341668451,11541.031227653324,0,0,3.8194933281365274E-13,11.167625793773285,0,1.3528060418454702,-0.46446015524364764,6.2948757050528217,22.63183394462645,0,null,-82.91260926684987,1854.1678054972388,11.740113508693517,0.41367634937223891,11.115789058438731,23.740761840475063,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1389.9900217653685,null,null,null,null,null,null,null,null,null,null,null,null,43622.2336,368.16402999999264,null,null,null,null,366.09128000000231,1.5090899999999732,30,-1346.8599548932179,4.5474735088646412E-12,-141.73113483770067,0,0,0,-8.7271562823937998E-2,-9.4745254454779548E-2,0,0,0,99.654110804809534,0.82483308584446569,3.0696330957678708E-2,0.87116029304174525,1.7616532435285137,0,-11.76559053725285,null,0,-5.7297794270491226E-3,-1.2228094012230386,0,-2.7067527443425115,-3.731842941021557E-2,0,-1287.1440541097243,null,null,24937.776284512052,0,0,0,-1492.6659399999994,52.078400000000016,1858.75722,-50.569310000000002,-85.443297324003652,-80.108452435756547,-0.70029527468009578,-2.4675706286636161E-2,-0.66305445396256946,-1.416131396164019,1332.027891298821,520.85098353499052,0,0,0,1.2889306634272804,0,16.974441993784865,88.276183272441841,5.6873355562005915E-9,6.8093950214412115E-9,-4.1602842125692767,-1.4774425801285531,-5.7306624201228447,1.1965481907124751,0,12.194093024637571,-0.76582339306037817,0,0,0,27.91,67.27,526.39,27.91,67.27,526.39,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[70,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",5249,5249,97.724999999999994,97.724999999999994,97.724999999999994,97.724999999999994,11.45,75.349999999999994,335.89,60101.049999999996,40188.428999999996,100289.47899999999,102557.69700000001,0,4545.0854940328254,0,0,1495.2888834287885,0,15977.003552958291,25787.052768955735,2089.1253645745333,740.07716591566953,1.9956865674103592,0,365.43210642390432,1030.46730320184,null,18.717473641639703,11758.915407747752,30851.010850835177,0,0,1.2614396265364722E-11,368.82603267877465,0,44.678259695623034,-15.33942841202618,207.89683280712637,747.4471011282933,0,null,-1630.8033086979958,5004.7177820541347,387.73321819434733,13.662224144103428,367.11405398307699,784.07095331545293,0,0,0,0,0,null,null,null,null,null,null,null,null,null,27339.633218592713,null,null,null,null,null,null,null,null,null,null,null,null,102559.72960000002,2270.2206000000442,null,null,null,null,1939.8620000000074,328.3560000000013,30,-2025.0978540294018,-1.2732925824820995E-11,-378.86985075494522,0,0,0,-2.8822620740011757,-3.1290909062498145,0,0,0,1913.4956770436656,27.241234644863255,1.0137880847715941,28.771253679454048,58.180994668409767,0,-388.57463171782121,null,0,-0.1892337595499749,-40.384943810247478,0,-89.394191260855607,-1.2324918939213632,0,-2977.1757822265049,null,null,15977.003552958291,0,0,0,-3005.6434999999774,890.2747499999997,4945.5055000000002,-561.91874999999993,-54.741363036873736,-1538.192214977619,-23.128204027750034,-0.81494876541450445,-21.898275266472488,-46.76966566073969,3560.722271473383,1401.4268221443106,0,0,0,42.568688436441697,0,560.60403644563223,2915.4410308548086,1.8783199298063628E-7,2.2488953310927418E-7,-137.39904517517152,-48.794550910125508,-189.26292159733185,39.517631611144509,0,402.72650923714309,-25.292359272330259,0,0,0,11.97,67.27,339.25,11.97,67.27,339.25,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[71,"Regular","Azul","A2","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2785.33,12830.04,50684.23,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[75,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,299.29700000000003,299.29700000000003,299.29700000000003,299.29700000000003,null,1614.51,527.98,null,641240.82952999999,641240.82952999999,630900.11817999999,0,21011.296861833805,0,0,2923.410743784073,447.70852377982436,368409.53043196094,135839.73963729903,6398.2497236230665,2266.5937633876915,6.1120798420692593,0,5244.0749545490844,3155.9557170263615,null,215.81201321609549,20007.328169699544,51976.468975440701,0,0,3.8633419892912413E-11,1129.5832704288487,0,206.54136846651366,-46.979226456221028,636.71423247556424,2289.1652599272943,0,null,-8663.906146569263,8513.798154304759,2839.5892934083345,93.210806158394959,1124.3400871319827,5349.3402591742588,0,0,0,0,0,null,null,null,null,null,null,null,null,null,145246.220083172,null,null,null,null,null,null,null,null,null,null,null,null,630906.44200000004,-10334.417529999977,null,null,null,null,-10436.486389999969,95.775039999980947,30,-12015.483640574821,7.2759576141834259E-12,-638.30378650167404,0,0,0,-8.827346042080535,-9.5832951749076756,-96.54403575680243,0,0,10079.816289809765,83.430235922267912,6.9165901290032252,210.70813660635349,396.94103675499264,0,-1796.3263728966258,null,0,-0.57955586116171709,-123.68475341596968,0,-273.78268878792881,-14.210601387356178,0,-19050.94189079832,null,null,null,368409.53043196094,0,0,-18484.582719999977,5210.7607699999789,8048.0963300000012,-5114.9857300000003,-1262.2667188354535,-8102.8115879231591,-169.38089761513234,-5.5600047694181409,-67.066647146885828,-319.0870091146669,5998.9532131776823,2384.4721527621573,0,0,0,130.37278836491882,0,2591.5943379208065,8928.9614142926748,8.6832112835885091E-7,6.8875684411365003E-7,-635.17663870090973,-149.44039604755926,-579.64517416542992,121.02848389174437,0,1861.7485305438204,-116.92305231766795,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[76,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,33.351999999999997,33.351999999999997,33.351999999999997,33.351999999999997,null,1614.51,527.98,null,71456.326479999989,71456.326479999989,70304.014880000002,0,2341.3825495607402,0,0,325.76870174671444,49.890158221113808,41053.51760614627,15137.22822608712,712.9855119906864,252.57665528390288,0.68109632536475107,0,584.37066821291569,351.68222559619102,null,24.048895460974268,2229.5058390689483,5791.969826857262,0,0,4.3050943386282338E-12,125.87450337070854,0,23.015826156276749,-5.2351047981365779,70.951907575167851,255.09189784426539,0,null,-965.45771524732277,948.73051197430073,316.42810356854483,10.386895982902562,125.29023206388932,596.10085074016729,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16185.434308442625,null,null,null,null,null,null,null,null,null,null,null,null,70299.798999999999,-1156.5574800000031,null,null,null,null,-1162.9842399999961,10.672639999997875,30,-1338.9389482034676,9.0949470177292824E-13,-71.129038671968374,0,0,0,-0.98367055197837772,-1.0679093364568502,-10.758332627994513,0,0,1123.2388994802332,9.2970034062469296,0.77074649589710376,23.480147719807121,44.232910646790629,0,-200.17266190054741,null,0,-6.4582495252092698E-2,-13.78274388293039,0,-30.5088264715483,-1.5835507120722987,0,-2122.9314491689042,null,null,null,41053.51760614627,0,0,-2059.8195199999977,580.65831999999693,896.8352799999999,-569.98567999999989,-140.66001198341837,-902.93244529819265,-18.874869100792502,-0.61957613697976865,-7.4735357041431607,-35.557289007214806,668.49012040181503,265.7123701170525,0,0,0,14.528021455433137,0,288.79291926860185,994.99400625295027,9.6760897279372628E-8,7.6751247974013939E-8,-70.780566641004583,-16.652810048140282,-64.592447798559348,13.48674391910864,0,207.46294480297993,-13.029257362749576,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[77,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,144.70699999999999,144.70699999999999,144.70699999999999,144.70699999999999,null,1614.51,527.98,null,310033.30043,310033.30043,305033.67358,0,10158.74444109157,0,0,1413.4388199706707,216.46243480758923,178122.19273904437,65677.107367246019,3093.4874815194371,1095.8746119023667,2.9551273073445983,0,2535.4559332299832,1525.8719063129054,null,104.3428734550013,9673.3359754782414,25130.08448473956,0,0,1.8678858433073754E-11,546.14181336247066,0,99.860612724764323,-22.71396947781092,307.84473763132092,1106.7876967303346,0,null,-4188.9088990253767,4116.3332392739603,1372.9120167634151,45.066459492620567,543.60678853649654,2586.3506178957,0,0,0,0,0,null,null,null,null,null,null,null,null,null,70225.043249934242,null,null,null,null,null,null,null,null,null,null,null,null,305039.99739999999,-4993.333030000038,null,null,null,null,-5045.9330899999841,46.306239999990787,30,-5809.3619086614926,5.4569682106375694E-12,-308.61327054163121,0,0,0,-4.2679303959323533,-4.633423973094807,-46.678041484744597,0,0,4873.4867902100523,40.337655070393794,3.3440996996216796,101.87520196960077,191.91688057583178,0,-868.50519865802778,null,0,-0.28020925702940103,-59.800297405469792,0,-132.37109475348825,-6.8706786067356092,0,-9210.9331139027527,null,null,null,178122.19273904437,0,0,-8937.1043199999767,2519.3488699999907,3891.1712299999999,-2473.0426299999999,-610.29288660601014,-3917.6254905782434,-81.89390989950769,-2.688204726970838,-32.426029357742998,-154.27526446291176,2900.4317538074315,1152.867592424092,0,0,0,63.033893042437128,0,1253.0090240046045,4317.060376074769,4.1982427328514559E-7,3.3300680140848035E-7,-307.10132696449546,-72.252883894107072,-280.2524389417764,58.516018598658349,0,900.13613437289575,-56.531084948171156,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[78,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,6.7480000000000002,6.7480000000000002,6.7480000000000002,6.7480000000000002,null,1614.51,527.98,null,14457.52252,14457.52252,14224.379120000001,0,473.72419778231824,0,0,65.911705426566002,10.094110928162509,8306.2226195213188,3062.6653894709734,144.2560036853308,51.103000415440654,0.13780396988370536,0,118.23378715221742,71.154703115947996,null,4.8657335863112969,451.08855247173375,1171.8701244792758,0,0,8.7103551802180755E-13,25.467772509760774,0,4.6567160860684673,-1.0592014625157602,14.355465109055912,51.61190113495752,0,null,-195.33787066709451,191.95351087798576,64.021853048708948,2.1015463568189765,25.349558826071156,120.60711623874577,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3274.7454639413186,null,null,null,null,null,null,null,null,null,null,null,null,14228.595000000001,-228.95751999999993,null,null,null,null,-235.30275999999927,2.1593599999995705,30,-270.90309494114263,2.8421709430404007E-13,-14.391303458816083,0,0,0,-0.19902281376679198,-0.21606656879379749,-2.1766979063836338,0,0,227.26121652952133,1.8810319916453047,0.15594259277745426,4.7506607343864999,8.9494987120575757,0,-40.500273521974535,null,0,-1.3066762951580782E-2,-2.7886170461146094,0,-6.1727500908493678,-0.32039458518421338,0,-429.52570817317599,null,null,null,8306.2226195213188,0,0,-416.75647999999865,117.48267999999966,181.45372,-115.32332000000001,-28.459275631568744,-182.68733931614909,-3.8188899224078861,-0.12535679336589947,-1.5120957943019326,-7.1941888408696792,135.25339807122356,53.76070621101794,0,0,0,2.9394065957442677,0,58.430517486943074,201.31385086936044,1.9577312750096145E-8,1.5528826497021054E-8,-14.320798263777249,-3.3693080536354785,-13.068776617434592,2.7287283511077334,0,41.975292382181237,-2.6361666072149816,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[79,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,5302.54,5302.54,5302.54,5302.54,null,118.3,337.99,null,2419495.9766000002,2419495.9766000002,2374371.3612000002,0,372249.77885427588,0,0,0,0,0,1399200.6015809521,113355.54679632689,40156.446920997434,108.28557535079177,0,21201.326278398574,55912.960797338303,null,3823.4657633015863,0,0,0,0,6.8445475336860631E-10,20012.430711900841,0,3659.2210010405288,-832.31448177953746,11280.442791845484,40556.338210456081,0,null,-93402.733941325903,2309.7689760222006,50308.007804520021,1651.3831681812233,19919.539071961372,94772.385616567728,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1565851.9172421822,null,null,null,null,null,null,null,null,null,null,null,null,2374371.3612000002,-45124.645399999805,null,null,null,null,-61933.66719999996,16809.051800000085,30,-8703.5087719871663,0,0,0,0,0,-156.39099450370122,-169.78388021515457,0,0,0,103825.91319878353,1478.1042348812844,122.53880200150593,3733.0421710897717,7032.4651601413207,0,-31824.884463724204,null,0,-10.267787969957766,-2191.2794060024462,0,-4850.5118948921763,-251.76424180834283,0,-71612.639284043733,null,null,null,0,0,0,-55994.82239999991,47298.656800000012,-5938.8448000000008,-30489.605,0,-83462.018394550265,-3000.861969348653,-98.504654874691255,-1188.1962704679563,-5653.1526520843372,0,0,0,0,0,2309.7689760222006,0,45914.368137998681,158191.27842157951,1.5383740952859335E-5,1.220246349340753E-5,-11253.201782099793,-2647.5830952466349,-10269.370297126796,2144.2192102671597,0,32983.945890369192,-2071.4847186457846,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[80,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,194.501,194.501,194.501,194.501,null,118.3,337.99,null,88748.861290000001,88748.861290000001,87093.657780000009,0,13654.390959226243,0,0,0,0,0,51323.689440927701,4157.9633925311982,1472.9674990817462,3.9719931752149633,0,777.679972706439,2050.9278172428867,null,140.24748788843118,0,0,0,0,2.5106295093473562E-11,734.07042396576469,0,134.22287128873785,-30.529896808058368,413.77479537292288,1487.6358006298715,0,null,-3426.0797946497014,84.723995595562513,1845.3340900751241,60.573928267286263,730.66309146853382,3476.3196081138549,0,0,0,0,0,null,null,null,null,null,null,null,null,null,57436.580158852499,null,null,null,null,null,null,null,null,null,null,null,null,87093.21,-1655.6812899999932,null,null,null,null,-2271.7716799999985,616.56817000000308,30,-319.25099285633769,0,0,0,0,0,-5.7365347214664553,-6.2277954500536907,0,0,0,3808.409543931135,54.217931743776376,4.4948118313289314,136.93068516581343,257.95590530437266,0,-1167.3597659006489,null,0,-0.37662988453547852,-80.377712520204113,0,-177.9202823681523,-9.2348943706156774,0,-2626.8033722302498,null,null,null,0,0,0,-2053.930559999998,1734.9489199999987,-217.84112000000002,-1118.38075,0,-3061.4471630121452,-110.07378612896505,-3.6132219422733867,-43.583898056834641,-207.36172550948331,0,0,0,0,0,84.723995595562513,0,1684.1722112815523,5802.5704368615106,5.642867378788456E-7,4.4759518116435859E-7,-412.77557544501178,-97.115261668664971,-376.68792543978151,78.651510524422804,0,1209.8749768267091,-75.983556797558094,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[81,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,1634.62,1634.62,1634.62,1634.62,null,118.3,337.99,null,745860.7598,745860.7598,731950.14360000007,0,114753.86013321472,0,0,0,0,0,431333.1511608127,34944.242552477088,12379.073286764611,33.381316723666629,0,6535.7568186559411,17236.351631207897,null,1178.6641130492251,0,0,0,0,2.1099764055554342E-10,6169.2546383973249,0,1128.0321945182627,-256.57852617924004,3477.434851298899,12502.348226618888,0,null,-28793.366378220649,712.0350932921599,15508.506436052252,509.07375604378109,6140.6188275448176,29215.59044845563,0,0,0,0,0,null,null,null,null,null,null,null,null,null,482706.94062890921,null,null,null,null,null,null,null,null,null,null,null,null,731950.14360000007,-13910.646199999959,null,null,null,null,-19092.361599999986,5181.7454000000253,30,-2683.040487929713,0,0,0,0,0,-48.210828666194175,-52.339468684308486,0,0,0,32006.531630689395,455.65686339407966,37.775175015690877,1150.7891300597003,2167.9059846922864,0,-9810.6931097347369,null,0,-3.1652626046106924,-675.50817959689448,0,-1495.2727850480412,-77.611647426469744,0,-22076.109265839306,null,null,null,0,0,0,-17261.587199999976,14580.810400000013,-1830.7744,-9399.0649999999987,0,-25728.930759239862,-925.07911158363629,-30.366141311761496,-366.28660748100543,-1742.7037586043855,0,0,0,0,0,712.0350932921599,0,14154.074169310445,48765.804224670115,4.742363213924445E-6,3.7616672152579356E-6,-3469.0372344302868,-816.17343370385788,-3165.7503903958104,661.00087985887967,0,10167.998285975265,-638.5789359048249,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[82,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,72.798000000000002,72.798000000000002,72.798000000000002,72.798000000000002,null,118.3,337.99,null,33216.99942,33216.99942,32597.488440000005,0,5110.5770821216956,0,0,0,0,0,19209.474213092246,1556.2460812514389,551.30353056361128,1.4866409898627715,0,291.07072278848614,767.62301088245135,null,52.491949261453733,0,0,0,0,9.3968055188132105E-12,274.74850372933679,0,50.23705062738771,-11.426755789600223,154.86798295925493,556.79359496482471,0,null,-1282.3160646521562,31.710569258593836,690.67321550680401,22.671661482470039,273.47320441913575,1301.1198648411701,0,0,0,0,0,null,null,null,null,null,null,null,null,null,21497.412159341828,null,null,null,null,null,null,null,null,null,null,null,null,32598.383999999998,-618.64542000000802,null,null,null,null,-850.28063999999949,230.76966000000115,30,-119.48953361655731,0,0,0,0,0,-2.1470751032297812,-2.3309445872926915,0,0,0,1425.4147689682759,20.292733688173541,1.6823220019284406,51.250533512428547,96.547956022579456,0,-436.92040780271179,null,0,-0.14096535408256927,-30.083838726000067,0,-66.592154877541773,-3.4564441334084677,0,-983.16220426433665,null,null,null,0,0,0,-768.74687999999901,649.35816000000182,-81.533760000000015,-418.58850000000001,0,-1145.8410526061982,-41.198510458128226,-1.3523597871148119,-16.312618499346783,-77.611523301367939,0,0,0,0,0,31.710569258593836,0,630.35341019775967,2171.7910070521193,2.112017210405304E-7,1.6752630576913732E-7,-154.49399407327456,-36.348382882121314,-140.98707768168396,29.437754372249657,0,452.8330371722036,-28.43919037819154,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[83,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",44810,44810,0,0,0,0,30.89,null,null,1384180.9000000001,null,1384180.9000000001,1364912.6,0,0,0,0,8633.8646469880514,601.84401603232675,1134169.4518022074,null,null,null,0,0,0,0,null,0,67386.891881380958,173300.60350431473,0,0,null,null,0,0,0,null,null,0,null,0,28032.951723384587,0,0,null,0,0,53546.16,246649.94,750600.65,154,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1364912.6,-19268.330000000075,null,null,null,null,-19268.299999999988,0,30,-43455.492561609659,4.3655745685100555E-11,-2128.2405981080083,0,0,null,null,null,-129.78187172602503,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-41197.470091775671,null,null,1134169.4518022074,null,0,0,-47498.600000000049,null,28230.3,null,-3885.9590598880313,null,0,0,null,0,20001.786053013133,8031.1656703714552,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[84,"Refaturamento - Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",-253,-253,0,0,0,0,30.89,null,null,-7815.17,null,-7815.17,-7706.38,0,0,0,0,-48.747327732380647,-3.3980481155139177,-6403.5900760088925,null,null,null,0,0,0,0,null,0,-380.47051207296096,-978.46580420869509,0,0,null,null,0,0,0,null,null,0,null,0,-158.27575956296141,0,0,null,0,0,1608.73,7410.3,9317.1299999999992,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-7706.38,108.75999999999931,null,null,null,null,108.78999999999994,0,30,245.35236817869304,-2.8421709430404007E-13,12.016176552584739,0,0,null,null,null,0.73275638354573358,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,232.60343524256294,null,null,-6403.5900760088925,null,0,0,268.17999999999995,null,-159.39000000000001,null,21.940362467120394,null,0,0,null,0,-112.93130710583179,-45.34445245712962,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[85,"Sistema de Compensação GD I","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",38825,38825,0,0,0,0,30.89,null,null,1199304.25,null,1199304.25,1182609.5,0,0,0,0,7480.6916964809434,521.4593600190824,982685.31502389431,null,null,null,0,0,0,0,null,0,58386.43332503047,150153.89268143315,0,0,null,null,0,0,0,null,null,0,null,0,24288.760336094769,0,0,null,0,0,41434.910000000003,190861.98,347740.47,170,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1182609.5,-16694.780000000028,null,null,null,null,-16694.749999999989,0,30,-37651.405907263863,5.0931703299283981E-11,-1843.9844057474693,0,0,null,null,null,-112.4476940362178,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-35694.973807480259,null,null,982685.31502389431,null,0,0,-41154.5,null,24459.75,null,-3366.9350703002419,null,0,0,null,0,17330.268768315887,6958.4915677788831,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[86,"Sistema de Compensação GD I - Refaturamento","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",-8,-8,0,0,0,0,30.89,null,null,-247.12,null,-247.12,-243.68,0,0,0,0,-1.5414174777037359,-0.1074481617553808,-202.4850616919808,null,null,null,0,0,0,0,null,0,-12.030688128789279,-30.939630172606961,0,0,null,null,0,0,0,null,null,0,null,0,-5.004767100805104,0,0,null,0,0,0.12,0.54,300.72000000000003,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-243.68,3.410000000000025,null,null,null,null,3.4399999999999977,0,30,7.7581776499191477,-8.8817841970012523E-15,0.37995815186038939,0,0,null,null,null,2.3170162325556798E-2,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,7.3550493357332156,null,null,-202.4850616919808,null,0,0,8.4799999999999969,null,-5.04,null,0.69376640212240659,null,0,0,null,0,-3.5709504223187918,-1.433816678486312,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[87,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",1554,1554,0,0,0,0,30.89,null,null,48003.06,null,48003.06,47334.840000000004,0,0,0,0,299.4203450439507,20.871805420982721,39332.723233667268,null,null,null,0,0,0,0,null,0,2336.9611690173174,6010.023161028902,0,0,null,null,0,0,0,null,null,0,null,0,972.17600933139147,0,0,null,0,0,1432.33,6597.92,21389.03,11,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47334.840000000004,-668.25,null,null,null,null,-668.21999999999957,0,30,-1507.0260084967958,1.8189894035458565E-12,-73.806870998881095,0,0,null,null,null,-4.5008040317394098,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1428.7183334661772,null,null,39332.723233667268,null,0,0,-1647.2399999999939,null,979.02,null,-134.76412361227267,null,0,0,null,0,693.65711953542529,278.51888979596612,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[88,"Sistema de Compensação GD III","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",2193,2193,0,0,0,0,30.89,null,null,67741.77,null,67741.77,66798.78,0,0,0,0,422.54106607553661,29.454227341193761,55506.217536314238,null,null,null,0,0,0,0,null,0,3297.9123833043614,8481.3261210658839,0,0,null,null,0,0,0,null,null,0,null,0,1371.931781508199,0,0,null,0,0,1331.82,6134.74,20096.48,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,66798.78,-943.01999999998952,null,null,null,null,-942.98999999999933,0,30,-2126.7104482840896,2.7284841053187847E-12,-104.15602837873121,0,0,null,null,null,-6.3515207474932573,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-2016.2028991578677,null,null,55506.217536314238,null,0,0,-2324.5800000000054,null,1381.59,null,-190.17871498180466,null,0,0,null,0,978.88678451813882,393.04499699006027,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[72,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",222,222,0.52900000000000003,0.52900000000000003,0.52900000000000003,0.52900000000000003,61.65,118.3,527.98,13686.3,341.88211999999999,14028.182119999999,13811.272680000002,0,37.136944372680254,0,0,90.169606777098252,13.815906096550217,11362.295647028301,240.09335966658935,11.308747176873146,4.0061480764327371,1.0802949032080636E-2,0,2.1151187169305357,5.5780731992199897,null,0.38144236324224601,617.04879732844108,1603.0359170565216,0,0,6.8283608333363399E-14,1.9965103227124257,0,0.36505672933168631,-8.303461376272038E-2,1.1253765623430019,4.0460426349129417,0,null,-15.313238527399673,258.78740544209472,5.0189034177188896,0.16474778049158839,1.98724312670297,9.4548257987991278,0,0,0,0,0,null,null,null,null,null,null,null,null,null,256.71907979030192,null,null,null,null,null,null,null,null,null,null,null,null,13811.9076,-216.30451999999968,null,null,null,null,-217.07871999999907,0.16927999999996632,30,-426.41914971375445,1.1368683772161603E-13,-19.686291045261896,0,0,0,-1.5602114475790296E-2,-1.6938235757545828E-2,-2.9792672271165834,0,0,17.815824473046376,0.14746086597219432,1.2224900945357636E-2,0.37242138833587024,0.70158340525762597,0,-3.1749621655489855,null,0,-1.0243505633352433E-3,-0.21860972397667844,0,-0.48390408981317712,-2.5116884345353974E-2,0,-417.48741407355425,null,null,11362.295647028301,0,0,0,-474.00623999999766,9.2098899999999588,256.92751999999996,-9.0406100000000009,-38.930175416462589,-14.321517856882465,-0.29937652177738222,-9.8271700786248996E-3,-0.11853862999195648,-0.56397834866924423,185.01713669717225,73.539838085593971,0,0,0,0.23043065932849996,0,4.5805785048300072,15.781717117648441,1.5347359876705483E-9,1.2173605834208858E-9,-1.1226589036067227,-0.26413218144237938,-1.0245084218469027,0.21391483368938813,0,3.2905942012705802,-0.20665858553893379,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[73,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",600,600,7.2169999999999996,7.2169999999999996,7.2169999999999996,7.2169999999999996,30.89,118.3,337.99,18534,3293.04493,21827.044929999996,21507.628259999998,0,506.6490123584752,0,0,115.60631082778019,8.0586121316535593,15186.379626898561,1904.3761558818474,154.28209522777595,54.654764967136217,0.14738163169097532,0,28.855976899976703,76.100102606371763,null,5.2039121654428904,902.30160965919595,2320.4722629455223,0,0,9.3157429365195395E-13,27.237835536891446,0,4.9803675152869182,-1.1328181616740132,15.353199717257928,55.199035342470118,0,null,-127.12540232691295,378.50123401288522,68.471504661015544,2.2476081886725772,27.111405756928797,128.98956103957144,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2131.1962355280357,null,null,null,null,null,null,null,null,null,null,null,null,21508.971600000001,-318.1033299999981,null,null,null,null,-342.29455999999976,22.877890000000114,30,-593.70919813761157,6.8212102632969618E-13,-28.496861389529386,0,0,0,-0.2128553122339838,-0.23108364359585742,-1.7377621744167593,0,0,141.31182707827202,2.0117676176206523,0.16678092650783771,5.0808415115689485,9.5715074399703042,0,-43.315126557215549,null,0,-1.3974930086182336E-2,-2.9824317163321155,0,-6.6017690286988646,-0.34266267357357183,0,-649.09678485506072,null,null,15186.379626898561,0,0,0,-712.21151999999847,64.375639999999748,369.91696000000002,-41.497749999999996,-52.032480159181432,-113.59563280116119,-4.0843106950233787,-0.13406935058116426,-1.6171895891341206,-7.6941998910131106,267.82128167390937,107.5362508864734,0,0,0,3.1437014525024272,0,62.491559677425627,215.30558116837199,2.0937976603059256E-8,1.6608112156046373E-8,-15.316123454309484,-3.6034819536288296,-13.977083705990729,2.9183806327718589,0,44.892662288411678,-2.8193856556417529,0,0,0,30.46,106.62,341.16,30.46,106.62,341.16,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[74,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,446.24,2055.5700000000002,2097.71,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[67,"Sistema de Compensação GD II","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,179.23,179.23,179.23,179.23,null,511.22,355.38,null,155320.71799999999,155320.71799999999,151884.87890000001,0,15727.917154809738,0,0,251.70520704205072,29.32792243715781,54115.930470437634,50131.719374231092,3831.5061559753753,1357.3193189773901,3.660137155046904,0,1360.035882101517,1889.9018137924359,null,182.54886883022527,1828.9586810605801,4728.9564932999556,0,0,2.3135106089959775E-11,676.43581311861635,0,154.60566540198033,-28.132880575978021,381.28779067814031,1370.8359573826963,0,null,-3638.8905856644278,841.84779781367854,2205.7375593286374,136.89910565448645,673.29600302263384,7856.5986874745695,0,1808.38,8329.43,33537.870000000003,751,null,null,null,null,null,null,null,null,null,61004.250729711413,null,null,null,null,null,null,null,null,null,null,null,null,151884.87890000001,-3435.8690999999817,null,null,null,null,-3934.0985000000078,498.25940000000526,30,-2332.5042592201789,-1.4097167877480388E-11,-58.074565190289832,0,0,0,-5.2861379536784625,-5.7388279675331546,-6.3242843101154307,0,0,3719.9609108039731,49.961079410579032,10.158425206945992,163.67396934750423,582.98898130957878,0,-1344.6324880230268,null,0,-0.3470592655322795,-74.066958087598778,0,-163.95109644086128,-12.020318841387194,0,-4608.8107621634208,null,null,null,54115.930470437634,0,0,-4215.4896000000072,1699.1004000000025,281.39109999999999,-1200.8409999999999,-185.41523046806833,-2990.3464019633129,-131.57177644308445,-8.1660025456122654,-40.161963428087631,-468.6444412843303,545.80061534891377,217.97518422006334,0,0,0,78.071998244701405,0,1939.9269504269514,5346.9889584047814,6.4997809799194841E-7,4.1245281165694769E-7,-475.45877904876352,-89.490379735193528,-347.11274942839384,72.476286658126696,0,1393.6039666675958,-87.522254929451265,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[68,"Sistema de Compensação GD II - Refaturamento","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0.30299999999999999,0.30299999999999999,0.30299999999999999,0.30299999999999999,null,511.22,355.38,null,262.57979999999998,262.57979999999998,256.77129000000002,0,26.589069340553205,0,0,0.42552406256620751,4.9580764930306401E-2,91.486508578600706,84.750939967594832,6.4774109538611775,2.2946367999227206,6.1877004852938233E-3,0,2.2992293269919077,3.1950022294209011,null,0.30861076413300376,3.0919738903161065,7.9946092588845987,0,0,3.911140515124595E-14,1.1435588426878354,0,0.26137095696479407,-4.7560468752560064E-2,0.64459186841196514,2.3174875583716847,0,null,-6.1517817745707841,1.4231985869416091,3.7289431483377626,0.23143686332259886,1.1382507890189033,13.282092296517293,0,3.09,14.22,58.33,2,null,null,null,null,null,null,null,null,null,103.13166306479138,null,null,null,null,null,null,null,null,null,null,null,null,254.22899999999998,-8.3807999999999652,null,null,null,null,-6.6508500000000135,0.84234000000000897,30,-3.9432505191302027,-2.3536728122053319E-14,-9.8178838657913658E-2,0,0,0,-8.936560843411101E-3,-9.7018628252105721E-3,-1.069161494149961E-2,0,0,6.2888364446443319,8.4462461984073478E-2,1.7173480096549898E-2,0.27670151599784543,0.9855808811962401,0,-2.2731888850693354,null,0,-5.8672631510506452E-4,-0.1252150214838057,0,-0.27717001741662106,-2.0321132672768638E-2,0,-7.7914950674302101,null,null,null,91.486508578600706,0,0,-7.12656000000002,2.8724400000000072,0.47571000000000002,-2.0301,-0.31345653535582585,-5.0553755498236006,-0.22243066597251906,-1.380515969045649E-2,-6.7896417556829514E-2,-0.79227398152737871,0.92271152402343848,0.36850125993795235,0,0,0,0.13198580298021831,0,3.2795729843182855,9.0394334341162139,1.0988303503406817E-9,6.9727836819759606E-10,-0.80379406378271145,-0.15128932131765715,-0.58681673311835814,0.12252588772757,0,2.3559783624408945,-0.14796207802055328,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[89,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,506.25799999999998,506.25799999999998,506.25799999999998,506.25799999999998,null,1614.51,527.98,null,1084652.70242,1084652.70242,1067161.4885199999,0,35540.406775471376,0,0,4944.92118640226,757.29466660783862,623161.18122608541,229771.61451434437,10822.577936237136,3833.9215744398571,10.338524330969902,0,8870.3024030982942,5338.2687744625955,null,365.04394693817198,33842.203378369144,87917.697907325011,0,0,6.5348058577754034E-11,1910.6792494437564,0,349.36274041209987,-79.464910197140441,1076.9960069917645,3872.1010439806346,0,null,-14654.914008325713,14401.007781574885,4803.1380084074281,157.66518309283657,1901.8104552710627,9048.3576545339292,0,0,0,0,0,null,null,null,null,null,null,null,null,null,245682.58581564965,null,null,null,null,null,null,null,null,null,null,null,null,1067165.7043999999,-17487.028020000085,null,null,null,null,-17653.216459999945,162.00255999996776,30,-20324.075139109802,1.4551915228366852E-11,-1079.6847223552613,0,0,0,-14.93137102133187,-16.210051716717544,-163.303308934494,0,0,17049.912412241072,141.1214425053895,11.699345751975187,356.41078868835757,671.42195005465874,0,-3038.4688015245702,null,0,-0.980313171064223,-209.21157210016099,0,-463.1007877138731,-24.037095718166768,0,-32224.485176101916,null,null,null,623161.18122608541,0,0,-31266.494080000026,8813.951779999994,13613.277619999999,-8651.9492200000004,-2135.1120276656002,-13705.827953099437,-286.50616098671827,-9.4046946496493078,-113.44258930523232,-539.73261028467721,10147.171725065426,4033.3117375485358,0,0,0,220.52431896092196,0,4383.6569238151787,15103.252447157776,1.4687568462119403E-6,1.1650255845774871E-6,-1074.3951818943897,-252.77699416381074,-980.46424315192667,204.71851772007983,0,3149.1297526405319,-197.77421965551912,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[90,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,-1.2430000000000001,-1.2430000000000001,-1.2430000000000001,-1.2430000000000001,null,1614.51,527.98,null,-2663.1150700000003,-2663.1150700000003,-2620.1694200000002,0,-87.261288951307293,0,0,-12.141115863251564,-1.8593627569214581,-1530.028855374185,-564.15131581393302,-26.572349226565823,-9.4133120208050887,-2.5383867007327469E-2,0,-21.778985985507745,-13.106890333894984,null,-0.89628139415900154,-83.091741363717418,-215.8616723070154,0,0,-1.6044711750164596E-13,-4.6912331401352461,0,-0.8577798006791798,0.19510779755588176,-2.6443158166207024,-9.5070529209769123,0,null,35.981768411262365,-35.358360109860158,-11.79299990212586,-0.3871105692836378,-4.6694578572623664,-22.216159674683016,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-603.21704381728796,null,null,null,null,null,null,null,null,null,null,null,null,-2613.8456000000001,49.239469999999983,null,null,null,null,43.343409999999871,-0.3977599999999209,30,49.901088768796399,-4.2632564145606011E-14,2.6509173383681741,0,0,0,3.6660544978086129E-2,3.9800051127844682E-2,0.40095368963172162,0,0,-41.862135765589073,-0.34649122193466475,-2.8725050803552976E-2,-0.87508466106141292,-1.6485220656620569,0,7.4602608162143413,null,0,2.4069333652659911E-3,0.51367086371079651,0,1.1370373981810549,5.9017556221691914E-2,0,79.11980664778568,null,null,null,-1530.028855374185,0,0,76.767679999999956,-21.640629999999948,-33.424270000000007,21.24287,5.2422761722050382,33.651506041786206,0.70344993680394352,2.3091063152610114E-2,0.27853216839319833,1.3251892011264095,-24.914044724737835,-9.9028686752067721,0,0,0,-0.54144670991554911,0,-10.763060645564648,-37.082560259427247,-3.6061943906890202E-9,-2.8604521837280924E-9,2.6379300891931123,0.62063573068596867,2.4073042880069946,-0.50263920278999885,0,-7.7319633122482641,0.48558907717371458,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[91,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,3.4000000000000002E-2,null,1614.51,527.98,null,72.844660000000005,72.844660000000005,71.669960000000003,0,2.3868735513631925,0,0,0.33209810084517549,5.0859480076693143E-2,41.85115131353362,15.431331245111602,0.72683819284250839,0.25748399735106436,6.9432942739270623E-4,0,0.59572447587068655,0.35851510165119027,null,2.451614432936931E-2,2.272823174872399,5.9045027018813547,0,0,4.3887385318229785E-15,0.12832013416299146,0,2.3463003397499689E-2,-5.3368182758648268E-3,7.2330440679890487E-2,0.26004810886018903,0,null,-0.98421570875536646,0.96716351064782413,0.32257602306699862,1.0588704228192827E-2,0.12772451097901888,0.60768256551828048,0,0,0,0,0,null,null,null,null,null,null,null,null,null,16.499903048904095,null,null,null,null,null,null,null,null,null,null,null,null,63.238199999999999,-9.6364600000000067,null,null,null,null,-1.1855799999999963,1.0879999999997836E-2,30,-1.3649533532896783,1.3322676295501878E-15,-7.2511013277972047E-2,0,0,0,-1.0027824048712275E-3,-1.0886578747760917E-3,-1.096735756032062E-2,0,0,1.1450624425020361,9.4776359982128577E-3,7.8572142181882604E-4,2.3936346320263868E-2,4.5092317162115814E-2,0,-0.20406184050787429,null,0,-6.5837276282416338E-5,-1.4050530463529332E-2,0,-3.1101586112756176E-2,-1.6143177083970429E-3,0,-2.1641781383947816,null,null,null,41.85115131353362,0,0,-2.0998399999999946,0.59193999999999669,0.91426000000000007,-0.58106000000000002,-0.14339291219225458,-0.92047562785255921,-1.9241591191741014E-2,-6.3161395590405778E-4,-7.6187399238686589E-3,-3.6248135831293583E-2,0.68147829496467127,0.27087492755996001,0,0,0,1.4810288123192815E-2,0,0.29440391146355432,1.0143258638942287,9.864087633421294E-11,7.8242457157486034E-11,-7.2155770742209024E-2,-1.6976359487790083E-2,-6.5847422198099609E-2,1.3748779480981466E-2,0,0.21149376718941348,-1.3282404363560957E-2,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[92,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,160.238,160.238,160.238,160.238,null,1614.51,527.98,null,343308.31261999998,343308.31261999998,337772.08971999999,0,11249.054238921623,0,0,1565.1392789185065,239.69474613321046,197239.55247582353,72726.048707476264,3425.5028924911135,1213.4917872805838,3.2722929054868373,0,2807.5793695460902,1689.6394958348064,null,115.54170397204351,10711.548232211866,27827.226586590132,0,0,2.0683608378301481E-11,604.75769582380656,0,110.57837465907514,-25.151796673177294,340.88485746071444,1225.576143162911,0,null,-4638.4928452806589,4558.1278417407657,1520.2628465944035,49.903317297563589,601.95059383105956,2863.9364392211241,0,0,0,0,0,null,null,null,null,null,null,null,null,null,77762.101904420415,null,null,null,null,null,null,null,null,null,null,null,null,337776.30560000002,-5532.0370199999888,null,null,null,null,-5587.4990599999828,51.276159999989801,30,-6432.8645713068836,5.4569682106375694E-12,-341.73587487163604,0,0,0,-4.7259954997574596,-5.1307164864227843,-51.687865904431078,0,0,5396.5445782835595,44.666983443577465,3.703012623217802,112.80918416666009,212.51478580656158,0,-961.71944703825659,null,0,-0.31028333755711301,-66.218497071030015,0,-146.57811633928881,-7.6080894399448624,0,-10199.516957061853,null,null,null,197239.55247582353,0,0,-9896.298879999973,2789.7435799999939,4308.7998200000002,-2738.4674199999999,-675.79392540772096,-4338.0933428187755,-90.683355570064592,-2.9767222666516004,-35.906224938849,-170.83319968631827,3211.7270302514407,1276.6016659515549,0,0,0,69.799145537769704,0,1387.4909989734417,4780.398464078924,4.6488284535416508E-7,3.6874749558827199E-7,-340.06165859382622,-80.007585047190332,-310.3311540640907,64.796380190397286,0,996.74524314403629,-62.598409129655352,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[93,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,-1.9950000000000001,-1.9950000000000001,-1.9950000000000001,-1.9950000000000001,null,1614.51,527.98,null,-4274.2675500000005,-4274.2675500000005,-4205.3403000000008,0,-140.05331573439906,0,0,-19.486344446650737,-2.984254786853024,-2455.6778491323403,-905.45605394110726,-42.648299844729536,-15.108252197510984,-4.0740800224954382E-2,0,-34.955009687118221,-21.036400817474252,null,-1.4385208216791698,-133.36124217265987,-346.45537912509712,0,0,-2.5751568738196594E-13,-7.5293725780931746,0,-1.3767262287650552,0.3131456605985391,-4.244094975187692,-15.258705211061093,0,null,57.750304087263409,-56.749741286541436,-18.927622529960654,-0.62130779221307908,-7.4944235118571365,-35.656668182616748,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-968.15607595775487,null,null,null,null,null,null,null,null,null,null,null,null,-4215.88,58.357549999999719,null,null,null,null,69.565649999999792,-0.63839999999987307,30,80.090645288616315,-8.5265128291212022E-14,4.2546903379280252,0,0,0,5.8839732285824731E-2,6.3878601769951082E-2,0.64352583331881297,0,0,-67.188222729163499,-0.55611422989513759,-4.6103359897898821E-2,-1.4045003208507758,-2.6458580217182686,0,11.973628582741444,null,0,3.8630990053947281E-3,0.82443553749238419,0,1.8249313027926037,9.4722465536826617E-2,0,126.9863348852232,null,null,null,-2455.6778491323403,0,0,123.21119999999956,-34.732949999999818,-53.645550000000007,34.094549999999998,8.413789994810486,54.010261104878104,1.1290286596330388,3.7060877706723394E-2,0.44704076906229334,2.126912675983256,-39.986741131015265,-15.893984720062358,0,0,0,-0.86901543546381366,0,-17.274582452052673,-59.517061719676065,-5.7878984790222002E-9,-4.5909912361524896E-9,4.2338459597266791,0.99611285818061646,3.8636943319179031,-0.80672985483994175,0,-12.409707810084702,0.77936460897953275,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[94,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,31.09,31.09,31.09,31.09,null,1614.51,527.98,null,66610.0141,66610.0141,65535.854600000006,0,2182.5852562318132,0,0,303.67441044930899,46.506506928952639,38269.185127581186,14110.59083560352,664.62939457275252,235.44639640131149,0.63490299698938935,0,544.73746925940122,327.83042677457365,null,22.4178508000027,2078.2962501994966,5399.1467353379794,0,0,4.0131141457169529E-12,117.33744032727658,0,21.454846342007801,-4.8800494175481601,66.139805904052793,237.79105013127284,0,null,-899.97842309424527,884.38569253061326,294.96731050449961,9.6824357192504404,116.79279548052048,555.67208711656872,0,0,0,0,0,null,null,null,null,null,null,null,null,null,15087.70546442436,null,null,null,null,null,null,null,null,null,null,null,null,65535.854600000006,-1074.1894999999931,null,null,null,null,-1084.1082999999967,9.9487999999980214,30,-1248.1294045228242,1.3642420526593924E-12,-66.304923612121456,0,0,0,-0.91695602845429391,-0.99548156843496827,-10.028680780893183,0,0,1047.0585687467155,8.6664618583658211,0.71847291189256879,21.887676679323647,41.232945310887658,0,-186.59654768793573,null,0,-6.0202379988833155E-2,-12.847970356209657,0,-28.439656242517334,-1.4761511045312972,0,-1978.9499506674631,null,null,null,38269.185127581186,0,0,-1920.1183999999926,541.27689999999825,836.01009999999997,-531.32809999999995,-131.12016588404367,-841.69374323341367,-17.594737357389061,-0.57755523203109282,-6.9666654186198995,-33.145721852791688,623.15177030740085,247.69122052468106,0,0,0,13.54270169853131,0,269.20640021770305,927.51150319034025,9.0198377800902358E-8,7.1545823324301206E-8,-65.980085658096442,-15.523382837511463,-60.211657533497544,12.572045707756281,0,193.3923888799666,-12.145586813620895,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[95,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,0.23300000000000001,0.23300000000000001,0.23300000000000001,0.23300000000000001,null,1614.51,527.98,null,499.20017000000001,499.20017000000001,491.15002000000004,0,16.357104043165407,0,0,2.275848749909585,0.34853702523145597,286.8034781192157,105.75000529738246,4.9809793803618962,1.7645226877293529,4.7581987230147227E-3,0,4.0824647905255871,2.45688290249198,null,0.16800769496303086,15.575523521919676,40.463209692304574,0,0,3.0075766997492762E-14,0.87937033117579433,0,0.16079058210639491,-3.6572901714014838E-2,0.49567625524748476,1.7820943930712956,0,null,-6.7447723570588352,6.6279146464983247,2.2105945110179608,7.2563767210850838E-2,0.87528856053268811,4.1644128754635101,0,0,0,0,0,null,null,null,null,null,null,null,null,null,113.07286501160746,null,null,null,null,null,null,null,null,null,null,null,null,484.82620000000003,-14.403969999999958,null,null,null,null,-8.1247099999999755,7.4559999999985166E-2,30,-9.3539450387204965,7.1054273576010019E-15,-0.49691370864021422,0,0,0,-6.8720088333821261E-3,-7.4605083771420166E-3,-7.5158656222197251E-2,0,0,7.8470455618521839,6.4949681987752861E-2,5.3845026848172578E-3,0.16403437331239701,0.30901499702273494,0,-1.3984237893627871,null,0,-4.5117898158244206E-4,-9.6287458764774847E-2,0,-0.213137340125652,-1.1062824295779733E-2,0,-14.830985477823061,null,null,null,286.8034781192157,0,0,-14.390079999999994,4.0565299999999773,6.2653700000000008,-3.98197,-0.98266319237637845,-6.3079653320484201,-0.13186149257869575,-4.3284132860483965E-3,-5.2210776537099927E-2,-0.24840634260857072,4.6701306684343651,1.8562899447491377,0,0,0,0.10149403331482135,0,2.0175326873825927,6.9511154790398608,6.7598012311387105E-10,5.3619095640277197E-10,-0.49447925243925583,-0.11633799296044156,-0.45124851094580021,9.4219577031431745E-2,0,1.449354345739216,-9.1023535785579535E-2,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[96,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,12947.948,12947.948,12947.948,12947.948,null,118.3,337.99,null,5908019.1929200003,5908019.1929200003,5797832.1554400008,0,908973.95957723353,0,0,0,0,0,3416622.3415266806,276795.97427466972,98055.570839227032,264.41592119854516,0,51770.221475696213,136530.43804100956,null,9336.2871157990794,0,0,0,0,1.6713281851658902E-9,48867.130132218728,0,8935.227879842625,-2032.3778094513948,27545.023080597253,99032.040912354903,0,null,-228074.42133960762,5640.083543650534,122844.04625642054,4032.4115215888487,48640.303720051925,231418.88996580258,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3823557.9929905445,null,null,null,null,null,null,null,null,null,null,null,null,5797833.0510000009,-110186.17191999964,null,null,null,null,-151232.0326399999,41044.99516000021,30,-21252.56556239631,0,0,0,0,0,-381.88160098787193,-414.58486918798008,0,0,0,253526.14504565066,3609.2922961114164,299.22000329988896,9115.4872783755272,17172.14640631128,0,-77711.238225889625,null,0,-25.072283228422378,-5350.751112182159,0,-11844.168226632017,-614.76769834717925,0,-174866.52238220844,null,null,null,0,0,0,-136730.33087999988,115495.6961600004,-14501.701760000002,-74450.701000000001,0,-203800.79625003872,-7327.6212408211959,-240.53248991529512,-2901.3837752875102,-13804.087583544884,0,0,0,0,0,5640.083543650534,0,112115.48637137368,386277.60413992795,3.7564615807347642E-5,2.9796449019628148E-5,-27478.504925589528,-6464.9711728591355,-25076.147016324685,5235.837699506319,0,80541.479408606814,-5058.2317945400137,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[97,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,25.597999999999999,25.597999999999999,25.597999999999999,25.597999999999999,null,118.3,337.99,null,11680.111419999999,11680.111419999999,11462.272440000001,0,1797.0349755233819,0,0,0,0,0,6754.6377772292544,547.22364883478031,193.85515777036898,0.52274837301172039,0,102.34935522871049,269.91969329609316,null,18.457772427741045,0,0,0,0,3.3042037922824879E-12,96.60996453836043,0,17.664881204976382,-4.017996300752583,54.456312368348129,195.78563207656231,0,null,-450.90148936737114,11.150404569926165,242.86179524908908,7.9720485539199988,96.161530354144844,457.51347976873359,0,0,0,0,0,null,null,null,null,null,null,null,null,null,7559.1466311551421,null,null,null,null,null,null,null,null,null,null,null,null,11463.168000000001,-216.97341999999844,null,null,null,null,-298.98463999999979,81.145660000000404,30,-42.016169146359971,0,0,0,0,0,-0.75497717646744888,-0.81963130230936798,0,0,0,501.21936393925625,7.1355448906545007,0.59155579281524417,18.021252738415171,33.949209844583493,0,-153.63455862707542,null,0,-4.9567723478743997E-2,-10.578396435453669,0,-23.415835332774481,-1.2153913146925746,0,-345.70985610536673,null,null,null,0,0,0,-270.31487999999968,228.33416000000014,-28.66976,-147.1885,0,-402.91270728060465,-14.486654450770189,-0.47553100127153147,-5.7360148403291147,-27.290581794395678,0,0,0,0,0,11.150404569926165,0,221.65150957776655,763.66804305777828,7.4264975070681841E-8,5.8907365244627277E-8,-54.324806454678424,-12.781201475542503,-49.575362159616276,10.351213445710684,0,159.22992507395898,-10.000087849953928,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[98,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,0.33100000000000002,0.33100000000000002,0.33100000000000002,0.33100000000000002,null,118.3,337.99,null,151.03199000000001,151.03199000000001,148.21518,0,23.236916044153428,0,0,0,0,0,87.342179243022244,7.0759835832608911,2.506682444800068,6.7595011902054636E-3,0,1.3234485733535111,3.4902499601924699,null,0.23867187567709533,0,0,0,0,4.2725660412747232E-14,1.2492342472926521,0,0.22841923895801167,-5.1955495567978162E-2,0.70415811367775738,2.5316448244918406,0,null,-5.8304708563403329,0.14418251084637709,3.1403724598581335,0.10308414998623017,1.2434356804133895,5.9159685054867888,0,0,0,0,0,null,null,null,null,null,null,null,null,null,97.745040038766774,null,null,null,null,null,null,null,null,null,null,null,null,147.76740000000001,-3.2945899999999995,null,null,null,null,-3.866079999999998,1.0492700000000053,30,-0.5432983821956725,0,0,0,0,0,-9.7623816474226022E-3,-1.0598404604438172E-2,0,0,0,6.4811160818772464,9.2267573982601769E-2,7.6492291359421122E-3,0.23302737152962738,0.43898697001942111,0,-1.9866020355325387,null,0,-6.4094524851411247E-4,-0.13678604657141946,0,-0.30278308833300827,-1.5715857690571211E-2,0,-4.4702696449283694,null,null,null,0,0,0,-3.4953599999999967,2.9525199999999927,-0.37072000000000005,-1.9032500000000001,0,-5.2099424216688863,-0.18732254954312574,-6.1489476295365627E-3,-7.4170673964721351E-2,-0.35288626353406399,0,0,0,0,0,0.14418251084637709,0,2.866108667483426,9.8747606161467552,9.6029794313601418E-10,7.6171333291552586E-10,-0.70245765046091746,-0.16526985266054162,-0.64104402198738142,0.13384841200602537,0,2.0589540276381135,-0.12930811306878476,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[99,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,2226.7420000000002,2226.7420000000002,2226.7420000000002,2226.7420000000002,null,118.3,337.99,null,1016040.10718,1016040.10718,997090.53276000021,0,156322.10545616405,0,0,0,0,0,587578.5465014074,47602.386211956262,16863.247977338346,45.473308759155579,0,8903.258378025208,23480.018661205137,null,1605.6214193020139,0,0,0,0,2.8742907105378126E-10,8403.9950643049378,0,1536.6486797457426,-349.52110003634692,4737.0950041300202,17031.177824104561,0,null,-39223.426995737122,969.96148811807689,21126.281728125137,693.4797773674868,8364.9862654836015,39798.596803156084,0,0,0,0,0,null,null,null,null,null,null,null,null,null,657561.89107553964,null,null,null,null,null,null,null,null,null,null,null,null,997089.6372,-18950.499980000081,null,null,null,null,-26008.346559999987,7058.7721400000364,30,-3654.9405624384526,0,0,0,0,0,-65.674638170226899,-71.298829805724381,0,0,0,43600.523825956159,620.71323935095461,51.458790890108844,1567.649049349322,2953.204603006001,0,-13364.502084005429,null,0,-4.311842007754727,-920.20312663001096,0,-2036.9178842320816,-105.72556007739536,0,-30072.921962800869,null,null,null,0,0,0,-23514.395519999976,19862.538640000133,-2493.9510400000004,-12803.766500000002,0,-35048.935371334803,-1260.1782133376403,-41.365921276403341,-498.96965222221013,-2373.9778375660685,0,0,0,0,0,969.96148811807689,0,19281.222194711114,66430.647141751848,6.4602288897117055E-6,5.1242872216404352E-6,-4725.6554486484692,-1111.8227258400075,-4312.506488242374,900.44072703057736,0,13851.236886437911,-869.89669580366171,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[100,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,-50.335000000000001,-50.335000000000001,-50.335000000000001,-50.335000000000001,null,118.3,337.99,null,-22967.35715,-22967.35715,-22539.006300000001,0,-3533.6258884666554,0,0,0,0,0,-13282.08033896533,-1076.0411893155194,-381.18991196075956,-1.0279138743474079,0,-201.25614483307851,-530.7605188709606,null,-36.294709553494236,0,0,0,0,-6.4972692352738124E-12,-189.97041038512276,0,-34.735596353327843,7.9008455269310591,-107.08096269477316,-384.98592821992986,0,null,886.63670862202639,-21.92576037296795,-477.55482709051097,-15.675953744884881,-189.08862529790926,-899.63829221654839,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-14864.038037315184,null,null,null,null,null,null,null,null,null,null,null,null,-22541.245200000005,426.08194999999614,null,null,null,null,587.91279999999961,-159.56195000000079,30,82.619105945053889,0,0,0,0,0,1.4845603632115285,1.6116939449075147,0,0,0,-985.57999390118312,-14.031082587354263,-1.1632143460956055,-35.436352706778905,-66.756523069267587,0,302.10155123423107,null,0,9.7468214755159766E-2,20.800983849463364,0,46.044068734869988,2.3899024074166206,0,679.79160899537612,null,null,null,0,0,0,531.53760000000011,-448.98819999999932,56.375200000000007,289.42624999999998,0,792.27326826194383,28.486043901067173,0.93506730795384563,11.279096296115556,53.663232854945953,0,0,0,0,0,-21.92576037296795,0,-435.84767304464725,-1501.6497752681175,-1.4603201500831201E-7,-1.1583335532417823E-7,106.82237412673794,25.132501612291207,97.4832351865101,-20.354259269858872,0,-313.104081514092,19.663818342348293,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[101,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,254.30500000000001,254.30500000000001,254.30500000000001,254.30500000000001,null,118.3,337.99,null,116036.82845,116036.82845,113872.69290000001,0,17852.761131747546,0,0,0,0,0,67104.389403011388,5436.4290185533555,1925.8667043047772,5.1932777950912401,0,1016.796342739168,2681.5347919237038,null,183.36994363765476,0,0,0,0,3.2825828009860077E-11,959.77799171528056,0,175.49291408826934,-39.917046224817781,540.99978579704555,1945.0451271673639,0,null,-4479.5102450804488,110.77442121083966,2412.7263395897962,79.198836139722843,955.32299307409983,4545.1974948272446,0,0,0,0,0,null,null,null,null,null,null,null,null,null,75096.835066642234,null,null,null,null,null,null,null,null,null,null,null,null,113874.93180000001,-2161.926649999994,null,null,null,null,-2970.2823999999982,806.14685000000406,30,-417.41237185575301,0,0,0,0,0,-7.5003699844346556,-8.1426806130865543,0,0,0,4979.3964507607016,70.888535956633064,5.87684959340109,179.03331032278584,337.27063870328948,0,-1526.2925397163224,null,0,-0.49243378073529165,-105.09176910375936,0,-232.62614283542484,-12.074384259820874,0,-3434.4771059018394,null,null,null,0,0,0,-2685.4607999999998,2268.4006000000045,-284.82160000000005,-1462.2537500000001,0,-4002.7625605513781,-143.9186131769323,-4.7241937369465123,-56.984813421747624,-271.12006419344453,0,0,0,0,0,110.77442121083966,0,2202.0113736687995,7586.7099652241714,7.3779023694623596E-7,5.8521906080689664E-7,-539.693331723455,-126.97567939830606,-492.5096677084623,102.83480487973497,0,1581.8800725030528,-99.346524755158043,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[102,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,1.974,1.974,1.974,1.974,null,118.3,337.99,null,900.71645999999998,900.71645999999998,883.91772000000003,0,138.57907030561591,0,0,0,0,0,520.88659161850728,42.199370372679752,14.949217963852972,4.0311949696270652E-2,0,7.8927114314194284,20.814965019395572,null,1.4233784972404415,0,0,0,0,2.5480499593583995E-13,7.4501160246395619,0,1.362234373725423,-0.30984939048697546,4.1994202912383471,15.098087261470974,0,null,-34.771448551105195,0.85986790456419449,18.728384398066328,0.61476771018978349,7.4155348433112716,35.281334833326042,0,0,0,0,0,null,null,null,null,null,null,null,null,null,582.92661340340067,null,null,null,null,null,null,null,null,null,null,null,null,882.12660000000005,-18.619859999999903,null,null,null,null,-23.056319999999985,6.257580000000031,30,-3.2400936750884739,0,0,0,0,0,-5.8220366682817826E-2,-6.3206195435528301E-2,0,0,0,38.651731557781432,0.55026039589624087,4.5618061372657781E-2,1.3897161069470876,2.6180068846475493,0,-11.847590387133645,null,0,-3.8224348053379417E-3,-0.81575726867667697,0,-1.8057214996053106,-9.3725386952228318E-2,0,-26.659553713258614,null,null,null,0,0,0,-20.845439999999972,17.608079999999962,-2.2108800000000004,-11.3505,0,-31.070774442218674,-1.1171441474263752,-3.6670763204547353E-2,-0.44233507675637446,-2.1045241214992214,0,0,0,0,0,0.85986790456419449,0,17.092744742031066,58.890566333153153,5.7269732318745979E-9,4.5426650126140424E-9,-4.1892791601506083,-0.98562745967344512,-3.8230238652661357,0.79823796163110039,0,12.279079306820652,-0.77116077099027436,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[103,"Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",89546,89546,0,0,0,0,30.89,null,null,2766075.94,null,2766075.94,2727571.16,0,0,0,0,17253.471182307341,1202.6941365684161,2266465.916783764,null,null,null,0,0,0,0,null,0,134662.49989757061,346315.01542953285,0,0,null,null,0,0,0,null,null,0,null,0,56019.609351086729,0,0,null,0,0,116233.08,535407.01,1708028.03,485,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2727571.16,-38504.809999999125,null,null,null,null,-38504.779999999977,0,30,-86839.221979957598,8.7311491370201111E-11,-4252.9665833112667,0,0,null,null,null,-259.34941945053856,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-82326.905977195813,null,null,2266465.916783764,null,0,0,-94918.759999999806,null,56413.98,null,-7765.5007805563509,null,0,0,null,0,39970.540814619817,16049.068536466912,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[104,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,104.92,483.33,5197.72,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[105,"Sistema Isolado - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",180,180,0,0,0,0,30.89,null,null,5560.2,null,5560.2,5482.8,0,0,0,0,34.681893248334056,2.4175836394960681,4555.9138880695682,null,null,null,0,0,0,0,null,0,270.69048289775878,696.1416788836566,0,0,null,null,0,0,0,null,null,0,null,0,112.60725976811483,0,0,null,0,0,68.989999999999995,317.77999999999997,121.83,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5482.8,-77.430000000000291,null,null,null,null,-77.399999999999949,0,30,-174.55899712318114,2.2737367544323206E-13,-8.5490584168586565,0,0,null,null,null,-0.52132865232502801,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-165.48861005399735,null,null,4555.9138880695682,null,0,0,-190.79999999999964,null,113.4,null,-15.609744047754248,null,0,0,null,0,80.34638450217281,32.260875265942019,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[106,"Sistema de Compensação GD I","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",43258,43258,0,0,0,0,30.89,null,null,1336239.6200000001,null,1336239.6200000001,1317638.68,0,0,0,0,8334.8296563135264,580.99907265178285,1094887.3498339632,null,null,null,0,0,0,0,null,0,65052.938384395828,167298.31525082898,0,0,null,null,0,0,0,null,null,0,null,0,27062.026905828396,0,0,null,0,0,43578.29,200736.43,467772.61,297,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1317638.68,-18600.970000000205,null,null,null,null,-18600.939999999988,0,30,-41950.406097525323,5.0931703299283981E-11,-2054.5287166470953,0,0,null,null,null,-125.28686023486699,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-39770.590520643433,null,null,1094887.3498339632,null,0,0,-45853.480000000178,null,27252.54,null,-3751.368377876468,null,0,0,null,0,19309.021671083286,7753.005234745111,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[107,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",-239,-239,0,0,0,0,30.89,null,null,-7382.71,null,-7382.71,-7279.9400000000005,0,0,0,0,-46.049847146399109,-3.2100138324420016,-6049.2412180479268,null,null,null,0,0,0,0,null,0,-359.41680784757972,-924.32145140663295,0,0,null,null,0,0,0,null,null,0,null,0,-149.51741713655247,0,0,null,0,0,-407.95,-1879.25,-2178.02,-2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-7279.9400000000005,102.73999999999887,null,null,null,null,102.76999999999992,0,30,231.77555729133474,-2.8421709430404007E-13,11.351249786829158,0,0,null,null,null,0.69220859947600966,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,219.73209890502983,null,null,-6049.2412180479268,null,0,0,253.33999999999952,null,-150.57,null,20.726271263407398,null,0,0,null,0,-106.6821438667739,-42.835273269778568,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[108,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",4104,4104,0,0,0,0,30.89,null,null,126772.56,null,126772.56,125007.84,0,0,0,0,790.7471660620165,55.120906980510348,103874.83664798616,null,null,null,0,0,0,0,null,0,6171.7430100688998,15872.03027854737,0,0,null,null,0,0,0,null,null,0,null,0,2567.4455227130184,0,0,null,0,0,5422.65,24978.27,54642.25,36,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,125007.84,-1764.7499999999854,null,null,null,null,-1764.7199999999989,0,30,-3979.9451344085246,5.4569682106375694E-12,-194.91853190437905,0,0,null,null,null,-11.886293273010637,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3773.1403092311398,null,null,103874.83664798616,null,0,0,-4350.2400000000016,null,2585.52,null,-355.90216428879648,null,0,0,null,0,1831.8975666495403,735.54795606347807,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[109,"Sistema de Compensação GD II - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",210,210,0,0,0,0,30.89,null,null,6486.9000000000005,null,6486.9000000000005,6396.6,0,0,0,0,40.462208789723071,2.820514246078746,5315.2328694144962,null,null,null,0,0,0,0,null,0,315.80556338071858,812.16529203093273,0,0,null,null,0,0,0,null,null,0,null,0,131.37513639613397,0,0,null,0,0,90.61,417.43,1012.89,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,6396.6,-90.330000000000837,null,null,null,null,-90.29999999999994,0,30,-203.65216331037777,2.8421709430404007E-13,-9.973901486335194,0,0,null,null,null,-0.60821676104586597,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-193.07004506299691,null,null,5315.2328694144962,null,0,0,-222.60000000000019,null,132.30000000000001,null,-18.211368055713137,null,0,0,null,0,93.737448585868279,37.637687810265689,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[110,"Sistema de Compensação GD III","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",44,44,0,0,0,0,30.89,null,null,1359.16,null,1359.16,1340.24,0,0,0,0,8.4777961273705476,0.59096488965459437,1113.6678393058944,null,null,null,0,0,0,0,null,0,66.168784708341036,170.16796594933828,0,0,null,null,0,0,0,null,null,0,null,0,27.526219054428068,0,0,null,0,0,1229.58,5663.89,603.71,5,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1340.24,-18.950000000000045,null,null,null,null,-18.919999999999987,0,30,-42.669977074555305,4.2632564145606011E-14,-2.089769835232147,0,0,null,null,null,-0.12743589279056233,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-40.452771346532685,null,null,1113.6678393058944,null,0,0,-46.640000000000072,null,27.72,null,-3.8157152116732505,null,0,0,null,0,19.640227322753354,7.8859917316747161,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[122,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",160,160,5.1420000000000003,5.1420000000000003,5.1420000000000003,5.1420000000000003,61.65,118.3,527.98,9864,3323.1717600000002,13187.171760000001,12976.75864,0,360.97952356204513,0,0,64.987103983494237,9.9574097993154727,8189.0419077681436,2333.7619194812901,109.92358787047583,38.940668069975679,0.1050071151662734,0,20.559433728651832,54.220136843835888,null,3.7077062982828526,444.71985393040796,1155.3412014821777,0,0,6.6373216266569873E-13,19.406533231355944,0,3.5484342197042174,-0.80711528160285106,10.938915469882261,39.32845222820859,0,null,-148.8481521888263,188.58720749308264,48.78487972383838,1.6013857982755153,19.316453983944559,91.903051526323466,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2495.3676905136722,null,null,null,null,null,null,null,null,null,null,null,null,12975.488799999999,-211.71296000000257,null,null,null,null,-212.05855999999929,1.6454399999996727,30,-274.74536060770333,5.6843418860808015E-14,-14.188317870459059,0,0,0,-0.15165609193670093,-0.1646434938852579,-2.1472196231470884,0,0,173.17385527486658,1.4333530677297226,0.11882881032330617,3.6200203758469698,6.8195498484588057,0,-30.86135246739671,null,0,-9.956919842476028E-3,-2.1249361071608206,0,-4.7036575232879976,-0.24414181342875274,0,-391.90569452176885,null,null,8189.0419077681436,0,0,0,-391.89951999999948,89.522219999999791,179.84096,-87.876780000000011,-28.057784083935985,-139.20840230640763,-2.910007703174474,-9.5522322389960751E-2,-1.1522223731921366,-5.4819974836621057,133.34568410607008,53.001685106734399,0,0,0,2.2398382802781605,0,44.524262139576365,153.40187035718012,1.4917981944427147E-8,1.18330210206998E-8,-10.912499210483496,-2.5674247201827995,-9.958454263018476,2.0793007085649027,0,31.985322084940123,-2.0087683305126625,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[123,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",160,160,50.637999999999998,50.637999999999998,50.637999999999998,50.637999999999998,30.89,118.3,337.99,4942.3999999999996,23105.613020000001,28048.013019999999,27548.283640000001,0,3554.8971439390975,0,0,30.82834955407472,2.1489632351076162,4049.7012338396162,13362.03405591589,1082.5186002693806,383.48454876068223,1.0341015748327016,0,202.46764005279488,533.95552110038147,null,36.513191663253025,240.61376257578559,618.79260345213925,0,0,6.5363806404250577E-12,191.1139692278106,0,34.944693118899679,-7.9484059956836193,107.72555456318511,387.30341577830154,0,null,-891.97396744218076,122.15308819205025,480.4295487078428,15.770317785506716,190.22687608692814,905.05381625631412,0,0,0,0,0,null,null,null,null,null,null,null,null,null,14953.514614752483,null,null,null,null,null,null,null,null,null,null,null,null,27549.179200000002,-498.86381999999867,null,null,null,null,-660.25183999999956,160.52246000000079,30,-238.27999855012968,1.7053025658242404E-13,-7.5991630372078589,0,0,0,-1.4934969240549378,-1.6213958077326822,-0.46340324651113618,0,0,991.51285847160034,14.115545049338323,1.1702165105312297,35.649667793103674,67.158375189859498,0,-303.92010234228627,null,0,-9.805494107026469E-2,-20.926198870947246,0,-46.321238752286611,-2.4042888269943887,0,-830.98471565690829,null,null,4049.7012338396162,0,0,0,-704.33727999999894,451.69096000000013,44.085439999999991,-291.16849999999999,-13.875328042448018,-797.04249047875851,-28.657520434334693,-0.940696102913814,-11.346992713672385,-53.986267712501302,71.419008446375841,28.676333569726239,0,0,0,22.057746175948164,0,438.47133143210186,1510.6892087022338,1.4691107928858453E-7,1.1653063369237581E-7,-107.46540937776416,-25.283790933608998,-98.070051919628455,20.476785157586448,0,314.98886420404466,-19.782188004764691,0,0,0,30.46,106.62,341.16,30.46,106.62,341.16,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[124,"Regular","Azul","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,486.26,2240.02,8406.31,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[125,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",2050,2050,62.521999999999998,62.521999999999998,62.521999999999998,62.521999999999998,61.65,118.3,527.98,126382.5,40406.718159999997,166789.21816000002,164131.46824000002,0,4389.1796523038083,0,0,832.64726978851991,127.57931305372948,104922.09944327935,28376.402709025515,1336.5699262617443,473.48277889362487,1.2767901311601992,0,249.98384200365018,659.26709368928573,null,45.082305169436111,5697.9731284833524,14802.809143990402,0,0,8.0703738378422418E-12,235.96563023936915,0,43.145702894661042,-9.8137809483417833,133.00717094670918,478.19787829872757,0,null,-1809.8568983177361,2414.810045510771,593.17935629984959,19.471381345737409,234.87034927735934,1117.4567459215862,0,0,0,0,0,null,null,null,null,null,null,null,null,null,30341.38054187005,null,null,null,null,null,null,null,null,null,null,null,null,164130.19839999999,-2659.0497600000235,null,null,null,null,-2677.7569599999906,20.007039999996017,30,-3543.1708067916334,0,-181.78782271525415,0,0,0,-1.8439988681575983,-2.0019137543162344,-27.511251421572055,0,0,2105.6351185327148,17.428257584713663,1.4448492569104907,44.016124842221643,82.919466282640997,0,-375.2457174186265,null,0,-0.12106700552144822,-25.837272518846476,0,-57.192157851227648,-2.968540346011757,0,-4957.0589890045794,null,null,104922.09944327935,0,0,0,-4985.7323199999992,1088.5080199999968,2307.9753599999999,-1068.50098,-359.4903585754364,-1692.6463883705205,-35.383022485000929,-1.1614637573833382,-14.009966397650478,-66.656057307180504,1708.4915776090229,679.08409043003451,0,0,0,27.234377471713561,0,541.37415742718656,1865.2259312469105,1.8138896676963708E-7,1.438786737176571E-7,-132.68597348071745,-31.217527879282216,-121.08566266675244,25.282387962056546,0,388.91215624166205,-24.424778988781156,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[126,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",289,289,1.512,1.512,1.512,1.512,61.65,118.3,527.98,17816.849999999999,977.17536000000007,18794.025359999996,18502.299039999998,0,106.14567087238666,0,0,117.38295657018647,17.98557145001357,14791.45694590621,686.24037772378654,32.322921987584493,11.450464823376745,3.0877238065228584E-2,0,6.0454810964063714,15.943377461664694,null,1.0902473595884234,803.2752361617994,2086.8350451771835,0,0,1.9516978412106892E-13,5.7064718486600903,0,1.0434135628535155,-0.23733144803257697,3.2165772443527767,11.564492370488406,0,null,-43.768651518768067,337.24855786540064,14.345145496391231,0.470885905677281,5.6799841353022504,27.024001148930587,0,0,0,0,0,null,null,null,null,null,null,null,null,null,733.76039441008777,null,null,null,null,null,null,null,null,null,null,null,null,18501.029200000001,-293.02615999999398,null,null,null,null,-292.21015999999872,0.48383999999990374,30,-549.47801362451764,0,-25.627649153516813,0,0,0,-4.4594323416625947E-2,-4.8413256078278177E-2,-3.8784154443094252,0,0,50.921600384208091,0.42147604792052462,3.4941493817354841E-2,1.0644634010658525,2.0052818690917391,0,-9.0747500837619413,null,0,-2.9278224040886376E-3,-0.6248353547310721,0,-1.383105829484919,-7.1789658091068631E-2,0,-559.22627760864441,null,null,14791.45694590621,0,0,0,-625.75671999999872,26.323919999999873,333.54655999999994,-25.84008,-50.679372501608668,-40.934092626854984,-0.85568487887977673,-2.8088244156674571E-2,-0.33880984602615916,-1.6119759228504675,240.85564191658909,95.734293724039006,0,0,0,0.65862222477257448,0,13.092315121555709,45.107667829649223,4.3866177946273515E-9,3.4794880947682023E-9,-3.2088095694770598,-0.75494869251582486,-2.928273598927253,0.61141631103658733,0,9.405252235011563,-0.59067633522659335,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[127,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",167,167,7.17,7.17,7.17,7.17,61.65,118.3,527.98,10295.549999999999,4633.8276000000005,14929.3776,14689.276399999999,0,503.34951068453199,0,0,67.830289782772113,10.393046478035524,8547.3124912330004,3254.1954419838289,153.27734831414074,54.298831206092103,0.14642182336487364,0,28.668055199228622,75.60450820114805,null,5.1700222012228805,464.17634753986329,1205.8873790470229,0,0,9.255075080344339E-13,27.060451822019079,0,4.9479333635315514,-1.1254407952338472,15.253213519847492,54.839557074339865,0,null,-207.55372446399934,197.62329502302035,68.025590746775876,2.2329708622394873,26.934845403516626,128.14952925782561,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3479.5383782541867,null,null,null,null,null,null,null,null,null,null,null,null,14689.276399999999,-240.13120000000163,null,null,null,null,-242.39559999999923,2.2943999999995435,30,-274.42500414162259,1.1368683772161603E-13,-14.809056777291516,0,0,0,-0.21146911302725613,-0.22957873418073405,-2.2411604816597723,0,0,241.47346213939954,1.9986661796231218,0.16569478218944056,5.0477530328321194,9.5091739427167852,0,-43.033041071807595,null,0,-1.3883919733674283E-2,-2.9630089242207589,0,-6.558775659660621,-0.34043111674137627,0,-443.52130535661468,null,null,8547.3124912330004,0,0,0,-428.08519999999982,124.82969999999931,185.68959999999998,-122.53529999999999,-29.285312137608344,-194.11206622655439,-4.0577120248465608,-0.13319623717153217,-1.6066578015923023,-7.644092173834558,139.17955778571064,55.320508830154026,0,0,0,3.1232284071556609,0,62.08458956452013,213.90342482710645,2.0801620097538433E-8,1.6499953465269848E-8,-15.216378712401138,-3.580014633160431,-13.886059328246297,2.899374967018737,0,44.6003032572969,-2.8010246849038865,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[128,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",62,62,2.6139999999999999,2.6139999999999999,2.6139999999999999,2.6139999999999999,61.65,118.3,527.98,3822.2999999999997,1689.37592,5511.6759199999997,5423.0808799999995,0,183.50845480186422,0,0,25.182502793604016,3.8584962972347454,3173.2537392601557,1186.3970551388743,55.881030473244614,19.795975561049477,5.3381680094250997E-2,0,10.451645228840114,27.563484579888566,null,1.8848588610873931,172.32894339803309,447.69471557434383,0,0,3.3741654477015484E-13,9.8655538441782245,0,1.8038909082665935,-0.41030714626796044,5.5609344687421682,19.993110487074532,0,null,-75.668819490780237,73.348255368609557,24.800403655798068,0.81408449566164842,9.8197609323280961,46.720065478376029,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1268.5513697010383,null,null,null,null,null,null,null,null,null,null,null,null,5420.5411999999997,-91.164720000000671,null,null,null,null,-89.431519999999722,0.83647999999983358,30,-102.21028780394636,0,-5.4979731748027802,0,0,0,-7.7096270774511311E-2,-8.3698578960728298E-2,-0.8320476039694964,0,0,88.035094844127116,0.72866295586260144,6.0408111665718134E-2,1.8402826259167568,3.4668034429932533,0,-15.688754443752428,null,0,-5.0617247118304801E-3,-1.0802378421078274,0,-2.3911631205513122,-0.12411254381617254,0,-163.74456260270352,null,null,3173.2537392601557,0,0,0,-158.42383999999964,45.509739999999937,68.992320000000007,-44.673259999999999,-10.87239133252524,-70.768332094311461,-1.4793388051532648,-4.8559967080388441E-2,-0.58574665179390206,-2.7868419724412181,51.67145259110216,20.538152978859578,0,0,0,1.1386497986478239,0,22.63446542840385,77.983759065279813,7.5837426687539002E-9,6.0154642061667203E-9,-5.5475054329451297,-1.3051824617965622,-5.0625047537009511,1.0570385165672214,0,16.260138453915495,-1.0211825001867183,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[129,"Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",2381,2381,614.12400000000002,614.12400000000002,614.12400000000002,614.12400000000002,30.89,118.3,337.99,73549.09,280218.63996,353767.72996000003,347517.70472000004,0,43112.833319334386,0,0,458.76437680157443,31.979259142445212,60264.616486075785,162051.14346054921,13128.493480623902,4650.7971290948544,12.54130486082701,0,2455.4729053237206,6475.6684790128102,null,442.82213588616463,3580.6335543309092,9208.4074301221463,0,0,7.9271460650507491E-11,2317.7786491974398,0,423.79980877900289,-96.396123142565017,1306.4664574146195,4697.1113178133746,0,null,-10817.619589665108,1757.0542020055798,5826.5199291175722,191.25815868925562,2307.0202229552642,10976.248466657307,0,0,0,0,0,null,null,null,null,null,null,null,null,null,181352.19023796861,null,null,null,null,null,null,null,null,null,null,null,null,347515.91360000003,-6251.846360000025,null,null,null,null,-8196.7983199999944,1946.7730800000099,30,-3317.0414468262461,2.7284841053187847E-12,-113.08504494744739,0,0,0,-18.112727694386194,-19.66385084379408,-6.8960195621438416,0,0,12024.80040080598,171.18952146371976,14.192070072148994,432.34955139958038,814.47865249609276,0,-3685.8609923546455,null,0,-1.1891838664606684,-253.78729324660344,0,-561.77148440912481,-29.158566127988991,0,-10483.00388610648,null,null,60264.616486075785,0,0,0,-9009.0094399999725,5477.9860800000133,812.21111999999994,-3531.2130000000002,-206.48222543168231,-9666.316253066414,-347.55067497166931,-11.408508501635989,-137.61326579429164,-654.73088733109819,1062.8041194426305,426.73968893448858,0,0,0,267.51039362846069,0,5317.661991871877,18321.231083475861,1.7816979275844761E-6,1.4132520811583515E-6,-1303.3114868025991,-306.63499394351675,-1189.3671267642858,248.33692499936046,0,3820.0999494538637,-239.91303815786841,0,0,0,30.46,106.62,341.16,30.46,106.62,341.16,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[130,"Refaturamento - Regular","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",279,279,15.795,15.795,15.795,15.795,30.89,118.3,337.99,8618.31,7207.1005500000001,15825.410549999999,15571.025100000003,0,1108.8431689347535,0,0,53.756934534917789,3.7472546412189054,7061.6665265078309,4167.8843539079644,337.65909576315943,119.61646288706064,0.3225568619314057,0,63.153686453530838,166.55135384060441,null,11.389191167129065,419.57024849152612,1079.0196022696678,0,0,2.0388272091218805E-12,59.612250561895586,0,10.899945254809046,-2.4792660196260274,33.601744427613831,120.80764351313782,0,null,-278.22443255557579,181.42150266722007,149.85553777480126,4.9190759789501675,59.33554855628244,282.30429771650705,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4664.2988139345052,null,null,null,null,null,null,null,null,null,null,null,null,15573.263999999999,-252.17655000000195,null,null,null,null,-304.45559999999978,50.070150000000254,30,-296.49211909615951,3.4106051316484809E-13,-13.251040546131208,0,0,0,-0.46585141426296417,-0.50574562153202152,-0.80805941110379331,0,0,309.27259369562307,4.4029194291697706,0.36501381934201049,11.119840886134341,20.948033811047594,0,-94.79872855358451,null,0,-3.05852876141402E-2,-6.5272979021013953,0,-14.448516254440687,-0.74994553541562503,0,-469.82429132884272,null,null,7061.6665265078309,0,0,0,-462.53519999999753,140.89140000000049,158.0796,-90.821250000000006,-24.195103274018948,-248.61341555969807,-8.9388509668690972,-0.29342183627954682,-3.5393528558089842,-16.839391336920063,124.53689597836787,50.004356662210128,0,0,0,6.8802500266420727,0,136.7679347519659,471.21403000615709,4.5824489461732153E-8,3.6348223847132114E-8,-33.520599966858583,-7.8865175914600627,-30.590000988793623,6.3871168206500641,0,98.25129566931723,-6.1704581447778111,0,0,0,30.46,106.62,341.16,30.46,106.62,341.16,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[131,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",207,207,59.488,59.488,59.488,59.488,30.89,118.3,337.99,6394.2300000000005,27143.77952,33538.00952,32942.75664,0,4176.1862889262811,0,0,39.884177235584168,2.7802211854204781,5239.3009712800031,15697.315887640203,1271.710306347504,450.50611865941516,1.2148314404922738,0,237.85289647025277,627.2748931478236,null,42.894599819574161,311.2940553324226,800.56293071620507,0,0,7.6787434641495686E-12,224.51494532611866,0,41.051974885601801,-9.3375483998425519,126.55274279898015,454.99240881985071,0,null,-1047.8642003080779,155.4111257884054,564.39419000616499,18.526495209609848,223.47281497411393,1063.2300134573961,0,0,0,0,0,null,null,null,null,null,null,null,null,null,17566.939401287487,null,null,null,null,null,null,null,null,null,null,null,null,32943.652199999997,-594.38732000000164,null,null,null,null,-783.82983999999942,188.57696000000095,30,-298.38554808155823,2.2737367544323206E-13,-9.8314171793875857,0,0,0,-1.7545152853228956,-1.904767048667054,-0.59952795017378202,0,0,1164.799496914542,16.582517948873146,1.3747351747399534,41.88015793823115,78.895640098233571,0,-357.03619906271797,null,0,-0.11519199680848202,-24.58346930042444,0,-54.41679866693044,-2.8244862305036307,0,-993.7179457841479,null,null,5239.3009712800031,0,0,0,-847.61328000000026,530.63296000000219,63.783439999999985,-342.05599999999998,-17.95120565491743,-936.34155522730725,-33.665993435714391,-1.1051015002594291,-13.330105899738198,-63.421444245058602,92.398342177498733,37.100006555833325,0,0,0,25.912777055073356,0,515.10293779835058,1774.7122644511726,1.7258671915793114E-7,1.3689668504072143E-7,-126.24713205625096,-29.70263744734234,-115.20974858001614,24.055511581312501,0,370.03944772246552,-23.239519728809228,0,0,0,30.46,106.62,341.16,30.46,106.62,341.16,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[132,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",62,62,8.9280000000000008,8.9280000000000008,8.9280000000000008,8.9280000000000008,30.89,118.3,337.99,1915.18,4073.7571200000007,5988.9371200000005,5886.2998400000006,0,626.76491372266412,0,0,11.945985452203953,0.83272325360420119,1569.2592281128511,2355.863976681881,190.85915840287987,67.61226848089126,0.18232273905182594,0,35.697126474018575,94.14184786887725,null,6.4376510756649763,93.237832998116914,239.78213383770395,0,0,1.1524311062386927E-12,33.695357582564341,0,6.1611086568493301,-1.4013856931447404,18.993122776178303,68.285573997169649,0,null,-157.26418068098641,42.675952453706188,84.704668645357756,2.7804691573325164,33.538953941784719,159.57029249844729,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2636.4583609248029,null,null,null,null,null,null,null,null,null,null,null,null,5887.1954000000005,-101.77172000000064,null,null,null,null,-130.93903999999992,28.301760000000144,30,-74.780160642591909,7.1054273576010019E-14,-2.9446756769180524,0,0,0,-0.26331886207912447,-0.2858687501764976,-0.17956875802306516,0,0,174.81391051057426,2.4887157115307232,0.20632120158819101,6.285402939626934,11.840711988922635,0,-53.584238589832317,null,0,-1.7288094195571008E-2,-3.6895039993644332,0,-8.1669106121966646,-0.42390083825202307,0,-177.57736464776468,null,null,1569.2592281128511,0,0,0,-159.99967999999976,79.637759999999844,29.060639999999999,-51.336000000000006,-5.3766896164486297,-140.52678531921396,-5.0526154752901107,-0.16585439406798319,-2.0005914717735114,-9.5183340206408555,27.674865772970637,11.112079258268919,0,0,0,3.8890074224666309,0,77.307003574900392,266.35003861316687,2.590193364446627E-8,2.0545548750059863E-8,-18.947256505483608,-4.4577922796173084,-17.290758393665683,3.6102677413588964,0,55.535775101973051,-3.4878031222903658,0,0,0,30.46,106.62,341.16,30.46,106.62,341.16,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[111,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,0.10299999999999999,0.10299999999999999,0.10299999999999999,0.10299999999999999,null,1214.8399999999999,529.54,null,179.67113999999998,179.67113999999998,175.87558999999999,0,9.0385285217062048,0,0,0.44117899172223268,5.1386263144535739E-2,94.853099448975271,46.747856419014553,2.2018921724346576,0.78002505079881257,2.103409735924963E-3,0,1.4432160475992768,1.0860898667668408,null,0.10490728945775375,3.2057584145887397,8.2887744666118337,0,0,1.3295296140522551E-14,0.38873452408200349,0,8.8848873159649469E-2,-1.6167420071002265E-2,0.21911868794202116,0.78779280037057264,0,null,-3.1612054425077805,1.3835916591288078,1.2675945355735629,7.8673257169068256E-2,0.38693013620114536,4.5150346750537329,0,0,0,0,0,null,null,null,null,null,null,null,null,null,52.996089023012061,null,null,null,null,null,null,null,null,null,null,null,null,170.75299999999999,-8.9481399999999951,null,null,null,null,-3.8130599999999979,1.7510000000007492E-2,30,-2.7722554990771044,3.5527136788005009E-15,-0.10179137274595185,0,0,0,-3.0378408147569425E-3,-3.297992973586461E-3,-1.1080953260729665E-2,0,0,3.4688656346385258,2.8711661994586024E-2,5.8378496697842758E-3,9.4060251312798826E-2,0.33503244476307881,0,-0.77273417545261358,null,0,-1.9944821932614391E-4,-4.2564842286574311E-2,0,-9.4219510870996434E-2,-6.9078437798520548E-3,0,-5.3356174261818117,null,null,null,94.853099448975271,0,0,-4.8749899999999933,1.7777800000000084,1.06193,-1.7602699999999998,-0.32499134990476364,-2.7884996961415762,-7.5611744538513076E-2,-4.69284306309247E-3,-2.3080300357602109E-2,-0.26932085840699671,0.95666310543875399,0.38206209261096963,0,0,0,4.4866461079084111E-2,0,1.1148383412039056,3.0728107053266336,3.7352978905970362E-10,2.3702862021238417E-10,-0.27323692597234095,-5.1428383154187074E-2,-0.19947895548247818,4.1650714310032061E-2,0,0.80087713310697073,-5.0297340053191308E-2,0,0,0,null,1177.82,529.71,null,1177.82,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[112,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-04-01",0,0,2.4020000000000001,2.4020000000000001,2.4020000000000001,2.4020000000000001,null,377.37,339.55,null,1722.0418400000001,1722.0418400000001,1683.4417000000001,0,210.78199523435248,0,0,2.0576488379669104,0.23962026856292151,442.40231784618959,633.82451523184113,51.348980564932504,18.190487106978136,4.9052331899920011E-2,0,15.291530370413394,25.328037475475263,null,2.4464787308497526,14.951906236586705,38.659556819822718,0,0,3.1005146921878807E-13,9.0654400664560431,0,2.0719902264997869,-0.37703051466550919,5.1099328974440281,18.371634043593357,0,null,-46.499140318916488,7.2902295530245196,29.560796839298042,1.8346909099039026,9.0233610403412747,105.29236203377737,0,0,0,0,0,null,null,null,null,null,null,null,null,null,779.53572605516172,null,null,null,null,null,null,null,null,null,null,null,null,1682.04,-40.031840000000102,null,null,null,null,-45.854180000000078,7.2540399999999563,30,-23.051351391910885,1.5987211554602254E-14,-0.47476371498474634,0,0,0,-7.0843627544137533E-2,-7.6910476918004456E-2,-5.1671805532945758E-2,0,0,47.032147518637885,0.6695671078737444,0.13614092142545497,2.1935215888674051,7.8130867215622715,0,-18.020461062496842,null,0,-4.6512099303048296E-3,-0.99262865215875706,0,-2.1972355836129478,-0.16109359960392844,0,-51.072591754805892,null,null,null,442.40231784618959,0,0,-45.638000000000041,21.065540000000034,-0.21618000000000001,-13.811500000000001,-1.5157852227608828,-37.807497573560923,-1.7632952464224121,-0.10943892269464188,-0.53824156756272112,-6.2806670086757883,4.461958982128694,1.7819672746632045,0,0,0,1.0463032962326217,0,25.998463063803705,71.659138972762861,8.7108597409845454E-9,5.5275994733023963E-9,-6.3719912251025512,-1.1993298673432662,-4.6519267094069194,0.97131083274463181,0,18.676765764300427,-1.1729535029880154,0,0,0,null,358.28,342.57,null,358.28,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[113,"Regular","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,26.13,120.35,493.48,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[174,"Sistema de Compensação GD I","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,171.8,791.51,3245.39,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[228,"Sistema de Compensação GD I","Branca","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,3.83,17.61,16.690000000000001,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-46.796768443087601,null,-66.852526347267997,null,0,0,0,0]
[253,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,1278.9860000000001,1278.9860000000001,1278.9860000000001,1278.9860000000001,null,1614.51,527.98,null,2740214.7151400005,2740214.7151400005,2696025.7488400005,0,89787.583998935414,0,0,12492.612400222577,1913.1930289814545,1574324.606290915,580484.01834883261,27341.643320907897,9685.8361128249544,26.118753441861408,0,22409.507779292522,13486.346935307331,null,922.22956974243345,85497.324151098539,222111.06743142431,0,0,1.6509220999594541E-10,4827.048679781994,0,882.61331951042757,-200.75634880515443,2720.8712059826594,9782.290898784051,0,null,-37023.473896417388,36382.017347924055,12134.418159952009,398.31777841174801,4804.6429823238659,22859.338051234219,0,0,0,0,0,null,null,null,null,null,null,null,null,null,620680.73532075458,null,null,null,null,null,null,null,null,null,null,null,null,2696034.1806000001,-44180.564540000167,null,null,null,null,-44598.241819999865,409.27551999991863,30,-51345.771456193412,2.9103830456733704E-11,-2727.6638478923705,0,0,0,-37.721901672841341,-40.952299430247876,-412.56166990130077,0,0,43074.083326056134,356.52246337677207,29.556667600187438,900.41917161085257,1696.2483046442903,0,-7676.2422689354216,null,0,-2.4766163130394894,-528.54211045375268,0,-1169.9556828238094,-60.726169076232395,0,-81410.398250381986,null,null,null,1574324.606290915,0,0,-78990.175359999877,22267.14625999991,34391.933540000005,-21857.870740000002,-5394.0449174449313,-34625.748275430393,-723.81546329294326,-23.759570794291392,-286.59593236085533,-1363.5546545389075,25635.329369520146,10189.565885300088,0,0,0,557.12209310382013,0,11074.661209033104,38156.134687018355,3.7105970546820494E-6,2.9432649208830717E-6,-2714.300605838087,-638.60370928972407,-2476.9979743370181,517.19107274301632,0,7955.8108036035055,-499.64733021568736,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[312,"Regular","Verde","A4","Consumo próprio","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-04-01",1177,1177,0,0,0,0,30.89,null,null,36357.53,null,36357.53,35851.42,0,0,0,0,226.78104640716214,15.808310798260401,29790.614701432674,null,null,null,0,0,0,0,null,0,1770.0149909481227,4551.9930891447993,0,0,null,null,0,0,0,null,null,0,null,0,736.32635970595084,0,0,null,0,0,1703.5,7846.86,28966.32,6,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,35851.42,-506.14000000000669,null,null,null,null,-506.10999999999967,0,30,-1141.4218867443551,1.3642420526593924E-12,-55.901343092460593,0,0,null,null,null,-3.408910132147545,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1082.1116335197494,null,null,29790.614701432674,null,0,0,-1247.6200000000006,null,741.51,null,-102.07038191225729,null,0,0,null,0,525.37608088365221,210.95027882229866,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[378,"Sistema de Compensação GD II - SCEE","Branca","B1","Residencial","Residencial","SCEE","Não se aplica","Ponta","CATIVO","2024-04-01",0,0,1.095,0.25546349999999995,1.095,0.25546349999999995,null,1197.68,64.33,null,1381.9009500000002,1381.9009500000002,1347.0251999999998,0,96.089210983187328,0,0,4.6132540841568677,0.53742176870581582,991.85868211453248,0,23.408465328310196,0,2.2361491852794509E-2,0,15.171371655080669,11.54629518553098,null,1.1152765238469937,33.52198886443113,86.674072002747749,0,0,0,0,0,0.94455840883316666,-0.17187694153152897,0,8.3750788000560874,0,null,-3.9622601191358622,13.998785101981145,13.475883654883994,0.83638074369058002,4.1134805741772249,47.99964047751299,0,0,0,0,0,null,null,null,null,null,null,null,null,null,66.425385450264784,null,null,null,null,null,null,null,null,null,null,null,null,319.84159999999997,-2.5858916349999959,null,null,null,null,-40.131750000000096,5.2559999999999967,30,-50.655706777324269,7.815970093361102E-14,-1.0644122127077651,0,0,0,0,0,-0.11588983389544433,0,0,0,0.30523562994244369,6.2062576586541685E-2,0.99996092415062776,3.561752689471561,0,-8.2149895351515667,null,0,-2.1203475743895896E-3,-0.45250973110484338,0,-1.0016540233372937,-7.3437756688718325E-2,0,-41.116243325148403,null,null,null,991.85868211453248,0,0,-51.191250000000238,-2.8689,11.0595,8.1249000000000002,-3.3983654080656152,0,-0.80383359485118278,-4.9889933534818007E-2,-0.24536824166577001,-2.8631683490840913,10.003636510701774,3.9951485912793703,0,0,0,0,0,11.85192217105123,32.667259440122947,3.9710205730133545E-9,2.5198673702190353E-9,-2.9048003295117795,-0.54673863644499932,-2.120674332556443,0.44279157446102069,0,8.5141792306032329,-0.53471444037130578,0,0,0,null,1161.03,69.13,null,1161.03,69.13,76.67,null,974.72706259500001,58.037158245000001,null,0,0,1032.76422084,1032.76422084,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[471,"Sistema de Compensação GD I","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-05-01",0,0,1.597,1.597,1.597,1.597,null,118.3,337.99,null,728.69513000000006,728.69513000000006,715.10466000000008,0,112.11285475079464,0,0,0,0,0,421.40622432358464,34.140017469690761,12.094174816754405,3.2613061633710347E-2,0,6.3853394913763051,16.839665215792671,null,1.1515377204118467,0,0,0,0,2.0614163045062637E-13,6.0272721840675683,0,1.1020710713472646,-0.25067349372223902,3.3974033460525028,12.214612642638878,0,null,-28.130700778173761,0.6956479450805565,15.151585554058727,0.49735766624776306,5.9992954127497979,28.543207562726288,0,0,0,0,0,null,null,null,null,null,null,null,null,null,471.59767051936723,null,null,null,null,null,null,null,null,null,null,null,null,716.44800000000009,-12.277129999999943,null,null,null,null,-18.65295999999999,5.0624900000000252,31,-2.6212915902312943,0,0,0,0,0,-4.7101279428803267E-2,-5.1134900765218205E-2,0,0,0,31.269916564223422,0.44517013791605642,3.6905797371901972E-2,1.1243042668665133,2.1180126619970281,0,-9.5849046850316277,null,0,-3.0924155947946765E-3,-0.65996168088989293,0,-1.4608597947668116,-7.5825452362061174E-2,0,-21.568038135802432,null,null,null,0,0,0,-16.864319999999978,14.245240000000026,-1.7886400000000002,-9.1827500000000004,0,-25.136791684003661,-0.90378885685912924,-2.9667279046434715E-2,-0.3578566958358308,-1.7025962624287014,0,0,0,0,0,0.6956479450805565,0,13.828324900214595,47.643482489384795,4.6332199854628837E-9,3.6750942376619176E-9,-3.389198996332583,-0.79738959123530861,-3.0928921544225019,0.64578825973904097,0,9.933986652985098,-0.6238823461354972,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[535,"Refaturamento - Regular","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-05-01",-154,-154,0,0,0,0,30.89,null,null,-4757.0600000000004,null,-4757.0600000000004,-4690.84,0,0,0,0,-29.672286445796917,-2.0683771137910805,-3897.8374375706303,null,null,null,0,0,0,0,null,0,-231.59074647919363,-595.58788082268404,0,0,null,null,0,0,0,null,null,0,null,0,-96.341766690498247,0,0,null,0,0,-468.23,-2156.84,-7171.15,-1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-4690.84,66.1899999999996,null,null,null,null,66.219999999999956,0,31,149.34491976094375,-1.9895196601282805E-13,7.3141944233125287,0,0,null,null,null,0.4460256247669685,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,141.58469971286439,null,null,-3897.8374375706303,null,0,0,163.24000000000024,null,-97.02,null,13.355003240856149,null,0,0,null,0,-68.740795629636736,-27.600971060861507,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[547,"Regular","Convencional","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-05-01",0,0,44137.904999999999,44137.904999999999,44137.904999999999,44137.904999999999,null,511.22,355.38,null,38249908.473000005,38249908.473000005,37403784.834150001,0,3873220.5168044553,0,0,61985.942735185883,7222.4128459445401,13326808.001399217,12345640.055941926,943562.20900159748,334258.94747357443,901.36018544010778,0,334927.93930027314,465414.86758075224,null,44955.223066930455,450406.76512624667,1164571.9603325704,0,0,5.6973448349247669E-9,166581.82033156973,0,38073.816726967554,-6928.1170018348666,93897.474098151215,337587.60953825532,0,null,-896127.91929616069,207316.84497215506,543193.85621034016,33713.327679309747,165808.59799304092,1934797.7821284228,0,431967.49,1990902.52,8070861.5,66956,null,null,null,null,null,null,null,null,null,15023153.61995304,null,null,null,null,null,null,null,null,null,null,null,null,37403789.0713,-846119.43169999868,null,null,null,null,-968827.01475000195,122703.37590000129,31,-574411.93664874882,-3.4924596548080444E-9,-14301.677404928487,0,0,0,-1301.7857212316885,-1413.2669957167964,-1557.4438435131697,0,0,916092.62559158355,12303.617568049987,2501.6548944584501,40307.013948742067,143569.22542592743,0,-331134.63714932778,null,0,-85.468219000354452,-18240.028788201977,0,-40375.260388063194,-2960.1723544655397,0,-1134984.3864495156,null,null,null,13326808.001399217,0,0,-1038123.5256000038,418427.33940000035,69296.510850000006,-295723.96350000001,-45661.104881729931,-736414.80447998957,-32401.398032283101,-2010.9928281425675,-9890.4476170418257,-115410.27633870362,134411.06795297604,53679.450836705102,0,0,0,19226.326182473902,0,477734.26013995701,1316771.1358707761,1.6006623635133241E-4,1.0157229826422614E-4,-117088.40272873023,-22038.263009350514,-85481.390161017975,17848.30360580908,0,343194.55162861972,-21553.584631266538,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[604,"Refaturamento - Regular","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-05-01",0,0,-1.522,-1.522,-1.522,-1.522,null,377.37,339.55,null,-1091.1522399999999,-1091.1522399999999,-1066.6936999999998,0,-133.55961563142566,0,0,-1.3038057999107568,-0.15183265976384952,-280.32320056698609,-401.61570032592101,-32.536697926655819,-11.526195410832941,-3.1081452602697027E-2,0,-9.6893044228847565,-16.048823079797398,null,-1.5501834422786527,-9.4741054504933242,-24.496188792577094,0,0,-1.9646058957160509E-13,-5.7442130645903813,0,-1.3128930577571505,0.23890110046665486,-3.2378509033762737,-11.640977108388462,0,null,29.463651775766401,-4.6193710989605821,-18.730862943135563,-1.1625310428283679,-5.7175501679431386,-66.71730849933769,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-493.94395297916583,null,null,null,null,null,null,null,null,null,null,null,null,-1065.2919999999999,25.830240000000003,null,null,null,null,29.05498000000005,-4.5964399999999728,31,14.606226818687901,-8.8817841970012523E-15,0.30082863205944932,0,0,0,4.4889259418058103E-2,4.8733449570859566E-2,3.274125229856098E-2,0,0,-29.801385729961169,-0.42426358791999874,-8.6264147547686187E-2,-1.3899000242532011,-4.9506736012563692,0,11.418460340183245,null,0,2.9471863088775842E-3,0.6289678636909386,0,1.3922533548122003,0.10207512847509537,0,32.361567298424049,null,null,null,-280.32320056698609,0,0,28.917999999999999,-13.347939999999916,0.13697999999999999,8.7515000000000001,0.96046007870194217,23.956291135287145,1.1172919921127855,6.9344729534240188E-2,0.34105065188612055,3.9796732669461075,-2.8272695965028607,-1.1291233105900904,0,0,0,-0.66297819186763118,0,-16.473630634100431,-45.405998966088703,-5.5195372713482426E-9,-3.502500582167463E-9,4.0375398187369207,0.75994173942400067,2.9476404878090467,-0.61546006970746436,0,-11.834320355231162,0.7432286559316239,0,0,0,null,358.28,342.57,null,358.28,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[693,"Refaturamento - Regular","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-05-01",-92,-92,0,0,0,0,30.89,null,null,-2841.88,null,-2841.88,-2802.32,0,0,0,0,-17.726300993592965,-1.2356538601868792,-2328.5782094577794,null,null,null,0,0,0,0,null,0,-138.35291348107671,-355.80574698498003,0,0,null,null,0,0,0,null,null,0,null,0,-57.554821659258693,0,0,null,0,0,-6.33,-29.16,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,-2802.32,39.529999999999291,null,null,null,null,39.559999999999974,0,31,89.219042974070248,-1.1368683772161603E-13,4.3695187463944762,0,0,null,null,null,0.26645686674390312,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,84.583067360931977,null,null,-2328.5782094577794,null,0,0,97.519999999999953,null,-57.96,null,7.9783136244077468,null,0,0,null,0,-41.065929856666102,-16.488891802592587,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[736,"Regular","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-05-01",0,0,592.13800000000003,592.13800000000003,592.13800000000003,592.13800000000003,null,118.3,337.99,null,270186.64802000002,270186.64802000002,265147.55364,0,41569.368557561706,0,0,0,0,0,156249.61731904745,12658.485700981684,4484.2958595136633,12.092318778748892,0,2367.565532714204,6243.8357429862499,null,426.96884326188484,0,0,0,0,7.6433495786958667E-11,2234.8008118531011,0,408.62752664084326,-92.94508530100137,1259.6941906855586,4528.9519730663123,0,null,-10430.342452965717,257.933364373269,5617.9270925542996,184.41100424334249,2224.4275435910081,10583.292322966574,0,0,0,0,0,null,null,null,null,null,null,null,null,null,174859.67528240266,null,null,null,null,null,null,null,null,null,null,null,null,265148.44920000003,-5038.2288199999603,null,null,null,null,-6916.1718399999963,1877.0774600000095,31,-971.92633666639449,0,0,0,0,0,-17.464281401636526,-18.959873431005235,0,0,0,11594.305481844785,165.06083602087529,13.683985625675177,416.87118345260114,785.31983822767506,0,-3553.9050033721091,null,0,-1.1466103853916909,-244.70155904745116,0,-541.65973522456511,-28.114672329847338,0,-7997.0287825033083,null,null,null,0,0,0,-6252.9772800000028,5281.8709600000002,-663.19456000000014,-3404.7935000000002,0,-9320.2564522119974,-335.10815662044467,-11.000077194738735,-132.68663003058057,-631.29113690795646,0,0,0,0,0,257.933364373269,0,5127.2865684178278,17665.320246900024,1.7179120950231818E-6,1.3626568263623374E-6,-1256.6521698750053,-295.65728101120476,-1146.7870848687737,239.44631718557071,0,3683.3381269413212,-231.32401044206654,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[840,"Sistema de Compensação GD II - Refaturamento - SCEE","Verde","A4","Industrial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2024-05-01",0,0,8.7999999999999995E-2,2.0503999999999998E-2,8.7999999999999995E-2,2.0503999999999998E-2,null,1614.51,62.77,null,147.60064,147.60064,144.96768,0,6.1777903682341435,0,0,0.85954802571692468,0.13163630137497048,108.32062692914583,0,1.8812282638276687,0,1.7970879297222984E-3,0,1.5418751140182474,0.92792143956778639,null,6.3453550028955849E-2,5.8826011584932676,15.282242287222328,0,0,0,0,0,6.0727773499410949E-2,-1.3812941419885431E-2,0,0.67306569352048917,0,null,-0.16497432704256007,2.4649142230049277,0.83490264793811397,2.7406058002381432E-2,0.3305810872398135,1.5728254636943728,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2.7657152568746817,null,null,null,null,null,null,null,null,null,null,null,null,32.947200000000002,-1.4737491199999866,null,null,null,null,-3.0685599999999904,0.4355999999999996,31,-5.281782349811138,2.6645352591003757E-15,-0.18767556377827965,0,0,0,0,0,-2.8386101920829854E-2,0,0,0,2.4530351995374455E-2,2.0336319152957881E-3,6.1952896358329901E-2,0.11670952677253488,0,-0.52816005778508557,null,0,-1.7040236214272493E-4,-3.6366078846782113E-2,0,-8.0498222880074688E-2,-4.1782340687923428E-3,0,-4.3920862584487281,null,null,null,108.32062692914583,0,0,-5.4348799999999908,-0.21736000000000089,2.36632,0.65295999999999998,-0.37113459626230849,0,-4.9801765437447319E-2,-1.6347655329281496E-3,-1.9719091567660055E-2,-9.381870450452455E-2,1.7638261752026783,0.70108804780224931,0,0,0,0,0,0.76198659437625815,2.6253140006674149,2.5530579757090408E-10,2.0250988911349325E-10,-0.18675611250924684,-4.3938812791926907E-2,-0.17042862215978719,3.5585076303716712E-2,0,0.5473956327255407,-3.4377987764510731E-2,0,0,0,null,1579.64,67.72,null,1579.64,67.72,76.7,null,106.61938144000001,4.57082912,null,0,0,111.19021056000001,111.19021056000001,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[889,"Sistema de Compensação GD II - Refaturamento - SCEE","Verde","A3a","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2024-05-01",0,0,1.2999999999999999E-2,3.0289999999999996E-3,1.2999999999999999E-2,3.0289999999999996E-3,null,1614.51,62.77,null,21.804639999999999,21.804639999999999,21.415679999999998,0,0.912628122580044,0,0,0.12697868561727296,1.9446271794029728E-2,16.00191079635109,0,0.27790872079272377,0,2.6547889870897587E-4,0,0.22777700547996835,0.13707930357251391,null,9.3738198906412051E-3,0.8690206256865054,2.2576039742487528,0,0,0,0,0,8.9711483578675272E-3,-2.0405481643012567E-3,0,9.9430159270072274E-2,0,null,-2.4371207404014543E-2,0.36413505567118248,0.12333789117267578,4.0486222048972571E-3,4.8835842433154267E-2,0.23234921622757779,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0.40857157203830508,null,null,null,null,null,null,null,null,null,null,null,null,0,-5.1104811199999984,null,null,null,null,-0.45330999999999855,6.4349999999999935E-2,31,-0.78026330167664604,4.4408920985006262E-16,-2.7724799194518202E-2,0,0,0,0,0,-4.1934014201225906E-3,0,0,0,3.6238019993166878E-3,3.0042289657778668E-4,9.1521324165714929E-3,1.7241180091397218E-2,0,-7.802364490006955E-2,null,0,-2.5173076225629783E-5,-5.3722616478200647E-3,0,-1.1891782925465583E-2,-6.1723912379886905E-4,0,-0.64883092454356195,null,null,null,16.00191079635109,0,0,-0.80288000000000181,-3.2110000000000083E-2,0.34956999999999999,9.645999999999999E-2,-5.4826701720569915E-2,0,-7.3570789850774324E-3,-2.4149945372802209E-4,-2.913047617949781E-3,-1.3859581347259309E-2,0.26056523042766838,0.1035698252435141,0,0,0,0,0,0.11256620144194723,0.3878304773713227,3.7715629186610825E-11,2.9916233619038779E-11,-2.7588971166138745E-2,-6.4909609806255708E-3,-2.5176955546332199E-2,5.2568862721399691E-3,0,8.0865263925363973E-2,-5.0785663743027204E-3,0,0,0,null,1579.64,67.72,null,1579.64,67.72,76.7,null,15.750590440000002,0.67523612,null,0,0,16.425826560000001,16.425826560000001,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[925,"Refaturamento - Regular","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-06-01",0,0,-127.137,-127.137,-127.137,-127.137,null,402.09,347.61,null,-95314.608899999992,-95314.608899999992,-94699.265820000001,0,0,0,0,-178.54736878706245,-20.803794425558962,-38387.195515371481,-35560.990939472293,-2717.8831565711171,-962.81596974183151,-2.596322365012544,0,-963.56453866053118,0,null,-129.4912432989363,-1297.3738762149137,-3354.4905522997069,0,0,-1.6410913256481707E-11,-479.83049697294831,0,0,0,-270.46691872703633,-972.40401223993683,0,null,2581.2510873716365,-597.16567243562827,-1564.6423929050104,-97.10953297770709,-477.60326918645649,-5573.087024100063,0,-1189.02,-5479.48,-22720.6,-210,null,null,null,null,null,null,null,null,null,-43273.433158641521,null,null,null,null,null,null,null,null,null,null,null,null,-94701.500400000004,613.07850000000326,null,null,null,null,1060.3225799999968,-444.97950000000003,30,-257.07755656746303,1.0004441719502211E-11,41.195257460234643,0,0,0,3.7497278414149946,4.070844006629784,4.486138114909032,0,0,-2638.7584127483351,-35.439947291317367,-7.2058902278385091,-116.10231234131356,-413.54388281401498,0,0,null,0,0.24618687631522285,52.539479162991938,0,0,8.5266265498936775,0,2827.0896629804606,null,null,null,-38387.195515371481,0,0,1170.9317699999999,-1296.7974000000013,-110.60919,851.81790000000001,131.52450011727342,2121.2055487720236,93.330586071776096,5.7925629952658975,28.488933461790872,332.43345607078004,-387.16427402563664,-154.62093955356912,0,0,0,-55.380458856422493,0,0,-3792.8925693506044,0,-2.9257386104797945E-7,0,63.480100476445841,246.22481517646438,-51.411134613927658,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1030,"Sistema de Compensação GD II","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-06-01",42,42,6.7569999999999997,6.7569999999999997,6.7569999999999997,6.7569999999999997,30.89,118.3,337.99,1297.3800000000001,3083.1515299999996,4380.5315300000002,4304.9694600000003,0,474.35601725179669,0,0,8.0924417579446128,0.56410284921574916,1063.0465738828991,1782.9942753628436,144.44840203049498,51.171157944151226,0.13798776296742693,0,27.016743233080582,71.249604172267425,null,4.8722231539278944,63.161112676143716,162.43305840618655,0,0,8.721972429272901E-13,25.501739604098034,0,4.6629268810854523,-1.0606141497064303,14.374611402177058,51.680737399067567,0,null,-119.02263316100192,29.218354245356615,64.107240819520868,2.1043492491146742,25.383368255447952,120.76797338844177,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1995.3572070753689,null,null,null,null,null,null,null,null,null,null,null,null,4306.3127999999997,-74.24873000000116,null,null,null,null,-96.981759999999937,21.419690000000106,30,-51.821270029133302,4.2632564145606011E-14,-1.9947802972670559,0,0,0,-0.19928825616808155,-0.21635474293711177,-0.12164335220917316,0,0,132.30483796146382,1.8835407776448356,0.15615057785970032,4.7569968260594919,8.9614349136593177,0,-40.554289891520725,null,0,-1.3084190465890808E-2,-2.792336304178491,0,-6.1809828636439272,-0.32082190457761239,0,-129.86963436239088,null,null,1063.0465738828991,0,0,0,-115.87392000000013,60.272440000000174,18.892160000000001,-38.85275,-3.6422736111426275,-106.3552294356999,-3.8239832847821766,-0.12552398529540348,-1.5141125195758978,-7.2037839356485502,18.747489717173657,7.527537562053138,0,0,0,2.9433269661298187,0,58.508447934095187,201.58234889215595,1.9603423570302257E-8,1.5549537735680386E-8,-14.339898320738428,-3.3738017958528417,-13.086206817428206,2.7323677339115218,0,42.031276026437254,-2.6396825377818018,0,0,0,30.46,106.62,341.16,30.46,106.62,341.16,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1070,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-06-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2.06,9.51,38.950000000000003,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1100,"Sistema de Compensação GD II","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-06-01",0,0,296.12700000000001,296.12700000000001,296.12700000000001,296.12700000000001,null,118.3,337.99,null,135119.78883,135119.78883,132599.74806000001,0,20788.756004250823,0,0,0,0,0,78140.113331415254,6330.4827509374554,2242.5871671640775,6.0473438336917624,0,1184.0146697324933,3122.5294560782945,null,213.52624328891605,0,0,0,0,3.8224234565092442E-11,1117.619304978946,0,204.3537884438644,-46.481646634618336,629.9704825651155,2264.9195980129766,0,null,-5216.1928799863881,128.99194679578582,2809.513823022382,92.223565205354618,1112.4316547848211,5292.6827964479953,0,0,0,0,0,null,null,null,null,null,null,null,null,null,87446.965170875788,null,null,null,null,null,null,null,null,null,null,null,null,132601.0914,-2518.727429999999,null,null,null,null,-3458.7633599999981,938.72259000000474,30,-486.05836865399033,0,0,0,0,0,-8.7338513296265319,-9.4817938377594828,0,0,0,5798.288404767547,82.546585742434672,6.8433331611454236,208.47642431708209,392.73684130193669,0,-1777.300607178682,null,0,-0.57341750334362107,-122.37474807569379,0,-270.88292325918059,-14.060090001014458,0,-3999.2977013404934,null,null,null,0,0,0,-3127.1011199999971,2641.4528400000049,-331.66224000000005,-1702.7302500000001,0,-4661.0411465303396,-167.58690220107886,-5.5011160564706154,-66.356311689278058,-315.70740350921983,0,0,0,0,0,128.99194679578582,0,2564.1455026461163,8834.3904440413608,8.5912431724180808E-7,6.8146188560808439E-7,-628.44917419347439,-147.85760017767097,-573.50587038990125,119.74661239307642,0,1842.0298469558661,-115.68466344024182,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1154,"Regular","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-06-01",91903,91903,0,0,0,0,30.89,null,null,2838883.67,null,2838883.67,2799365.38,0,0,0,0,17707.611306675804,1234.3510512255953,2326123.0780847641,null,null,null,0,0,0,0,null,0,138207.04138751514,355430.60396913718,0,0,null,null,0,0,0,null,null,0,null,0,57494.13885816143,0,0,null,0,0,129435.06,596222.17000000004,848956.54,660,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2799365.38,-39518.319999999367,null,null,null,null,-39518.289999999972,0,30,-89124.975070064887,1.1641532182693481E-10,-4364.9117538031423,0,0,null,null,null,-266.1759285257059,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-84493.88738773622,null,null,2326123.0780847641,null,0,0,-97417.180000000037,null,57898.89,null,-7969.9017067821696,null,0,0,null,0,41022.632082795491,16471.506775365942,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1221,"Regular","Convencional","B2","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-06-01",0,0,107.96,107.96,107.96,107.96,null,511.22,355.38,null,93558.135999999999,93558.135999999999,91488.542799999996,0,9473.7819340136102,0,0,151.61576829916751,17.665806540844486,32596.975135794495,30197.067587133788,2307.9250382140353,817.5874221770855,2.2047001465093108,0,819.22375624437746,1138.3908933606615,null,109.95913562969994,1101.6815221073493,2848.5083022745257,0,0,1.3935535643988491E-11,407.45416718342807,0,93.127420838017045,-16.9459676783049,229.67042281767576,825.72923036900022,0,null,-2191.9021794807322,507.09082325483865,1328.635981170115,82.461794601675805,405.56288839102575,4732.4577040660297,0,0,0,0,0,null,null,null,null,null,null,null,null,null,36746.185955362635,null,null,null,null,null,null,null,null,null,null,null,null,91488.542799999996,-2069.6231999999873,null,null,null,null,-2369.7220000000048,300.1288000000032,30,-1404.9944753970121,-8.6401996668428183E-12,-34.981476638641652,0,0,0,-3.1841290714675097,-3.4568089459067721,-3.8094612180999938,0,0,2240.7352559861465,30.094281834325329,6.1189733043680832,98.589754676987923,351.1660459866207,0,-809.94545225110664,null,0,-0.20905271610146126,-44.614566730665501,0,-98.756683433327908,-7.2404933443963699,0,-2776.1379784810742,null,null,null,32596.975135794495,0,0,-2539.2192000000014,1023.4608000000059,169.49719999999999,-723.33199999999999,-111.68570150830055,-1801.2486612506796,-79.252853790076429,-4.9188285154510973,-24.191740064142948,-282.29009586038222,328.76546578736111,131.29833670924532,0,0,0,47.027020758232233,0,1168.5237603531423,3220.7829490006152,3.915172429794719E-7,2.4844281396241742E-7,-286.39474299003814,-53.904934420641439,-209.08493236784801,43.656418610787,0,839.44364359445206,-52.719425554781878,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-46.796768443087601,null,-66.852526347267997,null,0,0,0,0]
[1286,"Sistema de Compensação GD II - Refaturamento - SCEE","Convencional","B3","Industrial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2024-06-01",0,0,-2.1960000000000002,-0.40516200000000002,-2.1960000000000002,-0.40516200000000002,null,511.22,64.33,null,-1263.9078,-1263.9078,-1226.2464,0,-192.70493819094008,0,0,-3.0839961762224148,-0.35933782107905238,-663.05073544094773,0,-46.945196220063195,0,-4.484551242807009E-2,0,-16.663721458990857,-23.155857741941581,null,-2.2366641519342454,-22.409157304073172,-57.941128490133927,0,0,0,0,0,-1.8942924801804879,0.34469567452350469,0,-16.796048442852211,0,null,7.9462312526231553,-9.3580966124726537,-27.025607768150916,-1.6773443955657661,-8.2495007679389829,-96.262292683669898,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-133.21474561532557,null,null,null,null,null,null,null,null,null,null,null,null,-228.94399999999999,4.2169891000000632,null,null,null,null,48.202200000000104,-10.540799999999994,30,55.141742511450502,1.7408297026122455E-13,0.71155356334249831,0,0,0,0,0,7.7487743932452668E-2,0,0,0,-0.61214378388457291,-0.1244652220858864,-2.005401086241811,-7.1430218320361121,0,16.474992711591646,null,0,4.2523134916525457E-3,0.90749896758561022,0,2.008796561870954,0.14727791204422447,0,37.588574768890105,null,null,null,-663.05073544094773,0,0,51.649919999999952,5.7535200000000124,-3.4477200000000003,-16.294320000000003,2.2717839988164314,0,1.612071757345386,0.10005323656845695,0.4920809668475169,5.7420252918617951,-6.6873746097540296,-2.6707220027186249,0,0,0,0,0,-23.768786381395891,-65.513517562109598,-7.9638001628651394E-9,-5.0535422328776275E-9,5.8255173731578651,1.0964731010349027,4.2529687984419624,-0.88800940412456697,0,-17.075011498086486,1.0723588228816325,0,0,0,null,489.27,69.13,null,489.27,69.13,81.55,null,-876.20330826000009,-123.80063094,null,0,0,-1000.0039392000001,-1000.0039392000001,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1370,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-07-01",0,0,73.48,73.48,73.48,73.48,null,402.09,347.61,null,55087.956000000006,55087.956000000006,54732.3128,0,0,0,0,103.19309609691395,12.023744577818201,22186.233169490362,20552.802207322999,1570.8256002961034,556.46835662812384,1.5005684213181194,0,556.90099892852459,0,null,74.840656595686852,749.82917973738461,1938.7587074021135,0,0,9.4848384505397779E-12,277.32245465578268,0,0,0,156.31884650465744,562.00985408960855,0,null,-1491.857837608783,345.13739989593876,904.29948032956702,56.125348900807147,276.03520784524432,3221.0169701257123,0,916.23,4219.92,16902.009999999998,454,null,null,null,null,null,null,null,5473.525200000001,null,25010.279214524329,null,null,null,null,null,null,null,null,null,null,null,null,49258.787600000003,-321.13760000000184,null,null,null,null,-612.82319999999822,257.18,31,148.58034133711044,-5.7980287238024175E-12,-23.809178430968586,0,0,0,-2.1671897385275543,-2.3527817834867335,-2.5928048379583881,0,0,1525.0947259157292,20.48284391613771,4.1647106187936842,67.102400645286025,239.01149554554377,0,0,null,0,-0.1422859723891754,-30.365675837062781,0,0,-4.9280423392575585,0,-1633.9425063970698,null,null,null,22186.233169490362,0,0,-676.75079999999889,749.49600000000032,63.927600000000005,-492.31600000000003,-76.015796098829014,-1225.9702818516112,-53.941271734853807,-3.3478651288935413,-16.46544145899615,-192.13297743442837,223.76515770707016,89.364595974391875,0,0,0,32.007646214476708,0,0,2192.1371905572919,0,1.6909575740976689E-7,0,-36.688908681259363,-142.30789950342231,29.713538713603455,0,0,0,0,0,0,null,354.38,315.99,null,393.75,351.11,0,null,0,0,null,2892.9076000000005,2580.6176000000005,0,5473.525200000001,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1387,"Refaturamento - Regular","Branca","B1","Residencial","Residencial","Não se aplica","Não se aplica","Ponta","CATIVO","2024-07-01",0,0,-4.5460000000000003,-4.5460000000000003,-4.5460000000000003,-4.5460000000000003,null,1197.68,529.54,null,-7851.9421200000006,-7851.9421200000006,-7686.1040400000002,0,-398.92379281239232,0,0,-19.152377229750794,-2.2311592333667933,-4117.7986930526622,-2063.2597600081572,-97.182541901824806,-34.42712505758643,-9.2835928733154202E-2,0,-62.985438852965054,-47.935578003126793,null,-4.6301799793684326,-139.16982774219537,-359.83591901780028,0,0,-5.8680015781374292E-13,-17.157156761910564,0,-3.9214269648909368,0.7135639965318088,-9.6710053920818275,-34.769961849365274,0,null,139.5227178800036,-60.097553302240442,-55.946453968130264,-3.4723167678697506,-17.077518438547642,-199.27521973586673,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-2339.0312689185716,null,null,null,null,null,null,null,null,null,null,null,null,-7692.8670000000002,159.04511999999977,null,null,null,null,166.61090000000041,-0.7728200000003308,31,119.95235763617802,-3.1263880373444408E-13,4.4190117981456183,0,0,0,0.13407790625131,0.14555996172741814,0.48112802272939703,0,0,-153.10158422394852,-1.267215683761048,-0.25765887960038247,-4.1514359462911017,-14.786965960125769,0,34.105335549588112,null,0,8.8028311170548629E-3,1.8786385731530686,0,4.1584650137820436,0.30488405653599404,0,233.17028494777267,null,null,null,-4117.7986930526622,0,0,212.52550000000059,-78.463960000000142,-45.9146,77.691140000000004,14.108647621065757,123.07300600640394,3.3371940841949561,0.2071229569399842,1.0186703439384388,11.886724488526283,-41.531079066347274,-16.586251594480384,0,0,0,-1.9802226414127804,0,-49.204418437989858,-135.62133462538716,-1.648608175791663E-8,-1.0461476771703868E-8,12.059563742429724,2.2698391244556717,8.8041876856635533,-1.838292691780639,0,-35.347450942760091,2.2199194939981339,0,0,0,null,1161.03,529.71,null,1161.03,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1448,"Sistema de Compensação GD II - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-07-01",190,190,0,0,0,0,30.89,null,null,5869.1,null,5869.1,5787.4000000000005,0,0,0,0,36.608665095463728,2.5518938416902941,4809.0202151845442,null,null,null,0,0,0,0,null,0,285.72884305874538,734.81621659941527,0,0,null,null,0,0,0,null,null,0,null,0,118.86321864412122,0,0,null,0,0,66.83,307.82,1190.93,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,5787.4000000000005,-81.730000000000473,null,null,null,null,-81.699999999999946,0,31,-184.25671918557987,2.2737367544323206E-13,-9.0240061066842827,0,0,null,null,null,-0.55029135523197414,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-174.68242172366388,null,null,4809.0202151845442,null,0,0,-201.39999999999981,null,119.7,null,-16.476952050406908,null,0,0,null,0,84.810072530071309,34.053146114049909,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1542,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-07-01",0,0,811.75,811.75,811.75,811.75,null,1614.51,527.98,null,1739166.2574999998,1739166.2574999998,1711120.2949999999,0,56986.606038796213,0,0,7928.842157678564,1214.2700868310487,999196.23761061521,368423.03347703948,17353.261854114888,6147.4304367566619,16.577115079000862,0,14222.92186141264,8559.5480519221674,null,585.32294586369221,54263.65330007852,140970.00200741732,0,0,1.0478113244727361E-10,3063.6432031414206,0,560.17920611530496,-127.41653633627273,1726.8892712323852,6208.6485990370129,0,null,-23498.150046534374,23091.028816716796,7701.5025507245828,252.80531344810373,3049.4226996240754,14508.421251748945,0,0,0,0,0,null,null,null,null,null,null,null,null,null,393935.18529258523,null,null,null,null,null,null,null,null,null,null,null,null,1711120.2949999999,-28045.992499999935,null,null,null,null,-28305.722499999913,259.75999999994832,31,-32588.261309791589,3.637978807091713E-11,-1731.2004420115554,0,0,0,-23.941429916299967,-25.991706760280294,-261.84566175265491,0,0,27338.365814736113,226.27855945733199,18.759098945924507,571.48026839630074,1076.5790722455149,0,-4871.9764421254968,null,0,-1.5718649712426931,-335.45641481676284,0,-742.55036844205358,-38.541835287979325,0,-51669.753054175395,null,null,null,999196.23761061521,0,0,-50133.67999999992,14132.56749999995,21827.9575,-13872.807499999999,-3423.5057785902172,-21976.35561497985,-459.39298970281584,-15.07978319720938,-181.89741568236423,-865.42424297213427,16270.294292281525,6467.1388954940439,0,0,0,353.59562894122843,0,7028.8933861923588,24217.030000474708,2.355050922479334E-6,1.8680386646349791E-6,-1722.7190264702404,-405.31058277098418,-1572.107204979628,328.25211010843236,0,5049.4136916472462,-317.11740418001773,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1572,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-07-01",27316,27316,0,0,0,0,30.89,null,null,843791.24,null,843791.24,832045.36,0,0,0,0,5263.1699776194064,366.88174831374772,691385.24314726843,null,null,null,0,0,0,0,null,0,41078.784615750992,105643.36722436646,0,0,null,null,0,0,0,null,null,0,null,0,17088.777265699027,0,0,null,0,0,22807.93,105060.44,414911.95,181,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,832045.36,-11745.910000000033,null,null,null,null,-11745.879999999992,0,31,-26490.29758564895,2.9103830456733704E-11,-1297.3671095272875,0,0,null,null,null,-79.11451926061369,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-25113.815956861064,null,null,691385.24314726843,null,0,0,-28954.960000000006,null,17209.080000000002,null,-2368.8653800468892,null,0,0,null,0,12193.010217007515,4895.7670486915122,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1662,"Regular","Branca","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-07-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,2.2000000000000002,10.14,41.63,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1720,"Sistema de Compensação GD I","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-07-01",0,0,249.136,249.136,249.136,249.136,null,118.3,337.99,null,113678.26544,113678.26544,111558.11808,0,17489.886149777067,0,0,0,0,0,65740.42648909241,5325.9282356473868,1886.7215636486696,5.0877193006738013,0,996.12895399093759,2627.0299519109094,null,179.64276863652211,0,0,0,0,3.2158610672477928E-11,940.2695572009128,0,171.92584748351416,-39.105692881642923,530.00343144779981,1905.510166146825,0,null,-4388.4597802574181,108.52282181940484,2363.6852965535222,77.589041664560227,935.90511080202475,4452.8118718518326,0,0,0,0,0,null,null,null,null,null,null,null,null,null,73570.417809964347,null,null,null,null,null,null,null,null,null,null,null,null,111559.90919999999,-2118.3862400000071,null,null,null,null,-2909.9084799999982,789.76112000000398,31,-408.92805361539649,0,0,0,0,0,-7.347917565293983,-7.9771725967709699,0,0,0,4878.1853056633554,69.447656530904737,5.7573968278310446,175.39428167191909,330.41528025002572,0,-1495.2691381402883,null,0,-0.48242457834988528,-102.95567522240708,0,-227.89778699375296,-11.828960488211919,0,-3364.6679705706169,null,null,null,0,0,0,-2630.876159999998,2222.2931199999957,-279.03232000000003,-1432.5319999999999,0,-3921.4024627338358,-140.99332538663495,-4.6281698387680397,-55.826540872733588,-265.60928142544577,0,0,0,0,0,108.52282181940484,0,2157.2533201877668,7432.5026007986044,7.2279392254119038E-7,5.733239060702188E-7,-528.72353234208822,-124.39477345147134,-482.49892284546297,100.74458602275871,0,1549.7267994853446,-97.32720863294503,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1752,"Sistema de Compensação GD II - SCEE","Verde","A4","Industrial","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2024-07-01",0,0,11.055999999999999,2.5760479999999997,11.055999999999999,2.5760479999999997,null,1614.51,62.77,null,18544.007679999999,18544.007679999999,18213.212159999999,0,776.15511717268964,0,0,107.99048832188998,16.538306227291745,13609.009674189048,0,236.35067823725799,0,0.22577959262511058,0,193.71558250665615,116.58067540751644,null,7.9720732854560898,739.0686182761541,1920.0053491764779,0,0,0,0,0,7.6296166341987206,-1.735407731116515,0,84.561526222301467,0,null,-20.726774542983456,309.6828596538918,104.89413267731577,3.4431974690264671,41.533005687765659,197.60407189323846,0,0,0,0,0,null,null,null,null,null,null,null,null,null,347.47440772734637,null,null,null,null,null,null,null,null,null,null,null,null,4250.1888000000008,-70.594989439999154,null,null,null,null,-385.52271999999874,54.727199999999947,31,-663.5839279490001,4.5474735088646412E-13,-23.578875376507312,0,0,0,0,0,-3.5663266231442599,0,0,0,3.0819042234188672,0.25549811881261597,7.7835366152011005,14.662960545422123,0,-66.356109078089901,null,0,-2.1408733134658714E-2,-4.5689019060229725,0,-10.113504001842111,-0.52493813482463825,0,-551.80574628874001,null,null,null,13609.009674189048,0,0,-682.81855999999721,-27.308319999999952,297.29584,82.035519999999991,-46.62800109404634,0,-6.2569127122320181,-0.20538599695515478,-2.4774349587732907,-11.787040875022994,221.60070673910013,88.082152914791678,0,0,0,0,0,95.733224857089894,329.83490444748799,3.2075692022089948E-8,2.5442606068622515E-8,-23.463358862525382,-5.5203126616766554,-21.412032347711445,4.4707795865215019,0,68.772796766063394,-4.3191253718685374,0,0,0,null,1579.64,67.72,null,1579.64,67.72,76.7,null,13395.27137728,574.26234943999998,null,0,0,13969.533726719999,13969.533726719999,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1816,"Sistema Isolado - Regular","Convencional","B1","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,228.51900000000001,228.51900000000001,228.51900000000001,228.51900000000001,null,511.22,355.38,null,198034.56540000002,198034.56540000002,193653.85616999998,0,20053.160186910489,0,0,320.92519225599727,37.393223832041876,68998.037801561892,63918.151981699026,4885.1863820640347,1730.5878114902316,4.6666901887751129,0,1734.0514408411345,2409.6327210067161,null,232.75057164656729,2331.9299717529584,6029.4393175942232,0,0,2.9497357075107503E-11,862.45849231743068,0,197.12287034533921,-35.869540458304535,486.14352863905566,1747.8215820182807,0,null,-4639.6007239047567,1073.3594649812196,2812.3246182013108,174.54693257299328,858.45522130630627,10017.196202996156,0,2244.0700000000002,10350.08,38719.019999999997,866,null,null,null,null,null,null,null,null,null,77780.674956775794,null,null,null,null,null,null,null,null,null,null,null,null,193654.70360000001,-4379.891799999983,null,null,null,null,-5015.9920500000107,635.28282000000672,31,-2973.9526910267887,-1.8189894035458565E-11,-74.045313634546801,0,0,0,-6.739848011140225,-7.3170296731164512,-8.0634889597905932,0,0,4742.9657277019069,63.700585313988427,12.952034647470271,208.68499582281083,743.3133907263491,0,-1714.4120489345198,null,0,-0.44250201584651538,-94.435681499860948,0,-209.03833402649798,-15.325956822602052,0,-5876.2530076372423,null,null,null,68998.037801561892,0,0,-5374.7668800000156,2166.3601200000076,358.77483000000001,-1531.0773000000002,-236.40519472929009,-3812.7041758090409,-167.75456553588808,-10.411687416842993,-51.20667143125123,-597.52362371173297,695.89806850928096,277.91927201241231,0,0,0,99.542124459526434,0,2473.4149795492749,6817.4332968013305,8.2872479481683903E-7,5.2587906079916328E-7,-606.21193287644041,-114.10060864088973,-442.57020803786833,92.407568771011825,0,1776.8508891307949,-111.59124127781797,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1906,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",0,0,-3.6280000000000001,-3.6280000000000001,-3.6280000000000001,-3.6280000000000001,null,1614.51,527.98,null,-7772.9537200000004,-7772.9537200000004,-7647.6063200000008,0,-254.69344836310768,0,0,-35.436820878420491,-5.4270056975953738,-4465.7640283970577,-1646.6138163901439,-77.557910695077069,-27.475057129107693,-7.4089034193551132E-2,0,-63.567305837025017,-38.255670258544654,null,-2.6160168125574073,-242.52360230697246,-630.04517065957509,0,0,-4.6830421745452252E-13,-13.692513139509794,0,-2.5036404801802608,0.56946990308345846,-7.7180834937247846,-27.748662910140172,0,null,105.02160562836674,-103.20203578324428,-34.420759167266787,-1.1298770276436345,-13.628956642114131,-64.843304344127105,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1760.6367135712958,null,null,null,null,null,null,null,null,null,null,null,null,-7651.8222000000005,121.10151999999925,null,null,null,null,126.50835999999961,-1.1609599999997691,31,145.64855193338235,-1.4210854715202004E-13,7.7373516521316787,0,0,0,0.10700278131978891,0.11616619910846016,1.1702815655542125,0,0,-122.1848982763936,-1.011319511809301,-8.384109759878533E-2,-2.5541489544093423,-4.8116154901222359,0,21.774598745957867,null,0,7.0252246574296212E-3,1.4992742506377823,0,3.318722188737631,0.17225719547248408,0,230.93053782636076,null,null,null,-4465.7640283970577,0,0,224.0652799999998,-63.163479999999709,-97.556920000000005,62.002520000000004,15.300867218632447,98.220164054384838,2.0531909659893057,6.7396924471174166E-2,0.81296436599398503,3.8678893175274442,-72.71774276858315,-28.903948152574554,0,0,0,-1.5803448620865743,0,-31.414629140875736,-108.23453630024298,-1.0525561745309545E-8,-8.3489304284517459E-9,7.6994451839039506,1.8114774182853495,7.0263072863148635,-1.4670756457941394,0,-22.567629040093884,1.4173106773823285,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[1942,"Sistema de Compensação GD I","Azul","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,466.41,2148.44,7122.12,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2046,"Regular","Azul","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-08-01",70,70,3.5009999999999999,3.5009999999999999,3.5009999999999999,3.5009999999999999,61.65,118.3,527.98,4315.5,2262.62628,6578.1262800000004,6471.8549199999998,0,245.7777736271334,0,0,28.431857992778728,4.3563667872005194,3582.7058346485628,1588.9732555628152,74.842956268871234,26.51327866841401,7.1495509567701898E-2,0,13.99816753870285,36.916510908259319,null,2.5244418028565279,194.56493609455347,505.46177564845271,0,0,4.5191098823271315E-13,13.213199697195089,0,2.4159992616072472,-0.54953531717066928,7.4479080241263693,26.777306738809465,0,null,-101.34527048095698,83.051998110581323,33.215842845810613,1.0903251030265613,13.151868027574853,62.573431231749986,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1699.0047227709772,null,null,null,null,null,null,null,null,null,null,null,null,6471.2199999999993,-106.93628000000172,null,null,null,null,-107.39167999999967,1.120319999999777,31,-111.63635347232776,2.8421709430404007E-14,-6.2073890683257673,0,0,0,-0.10325709410159156,-0.11209974175267856,-0.93940858512685121,0,0,117.90775327057713,0.97591775381597756,8.0906196993756341E-2,2.4647396608012926,4.6431824230755083,0,-21.012367753472596,null,0,-6.7793030666099957E-3,-1.4467913868475364,0,-3.2025486170811521,-0.16622724403229538,0,-195.38201902351636,null,null,3582.7058346485628,0,0,0,-184.67056000000062,60.952409999999766,77.278879999999987,-59.832090000000001,-12.275280536721766,-94.781916856229685,-1.9813179635966223,-6.5037660577061951E-2,-0.78450613157247562,-3.7324918689811417,58.338736796405662,23.188237234196301,0,0,0,1.525024079979354,0,30.314943942173635,104.44573086746159,1.0157109060178809E-8,8.0566718384811355E-9,-7.4299221578962857,-1.7480657225515444,-6.7803477975160789,1.4157199106740022,0,21.777637615592251,-1.3676969904949097,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2095,"Sistema de Compensação GD I","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",91,91,0,0,0,0,30.89,null,null,2810.9900000000002,null,2810.9900000000002,2771.86,0,0,0,0,17.533623808879998,1.2222228399674566,2303.2675767462815,null,null,null,0,0,0,0,null,0,136.84907746497805,351.93829321340417,0,0,null,null,0,0,0,null,null,0,null,0,56.929225771658054,0,0,null,0,0,246.32,1134.56,5811.1,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,2771.86,-39.160000000000764,null,null,null,null,-39.129999999999974,0,31,-88.249270767830296,1.1368683772161603E-13,-4.3220239774119023,0,0,null,null,null,-0.26356059645320862,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-83.663686193965333,null,null,2303.2675767462815,null,0,0,-96.460000000000107,null,57.33,null,-7.891592824142208,null,0,0,null,0,40.619561053876254,16.3096647177818,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2103,"Sistema de Compensação GD I","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-08-01",1572,1572,0,0,0,0,30.89,null,null,48559.08,null,48559.08,47883.12,0,0,0,0,302.88853436878412,21.113563784932328,39788.31462247423,null,null,null,0,0,0,0,null,0,2364.0302173070932,6079.637328917268,0,0,null,null,0,0,0,null,null,0,null,0,983.43673530820286,0,0,null,0,0,2733.42,12590.91,50082.06,23,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,47883.12,-675.99000000000524,null,null,null,null,-675.95999999999958,0,31,-1524.4819082091135,2.2737367544323206E-12,-74.661776840566745,0,0,null,null,null,-4.5529368969719108,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1445.2671944715769,null,null,39788.31462247423,null,0,0,-1666.3199999999993,null,990.36,null,-136.32509801705601,null,0,0,null,0,701.69175798564254,281.74497732256032,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2189,"Sistema de Compensação GD III - SCEE","Verde","A3a","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2024-08-01",0,0,81.046000000000006,2.5448443999999988,81.046000000000006,2.5448443999999988,null,118.3,62.77,null,14674.999220000002,14674.999220000002,14129.559640000001,0,5689.6045248170967,0,0,0,0,0,0,1732.5684757974689,0,1.6550771403667432,0,324.0489821027453,854.59455671830483,null,58.439277450531328,0,0,0,0,0,0,0,55.92889921628705,-12.721405117227668,0,619.87820678479068,0,null,-151.93760578967408,0,768.92636369082174,25.240356555238701,304.45766814134009,1448.5365060292518,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2547.1608944166524,null,null,null,null,null,null,null,null,null,null,null,null,442.8236,-18.00137550799974,null,null,null,null,-946.61727999999948,401.17769999999967,31,-1056.0538858830805,0,0,0,0,0,0,0,0,0,0,0,22.591896679739989,1.8729287750802577,57.057209525650251,107.48682166825984,0,-486.42340958238731,null,0,-0.15693670275249172,-33.492332116094303,0,-74.137033767483274,-3.8480586174925548,0,-435.65188972048219,null,null,null,0,0,0,-855.84575999999856,-200.18362000000081,-90.77152000000001,601.36132000000009,0,0,-45.866294109583514,-1.5055819020647139,-18.160835172642923,-86.404894605382935,0,0,0,0,0,0,0,701.77233554338898,2417.8545283874018,2.3513083715831242E-7,1.8650700537604746E-7,-171.99813516391396,-40.466647971983093,-156.96088763138766,32.773046523988924,0,504.13893693038841,-31.661345413210654,0,0,0,null,106.62,67.72,null,106.62,67.72,96.86,null,8369.7932100720009,5316.0982572319999,null,0,0,13685.891467304002,13685.891467304002,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2258,"Sistema de Compensação GD I","Convencional","B1","Residencial","Residencial baixa renda – faixa 01","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-09-01",0,0,68.25,68.25,68.25,68.25,null,402.09,347.61,null,51167.024999999994,51167.024999999994,50836.695,0,0,0,0,95.848241815655641,11.167944575885848,20607.109605575901,19089.939448146361,1459.0207841617998,516.86125938853365,1.3937642182221235,0,517.2631080140419,0,null,69.513810732929059,696.45946539298438,1800.7659469269765,0,0,8.80974719990936E-12,257.58379872424018,0,0,0,145.19272283536839,522.00833616787941,0,null,-1385.673617539459,320.57195893981788,839.93521410578319,52.130580599892319,256.38817277405991,2991.75841332444,0,206.13,939.27,3671.84,10,null,null,null,null,null,null,null,33043.919999999998,null,23230.151828950533,null,null,null,null,null,null,null,null,null,null,null,null,17792.775000000001,-115.37249999999403,null,null,null,null,-569.20499999999834,238.875,30,138.00501219730722,-5.3432813729159534E-12,-22.114540390767615,0,0,0,-2.0129382097782695,-2.1853205868667374,-2.4082598011793674,0,0,1416.544842729294,19.024960496412575,3.8682838831337634,62.326331573771995,221.99965393281673,0,0,null,0,-0.13215865018455641,-28.204373651055221,0,0,-4.5772848347077826,0,-1517.6452920740339,null,null,null,20607.109605575901,0,0,-628.58249999999816,696.15000000000009,59.377499999999998,-457.27500000000003,-70.605308706384676,-1138.7108292919497,-50.101956939354544,-3.1095780490879719,-15.293499994236351,-178.45775326483036,207.83848684686362,83.003996669192233,0,0,0,29.729475423762043,0,0,2036.1100061994441,0,1.5706022649995358E-7,0,-34.077545148284116,-132.17901661824405,27.59865292873485,0,0,0,0,0,0,null,137.81,122.89,null,393.75,351.11,0,null,0,0,null,17467.904999999999,15576.015000000001,0,33043.919999999998,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2338,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-09-01",0,0,0.91300000000000003,0.91300000000000003,0.91300000000000003,0.91300000000000003,null,1614.51,527.98,null,1956.09337,1956.09337,1924.5492200000001,0,64.094575070429244,0,0,8.9178107668130941,1.3657266267653188,1123.8265043898882,414.37663019961451,19.517743237212063,6.91420263475064,1.8644787270868848E-2,0,15.996954307939317,9.6271849355157855,null,0.65833058155041702,61.031987019367655,158.55326372993167,0,0,1.1785053763395232E-13,3.4457730144356233,0,0.63005065005638861,-0.14330926723131138,1.9422850688452944,6.9830565702750764,0,null,-26.429086532166167,25.971184859454805,8.6621149723579336,0.28433785177470738,3.4297787801130655,16.318064185829119,0,0,0,0,0,null,null,null,null,null,null,null,null,null,443.07092598968933,null,null,null,null,null,null,null,null,null,null,null,null,1918.2254,-37.897969999999987,null,null,null,null,-31.836309999999902,0.29215999999994191,30,-36.653012104514232,3.5527136788005009E-14,-1.9471339741996587,0,0,0,-2.6927656930806343E-2,-2.9233665872664627E-2,-0.29450580742860955,0,0,30.748294411892857,0.25450240195201035,2.109893112119382E-2,0.64276129971767304,1.2108613402650512,0,-5.4796605995202645,null,0,-1.7679245072307719E-3,-0.37729806803536192,0,-0.83516906238077637,-4.334917846372055E-2,0,-58.114548245718687,null,null,null,1123.8265043898882,0,0,-56.386879999999913,15.895329999999968,24.55057,-15.60317,-3.8505214362216975,-24.717477889099605,-0.51669331641351601,-1.6960692404129552E-2,-0.20458557501447308,-0.97336905923444239,18.299696567727789,7.2737884959483372,0,0,0,0.39769979577867759,0,7.9056109166536794,27.237632756924434,2.6487976497981297E-9,2.1010400995524929E-9,-1.9375946672834363,-0.45586518271624143,-1.7681969549077923,0.36919516665106111,0,5.6792296895274852,-0.35667162305679856,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2394,"Sistema de Compensação GD I","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-09-01",0,0,551.24800000000005,551.24800000000005,551.24800000000005,551.24800000000005,null,1614.51,527.98,null,1181043.32752,1181043.32752,1161997.7091200002,0,38698.802101231086,0,0,5384.365114550038,824.59372568579238,678540.10174361127,250190.89665309651,11784.355886119032,4174.6334874052809,11.257285535040428,0,9658.5860551401238,5812.6686104416276,null,397.4845743904757,36849.683220648833,95730.744276667436,0,0,7.1155392299716273E-11,2080.4769799141386,0,380.40981461367375,-86.526776498056876,1172.7061989384786,4216.2058797929849,0,null,-15957.262971175831,15680.792674046814,5229.9819871657901,171.67653024655411,2070.8200361224176,9852.4646728476782,0,0,0,0,0,null,null,null,null,null,null,null,null,null,267515.83987947897,null,null,null,null,null,null,null,null,null,null,null,null,1162001.925,-19041.432520000031,null,null,null,null,-19222.017759999941,176.39935999996493,30,-22130.229591006762,1.4551915228366852E-11,-1175.6338543369056,0,0,0,-16.258288091777558,-17.650602239840964,-177.81570354151825,0,0,18565.099450128298,153.66258496302453,12.739040068670135,388.08420695155382,731.0896956171182,0,-3308.4906310671931,null,0,-1.0674313787096903,-227.80372991057811,0,-504.25550416131171,-26.173217885836891,0,-35088.202071583721,null,null,null,678540.10174361127,0,0,-34045.07647999996,9597.2276799999818,14823.058720000001,-9420.8283200000005,-2324.8545900046593,-14923.833791249046,-311.96731356661326,-10.240468528358825,-123.52397486919854,-587.69742296261541,11048.927857137796,4391.7430019874364,0,0,0,240.12181492158214,0,4773.2225701900416,16445.444229998993,1.5992819352200652E-6,1.2685587653867608E-6,-1169.8742444147429,-275.24071220368387,-1067.5958762311179,222.9113879803549,0,3428.985769871465,-215.34996590012543,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2436,"Sistema de Compensação GD II","Azul","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-09-01",142,142,0,0,0,0,30.89,null,null,4386.38,null,4386.38,4325.32,0,0,0,0,27.360160229241313,1.9072048711580092,3594.1098450326595,null,null,null,0,0,0,0,null,0,213.54471428600971,549.17843556377352,0,0,null,null,0,0,0,null,null,0,null,0,88.834616039290594,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,4325.32,-61.090000000001055,null,null,null,null,-61.05999999999996,0,30,-137.70765328606501,1.7053025658242404E-13,-6.7442571955218682,0,0,null,null,null,-0.41127038127863313,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-130.55212570926457,null,null,3594.1098450326595,null,0,0,-150.52000000000038,null,89.46,null,-12.314353637672866,null,0,0,null,0,63.384369996158554,25.450246043132037,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2515,"Regular","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-09-01",0,0,10.074999999999999,10.074999999999999,10.074999999999999,10.074999999999999,null,1214.8399999999999,529.54,null,17574.628499999999,17574.628499999999,17203.364749999997,0,884.10849374941756,0,0,43.154158656325187,5.0263747687494904,9278.1065723148131,4572.6665380735112,215.37925861436094,76.298566862116857,0.20574614649945633,0,141.16894834526906,106.23646026869827,null,10.261562536765718,313.57297113574322,810.77090049625451,0,0,1.3004864914151913E-12,38.024275049768782,0,8.6907999716841591,-1.5814248273334741,21.433211466173429,77.058373434306006,0,null,-309.21499838122219,135.33675694876445,123.99043636799655,7.6954666599841035,37.847777885694555,441.64052768122684,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5183.840746668413,null,null,null,null,null,null,null,null,null,null,null,null,17211.902399999999,-362.7560999999987,null,null,null,null,-372.97649999999982,1.712750000000733,30,-271.16965197283298,3.4106051316484809E-13,-9.9567774797617403,0,0,0,-0.29714802144345498,-0.32259494377556663,-1.0838893602121487,0,0,339.30894435905884,2.8084465494704318,0.57103238274831813,9.2005537085092328,32.7713774853205,0,-75.585405996942484,null,0,-1.9509134074863099E-2,-4.1635027770605575,0,-9.2161317672358116,-0.67569442798067314,0,-521.90626765807519,null,null,null,9278.1065723148131,0,0,-476.84975000000065,173.89450000000059,103.87325,-172.18174999999999,-31.78920243000357,-272.75858678278036,-7.3960031672380513,-0.45903295010346246,-2.25761190391108,-26.343763577189243,93.57651249801404,37.371607602480765,0,0,0,4.388636848269635,0,109.04850764688688,300.56861996277507,3.6537015774529263E-8,2.318508105475505E-8,-26.726815817197419,-5.0304947599847765,-19.512140548407455,4.0740868609084782,0,78.338224427696417,-4.919861175105865,0,0,0,null,1177.82,529.71,null,1177.82,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2552,"Regular","Branca","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2024-09-01",0,0,1.2E-2,1.2E-2,1.2E-2,1.2E-2,null,1214.8399999999999,529.54,null,20.932559999999999,20.932559999999999,20.490359999999999,0,1.0530324491308201,0,0,5.1399494181230999E-2,5.9867491042177564E-3,11.050846537744691,5.4463522041570362,0.25653112688559121,9.0876704947434481E-2,2.4505744496213162E-4,0,0.16814167544845943,0.12653474175924362,null,1.2222208480515001E-2,0.37348641723363962,0.96568246212953401,0,0,1.5489665406434041E-15,4.528945911634992E-2,0,1.0351325028308676E-2,-1.883582920893468E-3,2.5528390828196641E-2,9.1781685480066724E-2,0,null,-0.36829577970964444,0.16119514475287081,0.14768091676585199,9.1658163692118367E-3,4.5079239169065484E-2,0.52602345728781363,0,0,0,0,0,null,null,null,null,null,null,null,null,null,6.1743016337489784,null,null,null,null,null,null,null,null,null,null,null,null,17.075299999999999,-3.8872600000000013,null,null,null,null,-0.4442399999999998,2.0400000000008731E-3,30,-0.32298122319344991,3.3306690738754696E-16,-1.1859189057780606E-2,0,0,0,-3.5392320171925146E-4,-3.8423219109744861E-4,-1.2909848459102518E-3,0,0,0.40413968558895341,3.3450479993692439E-3,6.8013782560593511E-4,1.0958475881102769E-2,3.9032906185989757E-2,0,-9.0027282577003404E-2,null,0,-2.3236685746735213E-5,-4.9590107518339144E-3,0,-1.0977030392737466E-2,-8.0479733357499694E-4,0,-0.621625331205648,null,null,null,11.050846537744691,0,0,-0.56796000000000069,0.20712000000000094,0.12372000000000001,-0.20508000000000001,-3.7863069891816536E-2,-0.32487375100678562,-8.809135286040359E-3,-5.4673899764184116E-4,-2.6889670319536442E-3,-3.1377187387222921E-2,0.11145589577927233,4.4512088459530447E-2,0,0,0,5.2271605140680518E-3,0,0.12988407858686279,0.35799736372737478,4.351803367685868E-11,2.7614984879112718E-11,-3.1833428268622219E-2,-5.9916562898081338E-3,-2.3240266658152802E-2,4.8525104050522808E-3,0,9.3306073760035441E-2,-5.8598842780417104E-3,0,0,0,null,1177.82,529.71,null,1177.82,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2594,"Sistema de Compensação GD II - Refaturamento","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-09-01",0,0,341.995,341.995,341.995,341.995,null,118.3,337.99,null,156048.89854999998,156048.89854999998,153138.52110000001,0,24008.78882936632,0,0,0,0,0,90243.47006107973,7311.0302282698131,2589.9482257081545,6.9840350741520165,0,1367.4102563263871,3606.1874173293763,null,246.59996411537225,0,0,0,0,4.4144901005611749E-11,1290.7307142080076,0,236.00676020376193,-53.681328419246803,727.54850177409253,2615.7397938129516,0,null,-6024.1446541211853,148.97189666739195,3244.6878531999428,106.50835007414135,1284.7395333020459,6112.4823233654206,0,0,0,0,0,null,null,null,null,null,null,null,null,null,100991.88812102127,null,null,null,null,null,null,null,null,null,null,null,null,153140.76,-2908.1685500000021,null,null,null,null,-3994.5015999999973,1084.1241500000056,30,-561.34540851667407,0,0,0,0,0,-10.086663780998151,-10.950457349531007,0,0,0,6696.4027021800866,95.332474212023726,7.9033175780861598,240.76796352348993,453.56902964287656,0,-2052.5920336614822,null,0,-0.66223586182955874,-141.32974017278684,0,-312.84079243035364,-16.237899549507233,0,-4618.7609281488749,null,null,null,0,0,0,-3611.467199999996,3050.5954000000033,-383.03440000000006,-1966.4712500000001,0,-5383.0038021107275,-193.54494057704281,-6.3532004367473016,-76.634440007748879,-364.60827098891906,0,0,0,0,0,148.97189666739195,0,2961.3136970875958,10202.775700661963,9.921966618211515E-7,7.8701556281101283E-7,-725.79155338181727,-170.7597077360806,-662.33791631291388,138.29452466465455,0,2127.3473797042193,-133.60340824458899,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2689,"Sistema de Compensação GD II - SCEE","Convencional","B3","Serviço público","Água, esgoto e saneamento","SCEE","Não se aplica","Não se aplica","CATIVO","2024-09-01",0,0,35.713000000000001,6.5890484999999996,35.713000000000001,6.5890484999999996,null,511.22,64.33,null,20554.617150000002,20554.617150000002,19942.139200000001,0,3133.9123213174148,0,0,50.15426021923092,5.843821313386246,10783.028649727945,0,763.45801120542649,0,0.72931137766105059,0,270.99794374541915,376.57793603732227,null,36.374310955386015,364.43453315135025,942.28211373777458,0,0,0,0,0,30.806405894665644,-5.605699737822369,0,273.14994446246857,0,null,-129.22757592209959,152.188389945918,439.51071503823937,27.27823333280519,134.15957237040297,1565.4896441766407,0,0,0,0,0,null,null,null,null,null,null,null,null,null,2166.4381649180882,null,null,null,null,null,null,null,null,null,null,null,null,3679.8559999999998,-112.50086417500097,null,null,null,null,-783.90035000000159,171.4223999999999,30,-896.75639813818088,-2.8421709430404007E-12,-11.571818036270884,0,0,0,0,0,-1.2601638429233519,0,0,0,9.955141600122829,2.0241468471554036,32.613337428485295,116.16518155168774,0,-267.9286952227103,null,0,-6.9154313172762882E-2,-14.758429248353536,0,-32.668557201319452,-2.395143931163652,0,-611.29361143960489,null,null,null,10783.028649727945,0,0,-839.96975999999995,-93.56806000000006,56.069410000000005,264.99045999999998,-36.945456261262734,0,-26.216720705863281,-1.6271408185652563,-8.0025899676800414,-93.381124429991019,108.7551044800299,43.43328546588809,0,0,0,0,0,386.54584154771925,1065.4299875663114,1.2951329472513785E-7,8.2184496248979382E-8,-94.738935313108811,-17.831668423159954,-69.164970263550913,14.44147534130267,0,277.68665101601215,-17.439503935142,0,0,0,null,489.27,69.13,null,489.27,69.13,81.55,null,14249.475750404999,2013.3387671949999,null,0,0,16262.8145176,16262.8145176,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2745,"Refaturamento - Regular","Verde","A4","Residencial","Residencial","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,-9.33,-42.97,483.96,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2779,"Regular","Azul","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,133.28,613.98,1943.81,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2878,"Regular","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",102227,102227,0,0,0,0,30.89,null,null,3157792.0300000003,null,3157792.0300000003,3113834.42,0,0,0,0,19696.810561652477,1373.0129039709141,2587430.0501982654,null,null,null,0,0,0,0,null,0,153732.6444177177,395358.19670688646,0,0,null,null,0,0,0,null,null,0,null,0,63952.790801750416,0,0,null,0,0,167743.17000000001,772665.78,2900665.63,860,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3113834.42,-43957.639999999665,null,null,null,null,-43957.609999999971,0,31,-99136.903327285603,1.1641532182693481E-10,-4855.2477487789583,0,0,null,null,null,-296.07702300683673,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-93985.578555499931,null,null,2587430.0501982654,null,0,0,-108360.62000000034,null,64403.01,null,-8865.2072487212718,null,0,0,null,0,45630.943602797888,18321.847198952528,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[2938,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-10-01",0,0,1442.2650000000001,1442.2650000000001,1442.2650000000001,1442.2650000000001,null,118.3,337.99,null,658091.09685000009,658091.09685000009,645817.42170000006,0,101250.12301637749,0,0,0,0,0,380575.73457987153,30832.155476470602,10922.357571750967,29.453147988192399,0,5766.6572708389776,15208.05244361629,null,1039.9640265058185,0,0,0,0,1.8616835231175496E-10,5443.2834793702023,0,995.29025279690848,-226.38547678353481,3068.225383152419,11031.126050742369,0,null,-25405.087763201493,628.24588823519662,13683.532585550727,449.16816187278022,5418.0174066810196,25777.626334035962,0,0,0,0,0,null,null,null,null,null,null,null,null,null,425904.07906801201,null,null,null,null,null,null,null,null,null,null,null,null,645819.66060000006,-12271.466250000056,null,null,null,null,-16845.65519999999,4571.9800500000229,31,-2367.3119069407694,0,0,0,0,0,-42.537587210635138,-46.180386757763245,0,0,0,28240.141649029218,402.03713773419076,33.329956071750871,1015.3692507528049,1912.7962003476168,0,-8656.2132470614561,null,0,-2.7927882140429219,-596.01730349947684,0,-1319.3155616151232,-68.478644991213628,0,-19478.288366896119,null,null,null,0,0,0,-15230.318400000007,12865.003800000013,-1615.3368000000003,-8293.0237500000003,0,-22701.261651928329,-816.21980941636332,-26.792785356234294,-323.18358636171854,-1537.6299301388424,0,0,0,0,0,628.24588823519662,0,12488.484040205387,43027.255649688523,4.1843024560636362E-6,3.3190105138894589E-6,-3060.8159614562392,-720.12967990168545,-2793.2185993100625,583.21715994522719,0,8971.47229810116,-563.43373321797844,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3010,"Regular","Azul","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,416.68,1919.36,7869.57,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3019,"Sistema de Compensação GD I","Verde","A3a","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-10-01",124,124,0,0,0,0,30.89,null,null,3830.36,null,3830.36,3777.04,0,0,0,0,23.891970904407906,1.6654465072084024,3138.5184562257023,null,null,null,0,0,0,0,null,0,186.47566599623383,479.5642676754079,0,0,null,null,0,0,0,null,null,0,null,0,77.573890062479109,0,0,null,0,0,526.84,2426.8000000000002,8211.67,3,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3777.04,-53.350000000000819,null,null,null,null,-53.319999999999965,0,31,-120.2517535737469,1.4210854715202004E-13,-5.8893513538361049,0,0,null,null,null,-0.35913751604613031,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-114.00326470386484,null,null,3138.5184562257023,null,0,0,-131.44000000000017,null,78.12,null,-10.753379232897259,null,0,0,null,0,55.349731545941275,22.224158516537837,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3064,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-10-01",0,0,212.821,212.821,212.821,212.821,null,118.3,337.99,null,97108.094089999999,97108.094089999999,95296.987380000006,0,14940.49459043135,0,0,0,0,0,56157.854769423677,4549.6009129098666,1611.7059353014961,4.3461142078571511,0,850.92945265760613,2244.1041896619986,null,153.45736330355015,0,0,0,0,2.7471050678855825E-11,803.21233155005882,0,146.86528958997883,-33.405500067289061,452.74813870396974,1627.7558404627732,0,null,-3748.7813840398976,92.704127313706408,2019.1456413276949,66.279371251418397,799.48406326664042,3803.7532728284104,0,0,0,0,0,null,null,null,null,null,null,null,null,null,62846.517118097843,null,null,null,null,null,null,null,null,null,null,null,null,95296.539599999989,-1811.5844899999938,null,null,null,null,-2485.7492799999982,674.64257000000339,31,-349.32116313376173,0,0,0,0,0,-6.2768574760910951,-6.814389928462333,0,0,0,4167.122675713581,59.324705022813532,4.9181770209677893,149.82815177132011,282.25270678701872,0,-1277.313087021362,null,0,-0.41210455810882785,-87.948468934670018,0,-194.6785487677316,-10.104726735846072,0,-2874.2213175326301,null,null,null,0,0,0,-2247.3897599999964,1898.3633200000108,-238.35952000000003,-1223.72075,0,-3349.8040970452994,-120.44160820639725,-3.9535504032193378,-47.689054392283872,-226.89307399269796,0,0,0,0,0,92.704127313706408,0,1842.8039659289732,6349.1130788186356,6.1743676300951563E-7,4.8975405807980401E-7,-451.65480250375481,-106.26252360443868,-412.16806587122807,86.059676409469262,0,1323.8327949122991,-83.140428795806201,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3122,"Sistema de Compensação GD II - SCEE","Convencional","B3","Comercial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2024-10-01",0,0,6518.5320000000002,1202.6691539999999,6518.5320000000002,1202.6691539999999,null,511.22,64.33,null,3751741.0926000001,3751741.0926000001,3639948.2687999997,0,572018.80972480192,0,0,9154.4297643822629,1066.6462138042245,1968177.3390689215,0,139350.52996664887,0,133.11789973532447,0,49464.026215627775,68735.06360578048,null,6639.2380909090343,66518.583324059509,171990.48277734502,0,0,0,0,0,5622.9536199525846,-1023.1829620414617,0,49856.821151312521,0,null,-23587.323633708613,27778.256934196084,80221.898477295224,4978.9722757359305,24487.538588267231,285741.72825677053,0,0,0,0,0,null,null,null,null,null,null,null,null,null,395430.13759806892,null,null,null,null,null,null,null,null,null,null,null,null,671570.92799999996,-20625.333584700013,null,null,null,null,-143081.77740000031,31288.953599999983,31,-163680.88028080692,-5.2386894822120667E-10,-2112.1514901467017,0,0,0,0,0,-230.01199382126515,0,0,0,1817.0668687853649,369.4583483852266,5952.764641849717,21203.104002197622,0,-48903.810195936625,null,0,-12.622423301169775,-2693.7891895144421,0,-5962.8436566693081,-437.17476436860761,0,-111576.65185127631,null,null,null,1968177.3390689215,0,0,-153315.87264000048,-17078.553840000051,10234.095240000001,48367.507440000001,-6743.4866545414552,0,-4785.2191878652693,-296.99463764802221,-1460.676470394571,-17044.43333780075,19850.576224803805,7927.6807093922789,0,0,0,0,0,70554.460213248327,194468.10594771101,2.3639474591640081E-5,1.5000763551167699E-5,-17292.268403226546,-3254.7336048430006,-12624.368491641841,2635.9370296388533,0,50684.885633262609,-3183.1535985593146,0,0,0,null,489.27,69.13,null,489.27,69.13,81.55,null,2600892.2146624201,367485.59854397998,null,0,0,2968377.8132064003,2968377.8132064003,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3210,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-11-01",0,0,-3.9630000000000001,-3.9630000000000001,-3.9630000000000001,-3.9630000000000001,null,402.09,347.61,null,-2971.0610999999999,-2971.0610999999999,-2951.8801800000001,0,0,0,0,-5.5655176896035652,-0.6484771333953937,-1196.5710676468468,-1108.4751653187404,-84.719404653966492,-30.012031808890239,-8.0930221198743962E-2,0,-30.035365524683492,0,null,-4.0363843506900787,-40.440569397104724,-104.56315674244114,0,0,-5.1154620004748423E-13,-14.956843873174561,0,0,0,-8.4307510710119402,-30.310901629792035,0,null,80.46043291295058,-18.614310231186789,-48.771622761922622,-3.0270108559322089,-14.887418735583875,-173.71924676930044,0,-48.07,-221.49,-921.71,-3,null,null,null,null,null,null,null,null,null,-1348.8804644414797,null,null,null,null,null,null,null,null,null,null,null,null,-2949.6455999999998,21.385499999999865,null,null,null,null,33.051419999999901,-13.8705,30,-8.0133899390166334,3.1263880373444408E-13,1.2841014442287531,0,0,0,0.11688313736778255,0.12689268110993268,0.13983785482892075,0,0,-82.252999439358064,-1.1047021017916929,-0.22461551690636039,-3.6190366597341921,-12.890617267923119,0,0,null,0,7.6739154678592963E-3,1.6377133007931519,0,0,0.26578431941314218,0,88.123491465046101,null,null,null,-1196.5710676468468,0,0,36.499229999999777,-40.422599999999996,-3.44781,26.552100000000003,4.0997632000498925,66.120307933831455,2.9092169282148288,0.18056055397121806,0.88803136230269097,10.362316134630371,-12.068335873613487,-4.8197045978023274,0,0,0,-1.7262697597709742,0,0,-118.22862937096554,0,-9.119848756326976E-9,0,1.9787444897091575,7.6750980638549624,-1.6025415612685157,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3262,"Sistema de Compensação GD I - Refaturamento","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-11-01",0,0,-19.190000000000001,-19.190000000000001,-19.190000000000001,-19.190000000000001,null,118.3,337.99,null,-8756.205100000001,-8756.205100000001,-8592.8982000000015,0,-1347.1795132546958,0,0,0,0,0,-5063.7354068688728,-410.23602707787461,-145.32699732843898,-0.39188769740194218,0,-76.728030582035913,-202.35014119665709,null,-13.837200284723442,0,0,0,0,-2.4770556595789105E-12,-72.425393370229585,0,-13.242795152882913,3.0121630209954713,-40.824151666091133,-146.77421203020671,0,null,338.02639194311485,-8.3591008554138266,-182.06570243104989,-5.9763892393829519,-72.089216637863885,-342.98318918517066,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-5666.8499043623397,null,null,null,null,null,null,null,null,null,null,null,null,-8592.8982000000015,163.27689999999893,null,null,null,null,224.13919999999987,-60.832300000000309,30,31.498175088621792,0,0,0,0,0,0.56598218674936618,0.61445131226333416,0,0,0,-375.74808945989207,-5.3492892589913197,-0.44347041425597933,-13.509955467231322,-25.450634304147115,0,115.17490351017946,null,0,3.715933328998744E-2,7.9302846939743858,0,17.554101103052659,0.91113990659233046,0,259.16759663497101,null,null,null,0,0,0,202.64639999999986,-171.17480000000003,21.492800000000003,110.3425,0,302.05074039826565,10.860180440279688,0.35649034746467262,4.300106445265869,20.458874311838937,0,0,0,0,0,-8.3591008554138266,0,-166.16503120545906,-572.49745082736024,-5.5674071083927835E-8,-4.4160963319181092E-8,40.725565898323282,9.5816570167849022,37.165059764162692,-7.7599728894127757,0,-119.36957036367191,7.4967452863745621,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3357,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-11-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,8.8800000000000008,40.29,177.05,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3397,"Sistema de Compensação GD III","Verde","A3a","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-11-01",331,331,0,0,0,0,30.89,null,null,10224.59,null,10224.59,10082.26,0,0,0,0,63.776148139992074,4.4456676926288807,8377.8194275057049,null,null,null,0,0,0,0,null,0,497.76972132865643,1280.1271983916131,0,0,null,null,0,0,0,null,null,0,null,0,207.07223879581116,0,0,null,0,0,1321.71,6087.69,6002.02,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,10082.26,-142.36000000000058,null,null,null,null,-142.3299999999999,0,30,-320.9946002654051,3.4106051316484809E-13,-15.720768533223691,0,0,null,null,null,-0.95866546621991278,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-304.31516626596181,null,null,8377.8194275057049,null,0,0,-350.8599999999999,null,208.53,null,-28.704584887813326,null,0,0,null,0,147.74807372344,59.324165072371159,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3442,"Sistema de Compensação GD I","Verde","A3a","Poder público","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-11-01",260,260,0,0,0,0,30.89,null,null,8031.4000000000005,null,8031.4000000000005,7919.6,0,0,0,0,50.096068025371416,3.4920652570498758,6580.7645049893763,null,null,null,0,0,0,0,null,0,390.99736418565158,1005.5379806097262,0,0,null,null,0,0,0,null,null,0,null,0,162.65493077616588,0,0,null,0,0,129.29,595.48,1346.74,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,7919.6,-111.83000000000084,null,null,null,null,-111.79999999999993,0,30,-252.14077362237231,3.4106051316484809E-13,-12.348639935462643,0,0,null,null,null,-0.75303027558059554,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-239.03910341132951,null,null,6580.7645049893763,null,0,0,-275.60000000000019,null,163.80000000000001,null,-22.547408068978257,null,0,0,null,0,116.05588872536073,46.599042050805139,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3518,"Regular","Convencional","B2","Rural","Agropecuária rural","IRRIG./AQUIC. PR","Não se aplica","Não se aplica","CATIVO","2024-11-01",0,0,78.287999999999997,25.835039999999999,78.287999999999997,25.835039999999999,null,511.22,355.38,null,67844.380799999999,67844.380799999999,66343.599839999995,0,6869.9836981294693,0,0,109.94530630423515,12.810491501200751,23637.939879872909,21897.629003904502,1673.6090718015969,592.87962307706255,1.5987547709329466,0,594.06622294238446,825.51265523730524,null,79.73768812687986,798.8925806107834,2065.6170615826977,0,0,1.0105457711157567E-11,295.46843127506685,0,67.532044484685798,-12.288494975908986,166.54722176315488,598.78371607195527,0,null,-1589.4742295960314,367.72069628542806,963.4703009804183,59.797785992738014,294.0969563389832,3431.7770353456958,0,0,0,0,0,null,null,null,null,null,null,44450.211892799998,null,null,26646.771082562336,null,null,null,null,null,null,null,null,null,null,null,null,21897.591199999999,-491.08446399999957,null,null,null,null,-1718.4216000000035,217.64064000000229,30,-1018.8422331408146,-6.2527760746888816E-12,-25.367078946701895,0,0,0,-2.3089949680164068,-2.5067308147197309,-2.7624592427066723,0,0,1624.885899598401,21.823093147884947,4.4372191742531299,71.493096648314463,254.65067995739673,0,-587.33799153237044,null,0,-0.15159613781170056,-32.352586144964334,0,-71.614146282219153,-5.2504978042432668,0,-2013.1371809867205,null,null,null,23637.939879872909,0,0,-1841.3337600000016,742.1702400000014,122.91216,-524.52959999999996,-80.989720263816707,-1306.1889143385808,-57.470798606127303,-3.5669252206153717,-17.542820916465573,-204.70477051424234,238.40673198926385,95.211969102384202,0,0,0,34.10199519377997,0,847.36372870069283,2335.5748009573931,2.8391165170782601E-7,1.8016016135133137E-7,-207.68128602449144,-39.089565634708379,-151.61949967778887,31.657777882561078,0,608.7288252104712,-38.229885029944171,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,25663.659739199997,18786.552153600001,null,0,0,null,44450.211892799998,117,0,0,0,null,0,-46.796768443087601,null,-66.852526347267997,null,0,0,0,0]
[3589,"Sistema de Compensação GD II - SCEE","Verde","A3a","Industrial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2024-11-01",0,0,143.19399999999999,0,143.19399999999999,0,null,118.3,62.77,null,25928.137579999995,25928.137579999995,24964.441959999996,0,10052.528568055908,0,0,0,0,0,0,3061.143181937945,0,2.9242296478256224,0,572.53744716852771,1509.9179842894273,null,103.25190503234437,0,0,0,0,0,0,0,98.816509073575574,-22.476481064534937,0,1095.2155558860561,0,null,-268.44697484695837,0,1358.5573837369334,44.595262154465985,537.92304779793017,2559.3087437301365,0,0,0,0,0,null,null,null,null,null,null,null,null,null,4500.3844374194659,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-1672.5059199999987,708.8102999999993,30,-1865.8611175769474,0,0,0,0,0,0,0,0,0,0,0,39.915900268473251,3.3091350963507367,100.81003455834912,189.91027246211797,0,-859.42444675542629,null,0,-0.27727949823483344,-59.175048799841534,0,-130.98707417147057,-6.7988414687119416,0,-769.72011816295333,null,null,null,0,0,0,-1512.1286399999979,-353.68918000000076,-160.37728000000001,1062.4994799999999,0,0,-81.03765909147522,-2.6600979059331071,-32.086995431130838,-152.66222241841919,0,0,0,0,0,0,0,1239.9080499444763,4271.9228751314749,4.154347542882731E-7,3.2952501206497216E-7,-303.89039516646699,-71.497435896899333,-277.32222865396096,57.904197911754665,0,890.72466173296675,-55.940017953992651,0,0,0,null,106.62,67.72,null,106.62,67.72,100,null,15267.344279999999,9697.0976799999989,null,0,0,24964.441959999996,24964.441959999996,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3608,"Sistema de Compensação GD II - SCEE","Verde","A4","Comercial","Não se aplica","SCEE","Não se aplica","Fora ponta","CATIVO","2024-11-01",0,0,553.69200000000001,0,553.69200000000001,0,null,118.3,62.77,null,100257.01044,100257.01044,96530.663280000008,0,38870.376188276132,0,0,0,0,0,0,11836.602725628063,0,11.307195567997715,0,2213.8455815022726,5838.4395195132593,null,399.24685252991623,0,0,0,0,0,0,0,382.09639050495281,-86.910399552945506,0,4234.8987497357584,0,null,-1038.0109669187407,0,5253.1695107062524,172.43767122107479,2080.0011744998505,9896.1463254984628,0,0,0,0,0,null,null,null,null,null,null,null,null,null,17401.754681925639,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-6467.1225599999962,2740.7753999999977,30,-7214.7741798778006,0,0,0,0,0,0,0,0,0,0,0,154.3438597388963,12.795519573226727,389.80480784586871,734.33103747429959,0,-3323.159076308405,null,0,-1.0721639170401094,-228.81371510036661,0,-506.49115935129919,-26.289258841111064,0,-2976.2969933508525,null,null,null,0,0,0,-5846.987519999996,-1367.6192400000018,-620.13504000000012,4108.3946400000004,0,0,-313.35044441580777,-10.285870425659693,-124.0716278213731,-590.30302425590014,0,0,0,0,0,0,0,4794.3850160611273,16518.356359744801,1.6063724735071478E-6,1.27418301730714E-6,-1175.0609709939768,-276.46101286804151,-1072.3291438738283,223.89968259951729,0,3444.1884394894332,-216.30473637849445,0,0,0,null,106.62,67.72,null,106.62,67.72,100,null,59034.641040000002,37496.022239999998,null,0,0,96530.663280000008,96530.663280000008,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3677,"Sistema de Compensação GD I - Refaturamento","Convencional","B1","Residencial","Residencial baixa renda – faixa 03","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,-1.2,-1.2,-1.2,-1.2,null,402.09,347.61,null,-899.63999999999987,-899.63999999999987,-893.83199999999999,0,0,0,0,-1.6852438121433959,-0.19635946507052041,-362.32280625188395,-335.64728700037557,-25.653112688559119,-9.0876704947434472,-2.450574449621316E-2,0,-9.0947359650820552,0,null,-1.2222208480515,-12.245441149766759,-31.661818847067718,0,0,-1.5489665406434041E-13,-4.5289459116349917,0,0,0,-2.5528390828196641,-9.1781685480066706,0,null,24.363492176517955,-5.6364300472935014,-14.768091676585199,-0.91658163692118355,-4.5079239169065479,-52.602345728781359,0,-12.36,-56.99,-243.53,-2,null,null,null,null,null,null,null,-89.388000000000005,null,-408.44222995956983,null,null,null,null,null,null,null,null,null,null,null,null,-804.44399999999996,5.2140000000000555,null,null,null,null,10.007999999999969,-4.2,null,-2.4264617529194084,9.4146912488213275E-14,0.38882708379372133,0,0,0,3.5392320171925284E-2,3.8423219109744888E-2,4.2343029471285598E-2,0,0,-24.90628294908646,-0.33450479993692372,-6.801378256059365E-2,-1.0958475881102778,-3.9032906185989731,0,0,null,0,2.3236685746735215E-3,0.49590107518339366,0,0,8.0479733357499583E-2,0,26.683873267235761,null,null,null,-362.32280625188395,0,0,11.051999999999925,-12.239999999999988,-1.044,8.0399999999999991,1.241412021211147,20.021289306232081,0.88091352860403593,5.4673899764184117E-2,0.26889670319536441,3.1377187387222922,-3.6543030654393602,-1.4594109304473359,0,0,0,-0.5227160514068051,0,0,-35.799736372737478,0,-2.7614984879112719E-9,0,0.59916562898081338,2.3240266658152797,-0.48525104050522794,0,0,0,0,0,0,null,354.38,315.99,null,393.75,351.11,0,null,0,0,null,-47.244000000000007,-42.144000000000005,0,-89.388000000000005,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3744,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,23.141999999999999,23.141999999999999,23.141999999999999,23.141999999999999,null,1614.51,527.98,null,49581.503580000004,49581.503580000004,48781.947479999995,0,1624.6184625190292,0,0,226.04159558114853,34.617355527495079,28485.863049935146,10503.290225716844,494.72027819886262,175.25572549112738,0.47259328260947081,0,405.47811237057135,244.02224948270128,null,16.686841531478368,1546.9904092028546,4018.8823978511264,0,0,2.9871819736308046E-12,87.340721905880827,0,15.970024253674639,-3.632489662943053,49.23150171217722,177.00098044830867,0,null,-669.9035274122557,658.29699892388066,219.56042134754355,7.2071703896717167,86.935312737542773,413.61735091835425,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11230.610481109956,null,null,null,null,null,null,null,null,null,null,null,null,48777.731600000006,-803.80198000000382,null,null,null,null,-806.9615399999974,7.4054399999985261,null,-929.05148534793625,6.8212102632969618E-13,-49.35440791996507,0,0,0,-0.68254089451558286,-0.74099178053143078,-7.4648996664982334,0,0,779.38338365829622,6.4509250667835971,0.53479897481562677,16.292203721869015,30.691953051931876,0,-138.8940915598007,null,0,-4.4811948462578854E-2,-9.5634522349117219,0,-21.169203112394193,-1.0987806002271867,0,-1473.041484668589,null,null,null,28485.863049935146,0,0,-1429.2499200000038,402.90221999999864,622.28837999999996,-395.49678,-97.599963939799636,-626.519028816586,-13.09673245174325,-0.4299061813979913,-5.1856729211226025,-24.672187041405763,463.84619711977706,184.37022275272335,0,0,0,10.080579051380237,0,200.38515644381098,690.39791594824226,6.7139622356657526E-8,5.3255498339368875E-8,-49.112613132829438,-11.554909154895086,-44.818854250247675,9.3580663161433222,0,143.95261059698254,-9.0406294641625777,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3833,"Sistema de Compensação GD II - Refaturamento","Convencional","B2","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,13.436,13.436,13.436,13.436,null,511.22,355.38,null,11643.637600000002,11643.637600000002,11386.06948,0,1179.0453322101414,0,0,18.869113216632226,2.1985714772395935,4056.8076873335945,3758.1307901142054,287.22935173623358,101.75161730614414,0.27438265254260003,0,101.95526481010981,141.67673252309976,null,13.684799428683295,137.1081227402218,354.50683169100154,0,0,1.734326203340398E-12,50.709097723939792,0,11.590033590029615,-2.1089850104270531,28.583288263970839,102.7648938425147,0,null,-272.78990073641273,63.109228429529566,165.35339980549895,10.262659061394185,50.473721456296985,588.97093100992197,0,178.11,820.37,3255.56,53,null,null,null,null,null,null,null,null,null,4573.1915014473179,null,null,null,null,null,null,null,null,null,null,null,null,11389.459199999999,-254.20840000000317,null,null,null,null,-294.92020000000059,37.352080000000399,null,-174.85648176578889,-1.0516032489249483E-12,-4.3535672482103109,0,0,0,-0.39627601152498926,-0.43021197663210486,-0.47410078664682764,0,0,278.86734808660503,3.7453387432937646,0.76152765207011441,12.269840161541424,43.703843959579899,0,-100.80054739205137,null,0,-2.6017342474427857E-2,-5.5524390384700268,0,-12.290615029735045,-0.90110474782613714,0,-345.50009150492508,null,null,null,4056.8076873335945,0,0,-316.01472000000047,127.37327999999967,21.094519999999999,-90.021200000000007,-13.899676597494818,-224.17170259877855,-9.863295141936522,-0.61216543102631482,-3.0107467534440966,-35.131990811227261,40.916013322702703,16.340537717908671,0,0,0,5.8526773889181953,0,145.42687332442404,400.83771492008401,4.8725691706856101E-8,3.0919578069646542E-8,-35.6428285181007,-6.7086578258219447,-26.021351901578416,5.4331941501902001,0,104.47170058665301,-6.5611170966473793,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-46.796768443087601,null,-66.852526347267997,null,0,0,0,0]
[3897,"Regular","Azul","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",1684,1684,45.15,45.15,45.15,45.15,61.65,118.3,527.98,103818.59999999999,29179.541999999998,132998.14199999999,130885.43799999999,0,3169.627671883768,0,0,683.98926942627679,104.80173813779534,86189.66607925971,20491.900168140848,965.19836490703688,341.92360236472223,0.92202863667002011,0,180.52478273991247,476.08696586915408,null,32.55599754326542,4680.6764626175436,12159.966145599919,0,0,5.8279866091708078E-12,170.40158992526656,0,31.157488335209141,-7.0869807398616729,96.050570491089857,345.32859161875103,0,null,-1306.9805661854352,1980.973252398948,428.36198357279369,14.061176350085473,169.61063737360885,806.96670097501055,0,0,0,0,0,null,null,null,null,null,null,null,null,null,21910.900666412348,null,null,null,null,null,null,null,null,null,null,null,null,130885.43799999999,-2112.7339999999967,null,null,null,null,-2127.1519999999928,14.447999999997124,null,-2953.0848952271699,9.0949470177292824E-13,-149.33204558657962,0,0,0,-1.3316360464686738,-1.4456736190041539,-22.599486533623093,0,0,1520.5755670284343,12.585743097626818,1.0433918292682378,31.786059892938681,59.879944702045009,0,-270.98212055677965,null,0,-8.7428030122091216E-2,-18.658277953775041,0,-41.301076852674697,-2.1437189568860759,0,-3953.3312304847104,null,null,86189.66607925971,0,0,0,-4030.0239999999872,786.06150000000025,1902.8719999999998,-771.61349999999993,-295.30817748342815,-1222.3374881630307,-25.551701244326665,-0.83874617967847676,-10.117238457725586,-48.13539214067368,1403.4633252163876,557.84273574837948,0,0,0,19.667191434181046,0,390.95107654645517,1346.9650810242476,1.3098928136734453E-7,1.039013806076616E-7,-95.818619088551088,-22.543606790403373,-87.441503301299903,18.257570399009197,0,280.85128201770641,-17.638251676905213,0,0,0,60.7,106.62,528.29999999999995,60.7,106.62,528.29999999999995,0,0,0,0,0,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[3957,"Regular","Branca","B3","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2024-12-01",0,0,0.01,0.01,0.01,0.01,null,1214.8399999999999,529.54,null,17.4438,17.4438,17.075299999999999,0,0.87752704094235001,0,0,4.2832911817692498E-2,4.9889575868481304E-3,9.209038781453911,4.5386268367975298,0.213775939071326,7.5730587456195403E-2,2.0421453746844302E-4,0,0.1401180628737162,0.10544561813270301,null,1.0185173733762501E-2,0.31123868102803298,0.80473538510794496,0,0,1.29080545053617E-15,3.7741215930291602E-2,0,8.6261041902572309E-3,-1.5696524340778901E-3,2.1273659023497201E-2,7.6484737900055597E-2,0,null,-0.30691314975803702,0.13432928729405902,0.12306743063820999,7.6381803076765297E-3,3.7566032640887904E-2,0.43835288107317805,0,0,0,0,0,null,null,null,null,null,null,null,null,null,5.1452513614574826,null,null,null,null,null,null,null,null,null,null,null,null,17.075299999999999,-0.39850000000000207,null,null,null,null,-0.37019999999999981,1.7000000000007276E-3,null,-0.26915101932787522,3.3306690738754696E-16,-9.8826575481505419E-3,0,0,0,-2.949360014327107E-4,-3.2019349258120486E-4,-1.0758207049252101E-3,0,0,0.33678307132412844,2.7875399994743699E-3,5.6678152133828041E-4,9.1320632342523356E-3,3.2527421821658076E-2,0,-7.502273548083617E-2,null,0,-1.936390478894602E-5,-4.1325089598615861E-3,0,-9.1475253272812196E-3,-6.7066444464583021E-4,0,-0.51802110933804002,null,null,null,9.209038781453911,0,0,-0.47329999999999878,0.17260000000000048,0.10310000000000001,-0.1709,-3.1552558243181039E-2,-0.27072812583898798,-7.3409460717002994E-3,-4.5561583136820099E-4,-2.2408058599613701E-3,-2.6147656156019102E-2,9.2879913149393603E-2,3.7093407049608701E-2,0,0,0,4.3559670950567096E-3,0,0.108236732155719,0.29833113643947901,3.6265028064048899E-11,2.3012487399260599E-11,-2.6527856890518536E-2,-4.9930469081734818E-3,-1.9366888881794001E-2,4.0437586708769006E-3,0,7.7755061466696196E-2,-4.8832368983680874E-3,0,0,0,null,1177.82,529.71,null,1177.82,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4018,"Refaturamento - Regular","Verde","A4","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2024-12-01",0,0,33.856999999999999,33.856999999999999,33.856999999999999,33.856999999999999,null,118.3,337.99,null,15448.610529999998,15448.610529999998,15160.48746,0,2376.8346420148114,0,0,0,0,0,8933.9702798519756,723.78119691378845,256.40104995044078,0.69140915950690751,0,135.37159621761276,357.00722931189256,null,24.413032310572255,0,0,0,0,4.3702800138803106E-12,127.78043477518827,0,23.364320765563143,-5.3143722460575118,72.026227355854473,258.95437710821824,0,null,-596.38142532663051,14.747997793733502,321.21930626409915,10.544169383938957,127.18731671225416,605.12672413977702,0,0,0,0,0,null,null,null,null,null,null,null,null,null,9998.0477963520443,null,null,null,null,null,null,null,null,null,null,null,null,15161.830800000002,-286.80972999999722,null,null,null,null,-395.44975999999974,107.32669000000054,null,-55.572366543799944,0,0,0,0,0,-0.99856482005071712,-1.0840791078322241,0,0,0,662.9339794082116,9.4377741762203868,0.78241676995647147,23.835672863681623,44.902664181110367,0,-203.20358041397316,null,0,-6.5560372443934534E-2,-13.991435585403337,0,-30.970776500576012,-1.607528078035255,0,-457.25051168682717,null,null,null,0,0,0,-357.52991999999949,302.00444000000169,-37.919840000000001,-194.67775,0,-532.90942770526738,-19.160663322905158,-0.62895746191304958,-7.5866964000712107,-36.095680436473728,0,0,0,0,0,14.747997793733502,0,293.16568324769287,1010.059728643144,9.8226004413160209E-8,7.7913378587676606E-8,-71.852292059381483,-16.904958917003,-65.570475687089939,13.690953731987918,0,210.60424928623448,-13.226540133443649,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4040,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","SCEE","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,1492.4010000000001,342.2075493000001,1492.4010000000001,342.2075493000001,null,402.09,56.55,null,684474.79463999998,684474.79463999998,680281.14783000003,0,0,0,0,2095.8829587388473,244.20588502559144,450609.09864426492,0,31903.942524598599,0,30.476997993244183,0,11310.827540853688,0,null,1520.0363465440889,15229.257181127552,39376.775090985597,0,0,0,0,0,0,0,0,11414.589932678087,0,null,-5400.2565881812607,6359.7599009794185,18366.595655189525,1139.9227929356762,5606.3584679293745,65419.827806649198,0,0,0,0,0,null,null,null,null,null,null,null,0,null,90532.704722703769,null,null,null,null,null,null,null,null,null,null,null,null,155989.58429999999,-960.51611095207045,null,null,null,null,-12446.624339999964,8252.9775300000019,null,-15034.452948374121,-1.1641532182693481E-10,-483.57160723402922,0,0,0,0,0,-52.66064960498008,0,0,0,416.01274827555517,84.586530922676957,1362.8700302861398,4854.3956854064381,0,0,null,0,-2.8898710870927822,-616.73605042063718,0,0,-100.09002878538809,0,-20354.697864669703,null,null,null,450609.09864426492,0,0,-13745.013209999981,-2820.6378899999963,1298.38887,11073.61542,-1543.9037848896114,0,-1095.5635258351599,-67.996152234973451,-334.41809062122087,-3902.2788194899063,4544.737957637306,1815.0219433421123,0,0,0,0,0,0,44522.968635341495,0,3.4343859207143917E-6,0,-745.16281988050468,-2890.3164334078247,603.49094841753549,0,0,0,0,0,0,null,393.75,62.08,null,393.75,62.08,77.069999999999993,null,452888.67121312505,71404.009419456008,null,0,0,524292.680632581,524292.680632581,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4098,"Sistema de Compensação GD II - SCEE","Convencional","B4","Iluminação pública","Iluminação pública – B4a","SCEE","Não se aplica","Não se aplica","CATIVO","2024-12-01",0,0,20.779,3.8337254999999999,20.779,3.8337254999999999,null,281.17,35.380000000000003,null,6577.5924500000001,6577.5924500000001,6381.6464800000003,0,1002.8773911057589,0,0,16.049770537408545,1.870070273820994,3450.6567292577761,0,244.31276308796893,0,0.2333855630731235,0,86.721542581058372,120.50799745486928,null,11.640074875761794,116.62200992337608,301.53792800230912,0,0,0,0,0,9.8583000433145305,-1.793869436023743,0,87.410200285389081,0,null,-41.353873660765494,48.701520596909468,140.64699776772554,8.729256173726581,42.932152573475435,500.96939837007631,0,0,0,0,0,null,null,null,null,null,null,null,null,null,693.27780488500389,null,null,null,null,null,null,null,null,null,null,null,null,1176.2696000000001,-37.326207024999803,null,null,null,null,-250.80252999999985,54.856560000000009,null,-286.9693293283176,0,-3.7030757381515969,0,0,0,0,0,-0.40326266263426369,0,0,0,3.1857261506993879,0.64774342775385918,10.436532806948435,37.173801391771917,0,-85.739358130595264,null,0,-2.2129941768522399E-2,-4.7228172022324486,0,-10.454203582657113,-0.76646550724125007,0,-195.61891954349761,null,null,null,3450.6567292577761,0,0,-268.67246999999992,-29.921759999999949,17.86994,84.778320000000008,-11.822846011492857,0,-8.3895635133123196,-0.52069827479999053,-2.5608937730275447,-29.882718099625638,34.802516556850378,13.89900404005909,0,0,0,0,0,123.69780816050216,340.94624762417749,4.1445305997857976E-8,2.6299706161808124E-8,-30.317228608044189,-5.7062786937723899,-22.133352124113863,4.6213893782183213,0,88.861983221906385,-5.5807828731153535,0,0,0,null,269.10000000000002,38.020000000000003,null,269.10000000000002,38.020000000000003,81.55,null,4559.9733679500005,644.25933649000001,null,0,0,5204.2327044400008,5204.2327044400008,117,0,0,0,null,0,-36.768889490997402,null,-36.768889490997402,null,0,0,0,0]
[4195,"Sistema de Compensação GD II","Verde","A4","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-01-01",0,0,21.384,21.384,21.384,21.384,null,1614.51,527.98,null,45815.006159999997,45815.006159999997,45076.188959999999,0,1501.2030594808971,0,0,208.87017024921272,31.987621234117828,26321.912343782438,9705.3996278078375,457.13846811012348,161.94228821632825,0.43669236692251856,0,374.67565270643411,225.48490981497213,null,15.419212657036272,1429.4720815138642,3713.5848757950257,0,0,2.7602583754265462E-12,80.705816145335561,0,14.756848960356862,-3.3565447650321603,45.491592455846416,163.55496352547888,0,null,-619.01378576543414,608.28895622626669,202.8813434489617,6.6596720945786885,80.331204199274694,382.19658767773262,0,0,0,0,0,null,null,null,null,null,null,null,null,null,10377.468435228384,null,null,null,null,null,null,null,null,null,null,null,null,45067.7572,-747.27896000000328,null,null,null,null,-745.66007999999772,6.8428799999986385,31,-858.4753678454872,6.8212102632969618E-13,-45.605161998121275,0,0,0,-0.63069114546371452,-0.68470176453567433,-6.897822766761653,0,0,720.17691971951717,5.9608755348759814,0.49417255541687677,15.0545538150742,28.360415005725997,0,-128.34289404177599,null,0,-4.1407774000682185E-2,-8.8369571597680192,0,-19.561068159858173,-1.015310878716539,0,-1361.1407444539414,null,null,null,26321.912343782438,0,0,-1320.6758399999942,372.29544000000016,575.01576,-365.45256000000001,-90.185706891741575,-578.92502429409194,-12.1018290012997,-0.39724802450154034,-4.7917392509413936,-22.797945194599468,428.60976057425086,170.36439561594659,0,0,0,9.3148000360692684,0,185.16274243343074,637.95130216218195,6.2039308809729692E-8,4.9209903054578867E-8,-45.381735339746967,-10.677131508438265,-41.414155184828289,8.6471735418031628,0,133.01713875230641,-8.3538510267761126,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4234,"Sistema de Compensação GD I","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,229.96799999999999,229.96799999999999,229.96799999999999,229.96799999999999,null,118.3,337.99,null,104932.09871999999,104932.09871999999,102975.07104000001,0,16144.251084114427,0,0,0,0,0,60682.496302596184,4916.1625156354694,1741.5611736126343,4.6962808752542902,0,919.48888675818819,2424.9117910741443,null,165.82143173930589,0,0,0,0,2.9684394784890194E-11,867.92719450572986,0,158.6982342740061,-36.096983096002418,489.22608183156041,1758.9042205399985,0,null,-4050.8209120570209,100.17330409160014,2181.8283197844544,71.61950393967787,863.89853943597086,4110.2218890325858,0,0,0,0,0,null,null,null,null,null,null,null,null,null,67910.064554788871,null,null,null,null,null,null,null,null,null,null,null,null,102975.96660000001,-1956.162119999979,null,null,null,null,-2686.0262399999983,728.99856000000364,31,-377.46598899328092,0,0,0,0,0,-6.7825842377477557,-7.3634257101917342,0,0,0,4502.86798524818,64.104499859912266,5.3144348215538884,161.89981442877752,304.99382332757068,0,-1380.2262746445517,null,0,-0.4453078456504338,-95.034482048145037,0,-210.36381044642042,-10.918865140136774,0,-3105.7974915555506,null,null,null,0,0,0,-2428.4620799999957,2051.3145600000071,-257.56416000000002,-1322.316,0,-3619.6980024965269,-130.14559538771439,-4.2720881826865984,-51.531364200359633,-245.173861789733,0,0,0,0,0,100.17330409160014,0,1991.2787856309017,6860.6614784714102,6.671836779066553E-7,5.2921357022331615E-7,-488.04465547189193,-114.8241011378841,-445.37647023684025,92.993509402421921,0,1430.4940780298539,-89.839057843511455,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4267,"Sistema de Compensação GD II","Branca","B3","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,0.42899999999999999,0.42899999999999999,0.42899999999999999,0.42899999999999999,null,377.37,339.55,null,307.55867999999998,307.55867999999998,300.66464999999994,0,37.645910056426814,0,0,0.36749848105237493,4.2796459289547596E-2,79.013569673611713,113.20179726663608,9.1709877861598841,3.2488422018707825,8.7608036573962045E-3,0,2.7310851494202102,4.5236170178929589,null,0.43694395317841128,2.670427883220523,6.9046419132822425,0,0,5.5375553828001696E-14,1.6190981634095096,0,0.37005986976203514,-6.7338089421941486E-2,0.91263997210802983,3.2811952559123849,0,null,-8.3048006647856667,1.3020434963561696,5.2795927743792088,0.32767793519932314,1.6115828002940908,18.805338598039338,0,0,0,0,0,null,null,null,null,null,null,null,null,null,139.22598937454802,null,null,null,null,null,null,null,null,null,null,null,null,301.3655,-6.2231799999999566,null,null,null,null,-8.1896100000000143,1.2955799999999922,31,-4.1169982294461533,2.6645352591003757E-15,-8.479335292608603E-2,0,0,0,-1.2652754461463411E-2,-1.3736300831733717E-2,-9.2286447017625867E-3,0,0,8.3999963719798671,0.11958546597745068,2.4314927265412234E-2,0.39176551274942462,1.39542639614913,0,-3.2184753521278724,null,0,-8.3071151544578288E-4,-0.17728463437806141,0,-0.39242883654036459,-2.8771504675306148E-2,0,-9.1216244224861462,null,null,null,79.013569673611713,0,0,-8.1510000000000158,3.7623299999999724,-3.8609999999999998E-2,-2.4667499999999998,-0.27072100772873853,-6.7524631386584657,-0.31492658647594285,-1.9545919165695824E-2,-9.6130571392342767E-2,-1.1217344490932195,0.79691107549259343,0.31826143248564309,0,0,0,0.18687098837793284,0,4.6433558094803447,12.798405753253649,1.5557697039476978E-9,9.8723570942827955E-10,-1.1380450606032446,-0.21420171236064256,-0.83083953302896263,0.17347724698061906,0,3.3356921369212666,-0.2094908629399912,0,0,0,null,358.28,342.57,null,358.28,342.57,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4364,"Sistema de Compensação GD I - Refaturamento","Branca","B3","Poder público","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-01-01",0,0,-1.2999999999999999E-2,-1.2999999999999999E-2,-1.2999999999999999E-2,-1.2999999999999999E-2,null,1214.8399999999999,529.54,null,-22.676939999999998,-22.676939999999998,-22.197889999999997,0,-1.140785153225055,0,0,-5.568278536300024E-2,-6.4856448629025685E-3,-11.971750415890082,-5.900214887836789,-0.27790872079272377,-9.8449763693054013E-2,-2.6547889870897587E-4,0,-0.18215348173583104,-0.13707930357251391,null,-1.3240725853891249E-2,-0.40461028533644289,-1.0461560006403283,0,0,-1.678047085697021E-15,-4.9063580709379079E-2,0,-1.1213935447334398E-2,2.0405481643012567E-3,-2.765575673054636E-2,-9.9430159270072274E-2,0,null,0.39898709468544802,-0.17462807348227671,-0.15998765982967297,-9.9296343999794884E-3,-4.8835842433154267E-2,-0.56985874539513137,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-6.6888267698947264,null,null,null,null,null,null,null,null,null,null,null,null,-17.075299999999999,5.5716399999999986,null,null,null,null,0.48125999999999974,-2.2100000000009456E-3,31,0.34989632512624169,-3.8857805861880479E-16,1.2847454812595638E-2,0,0,0,3.8341680186251836E-4,4.1625154035556874E-4,1.3985669164027726E-3,0,0,-0.43781799272136546,-3.6238019993166878E-3,-7.3681597773976593E-4,-1.1871682204528E-2,-4.2285648368155626E-2,0,9.7529556125087069E-2,null,0,2.5173076225629783E-5,5.3722616478200647E-3,0,1.1891782925465583E-2,8.7186377803957771E-4,0,0.67342744213945194,null,null,null,-11.971750415890082,0,0,0.61529000000000067,-0.22438000000000069,-0.13403000000000001,0.22216999999999998,4.1018325716134285E-2,0.35194656359068438,9.5432298932103896E-3,5.9230058077866131E-4,2.913047617949781E-3,3.3991953002824829E-2,-0.12074388709421167,-4.8221429164491313E-2,0,0,0,-5.6627572235737221E-3,0,-0.14070775180243469,-0.3878304773713227,-4.7144536483263567E-11,-2.9916233619038779E-11,3.4486213957674094E-2,6.4909609806255708E-3,2.5176955546332199E-2,-5.2568862721399691E-3,0,-0.10108157990670505,6.3482079678785219E-3,0,0,0,null,1177.82,529.71,null,1177.82,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4434,"Refaturamento - Regular","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Ponta","CATIVO","2025-01-01",0,0,-0.34799999999999998,-0.34799999999999998,-0.34799999999999998,-0.34799999999999998,null,1614.51,527.98,null,-745.58651999999995,-745.58651999999995,-733.56311999999991,0,-24.430352819835022,0,0,-3.3991217380623837,-0.52056173725556498,-428.3588428561676,-157.94421392055403,-7.4394026796821437,-2.6354244434755998,-7.1066659039018161E-3,0,-6.097415223617614,-3.6695075110180646,null,-0.25092994784177997,-23.263013672223376,-60.434321772197386,0,0,-4.4920029678658716E-14,-1.3133943143741476,0,-0.24015074065676148,5.4623904705910567E-2,-0.74032333401770256,-2.6616688789219345,0,null,10.073737254319632,-9.8992029913365513,-3.3016604713916284,-0.10837850210032657,-1.3072979359028989,-6.2198097882459287,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-168.88136061819483,null,null,null,null,null,null,null,null,null,null,null,null,-737.779,7.7775199999999813,null,null,null,null,12.134759999999961,-0.11135999999997784,31,13.970699027788555,-1.0658141036401503E-14,0.74217154766864013,0,0,0,1.0263772849858244E-2,1.1142733541826044E-2,0.11225413032328158,0,0,-11.720050882079647,-9.7006391981707907E-2,-8.0420898468515217E-3,-0.24499554468975981,-0.4615331286004789,0,2.0886329557864753,null,0,6.7386388665532058E-4,0.14381131180318274,0,0.31833388138938673,1.6523016544769731E-2,0,22.150999769452465,null,null,null,-428.3588428561676,0,0,21.492480000000029,-6.0586799999999617,-9.3577199999999987,5.9473199999999995,1.4676686306736997,9.4213387791967804,0.19694334513899586,6.4647546074885912E-3,7.7980043926655668E-2,0.37101033144971074,-6.9751307837560459,-2.7724845526725312,0,0,0,-0.15158765490797349,0,-3.0133106232152027,-10.381923548093869,-1.0096183813031206E-9,-8.0083456149426875E-10,0.73853553583202158,0.17375803240443943,0.6739677330864311,-0.14072280174651608,0,-2.1647009112328202,0.13594931525056531,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4444,"Sistema de Compensação GD III - Refaturamento","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-01-01",0,0,-69.012,-69.012,-69.012,-69.012,null,118.3,337.99,null,-31489.485480000003,-31489.485480000003,-30902.193360000001,0,-4844.791691961077,0,0,0,0,0,-18210.448561690184,-1475.3105107190349,-522.63193015269565,-1.4093253659772189,0,-275.9330300431194,-727.70129985741005,null,-49.76200448407161,0,0,0,0,-8.9081065752402165E-12,-260.45967937812838,0,-47.6243761902426,10.832485378058335,-146.81377565295887,-527.83647319586373,0,null,1215.6267514735923,-30.061400116405366,-654.75342658528473,-21.49257812341304,-259.25070446129558,-1233.4526238690462,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-20379.39789472922,null,null,null,null,null,null,null,null,null,null,null,null,-30901.297800000004,588.15767999999662,null,null,null,null,806.06015999999954,-218.76804000000109,31,113.27525061053529,0,0,0,0,0,2.0354123330874359,2.2097193310013665,0,0,0,-1351.2833324547173,-19.237371044372537,-1.594829610663556,-48.585150948648561,-91.526793882115726,0,414.19752168027685,null,0,0.13363417972947422,28.519270833796782,0,63.128901788633229,3.2766851085851982,0,932.03096294802617,null,null,null,0,0,0,728.76671999999996,-615.58703999999898,77.293440000000004,396.81900000000002,0,1086.2493849069886,39.055902686012601,1.2820277154367894,15.464249400765407,73.575186764389187,0,0,0,0,0,-30.061400116405366,0,-597.57066876243562,-2058.8428387961326,-2.0021776934049127E-7,-1.5881377803977725E-7,146.45923677827437,34.458015322687061,133.65477355103675,-27.906787339455661,0,-429.28258415517064,26.960155586413805,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4521,"Sistema de Compensação GD II - Refaturamento - SCEE","Verde","A3a","Rural","Não se aplica","SCEE","Não se aplica","Ponta","CATIVO","2025-01-01",0,0,1.675,0.58541250000000011,1.675,0.58541250000000011,null,1614.51,62.77,null,2809.444,2809.444,2759.3280000000004,0,117.58862348627491,0,0,16.360715262225558,2.5055773273076767,2061.7846602990826,0,35.807469794447108,0,3.4205935025964203E-2,0,29.348191090688232,17.662141037227755,null,1.2077806397556938,111.96996523268436,290.8835889897432,0,0,0,0,0,1.1558979614944698,-0.26291678270804658,0,12.811193598259313,0,null,-3.1401363385941821,46.917401403786982,15.891612901094765,0.52164939947714661,6.2923104673487238,29.937302860091755,0,0,0,0,0,null,null,null,null,null,null,null,null,null,52.642875628012391,null,null,null,null,null,null,null,null,null,null,null,null,971.94240000000002,-9.9882780000001503,null,null,null,null,-58.40724999999982,8.2912499999999927,31,-100.53392540833715,5.6843418860808015E-14,-3.5722337423707131,0,0,0,0,0,-0.54030364451579516,0,0,0,0.46691294991195686,3.87083347513687E-2,1.1792170613659412,2.221459742545413,0,-10.053046554432038,null,0,-3.2434540521484555E-3,-0.69219525077681965,0,-1.5322104923196047,-7.9528887104854284E-2,0,-83.599369123882042,null,null,null,2061.7846602990826,0,0,-103.44799999999975,-4.1372500000000088,45.040750000000003,12.4285,-7.0642096447654694,0,-0.94793133076959235,-3.1116275768802847E-2,-0.37533498154352951,-1.7857537505122574,33.572827766641893,13.344573637145087,0,0,0,0,0,14.503722108866279,49.970465353612731,4.8595137605825491E-9,3.8545916393761506E-9,-3.5547328233294149,-0.83633535711906148,-3.2439538877004952,0.67732957737188082,0,10.419178236537281,-0.65435374438131255,0,0,0,null,1579.64,67.72,null,1579.64,67.72,65.05,null,1721.1559984999999,73.78686549999999,null,0,0,1794.9428639999999,1794.9428639999999,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4631,"Sistema de Compensação GD II","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-02-01",0,0,7.8769999999999998,7.8769999999999998,7.8769999999999998,7.8769999999999998,null,1614.51,527.98,null,16876.39373,16876.39373,16604.24338,0,552.98244012023133,0,0,76.939315892866091,11.782944840120937,9695.9270263736562,3575.0763593454144,168.39130720648348,59.652983739245116,0.16085979116389254,0,138.01534401274697,83.059513403130154,null,5.6798137906600594,526.55965142558489,1367.9343465505713,0,0,1.0167674533873412E-12,29.728755788290695,0,5.4358258165325006,-1.2364152223231539,16.757261212808743,60.24702804387379,0,null,-228.01962170194176,224.06902862861497,74.733274520551319,2.4531536236904379,29.590763911227398,140.78575201727926,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3822.6393034181629,null,null,null,null,null,null,null,null,null,null,null,null,16610.567200000001,-265.85652999999729,null,null,null,null,-274.67098999999911,2.5206399999994984,29,-316.22757540773182,2.2737367544323206E-13,-16.799095635017011,0,0,0,-0.23232108832854692,-0.25221641410621487,-2.5408786912542816,0,0,265.28402528201514,2.195745257585962,0.1820331658725558,5.5454882342564389,10.446828890764266,0,-47.276326990603721,null,0,-1.5252947802252753E-2,-3.2551773076829704,0,-7.2055057002994181,-0.37399942908951456,0,-501.38915282752032,null,null,null,9695.9270263736562,0,0,-486.48351999999875,137.13856999999882,211.81253000000001,-134.61793,-33.220763804070884,-213.25254472337082,-4.4578239358042255,-0.14633009207812539,-1.765082775891571,-8.3978401747970448,157.88248615990338,62.755347187935428,0,0,0,3.4311952807761701,0,68.20645913524757,234.99543617337761,2.2852770084841036E-8,1.8126936324397572E-8,-16.716794298128846,-3.933023049568277,-15.255298372189133,3.185268705049733,0,48.998129533853231,-3.0772205638755779,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4692,"Sistema de Compensação GD III","Verde","A3a","Comercial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,270.39999999999998,1245.55,0,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-0.03,null,null,null,null,0,0,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4702,"Sistema de Compensação GD I - Refaturamento","Verde","A4","Comercial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-02-01",0,0,-63.146000000000001,-63.146000000000001,-63.146000000000001,-63.146000000000001,null,118.3,337.99,null,-28812.888340000001,-28812.888340000001,-28275.515880000003,0,-4432.9858021876507,0,0,0,0,0,-16662.565711419586,-1349.9095448597952,-478.20836755089147,-1.2895331182982301,0,-252.47880245613538,-665.84690026076646,null,-45.53224852418689,0,0,0,0,-8.1509200979556993E-12,-238.32068211341934,0,-43.57631801583868,9.9117272602282451,-134.33464726977542,-482.97052594369109,0,null,1112.2988298926489,-27.506189818445101,-599.09957507613797,-19.665715211572476,-237.21446971415074,-1128.6095083005098,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-18647.15497972196,null,null,null,null,null,null,null,null,null,null,null,null,-28277.307000000001,535.5513400000018,null,null,null,null,737.54527999999959,-200.172820000001,29,103.64688713634314,0,0,0,0,0,1.8624028746469889,2.0218938282533259,0,0,0,-1236.4246408042891,-17.602200080680859,-1.459269555946225,-44.455427198217194,-83.74704292702836,0,378.99085237382991,null,0,0.12227531318027829,26.095141077941889,0,57.762963431650007,2.9981678239541054,0,852.80860120437103,null,null,null,0,0,0,666.82175999999936,-563.26231999999982,70.723520000000008,363.08949999999999,0,993.9185019900408,35.736162276284645,1.1730557311622833,14.149792683312068,67.32131721184895,0,0,0,0,0,-27.506189818445101,0,-546.77733509640007,-1883.841794160734,-1.8319931697059441E-7,-1.4531465293137097E-7,134.01024409669213,31.529094006352352,122.29415653297639,-25.534718503119265,0,-392.79368891007948,24.668550174747679,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4769,"Sistema de Compensação GD I","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",20331,20331,0,0,0,0,30.89,null,null,628024.59,null,628024.59,619282.26,0,0,0,0,3917.3198423993317,273.0660720810809,514590.47365745774,null,null,null,0,0,0,0,null,0,30574.490043301856,78629.202629909021,0,0,null,null,0,0,0,null,null,0,null,0,12718.989990808572,0,0,null,0,0,9155.27,42173.46,221327.69,186,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,619282.26,-8742.359999999986,null,null,null,null,-8742.3299999999945,0,29,-19716.438725063315,2.5465851649641991E-11,-965.61614818421367,0,0,null,null,null,-58.884071280111925,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-18691.938505599002,null,null,514590.47365745774,null,0,0,-21550.859999999957,null,12808.53,null,-1763.1205901938374,null,0,0,null,0,9075.12412952042,3643.8658612881513,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4850,"Sistema de Compensação GD I","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Ponta","CATIVO","2025-02-01",0,0,37.603000000000002,37.603000000000002,37.603000000000002,37.603000000000002,null,1614.51,527.98,null,80564.051470000006,80564.051470000006,79264.867819999999,0,2639.8119456444151,0,0,367.29073194356278,56.249089097761534,46286.142436553084,17066.598494409751,803.86166368990712,284.76972801153158,0.76790792524258622,0,658.85374900486545,396.50715786440315,null,27.114134565213945,2513.675583668436,6530.2063264366052,0,0,4.8538157356511608E-12,141.91829426267552,0,25.949391669299434,-5.9023640478630899,79.995340026056525,287.60555992557909,0,null,-1088.5136263625898,1069.654396790886,356.75959398201024,11.710795443903967,141.25955253953077,672.07904444658527,0,0,0,0,0,null,null,null,null,null,null,null,null,null,18248.407480821781,null,null,null,null,null,null,null,null,null,null,null,null,79258.544000000009,-1305.5374699999957,null,null,null,null,-1311.2166099999959,12.032959999997606,29,-1509.5982630515209,9.0949470177292824E-13,-80.195048008576123,0,0,0,-1.1090478461874227,-1.2040235901531133,-12.129574892374599,0,0,1266.405383100122,10.481986660023495,0.86898478307803906,26.472895020025987,49.870776536677567,0,-225.68639378287017,null,0,-7.281409117787363E-2,-15.539473441767427,0,-34.397439488175579,-1.7853879055545292,0,-2393.5173687664401,null,null,null,46286.142436553084,0,0,-2322.361279999996,654.66822999999681,1011.14467,-642.63526999999999,-158.58834344604838,-1018.0189715923466,-21.280633928912863,-0.69854645834883189,-8.4261022752127399,-40.089372107768604,753.69495075166276,299.57970297168163,0,0,0,16.379743067541746,0,325.60206714011861,1121.814572353373,1.0909390802339438E-7,8.653385636743963E-8,-79.802160212331898,-18.77535428880492,-72.825312262209977,15.205745730098407,0,233.90588610657397,-14.689948567146558,0,0,0,null,1579.64,528.29999999999995,null,1579.64,528.29999999999995,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4906,"Sistema de Compensação GD III - Refaturamento","Verde","A3a","Rural","Agropecuária rural","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-02-01",1205,1205,0,0,0,0,30.89,null,null,37222.449999999997,null,37222.449999999997,36704.300000000003,0,0,0,0,232.17600757912521,16.184379364404233,30499.312417354609,null,null,null,0,0,0,0,null,0,1812.1223993988851,4660.2817947489239,0,0,null,null,0,0,0,null,null,0,null,0,753.84304455876872,0,0,null,0,0,444.29,2046.5,8000.19,1,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,36704.300000000003,-518.18000000000029,null,null,null,null,-518.14999999999964,0,29,-1168.5755085190722,1.3642420526593924E-12,-57.2311966239713,0,0,null,null,null,-3.4900057002869929,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-1107.8543061948155,null,null,30499.312417354609,null,0,0,-1277.2999999999943,null,759.15,null,-104.49856431968874,null,0,0,null,0,537.87440736176802,215.96863719700073,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[4937,"Sistema de Compensação GD II - SCEE","Convencional","B1","Residencial","Residencial baixa renda – faixa 02","SCEE","Não se aplica","Não se aplica","CATIVO","2025-02-01",0,0,2.113,0.72666069999999994,2.113,0.72666069999999994,null,402.09,56.55,null,969.10631999999987,969.10631999999987,963.16878999999994,0,0,0,0,2.9674334792158299,0.34575629141167469,637.99007467519232,0,45.170855925771185,0,4.3150531767082008E-2,0,16.014314245181986,0,null,2.1521272099440165,21.562180957880969,55.751186019878403,0,0,0,0,0,0,0,0,16.161225118281749,0,null,-7.6458955540950475,9.004398061090491,26.004148093853772,1.6139474990120508,7.9377026970196134,92.623963770762515,0,0,0,0,0,null,null,null,null,null,null,null,385.26328999999998,null,128.17976206064793,null,null,null,null,null,null,null,null,null,null,null,null,199.655,-0.34475803299994823,null,null,null,null,-17.622419999999948,11.684890000000003,29,-21.286369467666191,-1.6697754290362354E-13,-0.68465969004677163,0,0,0,0,0,-7.4559017727355403E-2,0,0,0,0.58900720188893452,0.11976093545877853,1.9296049613975157,6.8730442309163493,0,0,null,0,-4.0915930819042934E-3,-0.87319914321875558,0,0,-0.1417113971536641,0,-28.818981351558381,null,null,null,637.99007467519232,0,0,-19.46072999999992,-3.9935700000000036,1.8383099999999999,15.678459999999999,-2.1859196673492534,0,-1.5511419049502733,-9.6271625168100866E-2,-0.47348227820983751,-5.5249997457668361,6.4346186477278069,2.5697794133626841,0,0,0,0,0,0,63.037369129661911,0,4.8625385874637647E-9,0,-1.0550308116970584,-4.0922236207230718,0.85444620715628883,0,0,0,0,0,0,null,236.25,37.25,null,393.75,62.08,65.61,null,327.52265962499996,51.641138925,null,332.79750000000001,52.465789999999998,379.16379854999997,764.42708855000001,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5052,"PROJETADO","Convencional","B1","Residencial","Residencial baixa renda – faixa 04","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,54.226999999999997,54.226999999999997,54.226999999999997,54.226999999999997,null,402.09,347.61,null,40653.981899999999,40653.981899999999,40391.523220000003,0,0,0,0,76.154763500916602,8.8733205936492574,16373.06567885076,15167.621193474472,1159.2427848020793,410.66425659871078,1.1073941723301259,0,410.9835393154205,0,null,55.231141606073905,553.36128102366831,1430.7712088499509,0,0,6.9996507166224888E-12,204.65929162519225,0,0,0,115.36067078671826,414.75378821063146,0,null,-1100.9659085466994,254.70557681215388,667.35775612182124,41.419560354437515,203.70932520174281,2377.0561681955223,0,2253.84,10376.19,42240.31,2650,null,null,null,null,null,null,null,null,null,18457.164003347993,null,null,null,null,null,null,null,null,null,null,null,null,40393.757799999999,-260.25409999999829,null,null,null,null,-452.25317999999862,189.7945,31,109.64978456298559,-4.3200998334214091E-12,-17.57077189406823,0,0,0,-1.5993494549691434,-1.7363132522200715,-1.9134462159495023,0,0,1125.4941712334276,15.115993155149653,3.0734861557610955,49.520439300380076,176.38645031230544,0,0,null,0,-0.10500464649901753,-22.409356336641395,0,0,-3.6368120839809421,0,-1205.821996385328,null,null,null,16373.06567885076,0,0,-499.43066999999968,553.11539999999991,47.177489999999999,-363.32089999999999,-56.098374728517229,-904.74537934087255,-39.807748263009209,-2.4706679687603432,-12.15121793681252,-141.79089503724478,165.13491027465014,65.949563771139736,0,0,0,23.621102766364018,0,0,1617.7602535703627,0,1.2478981541997043E-7,0,-27.075795468952265,-105.02082833930432,21.928090144564166,0,0,0,0,0,0,null,393.75,351.11,null,393.75,351.11,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5083,"PROJETADO","Convencional","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,243.63800000000001,243.63800000000001,243.63800000000001,243.63800000000001,null,511.22,355.38,null,211136.69080000001,211136.69080000001,206466.15033999999,0,21379.893320111227,0,0,342.15785991916061,39.867189459042876,73563.003224663757,68147.028091831249,5208.3942243459724,1845.0848866652534,4.9754421479736521,0,1848.7776725071105,2569.0559510615494,null,248.1495358146428,2486.2123257057283,6428.3518502182378,0,0,3.1448925835773144E-11,919.51943668243848,0,210.1646772705891,-38.242697973386896,518.30717371668106,1863.4588572493747,0,null,-4946.5604224187355,1144.3737865520786,2998.3902665832206,186.09509738016945,915.25130605606466,10679.941923890694,0,2448.08,11275.79,46378.14,1310,null,null,null,null,null,null,null,null,null,82926.706685741388,null,null,null,null,null,null,null,null,null,null,null,null,206467.84519999998,-4668.8756000000285,null,null,null,null,-5347.8541000000114,677.31364000000724,31,-3170.7117821116699,-1.9554136088117957E-11,-78.944210867778565,0,0,0,-7.1857617517061954,-7.8011302145498576,-8.5969758452709009,0,0,5056.7641376246174,67.915067039193787,13.8089516295816,222.49176222667666,792.49159977851377,0,-1827.8389227079961,null,0,-0.47177830349692318,-100.68362179627638,0,-222.86847756881383,-16.33993439646207,0,-6265.0306113483884,null,null,null,73563.003224663757,0,0,-5730.3657600000115,2309.6882400000077,382.51166000000001,-1632.3746000000001,-252.04595168653759,-4064.9557366598101,-178.85334190169175,-11.100532992288576,-54.594545810926832,-637.05626505401824,741.93924188126243,296.30663356027338,0,0,0,106.12791111054267,0,2637.0580948955067,7268.4801419841788,8.8355389074687461E-7,5.6067164049810537E-7,-646.31939970921576,-121.64959626135806,-471.85100733825266,98.521327505510612,0,1894.4087665622928,-118.97420714446048,0,0,0,null,489.27,358.16,null,489.27,358.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5129,"PROJETADO","Branca","B3","Industrial","Não se aplica","Não se aplica","Não se aplica","Ponta","CATIVO","2025-03-01",0,0,0.372,0.372,0.372,0.372,null,1214.8399999999999,529.54,null,648.90935999999988,648.90935999999988,635.20115999999996,0,32.644005923055417,0,0,1.5933843196181607,0.18558922223075044,342.57624267008543,168.83691832886811,7.9524649334533271,2.817177853370469,7.5967807938260795E-3,0,5.2123919389022424,3.9225769945365521,null,0.37888846289596501,11.578078934242827,29.936156326015553,0,0,4.8017962759945525E-14,1.4039732326068475,0,0.32089107587756893,-5.8391070547697509E-2,0.79138011567409583,2.8452322498820681,0,null,-11.417169170998974,4.9970494873389955,4.5781084197414117,0.2841403074455669,1.39745641424103,16.306727175922223,0,0,0,0,0,null,null,null,null,null,null,null,null,null,191.40335064621834,null,null,null,null,null,null,null,null,null,null,null,null,631.78610000000003,-17.153259999999818,null,null,null,null,-13.771439999999993,6.3240000000027066E-2,31,-10.01241791899696,1.2434497875801753E-14,-0.367634860791199,0,0,0,-1.0971619253296705E-2,-1.1911197924021177E-2,-4.0020530223217832E-2,0,0,12.528330253257565,0.10369648798044651,2.1084272593784092E-2,0.33971275231418563,1.2100200917656778,0,-2.7908457598871017,null,0,-7.2033725814879112E-4,-0.15372933330685168,0,-0.34028794217486152,-2.4948717340824877E-2,0,-19.270385267375087,null,null,null,342.57624267008543,0,0,-17.606759999999984,6.4207200000000073,3.8353200000000003,-6.3574799999999998,-1.1737551666462878,-10.071086281210352,-0.27308319386725116,-1.6948908926897079E-2,-8.3357977990562965E-2,-0.97269280900391053,3.4551327691574416,1.3798747422454436,0,0,0,0.16204197593610961,0,4.0264064361927465,11.097918275548619,1.349059043982619E-9,8.560645312524943E-10,-0.98683627632728887,-0.18574134498405392,-0.72044826640273674,0.15042782255662068,0,2.8924882865610986,-0.18165641261929322,0,0,0,null,1177.82,529.71,null,1177.82,529.71,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5242,"PROJETADO","Verde","A4","Rural","Não se aplica","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",112,112,0,0,0,0,30.89,null,null,3459.6800000000003,null,3459.6800000000003,3411.52,0,0,0,0,21.579844687852304,1.5042742645753311,2834.7908636877314,null,null,null,0,0,0,0,null,0,168.42963380304991,433.15482241649744,0,0,null,null,0,0,0,null,null,0,null,0,70.066739411271456,0,0,null,0,0,86.89,400.24,741.93,2,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,3411.52,-48.190000000000964,null,null,null,null,-48.159999999999968,0,31,-108.61448709886815,1.4210854715202004E-13,-5.3194141260454444,0,0,null,null,null,-0.32438227255779495,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-102.97069070026502,null,null,2834.7908636877314,null,0,0,-118.72000000000031,null,70.56,null,-9.7127296297139765,null,0,0,null,0,49.993305912463086,20.073433498808367,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5275,"PROJETADO","Verde","A4","Poder público","Não se aplica","Não se aplica","Não se aplica","Fora ponta","CATIVO","2025-03-01",0,0,10164.808000000001,10164.808000000001,10164.808000000001,10164.808000000001,null,118.3,337.99,null,4638100.2423200011,4638100.2423200011,4551597.7262400007,0,713591.51087897026,0,0,0,0,0,2682225.0220752461,217299.13756797274,76978.688121943473,207.58015641755293,0,40642.298024206517,107183.44627602446,null,7329.4676473037589,0,0,0,0,1.3120789570053667E-9,38363.221361795557,0,7014.6154305568234,-1595.521561913441,21624.265943131653,77745.267568438838,0,null,-179050.20182566493,4427.7569175569206,96438.921761165053,3165.651336716714,38185.15091163585,181675.78245413947,0,0,0,0,0,null,null,null,null,null,null,null,null,null,3001690.5285389028,null,null,null,null,null,null,null,null,null,null,null,null,4551598.6217999998,-86501.650520000607,null,null,null,null,-118724.95743999994,32222.441360000164,31,-16684.361757491715,0,0,0,0,0,-299.79678268513089,-325.4705374937439,0,0,0,199031.11963140313,2833.4808886977116,234.90315865515868,7156.1283696173341,13481.021947882691,0,-61007.33614379901,null,0,-19.683037430991646,-4200.6160135272949,0,-9298.283862695067,-482.62439873105723,0,-137279.25271578567,null,null,null,0,0,0,-107340.37248000002,90670.087360000063,-11384.584960000002,-58447.646000000008,0,-159994.15228797364,-5752.5611787805465,-188.83042917309453,-2277.7361331782217,-10836.921796559402,0,0,0,0,0,4427.7569175569206,0,88016.44807282438,303247.87223291077,2.9490163790853483E-5,2.3391751601590336E-5,-21572.04575548743,-5075.3363156577107,-19686.070704077072,4110.4030487798882,0,63229.221666973172,-3970.9732392341029,0,0,0,null,106.62,341.16,null,106.62,341.16,0,null,0,0,null,0,0,null,0,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5332,"PROJETADO","Verde","A4","Serviço público","Água, esgoto e saneamento","Não se aplica","Não se aplica","Não se aplica","CATIVO","2025-03-01",382,382,0,0,0,0,30.89,null,null,11799.98,null,11799.98,11635.720000000001,0,0,0,0,73.602684560353396,5.1306497238194329,9668.6616957920833,null,null,null,0,0,0,0,null,0,574.46535814968809,1477.3673407419824,0,0,null,null,0,0,0,null,null,0,null,0,238.97762906344371,0,0,null,0,0,523.95000000000005,2413.39,15514.98,4,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,11635.720000000001,-164.28999999999905,null,null,null,null,-164.25999999999988,0,31,-370.45298278363953,5.6843418860808015E-13,-18.143001751333713,0,0,null,null,null,-1.1063752510453364,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-351.20360578126105,null,null,9668.6616957920833,null,0,0,-404.91999999999837,null,240.66,null,-33.127345701344893,null,0,0,null,0,170.51288266572232,68.464746397721399,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,30.46,null,null,30.46,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5416,"PROJETADO","Convencional","B3","Industrial","Não se aplica","SCEE","Não se aplica","Não se aplica","CATIVO","2025-03-01",0,0,-9.859,-2.7279853000000007,-9.859,-2.7279853000000007,null,511.22,64.33,null,-5674.3474500000002,-5674.3474500000002,-5505.2655999999997,0,-865.15390966506288,0,0,-13.84568228660145,-1.613256638441884,-2976.7837890311034,0,-210.7616983304203,0,-0.20133511249013797,0,-74.812217606644296,-103.95883491703189,null,-10.041562784116449,-100.6065035796254,-260.12822667770052,0,0,0,0,0,-8.5044761211746032,1.5475203347573918,0,-75.406303095664811,0,null,35.674815081790385,-42.013421904539115,-121.33217986621123,-7.5304819653382911,-37.036351580651385,-432.17210545004622,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-598.0711188622472,null,null,null,null,null,null,null,null,null,null,null,null,-1524.4319999999998,45.629939415000763,null,null,null,null,216.40505000000044,-47.323199999999972,31,247.56030938997947,7.815970093361102E-13,3.1945385159352213,0,0,0,0,0,0.34788327296450405,0,0,0,-2.7482356854817809,-0.55878990188741007,-9.003301142649363,-32.068785173972742,0,73.964914910556388,null,0,1.9090873731421876E-2,4.0742405835275406,0,9.0185452201665459,0.66120807597632414,0,168.75489920149707,null,null,null,-2976.7837890311034,0,0,231.88368000000031,25.830580000000069,-15.478630000000001,-73.153779999999998,10.199234264267488,0,7.2374387320893252,0.44919164814590934,2.2092104973359148,25.778974204219232,-30.023144935138877,-11.990276969400238,0,0,0,0,0,-106.71059423232336,-294.12466741568232,-3.5753691168345808E-8,-2.2688011326931025E-8,26.153814108362212,4.9226449467682301,19.093815748560704,-3.9867416736175354,0,-76.658715100015783,4.8143832581011026,0,0,0,null,489.27,69.13,null,489.27,69.13,72.33,null,-3488.9915622689996,-492.96704621099997,null,0,0,-3981.9586084799994,-3981.9586084799994,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5498,"PROJETADO","Verde","A4","Rural","Agropecuária rural","SCEE IRRIG./AQUIC.","Não se aplica","Ponta","CATIVO","2025-03-01",0,0,0.38,0.13281000000000001,0.38,0.13281000000000001,null,1614.51,62.77,null,637.36640000000011,637.36640000000011,625.99680000000012,0,26.676822044647441,0,0,3.7116846565049024,0.56842948321009978,467.74816173949341,0,8.1234856847103885,0,7.760152423800834E-3,0,6.6580970832606141,4.006933489042714,null,0.27400396603412758,25.402141366220928,65.991500785732782,0,0,0,0,0,0.26223356738382003,-5.964679249495982E-2,0,2.9064200402021125,0,null,-0.71238913950196392,10.643947781157642,3.6052614342782197,0.11834434137391983,1.4275092403537402,6.7917463204984285,0,0,0,0,0,null,null,null,null,null,null,null,null,null,11.942861336504308,null,null,null,null,null,null,null,null,null,null,null,null,214.1568,-8.6327567999999815,null,null,null,null,-13.25059999999996,1.8809999999999985,31,-22.807696510548141,1.4210854715202004E-14,-0.81041720722438981,0,0,0,0,0,-0.1225763492035834,0,0,0,0.10592651998002633,8.7815923615045255E-3,0.26752387063824301,0.50397295651776464,0,-2.2806911586174188,null,0,-7.3582838197994768E-4,-0.15703534047474044,0,-0.34760596243668601,-1.8042374387966964E-2,0,-18.965827025119506,null,null,null,467.74816173949341,0,0,-23.468799999999963,-0.93860000000000321,10.2182,2.8195999999999999,-1.6026266656782013,0,-0.21505307802534071,-7.0592148012806463E-3,-8.5150622678532059E-2,-0.40512622399681059,7.6165221201933839,3.0274256609642585,0,0,0,0,0,3.2903966575338424,11.336583184700203,1.1024568531470857E-9,8.7447452117190271E-10,-0.80644684947174783,-0.18973578251059209,-0.73594177750817202,0.15366282949332222,0,2.3637538685875623,-0.14845040171038715,0,0,0,null,1579.64,67.72,null,1579.64,67.72,65.05,null,390.4712116,16.7397068,null,0,0,407.21091840000003,407.21091840000003,117,0,0,0,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5677,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","BURITI","Não se aplica","GERAÇÃO","2024-04-01",10000,5000,0,0,0,0,15.9,null,null,159000,null,159000,153700,0,0,0,0,0,0,156354.44967720899,null,null,null,0,0,1845.4505462378702,0,null,645.75454019674692,0,0,0,0,null,null,0,0,0,null,null,0,null,-10.3628381500953,0,0,0,null,173.72799810753298,0,4936.12,0,0,0,null,null,76850,null,null,null,null,null,null,173.72799810753298,null,null,null,null,null,null,null,null,null,null,null,null,76850,-2650.0299999999843,null,null,null,null,-5300.0000000000109,0,30,-4762.8362506232224,0,0,0,0,null,null,null,0,0,0,null,null,0,0,12.891266649922329,0,0,null,0,0,null,0,0,-42.521082251444909,0,-4733.2064350216997,null,null,156354.44967720899,null,0,0,-5300,null,0,null,-535.71094628897845,null,0,0,null,-10.3628381500953,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,76850,null,null,0,null,null,null,76850,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5717,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Primavera","Não se aplica","GERAÇÃO","2024-04-01",8120,4060,0,0,0,0,15.9,null,null,129108,null,129108,124804.4,0,0,0,0,0,0,126959.81313789371,null,null,null,0,0,1498.5058435451506,0,null,524.35268663975853,0,0,0,0,null,null,0,0,0,null,null,0,null,-8.4146245778773832,0,0,0,null,141.06713446331679,0,4008.13,0,0,0,null,null,62402.2,null,null,null,null,null,null,141.06713446331679,null,null,null,null,null,null,null,null,null,null,null,null,62402.2,-2151.830000000009,null,null,null,null,-4303.6000000000095,0,30,-3867.4230355060567,0,0,0,0,null,null,null,0,0,0,null,null,0,0,10.467708519736931,0,0,null,0,0,null,0,0,-34.527118788173311,0,-3843.3636252376205,null,null,126959.81313789371,null,0,0,-4303.6000000000058,null,0,null,-434.99728838667215,null,0,0,null,-8.4146245778773832,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,62402.2,null,null,0,null,null,null,62402.2,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[5841,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH TERRA SANTA","Não se aplica","GERAÇÃO","2024-04-01",27400,13700,0,0,0,0,8.4499999999999993,null,null,231529.99999999997,null,231529.99999999997,227968,0,0,0,0,95.9,0,179313.82,null,null,null,0,0,12390.28,0,null,4907.34,30312.620000000003,0,4644.3,0,null,null,0,0,0,null,null,0,null,0,4166.1635966251124,0,0,null,0,0,7822.29,0,0,0,null,null,113984,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,113984,-1781.0299999999697,null,null,null,null,-3561.9999999999727,0,30,-7218.6129447601852,-1.0913936421275139E-10,0,1.0913936421275139E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-323.13424805691011,0,-6895.478696703175,null,null,179313.82,null,0,0,-7671.9999999999709,null,4110,null,-614.37571104083327,null,0,0,null,0,0,3612.6562054760634,553.50739114904923,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.32,null,null,8.32,null,null,0,113984,null,null,0,null,null,null,113984,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6055,"Refaturamento - Regular","Azul","A4","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2024-05-01",0,0,-9154.9860000000008,-9154.9860000000008,0,0,null,118.3,null,null,-1083034.8438000001,-1083034.8438000001,-976104.60732000007,0,-642699.82195589133,0,0,0,0,0,null,null,null,-186.95812315200715,0,-4358.221202270166,-96535.315776624222,null,-6601.3222973339825,0,0,0,0,null,null,0,-6317.7490477077081,1437.0146058849007,null,null,0,null,15111.473263629696,0,-86858.205150413211,-2851.1599696248863,null,-163627.21705188061,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-253336.58217191871,null,null,null,null,null,null,null,null,null,null,null,null,-976105.03379999998,106929.78000000014,null,null,null,null,106930.23647999995,0,31,96639.151690777624,0,0,0,0,null,null,null,0,0,0,null,null,-211.56672401916057,-6445.203395681383,-12141.75095078614,0,54946.567440700543,null,0,17.727627724813374,null,0,8374.5466305904902,434.67811823314696,0,32235.180268599968,null,null,null,0,0,0,96676.652160000085,null,10253.584320000002,null,0,null,5181.0734699444793,170.0710859913608,null,9760.3287076938559,0,0,0,0,null,null,0,-79272.461405708222,null,-2.6560465937277964E-5,null,19428.97267541568,null,null,null,null,null,null,null,0,null,null,106.62,null,null,106.62,null,0,null,0,null,null,0,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6209,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH SACRE II","Não se aplica","GERAÇÃO","2024-05-01",30000,15000,0,0,0,0,8.99,null,null,269700,null,269700,265500,0,0,0,0,114,0,209097,null,null,null,0,0,14448,0,null,5721,35346,0,5085,0,null,null,0,0,0,null,null,0,null,0,4818.5641176382378,0,0,null,0,0,8713.75,0,0,0,null,null,132750,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,132750,-2100.0300000000279,null,null,null,null,-4200.0000000000173,0,31,-8407.6265178427129,-6.5483618527650833E-11,0,1.1823431123048067E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-376.71142271240933,0,-8030.9150951302499,null,null,209097,null,0,0,-9000,null,4800,null,-716.42061973531963,null,0,0,null,0,0,4212.5341273290596,606.02999030917806,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.85,null,null,8.85,null,null,0,132750,null,null,0,null,null,null,132750,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6256,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH DIVISA","Não se aplica","GERAÇÃO","2024-05-01",10800,5400,0,0,0,0,9.7899999999999991,null,null,105731.99999999999,null,105731.99999999999,115128,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,11281.68,0,1602.72,92834.64,null,null,0,0,0,null,null,0,null,0,12599.588748612709,0,0,null,0,0,3772.95,0,0,0,null,null,57564,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,57564,4697.9700000000012,null,null,null,null,9396.0000000000109,0,31,-3146.7235738300806,2.1827872842550278E-11,0,2.2737367544323206E-13,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-3146.7235738301174,null,null,0,null,0,0,-3239.9999999999854,null,12636,null,0,null,0,0,null,0,0,1344.5499353139144,191.01207198983761,11064.026741308957,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,10.66,null,null,10.66,null,null,0,57564,null,null,0,null,null,null,57564,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6519,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Neoenergia Cosern","Não se aplica","GERAÇÃO","2024-06-01",1900,950,0,0,0,0,15.9,null,null,30210,null,30210,29203,0,0,0,0,0,0,29707.345438669712,null,null,null,0,0,350.63560378519531,0,null,122.69336263738192,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.968939248518107,0,0,0,null,33.008319640431267,0,945.24,0,0,0,null,null,14601.5,null,null,null,null,null,null,33.008319640431267,null,null,null,null,null,null,null,null,null,null,null,null,14601.5,-503.53000000000065,null,null,null,null,-1007.0000000000022,0,30,-904.93888761841231,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.4493406634852377,0,0,null,0,0,null,0,0,-8.0790056277745492,0,-899.309222654123,null,"C",29707.345438669712,null,0,0,-1007,null,0,null,-101.78507979491042,null,0,0,null,-1.968939248518107,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,14601.5,null,null,0,null,null,null,14601.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6613,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH INDIAVAI","Não se aplica","GERAÇÃO","2024-06-01",28000,0,0,0,0,0,8.9700000000000006,null,null,251160.00000000003,null,251160.00000000003,260119.99999999997,0,0,0,0,0,0,97353.2,null,null,null,0,0,6725.6,0,null,2662.8,10796.8,0,3698.7999999999997,129805.20000000001,null,null,0,0,0,null,null,0,null,0,17197.76055567486,0,0,null,0,0,0,0,0,0,null,null,260119.99999999997,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,8959.9999999999582,0,30,-7647.6060984716169,1.8189894035458565E-12,0,4.5474735088646412E-13,-8.7311491370201111E-11,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-175.33773403226951,0,-7472.2683644392837,null,null,97353.2,null,0,0,-8120.0000000000582,null,17080,null,-333.5573436117993,null,0,0,null,0,0,1286.7619664444721,440.82275873266394,15470.175830497725,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,9.2899999999999991,null,null,9.2899999999999991,null,null,0,260119.99999999997,null,null,0,null,null,null,260119.99999999997,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6682,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AGUA PRATA","Não se aplica","GERAÇÃO","2024-06-01",13300,6650,0,0,0,0,6,null,null,79800,null,79800,79002,0,0,0,0,31.919999999999998,0,57579.69,null,null,null,0,0,3978.0299999999997,0,null,1576.05,11438,0,5137.79,0,null,null,0,0,0,null,null,0,null,0,1975.501642687706,0,0,null,0,0,2557.13,0,0,0,null,null,39501,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,39501,-399.03000000000611,null,null,null,null,-797.99999999999477,0,30,-2477.2807647803711,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-103.77836702776904,0,-2373.5023977526034,null,null,57579.69,null,0,0,-2793,null,1995,null,-197.28297007584479,null,0,0,null,0,0,1363.1801433935875,612.32149929411855,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,5.94,null,null,5.94,null,null,0,39501,null,null,0,null,null,null,39501,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[6948,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Neoenergia Cosern","Não se aplica","GERAÇÃO","2024-07-01",1900,950,0,0,0,0,15.9,null,null,30210,null,30210,29203,0,0,0,0,0,0,29707.345438669712,null,null,null,0,0,350.63560378519531,0,null,122.69336263738192,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.968939248518107,0,0,0,null,33.008319640431267,0,1146.6199999999999,0,0,0,null,null,14601.5,null,null,null,null,null,null,33.008319640431267,null,null,null,null,null,null,null,null,null,null,null,null,14601.5,-503.53000000000065,null,null,null,null,-1007.0000000000022,0,31,-904.93888761841231,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.4493406634852377,0,0,null,0,0,null,0,0,-8.0790056277745492,0,-899.309222654123,null,"C",29707.345438669712,null,0,0,-1007,null,0,null,-101.78507979491042,null,0,0,null,-1.968939248518107,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,14601.5,null,null,0,null,null,null,14601.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7059,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Senador Jonas Pinheiro (Caeté)","Não se aplica","GERAÇÃO","2024-07-01",5690,2845,0,0,0,0,15.9,null,null,90471,null,90471,87455.299999999988,0,0,0,0,0,0,88965.681866331928,null,null,null,0,0,1050.0613608093481,0,null,367.43433337194904,0,0,0,0,null,null,0,0,0,null,null,0,null,-5.8964549074042258,0,0,0,null,98.851230923186279,0,2830.74,0,0,0,null,null,43727.649999999994,null,null,null,null,null,null,98.851230923186279,null,null,null,null,null,null,null,null,null,null,null,null,43727.649999999994,-1507.8800000000119,null,null,null,null,-3015.7000000000066,0,31,-2710.0538266046142,0,0,0,0,null,null,null,0,0,0,null,null,0,0,7.3351307238057899,0,0,null,0,0,null,0,0,-24.194495801072208,0,-2693.1944615273474,null,null,88965.681866331928,null,0,0,-3015.7000000000116,null,0,null,-304.81952843844192,null,0,0,null,-5.8964549074042258,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,43727.649999999994,null,null,0,null,null,null,43727.649999999994,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7071,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","SAPEZAL","Não se aplica","GERAÇÃO","2024-07-01",300,150,0,0,0,0,15.9,null,null,4770,null,4770,4611,0,0,0,0,0,0,4690.6334903162697,null,null,null,0,0,55.363516387136102,0,null,19.37263620590241,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.31088514450285898,0,0,0,null,5.2118399432259901,0,149.25,0,0,0,null,null,2305.5,null,null,null,null,null,null,5.2118399432259901,null,null,null,null,null,null,null,null,null,null,null,null,2305.5,-79.530000000000655,null,null,null,null,-159.00000000000034,0,31,-142.88508751869671,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.38673799949766963,0,0,null,0,0,null,0,0,-1.2756324675433497,0,-141.99619305065102,null,null,4690.6334903162697,null,0,0,-159,null,0,null,-16.071328388669826,null,0,0,null,-0.31088514450285898,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,2305.5,null,null,0,null,null,null,2305.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7382,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","Alto Paraguai (Pedro Pedrossian)","Não se aplica","GERAÇÃO","2024-08-01",1680,840,0,0,0,0,15.9,null,null,26712,null,26712,25821.599999999999,0,0,0,0,0,0,26267.547545771115,null,null,null,0,0,310.03569176796219,0,null,108.4867627530535,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.7409568092160104,0,0,0,null,29.186303682065542,0,835.78,0,0,0,null,null,12910.8,null,null,null,null,null,null,29.186303682065542,null,null,null,null,null,null,null,null,null,null,null,null,12910.8,-445.23000000000138,null,null,null,null,-890.40000000000191,0,31,-800.15649010470145,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.1657327971869478,0,0,null,0,0,null,0,0,-7.1435418182427668,0,-795.17868108364564,null,null,26267.547545771115,null,0,0,-890.40000000000146,null,0,null,-89.999438976552483,null,0,0,null,-1.7409568092160104,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,12910.8,null,null,0,null,null,null,12910.8,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7410,"Regular","Geração","A3","Não se aplica","Não se aplica","Não se aplica","Canoa Quebrada","Não se aplica","GERAÇÃO","2024-08-01",28900,14450,0,0,0,0,8.27,null,null,239003,null,239003,231489,0,0,0,0,2375.2961677742446,1354.9552006907318,189668.94842837288,null,null,null,0,0,3370.9481994951548,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-2511.1384701522511,0,0,8905.352256317823,null,33192.676591730284,0,7492.82,0,0,0,null,null,115744.5,null,null,null,null,null,null,42098.02884804811,null,null,null,null,null,null,null,null,null,null,null,null,115744.5,-3757.0299999999843,null,null,null,null,-7513.9999999999936,0,31,-4278.2550324624826,0,0,0,0,null,null,null,-292.18305302733847,0,0,null,null,660.81041512155934,0,2463.02063818022,0,0,null,0,0,null,0,0,0,0,-7109.9030327369182,null,null,189668.94842837288,null,0,0,-4913,null,-2601,null,-649.85507002787199,null,0,-531.20236868605116,null,-1979.9361014661999,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.01,null,null,8.01,null,null,0,115744.5,null,null,0,null,null,null,115744.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7552,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","SM-06","Não se aplica","GERAÇÃO","2024-08-01",264,132,0,0,0,0,15.9,null,null,4197.6000000000004,null,4197.6000000000004,4057.68,0,0,0,0,0,0,4127.7574714783177,null,null,null,0,0,48.719894420679772,0,null,17.047919861194121,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.27357892716251592,0,0,0,null,4.5864191500388714,0,131.34,0,0,0,null,null,2028.84,null,null,null,null,null,null,4.5864191500388714,null,null,null,null,null,null,null,null,null,null,null,null,2028.84,-69.990000000000919,null,null,null,null,-139.9200000000003,0,31,-125.73887701645307,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.34032943955794881,0,0,null,0,0,null,0,0,-1.1225565714381478,0,-124.95664988457288,null,null,4127.7574714783177,null,0,0,-139.92000000000053,null,0,null,-14.142768982029338,null,0,0,null,-0.27357892716251592,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,2028.84,null,null,0,null,null,null,2028.84,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7764,"Regular","Azul","A3a","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Não se aplica","LIVRE","2024-09-01",0,0,20419.88,20419.88,0,0,null,118.3,null,null,2415671.804,2415671.804,2177167.6056000004,0,1433519.7498238301,0,0,0,0,0,null,null,null,417.00363493611104,0,9720.8618302433988,215318.68687956195,null,14724.021331423581,0,0,0,0,null,null,0,14091.520994603998,-3205.2114345578425,null,null,0,null,-33705.619065559091,0,193734.22593839222,6359.4138145644156,null,364964.8548816301,0,368646.69,0,2216017.16,13,null,null,null,null,null,null,null,null,null,565058.49463458674,null,null,null,null,null,null,null,null,null,null,null,null,2177167.6056000004,-238504.22839999897,null,null,null,null,-238504.19839999985,0,30,-215550.28929891111,0,0,0,0,null,null,null,0,0,0,null,null,471.89226902852533,14375.803514653846,27081.756040363107,0,-122556.42046323339,null,0,-39.540861212170284,null,0,-18679.136948004325,-969.53452609831038,0,-71899.455975484743,null,null,null,0,0,0,-215633.93279999963,null,-22870.265600000002,null,0,null,-11556.205386600228,-379.33768193782799,null,-21770.075997021035,0,0,0,0,null,null,0,176814.48657695306,null,5.9242201701160826E-5,null,-43335.652348924108,null,null,null,null,null,null,null,0,null,null,106.62,null,null,106.62,null,0,null,0,null,null,0,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[7906,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","Aripuanã","Não se aplica","GERAÇÃO","2024-09-01",800,400,0,0,0,0,15.9,null,null,12720,null,12720,12296,0,0,0,0,0,0,12508.35597417672,null,null,null,0,0,147.63604369902961,0,null,51.660363215739757,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.82902705200762394,0,0,0,null,13.898239848602639,0,398,0,0,0,null,null,6148,null,null,null,null,null,null,13.898239848602639,null,null,null,null,null,null,null,null,null,null,null,null,6148,-212.03000000000065,null,null,null,null,-424.00000000000091,0,30,-381.02690004985777,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.0313013319937845,0,0,null,0,0,null,0,0,-3.4016865801155944,0,-378.65651480173602,null,null,12508.35597417672,null,0,0,-424,null,0,null,-42.85687570312075,null,0,0,null,-0.82902705200762394,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,6148,null,null,0,null,null,null,6148,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8023,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Nova Mutum","Não se aplica","GERAÇÃO","2024-09-01",14000,7000,0,0,0,0,15.9,null,null,222600,null,222600,215180,0,0,0,0,0,0,218896.22954809261,null,null,null,0,0,2583.6307647330182,0,null,904.05635627544575,0,0,0,0,null,null,0,0,0,null,null,0,null,-14.507973410133419,0,0,0,null,243.21919735054618,0,6964.93,0,0,0,null,null,107590,null,null,null,null,null,null,243.21919735054618,null,null,null,null,null,null,null,null,null,null,null,null,107590,-3710.0299999999843,null,null,null,null,-7420.0000000000164,0,30,-6667.9707508725114,0,0,0,0,null,null,null,0,0,0,null,null,0,0,18.047773309891255,0,0,null,0,0,null,0,0,-59.529515152023009,0,-6626.4890090303797,null,null,218896.22954809261,null,0,0,-7420,null,0,null,-749.99532480459311,null,0,0,null,-14.507973410133419,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,107590,null,null,0,null,null,null,107590,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8149,"Refaturamento - Regular","Azul","A2","Industrial","Não se aplica","APE","Não se aplica","Não se aplica","LIVRE APE","2024-10-01",0,0,12438.885,12438.885,0,0,null,12.55,null,null,156108.00675,156108.00675,153495.84090000001,0,0,0,0,0,0,0,null,null,null,254.02011468981539,0,2585.2746796122237,0,null,2382.4456599528012,0,0,0,0,null,null,0,0,0,null,null,0,null,-9000.6509774775386,0,49352.457526726983,1738.9903808925658,null,99800.137325467265,0,0,0,0,0,null,null,null,null,null,null,null,null,null,150891.58523308681,null,null,null,null,null,null,null,null,null,null,null,null,153495.9026,-2612.1341500000271,null,null,null,null,-2612.1658500000108,0,31,6369.0479882466898,0,0,0,0,null,null,null,0,0,0,null,null,129.0395845571154,3662.1367697575406,7405.5431247476226,0,0,null,0,-24.086538482064867,null,0,0,-156.87720575001322,0,-4646.7077465835519,null,null,null,0,0,0,6343.8313500000095,null,-8955.9971999999998,null,0,null,-2943.8635984417447,-103.73040648639549,null,-5953.0569725493988,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,12.34,null,null,12.34,null,0,null,0,null,null,0,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8278,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UHE JAURU","Não se aplica","GERAÇÃO","2024-10-01",115650,115650,0,0,0,0,8.9700000000000006,null,null,1037380.5000000001,null,1037380.5000000001,1075545,0,0,0,0,0,0,399859.875,null,null,null,0,0,27628.785,0,null,10940.49,44351.775000000001,0,15277.365,538905.87,null,null,0,0,0,null,null,0,null,0,71333.366039332162,0,0,null,0,0,69626.39,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,1075545,38164.469999999856,null,null,null,null,38164.500000000007,0,31,-31585.602255321224,7.2759576141834259E-12,0,-1.8189894035458565E-12,4.6566128730773926E-10,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-720.39985196135422,0,-30865.202403360414,null,null,399859.875,null,0,0,-33538.500000000116,null,71703,null,-1370.0237662648433,null,0,0,null,0,0,5285.8418433519892,1820.7554302654496,64226.768765714725,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,9.3000000000000007,null,null,9.3000000000000007,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8428,"Regular","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Esperança","Não se aplica","GERAÇÃO","2024-10-01",2444,1222,0,0,0,0,15.9,null,null,38859.599999999999,null,38859.599999999999,37564.28,0,0,0,0,0,0,38213.027501109878,null,null,null,0,0,451.02811350053543,0,null,157.82240962408497,0,0,0,0,null,null,0,0,0,null,null,0,null,-2.5326776438832912,0,0,0,null,42.45912273748106,0,1351.72,0,0,0,null,null,18782.14,null,null,null,null,null,null,42.45912273748106,null,null,null,null,null,null,null,null,null,null,null,null,18782.14,-647.68999999999505,null,null,null,null,-1295.3200000000029,0,31,-1164.0371796523157,0,0,0,0,null,null,null,0,0,0,null,null,0,0,3.150625569241015,0,0,null,0,0,null,0,0,-10.392152502253168,0,-1156.7956527193035,null,null,38213.027501109878,null,0,0,-1295.3199999999997,null,0,null,-130.92775527302729,null,0,0,null,-2.5326776438832912,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,18782.14,null,null,0,null,null,null,18782.14,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8544,"Regular","Verde","A3a","Rural","Não se aplica","Não se aplica","Rural","Fora ponta","LIVRE","2024-11-01",0,0,736.65200000000004,736.65200000000004,0,0,null,118.3,null,null,87145.931599999996,87145.931599999996,78541.836240000004,0,51714.563981141124,0,0,0,0,0,null,null,null,15.043504745520348,0,350.68238936626761,7767.6725488691936,null,531.17255154466352,0,0,0,0,null,null,0,508.35495231690999,-115.62876048683459,null,null,0,null,-1215.9381786710908,0,6989.0080160103053,229.41735726784418,null,13166.193448652128,0,0,0,0,0,null,null,null,null,null,null,null,null,null,20384.618821930279,null,null,null,null,null,null,null,null,null,null,null,null,78541.623000000007,-8604.3385999999737,null,null,null,null,-8604.0953599999957,0,30,-7776.0276609177381,0,0,0,0,null,null,null,0,0,0,null,null,17.023625200755362,518.61051145632518,976.98075359137874,0,-4421.2518509943084,null,0,-1.4264459190586649,null,0,-673.85428273923594,-34.976187309591126,0,-2593.7898774749306,null,null,null,0,0,0,-7779.0451199999916,null,-825.05024000000014,null,0,null,-416.89284219348161,-13.684696583665765,null,-785.36063989394347,0,0,0,0,null,null,0,6378.6244172779479,null,2.1371764362750186E-6,null,-1563.343906729111,null,null,null,null,null,null,null,0,null,null,106.62,null,null,106.62,null,0,null,0,null,null,0,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8629,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH BARUITO","Não se aplica","GERAÇÃO","2024-11-01",18000,0,0,0,0,0,9.06,null,null,163080,null,163080,160380,0,0,0,0,68.400000000000006,0,126511.20000000001,null,null,null,0,0,8740.7999999999993,0,null,3461.4,21385.8,0,2878.2,0,null,null,0,0,0,null,null,0,null,0,2891.7820422540667,0,0,null,0,0,0,0,0,0,null,null,160380,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,-0.03,null,null,null,null,-2700.0000000000064,0,30,-5080.975855967954,-6.9121597334742546E-11,0,5.4569682106375694E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-227.92325093109048,0,-4853.052605036808,null,null,126511.20000000001,null,0,0,-5580,null,2880,null,-433.46022328117397,null,0,0,null,0,0,2548.758341544552,343.02370070951457,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.91,null,null,8.91,null,null,0,160380,null,null,0,null,null,null,160380,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8718,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH TERRA SANTA","Não se aplica","GERAÇÃO","2024-11-01",27400,13700,0,0,0,0,8.4499999999999993,null,null,231529.99999999997,null,231529.99999999997,227968,0,0,0,0,95.9,0,179313.82,null,null,null,0,0,12390.28,0,null,4907.34,30312.620000000003,0,4644.3,0,null,null,0,0,0,null,null,0,null,0,4166.1635966251124,0,0,null,0,0,7241.51,0,0,0,null,null,113984,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,113984,-1781.0299999999697,null,null,null,null,-3561.9999999999727,0,30,-7218.6129447601852,-1.0913936421275139E-10,0,1.0913936421275139E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-323.13424805691011,0,-6895.478696703175,null,null,179313.82,null,0,0,-7671.9999999999709,null,4110,null,-614.37571104083327,null,0,0,null,0,0,3612.6562054760634,553.50739114904923,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.32,null,null,8.32,null,null,0,113984,null,null,0,null,null,null,113984,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8781,"Regular","Verde","A3a","Industrial","Não se aplica","Não se aplica","Não se aplica","Fora ponta","LIVRE","2024-12-01",0,0,3620.4119999999998,3620.4119999999998,0,0,null,118.3,null,null,428294.73959999997,428294.73959999997,386008.32744000002,0,254160.75434817403,0,0,0,0,0,null,null,null,73.93407620252006,0,1723.4932242772809,38175.658123505556,null,2610.5453859935469,0,0,0,0,null,null,0,2498.4040898926069,-568.27885081648014,null,null,0,null,-5975.9522451835619,0,34348.76778894227,1127.5138780058837,null,64707.683893916721,0,0,0,0,0,null,null,null,null,null,null,null,null,null,100183.96556086488,null,null,null,null,null,null,null,null,null,null,null,null,386008.11420000001,-42286.655399999989,null,null,null,null,-42286.412159999971,0,null,-38216.720861300419,0,0,0,0,null,null,null,0,0,0,null,null,83.665743064998196,2548.8069251187917,4801.5519459273492,0,-21729.056944611602,null,0,-7.0105313264757569,null,0,-3311.7810465192897,-171.89691774391622,0,-12747.658321553145,null,null,null,0,0,0,-38231.550719999948,null,-4054.8614400000001,null,0,null,-2048.8966955786273,-67.255963097721221,null,-3859.799586507213,0,0,0,0,null,null,0,31348.925114987927,null,1.0503547422673544E-5,null,-7683.3417136571297,null,null,null,null,null,null,null,0,null,null,106.62,null,null,106.62,null,0,null,0,null,null,0,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8902,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH SACRE II","Não se aplica","GERAÇÃO","2024-12-01",30000,15000,0,0,0,0,8.99,null,null,269700,null,269700,265500,0,0,0,0,114,0,209097,null,null,null,0,0,14448,0,null,5721,35346,0,5085,0,null,null,0,0,0,null,null,0,null,0,4818.5641176382378,0,0,null,0,0,8061.14,0,0,0,null,null,132750,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,132750,-2100.0300000000279,null,null,null,null,-4200.0000000000173,0,null,-8407.6265178427129,-6.5483618527650833E-11,0,1.1823431123048067E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-376.71142271240933,0,-8030.9150951302499,null,null,209097,null,0,0,-9000,null,4800,null,-716.42061973531963,null,0,0,null,0,0,4212.5341273290596,606.02999030917806,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.85,null,null,8.85,null,null,0,132750,null,null,0,null,null,null,132750,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8967,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH FOZ DO CEDRO","Não se aplica","GERAÇÃO","2024-12-01",24000,12000,0,0,0,0,6.32,null,null,151680,null,151680,151680,0,0,0,0,60,0,114751.2,null,null,null,0,0,7718.4,0,null,3055.2,18880.8,0,7147.2,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,4606.99,0,0,0,null,null,75840,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,75840,-2.9999999984283932E-2,null,null,null,null,0,0,null,0,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,null,114751.2,null,0,0,0,null,0,null,0,null,0,0,null,0,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,6.32,null,null,6.32,null,null,0,75840,null,null,0,null,null,null,75840,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[8965,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","CARAMURU SORRISO","Não se aplica","GERAÇÃO","2024-12-01",4500,2250,0,0,0,0,15.9,null,null,71550,null,71550,69165,0,0,0,0,0,0,70359.502354744051,null,null,null,0,0,830.45274580704154,0,null,290.58954308853612,0,0,0,0,null,null,0,0,0,null,null,0,null,-4.6632771675428852,0,0,0,null,78.177599148389845,0,0,0,0,0,null,null,34582.5,null,null,null,null,null,null,78.177599148389845,null,null,null,null,null,null,null,null,null,null,null,null,34582.5,-1192.5300000000061,null,null,null,null,-2385.000000000005,0,null,-2143.2763127804506,0,0,0,0,null,null,null,0,0,0,null,null,0,0,5.8010699924650453,0,0,null,0,0,null,0,0,-19.134487013150249,0,-2129.9428957597652,null,null,70359.502354744051,null,0,0,-2385,null,0,null,-241.06992583004467,null,0,0,null,-4.6632771675428852,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,34582.5,null,null,0,null,null,null,34582.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9140,"Refaturamento - Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","GD (GRUPO A)","Não se aplica","GERAÇÃO","2025-01-01",720,720,0,0,0,0,15.9,null,null,11448,null,11448,11066.4,0,0,0,0,0,0,11257.520376759048,null,null,null,0,0,132.87243932912665,0,null,46.494326894165781,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.74612434680686157,0,0,0,null,12.508415863742375,0,772,0,0,0,null,null,null,null,null,null,null,null,null,12.508415863742375,null,null,null,null,null,null,null,null,null,null,null,null,11066.4,-381.63000000000102,null,null,null,null,-381.60000000000082,0,31,-342.9242100448721,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.92817119879440746,0,0,null,0,0,null,0,0,-3.0615179221040378,0,-340.79086332156243,null,null,11257.520376759048,null,0,0,-381.60000000000036,null,0,null,-38.571188132807947,null,0,0,null,-0.74612434680686157,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9231,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH AGUA PRATA","Não se aplica","GERAÇÃO","2025-01-01",13300,6650,0,0,0,0,6,null,null,79800,null,79800,79002,0,0,0,0,31.919999999999998,0,57579.69,null,null,null,0,0,3978.0299999999997,0,null,1576.05,11438,0,5137.79,0,null,null,0,0,0,null,null,0,null,0,1975.501642687706,0,0,null,0,0,2520.9699999999998,0,0,0,null,null,39501,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,39501,-399.03000000000611,null,null,null,null,-797.99999999999477,0,31,-2477.2807647803711,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-103.77836702776904,0,-2373.5023977526034,null,null,57579.69,null,0,0,-2793,null,1995,null,-197.28297007584479,null,0,0,null,0,0,1363.1801433935875,612.32149929411855,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,5.94,null,null,5.94,null,null,0,39501,null,null,0,null,null,null,39501,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9404,"Regular","Azul","A3","Industrial","Não se aplica","Fonte incentivada","Não se aplica","Ponta","LIVRE","2025-02-01",21552,10568.9865744,0,0,0,0,16.03,null,null,345478.56,null,345478.56,351513.12,0,0,0,0,3817.1170225276505,0,184080.34836096864,null,null,null,0,0,0,0,null,0,48561.596359439674,108983.19115546384,0,0,null,null,0,0,0,null,null,0,null,0,18366.049814400161,0,0,null,0,0,0,0,0,0,null,179132.94897153598,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,172380.22689999998,2959.3421123679436,null,null,null,null,6034.5599999999476,0,29,-11620.458976818743,6.5483618527650833E-11,-1338.3822516387299,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-10282.076725180075,null,null,184080.34836096864,null,0,0,-12284.640000000003,null,18319.2,null,-630.70707496421528,null,0,0,null,0,12578.481717820134,5787.5680965800293,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,16.309999999999999,null,null,16.309999999999999,null,null,0,179132.94897153598,null,null,0,null,null,null,179132.94897153598,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9465,"Regular","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Energisa MS","Ponta","DISTRIBUIÇÃO","2025-02-01",4559,4559,0,0,0,0,25.79,null,null,117576.61,null,117576.61,122181.2,0,0,0,0,1851.726294129689,283.72394546924522,69867.331377861265,null,null,null,0,0,0,0,null,0,12671.736337929562,32920.0033597328,0,0,null,null,0,0,0,null,null,0,null,0,5309.7353515073482,0,0,null,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,122181.2,4604.5600000000122,null,null,null,null,4604.5900000000074,0,29,-465.46072145843209,1.8189894035458565E-12,-404.27838232138674,0,0,null,null,null,-61.182339137047308,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,"C",69867.331377861265,null,0,0,-683.85000000000309,null,5288.44,null,-239.38362025719834,null,0,0,null,0,3799.5185864973346,1510.2167650100132,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,26.8,null,null,26.8,null,null,0,0,null,null,0,null,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9503,"Regular","Geração","A4","Não se aplica","Não se aplica","Não se aplica","Poxoréo (José Fragelli)","Não se aplica","GERAÇÃO","2025-02-01",1200,600,0,0,0,0,15.9,null,null,19080,null,19080,18444,0,0,0,0,0,0,18762.533961265079,null,null,null,0,0,221.45406554854441,0,null,77.490544823609639,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.2435405780114359,0,0,0,null,20.84735977290396,0,363.83,0,0,0,null,null,9222,null,null,null,null,null,null,20.84735977290396,null,null,null,null,null,null,null,null,null,null,null,null,9222,-318.03000000000065,null,null,null,null,-636.00000000000136,0,29,-571.54035007478683,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.5469519979906785,0,0,null,0,0,null,0,0,-5.1025298701733988,0,-567.98477220260406,null,null,18762.533961265079,null,0,0,-636,null,0,null,-64.285313554679306,null,0,0,null,-1.2435405780114359,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,9222,null,null,0,null,null,null,9222,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9580,"Regular","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH FOZ DO CEDRO","Não se aplica","GERAÇÃO","2025-02-01",24000,12000,0,0,0,0,6.32,null,null,151680,null,151680,151680,0,0,0,0,60,0,114751.2,null,null,null,0,0,7718.4,0,null,3055.2,18880.8,0,7147.2,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2992.05,0,0,0,null,null,75840,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,75840,-2.9999999984283932E-2,null,null,null,null,0,0,29,0,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,null,114751.2,null,0,0,0,null,0,null,0,null,0,0,null,0,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,6.32,null,null,6.32,null,null,0,75840,null,null,0,null,null,null,75840,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9770,"PROJETADO","Distribuição","A3a","Não se aplica","Não se aplica","Não se aplica","Equatorial PA","Não se aplica","DISTRIBUIÇÃO","2025-03-01",0,0,100.077,100.077,0,0,null,18.18,null,null,1819.39986,1819.39986,1846.4206499999998,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-108.55337410156994,0,0,31.167228030730985,null,1788.6778855697926,0,4867.4799999999996,0,0,0,null,null,null,null,null,null,null,null,null,1819.8451136005235,null,null,null,null,null,null,null,null,null,null,null,null,1846.4759999999999,27.046139999999923,null,null,null,null,27.020789999999955,0,31,135.03930786365959,0,0,0,0,null,null,null,0,0,0,null,null,2.3127247862165525,0,132.72658307744291,0,0,null,0,0,null,0,0,0,0,0,null,"C",null,0,0,0,135.10394999999983,null,-108.08316000000001,null,0,null,0,-1.8591185254414822,null,-106.69425557612846,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,null,18.45,null,null,18.45,null,0,null,0,null,null,0,null,null,0,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9825,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH TELEGRAFICA","Não se aplica","GERAÇÃO","2025-03-01",29772,14988.321005039999,0,0,0,0,9.7899999999999991,null,null,291467.87999999995,null,291467.87999999995,317369.52,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,31099.831200000001,0,4418.1648000000005,255914.15760000001,null,null,0,0,0,null,null,0,null,0,34732.866317009029,0,0,null,0,0,7350.88,0,0,0,null,null,157594.0180862736,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,159775.49119999999,13039.798560658382,null,null,null,null,25901.640000000029,0,31,-8674.4679851916153,5.8207660913467407E-11,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,-8674.4679851916899,null,null,0,null,0,0,-8931.5999999999258,null,34833.24,null,0,null,0,0,null,0,0,3706.4759883486909,526.55661178531898,30499.833716875022,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,10.66,null,null,10.66,null,null,0,157594.0180862736,null,null,0,null,null,null,157594.0180862736,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9885,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE F&S AGRI SOLUTIONS","Não se aplica","GERAÇÃO","2025-03-01",16793,8396.5,0,0,0,0,7.06,null,null,118558.57999999999,null,118558.57999999999,116711.35,0,0,0,0,48.6997,0,91363.995800000004,null,null,null,0,0,6312.4886999999999,0,null,2500.4776999999999,15444.5221,0,2846.4135000000001,0,null,null,0,0,0,null,null,0,null,0,2179.9125908385113,0,0,null,0,0,1822.44,0,0,0,null,null,58355.675000000003,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,58355.675000000003,-923.6449999999968,null,null,null,null,-1847.2299999999905,0,31,-3692.2917074313773,0,0,6.8212102632969618E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-164.64927666975518,0,-3527.6424307616303,null,null,91363.995800000004,null,0,0,-4030.3199999999815,null,2183.09,null,-313.03677476255689,null,0,0,null,0,0,1840.6772032631104,339.23538757540086,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,6.95,null,null,6.95,null,null,0,58355.675000000003,null,null,0,null,null,null,58355.675000000003,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9886,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH FOZ DO CEDRO","Não se aplica","GERAÇÃO","2025-03-01",24000,12000,0,0,0,0,6.32,null,null,151680,null,151680,151680,0,0,0,0,60,0,114751.2,null,null,null,0,0,7718.4,0,null,3055.2,18880.8,0,7147.2,0,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,2992.05,0,0,0,null,null,75840,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,75840,-2.9999999984283932E-2,null,null,null,null,0,0,31,0,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,null,114751.2,null,0,0,0,null,0,null,0,null,0,0,null,0,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,6.32,null,null,6.32,null,null,0,75840,null,null,0,null,null,null,75840,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9887,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH NOVA GUAPORE","Não se aplica","GERAÇÃO","2025-03-01",13958,6979,0,0,0,0,14.06,null,null,196249.48,null,196249.48,196249.48,0,0,0,0,0,0,50339.527000000002,null,null,null,0,0,3384.8150000000001,0,null,1339.9680000000001,6187.5814,0,5391.9753999999994,129605.61319999999,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,3871.24,0,0,0,null,null,98124.74,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,98124.74,-2.9999999984283932E-2,null,null,null,null,0,0,31,0,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,null,50339.527000000002,null,0,0,0,null,0,null,0,null,0,0,null,0,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,14.06,null,null,14.06,null,null,0,98124.74,null,null,0,null,null,null,98124.74,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9889,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH JUI 117","Não se aplica","GERAÇÃO","2025-03-01",25000,12500,0,0,0,0,9.4700000000000006,null,null,236750.00000000003,null,236750.00000000003,236750.00000000003,0,0,0,0,0,0,0,null,null,null,0,0,0,0,null,0,32827.5,0,7677.5,196197.5,null,null,0,0,0,null,null,0,null,0,0,0,0,null,0,0,8052.98,0,0,0,null,null,118375.00000000001,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,118375.00000000001,-2.9999999984283932E-2,null,null,null,null,0,0,31,0,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,0,0,0,null,null,0,null,0,0,0,null,0,null,0,null,0,0,null,0,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,9.4700000000000006,null,null,9.4700000000000006,null,null,0,118375.00000000001,null,null,0,null,null,null,118375.00000000001,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9860,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Esperança","Não se aplica","GERAÇÃO","2025-03-01",2444,1222,0,0,0,0,15.9,null,null,38859.599999999999,null,38859.599999999999,37564.28,0,0,0,0,0,0,38213.027501109878,null,null,null,0,0,451.02811350053543,0,null,157.82240962408497,0,0,0,0,null,null,0,0,0,null,null,0,null,-2.5326776438832912,0,0,0,null,42.45912273748106,0,871.44,0,0,0,null,null,18782.14,null,null,null,null,null,null,42.45912273748106,null,null,null,null,null,null,null,null,null,null,null,null,18782.14,-647.68999999999505,null,null,null,null,-1295.3200000000029,0,31,-1164.0371796523157,0,0,0,0,null,null,null,0,0,0,null,null,0,0,3.150625569241015,0,0,null,0,0,null,0,0,-10.392152502253168,0,-1156.7956527193035,null,null,38213.027501109878,null,0,0,-1295.3199999999997,null,0,null,-130.92775527302729,null,0,0,null,-2.5326776438832912,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,18782.14,null,null,0,null,null,null,18782.14,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9861,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","MARACANÃ","Não se aplica","GERAÇÃO","2025-03-01",10620,5310,0,0,0,0,15.9,null,null,168858,null,168858,163229.4,0,0,0,0,0,0,166048.42555719597,null,null,null,0,0,1959.8684801046181,0,null,685.79132168894523,0,0,0,0,null,null,0,0,0,null,null,0,null,-11.005334115401208,0,0,0,null,184.49913399020005,0,3219.88,0,0,0,null,null,81614.7,null,null,null,null,null,null,184.49913399020005,null,null,null,null,null,null,null,null,null,null,null,null,81614.7,-2814.3299999999872,null,null,null,null,-5628.6000000000122,0,31,-5058.1320981618628,0,0,0,0,null,null,null,0,0,0,null,null,0,0,13.690525182217499,0,0,null,0,0,null,0,0,-45.157389351034567,0,-5026.6652339930451,null,null,166048.42555719597,null,0,0,-5628.6000000000058,null,0,null,-568.92502495890949,null,0,0,null,-11.005334115401208,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,81614.7,null,null,0,null,null,null,81614.7,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9862,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Miranda Estância","Não se aplica","GERAÇÃO","2025-03-01",1940,970,0,0,0,0,15.9,null,null,30846,null,30846,29817.8,0,0,0,0,0,0,30332.763237378545,null,null,null,0,0,358.0174059701468,0,null,125.27638079816892,0,0,0,0,null,null,0,0,0,null,null,0,null,-2.010390601118488,0,0,0,null,33.703231632861403,0,588.17999999999995,0,0,0,null,null,14908.9,null,null,null,null,null,null,33.703231632861403,null,null,null,null,null,null,null,null,null,null,null,null,14908.9,-514.13000000000102,null,null,null,null,-1028.2000000000021,0,31,-923.99023262090532,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.5009057300849236,0,0,null,0,0,null,0,0,-8.249089956780324,0,-918.24204839420986,null,null,30332.763237378545,null,0,0,-1028.2000000000007,null,0,null,-103.92792358006409,null,0,0,null,-2.010390601118488,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,14908.9,null,null,0,null,null,null,14908.9,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9863,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Desidério","Não se aplica","GERAÇÃO","2025-03-01",1000,500,0,0,0,0,15.9,null,null,15900,null,15900,15370,0,0,0,0,0,0,15635.444967720901,null,null,null,0,0,184.545054623787,0,null,64.575454019674694,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.0362838150095299,0,0,0,null,17.3727998107533,0,303.19,0,0,0,null,null,7685,null,null,null,null,null,null,17.3727998107533,null,null,null,null,null,null,null,null,null,null,null,null,7685,-265.03000000000065,null,null,null,null,-530.00000000000114,0,31,-476.28362506232224,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.2891266649922315,0,0,null,0,0,null,0,0,-4.2521082251444966,0,-473.32064350217001,null,null,15635.444967720901,null,0,0,-530,null,0,null,-53.571094628901847,null,0,0,null,-1.0362838150095299,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,7685,null,null,0,null,null,null,7685,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9864,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PCH Rio do Sapo","Não se aplica","GERAÇÃO","2025-03-01",5725,2862.5,0,0,0,0,15.9,null,null,91027.5,null,91027.5,87993.25,0,0,0,0,0,0,89512.92244020215,null,null,null,0,0,1056.5204377211805,0,null,369.69447426263764,0,0,0,0,null,null,0,0,0,null,null,0,null,-5.9327248409295592,0,0,0,null,99.459278916562639,0,1735.76,0,0,0,null,null,43996.625,null,null,null,null,null,null,99.459278916562639,null,null,null,null,null,null,null,null,null,null,null,null,43996.625,-1517.1550000000061,null,null,null,null,-3034.2500000000064,0,31,-2726.723753481795,0,0,0,0,null,null,null,0,0,0,null,null,0,0,7.380250157080539,0,0,null,0,0,null,0,0,-24.343319588952227,0,-2709.7606840499234,null,null,89512.92244020215,null,0,0,-3034.25,null,0,null,-306.69451675044547,null,0,0,null,-5.9327248409295592,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,43996.625,null,null,0,null,null,null,43996.625,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9869,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Cambará","Não se aplica","GERAÇÃO","2025-03-01",3560,1780,0,0,0,0,15.9,null,null,56604,null,56604,54717.2,0,0,0,0,0,0,55662.184085086403,null,null,null,0,0,656.98039446068174,0,null,229.88861631004193,0,0,0,0,null,null,0,0,0,null,null,0,null,-3.6891703814339265,0,0,0,null,61.847167326281742,0,1079.3499999999999,0,0,0,null,null,27358.6,null,null,null,null,null,null,61.847167326281742,null,null,null,null,null,null,null,null,null,null,null,null,27358.6,-943.42999999999665,null,null,null,null,-1886.800000000004,0,31,-1695.5697052218675,0,0,0,0,null,null,null,0,0,0,null,null,0,0,4.5892909273723532,0,0,null,0,0,null,0,0,-15.137505281514422,0,-1685.0214908677253,null,null,55662.184085086403,null,0,0,-1886.8000000000029,null,0,null,-190.71309687888424,null,0,0,null,-3.6891703814339265,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,27358.6,null,null,0,null,null,null,27358.6,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9870,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Embaúba","Não se aplica","GERAÇÃO","2025-03-01",4470,2235,0,0,0,0,15.9,null,null,71073,null,71073,68703.899999999994,0,0,0,0,0,0,69890.439005712426,null,null,null,0,0,824.91639416832788,0,null,288.6522794679459,0,0,0,0,null,null,0,0,0,null,null,0,null,-4.6321886530925989,0,0,0,null,77.656415154067247,0,1355.26,0,0,0,null,null,34351.949999999997,null,null,null,null,null,null,77.656415154067247,null,null,null,null,null,null,null,null,null,null,null,null,34351.949999999997,-1184.580000000009,null,null,null,null,-2369.1000000000049,0,31,-2128.9878040285803,0,0,0,0,null,null,null,0,0,0,null,null,0,0,5.7623961925152827,0,0,null,0,0,null,0,0,-19.006923766395914,0,-2115.7432764546998,null,null,69890.439005712426,null,0,0,-2369.1000000000058,null,0,null,-239.46279299118032,null,0,0,null,-4.6321886530925989,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,34351.949999999997,null,null,0,null,null,null,34351.949999999997,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9871,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Dupla contratação","GUAÇU","Não se aplica","GERAÇÃO","2025-03-01",27200,13600,0,0,0,0,15.9,null,null,432480,null,432480,418064,0,0,0,0,0,0,425284.1031220085,null,null,null,0,0,5019.6254857670065,0,null,1756.4523493351517,0,0,0,0,null,null,0,0,0,null,null,0,null,-28.186919768259216,0,0,0,null,472.54015485248976,0,8246.7999999999993,0,0,0,null,null,209032,null,null,null,null,null,null,472.54015485248976,null,null,null,null,null,null,null,null,null,null,null,null,209032,-7208.0300000000279,null,null,null,null,-14416.000000000031,0,31,-12954.914601695167,0,0,0,0,null,null,null,0,0,0,null,null,0,0,35.064245287788651,0,0,null,0,0,null,0,0,-115.65734372393035,0,-12874.321503259025,null,null,425284.1031220085,null,0,0,-14416,null,0,null,-1457.1337739060982,null,0,0,null,-28.186919768259216,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,209032,null,null,0,null,null,null,209032,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9872,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CONSELVAN","Não se aplica","GERAÇÃO","2025-03-01",1500,750,0,0,0,0,15.9,null,null,23850,null,23850,23055,0,0,0,0,0,0,23453.16745158135,null,null,null,0,0,276.81758193568049,0,null,96.863181029512049,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.554425722514295,0,0,0,null,26.05919971612995,0,382.01,0,0,0,null,null,11527.5,null,null,null,null,null,null,26.05919971612995,null,null,null,null,null,null,null,null,null,null,null,null,11527.5,-397.53000000000065,null,null,null,null,-795.00000000000171,0,31,-714.42543759348337,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.9336899974883472,0,0,null,0,0,null,0,0,-6.3781623377167449,0,-709.98096525325502,null,null,23453.16745158135,null,0,0,-795,null,0,null,-80.356641943348222,null,0,0,null,-1.554425722514295,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,11527.5,null,null,0,null,null,null,11527.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9873,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","Nova Mutum","Não se aplica","GERAÇÃO","2025-03-01",14000,7000,0,0,0,0,15.9,null,null,222600,null,222600,215180,0,0,0,0,0,0,218896.22954809261,null,null,null,0,0,2583.6307647330182,0,null,904.05635627544575,0,0,0,0,null,null,0,0,0,null,null,0,null,-14.507973410133419,0,0,0,null,243.21919735054618,0,4244.67,0,0,0,null,null,107590,null,null,null,null,null,null,243.21919735054618,null,null,null,null,null,null,null,null,null,null,null,null,107590,-3710.0299999999843,null,null,null,null,-7420.0000000000164,0,31,-6667.9707508725114,0,0,0,0,null,null,null,0,0,0,null,null,0,0,18.047773309891255,0,0,null,0,0,null,0,0,-59.529515152023009,0,-6626.4890090303797,null,null,218896.22954809261,null,0,0,-7420,null,0,null,-749.99532480459311,null,0,0,null,-14.507973410133419,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,107590,null,null,0,null,null,null,107590,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9879,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CARAMUJO","Não se aplica","GERAÇÃO","2025-03-01",3406,1703,0,0,0,0,15.9,null,null,54155.4,null,54155.4,52350.219999999994,0,0,0,0,0,0,53254.32556005739,null,null,null,0,0,628.56045604861856,0,null,219.94399639101201,0,0,0,0,null,null,0,0,0,null,null,0,null,-3.5295826739224592,0,0,0,null,59.17175615542574,0,1032.67,0,0,0,null,null,26175.109999999997,null,null,null,null,null,null,59.17175615542574,null,null,null,null,null,null,null,null,null,null,null,null,26175.109999999997,-902.61999999999898,null,null,null,null,-1805.1800000000039,0,31,-1622.2220269622696,0,0,0,0,null,null,null,0,0,0,null,null,0,0,4.3907654209635396,0,0,null,0,0,null,0,0,-14.482680614842138,0,-1612.1301117683911,null,null,53254.32556005739,null,0,0,-1805.1800000000076,null,0,null,-182.4631483060366,null,0,0,null,-3.5295826739224592,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,26175.109999999997,null,null,0,null,null,null,26175.109999999997,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9883,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PCH MANTOVILIS","Não se aplica","GERAÇÃO","2025-03-01",5150,2575,0,0,0,0,15.9,null,null,81885,null,81885,79155.5,0,0,0,0,0,0,80522.541583762635,null,null,null,0,0,950.40703131250314,0,null,332.56358820132471,0,0,0,0,null,null,0,0,0,null,null,0,null,-5.3368616472990791,0,0,0,null,89.469919025379497,0,1561.42,0,0,0,null,null,39577.75,null,null,null,null,null,null,89.469919025379497,null,null,null,null,null,null,null,null,null,null,null,null,39577.75,-1364.7800000000061,null,null,null,null,-2729.5000000000059,0,31,-2452.8606690709598,0,0,0,0,null,null,null,0,0,0,null,null,0,0,6.6390023247099776,0,0,null,0,0,null,0,0,-21.898357359494184,0,-2437.6013140361756,null,null,80522.541583762635,null,0,0,-2729.5,null,0,null,-275.89113733884005,null,0,0,null,-5.3368616472990791,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,39577.75,null,null,0,null,null,null,39577.75,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9888,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PCH RECANTO","Não se aplica","GERAÇÃO","2025-03-01",9110,4555,0,0,0,0,15.9,null,null,144849,null,144849,140020.69999999998,0,0,0,0,0,0,142438.90365593741,null,null,null,0,0,1681.2054476226997,0,null,588.28238611923643,0,0,0,0,null,null,0,0,0,null,null,0,null,-9.4405455547368184,0,0,0,null,158.26620627596256,0,2762.07,0,0,0,null,null,70010.349999999991,null,null,null,null,null,null,158.26620627596256,null,null,null,null,null,null,null,null,null,null,null,null,70010.349999999991,-2414.179999999993,null,null,null,null,-4828.3000000000102,0,31,-4338.9438243177565,0,0,0,0,null,null,null,0,0,0,null,null,0,0,11.743943918079225,0,0,null,0,0,null,0,0,-38.736705931066354,0,-4311.951062304769,null,null,142438.90365593741,null,0,0,-4828.3000000000175,null,0,null,-488.0326720692974,null,0,0,null,-9.4405455547368184,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,70010.349999999991,null,null,0,null,null,null,70010.349999999991,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9866,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","MARGARIDA 2-A","Não se aplica","GERAÇÃO","2025-03-01",400,200,0,0,0,0,15.9,null,null,6360,null,6360,6148,0,0,0,0,0,0,6254.1779870883602,null,null,null,0,0,73.818021849514807,0,null,25.830181607869878,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.41451352600381197,0,0,0,null,6.9491199243013195,0,121.26,0,0,0,null,null,3074,null,null,null,null,null,null,6.9491199243013195,null,null,null,null,null,null,null,null,null,null,null,null,3074,-106.03000000000065,null,null,null,null,-212.00000000000045,0,31,-190.51345002492889,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.51565066599689224,0,0,null,0,0,null,0,0,-1.7008432900577972,0,-189.32825740086801,null,null,6254.1779870883602,null,0,0,-212,null,0,null,-21.428437851560375,null,0,0,null,-0.41451352600381197,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,3074,null,null,0,null,null,null,3074,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9884,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","CARAMURU SORRISO","Não se aplica","GERAÇÃO","2025-03-01",4500,2250,0,0,0,0,15.9,null,null,71550,null,71550,69165,0,0,0,0,0,0,70359.502354744051,null,null,null,0,0,830.45274580704154,0,null,290.58954308853612,0,0,0,0,null,null,0,0,0,null,null,0,null,-4.6632771675428852,0,0,0,null,78.177599148389845,0,0,0,0,0,null,null,34582.5,null,null,null,null,null,null,78.177599148389845,null,null,null,null,null,null,null,null,null,null,null,null,34582.5,-1192.5300000000061,null,null,null,null,-2385.000000000005,0,31,-2143.2763127804506,0,0,0,0,null,null,null,0,0,0,null,null,0,0,5.8010699924650453,0,0,null,0,0,null,0,0,-19.134487013150249,0,-2129.9428957597652,null,null,70359.502354744051,null,0,0,-2385,null,0,null,-241.06992583004467,null,0,0,null,-4.6632771675428852,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,34582.5,null,null,0,null,null,null,34582.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9890,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE NOVO MILÊNIO","Não se aplica","GERAÇÃO","2025-03-01",8000,4000,0,0,0,0,7.66,null,null,61280,null,61280,60320,0,0,0,0,25.6,0,47308.799999999996,null,null,null,0,0,3268.8,0,null,1294.4000000000001,7997.6,0,1356,0,null,null,0,0,0,null,null,0,null,0,1114.7614783394129,0,0,null,0,0,1087.44,0,0,0,null,null,30160,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,30160,-480.0299999999952,null,null,null,null,-960.00000000000091,0,31,-1908.3723755058545,-3.1832314562052488E-11,0,3.1832314562052488E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-85.232523257984212,0,-1823.1398522478398,null,null,47308.799999999996,null,0,0,-2080,null,1120,null,-162.0922338193559,null,0,0,null,0,0,953.15348092363195,161.6079974157808,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,7.54,null,null,7.54,null,null,0,30160,null,null,0,null,null,null,30160,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9891,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","PCH BELEZA","Não se aplica","GERAÇÃO","2025-03-01",6500,3250,0,0,0,0,8.6,null,null,55900,null,55900,54990.000000000007,0,0,0,0,23.4,0,43288.7,null,null,null,0,0,2991.3,0,null,1184.3,7317.7,0,1101.75,0,null,null,0,0,0,null,null,0,null,0,1003.4295382317804,0,0,null,0,0,1776.91,0,0,0,null,null,27495.000000000004,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,27495.000000000004,-455.02999999999156,null,null,null,null,-909.99999999999216,0,31,-1742.0571429924403,7.2759576141834259E-12,0,2.2737367544323206E-12,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-77.982754399283522,0,-1664.0743885931686,null,null,43288.7,null,0,0,-1884.9999999999927,null,975,null,-148.31832729082817,null,0,0,null,0,0,872.12304033145847,131.30649790032192,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.4600000000000009,null,null,8.4600000000000009,null,null,0,27495.000000000004,null,null,0,null,null,null,27495.000000000004,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9894,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE INPASA","Não se aplica","GERAÇÃO","2025-03-01",43000,21500,0,0,0,0,8.23,null,null,353890,null,353890,345719.99999999994,0,0,0,0,0,0,292954.7,null,null,null,0,0,20240.099999999999,0,null,8015.2000000000007,25516.2,0,7245.5000000000009,0,null,null,0,0,0,null,null,0,null,0,3904.5374107201969,0,0,null,0,0,2157.48,0,0,0,null,null,172859.99999999997,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,172859.99999999997,-4085.030000000057,null,null,null,null,-8170.0000000000546,0,31,-11063.733328676448,1.0913936421275139E-11,0,-1.8189894035458565E-11,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-527.77790514323988,0,-10535.955423533205,null,null,292954.7,null,0,0,-12040.000000000058,null,3870,null,-1003.7388758727466,null,0,0,null,0,0,3041.0191619915545,863.51824872864222,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.0399999999999991,null,null,8.0399999999999991,null,null,0,172859.99999999997,null,null,0,null,null,null,172859.99999999997,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9897,"PROJETADO","Geração","A2","Não se aplica","Não se aplica","Não se aplica","UTE FS BIOENERGIA PRIMAVERA","Não se aplica","GERAÇÃO","2025-03-01",11000,5500,0,0,0,0,4.47,null,null,49170,null,49170,48620,0,0,0,0,18.7,0,36532.1,null,null,null,0,0,2656.5,0,null,1051.6000000000001,6974,0,1980,0,null,null,0,0,0,null,null,0,null,0,1067.1371746761815,0,0,null,0,0,435.94,0,0,0,null,null,24310,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,24310,-275.0299999999952,null,null,null,null,-549.99999999999807,0,31,-1534.0651090116498,-5.4569682106375694E-12,0,0,0,null,null,null,0,0,0,null,null,0,0,0,0,0,null,0,0,null,0,0,-69.244840434255252,0,-1464.8202685773911,null,null,36532.1,null,0,0,-1650,null,1100,null,-125.16846115543012,null,0,0,null,0,0,831.16089526375845,235.976279412423,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,4.42,null,null,4.42,null,null,0,24310,null,null,0,null,null,null,24310,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9892,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","PCH RIO CLARO (ANTIGA PERDIDOS)","Não se aplica","GERAÇÃO","2025-03-01",28000,14000,0,0,0,0,8.27,null,null,231560,null,231560,224280,0,0,0,0,2301.3250068400985,1312.7593639910203,183762.30297558618,null,null,null,0,0,3265.9705739053402,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-2432.936926099067,0,0,8628.0229472975443,null,32158.994621745602,0,4424.2,0,0,0,null,null,112140,null,null,null,null,null,null,40787.01756904315,null,null,null,null,null,null,null,null,null,null,null,null,112140,-3640.0299999999843,null,null,null,null,-7279.9999999999936,0,31,-4145.022176780265,0,0,0,0,null,null,null,-283.08392680849397,0,0,null,null,640.23154406241338,0,2386.3175733233948,0,0,null,0,0,null,0,0,0,0,-6888.4873673575676,null,null,183762.30297558618,null,0,0,-4760,null,-2520,null,-629.61736888514133,null,0,-514.6597343671084,null,-1918.2771917319585,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.01,null,null,8.01,null,null,0,112140,null,null,0,null,null,null,112140,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9895,"PROJETADO","Geração","A3","Não se aplica","Não se aplica","Não se aplica","INPASA MUTUM","Não se aplica","GERAÇÃO","2025-03-01",26000,13000,0,0,0,0,8.27,null,null,215020,null,215020,208260,0,0,0,0,2136.9446492086627,1218.9908379916619,170636.42419161572,null,null,null,0,0,3032.68696148353,0,null,0,0,0,0,0,null,null,0,0,0,null,null,0,null,-2259.1557170919905,0,0,8011.7355939191484,null,29861.923577335201,0,2658.04,0,0,0,null,null,104130,null,null,null,null,null,null,37873.659171254352,null,null,null,null,null,null,null,null,null,null,null,null,104130,-3380.0299999999843,null,null,null,null,-6759.9999999999945,0,31,-3848.9491641530913,0,0,0,0,null,null,null,-262.86364632217317,0,0,null,null,594.50071948652567,0,2215.8663180860131,0,0,null,0,0,null,0,0,0,0,-6396.4525554034553,null,null,170636.42419161572,null,0,0,-4420,null,-2340,null,-584.64469967904733,null,0,-477.89832476945776,null,-1781.2573923225327,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,8.01,null,null,8.01,null,null,0,104130,null,null,0,null,null,null,104130,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9893,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","PCH BURITIZAL","Não se aplica","GERAÇÃO","2025-03-01",5000,2500,0,0,0,0,15.9,null,null,79500,null,79500,76850,0,0,0,0,0,0,78177.224838604496,null,null,null,0,0,922.72527311893509,0,null,322.87727009837346,0,0,0,0,null,null,0,0,0,null,null,0,null,-5.1814190750476499,0,0,0,null,86.863999053766491,0,1515.96,0,0,0,null,null,38425,null,null,null,null,null,null,86.863999053766491,null,null,null,null,null,null,null,null,null,null,null,null,38425,-1325.0300000000061,null,null,null,null,-2650.0000000000055,0,31,-2381.4181253116112,0,0,0,0,null,null,null,0,0,0,null,null,0,0,6.4456333249611646,0,0,null,0,0,null,0,0,-21.260541125722455,0,-2366.6032175108498,null,null,78177.224838604496,null,0,0,-2650,null,0,null,-267.85547314448922,null,0,0,null,-5.1814190750476499,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,38425,null,null,0,null,null,null,38425,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9898,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","DUAL CNP","Não se aplica","GERAÇÃO","2025-03-01",2250,1125,0,0,0,0,15.9,null,null,35775,null,35775,34582.5,0,0,0,0,0,0,35179.751177372025,null,null,null,0,0,415.22637290352077,0,null,145.29477154426806,0,0,0,0,null,null,0,0,0,null,null,0,null,-2.3316385837714426,0,0,0,null,39.088799574194923,0,0,0,0,0,null,null,17291.25,null,null,null,null,null,null,39.088799574194923,null,null,null,null,null,null,null,null,null,null,null,null,17291.25,-596.2799999999952,null,null,null,null,-1192.5000000000025,0,31,-1071.6381563902253,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.9005349962325226,0,0,null,0,0,null,0,0,-9.5672435065751245,0,-1064.9714478798826,null,null,35179.751177372025,null,0,0,-1192.5,null,0,null,-120.53496291502233,null,0,0,null,-2.3316385837714426,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,17291.25,null,null,0,null,null,null,17291.25,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9900,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","CALCARIO TANGARA","Não se aplica","GERAÇÃO","2025-03-01",1800,900,0,0,0,0,15.9,null,null,28620,null,28620,27666,0,0,0,0,0,0,28143.800941897622,null,null,null,0,0,332.18109832281664,0,null,116.23581723541446,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.8653108670171539,0,0,0,null,31.271039659355939,0,0,0,0,0,null,null,13833,null,null,null,null,null,null,31.271039659355939,null,null,null,null,null,null,null,null,null,null,null,null,13833,-477.03000000000065,null,null,null,null,-954.00000000000205,0,31,-857.31052511218013,0,0,0,0,null,null,null,0,0,0,null,null,0,0,2.320427996986016,0,0,null,0,0,null,0,0,-7.6537948052601052,0,-851.97715830390598,null,null,28143.800941897622,null,0,0,-954,null,0,null,-96.427970332020777,null,0,0,null,-1.8653108670171539,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,13833,null,null,0,null,null,null,13833,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9901,"PROJETADO","Geração","A3a","Não se aplica","Não se aplica","Não se aplica","FERMAP ARMAZÉNS GERAIS","Não se aplica","GERAÇÃO","2025-03-01",550,275,0,0,0,0,15.9,null,null,8745,null,8745,8453.5,0,0,0,0,0,0,8599.4947322464959,null,null,null,0,0,101.49978004308285,0,null,35.51649971082108,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.56995609825524152,0,0,0,null,9.5550398959143141,0,30.51,0,0,0,null,null,4226.75,null,null,null,null,null,null,9.5550398959143141,null,null,null,null,null,null,null,null,null,null,null,null,4226.75,-145.78000000000065,null,null,null,null,-291.50000000000063,0,31,-261.95599378427727,0,0,0,0,null,null,null,0,0,0,null,null,0,0,0.70901966574572839,0,0,null,0,0,null,0,0,-2.3386595238294703,0,-260.32635392619352,null,null,8599.4947322464959,null,0,0,-291.5,null,0,null,-29.464102045894833,null,0,0,null,-0.56995609825524152,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,4226.75,null,null,0,null,null,null,4226.75,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9896,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","COPACEL","Não se aplica","GERAÇÃO","2025-03-01",960,480,0,0,0,0,15.9,null,null,15264,null,15264,14755.199999999999,0,0,0,0,0,0,15010.027169012064,null,null,null,0,0,177.16325243883551,0,null,61.99243585888771,0,0,0,0,null,null,0,0,0,null,null,0,null,-0.9948324624091488,0,0,0,null,16.677887818323168,0,33.049999999999997,0,0,0,null,null,7377.5999999999995,null,null,null,null,null,null,16.677887818323168,null,null,null,null,null,null,null,null,null,null,null,null,7377.5999999999995,-254.4300000000012,null,null,null,null,-508.80000000000109,0,31,-457.23228005982946,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.2375615983925421,0,0,null,0,0,null,0,0,-4.0820238961387219,0,-454.38781776208322,null,null,15010.027169012064,null,0,0,-508.80000000000109,null,0,null,-51.428250843744536,null,0,0,null,-0.9948324624091488,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,7377.5999999999995,null,null,0,null,null,null,7377.5999999999995,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]
[9899,"PROJETADO","Geração","A4","Não se aplica","Não se aplica","Não se aplica","DUAL PP","Não se aplica","GERAÇÃO","2025-03-01",1500,750,0,0,0,0,15.9,null,null,23850,null,23850,23055,0,0,0,0,0,0,23453.16745158135,null,null,null,0,0,276.81758193568049,0,null,96.863181029512049,0,0,0,0,null,null,0,0,0,null,null,0,null,-1.554425722514295,0,0,0,null,26.05919971612995,0,0,0,0,0,null,null,11527.5,null,null,null,null,null,null,26.05919971612995,null,null,null,null,null,null,null,null,null,null,null,null,11527.5,-397.53000000000065,null,null,null,null,-795.00000000000171,0,31,-714.42543759348337,0,0,0,0,null,null,null,0,0,0,null,null,0,0,1.9336899974883472,0,0,null,0,0,null,0,0,-6.3781623377167449,0,-709.98096525325502,null,null,23453.16745158135,null,0,0,-795,null,0,null,-80.356641943348222,null,0,0,null,-1.554425722514295,0,0,0,0,null,null,0,0,null,0,null,0,null,null,null,null,null,null,null,0,null,15.37,null,null,15.37,null,null,0,11527.5,null,null,0,null,null,null,11527.5,117,null,null,null,null,0,-66.852526347267997,null,-66.852526347267997,null,0,0,0,0]

{"sheet":"Variações de mercado","index":14,"n_rows":320,"n_cols":33,"rows_kept":320,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,"Mercado TUSD MWh",null,null,"Mercado TUSD MW",null,null,"Mercado TE MWh",null,null,null,null,"Mercado TUSD MWh",null,"Mercado TUSD MW",null,"Mercado TE MWh"]
[null,null,null,{"$f":"E3-1","v":2024},2025,"Diferença",2024,2025,"Diferença",2024,2025,"Diferença",null,null,null,{"$f":"D3","v":2024},{"$f":"E3","v":2025},{"$f":"G3","v":2024},{"$f":"H3","v":2025},{"$f":"J3","v":2024},{"$f":"K3","v":2025}]
[null,{"$f":"B40","v":"cativo"},"A1",{"$f":"AG40","v":0},{"$f":"P40","v":0},{"$f":"IF(D4=0,\"\",(E4-D4)/D4)","v":""},{"$f":"AG136","v":0},{"$f":"P136","v":0},{"$f":"IF(G4=0,\"\",(H4-G4)/G4)","v":""},{"$f":"AG232","v":0},{"$f":"P232","v":0},{"$f":"IF(J4=0,\"\",(K4-J4)/J4)","v":""},null,{"$f":"B4","v":"cativo"},{"$f":"C4","v":"A1"},{"$f":"AG103","v":""},{"$f":"P103","v":""},{"$f":"AG199","v":""},{"$f":"P199","v":""},{"$f":"AG294","v":""},{"$f":"P294","v":""}]
[null,"cativo","A2",{"$f":"AG41","v":13166.513999999999},{"$f":"P41","v":22507.268},{"$f":"IF(D5=0,\"\",(E5-D5)/D5)","v":0.70943258025624711},{"$f":"AG137","v":168160},{"$f":"P137","v":233634},{"$f":"IF(G5=0,\"\",(H5-G5)/G5)","v":0.38935537583254043},{"$f":"AG233","v":13166.513999999999},{"$f":"P233","v":22507.268},{"$f":"IF(J5=0,\"\",(K5-J5)/J5)","v":0.70943258025624711},null,{"$f":"B5","v":"cativo"},"A2",{"$f":"AG104","v":0},{"$f":"P104","v":0},{"$f":"AG200","v":0},{"$f":"P200","v":0},{"$f":"AG295","v":0},{"$f":"P295","v":0}]
[null,"cativo","A3",0,0,"",0,0,"",0,{"$f":"P234","v":0},"",null,"cativo","A3",{"$f":"AG105","v":""},{"$f":"P105","v":""},"","","",""]
[null,"cativo","A3a",786159.96900000004,641585.70600000012,-0.18389929365635241,6193564,5276105,-0.14813102762803451,786159.96900000004,641585.70600000012,-0.18389929365635241,null,"cativo","A3a",-0.15964953144975016,-0.21000564986122056,0,0,-0.15964953144975016,-0.21000564986122056]
[null,"cativo","A4",1024987.5240000001,852697.89299999992,-0.16808949081413418,6896865,6145447,-0.10895066091622788,1024987.5240000001,852697.89299999992,-0.16808949081413418,null,"cativo","A4",-1.1761710522634842E-2,-2.9930383744949607E-2,0,0,-1.1761710522634842E-2,-2.9930383744949607E-2]
[null,"cativo","As",0,0,"",0,0,"",0,0,"",null,"cativo","As","","","","","",""]
[null,"cativo","Total AT Cativo",1824314.007,1516790.8670000001,{"$f":"IF(D10=0,\"\",(E10-D10)/D10)","v":-0.16856919303366391},13258589,11655186,-0.12093315510421207,1824314.007,1516790.8670000001,-0.16856919303366391,null,"cativo","Total AT Cativo",-7.5406797686227559E-2,-0.10565609391040734,0,0,-7.5406797686227559E-2,-0.10565609391040734]
[null,"cativo","B4",364310.06100000005,334977.64400000009,-8.0514979244561552E-2,0,0,"",364310.06100000005,334977.64400000009,-8.0514979244561552E-2,null,"cativo","B4",-4.37826670399539E-5,-3.669459490855354E-4,"","",-4.37826670399539E-5,-3.669459490855354E-4]
[null,"cativo","B3",1271619.1909999999,1258562.8910000003,-1.0267460645770941E-2,0,0,"",1271619.1909999999,1258562.8910000003,-1.0267460645770941E-2,null,"cativo","B3",-1.4933599160976823E-2,-5.0639628480036079E-2,"","",-1.4933599160976823E-2,-5.0639628480036079E-2]
[null,"cativo","B2",703068.61899999995,694517.1179999999,-1.2163110070483815E-2,0,0,"",703068.61899999995,694517.1179999999,-1.2163110070483815E-2,null,"cativo","B2",-1.7450656285940475E-2,-5.4663822083504066E-2,"","",-1.7450656285940475E-2,-5.4663822083504066E-2]
[null,"cativo","B1",3858916.6099999994,4029653.35,4.4244734275302393E-2,0,0,"",3858916.6099999994,4029653.35,4.4244734275302393E-2,null,"cativo","B1",-1.5782576841742221E-2,-7.3486866320871022E-2,"","",-1.5782576841742221E-2,-7.3486866320871022E-2]
[null,"cativo","Total BT Cativo",6197914.4810000006,6317711.0030000005,1.9328521290063259E-2,0,0,"",6197914.4810000006,6317711.0030000005,1.9328521290063259E-2,null,"cativo","Total BT Cativo",-1.4872496026087366E-2,-6.2989211273312903E-2,"","",-1.4872496026087366E-2,-6.2989211273312903E-2]
[null,"Suprimento","Suprimento (TE)",0,0,"",0,0,"",0,0,"",null,"Suprimento","Suprimento (TE)","","","","","",""]
[null,"Livre","A1",0,0,"",0,0,"",0,0,"",null,"Livre","A1","","","","","",""]
[null,"Livre","-",2540834.94,2942974.8789999997,0.15827078440601094,11185858,13209155,0.18087991104482107,0,0,"",null,"Livre","-",-1.5385695319694638E-2,-1.7999754306386156E-2,-0.48656278614302356,-0.47479839870279361,"",""]
[null,"Livre APE","-",137824.09900000002,240602.402,0.74572084088139023,0,0,"",0,0,"",null,"Livre APE","-",0,0,"","","",""]
[null,{"$f":"B56","v":"ERC"},"-",0,0,"",0,0,"",0,0,"",null,"ERC","-","","","","","",""]
[null,"Livres",{"$f":"C57","v":"Total Livres"},2678659.0390000003,3183577.281,0.18849664501850755,11185858,13209155,0.18087991104482107,0,0,"",null,"Livres","Total Livres",-1.4594060563627637E-2,-1.6639402808913954E-2,-0.48656278614302356,-0.47479839870279361,"",""]
[null,"Distribuição",{"$f":"C58","v":"DISTRIBUIÇÃO"},5195.6399999999994,38423.629999999997,6.3953603405932666,1205443,1208537,2.5666912496069907E-3,0,0,"",null,"Distribuição","DISTRIBUIÇÃO",0,0,0,0,"",""]
[null,"Geração",{"$f":"C59","v":"GERADOR"},0,0,"",21975891,24937805,{"$f":"IF(G23=0,\"\",(H23-G23)/G23)","v":0.13478015521645972},0,{"$f":"P251","v":0},{"$f":"IF(J23=0,\"\",(K23-J23)/J23)","v":""},null,"Geração","GERADOR","","",-0.3969093821209797,-0.3509257181852799,"",""]
[null,null,{"$f":"C60","v":"TOTAL"},10706083.166999999,11056502.781000001,{"$f":"IF(D24=0,\"\",(E24-D24)/D24)","v":3.273088846162911E-2},47625781,51010683,7.1072892221966916E-2,8022228.487999999,7834501.8699999992,-2.3400806681187089E-2,null,null,"TOTAL",-2.5110644460882216E-2,-5.5277755387539512E-2,-0.29742419451868374,-0.29450699124743074,-2.863844330467074E-2,-7.1249690239450769E-2]
[null,null,null,0,0,"",0,0,"",0,0,"",null,null,null,"","","","","",""]
[null,{"$f":"B62","v":"Residencial baixa renda – faixa 01"},null,76383.671000000002,72064.909,-5.654038282606242E-2,0,0,"",76383.671000000002,72064.909,-5.654038282606242E-2,null,"Residencial baixa renda – faixa 01",null,1.497844742253593E-5,0,"","",1.497844742253593E-5,0]
[null,"Residencial baixa renda – faixa 02",null,154557.764,145271.04399999999,-6.0085755381399028E-2,0,0,"",154557.764,145271.04399999999,-6.0085755381399028E-2,null,"Residencial baixa renda – faixa 02",null,-3.8348135652266092E-5,-1.0607836823957309E-4,"","",-3.8348135652266092E-5,-1.0607836823957309E-4]
[null,"Residencial baixa renda – faixa 03",null,169233.64500000002,162815.16000000003,-3.7926766867191125E-2,0,0,"",169233.64500000002,162815.16000000003,-3.7926766867191125E-2,null,"Residencial baixa renda – faixa 03",null,-6.3656520723179451E-4,-4.0048161657677455E-3,{"$f":"AG223","v":""},"",{"$f":"AG318","v":-6.3656520723179451E-4},-4.0048161657677455E-3]
[null,"Residencial baixa renda – faixa 04",null,130129.879,133273.18799999999,2.4155167315570884E-2,0,0,"",130129.879,133273.18799999999,2.4155167315570884E-2,null,"Residencial baixa renda – faixa 04",null,-1.5720857821592386E-2,-7.9073958905372513E-2,{"$f":"AG224","v":""},"",{"$f":"AG319","v":-1.5720857821592386E-2},-7.9073958905372513E-2]
[null,null,{"$f":"C66","v":"Total Baixa renda"},530304.95900000003,513424.30099999998,-3.1831982170847574E-2,0,0,"",530304.95900000003,513424.30099999998,-3.1831982170847574E-2,null,null,{"$f":"C30","v":"Total Baixa renda"},-4.0698553409153591E-3,-2.1825794901749185E-2,"","",-4.0698553409153591E-3,-2.1825794901749185E-2]
[]
[]
[]
[]
[]
[]
[null,"Mercado TUSD MWh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado TUSD MWh"]
[]
[null,null,null,{"$f":"CAPA!C15","v":45717},{"$f":"EDATE(D39,-1)","v":45689},{"$f":"EDATE(E39,-1)","v":45658},45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,"cativo","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":0},{"$f":"SUM(D40:O40)","v":0},null,null,"cativo","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A2",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":728.85},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":2663.2669999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":4882.7359999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":4237.6549999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":2983.8590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":277.39400000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":1237.9849999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":622.84500000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":1056.673},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":100.684},{"$f":"SUM(D41:O41)","v":22507.268},null,null,"cativo","A2",213.72400000000002,213.72400000000002,234.48400000000001,1363.2249999999999,1630.4569999999999,1482.42,1173.6080000000002,107.02499999999999,1669.0500000000002,1718.915,1663.5520000000001,1696.33,13166.513999999999]
[null,"cativo","A3",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":0},0,null,null,"cativo","A3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A3a",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":27045.198000000019},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":27045.198000000019},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":24647.667999999991},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":31340.589999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":67642.418000000034},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":87140.282000000021},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":80969.859000000026},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":83010.897999999972},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":76914.641000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":53715.694000000032},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":39935.804000000026},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":42177.455999999998},641585.70600000012,null,null,"cativo","A3a",41063.987999999998,41063.987999999998,50347.438000000002,67493.044999999998,80695.63,86484.587,92075.412999999971,94274.563000000024,74445.159000000014,64190.775000000009,43928.04099999999,50097.342000000011,786159.96900000004]
[null,"cativo","A4",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":53703.505999999958},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":53703.505999999958},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":55977.405000000013},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":62623.975999999988},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":77227.382999999914},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":82621.403000000049},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":78290.41499999995},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":74894.494000000035},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":76444.039000000048},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":75439.000000000044},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":79424.847999999984},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":82347.918000000005},852697.89299999992,null,null,"cativo","A4",74906.338000000032,74906.338000000032,78270.15400000001,84721.213000000047,94683.340000000011,93574.033999999971,97195.581999999995,91374.42700000004,81208.592000000019,83740.092999999979,82386.988999999987,88020.423999999955,1024987.5240000001]
[null,"cativo","As",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":0},0,null,null,"cativo","As",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total AT Cativo",{"$f":"SUM(D40:D45)","v":82606.363999999972},{"$f":"SUM(E40:E45)","v":82606.363999999972},81353.92300000001,96627.832999999984,149752.53699999995,173999.34000000008,162244.13299999997,158182.78600000002,154596.66500000004,129777.53900000008,120417.32500000001,124626.058,1516790.8670000001,null,null,"cativo","Total AT Cativo",116184.05000000003,116184.05000000003,128852.076,153577.48300000007,177009.42700000003,181541.04099999997,190444.60299999997,185756.01500000007,157322.80100000004,149649.783,127978.58199999998,139814.09599999996,1824314.007]
[null,"cativo","B4",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":25694.513999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":25694.513999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":28352.989000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":28436.848999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":28083.53},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":28751.748},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":27882.138000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":28865.831999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":28219.882000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":28368.946},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":28748.432999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":27878.269},334977.64400000009,null,null,"cativo","B4",27629.460999999999,27629.460999999999,29489.24,33854.590000000004,28654.246999999996,30718.474999999999,29971.631999999998,30690.830999999998,32522.074000000004,30395.186999999998,32302.05,30452.813000000002,364310.06100000005]
[null,"cativo","B3",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":100287.44800000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":100287.44800000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":95743.483000000007},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":107413.86499999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":115938.129},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":127076.20900000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":107685.08500000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":96849.354000000036},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":92713.867999999988},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":93023.353999999992},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":111515.197},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":110029.45100000004},1258562.8910000003,null,null,"cativo","B3",101062.45400000001,101062.45400000001,100628.10299999999,120347.26500000003,122995.484,116071.22900000002,115783.45999999996,102681.51400000002,86486.31299999998,96369.485999999975,104302.36600000001,103829.06299999998,1271619.1909999999]
[null,"cativo","B2",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":57686.304999999986},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":57686.304999999986},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":57680.017},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":57775.739000000016},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":60289.261999999995},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":61430.057000000015},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":56929.021000000008},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":55238.791000000012},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":54850.835999999974},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":55772.251999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":58625.638999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":60552.893999999993},694517.1179999999,null,null,"cativo","B2",61718.07499999999,61718.07499999999,61603.553,62125.235000000001,63288.291999999994,60597.553999999996,58786.335999999996,55585.873999999989,53803.301999999996,53673.323000000004,54822.811000000002,55346.188999999998,703068.61899999995]
[null,"cativo","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":342852.78500000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":342852.78500000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":344581.15699999995},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":349958.69},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":369547.83199999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":404270.54799999995},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":341419.96100000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":299782.01600000012},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":275008.52100000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":275619.7699999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":344507.38600000006},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":339251.8989999998},4029653.35,null,null,"cativo","B1",329941.63999999984,329941.63999999984,337494.66100000008,376489.17999999993,390594.68199999991,357590.41399999999,343721.92400000006,298560.09499999986,246022.15100000004,272590.48299999995,295784.68900000001,280185.05100000009,3858916.6099999994]
[null,"cativo","Total BT Cativo",{"$f":"SUM(D47:D50)","v":526521.05200000003},{"$f":"SUM(E47:E50)","v":526521.05200000003},526357.64599999995,543585.14299999992,573858.75300000003,621528.56199999992,533916.20500000007,480735.99300000013,450793.10699999996,452784.32199999987,543396.65500000003,537712.5129999998,6317711.0030000005,null,null,"cativo","Total BT Cativo",520351.62999999983,520351.62999999983,529215.55700000003,592816.27,605532.70499999984,564977.67200000002,548263.35199999996,487518.3139999999,418833.84,453028.47899999993,487211.91600000003,469813.1160000001,6197914.4810000006]
[null,"Suprimento","Suprimento (TE)",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":0},0,null,null,"Suprimento","Suprimento (TE)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":0},0,null,null,"Livre","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)-D53","v":244367.92200000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)-E53","v":244367.92200000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)-F53","v":234823.64800000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)-G53","v":251085.272},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)-H53","v":280982.40899999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)-I53","v":260028.90299999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)-J53","v":262879.00400000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)-K53","v":260285.20800000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)-L53","v":228704.38100000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)-M53","v":239084.22799999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)-N53","v":208022.09900000005},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)-O53","v":228343.88299999994},2942974.8789999997,null,null,"Livre",null,196031.55700000003,196031.55700000003,190758.56599999996,220178.497,232792.25800000003,229665.014,243905.34999999998,216297.94099999993,207028.83100000001,209206.78199999998,197832.62899999996,201105.95800000004,2540834.94]
[null,"Livre APE",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":19185.97},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":19185.97},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":21353.194},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":22191.698},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":18200.919000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":18031.647000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":23340.543000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":5295.7290000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":22527.532999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":13784.181999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":38067.681999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":19437.334999999999},240602.402,null,null,"Livre APE",null,30115.393000000004,30115.393000000004,32481.084000000003,14864.104000000001,11291.546,10019.801000000001,1619.0949999999998,1394.816,1526.115,1273.442,1772.866,1350.444,137824.09900000002]
[null,"ERC",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":0},0,null,null,"ERC",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livres","Total Livres",{"$f":"SUM(D53:D56)","v":263553.89199999999},{"$f":"SUM(E53:E56)","v":263553.89199999999},256176.842,273276.96999999997,299183.32799999998,278060.55,286219.54700000002,265580.93700000003,251231.91400000002,252868.40999999997,246089.78100000005,247781.21799999994,3183577.281,null,null,"Livres","Total Livres",226146.95000000004,226146.95000000004,223239.64999999997,235042.601,244083.80400000003,239684.815,245524.44499999998,217692.75699999993,208554.946,210480.22399999999,199605.49499999997,202456.40200000003,2678659.0390000003]
[null,"Distribuição","DISTRIBUIÇÃO",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":335.84800000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":335.84800000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":954.54999999999984},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":495.83599999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":7426.4279999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":10978.469999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":11838.227999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":3896.3109999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":681.46299999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":427.29399999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":426.98399999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":626.37},38423.629999999997,null,null,"Distribuição","DISTRIBUIÇÃO",272.73799999999994,272.73799999999994,408.15800000000002,501.65999999999997,545.71899999999994,912.99099999999999,634.53099999999995,225.9,214.405,174.946,227.9,803.95399999999995,5195.6399999999994]
[null,"Geração","GERADOR",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":0},0,null,null,"Geração","GERADOR",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Mercado!B24","v":"TOTAL"},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$39)","v":873017.15600000066},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$39)","v":873017.15600000066},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$39)","v":864842.96099999978},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$39)","v":913985.78200000024},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$39)","v":1030221.0460000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$39)","v":1084566.9219999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$39)","v":994218.11300000036},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$39)","v":908396.02700000047},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$39)","v":857303.14899999974},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$39)","v":835857.56499999901},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$39)","v":910330.74499999953},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$39)","v":910746.1590000001},11056502.781000001,null,null,null,"TOTAL",862955.36800000025,862955.36800000025,881715.44100000011,981938.01399999997,1027171.6549999997,987116.51899999997,984866.93099999987,891192.98600000003,784925.99200000032,813333.43200000026,815023.89300000004,812887.5679999995,10706083.166999999]
[]
[null,"Residencial baixa renda – faixa 01","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],D$39)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],E$39)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],F$39)","v":6325.6750000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],G$39)","v":5989.2210000000005},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],H$39)","v":5712.3770000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],I$39)","v":5971.7039999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],J$39)","v":5877.6360000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],K$39)","v":5843.7980000000007},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],L$39)","v":6070.3590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],M$39)","v":6050.9549999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],N$39)","v":5951.393},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],O$39)","v":6089.6809999999996},72064.909,null,null,"Residencial baixa renda – faixa 01","B1",6009.1230000000005,6009.1230000000005,6219.405999999999,6162.5559999999996,6071.808,6267.723,6184.5630000000001,6191.3200000000006,6851.1949999999997,6697.924,6848.4670000000006,6870.4630000000006,76383.671000000002]
[null,"Residencial baixa renda – faixa 02","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],D$39)","v":12383.08},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],E$39)","v":12383.08},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],F$39)","v":12897.691999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],G$39)","v":12095.32},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],H$39)","v":11703.555},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],I$39)","v":12324.655000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],J$39)","v":11972.218999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],K$39)","v":11626.072000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],L$39)","v":11898.659999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],M$39)","v":11891.796},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],N$39)","v":12094.081},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],O$39)","v":12000.833999999999},145271.04399999999,null,null,"Residencial baixa renda – faixa 02","B1",12086.136999999999,12086.136999999999,12560.267999999998,12661.659999999998,12568.094000000003,12880.677000000001,12707.772000000003,12454.401999999998,13426.981,13368.635,13901.755999999998,13855.244999999999,154557.764]
[null,"Residencial baixa renda – faixa 03","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],D$39)","v":14242.428},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],E$39)","v":14242.428},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],F$39)","v":15239.984999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],G$39)","v":13783.664999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],H$39)","v":13913.349},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],I$39)","v":14849.060999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],J$39)","v":13337.460999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],K$39)","v":12255.669000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],L$39)","v":11480.24},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],M$39)","v":11632.24},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],N$39)","v":13920.490999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],O$39)","v":13918.143},162815.16000000003,null,null,"Residencial baixa renda – faixa 03","B1",13758.043,13758.043,14694.902,15176.241999999997,15361.826000000001,14826.441000000003,14478.145,13085.650000000001,11940.293,13083.106999999998,14869.184999999999,14201.768,169233.64500000002]
[null,"Residencial baixa renda – faixa 04","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],D$39)","v":12193.760000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],E$39)","v":12193.760000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],F$39)","v":13242.192000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],G$39)","v":11767.998000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],H$39)","v":13488.963},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],I$39)","v":16243.707},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],J$39)","v":10803.39},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],K$39)","v":7901.1869999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],L$39)","v":5986.5249999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],M$39)","v":6427.7389999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],N$39)","v":11611.707999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],O$39)","v":11412.258999999998},133273.18799999999,null,null,"Residencial baixa renda – faixa 04","B1",11255.987000000001,11255.987000000001,13004.257,15026.116000000002,16523.592000000001,13620.685000000001,11968.720999999998,8301.146999999999,5116.177999999999,6688.299,9241.7180000000026,8127.192,130129.879]
[null,null,"Total Baixa renda",{"$f":"SUM(D62:D65)","v":44910.323000000004},{"$f":"SUM(E62:E65)","v":44910.323000000004},47705.544000000002,43636.203999999998,44818.244000000006,49389.127,41990.705999999991,37626.726000000002,35435.784,36002.730000000003,43577.672999999995,43420.917000000001,513424.30099999998,null,null,null,"Total Baixa renda",43109.29,43109.29,46478.832999999999,49026.573999999993,50525.320000000007,47595.525999999998,45339.201000000001,40032.519,37334.646999999997,39837.964999999997,44861.125999999997,43054.667999999998,530304.95900000003]
[]
[]
[null,"Mercado TUSD MWh (ajustado)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado TUSD MWh (ajustado)"]
[]
[null,null,null,{"$f":"D39","v":45717},{"$f":"EDATE(D71,-1)","v":45689},{"$f":"EDATE(E71,-1)","v":45658},45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,"cativo","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B40,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C40,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":0},{"$f":"SUM(D72:O72)","v":0},null,null,"cativo","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A2",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":728.85},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":2663.2669999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":4882.7359999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":4237.6549999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":2983.8590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":277.39400000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":1237.9849999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":622.84500000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":1056.673},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B41,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C41,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":100.684},{"$f":"SUM(D73:O73)","v":22507.268},null,null,"cativo","A2",213.72400000000002,213.72400000000002,234.48400000000001,1363.2249999999999,1630.4569999999999,1482.42,1173.6080000000002,107.02499999999999,1669.0500000000002,1718.915,1663.5520000000001,1696.33,13166.513999999999]
[null,"cativo","A3",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B42,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C42,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":0},0,null,null,"cativo","A3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A3a",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":24089.285456600017},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":24089.285456600017},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":21451.901768599997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":27879.390863599994},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":53274.808156000006},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":64448.907490200028},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":61664.492528400013},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":60817.686289400008},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":56722.46935639999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":40179.004164000013},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":33800.080662200009},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B43,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C43,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":38431.770677800007},506849.0828698001,null,null,"cativo","A3a",37293.521683199993,37293.521683199993,40066.942176999997,53933.704518099999,67328.209327799996,71416.254596999992,73489.027697999962,73809.248607299989,62582.110686599997,53937.210472000006,40842.754192,48657.392662400001,660649.89830459992]
[null,"cativo","A4",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":52055.489140899983},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":52055.489140899983},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":54545.860082199993},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":61354.839755399982},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":74565.170838999955},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":79646.049230000048},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":75330.877499199996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":71698.962122200028},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":73403.859769800023},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":73269.586188000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":78144.678103399943},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B44,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C44,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":81105.455973000004},827176.31784399995,null,null,"cativo","A4",74106.681843700018,74106.681843700018,77704.437608500026,84141.737254500025,93682.849799500022,92357.23719109995,95473.553928799971,89244.773286000054,79392.300769600028,82873.733620800005,82071.123599999963,87776.806707199939,1012931.9174533999]
[null,"cativo","As",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B45,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C45,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":0},0,null,null,"cativo","As",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total AT Cativo",{"$f":"SUM(D72:D77)","v":78002.434597500003},{"$f":"SUM(E72:E77)","v":78002.434597500003},76726.611850799993,91897.497618999972,132722.71499499996,148332.61172020008,139979.22902760003,132794.04241160004,131364.31412620001,114071.43535200001,113001.43176559996,119637.91065080001,1356532.6687137999,null,null,"cativo","Total AT Cativo",111613.92752690002,111613.92752690002,118005.86378550003,139438.66677260003,162641.51612730001,165255.91178809994,170136.18962679995,163161.04689330002,143643.46145620002,138529.8590928,124577.42979199997,138130.52936959994,1686748.3297579999]
[null,"cativo","B4",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":25673.804474399996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":25673.804474399996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":28337.694098200001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":28419.9037255},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":28066.216119500001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":28748.253582500001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":27878.403010000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":28861.6444075},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":28216.173106000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":28365.258309000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":28742.364864499999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B47,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C47,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":27871.205139000002},334854.72531050007,null,null,"cativo","B4",27625.700557,27625.700557,29485.052035600002,33850.435340400007,28654.225255799996,30718.474999999999,29971.631999999998,30690.765788099998,32522.074000000004,30395.186999999998,32302.05,30452.813000000002,364294.11053389998]
[null,"cativo","B3",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":93721.525309700039},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":93721.525309700039},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":89786.355039400005},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":100863.89971489998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":109366.99411290002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":120786.47007210001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":102129.69726150003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":91915.805837600026},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":88694.661249999976},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":89306.361396200009},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":107818.76408709999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B48,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C48,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":106717.67438990004},1194829.7337810001,null,null,"cativo","B3",98497.346544600034,98497.346544600034,98131.090989899982,117802.72219920007,120788.24142349999,113950.49311460003,114233.27047209999,101579.55684040007,85790.530591600007,95828.504866099975,103926.57867420002,103603.65745539998,1252629.3397162003]
[null,"cativo","B2",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":53844.658396699982},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":53844.658396699982},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":54012.682185500002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":53910.046456400014},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":56477.447387499997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":57679.783654000013},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":53677.746383099999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":52358.367402200005},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":52316.117130499981},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":53501.406843799981},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":56401.126441399989},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B49,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C49,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":58528.11714989999},656552.15782769991,null,null,"cativo","B2",60157.616226399987,60157.616226399987,60058.325916199996,60605.632431099999,61839.066560099993,59338.279564600001,57766.098642299999,54745.67595569999,53214.272278600001,53216.581447600001,54547.975995400004,55152.468939999999,690799.61018440011]
[null,"cativo","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":311240.92099240003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":311240.92099240003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":315496.51731030003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":319009.53237899998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":337652.11493949988},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":371844.93544450006},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":315709.82027549995},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":279697.01438480004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":259119.89352050002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":260852.34424479998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":327322.54251510004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B50,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C50,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":324340.19595029991},3733526.7529491,null,null,"cativo","B1",319736.4453776998,319736.4453776998,329091.98950100009,368089.30358339992,383468.94217159983,352121.12339649996,339407.4187031,295741.45445479988,244469.61387160001,271412.49023439991,294965.22695700009,279772.50844800007,3798012.962076799]
[null,"cativo","Total BT Cativo",{"$f":"SUM(D79:D82)","v":484480.90917320002},{"$f":"SUM(E79:E82)","v":484480.90917320002},487633.24863340001,502203.38227579999,531562.77255939995,579059.44275310007,499395.66693009995,452832.83203210006,428346.84500699997,432025.37079379999,520284.79790810001,517457.19262909994,5919763.3698682999,null,null,"cativo","Total BT Cativo",506017.10870569979,506017.10870569979,516766.4584427001,580348.09355410002,594750.47541099973,556128.37107570004,541378.41981750005,482757.45303899993,415996.49074180005,450852.7635480999,485741.83162660012,468981.44784340006,6105736.0225112988]
[null,"Suprimento","Suprimento (TE)",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B52,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":0},0,null,null,"Suprimento","Suprimento (TE)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B53,DADOS_MercadoBase[Subgrupo],'Variações de mercado'!$C53,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":0},0,null,null,"Livre","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)-D85","v":239650.38734615309},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)-E85","v":239650.38734615309},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)-F85","v":230565.369724869},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)-G85","v":246809.20873318618},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)-H85","v":275373.54810258735},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)-I85","v":255131.56257432824},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)-J85","v":258153.30482000834},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)-K85","v":256082.68983944051},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)-L85","v":224917.20873227264},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)-M85","v":235208.64974916234},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)-N85","v":203924.14115884152},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B54,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)-O85","v":224535.59612113147},2890002.0542481332,null,null,"Livre",null,192308.4310657366,192308.4310657366,187449.6748948294,216614.13682135369,228983.30071300548,226111.99812706991,240206.26689982635,213538.8953325036,204147.33012391313,206332.96480638243,195595.10585032517,198145.89205484313,2501742.4277555253]
[null,"Livre APE",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":19185.97},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":19185.97},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":21353.194},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":22191.698},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":18200.919000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":18031.647000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":23340.543000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":5295.7290000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":22527.532999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":13784.181999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":38067.681999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B55,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":19437.334999999999},240602.402,null,null,"Livre APE",null,30115.393000000004,30115.393000000004,32481.084000000003,14864.104000000001,11291.546,10019.801000000001,1619.0949999999998,1394.816,1526.115,1273.442,1772.866,1350.444,137824.09900000002]
[null,"ERC",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B56,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":0},0,null,null,"ERC",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livres","Total Livres",{"$f":"SUM(D85:D88)","v":258836.35734615309},{"$f":"SUM(E85:E88)","v":258836.35734615309},251918.56372486899,269000.90673318616,293574.46710258734,273163.20957432827,281493.84782000835,261378.41883944051,247444.74173227264,248992.83174916235,241991.82315884152,243972.93112113146,3130604.4562481339,null,null,"Livres","Total Livres",222423.82406573661,222423.82406573661,219930.7588948294,231478.24082135368,240274.84671300548,236131.79912706991,241825.36189982636,214933.71133250359,205673.44512391312,207606.40680638244,197367.97185032518,199496.33605484312,2639566.5267555257]
[null,"Distribuição","DISTRIBUIÇÃO",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":335.84800000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":335.84800000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":954.54999999999984},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":495.83599999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":7426.4279999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":10978.469999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":11838.227999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":3896.3109999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":681.46299999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":427.29399999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":426.98399999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B58,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":626.37},38423.629999999997,null,null,"Distribuição","DISTRIBUIÇÃO",272.73799999999994,272.73799999999994,408.15800000000002,501.65999999999997,545.71899999999994,912.99099999999999,634.53099999999995,225.9,214.405,174.946,227.9,803.95399999999995,5195.6399999999994]
[null,"Geração","GERADOR",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[OPÇÃO],'Variações de mercado'!$B59,DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":0},0,null,null,"Geração","GERADOR",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TOTAL Geral",{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!D$71)","v":821655.54911685362},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!E$71)","v":821655.54911685362},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!F$71)","v":817232.97420906869},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!G$71)","v":863597.62262798718},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!H$71)","v":965286.38265698799},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!I$71)","v":1011533.7340476272},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!J$71)","v":932706.9717777085},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!K$71)","v":850901.60428314086},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!L$71)","v":807837.36386547284},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!M$71)","v":795516.93189496151},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!N$71)","v":875705.03683254065},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[AnoMes],'Variações de mercado'!O$71)","v":881694.40440103121},10445324.124830233,null,null,null,"TOTAL Geral",840327.59829833661,840327.59829833661,855111.23912302917,951766.66114805359,998212.5572513052,958429.07299086975,953974.50234412646,861078.11126480415,765527.80232191354,797163.97544728243,807915.1332689249,807412.26726784301,10437246.519024827]
[]
[null,"Residencial baixa renda – faixa 01",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],D$71)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],E$71)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],F$71)","v":6325.6750000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],G$71)","v":5989.2210000000005},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],H$71)","v":5712.3770000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],I$71)","v":5971.7039999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],J$71)","v":5877.6360000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],K$71)","v":5843.7980000000007},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],L$71)","v":6070.3590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],M$71)","v":6050.9549999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],N$71)","v":5951.393},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B62,DADOS_MercadoBase[AnoMes],O$71)","v":6089.6809999999996},{"$f":"SUM(D94:O94)","v":72064.909},null,null,"Residencial baixa renda – faixa 01",null,6009.1230000000005,6009.1230000000005,6219.405999999999,6162.8411444000003,6071.808,6267.723,6184.5630000000001,6191.3200000000006,6851.1949999999997,6697.924,6849.3259644000009,6870.4630000000006,76384.815108800016]
[null,"Residencial baixa renda – faixa 02",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],D$71)","v":12381.693660700001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],E$71)","v":12381.693660700001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],F$71)","v":12896.158038199999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],G$71)","v":12094.0683832},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],H$71)","v":11702.5638798},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],I$71)","v":12323.8126249},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],J$71)","v":11971.141561399998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],K$71)","v":11624.727899200001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],L$71)","v":11895.880085099998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],M$71)","v":11890.138995000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],N$71)","v":12093.4282171},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B63,DADOS_MercadoBase[AnoMes],O$71)","v":12000.3268794},145255.63388470002,null,null,"Residencial baixa renda – faixa 02",null,12084.926586399999,12084.926586399999,12559.106482499998,12660.761151999999,12567.696072500003,12880.493485200002,12707.553842100002,12454.278408399998,13426.697621199999,13368.4513776,13901.715391199998,13855.2299924,154551.83699790001]
[null,"Residencial baixa renda – faixa 03",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],D$71)","v":14176.0155897},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],E$71)","v":14176.0155897},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],F$71)","v":15176.293436399999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],G$71)","v":13722.943088399999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],H$71)","v":13877.526864000001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],I$71)","v":14822.018678399998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],J$71)","v":13290.127688799999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],K$71)","v":12179.210935800002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],L$71)","v":11393.121613399999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],M$71)","v":11561.9244148},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],N$71)","v":13893.498003199998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B64,DADOS_MercadoBase[AnoMes],O$71)","v":13894.419312600001},162163.11521519997,null,null,"Residencial baixa renda – faixa 03",null,13737.1658536,13737.1658536,14677.04333,15163.854750999997,15358.2783593,14823.841831200003,14474.0561779,13079.025677500002,11929.98631,13077.982345999997,14867.115716800001,14200.4005428,169125.9167497]
[null,"Residencial baixa renda – faixa 04",null,{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],D$71)","v":10977.558583700002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],E$71)","v":10977.558583700002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],F$71)","v":12101.8646121},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],G$71)","v":10617.804549300001},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],H$71)","v":12360.742977},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],I$71)","v":15060.9453087},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],J$71)","v":9925.2775410000013},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],K$71)","v":7278.3681452999999},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],L$71)","v":5504.1330802000002},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],M$71)","v":5978.8424728999998},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],N$71)","v":11032.0691542},{"$f":"SUMIFS(DADOS_MercadoBase[TUSD_Eaj],DADOS_MercadoBase[Subclasse],'Variações de mercado'!$B65,DADOS_MercadoBase[AnoMes],O$71)","v":10919.584400799999},122734.74940890001,null,null,"Residencial baixa renda – faixa 04",null,10917.284028800001,10917.284028800001,12669.3509825,14734.040960200002,16288.374714000001,13446.7054792,11837.091264499999,8216.461473899999,5073.0876491999989,6655.8552172,9214.2311392000029,8114.3587363999995,128084.12567389998]
[null,null,"Total Baixa renda",{"$f":"SUM(D94:D97)","v":43626.322834100007},{"$f":"SUM(E94:E97)","v":43626.322834100007},46499.991086699993,42424.037020900003,43653.210720800002,48178.480611999999,41064.182791200001,36926.104980300006,34863.493778699994,35481.860882699999,42970.388374499998,42904.011592800001,{"$f":"SUM(P94:P97)","v":502218.40750880004},null,null,null,"Total Baixa renda",42748.499468800001,42748.499468800001,46124.906794999995,48721.498007599999,50286.157145800011,47418.763795600004,45203.264284500001,39941.085559799998,37280.966580399996,39800.212940799996,44832.388211600002,43040.452271599999,528146.69453029998]
[]
[null,"Descontos médios (Mercado TUSD MWh)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descontos médios (Mercado TUSD MWh)"]
[]
[null,null,null,{"$f":"D71","v":45717},45689,45658,45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,"cativo","A1",{"$f":"IF(D40=0,\"\",(D72-D40)/D40)","v":""},"","","","","","","","","","","","",null,null,"cativo","A1","","","","","","","","","","","","",""]
[null,"cativo","A2",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"cativo","A2",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A3","","","","","","","","","","","",{"$f":"IF(O42=0,\"\",(O74-O42)/O42)","v":""},"",null,null,"cativo","A3","","","","","","","","","","","","",""]
[null,"cativo","A3a",-0.10929528204600313,-0.10929528204600313,-0.12965795512175815,-0.11043822520252489,-0.21240532595981446,-0.26040051729233543,-0.23842657885324967,-0.26735298912921013,-0.26252702191771282,-0.25200623557055807,-0.15363965973490887,-8.8807758395859429E-2,-0.21000564986122056,null,null,"cativo","A3a",-9.1819292290851159E-2,-9.1819292290851159E-2,-0.2041910419155788,-0.20089981837239673,-0.16565234910738053,-0.17423142002169714,-0.20186046085940462,-0.21708203932698186,-0.15935285077972652,-0.15973579580554995,-7.0235019312606964E-2,-2.8743028674056394E-2,-0.15964953144975016]
[null,"cativo","A4",-3.0687323451470301E-2,-3.0687323451470301E-2,-2.5573620602813218E-2,-2.0265979991433408E-2,-3.4472386057675455E-2,-3.6011900814610955E-2,-3.7802041294581916E-2,-4.2667113523725868E-2,-3.9769997372849739E-2,-2.875719206246161E-2,-1.6118002474490609E-2,-1.5087959200134256E-2,-2.9930383744949607E-2,null,null,"cativo","A4",-1.0675413825463123E-2,-1.0675413825463123E-2,-7.2277408768096161E-3,-6.8397951939146743E-3,-1.0566697377806796E-2,-1.300357328722219E-2,-1.7717143472632573E-2,-2.3306889946352109E-2,-2.2365752017963699E-2,-1.0345813434909536E-2,-3.8339233395217817E-3,-2.7677359609176175E-3,-1.1761710522634842E-2]
[null,"cativo","As","","","","","","","","","","","","","",null,null,"cativo","As","","","","","","","","","","","","",""]
[null,"cativo","Total AT Cativo",-5.5733350066103512E-2,-5.5733350066103512E-2,-5.6878770913112775E-2,-4.8954170182001419E-2,-0.11371975624693423,-0.14751049216508522,-0.13723087276382406,-0.16050256940347468,-0.15027718013063229,-0.1210232816019115,-6.1584935842081266E-2,-4.0024914767022426E-2,-0.10565609391040734,null,null,"cativo","Total AT Cativo",-3.9335196811438489E-2,-3.9335196811438489E-2,-8.4175688519756361E-2,-9.2063080805927969E-2,-8.1170314577087524E-2,-8.9704945626592675E-2,-0.10663685425204736,-0.12163788131813681,-8.695077545561887E-2,-7.4306314946009588E-2,-2.6575948528637507E-2,-1.2041465621606703E-2,-7.5406797686227559E-2]
[null,"cativo","B4",-8.0599016583862856E-4,-8.0599016583862856E-4,-5.394458340882485E-4,-5.9589142594519001E-4,-6.1651368257473508E-4,-1.2153756703760186E-4,-1.3395637020377829E-4,-1.4507090944056533E-4,-1.3142840214567226E-4,-1.2999041275622917E-4,-2.1107708722760228E-4,-2.5338233876711367E-4,-3.669459490855354E-4,null,null,"cativo","B4",-1.3610265506081403E-4,-1.3610265506081403E-4,-1.4201669490295629E-4,-1.227207182245333E-4,-7.5884737084088342E-7,0,0,-2.1248007263334403E-6,0,0,0,0,-4.37826670399539E-5]
[null,"cativo","B3",-6.5471031731707763E-2,-6.5471031731707763E-2,-6.2219670456317135E-2,-6.0978769222204236E-2,-5.6677944898524103E-2,-4.9495802380286655E-2,-5.1589203263386077E-2,-5.0940434382246963E-2,-4.3350653324053016E-2,-3.9957628315573132E-2,-3.3147346840090422E-2,-3.009900149460893E-2,-5.0639628480036079E-2,null,null,"cativo","B3",-2.5381408761358384E-2,-2.5381408761358384E-2,-2.4814260983335907E-2,-2.1143337165160817E-2,-1.7945720482713073E-2,-1.8270986735222646E-2,-1.3388695828402202E-2,-1.0731796958116126E-2,-8.0450002348923487E-3,-5.6136143955359567E-3,-3.6028648266712283E-3,-2.1709291992743729E-3,-1.4933599160976823E-2]
[null,"cativo","B2",-6.6595470160552048E-2,-6.6595470160552048E-2,-6.3580681928370408E-2,-6.6908578072882821E-2,-6.3225431628272363E-2,-6.1049485042802429E-2,-5.711102281031688E-2,-5.2144942813828171E-2,-4.6211125560602112E-2,-4.0716397039158685E-2,-3.7944363533504631E-2,-3.3438151611713277E-2,-5.4663822083504066E-2,null,null,"cativo","B2",-2.528365918088021E-2,-2.528365918088021E-2,-2.5083408481325811E-2,-2.4460310997616374E-2,-2.2898792084640258E-2,-2.0780944976755915E-2,-1.7355008444479281E-2,-1.5115315885830984E-2,-1.0947835904197753E-2,-8.5096566948165767E-3,-5.0131505405660018E-3,-3.5001517448653898E-3,-1.7450656285940475E-2]
[null,"cativo","B1",-9.2202441953621581E-2,-9.2202441953621581E-2,-8.4405775240054479E-2,-8.8436602677304632E-2,-8.6310118200071367E-2,-8.0207704261206506E-2,-7.5303566461657631E-2,-6.6998687523670761E-2,-5.7775037012398577E-2,-5.3578978587783897E-2,-4.9882365903470109E-2,-4.3954663462915211E-2,-7.3486866320871022E-2,null,null,"cativo","B1",-3.0930302165861959E-2,-3.0930302165861959E-2,-2.489719829671613E-2,-2.2311069913350551E-2,-1.8243309898418131E-2,-1.5294846811805292E-2,-1.2552313354617591E-2,-9.4407812443922743E-3,-6.31055830578454E-3,-4.3214742959314413E-3,-2.7704680920786926E-3,-1.4723931577635379E-3,-1.5782576841742221E-2]
[null,"cativo","Total BT Cativo",-7.9845131865306687E-2,-7.9845131865306687E-2,-7.3570504125630085E-2,-7.612746826710079E-2,-7.3704513906055341E-2,-6.8330116817543543E-2,-6.4655348061406229E-2,-5.8042587561984486E-2,-4.9792824345470735E-2,-4.5847327739850251E-2,-4.2532203463600669E-2,-3.7669423495264413E-2,-6.2989211273312903E-2,null,null,"cativo","Total BT Cativo",-2.7547758991934054E-2,-2.7547758991934054E-2,-2.3523682160575512E-2,-2.1032109064584203E-2,-1.7806188666556193E-2,-1.5663098495510071E-2,-1.2557710008127457E-2,-9.7655017755906709E-3,-6.7744030859588E-3,-4.8026019395130187E-3,-3.0173407610168267E-3,-1.7702105971005569E-3,-1.4872496026087366E-2]
[null,"Suprimento","Suprimento (TE)","","","","","","","","","","","","","",null,null,"Suprimento","Suprimento (TE)","","","","","","","","","","","","",""]
[null,"Livre","A1","","","","","","","","","","","","","",null,null,"Livre","A1","","","","","","","","","","","","",""]
[null,"Livre",null,-1.9305048777420675E-2,-1.9305048777420675E-2,-1.8133941412625591E-2,-1.703032293671854E-2,-1.9961608690644547E-2,-1.8833831044050314E-2,-1.79767083262065E-2,-1.6145820167235547E-2,-1.6559246706023437E-2,-1.6210095844706365E-2,-1.9699627399483759E-2,-1.6677858100838518E-2,-1.7999754306386156E-2,null,null,"Livre",null,-1.8992482594337751E-2,-1.8992482594337751E-2,-1.7345963405756396E-2,-1.6188502634052911E-2,-1.6362044510065083E-2,-1.5470427171506798E-2,-1.5166059703789288E-2,-1.275576482485488E-2,-1.3918355536127625E-2,-1.3736730550243586E-2,-1.1310182556765132E-2,-1.4718937094628034E-2,-1.5385695319694638E-2]
[null,"Livre APE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Livre APE",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ERC",null,{"$f":"IF(D56=0,\"\",(D88-D56)/D56)","v":""},"","","","","","","","","","","","",null,null,"ERC",null,"","","","","","","","","","","","",""]
[null,"Livres","Total Livres",-1.7899696407620885E-2,-1.7899696407620885E-2,-1.6622416928424057E-2,-1.5647360503206011E-2,-1.8747237471108819E-2,-1.7612496363370204E-2,-1.6510749281535519E-2,-1.5823869770289753E-2,-1.5074407575971335E-2,-1.532646268799503E-2,-1.6652287732169275E-2,-1.5369554276985081E-2,-1.6639402808913954E-2,null,null,"Livres","Total Livres",-1.6463303768914101E-2,-1.6463303768914101E-2,-1.4822147880856139E-2,-1.5164741044736446E-2,-1.5605120964906604E-2,-1.482370033717025E-2,-1.5066048108462776E-2,-1.2674035211453251E-2,-1.3816507022983192E-2,-1.3653620938837227E-2,-1.1209727215549791E-2,-1.4620757436738937E-2,-1.4594060563627637E-2]
[null,"Distribuição","DISTRIBUIÇÃO",0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Distribuição","DISTRIBUIÇÃO",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Geração","GERADOR","","","","","","","","","","","","","",null,null,"Geração","GERADOR","","","","","","","","","","","","",""]
[null,null,"TOTAL Geral",-5.883229960620269E-2,-5.883229960620269E-2,-5.505044145341792E-2,-5.5130134805546731E-2,-6.3029835776634097E-2,-6.7338572171918604E-2,-6.1868859979512199E-2,-6.3292243699850065E-2,-5.7699292475743506E-2,-4.8262568641150659E-2,-3.8036404194454511E-2,-3.1898849434476607E-2,-5.5277755387539512E-2,null,null,null,"TOTAL Geral",-2.6221251458353093E-2,-2.6221251458353093E-2,-3.0173228957857092E-2,-3.0726331419883672E-2,-2.8193046028606079E-2,-2.9061863981561246E-2,-3.1367109285014065E-2,-3.3791642448132875E-2,-2.4713399576258108E-2,-1.98804769563657E-2,-8.7221488745669734E-3,-6.7356187346150898E-3,-2.5110644460882216E-2]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,"Residencial baixa renda – faixa 01",null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Residencial baixa renda – faixa 01",null,0,0,0,4.6270476081794263E-5,0,0,0,0,0,0,1.2542433219001154E-4,0,1.497844742253593E-5]
[null,"Residencial baixa renda – faixa 02",null,-1.1195431992680623E-4,-1.1195431992680623E-4,-1.1893304631555906E-4,-1.0347942840703617E-4,-8.4685396873026691E-5,-6.8348777308649701E-5,-8.9994895683028227E-5,-1.1561091312705509E-4,-2.3363260232666722E-4,-1.3934018040665322E-4,-5.3975403339914972E-5,-4.2257113130581209E-5,-1.0607836823957309E-4,null,null,"Residencial baixa renda – faixa 02",null,-1.0014892268719201E-4,-1.0014892268719201E-4,-9.247553475774782E-5,-7.0989743840768664E-5,-3.1661722135444779E-5,-1.4247294610298996E-5,-1.7167281566015912E-5,-9.9235274403788376E-6,-2.1105176212040438E-5,-1.3735314039157812E-5,-2.921127374122571E-6,-1.0831710301102877E-6,-3.8348135652266092E-5]
[null,"Residencial baixa renda – faixa 03",null,-4.6629977908260768E-3,-4.6629977908260768E-3,-4.1792405701186345E-3,-4.4053531190724428E-3,-2.5746594870867442E-3,-1.8211469129260044E-3,-3.5488996893786626E-3,-6.2385875630290005E-3,-7.588550988481167E-3,-6.0448877602250284E-3,-1.9390836716894309E-3,-1.7045152790856586E-3,-4.0048161657677455E-3,null,null,"Residencial baixa renda – faixa 03",null,-1.517450294347832E-3,-1.517450294347832E-3,-1.2152969785031312E-3,-8.162263754096325E-4,-2.309387373610765E-4,-1.7530631929803386E-4,-2.8241339619132635E-4,-5.0622800548691383E-4,-8.6318568564435014E-4,-3.9170007552495763E-4,-1.3916587896368283E-4,-9.628781430593641E-5,-6.3656520723179451E-4]
[null,"Residencial baixa renda – faixa 04",null,-9.9739655061277258E-2,-9.9739655061277258E-2,-8.6113189410031266E-2,-9.7739092979111694E-2,-8.3640234093606741E-2,-7.2813532729936598E-2,-8.128119590239713E-2,-7.8825985855036709E-2,-8.057962170040206E-2,-6.983739182627044E-2,-4.9918482776177144E-2,-4.3170646512666749E-2,-7.9073958905372513E-2,null,null,"Residencial baixa renda – faixa 04",null,-3.0090917055963222E-2,-3.0090917055963222E-2,-2.575356804314153E-2,-1.9437826767742243E-2,-1.423523928695402E-2,-1.2773184373620078E-2,-1.0997811336733375E-2,-1.0201665637290856E-2,-8.4223713092077979E-3,-4.8508272133168696E-3,-2.9742154867741797E-3,-1.5790525928267062E-3,-1.5720857821592386E-2]
[null,null,"Total Baixa renda",-2.8590312429950616E-2,-2.8590312429950616E-2,-2.5270708857234897E-2,-2.7778928228953989E-2,-2.5994621279673617E-2,-2.4512407113411846E-2,-2.20649590602261E-2,-1.8620302486588823E-2,-1.6150065179875949E-2,-1.4467489473715027E-2,-1.3935682740562968E-2,-1.1904525351226459E-2,-2.1825794901749185E-2,null,null,null,"Total Baixa renda",-8.3692060620808237E-3,-8.3692060620808237E-3,-7.6147825183133016E-3,-6.2226659443915871E-3,-4.7335247792591158E-3,-3.7138407588981058E-3,-2.9982159478284583E-3,-2.2839791870204874E-3,-1.4378177889294412E-3,-9.4764025220665966E-4,-6.4059445141868073E-4,-3.3017856275186294E-4,-4.0698553409153591E-3]
[]
[]
[]
[null,"Mercado TUSD MW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado TUSD MW"]
[]
[null,null,null,{"$f":"D39","v":45717},{"$f":"EDATE(D135,-1)","v":45689},{"$f":"EDATE(E135,-1)","v":45658},45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,"cativo","A1",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],O$39)","v":0},{"$f":"SUM(D136:O136)","v":0},null,null,"cativo","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A2",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],D$39)","v":19092},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],E$39)","v":19092},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],F$39)","v":12355},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],G$39)","v":19635},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],H$39)","v":23308},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],I$39)","v":24387},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],J$39)","v":24262},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],K$39)","v":22705},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],L$39)","v":21822},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],M$39)","v":17333},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],N$39)","v":16454},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],O$39)","v":13189},{"$f":"SUM(D137:O137)","v":233634},null,null,"cativo","A2",14298,14298,11676,12146,14820,16443,13343,7909,15713,13338,15100,19076,168160]
[null,"cativo","A3",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","A3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A3a",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],D$39)","v":367334},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],E$39)","v":367334},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],F$39)","v":305005},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],G$39)","v":319069},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],H$39)","v":517711},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],I$39)","v":531365},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],J$39)","v":509136},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],K$39)","v":533868},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],L$39)","v":533946},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],M$39)","v":461713},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],N$39)","v":395989},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],O$39)","v":433635},5276105,null,null,"cativo","A3a",454131,454131,492829,529552,561391,575145,548927,578302,575287,522349,450832,450688,6193564]
[null,"cativo","A4",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],D$39)","v":464377},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],E$39)","v":464377},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],F$39)","v":457486},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],G$39)","v":467003},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],H$39)","v":510878},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],I$39)","v":522202},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],J$39)","v":530121},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],K$39)","v":543111},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],L$39)","v":553464},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],M$39)","v":535687},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],N$39)","v":540380},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],O$39)","v":556361},6145447,null,null,"cativo","A4",549424,549424,561519,569430,587995,591649,590510,586310,596279,572778,577351,564196,6896865]
[null,"cativo","As",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","As",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total AT Cativo",{"$f":"SUM(D136:D141)","v":850803},{"$f":"SUM(E136:E141)","v":850803},774846,805707,1051897,1077954,1063519,1099684,1109232,1014733,952823,1003185,11655186,null,null,"cativo","Total AT Cativo",1017853,1017853,1066024,1111128,1164206,1183237,1152780,1172521,1187279,1108465,1043283,1033960,13258589]
[null,"cativo","B4",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","B4",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","B3",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","B3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","B2",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","B2",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","B1",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","B1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total BT Cativo",{"$f":"SUM(D143:D146)","v":0},{"$f":"SUM(E143:E146)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"cativo","Total BT Cativo",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Suprimento","Suprimento (TE)",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Suprimento","Suprimento (TE)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre","A1",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Livre","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre",null,{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],D$39)-D149","v":1179204},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],E$39)-E149","v":1179204},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],F$39)-F149","v":1143060},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],G$39)-G149","v":1140820},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],H$39)-H149","v":1140132},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],I$39)-I149","v":1131805},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],J$39)-J149","v":1099879},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],K$39)-K149","v":1100410},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],L$39)-L149","v":1043971},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],M$39)-M149","v":1019310},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],N$39)-N149","v":1017895},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],O$39)-O149","v":1013465},13209155,null,null,"Livre",null,998286,998286,984556,994483,990362,971757,928394,905772,818923,876622,853303,865114,11185858]
[null,"Livre APE",null,{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Livre APE",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ERC",null,{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"ERC",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livres","Total Livres",{"$f":"SUM(D149:D152)","v":1179204},{"$f":"SUM(E149:E152)","v":1179204},1143060,1140820,1140132,1131805,1099879,1100410,1043971,1019310,1017895,1013465,13209155,null,null,"Livres","Total Livres",998286,998286,984556,994483,990362,971757,928394,905772,818923,876622,853303,865114,11185858]
[null,"Distribuição","DISTRIBUIÇÃO",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],D$39)","v":100611},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],E$39)","v":100611},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],F$39)","v":100098},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],G$39)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],H$39)","v":100761},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],I$39)","v":102231},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],J$39)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],K$39)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],L$39)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],M$39)","v":100547},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],N$39)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],O$39)","v":104088},1208537,null,null,"Distribuição","DISTRIBUIÇÃO",99918,99918,99918,100099,100395,102320,101411,99918,99918,99975,99918,101735,1205443]
[null,"Geração","GERADOR",{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],D$39)","v":2164499},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],E$39)","v":2164499},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],F$39)","v":2168366},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],G$39)","v":2168416},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],H$39)","v":2112888},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],I$39)","v":2079763},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],J$39)","v":2055533},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],K$39)","v":2039266},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],L$39)","v":2026572},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],M$39)","v":2014606},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],N$39)","v":1980187},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],O$39)","v":1963210},24937805,null,null,"Geração","GERADOR",1923302,1923302,1889317,1907227,1851524,1869254,1862477,1821590,1779891,1742307,1715031,1690669,21975891]
[null,null,{"$f":"C60","v":"TOTAL"},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],D$39)","v":4295117},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],E$39)","v":4295117},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],F$39)","v":4186370},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],G$39)","v":4214861},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],H$39)","v":4405678},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],I$39)","v":4391753},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],J$39)","v":4318849},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],K$39)","v":4339278},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],L$39)","v":4279693},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],M$39)","v":4149196},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],N$39)","v":4050823},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[AnoMes],O$39)","v":4083948},51010683,null,null,null,"TOTAL",4039359,4039359,4039815,4112937,4106487,4126568,4045062,3999801,3886011,3827369,3711535,3691478,47625781]
[]
[null,"Residencial baixa renda – faixa 01",null,{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Residencial baixa renda – faixa 01",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residencial baixa renda – faixa 02",null,{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Residencial baixa renda – faixa 02",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residencial baixa renda – faixa 03",null,{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Residencial baixa renda – faixa 03",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residencial baixa renda – faixa 04",null,{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Residencial baixa renda – faixa 04",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total Baixa renda",{"$f":"SUM(D158:D161)","v":0},{"$f":"SUM(E158:E161)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,"Total Baixa renda",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Mercado TUSD MW (ajustado)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado TUSD MW (ajustado)"]
[]
[null,null,null,{"$f":"D135","v":45717},{"$f":"EDATE(D167,-1)","v":45689},{"$f":"EDATE(E167,-1)","v":45658},45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,"cativo","A1",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B136,DADOS_MercadoBase[Subgrupo],$C136,DADOS_MercadoBase[AnoMes],O$71)","v":0},{"$f":"SUM(D168:O168)","v":0},null,null,"cativo","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A2",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],D$71)","v":19092},{"$f":"SUMIFS(DADOS_MercadoBase[D],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],E$71)","v":19092},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],F$71)","v":12355},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],G$71)","v":19635},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],H$71)","v":23308},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],I$71)","v":24387},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],J$71)","v":24262},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],K$71)","v":22705},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],L$71)","v":21822},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],M$71)","v":17333},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],N$71)","v":16454},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B137,DADOS_MercadoBase[Subgrupo],$C137,DADOS_MercadoBase[AnoMes],O$71)","v":13189},{"$f":"SUM(D169:O169)","v":233634},null,null,"cativo","A2",14298,14298,11676,12146,14820,16443,13343,7909,15713,13338,15100,19076,168160]
[null,"cativo","A3",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B138,DADOS_MercadoBase[Subgrupo],$C138,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","A3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A3a",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],D$71)","v":367334},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],E$71)","v":367334},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],F$71)","v":305005},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],G$71)","v":319069},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],H$71)","v":517711},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],I$71)","v":531365},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],J$71)","v":509136},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],K$71)","v":533868},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],L$71)","v":533946},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],M$71)","v":461713},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],N$71)","v":395989},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B139,DADOS_MercadoBase[Subgrupo],$C139,DADOS_MercadoBase[AnoMes],O$71)","v":433635},5276105,null,null,"cativo","A3a",454131,454131,492829,529552,561391,575145,548927,578302,575287,522349,450832,450688,6193564]
[null,"cativo","A4",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],D$71)","v":464377},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],E$71)","v":464377},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],F$71)","v":457486},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],G$71)","v":467003},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],H$71)","v":510878},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],I$71)","v":522202},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],J$71)","v":530121},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],K$71)","v":543111},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],L$71)","v":553464},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],M$71)","v":535687},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],N$71)","v":540380},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B140,DADOS_MercadoBase[Subgrupo],$C140,DADOS_MercadoBase[AnoMes],O$71)","v":556361},6145447,null,null,"cativo","A4",549424,549424,561519,569430,587995,591649,590510,586310,596279,572778,577351,564196,6896865]
[null,"cativo","As",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B141,DADOS_MercadoBase[Subgrupo],$C141,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","As",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total AT Cativo",{"$f":"SUM(D168:D173)","v":850803},{"$f":"SUM(E168:E173)","v":850803},774846,805707,1051897,1077954,1063519,1099684,1109232,1014733,952823,1003185,11655186,null,null,"cativo","Total AT Cativo",1017853,1017853,1066024,1111128,1164206,1183237,1152780,1172521,1187279,1108465,1043283,1033960,13258589]
[null,"cativo","B4",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B143,DADOS_MercadoBase[Subgrupo],$C143,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","B4",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","B3",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B144,DADOS_MercadoBase[Subgrupo],$C144,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","B3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","B2",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B145,DADOS_MercadoBase[Subgrupo],$C145,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","B2",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","B1",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B146,DADOS_MercadoBase[Subgrupo],$C146,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","B1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total BT Cativo",{"$f":"SUM(D175:D178)","v":0},{"$f":"SUM(E175:E178)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"cativo","Total BT Cativo",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Suprimento","Suprimento (TE)",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B148,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Suprimento","Suprimento (TE)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre","A1",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B149,DADOS_MercadoBase[Subgrupo],$C149,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Livre","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre",null,{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],D$71)-D181","v":592919.79161267006},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],E$71)-E181","v":592919.79161267006},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],F$71)-F181","v":596730.09483454004},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],G$71)-G181","v":591746.65698116994},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],H$71)-H181","v":609310.54443083995},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],I$71)-I181","v":599826.62676921999},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],J$71)-J181","v":584439.76547185006},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],K$71)-K181","v":584471.88395660999},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],L$71)-L181","v":563474.12250378006},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],M$71)-M181","v":564968.14961326006},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],N$71)-N181","v":529059.49016597995},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B150,DADOS_MercadoBase[AnoMes],O$71)-O181","v":527602.43983041006},6937469.357783,null,null,"Livre",null,505874.17683724,505874.17683724,490899.80625725997,528796.94939215004,509375.75942237012,506393.03839845001,509964.10490942001,488079.53004310001,364399.92890227999,432207.63127102004,446414.37949798995,454956.28435125004,5743235.7661197707]
[null,"Livre APE",null,{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B151,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Livre APE",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ERC",null,{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B152,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"ERC",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livres","Total Livres",{"$f":"SUM(D181:D184)","v":592919.79161267006},{"$f":"SUM(E181:E184)","v":592919.79161267006},596730.09483454004,591746.65698116994,609310.54443083995,599826.62676921999,584439.76547185006,584471.88395660999,563474.12250378006,564968.14961326006,529059.49016597995,527602.43983041006,6937469.357783,null,null,"Livres","Total Livres",505874.17683724,505874.17683724,490899.80625725997,528796.94939215004,509375.75942237012,506393.03839845001,509964.10490942001,488079.53004310001,364399.92890227999,432207.63127102004,446414.37949798995,454956.28435125004,5743235.7661197707]
[null,"Distribuição","DISTRIBUIÇÃO",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],D$71)","v":100611},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],E$71)","v":100611},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],F$71)","v":100098},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],G$71)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],H$71)","v":100761},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],I$71)","v":102231},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],J$71)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],K$71)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],L$71)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],M$71)","v":100547},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],N$71)","v":99918},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B154,DADOS_MercadoBase[AnoMes],O$71)","v":104088},1208537,null,null,"Distribuição","DISTRIBUIÇÃO",99918,99918,99918,100099,100395,102320,101411,99918,99918,99975,99918,101735,1205443]
[null,"Geração","GERADOR",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],D$71)","v":1435380.9812428597},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],E$71)","v":1435380.9812428597},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],F$71)","v":1439708.1602378199},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],G$71)","v":1439758.1602378199},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],H$71)","v":1384230.1602378199},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],I$71)","v":1351105.1602378199},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],J$71)","v":1326550.1602378199},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],K$71)","v":1310283.1602378199},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],L$71)","v":1297266.25571286},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],M$71)","v":1284733.3703093999},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],N$71)","v":1250209.1602378199},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[OPÇÃO],$B155,DADOS_MercadoBase[AnoMes],O$71)","v":1231882.1602378199},16186487.870410535,null,null,"Geração","GERADOR",1191932.6602378199,1191932.6602378199,1157489.1602378199,1162393.0052378199,1106297.42523782,1219900,1115953.5,1082372.8829993801,1040706.46052438,1016738.41587038,989458.52052437991,978278.99052438,13253453.681632001]
[null,null,"TOTAL Geral",{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],D$71)","v":2979714.7728555296},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],E$71)","v":2979714.7728555296},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],F$71)","v":2911382.2550723599},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],G$71)","v":2937129.8172189901},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],H$71)","v":3146198.7046686597},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],I$71)","v":3131116.7870070399},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],J$71)","v":3074426.9257096699},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],K$71)","v":3094357.0441944301},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],L$71)","v":3069890.3782166401},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],M$71)","v":2964981.5199226602},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],N$71)","v":2832009.6504038},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[AnoMes],O$71)","v":2866757.6000682302},35987680.228193536,null,null,null,"TOTAL Geral",2815577.8370750602,2815577.8370750602,2814330.9664950804,2902416.9546299702,2880274.1846601903,3011850.0383984502,2880108.6049094205,2842891.4130424797,2692303.3894266598,2657386.0471413997,2579073.9000223698,2568930.2748756297,33460721.447751768]
[]
[null,"Residencial baixa renda – faixa 01",null,{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B158,DADOS_MercadoBase[AnoMes],O$71)","v":0},{"$f":"SUM(D190:O190)","v":0},null,null,"Residencial baixa renda – faixa 01",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residencial baixa renda – faixa 02",null,{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B159,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Residencial baixa renda – faixa 02",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residencial baixa renda – faixa 03",null,{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B160,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Residencial baixa renda – faixa 03",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residencial baixa renda – faixa 04",null,{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[Daj],DADOS_MercadoBase[Subclasse],$B161,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Residencial baixa renda – faixa 04",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total Baixa renda",{"$f":"SUM(D190:D193)","v":0},{"$f":"SUM(E190:E193)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(P190:P193)","v":0},null,null,null,"Total Baixa renda",0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Descontos médios (Mercado TUSD MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descontos médios (Mercado TUSD MW)"]
[]
[null,null,null,{"$f":"D167","v":45717},45689,45658,45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,null,null,{"$f":"IF(D136=0,\"\",(D168-D136)/D136)","v":""},"","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,-0.49718641421444459,-0.49718641421444459,-0.47795383021491433,-0.48129708719940922,-0.46557894662123339,-0.47002652685823088,-0.46863267189222629,-0.46885989407892514,-0.46025883620926245,-0.44573471307721885,-0.48024158664107797,-0.47940734033201932,-0.47479839870279361,null,null,null,null,-0.49325726611688436,-0.49325726611688436,-0.5013998124461585,-0.46826949340295404,-0.48566710008828073,-0.47888923012805668,-0.45070292902644782,-0.46114526609003148,-0.55502540665938072,-0.50696237229841368,-0.4768395523067539,-0.47410828590075987,-0.48656278614302356]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,{"$f":"IF(D152=0,\"\",(D184-D152)/D152)","v":""},"","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,-0.49718641421444459,-0.49718641421444459,-0.47795383021491433,-0.48129708719940922,-0.46557894662123339,-0.47002652685823088,-0.46863267189222629,-0.46885989407892514,-0.46025883620926245,-0.44573471307721885,-0.48024158664107797,-0.47940734033201932,-0.47479839870279361,null,null,null,null,-0.49325726611688436,-0.49325726611688436,-0.5013998124461585,-0.46826949340295404,-0.48566710008828073,-0.47888923012805668,-0.45070292902644782,-0.46114526609003148,-0.55502540665938072,-0.50696237229841368,-0.4768395523067539,-0.47410828590075987,-0.48656278614302356]
[null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,-0.33685301714490989,-0.33685301714490989,-0.33604005954814831,-0.33603231103357478,-0.34486344745305009,-0.35035618950917968,-0.3546441919259774,-0.35747314953624498,-0.35987161782909266,-0.36229050727070211,-0.36864086056629003,-0.37251635829186897,-0.3509257181852799,null,null,null,null,-0.38026755016226266,-0.38026755016226266,-0.38735047626321051,-0.3905324299426236,-0.40249360783990917,-0.34738671149025224,-0.40082293633693195,-0.4058087258936533,-0.41529764433643412,-0.41644129543738273,-0.42306668478623422,-0.42136574898789769,-0.3969093821209797]
[null,null,null,-0.30625527247440998,-0.30625527247440998,-0.30455687025457379,-0.30314906773462041,-0.28587638391442594,-0.28704624622399305,-0.28813743529591568,-0.28689587433798203,-0.28268444063239112,-0.28540818030224163,-0.30088042592732389,-0.29804258034915476,-0.29450699124743074,null,null,null,null,-0.30296419875652048,-0.30296419875652048,-0.30335152315264924,-0.2943201039476242,-0.29860384687442326,-0.27013197446438536,-0.28799395289629171,-0.28924178651825938,-0.30718070807657011,-0.30568856905581882,-0.30511933741097153,-0.30409167415446342,-0.29742419451868374]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[]
[]
[]
[null,"Mercado TE ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado TE "]
[]
[null,null,null,{"$f":"D39","v":45717},{"$f":"EDATE(D231,-1)","v":45689},{"$f":"EDATE(E231,-1)","v":45658},45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,"cativo","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],CAPA!$C75,DADOS_MercadoBase[AnoMes],CAPA!D$4)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],O$39)","v":0},{"$f":"SUM(D232:O232)","v":0},null,null,"cativo","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A2",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],D$39)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],E$39)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],F$39)","v":728.85},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],G$39)","v":2663.2669999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],H$39)","v":4882.7359999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],I$39)","v":4237.6549999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],J$39)","v":2983.8590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],K$39)","v":277.39400000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],L$39)","v":1237.9849999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],M$39)","v":622.84500000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],N$39)","v":1056.673},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],O$39)","v":100.684},{"$f":"SUM(D233:O233)","v":22507.268},null,null,"cativo","A2",213.72400000000002,213.72400000000002,234.48400000000001,1363.2249999999999,1630.4569999999999,1482.42,1173.6080000000002,107.02499999999999,1669.0500000000002,1718.915,1663.5520000000001,1696.33,13166.513999999999]
[null,"cativo","A3",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","A3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A3a",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],D$39)","v":27045.198000000019},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],E$39)","v":27045.198000000019},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],F$39)","v":24647.667999999991},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],G$39)","v":31340.589999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],H$39)","v":67642.418000000034},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],I$39)","v":87140.282000000021},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],J$39)","v":80969.859000000026},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],K$39)","v":83010.897999999972},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],L$39)","v":76914.641000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],M$39)","v":53715.694000000032},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],N$39)","v":39935.804000000026},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],O$39)","v":42177.455999999998},641585.70600000012,null,null,"cativo","A3a",41063.987999999998,41063.987999999998,50347.438000000002,67493.044999999998,80695.63,86484.587,92075.412999999971,94274.563000000024,74445.159000000014,64190.775000000009,43928.04099999999,50097.342000000011,786159.96900000004]
[null,"cativo","A4",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],D$39)","v":53703.505999999958},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],E$39)","v":53703.505999999958},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],F$39)","v":55977.405000000013},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],G$39)","v":62623.975999999988},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],H$39)","v":77227.382999999914},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],I$39)","v":82621.403000000049},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],J$39)","v":78290.41499999995},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],K$39)","v":74894.494000000035},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],L$39)","v":76444.039000000048},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],M$39)","v":75439.000000000044},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],N$39)","v":79424.847999999984},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],O$39)","v":82347.918000000005},852697.89299999992,null,null,"cativo","A4",74906.338000000032,74906.338000000032,78270.15400000001,84721.213000000047,94683.340000000011,93574.033999999971,97195.581999999995,91374.42700000004,81208.592000000019,83740.092999999979,82386.988999999987,88020.423999999955,1024987.5240000001]
[null,"cativo","As",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"cativo","As",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total AT Cativo",{"$f":"SUM(D232:D237)","v":82606.363999999972},{"$f":"SUM(E232:E237)","v":82606.363999999972},81353.92300000001,96627.832999999984,149752.53699999995,173999.34000000008,162244.13299999997,158182.78600000002,154596.66500000004,129777.53900000008,120417.32500000001,124626.058,1516790.8670000001,null,null,"cativo","Total AT Cativo",116184.05000000003,116184.05000000003,128852.076,153577.48300000007,177009.42700000003,181541.04099999997,190444.60299999997,185756.01500000007,157322.80100000004,149649.783,127978.58199999998,139814.09599999996,1824314.007]
[null,"cativo","B4",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],D$39)","v":25694.513999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],E$39)","v":25694.513999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],F$39)","v":28352.989000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],G$39)","v":28436.848999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],H$39)","v":28083.53},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],I$39)","v":28751.748},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],J$39)","v":27882.138000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],K$39)","v":28865.831999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],L$39)","v":28219.882000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],M$39)","v":28368.946},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],N$39)","v":28748.432999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],O$39)","v":27878.269},334977.64400000009,null,null,"cativo","B4",27629.460999999999,27629.460999999999,29489.24,33854.590000000004,28654.246999999996,30718.474999999999,29971.631999999998,30690.830999999998,32522.074000000004,30395.186999999998,32302.05,30452.813000000002,364310.06100000005]
[null,"cativo","B3",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],D$39)","v":100287.44800000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],E$39)","v":100287.44800000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],F$39)","v":95743.483000000007},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],G$39)","v":107413.86499999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],H$39)","v":115938.129},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],I$39)","v":127076.20900000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],J$39)","v":107685.08500000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],K$39)","v":96849.354000000036},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],L$39)","v":92713.867999999988},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],M$39)","v":93023.353999999992},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],N$39)","v":111515.197},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],O$39)","v":110029.45100000004},1258562.8910000003,null,null,"cativo","B3",101062.45400000001,101062.45400000001,100628.10299999999,120347.26500000003,122995.484,116071.22900000002,115783.45999999996,102681.51400000002,86486.31299999998,96369.485999999975,104302.36600000001,103829.06299999998,1271619.1909999999]
[null,"cativo","B2",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],D$39)","v":57686.304999999986},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],E$39)","v":57686.304999999986},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],F$39)","v":57680.017},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],G$39)","v":57775.739000000016},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],H$39)","v":60289.261999999995},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],I$39)","v":61430.057000000015},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],J$39)","v":56929.021000000008},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],K$39)","v":55238.791000000012},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],L$39)","v":54850.835999999974},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],M$39)","v":55772.251999999993},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],N$39)","v":58625.638999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],O$39)","v":60552.893999999993},694517.1179999999,null,null,"cativo","B2",61718.07499999999,61718.07499999999,61603.553,62125.235000000001,63288.291999999994,60597.553999999996,58786.335999999996,55585.873999999989,53803.301999999996,53673.323000000004,54822.811000000002,55346.188999999998,703068.61899999995]
[null,"cativo","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],D$39)","v":342852.78500000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],E$39)","v":342852.78500000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],F$39)","v":344581.15699999995},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],G$39)","v":349958.69},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],H$39)","v":369547.83199999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],I$39)","v":404270.54799999995},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],J$39)","v":341419.96100000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],K$39)","v":299782.01600000012},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],L$39)","v":275008.52100000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],M$39)","v":275619.7699999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],N$39)","v":344507.38600000006},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],O$39)","v":339251.8989999998},4029653.35,null,null,"cativo","B1",329941.63999999984,329941.63999999984,337494.66100000008,376489.17999999993,390594.68199999991,357590.41399999999,343721.92400000006,298560.09499999986,246022.15100000004,272590.48299999995,295784.68900000001,280185.05100000009,3858916.6099999994]
[null,"cativo","Total BT Cativo",{"$f":"SUM(D239:D242)","v":526521.05200000003},{"$f":"SUM(E239:E242)","v":526521.05200000003},526357.64599999995,543585.14299999992,573858.75300000003,621528.56199999992,533916.20500000007,480735.99300000013,450793.10699999996,452784.32199999987,543396.65500000003,537712.5129999998,6317711.0030000005,null,null,"cativo","Total BT Cativo",520351.62999999983,520351.62999999983,529215.55700000003,592816.27,605532.70499999984,564977.67200000002,548263.35199999996,487518.3139999999,418833.84,453028.47899999993,487211.91600000003,469813.1160000001,6197914.4810000006]
[null,"Suprimento","Suprimento (TE)",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Suprimento","Suprimento (TE)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Livre","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],D$39)-D245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],E$39)-E245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],F$39)-F245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],G$39)-G245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],H$39)-H245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],I$39)-I245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],J$39)-J245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],K$39)-K245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],L$39)-L245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],M$39)-M245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],N$39)-N245","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],O$39)-O245","v":0},0,null,null,"Livre",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre APE",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Livre APE",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ERC",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"ERC",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livres","Total Livres",{"$f":"SUM(D245:D248)","v":0},{"$f":"SUM(E245:E248)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Livres","Total Livres",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribuição","DISTRIBUIÇÃO",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Distribuição","DISTRIBUIÇÃO",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Geração","GERADOR",{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],D$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],E$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],F$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],G$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],H$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],I$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],J$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],K$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],L$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],M$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],N$39)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],O$39)","v":0},0,null,null,"Geração","GERADOR",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"C60","v":"TOTAL"},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],D$39)","v":609127.41600000067},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],E$39)","v":609127.41600000067},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],F$39)","v":607711.56899999978},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],G$39)","v":640212.97600000026},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],H$39)","v":723611.29000000015},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],I$39)","v":795527.90199999977},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],J$39)","v":696160.33800000045},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],K$39)","v":638918.77900000033},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],L$39)","v":605389.77199999988},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],M$39)","v":582561.8609999991},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],N$39)","v":663813.97999999986},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[AnoMes],O$39)","v":662338.57099999976},7834501.8699999992,null,null,null,"TOTAL",636535.6799999997,636535.6799999997,658067.63299999957,746393.75300000003,782542.13199999987,746518.71300000011,738707.95500000031,673274.32899999979,576156.64099999983,602678.26199999964,615190.49799999979,609627.21199999994,8022228.487999999]
[]
[null,"Residencial baixa renda – faixa 01",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],D$39)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],E$39)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],F$39)","v":6325.6750000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],G$39)","v":5989.2210000000005},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],H$39)","v":5712.3770000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],I$39)","v":5971.7039999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],J$39)","v":5877.6360000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],K$39)","v":5843.7980000000007},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],L$39)","v":6070.3590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],M$39)","v":6050.9549999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],N$39)","v":5951.393},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],O$39)","v":6089.6809999999996},72064.909,null,null,"Residencial baixa renda – faixa 01",null,6009.1230000000005,6009.1230000000005,6219.405999999999,6162.5559999999996,6071.808,6267.723,6184.5630000000001,6191.3200000000006,6851.1949999999997,6697.924,6848.4670000000006,6870.4630000000006,76383.671000000002]
[null,"Residencial baixa renda – faixa 02",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],D$39)","v":12383.08},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],E$39)","v":12383.08},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],F$39)","v":12897.691999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],G$39)","v":12095.32},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],H$39)","v":11703.555},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],I$39)","v":12324.655000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],J$39)","v":11972.218999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],K$39)","v":11626.072000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],L$39)","v":11898.659999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],M$39)","v":11891.796},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],N$39)","v":12094.081},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],O$39)","v":12000.833999999999},145271.04399999999,null,null,"Residencial baixa renda – faixa 02",null,12086.136999999999,12086.136999999999,12560.267999999998,12661.659999999998,12568.094000000003,12880.677000000001,12707.772000000003,12454.401999999998,13426.981,13368.635,13901.755999999998,13855.244999999999,154557.764]
[null,"Residencial baixa renda – faixa 03",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],D$39)","v":14242.428},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],E$39)","v":14242.428},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],F$39)","v":15239.984999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],G$39)","v":13783.664999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],H$39)","v":13913.349},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],I$39)","v":14849.060999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],J$39)","v":13337.460999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],K$39)","v":12255.669000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],L$39)","v":11480.24},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],M$39)","v":11632.24},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],N$39)","v":13920.490999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],O$39)","v":13918.143},162815.16000000003,null,null,"Residencial baixa renda – faixa 03",null,13758.043,13758.043,14694.902,15176.241999999997,15361.826000000001,14826.441000000003,14478.145,13085.650000000001,11940.293,13083.106999999998,14869.184999999999,14201.768,169233.64500000002]
[null,"Residencial baixa renda – faixa 04",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],D$39)","v":12193.760000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],E$39)","v":12193.760000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],F$39)","v":13242.192000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],G$39)","v":11767.998000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],H$39)","v":13488.963},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],I$39)","v":16243.707},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],J$39)","v":10803.39},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],K$39)","v":7901.1869999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],L$39)","v":5986.5249999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],M$39)","v":6427.7389999999996},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],N$39)","v":11611.707999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],O$39)","v":11412.258999999998},133273.18799999999,null,null,"Residencial baixa renda – faixa 04",null,11255.987000000001,11255.987000000001,13004.257,15026.116000000002,16523.592000000001,13620.685000000001,11968.720999999998,8301.146999999999,5116.177999999999,6688.299,9241.7180000000026,8127.192,130129.879]
[null,null,"Total Baixa renda",{"$f":"SUM(D254:D257)","v":44910.323000000004},{"$f":"SUM(E254:E257)","v":44910.323000000004},47705.544000000002,43636.203999999998,44818.244000000006,49389.127,41990.705999999991,37626.726000000002,35435.784,36002.730000000003,43577.672999999995,43420.917000000001,513424.30099999998,null,null,null,"Total Baixa renda",43109.29,43109.29,46478.832999999999,49026.573999999993,50525.320000000007,47595.525999999998,45339.201000000001,40032.519,37334.646999999997,39837.964999999997,44861.125999999997,43054.667999999998,530304.95900000003]
[]
[null,"Mercado TE (ajustado)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mercado TE (ajustado)"]
[]
[null,null,null,{"$f":"D231","v":45717},{"$f":"EDATE(D262,-1)","v":45689},{"$f":"EDATE(E262,-1)","v":45658},45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,"cativo","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B232,DADOS_MercadoBase[Subgrupo],$C232,DADOS_MercadoBase[AnoMes],O$71)","v":0},{"$f":"SUM(D263:O263)","v":0},null,null,"cativo","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A2",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],D$71)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_E],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],E$71)","v":1857.6599999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],F$71)","v":728.85},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],G$71)","v":2663.2669999999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],H$71)","v":4882.7359999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],I$71)","v":4237.6549999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],J$71)","v":2983.8590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],K$71)","v":277.39400000000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],L$71)","v":1237.9849999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],M$71)","v":622.84500000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],N$71)","v":1056.673},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B233,DADOS_MercadoBase[Subgrupo],$C233,DADOS_MercadoBase[AnoMes],O$71)","v":100.684},{"$f":"SUM(D264:O264)","v":22507.268},null,null,"cativo","A2",213.72400000000002,213.72400000000002,234.48400000000001,1363.2249999999999,1630.4569999999999,1482.42,1173.6080000000002,107.02499999999999,1669.0500000000002,1718.915,1663.5520000000001,1696.33,13166.513999999999]
[null,"cativo","A3",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B234,DADOS_MercadoBase[Subgrupo],$C234,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","A3",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","A3a",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],D$71)","v":24089.285456600017},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],E$71)","v":24089.285456600017},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],F$71)","v":21451.901768599997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],G$71)","v":27879.390863599994},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],H$71)","v":53274.808156000006},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],I$71)","v":64448.907490200028},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],J$71)","v":61664.492528400013},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],K$71)","v":60817.686289400008},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],L$71)","v":56722.46935639999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],M$71)","v":40179.004164000013},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],N$71)","v":33800.080662200009},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B235,DADOS_MercadoBase[Subgrupo],$C235,DADOS_MercadoBase[AnoMes],O$71)","v":38431.770677800007},506849.0828698001,null,null,"cativo","A3a",37293.521683199993,37293.521683199993,40066.942176999997,53933.704518099999,67328.209327799996,71416.254596999992,73489.027697999962,73809.248607299989,62582.110686599997,53937.210472000006,40842.754192,48657.392662400001,660649.89830459992]
[null,"cativo","A4",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],D$71)","v":52055.489140899983},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],E$71)","v":52055.489140899983},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],F$71)","v":54545.860082199993},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],G$71)","v":61354.839755399982},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],H$71)","v":74565.170838999955},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],I$71)","v":79646.049230000048},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],J$71)","v":75330.877499199996},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],K$71)","v":71698.962122200028},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],L$71)","v":73403.859769800023},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],M$71)","v":73269.586188000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],N$71)","v":78144.678103399943},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B236,DADOS_MercadoBase[Subgrupo],$C236,DADOS_MercadoBase[AnoMes],O$71)","v":81105.455973000004},827176.31784399995,null,null,"cativo","A4",74106.681843700018,74106.681843700018,77704.437608500026,84141.737254500025,93682.849799500022,92357.23719109995,95473.553928799971,89244.773286000054,79392.300769600028,82873.733620800005,82071.123599999963,87776.806707199939,1012931.9174533999]
[null,"cativo","As",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B237,DADOS_MercadoBase[Subgrupo],$C237,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"cativo","As",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"cativo","Total AT Cativo",{"$f":"SUM(D263:D268)","v":78002.434597500003},{"$f":"SUM(E263:E268)","v":78002.434597500003},76726.611850799993,91897.497618999972,132722.71499499996,148332.61172020008,139979.22902760003,132794.04241160004,131364.31412620001,114071.43535200001,113001.43176559996,119637.91065080001,1356532.6687137999,null,null,"cativo","Total AT Cativo",111613.92752690002,111613.92752690002,118005.86378550003,139438.66677260003,162641.51612730001,165255.91178809994,170136.18962679995,163161.04689330002,143643.46145620002,138529.8590928,124577.42979199997,138130.52936959994,1686748.3297579999]
[null,"cativo","B4",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],D$71)","v":25673.804474399996},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],E$71)","v":25673.804474399996},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],F$71)","v":28337.694098200001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],G$71)","v":28419.9037255},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],H$71)","v":28066.216119500001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],I$71)","v":28748.253582500001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],J$71)","v":27878.403010000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],K$71)","v":28861.6444075},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],L$71)","v":28216.173106000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],M$71)","v":28365.258309000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],N$71)","v":28742.364864499999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B239,DADOS_MercadoBase[Subgrupo],$C239,DADOS_MercadoBase[AnoMes],O$71)","v":27871.205139000002},334854.72531050007,null,null,"cativo","B4",27625.700557,27625.700557,29485.052035600002,33850.435340400007,28654.225255799996,30718.474999999999,29971.631999999998,30690.765788099998,32522.074000000004,30395.186999999998,32302.05,30452.813000000002,364294.11053389998]
[null,"cativo","B3",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],D$71)","v":93721.525309700039},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],E$71)","v":93721.525309700039},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],F$71)","v":89786.355039400005},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],G$71)","v":100863.89971489998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],H$71)","v":109366.99411290002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],I$71)","v":120786.47007210001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],J$71)","v":102129.69726150003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],K$71)","v":91915.805837600026},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],L$71)","v":88694.661249999976},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],M$71)","v":89306.361396200009},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],N$71)","v":107818.76408709999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B240,DADOS_MercadoBase[Subgrupo],$C240,DADOS_MercadoBase[AnoMes],O$71)","v":106717.67438990004},1194829.7337810001,null,null,"cativo","B3",98497.346544600034,98497.346544600034,98131.090989899982,117802.72219920007,120788.24142349999,113950.49311460003,114233.27047209999,101579.55684040007,85790.530591600007,95828.504866099975,103926.57867420002,103603.65745539998,1252629.3397162003]
[null,"cativo","B2",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],D$71)","v":53844.658396699982},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],E$71)","v":53844.658396699982},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],F$71)","v":54012.682185500002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],G$71)","v":53910.046456400014},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],H$71)","v":56477.447387499997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],I$71)","v":57679.783654000013},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],J$71)","v":53677.746383099999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],K$71)","v":52358.367402200005},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],L$71)","v":52316.117130499981},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],M$71)","v":53501.406843799981},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],N$71)","v":56401.126441399989},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B241,DADOS_MercadoBase[Subgrupo],$C241,DADOS_MercadoBase[AnoMes],O$71)","v":58528.11714989999},656552.15782769991,null,null,"cativo","B2",60157.616226399987,60157.616226399987,60058.325916199996,60605.632431099999,61839.066560099993,59338.279564600001,57766.098642299999,54745.67595569999,53214.272278600001,53216.581447600001,54547.975995400004,55152.468939999999,690799.61018440011]
[null,"cativo","B1",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],D$71)","v":311240.92099240003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],E$71)","v":311240.92099240003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],F$71)","v":315496.51731030003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],G$71)","v":319009.53237899998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],H$71)","v":337652.11493949988},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],I$71)","v":371844.93544450006},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],J$71)","v":315709.82027549995},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],K$71)","v":279697.01438480004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],L$71)","v":259119.89352050002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],M$71)","v":260852.34424479998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],N$71)","v":327322.54251510004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B242,DADOS_MercadoBase[Subgrupo],$C242,DADOS_MercadoBase[AnoMes],O$71)","v":324340.19595029991},3733526.7529491,null,null,"cativo","B1",319736.4453776998,319736.4453776998,329091.98950100009,368089.30358339992,383468.94217159983,352121.12339649996,339407.4187031,295741.45445479988,244469.61387160001,271412.49023439991,294965.22695700009,279772.50844800007,3798012.962076799]
[null,"cativo","Total BT Cativo",{"$f":"SUM(D270:D273)","v":484480.90917320002},{"$f":"SUM(E270:E273)","v":484480.90917320002},487633.24863340001,502203.38227579999,531562.77255939995,579059.44275310007,499395.66693009995,452832.83203210006,428346.84500699997,432025.37079379999,520284.79790810001,517457.19262909994,5919763.3698682999,null,null,"cativo","Total BT Cativo",506017.10870569979,506017.10870569979,516766.4584427001,580348.09355410002,594750.47541099973,556128.37107570004,541378.41981750005,482757.45303899993,415996.49074180005,450852.7635480999,485741.83162660012,468981.44784340006,6105736.0225112988]
[null,"Suprimento","Suprimento (TE)",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B244,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Suprimento","Suprimento (TE)",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre","A1",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B245,DADOS_MercadoBase[Subgrupo],$C245,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Livre","A1",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],D$71)-D276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],E$71)-E276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],F$71)-F276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],G$71)-G276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],H$71)-H276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],I$71)-I276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],J$71)-J276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],K$71)-K276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],L$71)-L276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],M$71)-M276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],N$71)-N276","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B246,DADOS_MercadoBase[AnoMes],O$71)-O276","v":0},0,null,null,"Livre",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livre APE",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B247,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Livre APE",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ERC",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B248,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"ERC",null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Livres","Total Livres",{"$f":"SUM(D276:D279)","v":0},{"$f":"SUM(E276:E279)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Livres","Total Livres",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Distribuição","DISTRIBUIÇÃO",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B250,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Distribuição","DISTRIBUIÇÃO",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Geração","GERADOR",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],D$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],E$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],F$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],G$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],H$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],I$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],J$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],K$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],L$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],M$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],N$71)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[OPÇÃO],$B251,DADOS_MercadoBase[AnoMes],O$71)","v":0},0,null,null,"Geração","GERADOR",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"TOTAL Geral",{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],D$71)","v":562483.34377070039},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],E$71)","v":562483.34377070039},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],F$71)","v":564359.8604841996},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],G$71)","v":594100.87989480118},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],H$71)","v":664285.48755440058},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],I$71)","v":727392.05447329895},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],J$71)","v":639374.89595770033},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],K$71)","v":585626.8744437003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],L$71)","v":559711.15913320042},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],M$71)","v":546096.80614579911},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],N$71)","v":633286.22967369948},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[AnoMes],O$71)","v":637095.10327989946},7276296.0385821015,null,null,null,"TOTAL Geral",617631.03623259976,617631.03623259976,634772.32222819969,719786.76032669947,757391.9915382996,721384.28286379995,711514.60944430029,645918.49993229983,559639.95219799969,589382.62264089973,610319.26141859952,607111.97721299983,7792484.3522692965]
[]
[null,"Residencial baixa renda – faixa 01",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],D$71)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],E$71)","v":6091.0550000000003},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],F$71)","v":6325.6750000000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],G$71)","v":5989.2210000000005},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],H$71)","v":5712.3770000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],I$71)","v":5971.7039999999997},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],J$71)","v":5877.6360000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],K$71)","v":5843.7980000000007},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],L$71)","v":6070.3590000000004},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],M$71)","v":6050.9549999999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],N$71)","v":5951.393},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B254,DADOS_MercadoBase[AnoMes],O$71)","v":6089.6809999999996},{"$f":"SUM(D285:O285)","v":72064.909},null,null,"Residencial baixa renda – faixa 01",null,6009.1230000000005,6009.1230000000005,6219.405999999999,6162.8411444000003,6071.808,6267.723,6184.5630000000001,6191.3200000000006,6851.1949999999997,6697.924,6849.3259644000009,6870.4630000000006,76384.815108800016]
[null,"Residencial baixa renda – faixa 02",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],D$71)","v":12381.693660700001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],E$71)","v":12381.693660700001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],F$71)","v":12896.158038199999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],G$71)","v":12094.0683832},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],H$71)","v":11702.5638798},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],I$71)","v":12323.8126249},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],J$71)","v":11971.141561399998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],K$71)","v":11624.727899200001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],L$71)","v":11895.880085099998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],M$71)","v":11890.138995000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],N$71)","v":12093.4282171},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B255,DADOS_MercadoBase[AnoMes],O$71)","v":12000.3268794},145255.63388470002,null,null,"Residencial baixa renda – faixa 02",null,12084.926586399999,12084.926586399999,12559.106482499998,12660.761151999999,12567.696072500003,12880.493485200002,12707.553842100002,12454.278408399998,13426.697621199999,13368.4513776,13901.715391199998,13855.2299924,154551.83699790001]
[null,"Residencial baixa renda – faixa 03",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],D$71)","v":14176.0155897},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],E$71)","v":14176.0155897},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],F$71)","v":15176.293436399999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],G$71)","v":13722.943088399999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],H$71)","v":13877.526864000001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],I$71)","v":14822.018678399998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],J$71)","v":13290.127688799999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],K$71)","v":12179.210935800002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],L$71)","v":11393.121613399999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],M$71)","v":11561.9244148},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],N$71)","v":13893.498003199998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B256,DADOS_MercadoBase[AnoMes],O$71)","v":13894.419312600001},162163.11521519997,null,null,"Residencial baixa renda – faixa 03",null,13737.1658536,13737.1658536,14677.04333,15163.854750999997,15358.2783593,14823.841831200003,14474.0561779,13079.025677500002,11929.98631,13077.982345999997,14867.115716800001,14200.4005428,169125.9167497]
[null,"Residencial baixa renda – faixa 04",null,{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],D$71)","v":10977.558583700002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],E$71)","v":10977.558583700002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],F$71)","v":12101.8646121},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],G$71)","v":10617.804549300001},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],H$71)","v":12360.742977},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],I$71)","v":15060.9453087},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],J$71)","v":9925.2775410000013},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],K$71)","v":7278.3681452999999},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],L$71)","v":5504.1330802000002},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],M$71)","v":5978.8424728999998},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],N$71)","v":11032.0691542},{"$f":"SUMIFS(DADOS_MercadoBase[TE_Eaj],DADOS_MercadoBase[Subclasse],$B257,DADOS_MercadoBase[AnoMes],O$71)","v":10919.584400799999},122734.74940890001,null,null,"Residencial baixa renda – faixa 04",null,10917.284028800001,10917.284028800001,12669.3509825,14734.040960200002,16288.374714000001,13446.7054792,11837.091264499999,8216.461473899999,5073.0876491999989,6655.8552172,9214.2311392000029,8114.3587363999995,128084.12567389998]
[null,null,"Total Baixa renda",{"$f":"SUM(D285:D288)","v":43626.322834100007},{"$f":"SUM(E285:E288)","v":43626.322834100007},46499.991086699993,42424.037020900003,43653.210720800002,48178.480611999999,41064.182791200001,36926.104980300006,34863.493778699994,35481.860882699999,42970.388374499998,42904.011592800001,{"$f":"SUM(P285:P288)","v":502218.40750880004},null,null,null,"Total Baixa renda",42748.499468800001,42748.499468800001,46124.906794999995,48721.498007599999,50286.157145800011,47418.763795600004,45203.264284500001,39941.085559799998,37280.966580399996,39800.212940799996,44832.388211600002,43040.452271599999,528146.69453029998]
[]
[null,"Descontos médios TE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Descontos médios TE"]
[]
[null,null,null,{"$f":"D262","v":45717},45689,45658,45627,45597,45566,45536,45505,45474,45444,45413,45383,"Total",null,null,null,null,45352,45323,45292,45261,45231,45200,45170,45139,45108,45078,45047,45017,"Total"]
[null,null,null,{"$f":"IF(D232=0,\"\",(D263-D232)/D232)","v":""},"","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,-0.10929528204600313,-0.10929528204600313,-0.12965795512175815,-0.11043822520252489,-0.21240532595981446,-0.26040051729233543,-0.23842657885324967,-0.26735298912921013,-0.26252702191771282,-0.25200623557055807,-0.15363965973490887,-8.8807758395859429E-2,-0.21000564986122056,null,null,null,null,-9.1819292290851159E-2,-9.1819292290851159E-2,-0.2041910419155788,-0.20089981837239673,-0.16565234910738053,-0.17423142002169714,-0.20186046085940462,-0.21708203932698186,-0.15935285077972652,-0.15973579580554995,-7.0235019312606964E-2,-2.8743028674056394E-2,-0.15964953144975016]
[null,null,null,-3.0687323451470301E-2,-3.0687323451470301E-2,-2.5573620602813218E-2,-2.0265979991433408E-2,-3.4472386057675455E-2,-3.6011900814610955E-2,-3.7802041294581916E-2,-4.2667113523725868E-2,-3.9769997372849739E-2,-2.875719206246161E-2,-1.6118002474490609E-2,-1.5087959200134256E-2,-2.9930383744949607E-2,null,null,null,null,-1.0675413825463123E-2,-1.0675413825463123E-2,-7.2277408768096161E-3,-6.8397951939146743E-3,-1.0566697377806796E-2,-1.300357328722219E-2,-1.7717143472632573E-2,-2.3306889946352109E-2,-2.2365752017963699E-2,-1.0345813434909536E-2,-3.8339233395217817E-3,-2.7677359609176175E-3,-1.1761710522634842E-2]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,-5.5733350066103512E-2,-5.5733350066103512E-2,-5.6878770913112775E-2,-4.8954170182001419E-2,-0.11371975624693423,-0.14751049216508522,-0.13723087276382406,-0.16050256940347468,-0.15027718013063229,-0.1210232816019115,-6.1584935842081266E-2,-4.0024914767022426E-2,-0.10565609391040734,null,null,null,null,-3.9335196811438489E-2,-3.9335196811438489E-2,-8.4175688519756361E-2,-9.2063080805927969E-2,-8.1170314577087524E-2,-8.9704945626592675E-2,-0.10663685425204736,-0.12163788131813681,-8.695077545561887E-2,-7.4306314946009588E-2,-2.6575948528637507E-2,-1.2041465621606703E-2,-7.5406797686227559E-2]
[null,null,null,-8.0599016583862856E-4,-8.0599016583862856E-4,-5.394458340882485E-4,-5.9589142594519001E-4,-6.1651368257473508E-4,-1.2153756703760186E-4,-1.3395637020377829E-4,-1.4507090944056533E-4,-1.3142840214567226E-4,-1.2999041275622917E-4,-2.1107708722760228E-4,-2.5338233876711367E-4,-3.669459490855354E-4,null,null,null,null,-1.3610265506081403E-4,-1.3610265506081403E-4,-1.4201669490295629E-4,-1.227207182245333E-4,-7.5884737084088342E-7,0,0,-2.1248007263334403E-6,0,0,0,0,-4.37826670399539E-5]
[null,null,null,-6.5471031731707763E-2,-6.5471031731707763E-2,-6.2219670456317135E-2,-6.0978769222204236E-2,-5.6677944898524103E-2,-4.9495802380286655E-2,-5.1589203263386077E-2,-5.0940434382246963E-2,-4.3350653324053016E-2,-3.9957628315573132E-2,-3.3147346840090422E-2,-3.009900149460893E-2,-5.0639628480036079E-2,null,null,null,null,-2.5381408761358384E-2,-2.5381408761358384E-2,-2.4814260983335907E-2,-2.1143337165160817E-2,-1.7945720482713073E-2,-1.8270986735222646E-2,-1.3388695828402202E-2,-1.0731796958116126E-2,-8.0450002348923487E-3,-5.6136143955359567E-3,-3.6028648266712283E-3,-2.1709291992743729E-3,-1.4933599160976823E-2]
[null,null,null,-6.6595470160552048E-2,-6.6595470160552048E-2,-6.3580681928370408E-2,-6.6908578072882821E-2,-6.3225431628272363E-2,-6.1049485042802429E-2,-5.711102281031688E-2,-5.2144942813828171E-2,-4.6211125560602112E-2,-4.0716397039158685E-2,-3.7944363533504631E-2,-3.3438151611713277E-2,-5.4663822083504066E-2,null,null,null,null,-2.528365918088021E-2,-2.528365918088021E-2,-2.5083408481325811E-2,-2.4460310997616374E-2,-2.2898792084640258E-2,-2.0780944976755915E-2,-1.7355008444479281E-2,-1.5115315885830984E-2,-1.0947835904197753E-2,-8.5096566948165767E-3,-5.0131505405660018E-3,-3.5001517448653898E-3,-1.7450656285940475E-2]
[null,null,null,-9.2202441953621581E-2,-9.2202441953621581E-2,-8.4405775240054479E-2,-8.8436602677304632E-2,-8.6310118200071367E-2,-8.0207704261206506E-2,-7.5303566461657631E-2,-6.6998687523670761E-2,-5.7775037012398577E-2,-5.3578978587783897E-2,-4.9882365903470109E-2,-4.3954663462915211E-2,-7.3486866320871022E-2,null,null,null,null,-3.0930302165861959E-2,-3.0930302165861959E-2,-2.489719829671613E-2,-2.2311069913350551E-2,-1.8243309898418131E-2,-1.5294846811805292E-2,-1.2552313354617591E-2,-9.4407812443922743E-3,-6.31055830578454E-3,-4.3214742959314413E-3,-2.7704680920786926E-3,-1.4723931577635379E-3,-1.5782576841742221E-2]
[null,null,null,-7.9845131865306687E-2,-7.9845131865306687E-2,-7.3570504125630085E-2,-7.612746826710079E-2,-7.3704513906055341E-2,-6.8330116817543543E-2,-6.4655348061406229E-2,-5.8042587561984486E-2,-4.9792824345470735E-2,-4.5847327739850251E-2,-4.2532203463600669E-2,-3.7669423495264413E-2,-6.2989211273312903E-2,null,null,null,null,-2.7547758991934054E-2,-2.7547758991934054E-2,-2.3523682160575512E-2,-2.1032109064584203E-2,-1.7806188666556193E-2,-1.5663098495510071E-2,-1.2557710008127457E-2,-9.7655017755906709E-3,-6.7744030859588E-3,-4.8026019395130187E-3,-3.0173407610168267E-3,-1.7702105971005569E-3,-1.4872496026087366E-2]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,{"$f":"IF(D248=0,\"\",(D279-D248)/D248)","v":""},"","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,-7.6575230410085862E-2,-7.6575230410085862E-2,-7.1335993466664124E-2,-7.2026181651774351E-2,-8.198573359130365E-2,-8.5648595549450424E-2,-8.1569487577300176E-2,-8.3409513553052095E-2,-7.5453228613184223E-2,-6.2594305077928958E-2,-4.5988411280974223E-2,-3.8112634271000832E-2,-7.1249690239450769E-2,null,null,null,null,-2.9699268024378389E-2,-2.9699268024378389E-2,-3.5399569289863396E-2,-3.5647394644392948E-2,-3.2139024128224544E-2,-3.3668854776852934E-2,-3.6812038332117325E-2,-4.063102941757931E-2,-2.8667011063750178E-2,-2.2060924040927021E-2,-7.918257185760811E-3,-4.1258571426764177E-3,-2.863844330467074E-2]
[null,null,null,"","","","","","","","","","","","","",null,null,null,null,"","","","","","","","","","","","",""]
[null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,0,0,0,4.6270476081794263E-5,0,0,0,0,0,0,1.2542433219001154E-4,0,1.497844742253593E-5]
[null,null,null,-1.1195431992680623E-4,-1.1195431992680623E-4,-1.1893304631555906E-4,-1.0347942840703617E-4,-8.4685396873026691E-5,-6.8348777308649701E-5,-8.9994895683028227E-5,-1.1561091312705509E-4,-2.3363260232666722E-4,-1.3934018040665322E-4,-5.3975403339914972E-5,-4.2257113130581209E-5,-1.0607836823957309E-4,null,null,null,null,-1.0014892268719201E-4,-1.0014892268719201E-4,-9.247553475774782E-5,-7.0989743840768664E-5,-3.1661722135444779E-5,-1.4247294610298996E-5,-1.7167281566015912E-5,-9.9235274403788376E-6,-2.1105176212040438E-5,-1.3735314039157812E-5,-2.921127374122571E-6,-1.0831710301102877E-6,-3.8348135652266092E-5]
[null,null,null,-4.6629977908260768E-3,-4.6629977908260768E-3,-4.1792405701186345E-3,-4.4053531190724428E-3,-2.5746594870867442E-3,-1.8211469129260044E-3,-3.5488996893786626E-3,-6.2385875630290005E-3,-7.588550988481167E-3,-6.0448877602250284E-3,-1.9390836716894309E-3,-1.7045152790856586E-3,-4.0048161657677455E-3,null,null,null,null,-1.517450294347832E-3,-1.517450294347832E-3,-1.2152969785031312E-3,-8.162263754096325E-4,-2.309387373610765E-4,-1.7530631929803386E-4,-2.8241339619132635E-4,-5.0622800548691383E-4,-8.6318568564435014E-4,-3.9170007552495763E-4,-1.3916587896368283E-4,-9.628781430593641E-5,-6.3656520723179451E-4]
[null,null,null,-9.9739655061277258E-2,-9.9739655061277258E-2,-8.6113189410031266E-2,-9.7739092979111694E-2,-8.3640234093606741E-2,-7.2813532729936598E-2,-8.128119590239713E-2,-7.8825985855036709E-2,-8.057962170040206E-2,-6.983739182627044E-2,-4.9918482776177144E-2,-4.3170646512666749E-2,-7.9073958905372513E-2,null,null,null,null,-3.0090917055963222E-2,-3.0090917055963222E-2,-2.575356804314153E-2,-1.9437826767742243E-2,-1.423523928695402E-2,-1.2773184373620078E-2,-1.0997811336733375E-2,-1.0201665637290856E-2,-8.4223713092077979E-3,-4.8508272133168696E-3,-2.9742154867741797E-3,-1.5790525928267062E-3,-1.5720857821592386E-2]
[null,null,null,-2.8590312429950616E-2,-2.8590312429950616E-2,-2.5270708857234897E-2,-2.7778928228953989E-2,-2.5994621279673617E-2,-2.4512407113411846E-2,-2.20649590602261E-2,-1.8620302486588823E-2,-1.6150065179875949E-2,-1.4467489473715027E-2,-1.3935682740562968E-2,-1.1904525351226459E-2,-2.1825794901749185E-2,null,null,null,null,-8.3692060620808237E-3,-8.3692060620808237E-3,-7.6147825183133016E-3,-6.2226659443915871E-3,-4.7335247792591158E-3,-3.7138407588981058E-3,-2.9982159478284583E-3,-2.2839791870204874E-3,-1.4378177889294412E-3,-9.4764025220665966E-4,-6.4059445141868073E-4,-3.3017856275186294E-4,-4.0698553409153591E-3]

{"sheet":"Mercado Supridas","index":15,"n_rows":77,"n_cols":26,"rows_kept":77,"cut":false,"hidden":false,"merged":[[1,1,2,1],[1,2,2,2]]}
[]
[null,"Supridora","Supridas","TUSD (MWh) por nível de tensão",null,null,null,null,"TE (MWh) por nível de tensão",null,null,null,null,null,"Matrix de suprimento via RB",null,null,null,null,"Mercado Suprimento via Rede Básica",null,null,"Matrix indicativa de possível suprimento via RB"]
[null,null,null,"A2","A3","A3a","A4","B","A2","A3","A3a","A4","B",null,"A2","A3","A3a","A4",null,"Mercado","MWh",null,"A2","A3","A3a","A4"]
[{"$f":"IF(B4=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopersul",{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A4*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C4,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C4=\"\",\"\",C4)","v":"Coopersul"},{"$f":"SUMPRODUCT(I4:L4,O4:R4)","v":0},null,{"$f":"IF(D4<I4,1,IF(O4=1,1,0))","v":0},0,0,0]
[{"$f":"IF(B5=CAPA!$B$6,1,0)","v":0},"CEEE-D","Certaja",{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,{"$f":"IF(C5=\"\",\"\",C5)","v":"Certaja"},{"$f":"SUMPRODUCT(I5:L5,O5:R5)","v":0},null,0,0,0,0]
[{"$f":"IF(B6=CAPA!$B$6,1,0)","v":0},"CEEE-D","Coopernorte",{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A5*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C5,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A6*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C6,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopernorte",0,null,0,0,0,0]
[{"$f":"IF(B7=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperaliança",{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A7*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C7,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperaliança",0,null,0,0,0,0]
[{"$f":"IF(B8=CAPA!$B$6,1,0)","v":0},{"$f":"B7","v":"Celesc-Dis"},"Eflul",{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A8*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C8,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Eflul",0,null,0,0,0,0]
[{"$f":"IF(B9=CAPA!$B$6,1,0)","v":0},{"$f":"B8","v":"Celesc-Dis"},"Efljc",{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A9*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C9,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Efljc",0,null,0,0,0,0]
[{"$f":"IF(B10=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Dcelt",{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A10*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C10,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Dcelt",null,null,0,0,0,0]
[{"$f":"IF(B11=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cegero",{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A11*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C11,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cegero",0,null,0,0,0,0]
[{"$f":"IF(B12=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cejama",{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A12*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C12,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cejama",0,null,0,0,0,0]
[{"$f":"IF(B13=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceprag",{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A13*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C13,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceprag",0,null,0,0,0,0]
[{"$f":"IF(B14=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Ceraça",{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A14*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C14,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceraça",0,null,0,0,0,0]
[{"$f":"IF(B15=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerbranorte",{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A15*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C15,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerbranorte",0,null,0,0,0,0]
[{"$f":"IF(B16=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerej",{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A16*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C16,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerej",0,null,0,0,0,0]
[{"$f":"IF(B17=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergal",{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A17*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C17,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergal",0,null,0,0,0,0]
[{"$f":"IF(B18=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergapa",{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A18*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C18,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergapa",0,null,0,0,0,0]
[{"$f":"IF(B19=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cergral",{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A19*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C19,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cergral",0,null,0,0,0,0]
[{"$f":"IF(B20=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cermoful",{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A20*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C20,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermoful",0,null,0,0,0,0]
[{"$f":"IF(B21=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cerpalo",{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A21*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C21,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpalo",0,null,0,0,0,0]
[{"$f":"IF(B22=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersad",{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A22*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C22,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersad",0,null,0,0,0,0]
[{"$f":"IF(B23=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cersul",{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A23*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C23,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cersul",0,null,0,0,0,0]
[{"$f":"IF(B24=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Certrel",{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A24*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C24,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certrel",0,null,0,0,0,0]
[{"$f":"IF(B25=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Codesam",{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A25*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C25,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Codesam",0,null,0,0,0,0]
[{"$f":"IF(B26=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopera",{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A26*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C26,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Coopera",0,null,0,1,0,0]
[{"$f":"IF(B27=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopercocal",{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A27*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C27,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopercocal",0,null,0,0,0,0]
[{"$f":"IF(B28=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coopermila",{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A28*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C28,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coopermila",0,null,0,0,0,0]
[{"$f":"IF(B29=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Cooperzem",{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A29*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C29,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cooperzem",0,null,0,0,0,0]
[{"$f":"IF(B30=CAPA!$B$6,1,0)","v":0},"Celesc-Dis","Coorsel",{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A30*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C30,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coorsel",0,null,0,0,0,0]
[{"$f":"IF(B31=CAPA!$B$6,1,0)","v":0},"Copel-D","Castro",{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A31*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C31,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Castro",0,null,0,0,0,0]
[{"$f":"IF(B32=CAPA!$B$6,1,0)","v":0},{"$f":"B31","v":"Copel-D"},"Ceral Dis",{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A32*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C32,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Dis",0,null,0,0,0,0]
[{"$f":"IF(B33=CAPA!$B$6,1,0)","v":0},"CPFL Paulista","Cemirim",{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A33*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C33,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,1,0,0,0,null,"Cemirim",0,null,1,0,0,0]
[{"$f":"IF(B34=CAPA!$B$6,1,0)","v":0},{"$f":"B33","v":"CPFL Paulista"},"Cerpro",{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A34*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C34,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerpro",0,null,0,0,0,0]
[{"$f":"IF(B35=CAPA!$B$6,1,0)","v":0},{"$f":"B34","v":"CPFL Paulista"},"Cerrp",{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A35*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C35,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B36=CAPA!$B$6,1,0)","v":0},{"$f":"B35","v":"CPFL Paulista"},"Cervam",{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A36*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C36,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B37=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cerim",{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A37*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C37,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerim",0,null,0,0,0,0]
[{"$f":"IF(B38=CAPA!$B$6,1,0)","v":0},"CPFL Piratininga","Cetril",{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A38*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C38,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B39=CAPA!$B$6,1,0)","v":0},"CPFL Santa Cruz","Ceripa",{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A39*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C39,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B40=CAPA!$B$6,1,0)","v":0},"EDP SP","Cedrap",{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A40*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C40,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B41=CAPA!$B$6,1,0)","v":0},{"$f":"B40","v":"EDP SP"},"Cermc",{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A41*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C41,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermc",0,null,0,0,0,0]
[{"$f":"IF(B42=CAPA!$B$6,1,0)","v":0},"Elektro","Cedrap",{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A42*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C42,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedrap",0,null,0,0,0,0]
[{"$f":"IF(B43=CAPA!$B$6,1,0)","v":0},{"$f":"B42","v":"Elektro"},"Cedri",{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A43*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C43,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cedri",0,null,0,0,0,0]
[{"$f":"IF(B44=CAPA!$B$6,1,0)","v":0},{"$f":"B43","v":"Elektro"},"Cemirim",{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A44*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C44,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cemirim",0,null,0,0,0,0]
[{"$f":"IF(B45=CAPA!$B$6,1,0)","v":0},{"$f":"B44","v":"Elektro"},"Ceripa",{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A45*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C45,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceripa",0,null,0,0,0,0]
[{"$f":"IF(B46=CAPA!$B$6,1,0)","v":0},{"$f":"B45","v":"Elektro"},"Cervam",{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A46*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C46,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cervam",0,null,0,0,0,0]
[{"$f":"IF(B47=CAPA!$B$6,1,0)","v":0},{"$f":"B46","v":"Elektro"},"Cetril",{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A47*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C47,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cetril",0,null,0,0,0,0]
[{"$f":"IF(B48=CAPA!$B$6,1,0)","v":0},"Enel RJ","ENF",{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A48*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C48,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"ENF",0,null,0,0,0,0]
[{"$f":"IF(B49=CAPA!$B$6,1,0)","v":0},{"$f":"B48","v":"Enel RJ"},"Ceral Araruama",{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A49*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C49,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceral Araruama",0,null,0,0,0,0]
[{"$f":"IF(B50=CAPA!$B$6,1,0)","v":0},{"$f":"B49","v":"Enel RJ"},"Cerci",{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A50*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C50,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerci",0,null,0,0,0,0]
[{"$f":"IF(B51=CAPA!$B$6,1,0)","v":0},{"$f":"B50","v":"Enel RJ"},"Ceres",{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A51*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C51,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceres",0,null,0,0,0,0]
[{"$f":"IF(B52=CAPA!$B$6,1,0)","v":0},"Enel SP","Ceris",{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A52*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C52,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceris",0,null,0,0,0,0]
[{"$f":"IF(B53=CAPA!$B$6,1,0)","v":0},"ESE","Cercos",{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A53*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C53,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cercos",0,null,0,0,0,0]
[{"$f":"IF(B54=CAPA!$B$6,1,0)","v":0},"ESS","Cernhe",{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A54*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C54,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cernhe",0,null,0,0,0,0]
[{"$f":"IF(B55=CAPA!$B$6,1,0)","v":0},"ESS","Cerrp",{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A55*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C55,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerrp",0,null,0,0,0,0]
[{"$f":"IF(B56=CAPA!$B$6,1,0)","v":0},"RGE","Celetro",{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A56*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C56,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Celetro",0,null,0,0,0,0]
[{"$f":"IF(B57=CAPA!$B$6,1,0)","v":0},{"$f":"B56","v":"RGE"},"Cerfox",{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A57*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C57,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cerfox",0,null,0,0,0,0]
[{"$f":"IF(B58=CAPA!$B$6,1,0)","v":0},"RGE","Ceriluz",{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A58*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C58,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Ceriluz",0,null,0,0,0,0]
[{"$f":"IF(B59=CAPA!$B$6,1,0)","v":0},"RGE","Cermissões",{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A59*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C59,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Cermissões",0,null,0,0,0,0]
[{"$f":"IF(B60=CAPA!$B$6,1,0)","v":0},"RGE","Certaja",{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A60*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C60,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Certaja",0,null,0,0,0,0]
[{"$f":"IF(B61=CAPA!$B$6,1,0)","v":0},"RGE","Certel",{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A61*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C61,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certel",0,null,0,1,0,0]
[{"$f":"IF(B62=CAPA!$B$6,1,0)","v":0},"RGE","Certhil",{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A62*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C62,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Certhil",0,null,0,1,0,0]
[{"$f":"IF(B63=CAPA!$B$6,1,0)","v":0},"RGE","Cooperluz",{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A63*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C63,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Cooperluz",0,null,0,1,0,0]
[{"$f":"IF(B64=CAPA!$B$6,1,0)","v":0},"RGE","Coprel",{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A64*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C64,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Coprel",0,null,0,0,0,0]
[{"$f":"IF(B65=CAPA!$B$6,1,0)","v":0},"RGE","Creluz-D",{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A65*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C65,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creluz-D",0,null,0,0,0,0]
[{"$f":"IF(B66=CAPA!$B$6,1,0)","v":0},"RGE","Creral",{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A66*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C66,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,0,0,0,null,"Creral",0,null,0,0,0,0]
[{"$f":"IF(B67=CAPA!$B$6,1,0)","v":0},"RGE","Eletrocar",{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A67*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C67,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,0,null,"Eletrocar",0,null,0,1,0,{"$f":"IF(G67<L67,1,IF(R67=1,1,0))","v":0}]
[{"$f":"IF(B68=CAPA!$B$6,1,0)","v":0},"RGE","Hidropan",{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!D$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!E$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!F$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!G$3)","v":0},{"$f":"$A68*SUMIFS(Mercado_Receita!$P:$P,Mercado_Receita!$H:$H,'Mercado Supridas'!$C68,Mercado_Receita!$J:$J,\"=SUPRIMENTO\",Mercado_Receita!$D:$D,'Mercado Supridas'!H$3)","v":0},null,0,1,0,1,null,"Hidropan",{"$f":"SUMPRODUCT(I68:L68,O68:R68)","v":0},null,{"$f":"IF(D68<I68,1,IF(O68=1,1,0))","v":0},{"$f":"IF(E68<J68,1,IF(P68=1,1,0))","v":1},0,1]
[null,null,"Total",{"$f":"SUM(D4:D68)","v":0},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,"Total",{"$f":"SUM(U4:U68)","v":0}]
[]
[null,null,null,null,null,"Tusd",null,null,null,null,"TE"]
[null,"Total Geral apurado",null,null,null,{"$f":"SUM(D69:H69)","v":0},null,null,null,null,{"$f":"SUM(I69:M69)","v":0}]
[null,"Total Geral conforme mercado",null,null,null,{"$f":"SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0},null,null,null,null,{"$f":"SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\")","v":0}]
[null,"Confere?",null,null,null,{"$f":"IF(SUM(D69:H69)=SUMIFS(Mercado_Receita!N:N,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true},null,null,null,null,{"$f":"IF(SUM(I69:M69)=SUMIFS(Mercado_Receita!P:P,Mercado_Receita!J:J,\"=SUPRIMENTO\"),TRUE,FALSE)","v":true}]
[]
[]
[null,null,null,null,null,{"$f":"F73-F72","v":0},null,null,null,null,{"$f":"K73-K72","v":0}]

{"sheet":"VPB1","index":16,"n_rows":109,"n_cols":45,"rows_kept":109,"cut":false,"hidden":false,"merged":[[55,4,55,5],[65,4,65,5],[43,40,43,43],[44,7,44,8],[41,7,41,9],[43,7,43,11],[43,14,43,16],[43,18,43,23],[43,25,43,30],[43,33,43,37]]}
[null,"BALANÇO ENERGÉTICO",null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Mato Grosso - Distribuidora de Energia S.A."},null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[null,null,"Ajuste PB associado ao indicador FER, componente XQ/ RTA 2024 (DSP 161/2025)\nPercentual de ajuste da Parcela B (0,0689%)  "]
[]
[null,"Parcela B computada para Revisão",{"$f":"C12","v":3081195682.1189265}]
[null,"Parcela B computada para Reajuste",{"$f":"C42","v":3081195682.1189265}]
[]
[null,null,"4CRTCor"]
[null,"Parcela VPB0 (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,C41)","v":2888150152.1940298}]
[null,"Fator X (Se Reajuste)",{"$f":"IF(CAPA!C7=\"Revisão\",0,F43)","v":2.6832196859673568E-2}]
[null,"Parcela B considerada",{"$f":"IF(CAPA!C7=\"Revisão\",Resultado!G34,C7)","v":3081195682.1189265}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Cálculo da parcela B","Valores de DRA",null,"Resultados Obtidos - Fator X"]
[null,"RA0",{"$f":"Mercado!$D$24","v":7509132028.0099182}]
[null,"Encargos",{"$f":"Resultado!C19","v":1501661483.9409432},null,"IGPM",{"$f":"CAPA!C19","v":9.2938194726876588E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(V46:V72,1)","v":0.57499999999999996},null,null,null,null,"Primeiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,1)","v":0.82499999999999996}]
[null,"Transporte",{"$f":"Resultado!C29","v":632025083.32424808},null,"IPCA",{"$f":"CAPA!C20","v":5.4779783204302213E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(V46:V72,3)","v":0.93500000000000005},null,null,null,null,"Terceiro Quartil",null,{"$f":"QUARTILE(AC46:AC81,3)","v":1.1724999999999999}]
[null,"Energia",{"$f":"Resultado!C38","v":2487295308.5506973},null,"Componente Pd do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C33,BD!H44)","v":9.0399999999999994E-3}]
[null,"VPB0 = (RA0- Enc - Trans - Ener)",{"$f":"C37-SUM(C38:C40)","v":2888150152.1940298},null,"Componente T do Fator X",{"$f":"IF(CAPA!C7=\"Revisão\",'VPB e Fator X'!C36,BD!H43)","v":1.762E-2}]
[null,"VPB1 = VPB0 * (1+IVI - X)",{"$f":"(C41*(1+F44))*(1+0.0689%)","v":3081195682.1189265},null,"Componente Q do Fator X",{"$f":"IF(LnkTxtDRPData>=IFERROR(VLOOKUP(\"Data 4CRT\",TabPostergacao[#All],2,FALSE),LnkTxtDRPData+1),'Fator Q'!F16,F53)","v":1.7219685967356864E-4}]
[null,null,null,null,"FATOR X",{"$f":"F40+F41+F42","v":2.6832196859673568E-2}]
[null,null,null,null,"(IVI - X)",{"$f":"F38-F43","v":6.6105997867203017E-2},null,null,null,null,null,null,null,null,"Conversão Siglas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC e FEC Internos apurados no ano 2014",null,null,null,null,null,null,"5DEC e FEC Internos apurados no ano 2015"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sigla","Empresa","Codigo",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,"Código","Sigla","Região","DCG","Posição no Ranking","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado",null,null,"Sigla","Ano Civil","DEC_I","FEC_I","Coleta de Dados Certificado"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AES-SUL","AES-SUL - AES SUL Distribuidora Gaúcha de Energia S/A.",1,null,"D43","EFLJC",null,0.23,null,null,null,"D16","CEMAR",null,0.64,null,null,null,"D01","AES-SUL",null,18.12,7.02,null,null,"D01","AES-SUL",null,19.05,8.75]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AME","Amazonas Distribuidora de Energia S/A",2,null,"D40","EBO",null,0.33,null,null,null,"D30","COELCE",null,0.65,null,null,null,"D02","AmE",null,37.35,20.39,null,null,"D02","AmE",null,39.04,20.189999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AMPLA","AMPLA - Ampla Energia e Serviços S/A",3,null,"D39","DMED",null,0.35,null,null,null,"D53","EPB",null,0.7,null,null,null,"D03","AMPLA",null,27.32,12.34,null,null,"D03","AMPLA",null,22.06,12.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BANDEIRANTE","BANDEIRANTE - Bandeirante Energia S/A.",4,null,"D26","CPFL Santa Cruz",null,0.52,null,null,null,"D51","EMS",null,0.77,null,null,null,"D04","BANDEIRANTE",null,7.92,4.8100000000000005,null,null,"D04","BANDEIRANTE",null,8.4600000000000009,5.41]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BOA VISTA ","Boa Vista - Boa Vista Energia S/A",5,null,"D22","CFLO",null,0.53,null,null,null,"D45","ELEKTRO",null,0.79,null,null,null,"D06","CAIUÁ-D",null,11.34,8.36,null,null,"D06","CAIUÁ-D",null,8.48,7.15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CAIUÁ-D","CAIUÁ-D - Caiuá Distribuição de Energia S/A",6,null,"D49","ELFSM",null,0.53,null,null,null,"D54","ESCELSA",null,0.8,null,null,null,"D07","CEA",null,66.010000000000005,39.020000000000003,null,null,"D07","CEA",null,67.819999999999993,32.590000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEA ","CEA - Companhia de Eletricidade do Amapá",7,null,"D61","MUXENERGIA",null,0.55000000000000004,null,null,null,"D55","ESE",null,0.8,null,null,null,"D08","CEAL",null,29.53,20.569999999999997,null,null,"D08","CEAL",null,21.45,16.810000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEAL","CEAL - Companhia Energética de Alagoas",8,null,"D41","EDEVP",null,0.6,null,null,null,"D17","EMT",null,0.81,null,null,null,"D09","CEB-DIS",null,15.34,11.41,null,null,"D09","CEB-DIS",null,9.6599999999999984,7.94]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEB-DIS","CEB-DIS - CEB Distribuição S/A",9,null,"D57","HIDROPAN",null,0.64,null,null,null,"D50","EMG",null,0.83,null,null,null,"D10","CEEE-D",null,16.46,10.84,null,null,"D10","CEEE-D",null,15.94,10.82]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEEE-D","CEEE-D - Companhia Estadual de Distribuição de Energia Elétrica",10,null,"D44","EFLUL",null,0.67,null,null,null,"D02","AmE",null,0.83,null,null,null,"D11","CELESC-DIS",null,14.61,10,null,null,"D11","CELESC-DIS",null,12.79,8.66]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELESC-DIS","CELESC-DIS - Celesc Distribuição S.A.",11,null,"D52","ENF",null,0.68,null,null,null,"D36","CPFL-Paulista",null,0.83,null,null,null,"D12","CELG-D",null,42.76,24.12,null,null,"D12","CELG-D",null,29.22,18.400000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELG-D","CELG-D - Celg Distribuição S.A.",12,null,"D38","DEMEI",null,0.69,null,null,null,"D04","BANDEIRANTE",null,0.87,null,null,null,"D13","CELPA",null,37.020000000000003,19.940000000000001,null,null,"D13","CELPA",null,28.3,16.919999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPA","CELPA - Centrais Elétricas do Pará S/A.",13,null,"D23","CHESP",null,0.75,null,null,null,"D18","CEMIG-D",null,0.87,null,null,null,"D14","CELPE",null,19.07,7.86,null,null,"D14","CELPE",null,15.67,6.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELPE","CELPE - Companhia Energética de Pernambuco",14,null,"D34","CPFL Leste Paulista",null,0.75,null,null,null,"D13","CELPA",null,0.88,null,null,null,"D15","ETO",null,33.04,15.540000000000001,null,null,"D15","ETO",null,32.17,14.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CELTINS","CELTINS - Companhia de Energia Elétrica do Estado do Tocantins",15,null,"D63","SULGIPE",null,0.78,null,null,null,"D33","COSERN",null,0.88,null,null,null,"D16","CEMAR",null,14.72,8.0400000000000009,null,null,"D16","CEMAR",null,13.96,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAR","CEMAR - Companhia Energética do Maranhão",16,null,"D27","CNEE",null,0.82,null,null,null,"D35","CPFL- Piratininga",null,0.88,null,null,null,"D17","EMT",null,29.35,23,null,null,"D17","EMT",null,23.23,13.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMAT","CEMAT - Centrais Elétricas Matogrossenses S/A.",17,null,"D24","CPFL Jaguari",null,0.83,null,null,null,"D14","CELPE",null,0.89,null,null,null,"D18","CEMIG-D",null,11.37,5.42,null,null,"D18","CEMIG-D",null,11.520000000000001,5.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEMIG-D","CEMIG-D - CEMIG Distribuição S/A",18,null,"D42","EEB",null,0.87,null,null,null,"D32","COPEL-DIS",null,0.9,null,null,null,"D19","CEPISA",null,25.75,19.049999999999997,null,null,"D19","CEPISA",null,22.939999999999998,15.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CEPISA ","CEPISA - Companhia Energética do Piauí",19,null,"D31","COOPERALIANÇA",null,0.88,null,null,null,"D15","ETO",null,0.92,null,null,null,"D20","CERON",null,35.229999999999997,23.259999999999998,null,null,"D20","CERON",null,28.66,18.009999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERON ","CERON - Centrais Elétricas de Rondônia  S/A.",20,null,"D25","CPFL Mococa",null,0.89,null,null,null,"D62","RGE",null,0.94,null,null,null,"D26","CPFL Santa Cruz",null,8.36,5.54,null,null,"D26","CPFL Santa Cruz",null,5.64,4.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CERR ","CERR - Companhia Energética de Roraima",21,null,"D58","IENERGIA",null,0.98,null,null,null,"D11","CELESC-DIS",null,0.94,null,null,null,"D29","COELBA",null,24.03,7.96,null,null,"D29","COELBA",null,21.99,7.87]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CFLO","CFLO - Companhia Força e Luz do Oeste",22,null,"D06","CAIUÁ-D",null,0.99,null,null,null,"D09","CEB-DIS",null,0.95,null,null,null,"D30","COELCE",null,10.119999999999999,4.5699999999999994,null,null,"D30","COELCE",null,8.3699999999999992,4.6100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHESP","CHESP - Companhia Hidroelétrica São Patrício",23,null,"D64","UHENPAL",null,1.06,null,null,null,"D19","CEPISA",null,1.1499999999999999,null,null,null,"D32","COPEL-DIS",null,13.65,8.3000000000000007,null,null,"D32","COPEL-DIS",null,10.8,7.1400000000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL JAGUARI","CJE - Companhia Jaguari de Energia",24,null,"D28","COCEL",null,1.08,null,null,null,"D60","LIGHT",null,1.17,null,null,null,"D33","COSERN",null,14.15,6.66,null,null,"D33","COSERN",null,12.63,6.39]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL MOCOCA","CLFM - Companhia Luz e Força Mococa",25,null,"D47","ELETROCAR",null,1.1599999999999999,null,null,null,"D29","COELBA",null,1.18,null,null,null,"D35","CPFL- Piratininga",null,7.17,4.25,null,null,"D35","CPFL- Piratininga",null,6.96,3.79]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SANTA CRUZ","CLFSC - Companhia Luz e Força Santa Cruz",26,null,"D37","CPFL Sul Paulista",null,1.4,null,null,null,"D01","AES-SUL",null,1.27,null,null,null,"D36","CPFL-Paulista",null,7.75,4.88,null,null,"D36","CPFL-Paulista",null,7.56,4.91]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CNEE","CNEE - Companhia Nacional de Energia Elétrica",27,null,"D46","ELETROACRE",null,1.82,null,null,null,"D10","CEEE-D",null,1.29,null,null,null,"D42","EEB",null,14.959999999999999,8.7799999999999994,null,null,"D42","EEB",null,10.52,7.21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COCEL","COCEL - Companhia Campolarguense de Energia",28,null,"D07","CEA",null,1.94,null,null,null,"D20","CERON",null,1.3,null,null,null,"D45","ELEKTRO",null,8.33,4.4000000000000004,null,null,"D45","ELEKTRO",null,8.08,4.3899999999999997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELBA","COELBA - Companhia de Eletricidade do Estado da Bahia",29,null,"D05","Boa Vista",null,2.5099999999999998,null,null,null,"D08","CEAL",null,1.48,null,null,null,"D48","ELETROPAULO",null,23.78,6.58,null,null,"D48","ELETROPAULO",null,15.81,6.7799999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COELCE","COELCE - Companhia Energética do Ceará",30,null,"D56","FORCEL",null,"-",null,null,null,"D48","ELETROPAULO",null,1.57,null,null,null,"D50","EMG",null,9.76,5.75,null,null,"D50","EMG",null,10.02,6.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COOPERALIANÇA","COOPERALIANÇA - Cooperativa Aliança",31,null,null,null,null,null,null,null,null,"D03","AMPLA",null,1.68,null,null,null,"D51","EMS",null,13.51,6.9600000000000009,null,null,"D51","EMS",null,11.79,5.84]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COPEL-DIS","COPEL-DIS - Copel Distribuição S/A",32,null,null,null,null,null,null,null,null,"D12","CELG-D",null,1.72,null,null,null,"D53","EPB",null,17.880000000000003,7.5299999999999994,null,null,"D53","EPB",null,16.04,6.45]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COSERN","COSERN - Companhia Energética do Rio Grande do Norte",33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D54","ESCELSA",null,8.83,4.9399999999999995,null,null,"D54","ESCELSA",null,8.76,5.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPEE","CPEE - Companhia Paulista de Energia Elétrica",34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D55","ESE",null,13.31,7.62,null,null,"D55","ESE",null,11.98,7.08]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-Piratininga","CPFL- Piratininga - Companhia Piratininga de Força e Luz",35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D60","LIGHT",null,12.61,6.42,null,null,"D60","LIGHT",null,11.44,6.02]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL-PAULISTA","CPFL-Paulista - Companhia Paulista de Força e Luz",36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D62","RGE",null,15.59,7.3500000000000005,null,null,"D62","RGE",null,14.040000000000001,6.81]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CPFL SUL PAULISTA","CSPE - Companhia Sul Paulista de Energia",37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D05","Boa Vista",null,13.040000000000001,14.24,null,null,"D05","Boa Vista",null,9.42,11.530000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMEI","DEMEI - Departamento Municipal de Energia de Ijuí",38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,4.93,3.9499999999999997,null,null,"D22","CFLO",null,3.9699999999999998,2.9699999999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEMED","DMEPC - Departamento Municipal de Eletricidade de Poços de Caldas",39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","CHESP",null,9.3899999999999988,12.55,null,null,"D23","CHESP",null,7.29,7.89]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EBO","EBO - Energisa Borborema – Distribuidora de Energia S.A.",40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,6.93,4.6099999999999994,null,null,"D24","CPFL Jaguari",null,6.39,4.67]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EDEVP","EDEVP - Empresa de Distribuição de Energia Vale Paranapanema S/A",41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,6.87,5.66,null,null,"D25","CPFL Mococa",null,5.93,4.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EEB","EEB - Empresa Elétrica Bragantina S/A.",42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,7.76,9.23,null,null,"D27","CNEE",null,6.38,7.1599999999999993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLJC","EFLJC - Empresa Força e Luz João Cesa Ltda",43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","COCEL",null,9.23,6.6400000000000006,null,null,"D28","COCEL",null,8.629999999999999,7.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EFLUL","EFLUL - Empresa Força e Luz Urussanga Ltda",44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","COOPERALIANÇA",null,5.03,4.33,null,null,"D31","COOPERALIANÇA",null,4.63,4.1899999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELEKTRO","ELEKTRO - Elektro Eletricidade e Serviços S/A.",45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,7.9,5.59,null,null,"D34","CPFL Leste Paulista",null,7.92,5.49]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROACRE ","ELETROACRE - Companhia de Eletricidade do Acre",46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,11.389999999999999,9.2200000000000006,null,null,"D37","CPFL Sul Paulista",null,15.200000000000001,11.76]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROCAR","ELETROCAR - Centrais Elétricas de Carazinho S/A.",47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,8.93,11.450000000000001,null,null,"D38","DEMEI",null,6.25,6.9399999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELETROPAULO","ELETROPAULO - Eletropaulo Metropolitana Eletricidade de São Paulo S/A",48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D39","DMED",null,1.2,1.05,null,null,"D39","DMED",null,2.99,2.5300000000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ELFSM","ELFSM - Empresa Luz e Força Santa Maria S/A.",49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,5.5299999999999994,3.84,null,null,"D40","EBO",null,4.9399999999999995,3.22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EMG","EMG - Energisa Minas Gerais - Distribuidora de Energia S.A.",50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,6.71,4.7,null,null,"D41","EDEVP",null,6.64,4.5999999999999996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENERSUL","ENERSUL - Empresa Energética de Mato Grosso do Sul S/A.",51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","EFLJC",null,1.01,0.55000000000000004,null,null,"D43","EFLJC",null,1.2,0.74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ENF","ENF - Energisa Nova Friburgo - Distribuidora de Energia S.A.",52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,3.67,4.79,null,null,"D44","EFLUL",null,5.3199999999999994,5.3100000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EPB","EPB - Energisa Paraíba - Distribuidora de Energia",53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D46","ELETROACRE",null,53.230000000000004,34.4,null,null,"D46","ELETROACRE",null,55.67,37.33]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESCELSA","ESCELSA - Espírito Santo Centrais Elétricas S/A.",54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","ELETROCAR",null,12.14,9.23,null,null,"D47","ELETROCAR",null,14.129999999999999,11.06]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ESE","ESE - Energisa Sergipe - Distribuidora de Energia S.A.",55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D49","ELFSM",null,7.88,5.5600000000000005,null,null,"D49","ELFSM",null,6.25,3.96]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FORCEL","FORCEL - Força e Luz Coronel Vivida Ltda",56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,6.55,4.13,null,null,"D52","ENF",null,6.34,5.04]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"HIDROPAN","HIDROPAN - Hidroelétrica Panambi S/A.",57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","FORCEL",null,0.33,0.41,null,null,"D56","FORCEL",null,0.38,0.43]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IENERGIA","IENERGIA - Iguaçu Distribuidora de Energia Elétrica Ltda",58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","HIDROPAN",null,5.48,7.6099999999999994,null,null,"D57","HIDROPAN",null,6.13,7.1199999999999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"JARI","JARI - Jari Celulose S/A",59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","IENERGIA",null,14.75,17.189999999999998,null,null,"D58","IENERGIA",null,10.01,10.450000000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LIGHT","LIGHT - Light Serviços de Eletricidade S/A.",60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUXENERGIA",null,4.63,4.17,null,null,"D61","MUXENERGIA",null,6.12,4.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MUXENERGIA","MUX-Energia - Muxfeldt Marin & Cia. Ltda",61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D63","SULGIPE",null,11.290000000000001,9.07,null,null,"D63","SULGIPE",null,12.09,7.62]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RGE","RGE - Rio Grande Energia S/A.",62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","UHENPAL",null,9.41,6.16,null,null,"D64","UHENPAL",null,8.66,7.11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SULGIPE","SULGIPE - Companhia Sul Sergipana de Eletricidade",63]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UHENPAL","UHENPAL - Usina Hidroelétrica Nova Palma Ltda.",64]

{"sheet":"VPB e Fator X","index":17,"n_rows":299,"n_cols":69,"rows_kept":299,"cut":false,"hidden":true,"merged":[[247,0,248,0],[247,1,248,1],[247,2,247,3],[247,4,247,5],[247,6,247,7],[247,8,247,9],[245,2,245,3],[245,4,245,5],[245,6,245,7],[245,8,245,9],[246,2,246,3],[246,4,246,5],[246,6,246,7],[246,8,246,9]]}
[]
[null,"Cálculo da Parcela B de Revisão",null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[null,"Parâmetros",null,null,"Parcela A"]
[null,"Descrição","Valor",null,"Descrição","Valor"]
[null,"Número de anos no Ciclo",{"$f":"VLOOKUP(0,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}},null,"Encagos",{"$f":"Resultado!D19","v":1621604253.120579}]
[null,"Data da Revisão",{"$f":"CAPA!C10","v":45755},null,"Transporte",{"$f":"Resultado!D29","v":651189563.83964694}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisao Anterior",{"$f":"Entrada!G37","v":0},null,"Energia",{"$f":"Resultado!D38","v":2536307998.8133073}]
[null,"Data Base Ativos, Consumidores e Mercado da Revisão Atual",{"$f":"DATE(YEAR(C8),MONTH(C8)-5,0)","v":45596},null,"VPA",{"$f":"Resultado!D39","v":4809101815.7735329}]
[null,"Número de anos do próximo Ciclo",{"$f":"VLOOKUP(401,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Formação da Parcela B (resumo)"]
[null,"Descrição","Valor"]
[null,"Custo de Administração, Operação e Manutenção (CAOM)",{"$f":"SUM(C15:C17)","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais (CO)",{"$f":"C121","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis - Encargos Setoriais (Vi)",{"$f":"C204","v":0}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"C208","v":0}]
[null,"Custo Anual dos Ativos (CAA)",{"$f":"SUM(C19:C21)","v":{"$error":"#N/A"}}]
[null,"Remuneração do Capital (RC)",{"$f":"C95","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração Regulatória (QRR)",{"$f":"C77","v":{"$error":"#NUM!"}}]
[null,"Custo anual das instalações móveis e imóveis (CAIMI)",{"$f":"C67","v":{"$error":"#NUM!"}}]
[null,"CAOM + CAA",{"$f":"C18+C14","v":{"$error":"#N/A"}}]
[null,"Fator de Ajuste do Mercado",{"$f":"C33","v":1.0249262661808155E-2}]
[null,"Mecanismo de Incentivo à Qualidade",{"$f":"C40","v":1.7219685967356864E-4}]
[null,"OR + UD + ER",{"$f":"D189+D196+D197","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"(1-C23-C24)*C22-C25","v":{"$error":"#N/A"}}]
[]
[]
[null,"Fator X "]
[]
[null,"Fator X"]
[null,"Descrição","Valor"]
[null,"Componente Pd",{"$f":"0.663%+0.317*(C34-1.521%)","v":1.0249262661808155E-2}]
[null,"MWhXT-6",{"$f":"(POWER(1 + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",C45:C48)/VLOOKUP(\"AT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],2,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",D45:D48)/VLOOKUP(\"MT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],3,FALSE),0) + IFERROR(LN(DSUM(MercadoBase,\"TUSD_E\",E45:E46)/VLOOKUP(\"BT\",TabMercado6[],2,FALSE))*VLOOKUP(CAPA!$C$23,TaBTodososPesos[],4,FALSE),0),1/5) - 1)","v":2.6627232371634557E-2}]
[]
[null,"Componente T ",{"$f":"(1-(C39/C38)^(1/(C11-1)))*(C38/C37)","v":{"$error":"#N/A"}}]
[null,"VPB",{"$f":"C26","v":{"$error":"#N/A"}},null,"Ajuste de Custos Operacionais para Calculo do Componente T"]
[null,"Custos Operacionais",{"$f":"C121+G41","v":{"$error":"#N/A"}},null,"Descrição",null,"Valor"]
[null,"Meta de Custos Operacionais",{"$f":"C120+G41","v":{"$error":"#N/A"}},null,"Valor de Ajuste da Parcela B [VPB- (CAOM+CAA)]",null,{"$f":"C26-C22","v":{"$error":"#N/A"}}]
[null,"Componente Q (Fator de Qualidade)",{"$f":"'VPB1'!F42","v":1.7219685967356864E-4},null,"Participação dos CO no VPB antes do Ajuste",null,{"$f":"C15/C22","v":{"$error":"#N/A"}}]
[null,"Fator X Revisão",{"$f":"C33+C36+C40","v":{"$error":"#N/A"}},null,"Valor de Ajuste dos Custos Operacionais",null,{"$f":"G40*G39","v":{"$error":"#N/A"}}]
[]
[null,"Variação de Mercado e Unidades Consumidoras"]
[null,"Descrição","Mercado AT (MWh)","Mercado MT (MWh)","Mercado BT (MWh)","Total","Unidades Consumidoras"]
[null,"Critérios","Subgrupo","Subgrupo","Subgrupo","-","AnoMes"]
[null,null,{"$f":"\"=A1\"","v":"=A1"},{"$f":"\"=A3a\"","v":"=A3a"},"B","-",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-6,1)","v":45566}]
[null,null,{"$f":"\"=A2\"","v":"=A2"},{"$f":"\"=A4\"","v":"=A4"},"B","-"]
[null,null,{"$f":"\"=A3\"","v":"=A3"},{"$f":"\"=As\"","v":"=As"},"B","-"]
[null,"Revisão Atual",{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":962627.75800000003},{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":3776164.0199999977},{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":6317711.0029999912},{"$f":"SUM(C49:E49)","v":11056502.780999988},{"$f":"DSUM(MercadoBase,\"UC\",G45:G46)","v":1677128}]
[null,"Revisão Anterior",{"$f":"Entrada!G38","v":0},{"$f":"Entrada!G39","v":0},{"$f":"Entrada!G40","v":0},{"$f":"SUM(C50:E50)","v":0},{"$f":"Entrada!G41","v":0}]
[null,"Variação",{"$f":"IFERROR((C49/C50-1),0)","v":0},{"$f":"IFERROR((D49/D50-1),0)","v":0},{"$f":"IFERROR((E49/E50-1),0)","v":0},{"$f":"IFERROR((F49/F50-1),0)","v":0},{"$f":"IFERROR((G49/G50-1),0)","v":0}]
[null,"Peso",{"$f":"VLOOKUP(201,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(202,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(203,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},0,"-"]
[null,"Participação na Variação de Mercado",{"$f":"IFERROR(LN(C49/C50)*C52,0)","v":0},{"$f":"IFERROR(LN(D49/D50)*D52,0)","v":0},{"$f":"IFERROR(LN(E49/E50)*E52,0)","v":0},{"$f":"SUM(C53:E53)","v":0},"-"]
[]
[]
[null,"Custo Anual do Ativos (CAA)"]
[]
[null,"Custo Anual das Instalações Móveis e Imóveis (CAIMI)"]
[null,"Descrição","Valores"]
[null,"(1) Base de Anuidade Regulatória (BAR)",{"$f":"2.7159*(Entrada!G7-Entrada!G8)^(-0.167+1)*(VLOOKUP((DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)),Índices!B82:D10000,3,FALSE)/VLOOKUP(DATE(2014,12,1),Índices!B82:D10000,3,FALSE))^0.167","v":{"$error":"#NUM!"}}]
[null,"(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",{"$f":"C60*0.45","v":{"$error":"#NUM!"}}]
[null,"(3) Base de Anuidade - Veículos (BARV)",{"$f":"C60*0.12","v":{"$error":"#NUM!"}}]
[null,"(4) Base de Anuidade - Sistemas de Informática (BARI)",{"$f":"C60*0.43","v":{"$error":"#NUM!"}}]
[null,"(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",{"$f":"C61*(1/19.5+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(6) Anuidade - Veículos (CAV)",{"$f":"C62*(1/7+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) Anuidade - Sistemas de Informática (CAI)",{"$f":"C63*(1/5.3+F81/2)","v":{"$error":"#NUM!"}}]
[null,"(8) CAIMI = (5)+(6)+(7)",{"$f":"SUM(C64:C66)","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Bruta  e Quota de Reintegração Regulatória (QRR)"]
[null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"Entrada!G7","v":{"$error":"#NUM!"}}]
[null,"(2) Índice de Aproveitamento Integral",{"$f":"Entrada!G8","v":{"$error":"#NUM!"}}]
[null,"(3) Obrigações Especiais Bruta",{"$f":"Entrada!G9","v":{"$error":"#NUM!"}}]
[null,"(4) Bens Totalmente Depreciados",{"$f":"Entrada!G10","v":{"$error":"#NUM!"}}]
[null,"(5) Base de Remuneração Bruta",{"$f":"C71-C72-C73-C74","v":{"$error":"#NUM!"}}]
[null,"(17) Taxa de Depreciação",{"$f":"Entrada!G23","v":0}]
[null,"(18) Quota de Reintegração Regulatória",{"$f":"C75*C76","v":{"$error":"#NUM!"}}]
[]
[null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,"Custo Médio do Capital",null,null,null,"Cálculo do Beta (Res. Normativa 473)"]
[null,"Descrição","Valor",null,"Tipo","Valor","Norma",null,"Descrição","Valor"]
[null,"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",{"$f":"C71","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L66","v":0.11250300000000001},"Despacho n° 829, 24/03/2023",null,"Depreciação AIS",{"$f":"SUM(C61/27.9,C62/7,C63/5.3)","v":{"$error":"#NUM!"}}]
[null,"(6) Depreciação Acumulada",{"$f":"Entrada!G12","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",7.9699999999999997E-4,"Despacho n° 829, 24/03/2023",null,"Remuneração AIS",{"$f":"SUM(C61,C62,C63)*(F81/2)","v":{"$error":"#NUM!"}}]
[null,"(7) AIS Líquido (Valor de Mercado em Uso)",{"$f":"Entrada!G13","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",7.9699999999999997E-4,"Despacho n° 829, 24/03/2023",null,"Remuneração de Capital Bruta pós pd",{"$f":"(C95+J82)*Resultado!G30/Resultado!G27","v":{"$error":"#N/A"}}]
[null,"(8) Índice de Aproveitamento Depreciado",{"$f":"Entrada!G14","v":{"$error":"#NUM!"}},null,null,null,null,null,"Quota de Reintegração Bruta pós pd",{"$f":"(C77+J81)*(Resultado!G30/Resultado!G27)","v":{"$error":"#NUM!"}}]
[null,"(9) Valor da Base de Remuneração (VBR)",{"$f":"Entrada!G15","v":{"$error":"#NUM!"}},null,null,null,null,null,"Custo Operacional pós pd",{"$f":"Resultado!G19*(Resultado!G30/Resultado!G27)","v":{"$error":"#N/A"}}]
[null,"(10) Almoxarifado em Operação",{"$f":"Entrada!G16","v":{"$error":"#NUM!"}},null,null,null,null,null,"Outras Receitas (OR) proporcional RCB",{"$f":"C25*(J83/(J85+J84+J83))","v":{"$error":"#N/A"}}]
[null,"(11) Ativo Diferido",{"$f":"Entrada!G17","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais",null,null,null,"Remuenração de Capital Bruta - OR proporcional ",{"$f":"J83-J86","v":{"$error":"#N/A"}}]
[null,"(12) Obrigações Especiais Líquida",{"$f":"Entrada!G18","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor",null,"Beta",{"$f":"J87/Resultado!G30","v":{"$error":"#N/A"}}]
[null,"(13) Terrenos e Servidões",{"$f":"Entrada!G19","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"C77+C93+C67","v":{"$error":"#NUM!"}}]
[null,"(14) Base de Remuneração Líquida",{"$f":"C81-C82-C84+C86+C87-C88+C89","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"C14/(C14+G89)","v":{"$error":"#N/A"}}]
[null,"(15) Saldo RGR PLPT",{"$f":"Entrada!G21","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"C73","v":{"$error":"#NUM!"}}]
[null,"(16) Saldo RGR Demais Investimentos",{"$f":"Entrada!G22","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L69","v":0.52445299999999995}]
[null,"(19) RC sem Obrigações Especiais",{"$f":"$F$83*$C$92+$C$91*$F$82+($C$90-$C$91-$C$92)*$F$81","v":{"$error":"#NUM!"}},null,"Prêmio de Risco do negócio e financeiro após impostos",null,{"$f":"Entrada!L70","v":8.9205000000000007E-2}]
[null,"(20) Remuneração de Obrigações Especiais",{"$f":"G95","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,"(21) Remuneração do Capital (RC)",{"$f":"C94+C93","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(G93)/(1-G94)*0.5*G92*G90*G91","v":{"$error":"#N/A"}}]
[]
[]
[null,"Custo de Administração, Operação e Manutenção (CAOM)"]
[]
[null,"Receita de Custos Operacionais no Ano Teste"]
[null,"Descrição","Valor"]
[null,"Receita de Parcela B no Ano Teste (Receita Verificada)",{"$f":"SUM(INDIRECT(\"DADOS_MercadoBase[DISTRIBUICAO]\"))","v":2918059471.552999}]
[null,"Custos Operacionais da Última Revisão com Ajustes",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":0}]
[null,"VPB da Última Revisão com Ajustes",{"$f":"SUM(Entrada!G58:G63)*(1-(Entrada!G64+Entrada!G65))-Entrada!G66-Entrada!G68-Entrada!G69","v":0}]
[null,"Componente T da Última Revisão (TRev)",{"$f":"Entrada!G67","v":0}]
[null,"Fator (1-TRev)N-1",{"$f":"(1-C105)^(C7-1)","v":{"$error":"#N/A"}}]
[null,"Receita de Custos Operacionais no Ano Teste",{"$f":"(C103-C104*(1-C106))*C102/(C104*C106)","v":{"$error":"#N/A"}}]
[]
[null,"Meta e Custos Operacionais Regulaórios",null,null,"Custos Operacionais Reais (Opex) - Valores Atualizados"]
[null,"Descrição","Valor",null,null,{"$f":"Entrada!L7","v":-1},{"$f":"IF(Entrada!M7=0,2013,Entrada!M7)","v":2013}]
[null,"Custo Operacional no Ano Teste",{"$f":"C107","v":{"$error":"#N/A"}},null,"IPCA junho",{"$f":"VLOOKUP(DATE($F$110,6,1),Índices!$B:$D,3,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(DATE($G$110,6,1),Índices!$B:$D,3,FALSE)","v":3715.92}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"C135","v":{"$error":"#N/A"}},null,"IPCA dezembro",{"$f":"VLOOKUP(DATE(F110,12,1),Índices!$B:$F,3,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(DATE(G110,12,1),Índices!$B:$F,3,FALSE)","v":3815.39}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"C136","v":{"$error":"#N/A"}},null,"Conta Pessoal",{"$f":"Entrada!L18*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M18*$G$112/$G$111","v":0}]
[null,"Custo Operacional Eficiente",{"$f":"MIN(MAX(C111,C113),C112)","v":{"$error":"#N/A"}},null,"Conta Materiais",{"$f":"Entrada!L23*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M23*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Sem limite",{"$f":"((C114/C111)^(1/C11)-1)","v":{"$error":"#N/A"}},null,"Conta Terceiros",{"$f":"Entrada!L38*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M38*$G$112/$G$111","v":0}]
[null,"Variação Anual dos Custos Operacionais - Limitada a ±5%",{"$f":"MIN(ABS(C115),5%)*SIGN(C115)","v":{"$error":"#N/A"}},null,"Conta Seguros",{"$f":"Entrada!L43*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M43*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais sem Compartilhamento",{"$f":"C111*(1+C116)^C11","v":{"$error":"#N/A"}},null,"Conta Tributos",{"$f":"Entrada!L46*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M46*$G$112/$G$111","v":0}]
[null,"Média dos Custos Operacionais Reais (Opex medio)",{"$f":"(F121+G121)/2","v":{"$error":"#NUM!"}},null,"Conta Outros",{"$f":"Entrada!L55*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"Entrada!M55*$G$112/$G$111","v":0}]
[null,"Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",{"$f":"C117/C118","v":{"$error":"#N/A"}},null,"Demais Custos",{"$f":"(Entrada!L57+Entrada!L58+Entrada!L59+Entrada!L60)*$F$112/$F$111","v":{"$error":"#NUM!"}},{"$f":"(Entrada!M57+Entrada!M58+Entrada!M59+Entrada!M60)*$G$112/$G$111","v":0}]
[null,"Meta Custos Operacionais Regulatórios ",{"$f":"IF(C119>1.2,(1.2+C119)/2,C119)*C118","v":{"$error":"#N/A"}},null,"Custo Operacional ",{"$f":"IF(F110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+F119,SUM(F113:F119))","v":{"$error":"#NUM!"}},{"$f":"IF(G110=2013,(VLOOKUP(119,Dados_Revisao[#Data],4,FALSE))*1000+G119,SUM(G113:G119))","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais Regulatórios ",{"$f":"C111+(C120-C111)/C11","v":{"$error":"#N/A"}},null,"Custo Operacional Atualizado",{"$f":"F120*C125/F112","v":{"$error":"#NUM!"}},{"$f":"G120*C125/G112","v":{"$error":"#N/A"}}]
[]
[null,"Intervalo de Custos Eficientes"]
[null,"Descrição","Valor"]
[null,"Número índice do IPCA no mês anterior à data base da revisão tarifária",{"$f":"VLOOKUP(DATE(YEAR(C8),MONTH(C8)-1,1),Índices!$B:$F,3,FALSE)","v":7245.43}]
[null,"Número índice do IPCA no mês anterior à data base do cálculo da eficiência ",{"$f":"VLOOKUP(DATE(2016,12,1),Índices!B:D,3,FALSE)","v":4775.7}]
[null,"Custo eficiente estimado na data base do cálculo da eficiência ",{"$f":"(VLOOKUP(106,Dados_Revisao[#Data],4,FALSE)*1000)*C131","v":{"$error":"#N/A"}}]
[null,"Custo eficiente estimado na data da revisão tarifária",{"$f":"F157","v":{"$error":"#N/A"}}]
[null,"Fator de Atualização (α)",{"$f":"(C128/C127)*(C125/C126)","v":{"$error":"#N/A"}}]
[null,"Referência de eficiência média",{"$f":"VLOOKUP(104,Dados_Revisao[],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Eficiência apurada para a empresa",{"$f":"VLOOKUP(102,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite superor do intervalo de eficiência",{"$f":"VLOOKUP(103,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Limite inferior do intervalo de eficiência",{"$f":"VLOOKUP(101,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo operacional real usado no estudo de eficiência ",{"$f":"VLOOKUP(105,Dados_Revisao[#Data],4,FALSE)*1000","v":{"$error":"#N/A"}}]
[null,"Limite Superior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C132/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[null,"Limite Inferior dos Custos Operacionais Eficientes",{"$f":"$C$129*(C133/$C$130)*$C$134","v":{"$error":"#N/A"}}]
[]
[null,"Custo Eficiente Estimado"]
[null,"Parametros ",null,"Valor"]
[null,"Indicador médio de perdas não técnicas (% PNT / BT)",null,{"$f":"AVERAGE(Entrada!G47:G49)","v":{"$error":"#DIV/0!"}}]
[null,"Meta (% PNT / BT)",null,{"$f":"Entrada!G53","v":0}]
[null,"DEC Global Médio realizado ",null,{"$f":"AVERAGE(Entrada!G50:G52)","v":{"$error":"#DIV/0!"}}]
[null,"Limite V8 global",null,{"$f":"Entrada!G54","v":0}]
[null,"Peso do Insumo (u)",null,{"$f":"VLOOKUP(108,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Produto",null,"Valor","Peso","Custo (R$) "]
[null,"\"Fator de escala\" da empresa",null,{"$f":"VLOOKUP(107,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},1,{"$f":"(E146*D146)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Extensão de redes subterrâneas (Km)",null,{"$f":"Entrada!G44","v":0},{"$f":"VLOOKUP(109,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Extensão de rede de distribuição aérea (Km)",null,{"$f":"Entrada!G45","v":0},{"$f":"VLOOKUP(110,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Extensão de rede de alta tensão (Km)",null,{"$f":"Entrada!G46","v":0},{"$f":"VLOOKUP(111,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Número de consumidores",null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"UC\",G45:G46)","v":1677128},{"$f":"VLOOKUP(112,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,"Perdas Não Técnicas Ajustadas (MWh)",null,{"$f":"-MAX((D140-D141)*D156,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(114,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E151*D151)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Consumidor Hora Interrompido Ajustado (horas)",null,{"$f":"-MAX((D142-D143)*D150,0)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP(115,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E152*D152)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Mercado Ponderado (MWh)",null,{"$f":"D154*E154+D155*E155+D156*E156","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(113,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"(E153*D153)*1000/$D$144","v":{"$error":"#N/A"}}]
[null,"Mercado AT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",C45:C48)","v":962627.75800000003},{"$f":"VLOOKUP(116,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Mercado MT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",D45:D48)","v":3776164.0199999977},{"$f":"VLOOKUP(117,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Mercado BT (MWh)",null,{"$f":"DSUM(MercadoBase,\"TUSD_E\",E45:E46)","v":6317711.0029999912},{"$f":"VLOOKUP(118,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Custo Eficiente Estimado",null,null,null,{"$f":"SUM(F146:F153)","v":{"$error":"#N/A"}}]
[]
[]
[null,"Outras Receitas"]
[]
[null,"Outras Receitas (Valor Presente e Média)"]
[null,null,null,"Receita Regulatória","Compartilhamento","Média 36 meses",{"$f":"Entrada!$R$5","v":"00:00:00"},{"$f":"DATE(YEAR(G163),MONTH(G163)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"Fator IGP- M",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$C$626,2,FALSE)","v":1217.355},{"$f":"VLOOKUP(EDATE(G163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(EDATE(H163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP163,0),Índices!$B$7:$C$626,2,FALSE)","v":{"$error":"#NUM!"}}]
[null,"Serviços Cobráveis",null,{"$f":"F165*12*E165","v":{"$error":"#N/A"}},0.6,{"$f":"AVERAGE(G165:AP165)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q8*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R8*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S8*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T8*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U8*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V8*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W8*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X8*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y8*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z8*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA8*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB8*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC8*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD8*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE8*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF8*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG8*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH8*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI8*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ8*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK8*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL8*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM8*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN8*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO8*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP8*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ8*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR8*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS8*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT8*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU8*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV8*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW8*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX8*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY8*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ8*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de convênios ou valores pela fatura",null,{"$error":"#N/A"},0.6,{"$f":"AVERAGE(G166:AP166)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q9*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R9*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S9*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T9*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U9*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V9*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W9*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X9*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y9*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z9*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA9*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB9*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC9*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD9*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE9*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF9*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG9*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH9*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI9*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ9*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK9*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL9*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM9*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN9*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO9*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP9*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ9*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR9*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS9*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT9*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU9*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV9*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW9*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX9*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY9*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ9*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Arrecadação de faturas de terceiros por estrutura própria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q10*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R10*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S10*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T10*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U10*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V10*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W10*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X10*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y10*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z10*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA10*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB10*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC10*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD10*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE10*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF10*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG10*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH10*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI10*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ10*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK10*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL10*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM10*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN10*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO10*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP10*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ10*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR10*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS10*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT10*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU10*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV10*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW10*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX10*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY10*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ10*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Veiculação de publicidade",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q11*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R11*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S11*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T11*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U11*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V11*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W11*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X11*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y11*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z11*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA11*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB11*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC11*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD11*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE11*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF11*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG11*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH11*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI11*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ11*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK11*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL11*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM11*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN11*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO11*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP11*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ11*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR11*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS11*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT11*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU11*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV11*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW11*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX11*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY11*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ11*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Aluguel ou cessão onerosa de imóveis e espaços físicos",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q12*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R12*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S12*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T12*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U12*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V12*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W12*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X12*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y12*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z12*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA12*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB12*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC12*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD12*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE12*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF12*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG12*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH12*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI12*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ12*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK12*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL12*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM12*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN12*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO12*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP12*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ12*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR12*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS12*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT12*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU12*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV12*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW12*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX12*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY12*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ12*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Compartilhamento de infraestrutura (Média 36 meses)",null,{"$f":"F170*12*E170","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q13*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R13*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S13*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T13*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U13*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V13*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W13*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X13*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y13*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z13*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA13*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB13*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC13*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD13*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE13*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF13*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG13*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH13*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI13*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ13*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK13*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL13*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM13*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN13*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO13*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP13*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ13*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR13*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS13*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT13*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU13*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV13*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW13*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX13*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY13*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ13*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de avaliação técnica e aferição de medidores.",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q14*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R14*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S14*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T14*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U14*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V14*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W14*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X14*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y14*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z14*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA14*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB14*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC14*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD14*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE14*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF14*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG14*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH14*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI14*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ14*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK14*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL14*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM14*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN14*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO14*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP14*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ14*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR14*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS14*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT14*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU14*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV14*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW14*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX14*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY14*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ14*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Operacionalização de serviço de créditos tributários",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q15*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R15*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S15*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T15*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U15*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V15*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W15*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X15*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y15*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z15*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA15*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB15*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC15*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD15*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE15*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF15*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG15*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH15*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI15*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ15*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK15*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL15*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM15*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN15*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO15*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP15*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ15*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR15*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS15*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT15*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU15*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV15*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW15*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX15*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY15*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ15*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Elaboração de projeto, construção, operação, manutenção ou reforma de:",null,{"$f":"SUM(D174:D183)","v":{"$error":"#N/A"}},"-",{"$error":"#N/A"},{"$f":"SUM(G174:G183)","v":{"$error":"#N/A"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"SUM(K174:K183)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,"(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras;",null,{"$f":"F174*12*E174","v":{"$error":"#N/A"}},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q17*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R17*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S17*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T17*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U17*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V17*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W17*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X17*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y17*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z17*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA17*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB17*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC17*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD17*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE17*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF17*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG17*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH17*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI17*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ17*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK17*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL17*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM17*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN17*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO17*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP17*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ17*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR17*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS17*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT17*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU17*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV17*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW17*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX17*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY17*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ17*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q18*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R18*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S18*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T18*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U18*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V18*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W18*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X18*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y18*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z18*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA18*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB18*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC18*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD18*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE18*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF18*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG18*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH18*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI18*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ18*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK18*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL18*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM18*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN18*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO18*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP18*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ18*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR18*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS18*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT18*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU18*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV18*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW18*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX18*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY18*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ18*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(3)  subestações de energia;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q19*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R19*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S19*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T19*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U19*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V19*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W19*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X19*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y19*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z19*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA19*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB19*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC19*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD19*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE19*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF19*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG19*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH19*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI19*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ19*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK19*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL19*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM19*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN19*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO19*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP19*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ19*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR19*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS19*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT19*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU19*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV19*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW19*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX19*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY19*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ19*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(4)  instalações elétricas internas de unidades consumidoras;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q20*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R20*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S20*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T20*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U20*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V20*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W20*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X20*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y20*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z20*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA20*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB20*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC20*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD20*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE20*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF20*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG20*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH20*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI20*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ20*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK20*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL20*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM20*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN20*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO20*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP20*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ20*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR20*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS20*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT20*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU20*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV20*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW20*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX20*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY20*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ20*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(5)  banco de capacitores;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q21*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R21*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S21*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T21*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U21*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V21*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W21*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X21*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y21*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z21*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA21*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB21*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC21*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD21*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE21*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF21*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG21*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH21*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI21*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ21*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK21*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL21*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM21*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN21*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO21*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP21*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ21*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR21*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS21*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT21*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU21*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV21*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW21*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX21*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY21*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ21*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q22*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R22*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S22*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T22*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U22*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V22*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W22*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X22*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y22*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z22*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA22*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB22*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC22*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD22*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE22*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF22*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG22*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH22*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI22*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ22*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK22*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL22*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM22*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN22*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO22*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP22*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ22*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR22*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS22*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT22*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU22*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV22*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW22*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX22*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY22*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ22*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(7)  sistemas de medição de energia elétrica;",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q23*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R23*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S23*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T23*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U23*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V23*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W23*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X23*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y23*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z23*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA23*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB23*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC23*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD23*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE23*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF23*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG23*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH23*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI23*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ23*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK23*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL23*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM23*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN23*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO23*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP23*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ23*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR23*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS23*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT23*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU23*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV23*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW23*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX23*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY23*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ23*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(8) geradores, incluindo-se microgeração e minigeração;",null,{"$f":"F181*12*E181","v":{"$error":"#N/A"}},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q24*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R24*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S24*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T24*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U24*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V24*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W24*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X24*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y24*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z24*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA24*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB24*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC24*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD24*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE24*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF24*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG24*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH24*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI24*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ24*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK24*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL24*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM24*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN24*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO24*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP24*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ24*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR24*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS24*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT24*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU24*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV24*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW24*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX24*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY24*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ24*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(9)  sistemas de iluminação pública.",null,{"$error":"#N/A"},0.6,{"$f":"AVERAGE(G182:AP182)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q25*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R25*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S25*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T25*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U25*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V25*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W25*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X25*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y25*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z25*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA25*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB25*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC25*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD25*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE25*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF25*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG25*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH25*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI25*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ25*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK25*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL25*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM25*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN25*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO25*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP25*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ25*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR25*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS25*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT25*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU25*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV25*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW25*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX25*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY25*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ25*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q26*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R26*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S26*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T26*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U26*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V26*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W26*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X26*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y26*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z26*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA26*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB26*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC26*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD26*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE26*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF26*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG26*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH26*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI26*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ26*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK26*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL26*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM26*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN26*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO26*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP26*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ26*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR26*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS26*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT26*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU26*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV26*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW26*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX26*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY26*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ26*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q27*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R27*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S27*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T27*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U27*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V27*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W27*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X27*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y27*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z27*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA27*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB27*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC27*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD27*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE27*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF27*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG27*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH27*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI27*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ27*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK27*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL27*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM27*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN27*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO27*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP27*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ27*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR27*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS27*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT27*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU27*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV27*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW27*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX27*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY27*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ27*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de comunicação de dados",null,{"$error":"#N/A"},0.3,{"$error":"#N/A"},{"$f":"Entrada!Q28*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R28*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S28*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T28*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U28*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V28*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W28*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X28*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y28*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z28*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA28*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB28*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC28*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD28*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE28*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF28*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG28*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH28*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI28*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ28*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK28*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL28*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM28*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN28*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO28*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP28*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ28*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR28*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS28*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT28*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU28*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV28*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW28*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX28*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY28*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ28*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Serviços de consultoria",null,{"$error":"#N/A"},0.6,{"$error":"#N/A"},{"$f":"Entrada!Q29*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R29*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S29*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T29*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U29*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V29*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W29*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X29*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y29*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z29*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA29*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB29*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC29*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD29*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE29*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF29*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG29*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH29*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI29*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ29*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK29*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL29*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM29*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN29*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO29*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP29*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ29*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR29*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS29*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT29*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU29*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV29*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW29*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX29*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY29*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ29*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D COM comprovação",null,{"$f":"F187*12*E187","v":{"$error":"#N/A"}},0.3,{"$f":"AVERAGE(G187:AP187)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q30*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R30*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S30*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T30*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U30*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V30*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W30*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X30*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y30*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z30*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA30*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB30*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC30*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD30*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE30*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF30*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG30*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH30*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI30*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ30*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK30*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL30*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM30*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN30*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO30*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP30*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ30*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR30*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS30*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT30*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU30*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV30*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW30*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX30*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY30*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ30*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Receita proveniente da comercialização de resultados de projetos de P&D SEM comprovação",null,{"$f":"F188*12*E188","v":{"$error":"#N/A"}},0.5,{"$f":"AVERAGE(G188:AP188)","v":{"$error":"#N/A"}},{"$f":"Entrada!Q31*$F$164/G$164","v":{"$error":"#N/A"}},{"$f":"Entrada!R31*$F$164/H$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!S31*$F$164/I$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!T31*$F$164/J$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!U31*$F$164/K$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!V31*$F$164/L$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!W31*$F$164/M$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!X31*$F$164/N$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Y31*$F$164/O$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!Z31*$F$164/P$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AA31*$F$164/Q$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AB31*$F$164/R$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AC31*$F$164/S$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AD31*$F$164/T$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AE31*$F$164/U$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AF31*$F$164/V$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AG31*$F$164/W$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AH31*$F$164/X$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AI31*$F$164/Y$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AJ31*$F$164/Z$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AK31*$F$164/AA$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AL31*$F$164/AB$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AM31*$F$164/AC$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AN31*$F$164/AD$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AO31*$F$164/AE$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AP31*$F$164/AF$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AQ31*$F$164/AG$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AR31*$F$164/AH$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AS31*$F$164/AI$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AT31*$F$164/AJ$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AU31*$F$164/AK$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AV31*$F$164/AL$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AW31*$F$164/AM$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AX31*$F$164/AN$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AY31*$F$164/AO$164","v":{"$error":"#NUM!"}},{"$f":"Entrada!AZ31*$F$164/AP$164","v":{"$error":"#NUM!"}}]
[null,"Total",null,{"$f":"SUM(D165:D173,D184:D188)","v":{"$error":"#N/A"}},null,{"$f":"SUM(F165:F173,F184:F188)","v":{"$error":"#N/A"}},{"$f":"SUM(G165:G173,G184:G188)","v":{"$error":"#N/A"}},{"$f":"SUM(H165:H173,H184:H188)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos"]
[]
[null,"Ultrapassagem de Demanda e Excedente de Reativos (Valores atualizados e média)",null,null,null,null,60,{"$f":"G193-1","v":59},{"$f":"H193-1","v":58},57,56,55,54,53,52,51,50,49,48,47,46,45,44,43,42,41,40,39,38,37,36,35,34,33,32,31,30,29,28,27,26,25,24,23,22,21,20,19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,2,1]
[null,null,null,"Saldo Acumulado Líquido","Compartilhamento","Valor médio anual de receitas de UDER",{"$f":"Entrada!$R$33","v":"00:00:00"},{"$f":"DATE(YEAR(G194),MONTH(G194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(H194),MONTH(H194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(I194),MONTH(I194)-1,1)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"DATE(YEAR(BB194),MONTH(BB194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BC194),MONTH(BC194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BD194),MONTH(BD194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BE194),MONTH(BE194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BF194),MONTH(BF194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BG194),MONTH(BG194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BH194),MONTH(BH194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BI194),MONTH(BI194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BJ194),MONTH(BJ194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BK194),MONTH(BK194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BL194),MONTH(BL194)-1,1)","v":{"$error":"#NUM!"}},{"$f":"DATE(YEAR(BM194),MONTH(BM194)-1,1)","v":{"$error":"#NUM!"}}]
[null,"Fator SELIC",null,null,null,{"$f":"VLOOKUP(CAPA!C15,Índices!$B$7:$F$626,5,FALSE)","v":91.681516121989944},{"$f":"VLOOKUP(EDATE(G194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(H194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(I194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(J194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(K194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(L194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(M194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(N194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(O194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(P194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Q194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(R194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(S194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(T194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(U194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(V194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(W194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(X194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Y194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(Z194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AO194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AP194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AQ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AR194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AS194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AT194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AU194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AV194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AW194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AX194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AY194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(AZ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BA194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BB194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BC194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BD194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BE194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BF194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BG194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BH194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BI194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BJ194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BK194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BL194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BM194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},{"$f":"VLOOKUP(EDATE(BN194,-1),Índices!$B$7:$F$626,5,FALSE)","v":{"$error":"#NUM!"}},null,{"$f":"D218","v":{"$error":"#N/A"}},"RI"]
[null,"Ultrapassagem de Demanda",null,{"$f":"E196*F196","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G196:BN196)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q36=\"\",\"\",Entrada!Q36*$F$195/G$195*((1-G$199-G$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R36=\"\",\"\",Entrada!R36*$F$195/H$195*((1-H$199-H$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S36=\"\",\"\",Entrada!S36*$F$195/I$195*((1-I$199-I$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T36=\"\",\"\",Entrada!T36*$F$195/J$195*((1-J$199-J$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U36=\"\",\"\",Entrada!U36*$F$195/K$195*((1-K$199-K$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V36=\"\",\"\",Entrada!V36*$F$195/L$195*((1-L$199-L$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W36=\"\",\"\",Entrada!W36*$F$195/M$195*((1-M$199-M$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X36=\"\",\"\",Entrada!X36*$F$195/N$195*((1-N$199-N$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y36=\"\",\"\",Entrada!Y36*$F$195/O$195*((1-O$199-O$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z36=\"\",\"\",Entrada!Z36*$F$195/P$195*((1-P$199-P$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA36=\"\",\"\",Entrada!AA36*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB36=\"\",\"\",Entrada!AB36*$F$195/R$195*((1-R$199-R$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC36=\"\",\"\",Entrada!AC36*$F$195/S$195*((1-S$199-S$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD36=\"\",\"\",Entrada!AD36*$F$195/T$195*((1-T$199-T$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE36=\"\",\"\",Entrada!AE36*$F$195/U$195*((1-U$199-U$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF36=\"\",\"\",Entrada!AF36*$F$195/V$195*((1-V$199-V$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG36=\"\",\"\",Entrada!AG36*$F$195/W$195*((1-W$199-W$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH36=\"\",\"\",Entrada!AH36*$F$195/X$195*((1-X$199-X$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI36=\"\",\"\",Entrada!AI36*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ36=\"\",\"\",Entrada!AJ36*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK36=\"\",\"\",Entrada!AK36*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL36=\"\",\"\",Entrada!AL36*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM36=\"\",\"\",Entrada!AM36*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN36=\"\",\"\",Entrada!AN36*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO36=\"\",\"\",Entrada!AO36*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP36=\"\",\"\",Entrada!AP36*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ36=\"\",\"\",Entrada!AQ36*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR36=\"\",\"\",Entrada!AR36*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS36=\"\",\"\",Entrada!AS36*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT36=\"\",\"\",Entrada!AT36*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU36=\"\",\"\",Entrada!AU36*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV36=\"\",\"\",Entrada!AV36*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW36=\"\",\"\",Entrada!AW36*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX36=\"\",\"\",Entrada!AX36*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY36=\"\",\"\",Entrada!AY36*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ36=\"\",\"\",Entrada!AZ36*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA36=\"\",\"\",Entrada!BA36*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB36=\"\",\"\",Entrada!BB36*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC36=\"\",\"\",Entrada!BC36*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD36=\"\",\"\",Entrada!BD36*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE36=\"\",\"\",Entrada!BE36*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF36=\"\",\"\",Entrada!BF36*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG36=\"\",\"\",Entrada!BG36*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH36=\"\",\"\",Entrada!BH36*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI36=\"\",\"\",Entrada!BI36*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ36=\"\",\"\",Entrada!BJ36*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK36=\"\",\"\",Entrada!BK36*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL36=\"\",\"\",Entrada!BL36*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BM36=\"\",\"\",Entrada!BM36*$F$195/BC$195*((1-BC$199-BC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BN36=\"\",\"\",Entrada!BN36*$F$195/BD$195*((1-BD$199-BD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BO36=\"\",\"\",Entrada!BO36*$F$195/BE$195*((1-BE$199-BE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BP36=\"\",\"\",Entrada!BP36*$F$195/BF$195*((1-BF$199-BF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BQ36=\"\",\"\",Entrada!BQ36*$F$195/BG$195*((1-BG$199-BG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BR36=\"\",\"\",Entrada!BR36*$F$195/BH$195*((1-BH$199-BH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BS36=\"\",\"\",Entrada!BS36*$F$195/BI$195*((1-BI$199-BI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BT36=\"\",\"\",Entrada!BT36*$F$195/BJ$195*((1-BJ$199-BJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BU36=\"\",\"\",Entrada!BU36*$F$195/BK$195*((1-BK$199-BK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BV36=\"\",\"\",Entrada!BV36*$F$195/BL$195*((1-BL$199-BL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BW36=\"\",\"\",Entrada!BW36*$F$195/BM$195*((1-BM$199-BM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BX36=\"\",\"\",Entrada!BX36*$F$195/BN$195*((1-BN$199-BN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},null,{"$f":"3.5%","v":3.5000000000000003E-2},"RR"]
[null,"Excedente de Reativos",null,{"$f":"E197*F197","v":{"$error":"#NUM!"}},1,{"$f":"SUM(G197:BN197)/C11","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Q37=\"\",\"\",Entrada!Q37*$F$195/G$195*((1-G$199-G$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!R37=\"\",\"\",Entrada!R37*$F$195/H$195*((1-H$199-H$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!S37=\"\",\"\",Entrada!S37*$F$195/I$195*((1-I$199-I$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!T37=\"\",\"\",Entrada!T37*$F$195/J$195*((1-J$199-J$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!U37=\"\",\"\",Entrada!U37*$F$195/K$195*((1-K$199-K$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!V37=\"\",\"\",Entrada!V37*$F$195/L$195*((1-L$199-L$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!W37=\"\",\"\",Entrada!W37*$F$195/M$195*((1-M$199-M$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!X37=\"\",\"\",Entrada!X37*$F$195/N$195*((1-N$199-N$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Y37=\"\",\"\",Entrada!Y37*$F$195/O$195*((1-O$199-O$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!Z37=\"\",\"\",Entrada!Z37*$F$195/P$195*((1-P$199-P$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AA37=\"\",\"\",Entrada!AA37*$F$195/Q$195*((1-Q$199-Q$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AB37=\"\",\"\",Entrada!AB37*$F$195/R$195*((1-R$199-R$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AC37=\"\",\"\",Entrada!AC37*$F$195/S$195*((1-S$199-S$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AD37=\"\",\"\",Entrada!AD37*$F$195/T$195*((1-T$199-T$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AE37=\"\",\"\",Entrada!AE37*$F$195/U$195*((1-U$199-U$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AF37=\"\",\"\",Entrada!AF37*$F$195/V$195*((1-V$199-V$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AG37=\"\",\"\",Entrada!AG37*$F$195/W$195*((1-W$199-W$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AH37=\"\",\"\",Entrada!AH37*$F$195/X$195*((1-X$199-X$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AI37=\"\",\"\",Entrada!AI37*$F$195/Y$195*((1-Y$199-Y$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AJ37=\"\",\"\",Entrada!AJ37*$F$195/Z$195*((1-Z$199-Z$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AK37=\"\",\"\",Entrada!AK37*$F$195/AA$195*((1-AA$199-AA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AL37=\"\",\"\",Entrada!AL37*$F$195/AB$195*((1-AB$199-AB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AM37=\"\",\"\",Entrada!AM37*$F$195/AC$195*((1-AC$199-AC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AN37=\"\",\"\",Entrada!AN37*$F$195/AD$195*((1-AD$199-AD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AO37=\"\",\"\",Entrada!AO37*$F$195/AE$195*((1-AE$199-AE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AP37=\"\",\"\",Entrada!AP37*$F$195/AF$195*((1-AF$199-AF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AQ37=\"\",\"\",Entrada!AQ37*$F$195/AG$195*((1-AG$199-AG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AR37=\"\",\"\",Entrada!AR37*$F$195/AH$195*((1-AH$199-AH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AS37=\"\",\"\",Entrada!AS37*$F$195/AI$195*((1-AI$199-AI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AT37=\"\",\"\",Entrada!AT37*$F$195/AJ$195*((1-AJ$199-AJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AU37=\"\",\"\",Entrada!AU37*$F$195/AK$195*((1-AK$199-AK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AV37=\"\",\"\",Entrada!AV37*$F$195/AL$195*((1-AL$199-AL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AW37=\"\",\"\",Entrada!AW37*$F$195/AM$195*((1-AM$199-AM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AX37=\"\",\"\",Entrada!AX37*$F$195/AN$195*((1-AN$199-AN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AY37=\"\",\"\",Entrada!AY37*$F$195/AO$195*((1-AO$199-AO$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!AZ37=\"\",\"\",Entrada!AZ37*$F$195/AP$195*((1-AP$199-AP$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BA37=\"\",\"\",Entrada!BA37*$F$195/AQ$195*((1-AQ$199-AQ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BB37=\"\",\"\",Entrada!BB37*$F$195/AR$195*((1-AR$199-AR$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BC37=\"\",\"\",Entrada!BC37*$F$195/AS$195*((1-AS$199-AS$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BD37=\"\",\"\",Entrada!BD37*$F$195/AT$195*((1-AT$199-AT$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BE37=\"\",\"\",Entrada!BE37*$F$195/AU$195*((1-AU$199-AU$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BF37=\"\",\"\",Entrada!BF37*$F$195/AV$195*((1-AV$199-AV$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BG37=\"\",\"\",Entrada!BG37*$F$195/AW$195*((1-AW$199-AW$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BH37=\"\",\"\",Entrada!BH37*$F$195/AX$195*((1-AX$199-AX$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BI37=\"\",\"\",Entrada!BI37*$F$195/AY$195*((1-AY$199-AY$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BJ37=\"\",\"\",Entrada!BJ37*$F$195/AZ$195*((1-AZ$199-AZ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BK37=\"\",\"\",Entrada!BK37*$F$195/BA$195*((1-BA$199-BA$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BL37=\"\",\"\",Entrada!BL37*$F$195/BB$195*((1-BB$199-BB$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BM37=\"\",\"\",Entrada!BM37*$F$195/BC$195*((1-BC$199-BC$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BN37=\"\",\"\",Entrada!BN37*$F$195/BD$195*((1-BD$199-BD$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BO37=\"\",\"\",Entrada!BO37*$F$195/BE$195*((1-BE$199-BE$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BP37=\"\",\"\",Entrada!BP37*$F$195/BF$195*((1-BF$199-BF$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BQ37=\"\",\"\",Entrada!BQ37*$F$195/BG$195*((1-BG$199-BG$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BR37=\"\",\"\",Entrada!BR37*$F$195/BH$195*((1-BH$199-BH$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BS37=\"\",\"\",Entrada!BS37*$F$195/BI$195*((1-BI$199-BI$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BT37=\"\",\"\",Entrada!BT37*$F$195/BJ$195*((1-BJ$199-BJ$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BU37=\"\",\"\",Entrada!BU37*$F$195/BK$195*((1-BK$199-BK$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BV37=\"\",\"\",Entrada!BV37*$F$195/BL$195*((1-BL$199-BL$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BW37=\"\",\"\",Entrada!BW37*$F$195/BM$195*((1-BM$199-BM$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},{"$f":"IF(Entrada!BX37=\"\",\"\",Entrada!BX37*$F$195/BN$195*((1-BN$199-BN$200)*(1-$BP$195)*(1-$BP$196)*(1-$BP$197)))","v":{"$error":"#NUM!"}},null,{"$f":"34%","v":0.34},"IR"]
[null,"Total",null,{"$f":"D196+D197","v":{"$error":"#NUM!"}},null,{"$f":"F196+F197","v":{"$error":"#NUM!"}},{"$f":"G196+G197","v":{"$error":"#NUM!"}},{"$f":"H196+H197","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"BC196+BC197","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[ICMS_%],Tab_Industrial[Competencia],BN194)","v":0},null,null,"ICMS"]
[null,"Receitas Irrecuperáveis",null,null,null,null,{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],G194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],H194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],I194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],J194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],K194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],L194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],M194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],N194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],O194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],P194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Q194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],R194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],S194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],T194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],U194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],V194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],W194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],X194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Y194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],Z194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AN194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AO194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AP194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AQ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AR194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AS194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AT194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AU194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AV194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AW194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AX194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AY194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],AZ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BA194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BB194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BC194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BD194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BE194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BF194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BG194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BH194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BI194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BJ194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BK194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BL194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BM194)","v":0},{"$f":"SUMIFS(Tab_Industrial[PIS_Cofins_%],Tab_Industrial[Competencia],BN194)","v":0},null,null,"PisCofins"]
[]
[null,"Receitas Irrecuperáveis"]
[null,"Descrição","Valor"]
[null,"Receitas Irrecuperáveis de Encargos Setoriais",{"$f":"IFERROR(C207*C205/(1-C206),0)","v":0}]
[null,"Encargos DRP",{"$f":"F7","v":1621604253.120579}]
[null,"Carga Tributária (por dentro)",{"$f":"SUM(Mercado!$G$9:$G$10)","v":0.22696950857759496}]
[null,"Limite RI Encargos",{"$f":"G224","v":{"$error":"#DIV/0!"}}]
[null,"Demais Receitas Irrecuperáveis (Vse)",{"$f":"IFERROR(C212*(C209+C210+C211+C26)/(1-C206),0)","v":0}]
[null,"Receita Adicional de Bandeira (12 meses)",{"$f":"AVERAGE(C239:N239)*Mercado!C9","v":{"$error":"#N/A"}}]
[null,"Energia Comprada (CE)",{"$f":"F9","v":2536307998.8133073}]
[null,"Tranporte de Enegia (CT)",{"$f":"F8","v":651189563.83964694}]
[null,"Limite Demais RI ",{"$f":"D224","v":{"$error":"#N/A"}}]
[null,"Receitas Irrecuperáveis (Total)",{"$f":"C204+C208","v":0}]
[]
[null,"Limites para Receitas Irrecuperávesi"]
[null,null,"Participação no Consumo","Limite Demais RI","Mediana das inadimplências","Limite Neutralidade"," Limite Considerado\np/ RI Encargos"]
[null,"1.Residencial",{"$f":"Mercado!D30","v":0.44246454853199207},{"$f":"VLOOKUP( 11,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MEDIAN(C228:N228)","v":{"$error":"#DIV/0!"}},{"$f":"VLOOKUP( 1,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$f":"MIN(E217:F217)","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Mercado!D31","v":0.16057131046215606},{"$f":"VLOOKUP( 12,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(2,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"3.Comercial",{"$f":"Mercado!D32","v":0.13113722573532421},{"$f":"VLOOKUP( 13,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(3,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"4.Rural",{"$f":"Mercado!D33","v":0.13351394640280312},{"$f":"VLOOKUP( 14,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(4,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"5.Poder Público",{"$f":"Mercado!D35","v":5.6537265978529337E-2},{"$f":"VLOOKUP( 15,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(5,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"6.Iluminação Pública ",{"$f":"Mercado!D34","v":2.1258761494247769E-2},{"$f":"VLOOKUP( 16,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(6,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"7.Serviço Público",{"$f":"Mercado!D36","v":1.4353307413982741E-2},{"$f":"VLOOKUP( 17,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"},{"$f":"VLOOKUP(7,Dados_Revisao[#Data],4,FALSE)","v":{"$error":"#N/A"}},{"$error":"#DIV/0!"}]
[null,"Limite RI Ponderado pelo Mercado",null,{"$f":"SUMPRODUCT(C217:C223,D217:D223)","v":{"$error":"#N/A"}},null,null,{"$f":"SUMPRODUCT(C217:C223,G217:G223)","v":{"$error":"#DIV/0!"}}]
[]
[null,"Inadimplências no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"1.Residencial",{"$f":"Entrada!Q51/Entrada!Q41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R51/Entrada!R41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S51/Entrada!S41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T51/Entrada!T41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U51/Entrada!U41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V51/Entrada!V41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W51/Entrada!W41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X51/Entrada!X41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y51/Entrada!Y41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z51/Entrada!Z41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA51/Entrada!AA41","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB51/Entrada!AB41","v":{"$error":"#DIV/0!"}}]
[null,"2.Industrial",{"$f":"Entrada!Q52/Entrada!Q42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R52/Entrada!R42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S52/Entrada!S42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T52/Entrada!T42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U52/Entrada!U42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V52/Entrada!V42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W52/Entrada!W42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X52/Entrada!X42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y52/Entrada!Y42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z52/Entrada!Z42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA52/Entrada!AA42","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB52/Entrada!AB42","v":{"$error":"#DIV/0!"}}]
[null,"3.Comercial",{"$f":"Entrada!Q53/Entrada!Q43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R53/Entrada!R43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S53/Entrada!S43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T53/Entrada!T43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U53/Entrada!U43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V53/Entrada!V43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W53/Entrada!W43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X53/Entrada!X43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y53/Entrada!Y43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z53/Entrada!Z43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA53/Entrada!AA43","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB53/Entrada!AB43","v":{"$error":"#DIV/0!"}}]
[null,"4.Rural",{"$f":"Entrada!Q54/Entrada!Q44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R54/Entrada!R44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S54/Entrada!S44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T54/Entrada!T44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U54/Entrada!U44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V54/Entrada!V44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W54/Entrada!W44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X54/Entrada!X44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y54/Entrada!Y44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z54/Entrada!Z44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA54/Entrada!AA44","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB54/Entrada!AB44","v":{"$error":"#DIV/0!"}}]
[null,"5.Poder Público",{"$f":"Entrada!Q55/Entrada!Q45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R55/Entrada!R45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S55/Entrada!S45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T55/Entrada!T45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U55/Entrada!U45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V55/Entrada!V45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W55/Entrada!W45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X55/Entrada!X45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y55/Entrada!Y45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z55/Entrada!Z45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA55/Entrada!AA45","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB55/Entrada!AB45","v":{"$error":"#DIV/0!"}}]
[null,"6.Iluminação Pública ",{"$f":"Entrada!Q56/Entrada!Q46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R56/Entrada!R46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S56/Entrada!S46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T56/Entrada!T46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U56/Entrada!U46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V56/Entrada!V46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W56/Entrada!W46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X56/Entrada!X46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y56/Entrada!Y46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z56/Entrada!Z46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA56/Entrada!AA46","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB56/Entrada!AB46","v":{"$error":"#DIV/0!"}}]
[null,"7.Serviço Público",{"$f":"Entrada!Q57/Entrada!Q47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!R57/Entrada!R47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!S57/Entrada!S47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!T57/Entrada!T47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!U57/Entrada!U47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!V57/Entrada!V47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!W57/Entrada!W47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!X57/Entrada!X47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Y57/Entrada!Y47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!Z57/Entrada!Z47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AA57/Entrada!AA47","v":{"$error":"#DIV/0!"}},{"$f":"Entrada!AB57/Entrada!AB47","v":{"$error":"#DIV/0!"}}]
[]
[null,"Custo de Bandeira no Período de 49 a 60 meses"]
[null,null,49,50,51,52,53,54,55,56,57,58,59,60]
[null,"Projeção da Bandeira",{"$f":"IF(Entrada!Q61<C242,\"VERDE\",IF(Entrada!Q61<C243,\"AMARELA\",IF(Entrada!Q61<C244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!R61<D242,\"VERDE\",IF(Entrada!R61<D243,\"AMARELA\",IF(Entrada!R61<D244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!S61<E242,\"VERDE\",IF(Entrada!S61<E243,\"AMARELA\",IF(Entrada!S61<E244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!T61<F242,\"VERDE\",IF(Entrada!T61<F243,\"AMARELA\",IF(Entrada!T61<F244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!U61<G242,\"VERDE\",IF(Entrada!U61<G243,\"AMARELA\",IF(Entrada!U61<G244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!V61<H242,\"VERDE\",IF(Entrada!V61<H243,\"AMARELA\",IF(Entrada!V61<H244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!W61<I242,\"VERDE\",IF(Entrada!W61<I243,\"AMARELA\",IF(Entrada!W61<I244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!X61<J242,\"VERDE\",IF(Entrada!X61<J243,\"AMARELA\",IF(Entrada!X61<J244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Y61<K242,\"VERDE\",IF(Entrada!Y61<K243,\"AMARELA\",IF(Entrada!Y61<K244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!Z61<L242,\"VERDE\",IF(Entrada!Z61<L243,\"AMARELA\",IF(Entrada!Z61<L244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AA61<M242,\"VERDE\",IF(Entrada!AA61<M243,\"AMARELA\",IF(Entrada!AA61<M244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}},{"$f":"IF(Entrada!AB61<N242,\"VERDE\",IF(Entrada!AB61<N243,\"AMARELA\",IF(Entrada!AB61<N244,\"VERMELHA I\",\"VERMELHA II\")))","v":{"$error":"#N/A"}}]
[null,"Custo p/ Adicional de Bandeira (R$/MWh)",{"$f":"IF(C238=\"VERDE\",0,IF(C238=\"AMARELA\",$M$249,IF(C238=\"VERMELHA I\",$M$250,$M$251)))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,"PLD limite para cada faixa de bandeira conforme o GSF previsto"]
[null,"Verde",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,4,FALSE))","v":{"$error":"#N/A"}}]
[null,"Amarela",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,6,FALSE))","v":{"$error":"#N/A"}}]
[null,"Vermelha I",{"$f":"IF(ROUND(Entrada!Q$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Q$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!R$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!R$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!S$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!S$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!T$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!T$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!U$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!U$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!V$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!V$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!W$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!W$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!X$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!X$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Y$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Y$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!Z$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!Z$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AA$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AA$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(ROUND(Entrada!AB$60,2)>=1,$M$247,VLOOKUP(ROUND(Entrada!AB$60,2),'VPB e Fator X'!$A$250:$J$299,8,FALSE))","v":{"$error":"#N/A"}}]
[]
[null,"Bandeira","Verde",null,"Amarela",null,"Vermelha 1",null,"Vermelha 2",null,null,"PLDmin",{"$f":"Entrada!L84","v":69.040000000000006}]
[null,"Valor",{"$f":"M253","v":31.927969999999998},null,{"$f":"M254","v":69.059129999999996},null,{"$f":"M255","v":92.468680000000006},null,{"$f":"M256","v":136.45949999999999},null,null,"PLDmax",{"$f":"Entrada!L85","v":684.73}]
["GSF \nprevisto","Profundidade da exposição","PLD",null,"PLD",null,"PLD",null,"PLD"]
[null,null,"Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior","Limite inferior","Limite superior",null,"Adicional AMARELA",{"$f":"Entrada!L87","v":29.89}]
[0.99,{"$f":"1-A250","v":1.0000000000000009E-2},"PLDmin",{"$f":"IF($C$247/$B250>$M$247,\"PLDmax\",IF($C$247/$B250<$M$246,\"PLDmin\",$C$247/$B250))","v":"PLDmax"},null,null,null,null,null,null,null,"Adicional VERMELHA I",{"$f":"Entrada!L88","v":65}]
[0.98,{"$f":"1-A251","v":2.0000000000000018E-2},"PLDmin",{"$f":"IF($C$247/$B251>$M$247,\"PLDmax\",IF($C$247/$B251<$M$246,\"PLDmin\",$C$247/$B251))","v":"PLDmax"},null,null,null,null,null,null,null,"Adicional VERMELHA II",{"$f":"Entrada!L89","v":97.95}]
[0.97,3.0000000000000027E-2,"PLDmin","PLDmax"]
[0.96,4.0000000000000036E-2,"PLDmin","PLDmax",null,null,null,null,null,null,null,"VERDE",{"$f":"Entrada!L91","v":31.927969999999998}]
[0.95,5.0000000000000044E-2,"PLDmin",638.55939999999941,{"$f":"IF(D254=\"PLDmin\",$M$1+0.01,D254+0.01)","v":638.5693999999994},{"$f":"IF(E$247/$B254>$M$247,$M$247,IF(E$247/$B254<$M$246,$M$246,E$247/$B254))","v":684.73},null,null,null,null,null,"AMARELA",{"$f":"Entrada!L92","v":69.059129999999996}]
[0.94,6.0000000000000053E-2,"PLDmin",532.13283333333288,532.14283333333287,{"$f":"IF(E$247/$B255>$M$247,$M$247,IF(E$247/$B255<$M$246,$M$246,E$247/$B255))","v":684.73},null,null,null,null,null,"VERMELHA I",{"$f":"Entrada!L93","v":92.468680000000006}]
[0.93,6.9999999999999951E-2,"PLDmin",{"$f":"IF($C$247/$B256>$M$247,\"PLDmax\",IF($C$247/$B256<$M$246,\"PLDmin\",$C$247/$B256))","v":456.11385714285746},456.12385714285745,684.73,null,null,null,null,null,"VERMELHA II",{"$f":"Entrada!L94","v":136.45949999999999}]
[0.92,7.999999999999996E-2,"PLDmin",399.09962500000017,399.10962500000016,684.73]
[0.91,8.9999999999999969E-2,"PLDmin",354.7552222222223,354.76522222222229,684.73]
[0.9,9.9999999999999978E-2,"PLDmin",319.27970000000005,319.28970000000004,684.73]
[0.89,0.10999999999999999,"PLDmin",290.25427272727273,290.26427272727273,627.81027272727272,627.82027272727271,{"$f":"IF(G$247/$B260>$M$247,$M$247,IF(G$247/$B260<$M$246,$M$246,G$247/$B260))","v":684.73}]
[0.88,0.12,"PLDmin",266.06641666666667,266.07641666666666,575.49275,575.50274999999999,684.73]
[0.87,0.13,"PLDmin",245.5997692307692,245.60976923076919,531.22407692307684,531.23407692307683,684.73]
[0.86,0.14000000000000001,"PLDmin",228.05692857142853,228.06692857142852,493.27949999999993,493.28949999999992,660.49057142857146,{"$f":"IF(H263=\"PLDmin\",$M$1+0.01,H263+0.01)","v":660.50057142857145},{"$f":"$M$247","v":684.73}]
[0.85,0.15000000000000002,"PLDmin",212.85313333333329,212.86313333333328,460.3941999999999,460.40419999999989,616.45786666666663,616.46786666666662,684.73]
[0.84,0.16000000000000003,"PLDmin",199.54981249999994,199.55981249999994,431.61956249999992,431.62956249999991,577.92924999999991,577.9392499999999,684.73]
[0.83,0.17000000000000004,"PLDmin",187.81158823529407,187.82158823529406,406.23017647058811,406.2401764705881,543.93341176470574,543.94341176470573,684.73]
[0.82,0.18000000000000005,"PLDmin",177.37761111111107,177.38761111111106,383.66183333333322,{"$f":"IF(F267=\"PLDmin\",$M$1+0.01,F267+0.01)","v":383.67183333333321},513.71488888888882,513.72488888888881,684.73]
[0.81,0.18999999999999995,"PLDmin",168.04194736842109,168.05194736842108,363.46910526315799,{"$f":"IF(F268=\"PLDmin\",$M$1+0.01,F268+0.01)","v":363.47910526315798},486.67726315789491,486.6872631578949,684.73]
[0.8,0.19999999999999996,"PLDmin",159.63985000000002,159.64985000000001,345.29565000000008,{"$f":"IF(F269=\"PLDmin\",$M$1+0.01,F269+0.01)","v":345.30565000000007},462.34340000000014,462.35340000000014,684.73]
[0.79,0.20999999999999996,"PLDmin",152.03795238095239,{"$f":"IF(D270=\"PLDmin\",$M$1+0.01,D270+0.01)","v":152.04795238095238},328.85300000000007,{"$f":"IF(F270=\"PLDmin\",$M$1+0.01,F270+0.01)","v":328.86300000000006},440.32704761904773,440.33704761904772,684.73]
[0.78,0.21999999999999997,"PLDmin",145.12713636363637,145.13713636363636,313.90513636363636,313.91513636363635,420.3121818181819,420.32218181818189,684.73]
[0.77,0.22999999999999998,"PLDmin",138.81726086956522,138.82726086956521,300.25708695652173,300.26708695652172,402.03773913043483,402.04773913043482,684.73]
[0.76,0.24,"PLDmin",133.03320833333333,133.04320833333333,287.746375,287.75637499999999,385.2861666666667,385.29616666666669,684.73]
[0.75,0.25,"PLDmin",127.71187999999999,127.72188,276.23651999999998,276.24651999999998,369.87472000000002,369.88472000000002,684.73]
[0.74,0.26,"PLDmin",122.7998846153846,122.8098846153846,265.61203846153842,265.62203846153841,355.64876923076923,355.65876923076922,684.73]
[0.73,0.27,"PLDmin",118.25174074074073,118.26174074074073,255.77455555555554,255.78455555555553,342.47659259259257,342.48659259259256,684.73]
[0.72,0.28000000000000003,"PLDmin",114.02846428571426,114.03846428571427,246.63974999999996,246.64974999999995,330.24528571428573,330.25528571428572,684.73]
[0.71,0.29000000000000004,"PLDmin",110.09644827586204,110.10644827586205,238.13493103448272,238.14493103448271,318.8575172413793,318.86751724137929,684.73]
[0.7,0.30000000000000004,"PLDmin",106.42656666666664,106.43656666666665,230.19709999999995,230.20709999999994,308.22893333333332,308.23893333333331,684.73]
[0.69,0.31000000000000005,"PLDmin",102.9934516129032,103.00345161290321,222.77138709677413,222.78138709677413,298.28606451612899,298.29606451612898,684.73]
[0.68,0.31999999999999995,"PLDmin",99.774906250000015,99.78490625000002,215.80978125000001,215.81978125000001,288.96462500000007,288.97462500000006,684.73]
[0.67,0.32999999999999996,"PLDmin",96.75142424242425,96.761424242424255,209.27009090909092,209.28009090909092,280.20812121212128,280.21812121212128,684.73]
[0.66,0.33999999999999997,"PLDmin",93.905794117647062,93.915794117647067,203.11508823529414,203.12508823529413,271.96670588235298,271.97670588235297,684.73]
[0.65,0.35,"PLDmin",91.222771428571434,91.232771428571439,197.31180000000001,197.3218,264.19622857142861,264.2062285714286,684.73]
[0.64,0.36,"PLDmin",88.688805555555561,88.698805555555566,191.83091666666667,191.84091666666666,256.85744444444447,256.86744444444446,684.73]
[0.63,0.37,"PLDmin",86.291810810810802,86.301810810810807,186.64629729729728,186.65629729729727,249.91535135135138,249.92535135135137,684.73]
[0.62,0.38,"PLDmin",84.020973684210517,84.030973684210522,181.73455263157894,181.74455263157893,243.33863157894737,243.34863157894736,684.73]
[0.61,0.39,"PLDmin",81.866589743589742,81.876589743589747,177.07469230769229,177.08469230769228,237.0991794871795,237.10917948717949,684.73]
[0.6,0.4,"PLDmin",79.819924999999998,79.829925000000003,172.64782499999998,172.65782499999997,231.17170000000002,231.18170000000001,684.73]
[0.59,{"$f":"1-A290","v":0.41000000000000003},"PLDmin",77.873097560975594,77.8830975609756,168.43690243902438,168.44690243902437,225.53336585365852,225.54336585365851,684.73]
[0.57999999999999996,0.42000000000000004,"PLDmin",76.018976190476181,76.028976190476186,164.42649999999998,{"$f":"IF(F291=\"PLDmin\",$M$1+0.01,F291+0.01)","v":164.43649999999997},220.16352380952381,220.1735238095238,684.73]
[0.56999999999999995,0.43000000000000005,"PLDmin",74.251093023255805,74.26109302325581,160.60262790697672,160.61262790697671,215.04344186046509,215.05344186046509,684.73]
[0.56000000000000005,0.43999999999999995,"PLDmin",72.563568181818184,72.573568181818189,156.95256818181818,156.96256818181817,210.15609090909095,210.16609090909094,684.73]
[0.55000000000000004,0.44999999999999996,"PLDmin",70.951044444444449,70.961044444444454,153.46473333333333,153.47473333333332,205.48595555555559,205.49595555555558,684.73]
[0.54,0.45999999999999996,"PLDmin",69.408630434782609,69.418630434782614,150.12854347826087,150.13854347826086,201.01886956521741,201.02886956521741,684.73]
[0.53,0.47,"PLDmin","PLDmin",0.01,146.93431914893617,146.94431914893616,196.74187234042554,196.75187234042554,684.73]
[0.52,0.48,"PLDmin","PLDmin",0.01,143.8731875,143.88318749999999,192.64308333333335,192.65308333333334,684.73]
[0.51,0.49,"PLDmin","PLDmin",0.01,140.93699999999998,140.94699999999997,188.7115918367347,188.72159183673469,684.73]
[0.5,0.5,"PLDmin","PLDmin",0.01,138.11825999999999,138.12825999999998,184.93736000000001,184.94736,684.73]

{"sheet":"Avaliação Parcela B","index":18,"n_rows":175,"n_cols":30,"rows_kept":175,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Entrada de Dados"]
[]
[null,"Informações da última revisão tarifária",null,null,null,null,null,null,null,null,null,null,"Ciclo Tarifário",{"$f":"'VPB e Fator X'!C7","v":{"$error":"#N/A"}}]
[null,"Base de Remuneração Líquida (BRL)",{"$f":"Entrada!G107","v":0}]
[null,"Base de Remuneração Bruta (BRB)",{"$f":"Entrada!G98","v":0},null,null,null,null,null,null,null,null,null,null,"Parcela B","Participação","Parcela B","Participação",null,null,"Receita","Receita",null,"Impacto","Participação Receita"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Descrição","Ciclo","Ciclo","Ciclo Anterior","Ciclo Anterior",null,"Descrição","Verificada","Requerida","Variação (%)","na Revisão","Reajuste Anterior"]
[null,"Informações do último ciclo",null,null,null,null,null,null,null,null,null,null,null,"Anterior","Anterior","(ajuste T)","(ajuste T)",null,null,"(R$)","(R$)",null,"(%)","(%)"]
[null,"Processo",{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},{"$f":"IF(SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Revisão ou Reajuste (1-REVI,0-Reaj)\")=1,\"Revisão\",\"Reajuste\")","v":"Reajuste"},null,null,null,null,null,null,null,null,null,null,null,"Parcela A",{"$f":"'NT Revisao'!AU206","v":4617943077.8313198},{"$f":"Resultado!D39","v":4809101815.7735329},{"$f":"U9/T9-1","v":4.13947800395984E-2},{"$f":"IF(AND(U9=0,T9=0),\"-\",IFERROR((U9-T9)/($T$9+$T$10),\"\"))","v":""},{"$f":"IFERROR(T9/($T$9+$T$10),0)","v":0}]
[null,"Ano",{"$f":"IF('VPB e Fator X'!$C$7=5,D10-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E10-1)","v":{"$error":"#N/A"}},{"$f":"F10-1","v":2022},{"$f":"G10-1","v":2023},{"$f":"H24-1","v":2024},null,null,null,null,null,"Custos Operacionais",{"$f":"Entrada!G58*(1-(Entrada!G64+Entrada!G65))","v":0},{"$f":"N10/SUM($N$10:$N$15)","v":{"$error":"#DIV/0!"}},{"$f":"N10-($N$16-$N$16*(1-Entrada!G67)^'VPB e Fator X'!$C$7-1)","v":{"$error":"#N/A"}},{"$f":"P10/(SUM($P$10:$P$15))","v":{"$error":"#N/A"}},null,"Parcela B",{"$f":"SUM(T11:T16)","v":{"$error":"#N/A"}},{"$f":"SUM(U11:U16)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"IRT (Anexo II)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ANEXO II\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ANEXO II\")","v":-1.14453143252794E-2},null,null,null,null,null,"Anuidades",{"$f":"Entrada!G63*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N11","v":0},{"$error":"#N/A"},null,"Custos Operacionais",{"$f":"('VPB e Fator X'!C103-'VPB e Fator X'!C104*(1-(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1)))/('VPB e Fator X'!C104*(1-'VPB e Fator X'!C105)^('VPB e Fator X'!C7-1))*Mercado!Z66","v":{"$error":"#N/A"}},{"$f":"Resultado!G20*(1-Resultado!$G$28-Resultado!$G$29)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Parcela A - VPA1",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENCARGO\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"ENERGIA\")+\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"TRANSPORTE TERCEIROS\")","v":4721602036.6927176},null,null,null,null,null,"Remuneração",{"$f":"Entrada!G61*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N12","v":0},{"$error":"#N/A"},null,"Anuidades",{"$f":"'NT Revisao'!AU231","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G26*(1-Resultado!$G$28-Resultado!G29)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},0]
[null,"Parcela B (após ajuste do Pd e menos outras receitas)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Parcela B\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Parcela B\")","v":2804056410.33078},null,null,null,null,null,"Depreciação",{"$f":"Entrada!G62*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N13","v":0},{"$error":"#N/A"},null,"Remuneração",{"$f":"'NT Revisao'!AU232","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G24*(1-Resultado!$G$28-Resultado!$G$29)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Índice Inflacionário (IGPM ou IPCA)",{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"IPCA\"))","v":0},{"$f":"IF(CAPA!$C$27=\"Antigo\",SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IGPM\"),\nSUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"IPCA\"))","v":-4.2568115259348102E-2},null,null,null,null,null,"Receitas Irrecuperáveis",{"$f":"SUM(Entrada!G59:G60)*(1-(Entrada!G64+Entrada!G65))","v":0},{"$error":"#DIV/0!"},{"$f":"N14","v":0},{"$error":"#N/A"},null,"Depreciação",{"$f":"'NT Revisao'!AU233","v":{"$error":"#DIV/0!"}},{"$f":"Resultado!G25*(1-Resultado!$G$28-Resultado!$G$29)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},0]
[null,"Fator X",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"FATOR X\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"FATOR X\")","v":2.5534749051972401E-2},null,null,null,null,null,"Outras Receitas",{"$f":"-Entrada!G66","v":0},{"$error":"#DIV/0!"},{"$f":"N15","v":0},{"$error":"#N/A"},null,"Receitas Irrecuperáveis",{"$f":"'NT Revisao'!AU234","v":{"$error":"#DIV/0!"}},{"$f":"(Resultado!G21+Resultado!G22)*(1-Resultado!$G$28-Resultado!$G$29)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0]
[null,"Mercado -Cativo e Suprimento (MWh)",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Fornecimento\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Suprimento (Mercado TUSD)\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Suprimento (via Rede Básica)\")","v":8022228.487999999},null,null,null,null,null,"Total",{"$f":"SUM(N10:N15)","v":0},null,{"$f":"SUM(P10:P15)","v":{"$error":"#N/A"}},null,null,"Outras Receitas",{"$f":"'NT Revisao'!AU235","v":{"$error":"#DIV/0!"}},{"$f":"-Resultado!G31-Resultado!G32-Resultado!G33","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Mercado - Livres e Distribuição (MWh) ",{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],C10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],D10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],E10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],F10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":0},{"$f":"SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"Consumidor livre\")+\n   SUMIFS(TabAvaliacao[valor],TabAvaliacao[Ano],G10,TabAvaliacao[item],\"CONSUMIDOR DISTRIBUIÇÃO\")","v":2683854.679}]
[]
[]
[]
[null,"Parcela B"]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Parcela B",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",E24-1)","v":{"$error":"#N/A"}},{"$f":"F24-1","v":2022},{"$f":"G24-1","v":2023},{"$f":"H24-1","v":2024},{"$f":"YEAR(CAPA!C10)","v":2025},null,"Variação da Parcela B ao longo do ciclo"]
[null,"RA0 (R$.mil)",{"$f":"IF(C24=\"\",\"\",(C29+C32)/(1+C11))","v":{"$error":"#N/A"}},{"$f":"IF(D24=\"\",\"\",(D29+D32)/(1+D11))","v":{"$error":"#N/A"}},{"$f":"IF(E24=\"\",\"\",(E29+E32)/(1+E11))","v":0},{"$f":"IF(F24=\"\",\"\",(F29+F32)/(1+F11))","v":0},{"$f":"IF(G24=\"\",\"\",(G29+G32)/(1+G11))","v":7612789212.4521084},{"$f":"T10+T9","v":{"$error":"#N/A"}}]
[null,"Variação da RA0 (%)",null,{"$f":"IF(ISERROR(D25/C25-1),\"\",D25/C25-1)","v":""},{"$f":"IF(ISERROR(E25/D25-1),\"\",E25/D25-1)","v":""},{"$f":"IF(ISERROR(F25/E25-1),\"\",F25/E25-1)","v":""},{"$f":"IF(ISERROR(G25/F25-1),\"\",G25/F25-1)","v":""},{"$f":"IF(ISERROR(H25/G25-1),\"\",H25/G25-1)","v":""}]
[null,"Parcela A - VPA0",{"$f":"IF(ISERROR(C25-C30),\"\",C25-C30)","v":""},{"$f":"IF(ISERROR(D25-D30),\"\",D25-D30)","v":""},{"$f":"IF(ISERROR(E25-E30),\"\",E25-E30)","v":""},{"$f":"IF(ISERROR(F25-F30),\"\",F25-F30)","v":0},{"$f":"IF(ISERROR(G25-G30),\"\",G25-G30)","v":4603812896.3498383}]
[null,"Variação da Parcela A (%)",null,{"$f":"IF(ISERROR(D27/C27-1),\"\",D27/C27-1)","v":""},{"$f":"IF(ISERROR(E27/D27-1),\"\",E27/D27-1)","v":""},{"$f":"IF(ISERROR(F27/E27-1),\"\",F27/E27-1)","v":""},{"$f":"IF(ISERROR(G27/F27-1),\"\",G27/F27-1)","v":""}]
[null,"Parcela A - VPA1",{"$f":"C12","v":0},{"$f":"D12","v":0},{"$f":"E12","v":0},{"$f":"F12","v":0},{"$f":"G12","v":4721602036.6927176}]
[null,"Parcela B - VPB0 (R$.mil)",{"$f":"IF(C32=\"\",\"\",C34/(1+(C36-C37)))","v":0},{"$f":"IF(C24=\"\",\"\",D34/(1+(D36-D37)))","v":{"$error":"#N/A"}},{"$f":"IF(D24=\"\",\"\",E34/(1+(E36-E37)))","v":{"$error":"#N/A"}},{"$f":"IF(E24=\"\",\"\",F34/(1+(F36-F37)))","v":0},{"$f":"IF(F24=\"\",\"\",G34/(1+(G36-G37)))","v":3008976316.1022701},{"$f":"T10","v":{"$error":"#N/A"}}]
[]
[null,"Parcela B - VPB1 (R$.mil) com geração própria",{"$f":"C13","v":0},{"$f":"D13","v":0},{"$f":"E13","v":0},{"$f":"F13","v":0},{"$f":"G13","v":2804056410.33078},{"$f":"U10","v":{"$error":"#N/A"}}]
[null,"VPB1 (R$.mil) Geração Própria",{"$f":"IF(ISERR(0*C32),\"\",0*C32)","v":0},{"$f":"IF(ISERR(0*D32),\"\",0*D32)","v":0},{"$f":"IF(ISERR(0*E32),\"\",0*E32)","v":0},{"$f":"IF(ISERR(0*F32),\"\",0*F32)","v":0},{"$f":"IF(ISERR(0*G32),\"\",0*G32)","v":0},0]
[null,"Parcela B - VPB1 (R$.mil)",{"$f":"IF(ISERR(C32-C33),\"\",C32-C33)","v":0},{"$f":"IF(ISERR(D32-D33),\"\",D32-D33)","v":0},{"$f":"IF(ISERR(E32-E33),\"\",E32-E33)","v":0},{"$f":"IF(ISERR(F32-F33),\"\",F32-F33)","v":0},{"$f":"IF(ISERR(G32-G33),\"\",G32-G33)","v":2804056410.33078},{"$f":"U10","v":{"$error":"#N/A"}}]
[null,"Variação da Parcela B (%)",{"$f":"IF(ISERROR(C34/'VPB e Fator X'!$C$79-1),\"\",C34/'VPB e Fator X'!$C$79-1)","v":""},{"$f":"IF(ISERROR(D34/C34-1),\"\",D34/C34-1)","v":""},{"$f":"IF(ISERROR(E34/D34-1),\"\",E34/D34-1)","v":""},{"$f":"IF(ISERROR(F34/E34-1),\"\",F34/E34-1)","v":""},{"$f":"IF(ISERROR(G34/F34-1),\"\",G34/F34-1)","v":""},{"$f":"IF(ISERROR(H34/G34-1),\"\",H34/G34-1)","v":""}]
[null,"IGP-M",{"$f":"C14","v":0},0,0,0,-4.2568115259348102E-2]
[null,"Fator X",0,0,0,0,2.5534749051972401E-2]
[null,"Efeito Mercado/Estrutura/Paramétrica",null,{"$f":"IFERROR((1+D35)/(1+D36-D37)-1, \"\")","v":""},{"$f":"IFERROR((1+E35)/(1+E36-E37)-1, \"\")","v":""},{"$f":"IFERROR((1+F35)/(1+F36-F37)-1, \"\")","v":""},{"$f":"IFERROR((1+G35)/(1+G36-G37)-1, \"\")","v":""},{"$f":"H30/G34-1","v":{"$error":"#N/A"}}]
[null,"Efeito Estrutura Tarifária/Paramétrica",null,{"$f":"IF(ISERROR((1+D38)/(1+D40)-1),\"\",(1+D38)/(1+D40)-1)","v":""},{"$f":"IF(ISERROR((1+E38)/(1+E40)-1),\"\",(1+E38)/(1+E40)-1)","v":""},{"$f":"IF(ISERROR((1+F38)/(1+F40)-1),\"\",(1+F38)/(1+F40)-1)","v":""},{"$f":"IF(ISERROR((1+G38)/(1+G40)-1),\"\",(1+G38)/(1+G40)-1)","v":""},{"$f":"IF(ISERROR((1+H38)/(1+H40)-1),\"\",(1+H38)/(1+H40)-1)","v":""}]
[null,"Efeito Mercado",null,{"$f":"IFERROR((D41/C41-1),\"\")","v":""},{"$f":"IFERROR((E41/D41-1),\"\")","v":""},{"$f":"IFERROR((F41/E41-1),\"\")","v":""},{"$f":"IFERROR((G41/F41-1),\"\")","v":""},{"$f":"IFERROR((H41/G41-1),\"\")","v":3.2730888461627972E-2}]
[null,"Mercado - Total (MWh)",{"$f":"SUM(C42:C43)","v":0},0,0,0,10706083.166999999,11056502.78099999]
[null,"Mercado -Cativo (MWh)",{"$f":"C16","v":0},0,0,0,8022228.487999999,{"$f":"Energia!J5+Energia!J6","v":7295112.6519999914}]
[null,"Mercado - Livres(MWh)",0,0,0,0,2683854.679,{"$f":"Mercado!C24-'Avaliação Parcela B'!H42","v":3761390.1289999988}]
[null,"Parcela B isolado o efeito IGPM-Fator X",{"$f":"IF('VPB e Fator X'!$C$7=5,C32,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D32/(1+D36-D37),D32)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)),E34))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37))))","v":{"$error":"#N/A"}}]
[null,"Parcela B isolado o efeito IGPM-Fator X e Mercado",{"$f":"IF('VPB e Fator X'!$C$7=5,C34,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,D34/((1+D36-D37)*(1+D40)),D34)","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,E34/((1+E36-E37)*(1+D36-D37)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,E34/((1+E36-E37)*(1+E40)),IF('VPB e Fator X'!$C$7=3,E34)))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,F34/((1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,F34/((1+F36-F37)*(1+E36-E37)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,F34/(1+F36-F37)*(1+F40))))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+D36-D37)*(1+G40)*(1+F40)*(1+E40)*(1+D40)),IF('VPB e Fator X'!$C$7=4,G34/((1+G36-G37)*(1+F36-F37)*(1+E36-E37)*(1+G40)*(1+F40)*(1+E40)),IF('VPB e Fator X'!$C$7=3,G34/(1+G36-G37)*(1+F36-F37)*(1+G40)*(1+F40))))","v":{"$error":"#N/A"}},null,null,null,null,"Var(%)","Média Anual"]
[null,"Parcela B em cada processo tarifário (R$)",{"$f":"C34","v":0},0,0,0,2804056410.33078,{"$error":"#N/A"},null,"IGPM - Fator X",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D36-D37)*(1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),IF('VPB e Fator X'!$C$7=4,((1+E36-E37)*(1+F36-F37)*(1+G36-G37)-1),((1+F36-F37)*(1+F36-F37)-1)))","v":{"$error":"#N/A"}}]
[null,"Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O10,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-4)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-4))*D46,IF('VPB e Fator X'!$C$7=4,$D$46*O10,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O10,($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-3)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-3))*E46)","v":{"$error":"#N/A"}},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-2)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-2))*F46","v":{"$error":"#N/A"}},{"$f":"($N$10-$N$16*(1-(1-Entrada!G67)^('VPB e Fator X'!$C$7-1)))/($N$16*(1-Entrada!G67)^('VPB e Fator X'!$C$7-1))*G46","v":{"$error":"#N/A"}},{"$f":"U11","v":{"$error":"#N/A"}},null,"Efeito Mercado",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D40)*(1+E40)*(1+F40)*(1+G40)*(1+H40)-1),IF('VPB e Fator X'!$C$7=4,((1+E40)*(1+F40)*(1+G40)*(1+H40)-1),((1+F40)*(1+G40)*(1+H40)-1)))","v":{"$error":"#N/A"}}]
[null,"Anuidades",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O11,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C48/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O11,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,$E$46*O11,(D48/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$f":"E48/SUM(E$48:E$53)*(F$46-F$47)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#NUM!"},null,"Formula Paramétrica/Estrutura",null,{"$f":"IF('VPB e Fator X'!$C$7=5,((1+D39)*(1+E39)*(1+F39)*(1+G39)*(1+H39)-1),IF('VPB e Fator X'!$C$7=4,((1+E39)*(1+F39)*(1+G39)*(1+H39)-1),((1+F39)*(1+G39)*(1+H39)-1)))","v":{"$error":"#N/A"}}]
[null,"Remuneração",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O12,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C49/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O12,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O12,(D49/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,"Variação Total ",null,{"$f":"IF('VPB e Fator X'!$C$7=5,H30/C34-1,IF('VPB e Fator X'!$C$7=4,H30/D34-1,H30/E34-1))","v":{"$error":"#N/A"}},{"$f":"(1+L49)^(1/'VPB e Fator X'!$C$7)-1","v":{"$error":"#N/A"}}]
[null,"Depreciação",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O13,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C50/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O13,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O13,(D50/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#NUM!"}]
[null,"Receitas irrecuperáveis",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O14,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C51/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O14,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O14,(D51/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0]
[null,"Outras Receitas",{"$f":"IF('VPB e Fator X'!$C$7=5,$C$46*O15,\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=5,(C52/SUM($C$48:$C$53))*($D$46-$D$47),IF('VPB e Fator X'!$C$7=4,$D$46*O15,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,$E$46*O15,(D52/SUM($D$48:$D$53))*($E$46-$E$47))","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[null,"Custos Operacionais",{"$f":"IF(ROUND(O78,4)=ROUND(V11,4),\"\",\"CHECAR\")","v":{"$error":"#N/A"}}]
[]
[null,"Análise",{"$f":"IF('VPB e Fator X'!$C$7=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"\",IF('VPB e Fator X'!$C$7=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF('VPB e Fator X'!$C$7=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Custos Operacionais",{"$f":"IF('VPB e Fator X'!$C$7=5,D24-1,\"\")","v":{"$error":"#N/A"}},{"$f":"D24","v":{"$error":"#N/A"}},{"$f":"E24","v":2022},{"$f":"F24","v":2023},{"$f":"G24","v":2024},{"$f":"H24","v":2025}]
[null,"CO nas Tarifas",{"$f":"C47","v":{"$error":"#N/A"}},{"$f":"D47","v":{"$error":"#N/A"}},{"$f":"E47","v":{"$error":"#N/A"}},{"$f":"F47","v":{"$error":"#N/A"}},{"$f":"G47","v":{"$error":"#N/A"}},{"$f":"T11","v":{"$error":"#N/A"}},null,"CO Anterior","CO Atual","Ciclo","Incremental Anual"]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0},{"$f":"E36","v":0},{"$f":"F36","v":0},{"$f":"G36","v":-4.2568115259348102E-2},0,null,{"$f":"IF(L61=5,C60,IF(L61=4,D90,E60))","v":{"$error":"#N/A"}},{"$f":"U11","v":{"$error":"#N/A"}},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K61-J61)/L61","v":{"$error":"#N/A"}}]
[null,"Fator Q, Pd e incidência do T apenas nos custos operacionais",{"$f":"C37","v":0},{"$f":"IF(N4=5,(1+D60/C60-1)/((1+D61)*(1+D63))-1,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",(1+E60/D60-1)/((1+E61)*(1+E63))-1)","v":{"$error":"#N/A"}},{"$f":"(1+F60/E60-1)/((1+F61)*(1+F63))-1","v":{"$error":"#N/A"}},{"$f":"(1+G60/F60-1)/((1+G61)*(1+G63))-1","v":{"$error":"#N/A"}},{"$f":"(1+H60/G60-1)/((1+H61)*(1+H63))-1","v":{"$error":"#N/A"}}]
[null,"Efeito Mercado/Estrutura/Paramétrica",{"$f":"C38","v":0},{"$f":"D38","v":""},{"$f":"E38","v":""},{"$f":"F38","v":""},{"$f":"G38","v":""},{"$f":"H38","v":{"$error":"#N/A"}}]
[null,"CO Revisão - Regra de atualização do PRORET",null,{"$f":"IF(N4=5,C64+W56,IF(N4=4,D60,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,E60,D64+M61)","v":{"$error":"#N/A"}},{"$f":"E64+$M$61","v":{"$error":"#N/A"}},{"$f":"F64+$M$61","v":{"$error":"#N/A"}},{"$f":"U11","v":{"$error":"#N/A"}}]
[]
[null,"Custos Operacionais - Evolução entre Ciclos",null,null,null,null,null,null,null,"Custos Operacionais - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Custos Operacionais - Evolução entre Ciclos"]
[null,null,null,null,null,"Descrição","CO Tarifas","CO(PRORET)",null,null,null,null,null,null,"Resumo Custos Operacionais"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,"Custo Operacional    Processo Anterior",null,1]
[null,null,null,null,null,"Eficiência",null,null,null,null,null,null,null,null,"Efeito Custo Operacional",null,{"$f":"IF(S68>0,1,1+S68)","v":1},{"$f":"IF(1-R73>0,1-R73,R73-1)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Custo Operacional     Revisão",null,null,{"$f":"1+O78","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Estrutura_Mercado",{"$f":"IF(N4=5,(1+D38)*(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,IF(N4=4,(1+E38)*(1+F38)*(1+G38)*(1+H38)-1,(1+F38)*(1+G38)*(1+H38)-1))","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Produtividade",{"$f":"(1+G76)/((1+G73)*(1+G74))-1","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H60/C60-1,IF(N4=4,H60/D60-1,H60/E60-1))","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/C60-1,IF(N4=4,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/D60-1,(Resultado!G20*(1-SUM(Resultado!G28:G29)))/E60-1))","v":{"$error":"#N/A"}},null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO","CO/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H64/H60-1","v":{"$error":"#N/A"}},{"$f":"X11","v":0},{"$f":"P78*O78","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[null,"Anuidades"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão"]
[null,"Detalhe Anuidades",{"$f":"C24","v":{"$error":"#N/A"}},{"$error":"#N/A"},2022,2023,2024,2025]
[null,"Anuidades nas Tarifas",{"$f":"C48","v":{"$error":"#N/A"}},{"$f":"D48","v":{"$error":"#N/A"}},{"$f":"E48","v":{"$error":"#N/A"}},{"$f":"F48","v":{"$error":"#N/A"}},{"$f":"G48","v":{"$error":"#N/A"}},{"$f":"T12","v":{"$error":"#DIV/0!"}},null,"CAIMI Anterior","CAIMI Amual","Ciclo","Incremento Anual"]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D90/C90-1),\"\",D90/C90-1)","v":""},{"$f":"IF(ISERROR(E90/D90-1),\"\",E90/D90-1)","v":""},{"$f":"IF(ISERROR(F90/E90-1),\"\",F90/E90-1)","v":""},{"$f":"IF(ISERROR(G90/F90-1),\"\",G90/F90-1)","v":""},{"$f":"IF(ISERROR(H90/G90-1),\"\",H90/G90-1)","v":""},null,{"$f":"IF(L91=5,C90,IF(L91=4,D90,E90))","v":{"$error":"#N/A"}},{"$f":"U12/1000","v":{"$error":"#NUM!"}},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K91-J91)/L91","v":{"$error":"#NUM!"}}]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0},{"$f":"E36","v":0},{"$f":"F36","v":0},{"$f":"G36","v":-4.2568115259348102E-2},0]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":0},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":0},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":0},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":0},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":2.5534749051972401E-2},0]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},"","","","",{"$error":"#N/A"}]
[null,"Anuidades 4CRTP",{"$f":"IF(N4=5,C90,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,C95+M91,IF(N4=4,D90,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,E90,D95+M91)","v":{"$error":"#N/A"}},{"$f":"E95+M91","v":{"$error":"#N/A"}},{"$f":"F95+M91","v":{"$error":"#N/A"}},{"$f":"U12","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(Q109,3)=ROUND(W12,3),\"\",\"CHECKAR\")","v":{"$error":"#NUM!"}}]
[null,"Anuidades - Evolução entre Ciclos",null,null,null,null,null,null,null,"Anuidades - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,"Anuidades - Evolução Ciclo Anterior e Revisão 4º Ciclo "]
[null,null,null,null,"Descrição","Anuidades Tarifas","Anuidades",null,null,null,null,null,null,null,"Resumo Anuidades"]
[null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Anuidades                Processo Anterior",null,1]
[null,null,null,null,"Inflação",{"$f":"IF(N4=5,(1+D36)*(1+E36)*(1+F36)*(1+G36)-1,IF(N4=4,(1+E36)*(1+F36)*(1+G36)-1,(1+F36)*(1+G36)))","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito das                     Anuidades",null,{"$f":"IF(R104>1,1,1-R103)","v":{"$error":"#NUM!"}},{"$f":"IF(1-R104>0,1-R104,R104-1)","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Estrutura_Mercado",{"$f":"(1+F106)/((1+F103)*(1+F105))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Anuidades                    Revisão",null,null,{"$f":"1+O109","v":{"$error":"#NUM!"}}]
[null,null,null,null,"Produtividade",{"$f":"-IF(N4=5,(1+D93)*(1+E93)*(1+F93)*(1+G93)*(1+257)-1,IF(N4=4,(1+E93)*(1+F93)*(1+G93)*(1+H93)-1,(1+F93)*(1+G93)*(1+H93)-1))","v":{"$error":"#N/A"}}]
[null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H90/C90-1,IF(N4=4,H90/D90-1,H90/E90-1))","v":{"$error":"#N/A"}},{"$f":"H95/IF(N4=5,C95,IF(N4=4,D95,IF(N4=3,E95)))-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anuidades","Anuid/Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+G106)/(1+F106)-1","v":{"$error":"#NUM!"}},{"$f":"X12","v":0},{"$f":"O109*P109","v":{"$error":"#NUM!"}}]
[]
[]
[]
[]
[]
[]
[null,"Remuneração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Remuneração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Remuneração",{"$f":"C89","v":{"$error":"#N/A"}},{"$error":"#N/A"},2022,2023,2024,2025,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Remuneração nas tarifas",{"$f":"C49","v":{"$error":"#N/A"}},{"$f":"D49","v":{"$error":"#N/A"}},{"$f":"E49","v":{"$error":"#N/A"}},{"$f":"F49","v":{"$error":"#N/A"}},{"$f":"G49","v":{"$error":"#N/A"}},{"$f":"T13","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C5","v":0},{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D120/C120-1),\"\",D120/C120-1)","v":""},{"$f":"IF(ISERROR(E120/D120-1),\"\",E120/D120-1)","v":""},{"$f":"IF(ISERROR(F120/E120-1),\"\",F120/E120-1)","v":""},{"$f":"IF(ISERROR(G120/F120-1),\"\",G120/F120-1)","v":""},{"$f":"IF(ISERROR(H120/G120-1),\"\",H120/G120-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"SUM(Entrada!G58:'Entrada'!G63)","v":0},{"$f":"SUM(Resultado!G27)","v":{"$error":"#N/A"}}]
[null,"IGP-M",{"$f":"C36","v":0},{"$f":"D36","v":0},{"$f":"E36","v":0},{"$f":"F36","v":0},{"$f":"G36","v":-4.2568115259348102E-2},0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121*(1-(Entrada!G64+Entrada!G65))","v":0},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":{"$error":"#N/A"}}]
[null,"Fator X",{"$f":"IF(ISERR(C37-Entrada!G67),\"\",C37-Entrada!G67)","v":0},{"$f":"IF(ISERR(D37-Entrada!G67),\"\",D37-Entrada!G67)","v":0},{"$f":"IF(ISERR(E37-Entrada!G67),\"\",E37-Entrada!G67)","v":0},{"$f":"IF(ISERR(F37-Entrada!G67),\"\",F37-Entrada!G67)","v":0},{"$f":"IF(ISERR(G37-Entrada!G67),\"\",G37-Entrada!G67)","v":2.5534749051972401E-2},0,null,null,null,null,null,{"$f":"N120/M120-1","v":{"$error":"#NUM!"}}]
[null,"Efeito Mercado/Estrutura",{"$f":"C38","v":0},"","","","",{"$error":"#N/A"},null,"Remuneração - Crescimento da Base Líquida (com ajuste da produtividade Parcela B)"]
[null,"Remuneração 4º Ciclo",{"$f":"IF(ISERR(C126*C127),\"\",C126*C127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(D126*D127),\"\",D126*D127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(E126*E127),\"\",E126*E127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(F126*F127),\"\",F126*F127)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(G126*G127),\"\",G126*G127)","v":{"$error":"#N/A"}},{"$f":"U13","v":{"$error":"#N/A"}},null,"B.Líquida Anterior","B.Líquida Atual","Ciclo","Incremento","Remun. Anterior"]
[null,"Base Líquida (R$.mil)",{"$f":"IF(N4=5,J126,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,C126+M126,IF(N4=4,J126,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,J126,D126+M126)","v":{"$error":"#N/A"}},{"$f":"E126+M126","v":{"$error":"#N/A"}},{"$f":"F126+M126","v":{"$error":"#N/A"}},{"$f":"K126","v":{"$error":"#NUM!"}},null,{"$f":"M120*M122/M121","v":{"$error":"#DIV/0!"}},{"$f":"N120*N122/N121","v":{"$error":"#NUM!"}},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K126-J126)/L126","v":{"$error":"#NUM!"}},{"$f":"IF(L126=5,C120/J126,IF(L126=4,D120/J126,E120/J126))","v":{"$error":"#N/A"}}]
[null,"Taxa de Remuneração",{"$f":"IF(N4=5,N126,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,N126,IF(N4=4,N126,\"\"))","v":{"$error":"#N/A"}},{"$f":"N126","v":{"$error":"#N/A"}},{"$f":"N126","v":{"$error":"#N/A"}},{"$f":"N126","v":{"$error":"#N/A"}},{"$f":"U13/H126","v":{"$error":"#N/A"}},null,{"$f":"J126/M120-1","v":{"$error":"#DIV/0!"}},{"$f":"K126/N120-1","v":{"$error":"#NUM!"}}]
[null,null,null,436210866.57285374,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulação WACC Ciclo anterior"]
[null,"Remuneração - Evolução entre Ciclos",null,null,null,null,null,null,null,"Remuneração - Variação (ano anterior x ano revisão)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Base de Remuneração Líquida  e Remuneração do Capital (RC)",null,null,null,null,"Custo Médio do Capital"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tipo","Valor","Norma"]
[null,null,null,null,null,"Variação da Remuneração na Revisão",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B81","v":"(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)"},null,null,{"$f":"'VPB e Fator X'!C81","v":{"$error":"#NUM!"}},null,"WACC real antes de impostos",{"$f":"Entrada!L75","v":0.1226},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Remun.Tarifas","Remuneração",null,null,null,null,null,null,null,"Resumo Remuneração",null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B82","v":"(6) Depreciação Acumulada"},null,null,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}},null,"Taxa RGR/PLPT real",{"$f":"Entrada!L76","v":7.3000000000000001E-3},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Remuneração       Processo Anterior",null,1,null,null,null,null,{"$f":"'VPB e Fator X'!B83","v":"(7) AIS Líquido (Valor de Mercado em Uso)"},null,null,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}},null,"Taxa RGR Demais Investimentos",{"$f":"Entrada!L77","v":2.8799999999999999E-2},"REN n° 882/2000, 20/04/2020"]
[null,null,null,null,null,"Inflação",{"$f":"F103","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito Remunerações (WACC/RGR/OE)",null,{"$f":"IF(T135>0,1,1+H139)","v":{"$error":"#N/A"}},{"$f":"ABS(H139)","v":{"$error":"#N/A"}},{"$f":"H139","v":{"$error":"#N/A"}},null,null,{"$f":"'VPB e Fator X'!B84","v":"(8) Índice de Aproveitamento Depreciado"},null,null,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"F104","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                      Base Líquida",null,{"$f":"IF(T136>0,1+T135,1+T135+T136)","v":{"$error":"#N/A"}},{"$f":"ABS(T136)","v":{"$error":"#N/A"}},{"$f":"-(1+T135-T137)","v":{"$error":"#N/A"}},null,null,{"$f":"'VPB e Fator X'!B85","v":"(9) Valor da Base de Remuneração (VBR)"},null,null,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Produtividade",{"$f":"F105","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Remuneração            Revisão",null,null,{"$f":"1+P142","v":{"$error":"#N/A"}},{"$f":"S137","v":{"$error":"#N/A"}},null,null,{"$f":"'VPB e Fator X'!B86","v":"(10) Almoxarifado em Operação"},null,null,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Base Líquida",null,{"$f":"(1+H140)/(1+H139)-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B87","v":"(11) Ativo Diferido"},null,null,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}},null,"Remuneração sobre Obrigações Especiais"]
[null,null,null,null,null,"Taxa Remuneração",null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'NT Revisao'!AU232","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B88","v":"(12) Obrigações Especiais Líquida"},null,null,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}},null,"Descrição",null,"Valor"]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H120/C120-1,IF(N4=4,H120/D120-1,H120/E120-1))","v":{"$error":"#N/A"}},{"$f":"H125/IF(N4=5,C125,IF(N4=4,D125,IF(N4=3,E125)))-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito",null,null,null,null,{"$f":"'VPB e Fator X'!B89","v":"(13) Terrenos e Servidões"},null,null,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}},null,"CAA-RCOE",null,{"$f":"'VPB e Fator X'!G89","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Remuneração","Remun/Receita","Revisão",null,null,null,null,{"$f":"'VPB e Fator X'!B90","v":"(14) Base de Remuneração Líquida"},null,null,{"$f":"Z132-Z133-Z135+Z137+Z138-Z139+Z140","v":{"$error":"#NUM!"}},null,"CAOM / (CAOM+CAA-RCOE)",null,{"$f":"'VPB e Fator X'!G90","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,0.15920689008971922,{"$f":"K126/J126-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,{"$f":"(1+H140)/(1+G140)-1","v":{"$error":"#N/A"}},{"$f":"X13","v":0},{"$f":"P142*Q142","v":{"$error":"#N/A"}},null,null,null,null,{"$f":"'VPB e Fator X'!B91","v":"(15) Saldo RGR PLPT"},null,null,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}},null,"Obrigações Especiais Bruta (OESb)",null,{"$f":"'VPB e Fator X'!G91","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B92","v":"(16) Saldo RGR Demais Investimentos"},null,null,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}},null," Custo de Capital Próprio - Nominal (rp)",null,{"$f":"Entrada!L78","v":0.51239999999999997}]
[null,null,null,null,null,null,{"$f":"LnkTxtRevVarRemun","v":0},{"$f":"H125/D125-1","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B93","v":"(19) RC sem Obrigações Especiais"},null,null,{"$f":"$Z$143*$AC$134+$Z$142*$AC$133+($Z$141-$Z$142-$Z$143)*$AC$132","v":{"$error":"#NUM!"}},null," Remuneração do Ativo Livre de Risco - Nominal (rf)",null,{"$f":"Entrada!L79","v":5.45E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'VPB e Fator X'!B94","v":"(20) Remuneração de Obrigações Especiais"},null,null,{"$f":"AD146","v":{"$error":"#N/A"}},null," Impostos e Contribuições sobre a Renda (t)",null,0.34]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(21) Remuneração do Capital (RC)",null,null,{"$f":"Z145+Z144","v":{"$error":"#N/A"}},null,"RC Obrigações Especiais",null,{"$f":"(AD144)/(1-AD145)*0.5*AD143*AD141*AD142","v":{"$error":"#N/A"}}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"('VPB e Fator X'!C95-'Avaliação Parcela B'!Z146)/'NT Revisao'!AU232","v":{"$error":"#N/A"}}]
[null,"Quota de Reintegração"]
[]
[null,"Análise",{"$f":"IF(N4=5,\"Revisão\",\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"\",IF(N4=4,\"Revisão\",\"Reajuste\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,\"Revisão\",\"Reajuste\")","v":{"$error":"#N/A"}},"Reajuste","Reajuste","Revisão",null,"Reintegração - Ajuste da Base Líquida (produtividade Parcela B)"]
[null,"Detalhe Quota de Reintegração",{"$f":"C119","v":{"$error":"#N/A"}},{"$error":"#N/A"},2022,2023,2024,2025,null,"Descrição",null,null,"Anterior","Atual"]
[null,"Quota de Reintegração nas tarifas",{"$f":"C50","v":{"$error":"#N/A"}},{"$f":"D50","v":{"$error":"#N/A"}},{"$f":"E50","v":{"$error":"#N/A"}},{"$f":"F50","v":{"$error":"#N/A"}},{"$f":"G50","v":{"$error":"#N/A"}},{"$f":"T14","v":{"$error":"#DIV/0!"}},null,"Capex - Ativos de Distribuição",null,null,{"$f":"C6","v":0},{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
[null,"Variação Total",null,{"$f":"IF(ISERROR(D153/C153-1),\"\",D153/C153-1)","v":""},{"$f":"IF(ISERROR(E153/D153-1),\"\",E153/D153-1)","v":""},{"$f":"IF(ISERROR(F153/E153-1),\"\",F153/E153-1)","v":""},{"$f":"IF(ISERROR(G153/F153-1),\"\",G153/F153-1)","v":""},{"$f":"IF(ISERROR(H153/G153-1),\"\",H153/G153-1)","v":""},null,"Parcela B sem ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M121","v":0},{"$f":"SUM(Resultado!G27)","v":{"$error":"#N/A"}}]
[null,"IGP-M",{"$f":"C122","v":0},0,0,0,-4.2568115259348102E-2,0,null,"Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",null,null,{"$f":"M122","v":0},{"$f":"SUM(Resultado!G27)*(1-SUM(Resultado!G28:G29))","v":{"$error":"#N/A"}}]
[null,"Fator X",null,{"$f":"D123","v":0},0,0,2.5534749051972401E-2,0]
[null,"Efeito Mercado/Estrutura",null,"","","","",{"$error":"#N/A"},null,"Reintegração - Crescimento da Base Bruta (com ajuste da produtividade Parcela B)"]
[null,"Quota de Reintegração 4° Ciclo",{"$f":"IF(ISERR(C159*C160),\"\",C159*C160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(D159*D160),\"\",D159*D160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(E159*E160),\"\",E159*E160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(F159*F160),\"\",F159*F160)","v":{"$error":"#N/A"}},{"$f":"IF(ISERR(G159*G160),\"\",G159*G160)","v":{"$error":"#N/A"}},{"$f":"U14","v":{"$error":"#NUM!"}},null,"Base Bruta Anterior","Base Bruta Atual","Ciclo","Incremento","Deprec. Anterior"]
[null,"Base Bruta (R$.mil)",{"$f":"IF(N4=5,J159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,C159+M159,IF(N4=4,J159,\"\"))","v":{"$error":"#N/A"}},{"$f":"IF(N4=3,J159,D159+M159)","v":{"$error":"#N/A"}},{"$f":"E159+M159","v":{"$error":"#N/A"}},{"$f":"F159+M159","v":{"$error":"#N/A"}},{"$f":"K159","v":{"$error":"#NUM!"}},null,{"$f":"M153*M155/M154","v":{"$error":"#DIV/0!"}},{"$f":"N153*N155/N154","v":{"$error":"#NUM!"}},{"$f":"N4","v":{"$error":"#N/A"}},{"$f":"(K159-J159)/L159","v":{"$error":"#NUM!"}},{"$f":"IF(L159=5,C153/J159,IF(L159=4,D153/J159,E153/J159))","v":{"$error":"#N/A"}}]
[null,"Taxa Depreciação",{"$f":"IF(N4=5,N159,\"\")","v":{"$error":"#N/A"}},{"$f":"IF(N4=5,N159,IF(N4=4,N159,\"\"))","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"N159","v":{"$error":"#N/A"}},{"$f":"U14/H159","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,null,null,{"$f":"IF(ROUND(R175,3)=ROUND(W14,3),\"\",\"CHECKAR\")","v":{"$error":"#NUM!"}},null,null,null,null,null,0.04]
[null,"Variação da Reintegração ao longo do ciclo",null,null,null,null,null,null,null,"Reintegração - Variação (ano anterior x ano revisão)"]
[]
[]
[null,null,null,null,null,"Variação da Quota de Reintegração na Revisão"]
[null,null,null,null,null,"Descrição","Reinteg.Tarifas","Reintegração",null,null,null,null,null,null,null,"Resumo Reintegração"]
[null,null,null,null,null,null,"Ciclo Anterior","Ciclo Atual",null,null,null,null,null,null,null,"Reintegração                  Processo Anterior",null,1]
[null,null,null,null,null,"Inflação",{"$f":"G135","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito da Taxa de Depreciação",null,{"$f":"IF(T168>0,1,1+T168)","v":{"$error":"#NUM!"}},{"$f":"ABS(H172)","v":{"$error":"#NUM!"}},{"$f":"H172","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Mercado e Estrutura",{"$f":"G136","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Efeito                       Base Bruta",null,{"$f":"IF(T169>0,1+T168,1+T168+T169)","v":{"$error":"#NUM!"}},{"$f":"ABS(T169)","v":{"$error":"#NUM!"}},{"$f":"T170-T168-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Produtividade",{"$f":"G137","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,null,"Reintegração           Revisão",null,null,{"$f":"1+P175","v":{"$error":"#NUM!"}},{"$f":"S170","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Base Bruta",null,{"$f":"K159/J159-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Taxa Depreciação",null,{"$f":"H160/N159-1","v":{"$error":"#NUM!"}}]
[null,null,null,null,null,"Variação Total",{"$f":"IF(N4=5,H153/C153-1,IF(N4=4,H153/D153-1,H153/E153-1))","v":{"$error":"#N/A"}},{"$f":"H158/IF(N4=5,C158,IF(N4=4,D158,IF(N4=3,E158)))-1","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,"Variação","Participação","Efeito"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reintegração","Reint./ Receita","Revisão"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(1+H173)/(1+G173)-1","v":{"$error":"#NUM!"}},{"$f":"X14","v":0},{"$f":"P175*Q175","v":{"$error":"#NUM!"}}]

{"sheet":"Fator Q","index":19,"n_rows":117,"n_cols":159,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Cálculo Componente Q do Fator X"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores"]
[null,{"$f":"CAPA!C8","v":"D17"},{"$f":"VLOOKUP($B$5,$B$32:$O$117,2,FALSE)","v":"EMT"},null,null,null,null,null,null,null,"ATUALIZADO EM:",null,"22/03/2022 - 12:00",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pesos dos indicadores",null,null,null,null,null,null,"Código","Sigla"]
[null,null,null,null,null,null,null,null,null,null,"Metodologia - REN 925/2021",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D21","CERR"]
[null,null,null,null,null,null,null,null,null,null,"EXTRAÍDO EM:",null,"2025-03-24T17:12:55",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com mais de 60mil consumidores",null,null,null,null,null,null,"D23","CHESP"]
[null,null,"Resultado dos Indicadores e do Componente Q",null,null,null,null,null,null,45735,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D22","OESTE"]
[null,null,"Indicadores",null,"QDEC",{"$f":"IFERROR(VLOOKUP($B$5,$B$32:$Z$104,MATCH(E9,B31:Z31,0),FALSE),0)/100","v":0},{"$f":"IFERROR(VLOOKUP($B$5,$EP$32:$FC$104,MATCH(E9,EP31:FC31,0),FALSE),0)/100","v":0},null,null,-4.0191387559808459E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D24","CPFL Jaguari"]
[null,null,"  Técnicos",null,"QFEC",{"$f":"IFERROR(VLOOKUP($B$5,$AF$32:$AS$104,MATCH(E10,AF31:AS31,0),FALSE),0)/100","v":0},{"$f":"F10","v":0},null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D25","CPFL Mococa"]
[null,null,null,null,"QIASC",{"$f":"IFERROR(VLOOKUP($B$5,$AY$32:$BL$104,MATCH(E11,AY31:BL31,0),FALSE),0)/100","v":2.8272352950904855E-3},{"$f":"F11","v":2.8272352950904855E-3},null,null,-1.2147978529197352E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D28","COCEL"]
[null,null," Indicadores",null,"QFER",{"$f":"IFERROR(VLOOKUP($B$5,$BR$32:$CE$104,MATCH(E12,BR31:CE31,0),FALSE),0)/100","v":5.7911231884622671E-3},{"$f":"F12","v":5.7911231884622671E-3},null,null,9.5793800140813751E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,0.03,7.1999999999999995E-2,0.1,0.1,null,"D31","COOPERALIANÇA"]
[null,null," Comercias",null,"QINS",{"$f":"IFERROR(VLOOKUP($B$5,$CK$32:$CX$104,MATCH(E13,CK31:CX31,0),FALSE),0)/100","v":-7.2018179273396635E-3},-7.2018179273396635E-3,null,null,3.4590659185967649E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,7.4999999999999997E-3,1.7999999999999999E-2,0.04,0.04,null,"D34","CPFL Leste Paulista"]
[null,null,null,null,"QIAb",{"$f":"IFERROR(VLOOKUP($B$5,$DD$32:$DQ$104,MATCH(E14,DD31:DQ31,0),FALSE),0)/100","v":-8.3858745246118364E-3},-8.3858745246118364E-3,null,null,2.3753699232373542E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D38","DEMEI"]
[null,null,null,null,"QICO",{"$f":"IFERROR(VLOOKUP($B$5,$DW$32:$EJ$104,MATCH(E15,DW31:EJ31,0),FALSE),0)/100","v":-4.9996678616588365E-3},-4.9996678616588365E-3,null,null,7.4400333302526706E-8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,3.7499999999999999E-3,8.9999999999999993E-3,0.03,0.03,null,"D43","JOÃO CESA"]
[null,null,"Componente Q do Fator X",null,null,{"$f":"SUMPRODUCT(F9:F15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":1.7219685967356864E-4},{"$f":"SUMPRODUCT(G9:G15,OFFSET(AF9:AF15,IF(G20=\"NÃO\",0,10),G21))","v":1.7219685967356864E-4},null,null,-1.7673129466194376E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","URUSSANGA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas com menos de 60mil consumidores",null,null,null,null,null,null,"D47","ELETROCAR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicador","2016-04-01","2017-04-01","2018-04-01","2019-04-01","2022-01-01",null,"D56","FORCEL"]
[null,null,"Tabela auxiliar para ajuste dos pesos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC",0.3,0.375,0.45,0.5,0.7,null,"D57","HIDROPAN"]
[null,null,"Empresas com menos que 60 mil? ",null,null,null,{"$f":"IF(COUNTIF($AM$6:$AM$25,B5)>0,\"SIM\",\"NÃO\")","v":"NÃO"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",0.3,0.3,0.27,0.2,0,null,"D58","IENERGIA"]
[null,null,"Período considerado para os pesos",null,null,null,{"$f":"MATCH(LnkTxtDRPData,AG8:AK8,1)","v":5},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D61","MUX-Energia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,3.7499999999999999E-2,0.09,0.15,0.15,null,"D64","UHENPAL"]
[]
[]
[]
[]
[null,"DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEC Antigo"]
[]
[null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Empresas Grandes"]
[null,null,null,null,2022,null,null,2023,null,null,2024,null,{"$f":"K30","v":2024},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H30","v":2023},null,{"$f":"K30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2023},{"$f":"AK30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2023},{"$f":"BD30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2023},{"$f":"BW30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2023},{"$f":"CP30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2023},{"$f":"DI30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2023},null,{"$f":"EB30","v":2024},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QDEC"]
[null,"D01","AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B32","v":"D01"},"AES Sul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF32","v":"D01"},{"$f":"AG32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY32","v":"D01"},{"$f":"AZ32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR32","v":"D01"},{"$f":"BS32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK32","v":"D01"},{"$f":"CL32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD32","v":"D01"},{"$f":"DE32","v":"AES Sul"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW32","v":"D01"},{"$f":"DX32","v":"AES Sul"}]
[7019,"D02","AmE",null,40.29,49.27,28.34,28.34,48.7,28.34,28.34,48.7,1,{"$f":"IF(K33/L33<=1,K33/L33,\"\")","v":0.58193018480492809},{"$f":"IF(K33/L33>1,K33/L33,\"\")","v":""},{"$f":"IF(N33<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R33,OFFSET(C$108:E$108,P33,0),1)+1,1)","v":3},{"$f":"(J33/G33-1)*100","v":0},1,{"$f":"SUMPRODUCT(R33:S33,OFFSET($D$108:$E$108,P33,Q33*2))","v":0},{"$f":"OFFSET($B$113,MATCH(M33,$B$114:$B$117,-1),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(X33=0,0,IF(W33=0,0,IF(E33>F33,1,0)))","v":0},{"$f":"IF(X33=0,0,IF(H33>I33,1,0))","v":0},{"$f":"IF(K33<L33,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V33:X33),IF(OR(Q33=1,Q33=2),1,2),1,1)","v":1},{"$f":"IF(T33*U33*Y33<-2,-2,IF(T33*U33*Y33>2,2,T33*U33*Y33))","v":0},null,null,null,null,null,"D02","AmE",null,null,null,null,null,{"$f":"IF(AK33/AL33<=1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK33/AL33>1,AK33/AL33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM33<>\"\",AM33<=1),IF(AM33<=AM$70,1,2),IF(AN33>1,IF(AN33>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ33,OFFSET(AG$108:AI$108,AO33,0),1)+1,1)","v":1},{"$f":"(AJ33/AI33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ33:AR33,OFFSET($AH$108:$AI$108,AO33,AP33*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF33","v":"D02"},"AmE",null,null,49.188549999999999,49.9214457416778,70,{"$f":"IF(BD33/BE33>=1,BD33/BE33,\"\")","v":""},{"$f":"IF(BD33/BE33<1,BD33/BE33,\"\")","v":0.71316351059539718},{"$f":"IF(AND(BF33<>\"\",BF33>=1),IF(BF33>=BF$70,1,2),IF(BG33<1,IF(BG33<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ33,OFFSET(AZ$108:BB$108,BH33,0),1)+1,1)","v":3},{"$f":"-(BD33/BC33-1)*100","v":-1.4899722428853845},1,{"$f":"SUMPRODUCT(BJ33:BK33,OFFSET($BA$108:$BB$108,BH33,BI33*2))","v":0.68080222056916928},null,null,null,null,null,{"$f":"AY33","v":"D02"},"AmE",null,null,8.3449058475865705,5.37,13,{"$f":"IF(BW33/BX33<=1,BW33/BX33,\"\")","v":0.41307692307692306},{"$f":"IF(BW33/BX33>1,BW33/BX33,\"\")","v":""},{"$f":"IF(AND(BY33<>\"\",BY33<=1),IF(BY33<=BY$70,1,2),IF(BZ33>1,IF(BZ33>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC33,OFFSET(BS$108:BU$108,CA33,0),1)+1,1)","v":2},{"$f":"(BW33/BV33-1)*100","v":-35.649363838502055},1,{"$f":"SUMPRODUCT(CC33:CD33,OFFSET($BT$108:$BU$108,CA33,CB33*2))","v":-1.1090913194200638},null,null,null,null,null,{"$f":"BR33","v":"D02"},"AmE",null,null,91.902216726923697,94.554995693824083,85,{"$f":"IF(CP33/CQ33>=1,CP33/CQ33,\"\")","v":1.1124117140449892},{"$f":"IF(CP33/CQ33<1,CP33/CQ33,\"\")","v":""},{"$f":"IF(AND(CR33<>\"\",CR33>=1),IF(CR33>=CR$70,1,2),IF(CS33<1,IF(CS33<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV33,OFFSET(CL$108:CN$108,CT33,0),1)+1,1)","v":2},{"$f":"-(CP33/CO33-1)*100","v":-2.8865233738406992},1,{"$f":"SUMPRODUCT(CV33:CW33,OFFSET($CM$108:$CN$108,CT33,CU33*2))","v":-0.9810872289734498},null,null,null,null,null,{"$f":"CK33","v":"D02"},"AmE",null,null,1.9716557369351899,1.2128431507585378,4,{"$f":"IF((100-DI33)/(100-DJ33)>=1,(100-DI33)/(100-DJ33),\"\")","v":1.0290328838462652},{"$f":"IF((100-DI33)/(100-DJ33)<1,(100-DI33)/(100-DJ33),\"\")","v":""},{"$f":"IF(AND(DK33<>\"\",DK33>=1),IF(DK33>=DK$70,1,2),IF(DL33<1,IF(DL33<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO33,OFFSET(DE$108:DG$108,DM33,0),1)+1,1)","v":2},{"$f":"-100*((100-DI33)/(100-DH33)-1)","v":-0.77407467389261075},1,{"$f":"SUMPRODUCT(DO33:DP33,OFFSET($DF$108:$DG$108,DM33,DN33*2))","v":-0.27092613586241376},null,null,null,null,null,{"$f":"DD33","v":"D02"},"AmE",null,null,6.7457265822101699E-4,1.6142625335955289E-2,2,{"$f":"IF((100-EB33)/(100-EC33)>=1,(100-EB33)/(100-EC33),\"\")","v":1.0202434425986127},{"$f":"IF((100-EB33)/(100-EC33)<1,(100-EB33)/(100-EC33),\"\")","v":""},{"$f":"IF(AND(ED33<>\"\",ED33>=1),IF(ED33>=ED$70,1,2),IF(EE33<1,IF(EE33<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH33,OFFSET(DX$108:DZ$108,EF33,0),1)+1,1)","v":3},{"$f":"-100*((100-EB33)/(100-EA33)-1)","v":1.5468157021691908E-2},1,{"$f":"SUMPRODUCT(EH33:EI33,OFFSET($DY$108:$DZ$108,EF33,EG33*2))","v":2.706927478796084E-3},null,null,null,null,null,{"$f":"DW33","v":"D02"},"AmE",null,null,null,null,null,{"$f":"IF(EU33/EV33<=1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU33/EV33>1,EU33/EV33,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW33<>\"\",EW33<=1),IF(EW33<=EW$70,1,2),IF(EX33>1,IF(EX33>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA33,OFFSET(EQ$108:ES$108,EY33,0),1)+1,1)","v":1},{"$f":"(ET33/ES33-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA33:FB33,OFFSET($ER$108:$ES$108,EY33,EZ33*2))","v":{"$error":"#DIV/0!"}}]
[383,"D03","Enel RJ",null,9.6,9.6300000000000008,9,9,9.19,9,9,9.19,0.56097560975609762,{"$f":"IF(K34/L34<=1,K34/L34,\"\")","v":0.97932535364526663},{"$f":"IF(K34/L34>1,K34/L34,\"\")","v":""},{"$f":"IF(N34<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R34,OFFSET(C$108:E$108,P34,0),1)+1,1)","v":3},{"$f":"(J34/G34-1)*100","v":0},1,{"$f":"SUMPRODUCT(R34:S34,OFFSET($D$108:$E$108,P34,Q34*2))","v":0},{"$f":"OFFSET($B$113,MATCH(M34,$B$114:$B$117,-1),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1.5},{"$f":"IF(X34=0,0,IF(W34=0,0,IF(E34>F34,1,0)))","v":0},{"$f":"IF(X34=0,0,IF(H34>I34,1,0))","v":0},{"$f":"IF(K34<L34,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V34:X34),IF(OR(Q34=1,Q34=2),1,2),1,1)","v":1},{"$f":"IF(T34*U34*Y34<-2,-2,IF(T34*U34*Y34>2,2,T34*U34*Y34))","v":0},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM34<>\"\",AM34<=1),IF(AM34<=AM$70,1,2),IF(AN34>1,IF(AN34>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ34,OFFSET(AG$108:AI$108,AO34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ34:AR34,OFFSET($AH$108:$AI$108,AO34,AP34*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D03","Enel RJ",null,null,49.64199,45.442721370143737,70,"",0.6491817338591962,{"$f":"IF(AND(BF34<>\"\",BF34>=1),IF(BF34>=BF$70,1,2),IF(BG34<1,IF(BG34<=BG$70,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ34,OFFSET(AZ$108:BB$108,BH34,0),1)+1,1)","v":3},8.459106151579066,1,{"$f":"SUMPRODUCT(BJ34:BK34,OFFSET($BA$108:$BB$108,BH34,BI34*2))","v":1.4767284921263253},null,null,null,null,null,"D03","Enel RJ",null,null,9.0299999999999994,6.78,8,0.84750000000000003,"",{"$f":"IF(AND(BY34<>\"\",BY34<=1),IF(BY34<=BY$70,1,2),IF(BZ34>1,IF(BZ34>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC34,OFFSET(BS$108:BU$108,CA34,0),1)+1,1)","v":2},-24.916943521594682,1,{"$f":"SUMPRODUCT(CC34:CD34,OFFSET($BT$108:$BU$108,CA34,CB34*2))","v":-0.77519379844961234},null,null,null,null,null,"D03","Enel RJ",null,null,87.168832838882807,87.549682123924228,85,1.0299962602814614,"",{"$f":"IF(AND(CR34<>\"\",CR34>=1),IF(CR34>=CR$70,1,2),IF(CS34<1,IF(CS34<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV34,OFFSET(CL$108:CN$108,CT34,0),1)+1,1)","v":2},-0.43690992828291364,1,{"$f":"SUMPRODUCT(CV34:CW34,OFFSET($CM$108:$CN$108,CT34,CU34*2))","v":-5.8254657104388485E-2},null,null,null,null,null,"D03","Enel RJ",null,null,2.5679011353441501,2.9963467973381124,4,1.0104547208610615,"",{"$f":"IF(AND(DK34<>\"\",DK34>=1),IF(DK34>=DK$70,1,2),IF(DL34<1,IF(DL34<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO34,OFFSET(DE$108:DG$108,DM34,0),1)+1,1)","v":3},0.43973769115773775,1,{"$f":"SUMPRODUCT(DO34:DP34,OFFSET($DF$108:$DG$108,DM34,DN34*2))","v":7.3289615192956292E-2},null,null,null,null,null,"D03","Enel RJ",null,null,1.50784855072206,3.0804224857766009E-2,2,1.0200938344402268,"",{"$f":"IF(AND(ED34<>\"\",ED34>=1),IF(ED34>=ED$70,1,2),IF(EE34<1,IF(EE34<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH34,OFFSET(DX$108:DZ$108,EF34,0),1)+1,1)","v":2},-1.4996568804012345,1,{"$f":"SUMPRODUCT(EH34:EI34,OFFSET($DY$108:$DZ$108,EF34,EG34*2))","v":-0.34991993876028799},null,null,null,null,null,"D03","Enel RJ",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW34<>\"\",EW34<=1),IF(EW34<=EW$70,1,2),IF(EX34>1,IF(EX34>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA34,OFFSET(EQ$108:ES$108,EY34,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[391,"D04","EDP SP",null,6.07,7.06,6.11,6.11,6.94,6.11,6.11,6.94,0.85416666666666663,{"$f":"IF(K35/L35<=1,K35/L35,\"\")","v":0.8804034582132565},{"$f":"IF(K35/L35>1,K35/L35,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R35,OFFSET(C$108:E$108,P35,0),1)+1,1)","v":3},{"$f":"(J35/G35-1)*100","v":0},1,{"$f":"SUMPRODUCT(R35:S35,OFFSET($D$108:$E$108,P35,Q35*2))","v":0},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V35:X35),IF(OR(Q35=1,Q35=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM35<>\"\",AM35<=1),IF(AM35<=AM$70,1,2),IF(AN35>1,IF(AN35>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ35,OFFSET(AG$108:AI$108,AO35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ35:AR35,OFFSET($AH$108:$AI$108,AO35,AP35*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D04","EDP SP",null,null,59.930309999999999,60.198900225031402,70,"",0.85998428892902001,{"$f":"IF(AND(BF35<>\"\",BF35>=1),IF(BF35>=BF$70,1,2),IF(BG35<1,IF(BG35<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ35,OFFSET(AZ$108:BB$108,BH35,0),1)+1,1)","v":3},-0.4481709255824029,1,{"$f":"SUMPRODUCT(BJ35:BK35,OFFSET($BA$108:$BB$108,BH35,BI35*2))","v":0.36414632595340779},null,null,null,null,null,"D04","EDP SP",null,null,3.9062463730033499,3.55,12,0.29583333333333334,"",{"$f":"IF(AND(BY35<>\"\",BY35<=1),IF(BY35<=BY$70,1,2),IF(BZ35>1,IF(BZ35>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC35,OFFSET(BS$108:BU$108,CA35,0),1)+1,1)","v":2},-9.119915616829033,1,{"$f":"SUMPRODUCT(CC35:CD35,OFFSET($BT$108:$BU$108,CA35,CB35*2))","v":-0.80399718722763436},null,null,null,null,null,"D04","EDP SP",null,null,89.329161215806892,92.327740172923782,85,1.0862087079167504,"",{"$f":"IF(AND(CR35<>\"\",CR35>=1),IF(CR35>=CR$70,1,2),IF(CS35<1,IF(CS35<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV35,OFFSET(CL$108:CN$108,CT35,0),1)+1,1)","v":2},-3.3567750063976831,1,{"$f":"SUMPRODUCT(CV35:CW35,OFFSET($CM$108:$CN$108,CT35,CU35*2))","v":-0.4475700008530244},null,null,null,null,null,"D04","EDP SP",null,null,1.37450058338932,0.9579628575468534,4,1.0316878869005535,"",{"$f":"IF(AND(DK35<>\"\",DK35>=1),IF(DK35>=DK$70,1,2),IF(DL35<1,IF(DL35<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO35,OFFSET(DE$108:DG$108,DM35,0),1)+1,1)","v":2},-0.42234283051174604,1,{"$f":"SUMPRODUCT(DO35:DP35,OFFSET($DF$108:$DG$108,DM35,DN35*2))","v":-0.14781999067911111},null,null,null,null,null,"D04","EDP SP",null,null,3.7930018298781502E-2,1.4392630972941856E-2,2,1.0202612996839497,"",{"$f":"IF(AND(ED35<>\"\",ED35>=1),IF(ED35>=ED$70,1,2),IF(EE35<1,IF(EE35<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH35,OFFSET(DX$108:DZ$108,EF35,0),1)+1,1)","v":2},-2.3546318448741665E-2,1,{"$f":"SUMPRODUCT(EH35:EI35,OFFSET($DY$108:$DZ$108,EF35,EG35*2))","v":-5.4941409713730547E-3},null,null,null,null,null,"D04","EDP SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW35<>\"\",EW35<=1),IF(EW35<=EW$70,1,2),IF(EX35>1,IF(EX35>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA35,OFFSET(EQ$108:ES$108,EY35,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D06","Caiuá",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D06","Caiuá"]
[44,"D08","CEAL",null,18.75,15.53,16.309999999999999,16.309999999999999,15.53,16.309999999999999,16.309999999999999,15.53,0.42105263157894735,{"$f":"IF(K37/L37<=1,K37/L37,\"\")","v":""},{"$f":"IF(K37/L37>1,K37/L37,\"\")","v":1.0502253702511268},2,{"$f":"IFERROR(MATCH(R37,OFFSET(C$108:E$108,P37,0),1)+1,1)","v":3},{"$f":"(J37/G37-1)*100","v":0},1,{"$f":"SUMPRODUCT(R37:S37,OFFSET($D$108:$E$108,P37,Q37*2))","v":0},1.5,{"$f":"IF(X37=0,0,IF(W37=0,0,IF(E37>F37,1,0)))","v":1},1,{"$f":"IF(K37<L37,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V37:X37),IF(OR(Q37=1,Q37=2),1,2),1,1)","v":1.75},0,null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM37<>\"\",AM37<=1),IF(AM37<=AM$70,1,2),IF(AN37>1,IF(AN37>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ37,OFFSET(AG$108:AI$108,AO37,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ37:AR37,OFFSET($AH$108:$AI$108,AO37,AP37*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D08","CEAL",null,null,57.910670000000003,54.405162883322298,70,"",0.77721661261888997,{"$f":"IF(AND(BF37<>\"\",BF37>=1),IF(BF37>=BF$70,1,2),IF(BG37<1,IF(BG37<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ37,OFFSET(AZ$108:BB$108,BH37,0),1)+1,1)","v":3},6.0533009144561838,1,{"$f":"SUMPRODUCT(BJ37:BK37,OFFSET($BA$108:$BB$108,BH37,BI37*2))","v":0.8842640731564948},null,null,null,null,null,"D08","CEAL",null,null,10.6099086070578,10.78,8,"",1.3474999999999999,{"$f":"IF(AND(BY37<>\"\",BY37<=1),IF(BY37<=BY$70,1,2),IF(BZ37>1,IF(BZ37>=BZ$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(CC37,OFFSET(BS$108:BU$108,CA37,0),1)+1,1)","v":3},1.6031372110882458,1,{"$f":"SUMPRODUCT(CC37:CD37,OFFSET($BT$108:$BU$108,CA37,CB37*2))","v":0.59033376750535982},null,null,null,null,null,"D08","CEAL",null,null,91.348648274810799,92.78235042927443,85,1.0915570638738168,"",{"$f":"IF(AND(CR37<>\"\",CR37>=1),IF(CR37>=CR$70,1,2),IF(CS37<1,IF(CS37<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV37,OFFSET(CL$108:CN$108,CT37,0),1)+1,1)","v":2},-1.5694837105312498,1,{"$f":"SUMPRODUCT(CV37:CW37,OFFSET($CM$108:$CN$108,CT37,CU37*2))","v":-0.20926449473749997},null,null,null,null,null,"D08","CEAL",null,null,0.85236174350954608,1.0413639644138115,4,1.0308191253706893,"",{"$f":"IF(AND(DK37<>\"\",DK37>=1),IF(DK37>=DK$70,1,2),IF(DL37<1,IF(DL37<=DL$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO37,OFFSET(DE$108:DG$108,DM37,0),1)+1,1)","v":3},0.19062705297662186,1,{"$f":"SUMPRODUCT(DO37:DP37,OFFSET($DF$108:$DG$108,DM37,DN37*2))","v":3.1771175496103643E-2},null,null,null,null,null,"D08","CEAL",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED37<>\"\",ED37>=1),IF(ED37>=ED$70,1,2),IF(EE37<1,IF(EE37<=EE$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH37,OFFSET(DX$108:DZ$108,EF37,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH37:EI37,OFFSET($DY$108:$DZ$108,EF37,EG37*2))","v":-0.5},null,null,null,null,null,"D08","CEAL",null,null,null,null,null,{"$f":"IF(EU37/EV37<=1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU37/EV37>1,EU37/EV37,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW37<>\"\",EW37<=1),IF(EW37<=EW$70,1,2),IF(EX37>1,IF(EX37>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA37,OFFSET(EQ$108:ES$108,EY37,0),1)+1,1)","v":1},{"$f":"(ET37/ES37-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[5160,"D09","CEB",null,6.64,7.63,7.02,7.02,7.04,7.02,7.02,7.04,0.53846153846153844,0.99715909090909083,"",1,3,0,1,0,1.5,{"$f":"IF(X38=0,0,IF(W38=0,0,IF(E38>F38,1,0)))","v":0},0,{"$f":"IF(K38<L38,0,1)","v":0},1,0,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D09","CEB",null,null,56.169310000000003,54.863082462672885,70,"",0.78375832089532693,3,3,2.3255182186270762,1,0.58604145749016612,null,null,null,null,null,"D09","CEB",null,null,5.8012721194539001,5.97,8,0.74624999999999997,"",2,3,2.9084634726974867,1,4.8474391211624779E-2,null,null,null,null,null,"D09","CEB",null,null,98.053635374078098,96.062507159157988,85,1.1301471430489176,"",1,2,2.0306521092500862,1,-0.16155798179165232,null,null,null,null,null,"D09","CEB",null,null,0.147098942392139,0.39950304429426126,4,1.0375051766219348,"",1,2,0.25277593262564846,1,-0.29888962694974064,null,null,null,null,null,"D09","CEB",null,null,0,1.4788032045665441E-3,2,1.0203930734366882,"",2,3,1.4788032045576216E-3,1,2.5879056079758378E-4,null,null,null,null,null,"D09","CEB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5707,"D10","CEEE",null,17.8,9.2799999999999994,17.77,17.77,8.7200000000000006,17.77,17.77,8.7200000000000006,0.12903225806451613,"",2.0378440366972477,2,3,0,1,0,1.75,1,1,1,1.75,0,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D10","CEEE",null,null,55.26558,51.506661184408578,70,"",0.73580944549155114,4,3,6.8015549924409058,1,1.3441243993952725,null,null,null,null,null,"D10","CEEE",null,null,17.988622065203899,10.91,9,"",1.2122222222222223,3,2,-39.350551918572776,1,-0.56817954476669807,null,null,null,null,null,"D10","CEEE",null,null,93.997608929788498,89.347657018139046,85,1.0511489060957535,"",2,3,4.9468831862762963,1,0.41224026552302467,null,null,null,null,null,"D10","CEEE",null,null,0.69428491125694702,3.1398844586012089,4,1.0089595368895707,"",2,3,2.4626976857865635,1,0.41044961429776056,null,null,null,null,null,"D10","CEEE",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D10","CEEE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5697,"D11","Celesc",null,8.74,10.16,8.56,8.56,9.7799999999999994,8.56,8.56,9.7799999999999994,0.76859504132231404,0.87525562372188148,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D11","Celesc",null,null,64.183840000000004,63.210194208242307,70,"",0.90300277440346155,3,3,1.5169640703293852,1,0.52135712562635084,null,null,null,null,null,"D11","Celesc",null,null,11.4454651102192,18.96,9,"",2.1066666666666669,4,4,65.655129061302816,1,2,null,null,null,null,null,"D11","Celesc",null,null,83.787071279046003,70.493336659861598,85,"",0.82933337246896,4,4,15.866092961897083,1,2,null,null,null,null,null,"D11","Celesc",null,null,3.93912059890532,8.9456336186814962,4,"",0.94848298313873436,4,4,5.2118126036217909,1,2,null,null,null,null,null,"D11","Celesc",null,null,0,2.6100138724024996E-3,2,1.0203815304706898,"",2,3,2.6100138723950117E-3,1,4.5675242766912699E-4,null,null,null,null,null,"D11","Celesc",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6072,"D12","Enel GO",null,15.66,12.11,21.57,21.57,11.45,21.57,21.57,11.45,8.9743589743589744E-2,"",1.8838427947598255,2,3,0,1,0,1.75,1,1,1,1.75,0,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D12","Enel GO",null,null,46.740549999999999,56.66200299882945,70,"",0.80945718569756353,3,1,-21.226650090402121,1,-0.8,null,null,null,null,null,"D12","Enel GO",null,null,5.3914052920734603,4.09,13,0.31461538461538463,"",2,2,-24.138517168924579,1,-0.75097608969987584,null,null,null,null,null,"D12","Enel GO",null,null,88.212772956836304,91.619752200846122,85,1.0778794376570131,"",2,2,-3.8622289378397623,1,-0.51496385837863501,null,null,null,null,null,"D12","Enel GO",null,null,2.3211423054946398,1.2292523277575358,4,1.0288619549191924,"",2,2,-1.1178365549196378,1,-0.39124279422187325,null,null,null,null,null,"D12","Enel GO",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D12","Enel GO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[371,"D13","Celpa",null,18.75,24.57,16.86,16.86,23.11,16.86,16.86,23.11,0.81379310344827582,0.72955430549545652,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D13","Celpa",null,null,48.127580000000002,48.612499577912004,70,"",0.69446427968445723,4,3,-1.0075710806818128,1,0.71939431354545502,null,null,null,null,null,"D13","Celpa",null,null,7.3032871483223003,7.91,13,0.6084615384615385,"",2,3,8.3073941823179389,1,0.13845656970529899,null,null,null,null,null,"D13","Celpa",null,null,91.127391989257006,90.91331631137875,85,1.0695684271926911,"",2,3,0.23491913156419297,1,1.9576594297016081E-2,null,null,null,null,null,"D13","Celpa",null,null,0.99248508638276989,1.2491894656008322,4,1.0286542763999913,"",2,3,0.25927767143941738,1,4.3212945239902892E-2,null,null,null,null,null,"D13","Celpa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D13","Celpa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[43,"D14","Celpe",null,11.76,12.99,11.3,11.3,12.49,11.3,11.3,12.49,0.69402985074626866,0.90472377902321865,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D14","Celpe",null,null,61.929600000000001,59.910463887221077,70,"",0.85586376981744394,3,3,3.2603732508831418,1,0.66082986007065136,null,null,null,null,null,"D14","Celpe",null,null,4.40535625067412,3.6,10,0.36,"",2,2,-18.281296786176647,1,-0.56875145556994011,null,null,null,null,null,"D14","Celpe",null,null,92.549272183659397,95.045706307027032,85,1.118184780082671,"",1,2,-2.6974108650077655,1,-0.94956847750129425,null,null,null,null,null,"D14","Celpe",null,null,0.86138760146945104,0.6706381249031752,4,1.034680852865592,"",1,2,-0.19240684527586094,1,-0.4769627381103444,null,null,null,null,null,"D14","Celpe",null,null,0,6.1902151831347025E-4,2,1.0204018467192009,"",2,3,6.1902151832216035E-4,1,1.0832876570637805E-4,null,null,null,null,null,"D14","Celpe",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[32,"D15","ETO",null,16.510000000000002,20.98,16.12,16.12,19.52,16.12,16.12,19.52,0.81818181818181823,0.8258196721311476,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D15","ETO",null,null,63.728749999999998,63.007394980856816,70,"",0.90010564258366876,3,3,1.1319145897937477,1,0.49055316718349984,null,null,null,null,null,"D15","ETO",null,null,2.7613364868596402,1.68,8,0.21,"",1,2,-39.159895652173915,1,-1.8053298550724639,null,null,null,null,null,"D15","ETO",null,null,89.370120635780509,93.739423025135281,85,1.1028167414721797,"",2,2,-4.8889968574188813,1,-0.65186624765585088,null,null,null,null,null,"D15","ETO",null,null,3.31659717452363,1.2206218765147929,4,1.0289518554529709,"",2,2,-2.1678749782858775,1,-0.75875624240005712,null,null,null,null,null,"D15","ETO",null,null,6.2303621136637906E-2,3.8110733668268049E-3,2,1.0203692747615629,"",2,2,-5.8529013464614366E-2,1,-1.3656769808410017E-2,null,null,null,null,null,"D15","ETO",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[37,"D16","Cemar",null,24.65,15.4,14.03,14.03,14.91,14.03,14.03,14.91,0.60204081632653061,0.9409792085848423,"",1,3,0,1,0,1.5,0,0,0,1,0,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D16","Cemar",null,null,60.30453,57.716542561981413,70,"",0.82452203659973444,3,3,4.2915307324650209,1,0.7433224585972017,null,null,null,null,null,"D16","Cemar",null,null,5.2368142932163204,4.8899999999999997,8,0.61124999999999996,"",2,2,-6.6226196652720333,1,-0.20603705625290769,null,null,null,null,null,"D16","Cemar",null,null,91.008405532493896,92.837305228435469,85,1.0922035909227703,"",2,2,-2.0095942624646757,1,-0.26794590166195675,null,null,null,null,null,"D16","Cemar",null,null,0.75245017827307603,0.92317095363106483,4,1.032050302566343,"",2,3,0.17201510330949743,1,2.8669183884916238E-2,null,null,null,null,null,"D16","Cemar",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D16","Cemar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[405,"D17","EMT",null,16.72,19.5,16.16,16.16,18.27,16.16,16.16,18.27,0.68085106382978722,0.88451012588943623,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D17","EMT",null,null,58.869459999999997,59.732460311063527,70,"",0.85332086158662179,3,3,-1.4659558811368933,1,0.28272352950904855,null,null,null,null,null,"D17","EMT",null,null,10.455383387449,10.59,10,"",1.0589999999999999,3,3,1.2875339675501252,1,0.57911231884622671,null,null,null,null,null,"D17","EMT",null,null,87.921995419238797,92.670981940371917,85,1.0902468463573167,"",2,2,-5.4013634455047477,1,-0.72018179273396632,null,null,null,null,null,"D17","EMT",null,null,3.7501007634355599,1.4439876834230885,4,1.0266251282976762,"",2,2,-2.395964149889096,1,-0.8385874524611836,null,null,null,null,null,"D17","EMT",null,null,4.2514476179139E-5,1.7536975617027527E-4,2,1.0204063737779983,"",1,2,1.3285533646545389E-4,1,-0.49996678616588364,null,null,null,null,null,"D17","EMT",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[4950,"D18","Cemig",null,9.48,9.98,9.7100000000000009,9.7100000000000009,9.59,9.7100000000000009,9.7100000000000009,9.59,0.5050847457627119,"",1.0125130344108448,2,3,0,1,0,1.5,0,1,1,1.5,0,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D18","Cemig",null,null,60.453049999999998,58.954676726837597,70,"",0.84220966752625137,3,3,2.4785734932520342,1,0.59828587946016276,null,null,null,null,null,"D18","Cemig",null,null,3.5191702367961399,4.1399999999999997,13,0.31846153846153846,"",2,3,17.641367749491543,1,0.29402279582485907,null,null,null,null,null,"D18","Cemig",null,null,88.549423140497595,93.825894451782261,85,1.103834052373909,"",1,2,-5.9587867703132513,1,-1.4931311283855417,null,null,null,null,null,"D18","Cemig",null,null,1.4959840964021098,0.60971000407040976,4,1.0353155207909333,"",1,2,-0.89973396942422124,1,-0.75989358776968852,null,null,null,null,null,"D18","Cemig",null,null,5.0642286753669899E-2,3.6304575318337001E-2,2,1.0200377084151189,"",2,2,-1.4344976059232906E-2,1,-3.3471610804876777E-3,null,null,null,null,null,"D18","Cemig",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[38,"D19","Cepisa",null,24.49,20.85,24.04,24.04,20.89,24.04,24.04,20.89,0.45238095238095238,"",1.1507898516036381,2,3,0,1,0,1.5,1,1,1,1.75,0,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D19","Cepisa",null,null,52.138150000000003,52.540021022494457,70,"",0.75057172889277801,4,3,-0.77078113146411553,1,0.7383375094828708,null,null,null,null,null,"D19","Cepisa",null,null,11.6573283336584,10.62,13,0.81692307692307686,"",2,2,-8.8985083371402105,1,-0.27684248159991764,null,null,null,null,null,"D19","Cepisa",null,null,90.994232949641003,92.664774830829941,85,1.0901738215391759,"",2,2,-1.8358766561760831,1,-0.24478355415681108,null,null,null,null,null,"D19","Cepisa",null,null,1.54709524498299,1.0777261528859219,4,1.030440352574105,"",2,2,-0.47674478804360376,1,-0.16686067581526132,null,null,null,null,null,"D19","Cepisa",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D19","Cepisa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[369,"D20","Ceron",null,21.23,27.08,21.35,21.35,27.34,21.35,21.35,27.34,0.80769230769230771,0.78090709583028539,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D20","Ceron",null,null,50.902509999999999,48.253602464464336,70,"",0.68933717806377626,4,3,5.2038839254403442,1,1.2163107140352276,null,null,null,null,null,"D20","Ceron",null,null,3.0173583340318002,4.1900000000000004,8,0.52375000000000005,"",2,4,38.863188794726746,1,0.5,null,null,null,null,null,"D20","Ceron",null,null,88.650674370034892,93.024429279569659,85,1.0944050503478784,"",2,2,-4.9336961513438249,1,-0.65782615351250995,null,null,null,null,null,"D20","Ceron",null,null,3.2399039681455299,1.4415275524040279,4,1.0266507546624581,"",2,2,-1.8585930455768285,1,-0.65050756595188997,null,null,null,null,null,"D20","Ceron",null,null,4.1123561497818798E-4,5.677313260441851E-3,2,1.0203502314973425,"",2,3,5.2660993015374302E-3,1,9.2156737776905018E-4,null,null,null,null,null,"D20","Ceron",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D26","CPFL Santa Cruz",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D26","CPFL Santa Cruz"]
[47,"D29","Coelba",null,11.41,13.59,10.7,10.7,13.14,10.7,10.7,13.14,0.67980295566502458,{"$f":"IF(K51/L51<=1,K51/L51,\"\")","v":0.81430745814307448},{"$f":"IF(K51/L51>1,K51/L51,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R51,OFFSET(C$108:E$108,P51,0),1)+1,1)","v":3},{"$f":"(J51/G51-1)*100","v":0},1,{"$f":"SUMPRODUCT(R51:S51,OFFSET($D$108:$E$108,P51,Q51*2))","v":0},1.25,0,0,0,{"$f":"OFFSET($G$114,SUM(V51:X51),IF(OR(Q51=1,Q51=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM51<>\"\",AM51<=1),IF(AM51<=AM$70,1,2),IF(AN51>1,IF(AN51>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ51,OFFSET(AG$108:AI$108,AO51,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ51:AR51,OFFSET($AH$108:$AI$108,AO51,AP51*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D29","Coelba",null,null,57.266829999999999,57.6790329782729,70,"",0.82398618540389856,{"$f":"IF(AND(BF51<>\"\",BF51>=1),IF(BF51>=BF$70,1,2),IF(BG51<1,IF(BG51<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ51,OFFSET(AZ$108:BB$108,BH51,0),1)+1,1)","v":3},-0.71979360176370744,1,{"$f":"SUMPRODUCT(BJ51:BK51,OFFSET($BA$108:$BB$108,BH51,BI51*2))","v":0.34241651185890343},null,null,null,null,null,"D29","Coelba",null,null,7.2791975240578104,5.27,8,0.65874999999999995,"",{"$f":"IF(AND(BY51<>\"\",BY51<=1),IF(BY51<=BY$70,1,2),IF(BZ51>1,IF(BZ51>=BZ$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC51,OFFSET(BS$108:BU$108,CA51,0),1)+1,1)","v":2},-27.601909653054413,1,{"$f":"SUMPRODUCT(CC51:CD51,OFFSET($BT$108:$BU$108,CA51,CB51*2))","v":-0.85872607809502621},null,null,null,null,null,"D29","Coelba",null,null,92.200155754685298,93.652074051859429,85,1.1017891064924639,"",{"$f":"IF(AND(CR51<>\"\",CR51>=1),IF(CR51>=CR$70,1,2),IF(CS51<1,IF(CS51<=CS$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV51,OFFSET(CL$108:CN$108,CT51,0),1)+1,1)","v":2},-1.5747460351772213,1,{"$f":"SUMPRODUCT(CV51:CW51,OFFSET($CM$108:$CN$108,CT51,CU51*2))","v":-0.20996613802362951},null,null,null,null,null,"D29","Coelba",null,null,0.69120260630971209,0.74131350394985807,4,1.0339446510005224,"",{"$f":"IF(AND(DK51<>\"\",DK51>=1),IF(DK51>=DK$70,1,2),IF(DL51<1,IF(DL51<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO51,OFFSET(DE$108:DG$108,DM51,0),1)+1,1)","v":2},5.0459676237424311E-2,1,{"$f":"SUMPRODUCT(DO51:DP51,OFFSET($DF$108:$DG$108,DM51,DN51*2))","v":-0.3798161295050303},null,null,null,null,null,"D29","Coelba",null,null,0,1.0240425426796677E-3,2,1.0203977138516054,"",{"$f":"IF(AND(ED51<>\"\",ED51>=1),IF(ED51>=ED$70,1,2),IF(EE51<1,IF(EE51<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH51,OFFSET(DX$108:DZ$108,EF51,0),1)+1,1)","v":3},1.0240425426855104E-3,1,{"$f":"SUMPRODUCT(EH51:EI51,OFFSET($DY$108:$DZ$108,EF51,EG51*2))","v":1.7920744496996432E-4},null,null,null,null,null,"D29","Coelba",null,null,null,null,null,{"$f":"IF(EU51/EV51<=1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU51/EV51>1,EU51/EV51,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW51<>\"\",EW51<=1),IF(EW51<=EW$70,1,2),IF(EX51>1,IF(EX51>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA51,OFFSET(EQ$108:ES$108,EY51,0),1)+1,1)","v":1},{"$f":"(ET51/ES51-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[39,"D30","Enel CE",null,10.07,9.8699999999999992,9.76,9.76,9.83,9.76,9.76,9.83,0.51327433628318586,0.99287894201424209,"",1,3,0,1,0,1.5,0,0,0,1,0,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D30","Enel CE",null,null,52.534219999999998,49.199268937044096,70,"",0.70284669910062991,4,3,6.3481499543648017,1,1.3078519963491841,null,null,null,null,null,"D30","Enel CE",null,null,10.378654824413699,7.47,8,0.93374999999999997,"",2,2,-28.025354669004631,1,-0.87189992303569963,null,null,null,null,null,"D30","Enel CE",null,null,87.355821335303702,88.63986113030478,85,1.0428218956506445,"",2,2,-1.4698960817647988,1,-0.1959861442353065,null,null,null,null,null,"D30","Enel CE",null,null,2.5588947770850901,2.6283399314364231,4,1.0142881257142038,"",2,3,7.1268849211503227E-2,1,1.1878141535250537E-2,null,null,null,null,null,"D30","Enel CE",null,null,0.65659183373404306,0.17572559680671967,2,1.0186150449305438,"",2,2,-0.48404443314702394,1,-0.1129437010676389,null,null,null,null,null,"D30","Enel CE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2866,"D32","Copel",null,7.97,9.2100000000000009,7.85,7.85,8.6999999999999993,7.85,7.85,8.6999999999999993,0.68152866242038213,0.90229885057471271,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D32","Copel",null,null,63.155110000000001,64.746683902816997,70,"",0.92495262718310001,3,3,-2.5201031283406783,1,0.19839174973274576,null,null,null,null,null,"D32","Copel",null,null,4.1184729872816899,4,9,0.44444444444444442,"",2,2,-2.8766241188796893,1,-8.9494972587368105E-2,null,null,null,null,null,"D32","Copel",null,null,94.264247760677094,92.848758229189059,85,1.0923383321081066,"",2,3,1.5016186572471835,1,0.12513488810393195,null,null,null,null,null,"D32","Copel",null,null,0.84125246608412096,1.6384140566946002,4,1.0245998535760978,"",2,3,0.80392462635515693,1,0.13398743772585947,null,null,null,null,null,"D32","Copel",null,null,1.0909020762394199E-3,8.8283348614906047E-3,2,1.0203180782156991,"",2,3,7.7375171939841891E-3,1,1.3540655089472331E-3,null,null,null,null,null,"D32","Copel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[40,"D33","Cosern",null,7.93,10.85,7.63,7.63,10.26,7.63,7.63,10.26,0.7678571428571429,0.74366471734892792,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D33","Cosern",null,null,63.912100000000002,64.058865258872487,70,"",0.91512664655532128,3,3,-0.22963610783011124,1,0.38162911137359112,null,null,null,null,null,"D33","Cosern",null,null,5.4711646869369499,4.26,10,0.42599999999999999,"",2,2,-22.137236881732846,1,-0.68871403632057737,null,null,null,null,null,"D33","Cosern",null,null,91.87891320326959,94.820001642631496,85,1.1155294310897823,"",1,2,-3.201048354648206,1,-1.0335080591080343,null,null,null,null,null,"D33","Cosern",null,null,0.93418733782622898,0.6407264437629081,4,1.0349924328774698,"",1,2,-0.29622822059116594,1,-0.5184912882364664,null,null,null,null,null,"D33","Cosern",null,null,0,2.3320270095368245E-4,2,1.0204057836459086,"",2,3,2.3320270094995266E-4,1,4.0810472666241715E-5,null,null,null,null,null,"D33","Cosern",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[2937,"D35","CPFL Piratininga",null,4.95,6.21,4.57,4.57,6.04,4.57,4.57,6.04,0.7857142857142857,0.75662251655629142,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D35","CPFL Piratininga",null,null,62.501150000000003,60.523236190094131,70,"",0.8646176598584876,3,3,3.1646038671382382,1,0.65316830937105907,null,null,null,null,null,"D35","CPFL Piratininga",null,null,6.0912994650254602,5.8,13,0.44615384615384612,"",2,2,-4.7822220315717594,1,-0.1487802409822325,null,null,null,null,null,"D35","CPFL Piratininga",null,null,89.357307459672398,88.722974644649995,85,1.0437997017017646,"",2,3,0.70988353729064535,1,5.9156961440887113E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,1.1713130283080599,1.070140224582798,4,1.0305193726605959,"",2,2,-0.10237189911694866,1,-3.5830164690932031E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,9.23980251229649E-3,8.9320707448377543E-2,2,1.0194967274750166,"",2,3,8.0088304937298016E-2,1,1.4015453364027151E-2,null,null,null,null,null,"D35","CPFL Piratininga",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[63,"D36","CPFL Paulista",null,5.25,6.77,5.13,5.13,6.41,5.13,5.13,6.41,0.83240223463687146,0.80031201248049921,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D36","CPFL Paulista",null,null,63.560589999999998,64.562998010322218,70,"",0.9223285430046031,3,3,-1.5770904743367176,1,0.27383276205306262,null,null,null,null,null,"D36","CPFL Paulista",null,null,6.10983674997967,3.81,12,0.3175,"",2,2,-37.641541731656289,1,-1.1710701872070846,null,null,null,null,null,"D36","CPFL Paulista",null,null,89.433362437338104,88.079629290125993,85,1.0362309328250117,"",2,3,1.5136780171500441,1,0.12613983476250368,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.26110059948161,1.2764913471689801,4,1.0283698818003231,"",2,3,1.5587319466614513E-2,1,2.5978865777690854E-3,null,null,null,null,null,"D36","CPFL Paulista",null,null,1.0528007839000601E-2,8.5795015702541944E-2,2,1.0195327039214026,"",2,3,7.5274932814373141E-2,1,1.31731132425153E-2,null,null,null,null,null,"D36","CPFL Paulista",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,"D42","EEB",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D42","EEB"]
[385,"D45","Elektro",null,6.97,7.79,7.32,7.32,7.73,7.32,7.32,7.73,0.734375,{"$f":"IF(K58/L58<=1,K58/L58,\"\")","v":0.9469598965071151},{"$f":"IF(K58/L58>1,K58/L58,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R58,OFFSET(C$108:E$108,P58,0),1)+1,1)","v":3},{"$f":"(J58/G58-1)*100","v":0},1,{"$f":"SUMPRODUCT(R58:S58,OFFSET($D$108:$E$108,P58,Q58*2))","v":0},1.25,{"$f":"IF(X58=0,0,IF(W58=0,0,IF(E58>F58,1,0)))","v":0},0,{"$f":"IF(K58<L58,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V58:X58),IF(OR(Q58=1,Q58=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM58<>\"\",AM58<=1),IF(AM58<=AM$70,1,2),IF(AN58>1,IF(AN58>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ58,OFFSET(AG$108:AI$108,AO58,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ58:AR58,OFFSET($AH$108:$AI$108,AO58,AP58*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D45","Elektro",null,null,62.787619999999997,63.18255679001976,70,{"$f":"IF(BD58/BE58>=1,BD58/BE58,\"\")","v":""},{"$f":"IF(BD58/BE58<1,BD58/BE58,\"\")","v":0.90260795414313943},{"$f":"IF(AND(BF58<>\"\",BF58>=1),IF(BF58>=BF$70,1,2),IF(BG58<1,IF(BG58<=BG$70,4,3)))","v":3},{"$f":"IFERROR(MATCH(BJ58,OFFSET(AZ$108:BB$108,BH58,0),1)+1,1)","v":3},{"$f":"-(BD58/BC58-1)*100","v":-0.62900423685394724},1,{"$f":"SUMPRODUCT(BJ58:BK58,OFFSET($BA$108:$BB$108,BH58,BI58*2))","v":0.34967966105168424},null,null,null,null,null,"D45","Elektro",null,null,2.9478224827929802,2.5499999999999998,9,{"$f":"IF(BW58/BX58<=1,BW58/BX58,\"\")","v":0.28333333333333333},{"$f":"IF(BW58/BX58>1,BW58/BX58,\"\")","v":""},{"$f":"IF(AND(BY58<>\"\",BY58<=1),IF(BY58<=BY$70,1,2),IF(BZ58>1,IF(BZ58>=BZ$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC58,OFFSET(BS$108:BU$108,CA58,0),1)+1,1)","v":2},{"$f":"(BW58/BV58-1)*100","v":-13.49546945635799},1,{"$f":"SUMPRODUCT(CC58:CD58,OFFSET($BT$108:$BU$108,CA58,CB58*2))","v":-0.94984898187859956},null,null,null,null,null,"D45","Elektro",null,null,94.004769482766207,95.636157360879423,85,{"$f":"IF(CP58/CQ58>=1,CP58/CQ58,\"\")","v":1.1251312630691697},{"$f":"IF(CP58/CQ58<1,CP58/CQ58,\"\")","v":""},{"$f":"IF(AND(CR58<>\"\",CR58>=1),IF(CR58>=CR$70,1,2),IF(CS58<1,IF(CS58<=CS$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV58,OFFSET(CL$108:CN$108,CT58,0),1)+1,1)","v":2},{"$f":"-(CP58/CO58-1)*100","v":-1.7354309649281197},1,{"$f":"SUMPRODUCT(CV58:CW58,OFFSET($CM$108:$CN$108,CT58,CU58*2))","v":-0.78923849415468661},null,null,null,null,null,"D45","Elektro",null,null,0.58878763802258705,0.55575701689857748,4,1.0358775310739732,"",{"$f":"IF(AND(DK58<>\"\",DK58>=1),IF(DK58>=DK$70,1,2),IF(DL58<1,IF(DL58<=DL$70,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO58,OFFSET(DE$108:DG$108,DM58,0),1)+1,1)","v":2},-3.3226253195395294E-2,1,{"$f":"SUMPRODUCT(DO58:DP58,OFFSET($DF$108:$DG$108,DM58,DN58*2))","v":-0.41329050127815814},null,null,null,null,null,"D45","Elektro",null,null,0,1.6259431665912676E-3,2,1.0203915720085042,"",{"$f":"IF(AND(ED58<>\"\",ED58>=1),IF(ED58>=ED$70,1,2),IF(EE58<1,IF(EE58<=EE$70,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH58,OFFSET(DX$108:DZ$108,EF58,0),1)+1,1)","v":3},1.6259431665832658E-3,1,{"$f":"SUMPRODUCT(EH58:EI58,OFFSET($DY$108:$DZ$108,EF58,EG58*2))","v":2.8454005415207151E-4},null,null,null,null,null,"D45","Elektro",null,null,null,null,null,{"$f":"IF(EU58/EV58<=1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU58/EV58>1,EU58/EV58,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW58<>\"\",EW58<=1),IF(EW58<=EW$70,1,2),IF(EX58>1,IF(EX58>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA58,OFFSET(EQ$108:ES$108,EY58,0),1)+1,1)","v":1},{"$f":"(ET58/ES58-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[390,"D48","Enel SP",null,6.36,7.14,6.77,6.77,7.11,6.77,6.77,7.11,0.56643356643356646,0.95218002812939506,"",1,3,0,1,0,1.5,0,0,0,1,0,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D48","Enel SP",null,null,52.261229999999998,45.756519329128317,70,"",0.65366456184469024,4,3,12.446531914521874,1,1.79572255316175,null,null,null,null,null,"D48","Enel SP",null,null,9.6538277217702309,11.74,13,0.90307692307692311,"",2,3,21.609793942409674,1,0.36016323237349457,null,null,null,null,null,"D48","Enel SP",null,null,85.900922643260003,89.355371704228759,85,1.0512396671085735,"",2,2,-4.0214341763415318,1,-0.53619122351220427,null,null,null,null,null,"D48","Enel SP",null,null,1.8064326546604201,2.3806496422705719,4,1.016868232893015,"",2,3,0.58478065634448573,1,9.7463442724080945E-2,null,null,null,null,null,"D48","Enel SP",null,null,5.0695147238359107E-4,3.0418797958254493E-3,2,1.0203771236755528,"",2,3,2.534941174359151E-3,1,4.4361470551285137E-4,null,null,null,null,null,"D48","Enel SP",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6585,"D50","EMG",null,8.0299999999999994,10.86,7.98,7.98,10.37,7.98,7.98,10.37,0.86363636363636365,0.76952748312439745,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D50","EMG",null,null,62.4467,63.624571107282982,70,"",0.90892244438975689,3,3,-1.8862023249955229,1,0.24910381400035819,null,null,null,null,null,"D50","EMG",null,null,2.5372455701916001,2.39,13,0.18384615384615385,"",1,2,-5.8033629823415422,1,-0.69344543274471804,null,null,null,null,null,"D50","EMG",null,null,88.416032677768101,93.456123857878254,85,1.0994838100926854,"",2,2,-5.7004267523275365,1,-0.76005690031033823,null,null,null,null,null,"D50","EMG",null,null,3.2456093682574001,1.1113035786060608,4,1.0300905877228537,"",2,2,-2.2059007097411598,1,-0.77206524840940594,null,null,null,null,null,"D50","EMG",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D50","EMG",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[404,"D51","EMS",null,9.77,11.13,9.2899999999999991,9.2899999999999991,10.6,9.2899999999999991,9.2899999999999991,10.6,0.76666666666666672,0.87641509433962261,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D51","EMS",null,null,63.54777,65.229646758727625,70,"",0.93185209655325174,3,3,-2.646633798050857,1,0.18826929615593146,null,null,null,null,null,"D51","EMS",null,null,4.8314951875369001,3.61,13,0.27769230769230768,"",1,2,-25.281929094906531,1,-1.3427309698302177,null,null,null,null,null,"D51","EMS",null,null,88.288683645486003,93.001688530978043,85,1.0941375121291534,"",2,2,-5.3381755066330028,1,-0.71175673421773367,null,null,null,null,null,"D51","EMS",null,null,3.3466668684351699,1.2462416956507099,4,1.0286849823369717,"",2,2,-2.1731533768476918,1,-0.76060368189669214,null,null,null,null,null,"D51","EMS",null,null,2.414853300231E-3,6.7706624348200489E-2,2,1.0197172793433857,"",2,3,6.5293347786532507E-2,1,1.1426335862643189E-2,null,null,null,null,null,"D51","EMS",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6600,"D53","EPB",null,11.68,14.85,10.99,10.99,14.11,10.99,10.99,14.11,0.82089552238805974,0.77888022678951108,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D53","EPB",null,null,66.120490000000004,67.865960812935953,70,"",0.96951372589908502,3,3,-2.6398334509256438,1,0.18881332392594852,null,null,null,null,null,"D53","EPB",null,null,1.67486278415213,1.97,13,0.15153846153846154,"",1,3,17.621575847318027,1,3.4954344630907047E-2,null,null,null,null,null,"D53","EPB",null,null,88.481508776631401,93.581101214352174,85,1.100954131933555,"",2,2,-5.7634555606352889,1,-0.76846074141803855,null,null,null,null,null,"D53","EPB",null,null,3.1239299060550603,1.0544785253574522,4,1.0306825153608599,"",2,2,-2.1361842802776421,1,-0.74766449809717472,null,null,null,null,null,"D53","EPB",null,null,8.5982551274261393E-4,1.6360151721192272E-2,2,1.0202412229416205,"",2,3,1.550045948534029E-2,1,2.7125804099345507E-3,null,null,null,null,null,"D53","EPB",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[380,"D54","EDP ES",null,6.84,9.09,7.23,7.23,9.06,7.23,7.23,9.06,0.95454545454545459,0.79801324503311255,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D54","EDP ES",null,null,59.350560000000002,61.937823880581689,70,"",0.88482605543688131,3,3,-4.3592914381628267,1,5.1256684946973885E-2,null,null,null,null,null,"D54","EDP ES",null,null,4.21219596125081,4.18,13,0.3215384615384615,"",2,2,-0.76435098335856377,1,-2.3779808371155318E-2,null,null,null,null,null,"D54","EDP ES",null,null,89.770244657609595,94.088624224275861,85,1.1069249908738337,"",1,2,-4.8104798902318668,1,-1.3017466483719777,null,null,null,null,null,"D54","EDP ES",null,null,1.26994805908821,0.75804492716448113,4,1.0337703653420367,"",1,2,-0.51848765584574519,1,-0.6073950623382981,null,null,null,null,null,"D54","EDP ES",null,null,3.6467179538415399E-3,7.7708430199050144E-4,2,1.0204002338336533,"",2,2,-2.8697383031239809E-3,1,-6.6960560406226211E-4,null,null,null,null,null,"D54","EDP ES",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[6587,"D55","ESE",null,9.69,11.44,9.58,9.58,11.11,9.58,9.58,11.11,0.74193548387096775,0.86228622862286231,"",1,3,0,1,0,1.25,0,0,0,1,0,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM64<>\"\",AM64<=1),IF(AM64<=AM$70,1,2),IF(AN64>1,IF(AN64>=AN$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D55","ESE",null,null,66.084419999999994,66.524010092721056,70,"",0.95034300132458649,3,3,-0.6651947504737965,1,0.3467844199620963,null,null,null,null,null,"D55","ESE",null,null,1.5661093927410801,1.1100000000000001,8,0.13875000000000001,"",1,2,-29.123724999999865,1,-1.4707908333333288,null,null,null,null,null,"D55","ESE",null,null,89.262499304715107,94.515111718224986,85,1.111942490802647,"",1,2,-5.8844559074904046,1,-1.4807426512484008,null,null,null,null,null,"D55","ESE",null,null,2.6980890693539501,0.82092141730830892,4,1.0331154019030384,"",1,2,-1.9292197183913729,1,-1.1716878873565491,null,null,null,null,null,"D55","ESE",null,null,0,7.001149265579442E-3,2,1.0203367229666778,"",2,3,7.0011492655730478E-3,1,1.2252011214752834E-3,null,null,null,null,null,"D55","ESE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW64<>\"\",EW64<=1),IF(EW64<=EW$70,1,2),IF(EX64>1,IF(EX64>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[382,"D60","Light",null,6.32,6.96,6.76,6.76,7.18,6.76,6.76,7.18,0.6330275229357798,0.9415041782729805,"",1,3,0,1,0,{"$f":"OFFSET($B$113,MATCH(M65,$B$114:$B$117,-1),IF(OR(Q65=1,Q65=2),1,2),1,1)","v":1.5},0,0,0,1,0,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D60","Light",null,null,53.145850000000003,49.875109055102847,70,"",0.71250155793004066,4,3,6.1542734661260585,1,1.2923418772900848,null,null,null,null,null,"D60","Light",null,null,10.256772877803799,10.23,13,0.78692307692307695,"",2,2,-0.26102632984822405,1,-8.1208191508336369E-3,null,null,null,null,null,"D60","Light",null,null,87.5095689517008,90.479462975572801,85,1.0644642703008564,"",2,2,-3.3937934553319282,1,-0.45250579404425711,null,null,null,null,null,"D60","Light",null,null,1.5394439903996899,1.3596143148970452,4,1.0275040175531558,"",2,2,-0.18264133658265624,1,-6.3924467803929685E-2,null,null,null,null,null,"D60","Light",null,null,0,0,2,1.0204081632653061,"",1,2,0,1,-0.5,null,null,null,null,null,"D60","Light",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW65<>\"\",EW65<=1),IF(EW65<=EW$70,1,2),IF(EX65>1,IF(EX65>=EX$70,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[396,"D67","RGE",null,10.55,10.76,8.6300000000000008,8.6300000000000008,10.54,8.6300000000000008,8.6300000000000008,10.54,0.81,0.81878557874762825,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D67","RGE",null,null,66.001199999999997,66.873763434689266,70,"",0.95533947763841809,3,3,-1.322041773012117,1,0.29423665815903066,null,null,null,null,null,"D67","RGE",null,null,4.4995169396771599,3.64,11,0.33090909090909093,"",2,2,-19.102427020506564,1,-0.59429772952687088,null,null,null,null,null,"D67","RGE",null,null,88.716067482100001,88.454925993816857,85,1.0406461881625513,"",2,3,0.29435647419316924,1,2.4529706182764101E-2,null,null,null,null,null,"D67","RGE",null,null,1.66011834604585,1.2733988126179858,4,1.028402095701896,"",2,2,-0.39324791419688143,1,-0.1376367699689085,null,null,null,null,null,"D67","RGE",null,null,8.9026920718218699E-3,8.1874066334613124E-2,2,1.0195727136088306,"",2,3,7.2977871257939864E-2,1,1.2771127470139476E-2,null,null,null,null,null,"D67","RGE",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[5216,"D65","ESS",null,5.59,7.17,5.3,5.3,7.15,5.3,5.3,7.15,0.85,0.74125874125874125,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(AK67/AL67<=1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK67/AL67>1,AK67/AL67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ67/AI67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D65","ESS",null,null,63.716340000000002,66.081144376869588,70,{"$f":"IF(BD67/BE67>=1,BD67/BE67,\"\")","v":""},{"$f":"IF(BD67/BE67<1,BD67/BE67,\"\")","v":0.94401634824099412},{"$f":"IF(AND(BF67<>\"\",BF67>=1),IF(BF67>=BF$70,1,2),IF(BG67<1,IF(BG67<=BG$70,4,3)))","v":3},3,{"$f":"-(BD67/BC67-1)*100","v":-3.7114567108995633},1,0.10308346312803496,null,null,null,null,null,"D65","ESS",null,null,2.23415711658259,1.82,13,{"$f":"IF(BW67/BX67<=1,BW67/BX67,\"\")","v":0.14000000000000001},{"$f":"IF(BW67/BX67>1,BW67/BX67,\"\")","v":""},1,2,{"$f":"(BW67/BV67-1)*100","v":-18.53751079136693},1,-1.1179170263788976,null,null,null,null,null,"D65","ESS",null,null,89.360002461765703,93.707324085387768,85,{"$f":"IF(CP67/CQ67>=1,CP67/CQ67,\"\")","v":1.1024391068869148},{"$f":"IF(CP67/CQ67<1,CP67/CQ67,\"\")","v":""},2,2,{"$f":"-(CP67/CO67-1)*100","v":-4.8649524438880265},1,-0.64866032585173683,null,null,null,null,null,"D65","ESS",null,null,3.1585684832446099,1.226047581398692,4,{"$f":"IF((100-DI67)/(100-DJ67)>=1,(100-DI67)/(100-DJ67),\"\")","v":1.0288953376937637},{"$f":"IF((100-DI67)/(100-DJ67)<1,(100-DI67)/(100-DJ67),\"\")","v":""},2,2,{"$f":"-100*((100-DI67)/(100-DH67)-1)","v":-1.9955517711564896},1,-0.69844311990477137,null,null,null,null,null,"D65","ESS",null,null,1.53320147800622E-3,2.5155623467753006E-3,2,{"$f":"IF((100-EB67)/(100-EC67)>=1,(100-EB67)/(100-EC67),\"\")","v":1.0203824942617676},{"$f":"IF((100-EB67)/(100-EC67)<1,(100-EB67)/(100-EC67),\"\")","v":""},2,3,{"$f":"-100*((100-EB67)/(100-EA67)-1)","v":9.8237593055827688E-4},1,1.7191578784769845E-4,null,null,null,null,null,"D65","ESS",null,null,null,null,null,{"$f":"IF(EU67/EV67<=1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU67/EV67>1,EU67/EV67,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET67/ES67-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[69,"D66","CPFL Santa Cruz",null,4.74,8.1300000000000008,5.04,5.04,7.99,5.04,5.04,7.99,0.90476190476190477,0.63078848560700873,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(AK68/AL68<=1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK68/AL68>1,AK68/AL68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(AJ68/AI68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,65.032420000000002,67.350880170116668,70,{"$f":"IF(BD68/BE68>=1,BD68/BE68,\"\")","v":""},{"$f":"IF(BD68/BE68<1,BD68/BE68,\"\")","v":0.96215543100166667},3,3,{"$f":"-(BD68/BC68-1)*100","v":-3.5650836461516677},1,0.1147933083078666,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,6.1798682665060696,5.33,13,{"$f":"IF(BW68/BX68<=1,BW68/BX68,\"\")","v":0.41000000000000003},{"$f":"IF(BW68/BX68>1,BW68/BX68,\"\")","v":""},2,2,{"$f":"(BW68/BV68-1)*100","v":-13.752206840916404},1,-0.42784643505073255,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,90.4983416867112,89.372136928220613,85,{"$f":"IF(CP68/CQ68>=1,CP68/CQ68,\"\")","v":1.0514369050378896},{"$f":"IF(CP68/CQ68<1,CP68/CQ68,\"\")","v":""},2,3,{"$f":"-(CP68/CO68-1)*100","v":1.2444479506478756},1,0.10370399588732296,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,1.0981248167731601,0.96786328271943922,4,{"$f":"IF((100-DI68)/(100-DJ68)>=1,(100-DI68)/(100-DJ68),\"\")","v":1.0315847574716726},{"$f":"IF((100-DI68)/(100-DJ68)<1,(100-DI68)/(100-DJ68),\"\")","v":""},2,2,{"$f":"-100*((100-DI68)/(100-DH68)-1)","v":-0.13170785064733348},1,-4.6097747726566718E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,0.161400997550394,8.721708956572119E-2,2,{"$f":"IF((100-EB68)/(100-EC68)>=1,(100-EB68)/(100-EC68),\"\")","v":1.019518192963615},{"$f":"IF((100-EB68)/(100-EC68)<1,(100-EB68)/(100-EC68),\"\")","v":""},2,2,{"$f":"-100*((100-EB68)/(100-EA68)-1)","v":-7.4303835115752115E-2},1,-1.7337561527008823E-2,null,null,null,null,null,"D66","CPFL Santa Cruz",null,null,null,null,null,{"$f":"IF(EU68/EV68<=1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU68/EV68>1,EU68/EV68,\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},1,{"$f":"(ET68/ES68-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM32:AM69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN32:AN69,0.75),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF32:BF69,0.75),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG32:BG69,0.25),\"\")","v":0.75057172889277801},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BY32:BY69,0.25),\"\")","v":0.29583333333333334},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ32:BZ69,0.75),\"\")","v":1.5372916666666667},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CR32:CR69,0.75),\"\")","v":1.103071069197612},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS32:CS69,0.25),\"\")","v":0.82933337246896},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DK32:DK69,0.75),\"\")","v":1.032316577400517},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL32:DL69,0.25),\"\")","v":0.94848298313873436},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(ED32:ED69,0.75),\"\")","v":1.0204063737779983},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE32:EE69,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EW32:EW69,0.25),0)","v":0},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX32:EX69,0.75),0)","v":0}]
[]
[]
[null,null,null,null,{"$f":"E30","v":2022},null,null,{"$f":"H30","v":2023},null,null,{"$f":"K30","v":2024},null,{"$f":"M30","v":2024},null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI30","v":2023},null,{"$f":"AK30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC30","v":2023},{"$f":"BD30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV30","v":2023},{"$f":"BW30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CO30","v":2023},{"$f":"CP30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DH30","v":2023},{"$f":"DI30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EA30","v":2023},{"$f":"EB30","v":2024},null,null,"Classificação",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ES30","v":2023},null,{"$f":"EU30","v":2024},null,null,"Classificação"]
[null,"Código","Sigla",null,"Apurado","Padrão","Interno","Apurado","Padrão","Interno","Apurado","Padrão","% Cumprimento Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","Curva DEC","Multiplicador C",2018,2019,2020,"Multiplicador R","QDEC",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIASC",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFER",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QINS",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QIAb",null,null,null,null,null,"Código","Sigla",null,null,"Apurado","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QICO",null,null,null,null,null,"Código","Sigla",null,"Interno","Interno","Apurado","Padrão","Atendem","Não Atendem","Curva","Trecho da curva","Variação (%)","Matriz b","QFEC"]
[370,"D05","Boa Vista",null,56.02,49.79,37.520000000000003,37.520000000000003,49.86,37.520000000000003,37.520000000000003,49.86,0.76470588235294112,{"$f":"IF(K75/L75<=1,K75/L75,\"\")","v":0.75250701965503419},{"$f":"IF(K75/L75>1,K75/L75,\"\")","v":""},{"$f":"IF(N75<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R75,OFFSET(C$108:E$108,P75,0),1)+1,1)","v":3},{"$f":"(J75/G75-1)*100","v":0},1,{"$f":"SUMPRODUCT(R75:S75,OFFSET($D$108:$E$108,P75,Q75*2))","v":0},{"$f":"OFFSET($B$113,MATCH(M75,$B$114:$B$117,-1),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1.25},{"$f":"IF(X75=0,0,IF(W75=0,0,IF(E75>F75,1,0)))","v":0},{"$f":"IF(X75=0,0,IF(H75>I75,1,0))","v":0},{"$f":"IF(K75<L75,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V75:X75),IF(OR(Q75=1,Q75=2),1,2),1,1)","v":1},{"$f":"IF(T75*U75*Y75<-2,-2,IF(T75*U75*Y75>2,2,T75*U75*Y75))","v":0},null,null,null,null,null,{"$f":"B75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(AK75/AL75<=1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK75/AL75>1,AK75/AL75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM75<>\"\",AM75<=1),IF(AM75<=AM$105,1,2),IF(AN75>1,IF(AN75>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ75,OFFSET($AG$108:$AI$108,AO75,0),1)+1,1)","v":1},{"$f":"(AJ75/AI75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ75:AR75,OFFSET($AH$108:$AI$108,AO75,AP75*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF75","v":"D05"},{"$f":"AG75","v":"Boa Vista"},null,null,47.127980000000001,52.592609177450278,70,{"$f":"IF(BD75/BE75>=1,BD75/BE75,\"\")","v":""},{"$f":"IF(BD75/BE75<1,BD75/BE75,\"\")","v":0.75132298824928967},{"$f":"IF(AND(BF75<>\"\",BF75>=1),IF(BF75>=BF$105,1,2),IF(BG75<1,IF(BG75<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ75,OFFSET(AZ$108:BB$108,BH75,0),1)+1,1)","v":2},{"$f":"-(BD75/BC75-1)*100","v":-11.595296843722736},1,{"$f":"SUMPRODUCT(BJ75:BK75,OFFSET($BA$108:$BB$108,BH75,BI75*2))","v":-6.3811873748909398E-2},null,null,null,null,null,{"$f":"AY75","v":"D05"},{"$f":"AZ75","v":"Boa Vista"},null,null,4.07,5.96,10,{"$f":"IF(BW75/BX75<=1,BW75/BX75,\"\")","v":0.59599999999999997},{"$f":"IF(BW75/BX75>1,BW75/BX75,\"\")","v":""},{"$f":"IF(AND(BY75<>\"\",BY75<=1),IF(BY75<=BY$105,1,2),IF(BZ75>1,IF(BZ75>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC75,OFFSET($BS$108:$BU$108,CA75,0),1)+1,1)","v":4},{"$f":"(BW75/BV75-1)*100","v":46.437346437346427},1,{"$f":"SUMPRODUCT(CC75:CD75,OFFSET($BT$108:$BU$108,CA75,CB75*2))","v":0.5},null,null,null,null,null,{"$f":"BR75","v":"D05"},{"$f":"BS75","v":"Boa Vista"},null,null,93.039014373716597,91.669250410359297,85,{"$f":"IF(CP75/CQ75>=1,CP75/CQ75,\"\")","v":1.0784617695336387},{"$f":"IF(CP75/CQ75<1,CP75/CQ75,\"\")","v":""},{"$f":"IF(AND(CR75<>\"\",CR75>=1),IF(CR75>=CR$86,1,2),IF(CS75<1,IF(CS75<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV75,OFFSET($CL$108:$CN$108,CT75,0),1)+1,1)","v":3},{"$f":"-(CP75/CO75-1)*100","v":1.4722468553409973},1,{"$f":"SUMPRODUCT(CV75:CW75,OFFSET($CM$108:$CN$108,CT75,CU75*2))","v":0.1226872379450831},null,null,null,null,null,{"$f":"CK75","v":"D05"},{"$f":"CL75","v":"Boa Vista"},null,null,1.5847022587269,2.3235455042859749,4,{"$f":"IF((100-DI75)/(100-DJ75)>=1,(100-DI75)/(100-DJ75),\"\")","v":1.0174630676636878},{"$f":"IF((100-DI75)/(100-DJ75)<1,(100-DI75)/(100-DJ75),\"\")","v":""},{"$f":"IF(AND(DK75<>\"\",DK75>=1),IF(DK75>=DK$86,1,2),IF(DL75<1,IF(DL75<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO75,OFFSET($DE$108:$DG$108,DM75,0),1)+1,1)","v":3},{"$f":"-100*((100-DI75)/(100-DH75)-1)","v":0.75074024314942811},1,{"$f":"SUMPRODUCT(DO75:DP75,OFFSET($DF$108:$DG$108,DM75,DN75*2))","v":0.12512337385823802},null,null,null,null,null,{"$f":"DD75","v":"D05"},{"$f":"DE75","v":"Boa Vista"},null,null,2.5499607223791996E-2,0.49152328931005712,2,{"$f":"IF((100-EB75)/(100-EC75)>=1,(100-EB75)/(100-EC75),\"\")","v":1.0153926194968361},{"$f":"IF((100-EB75)/(100-EC75)<1,(100-EB75)/(100-EC75),\"\")","v":""},{"$f":"IF(AND(ED75<>\"\",ED75>=1),IF(ED75>=ED$86,1,2),IF(EE75<1,IF(EE75<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH75,OFFSET($DX$108:$DZ$108,EF75,0),1)+1,1)","v":3},{"$f":"-100*((100-EB75)/(100-EA75)-1)","v":0.46614254660474197},1,{"$f":"SUMPRODUCT(EH75:EI75,OFFSET($DY$108:$DZ$108,EF75,EG75*2))","v":8.1574945655829845E-2},null,null,null,null,null,{"$f":"DW75","v":"D05"},"Boa Vista",null,null,null,null,null,{"$f":"IF(EU75/EV75<=1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU75/EV75>1,EU75/EV75,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW75<>\"\",EW75<=1),IF(EW75<=EW$105,1,2),IF(EX75>1,IF(EX75>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA75,OFFSET(EQ$108:ES$108,EY75,0),1)+1,1)","v":1},{"$f":"(ET75/ES75-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA75:FB75,OFFSET($ER$108:$ES$108,EY75,EZ75*2))","v":{"$error":"#DIV/0!"}}]
[31,"D07","CEA",null,44.1,45.14,32.14,32.14,45.18,32.14,32.14,45.18,0.83333333333333337,{"$f":"IF(K76/L76<=1,K76/L76,\"\")","v":0.71137671536077918},{"$f":"IF(K76/L76>1,K76/L76,\"\")","v":""},{"$f":"IF(N76<=1,1,2)","v":1},{"$f":"IFERROR(MATCH(R76,OFFSET(C$108:E$108,P76,0),1)+1,1)","v":3},{"$f":"(J76/G76-1)*100","v":0},1,{"$f":"SUMPRODUCT(R76:S76,OFFSET($D$108:$E$108,P76,Q76*2))","v":0},{"$f":"OFFSET($B$113,MATCH(M76,$B$114:$B$117,-1),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0,{"$f":"IF(X76=0,0,IF(H76>I76,1,0))","v":0},0,{"$f":"OFFSET($G$114,SUM(V76:X76),IF(OR(Q76=1,Q76=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(AK76/AL76<=1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK76/AL76>1,AK76/AL76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM76<>\"\",AM76<=1),IF(AM76<=AM$105,1,2),IF(AN76>1,IF(AN76>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ76,OFFSET($AG$108:$AI$108,AO76,0),1)+1,1)","v":1},{"$f":"(AJ76/AI76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ76:AR76,OFFSET($AH$108:$AI$108,AO76,AP76*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"AF76","v":"D07"},"CEA",null,null,37.975290000000001,42.862768671204876,70,"",0.61232526673149823,{"$f":"IF(AND(BF76<>\"\",BF76>=1),IF(BF76>=BF$105,1,2),IF(BG76<1,IF(BG76<=BG$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(BJ76,OFFSET(AZ$108:BB$108,BH76,0),1)+1,1)","v":2},-12.870154964464732,1,{"$f":"SUMPRODUCT(BJ76:BK76,OFFSET($BA$108:$BB$108,BH76,BI76*2))","v":-0.1148061985785892},null,null,null,null,null,{"$f":"AY76","v":"D07"},"CEA",null,null,14.44,11.04,10,{"$f":"IF(BW76/BX76<=1,BW76/BX76,\"\")","v":""},{"$f":"IF(BW76/BX76>1,BW76/BX76,\"\")","v":1.1039999999999999},{"$f":"IF(AND(BY76<>\"\",BY76<=1),IF(BY76<=BY$105,1,2),IF(BZ76>1,IF(BZ76>=BZ$105,4,3)))","v":4},{"$f":"IFERROR(MATCH(CC76,OFFSET($BS$108:$BU$108,CA76,0),1)+1,1)","v":3},{"$f":"(BW76/BV76-1)*100","v":-23.545706371191145},1,{"$f":"SUMPRODUCT(CC76:CD76,OFFSET($BT$108:$BU$108,CA76,CB76*2))","v":0.2151431209602952},null,null,null,null,null,{"$f":"BR76","v":"D07"},"CEA",null,null,92.268731806676698,99.118103023042764,85,{"$f":"IF(CP76/CQ76>=1,CP76/CQ76,\"\")","v":1.166095329682856},{"$f":"IF(CP76/CQ76<1,CP76/CQ76,\"\")","v":""},{"$f":"IF(AND(CR76<>\"\",CR76>=1),IF(CR76>=CR$86,1,2),IF(CS76<1,IF(CS76<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV76,OFFSET($CL$108:$CN$108,CT76,0),1)+1,1)","v":2},-7.4232853126420029,1,{"$f":"SUMPRODUCT(CV76:CW76,OFFSET($CM$108:$CN$108,CT76,CU76*2))","v":-1.737214218773667},null,null,null,null,null,{"$f":"CK76","v":"D07"},"CEA",null,null,0.79836009708308497,0.11380452399408075,4,1.0404812028750616,"",{"$f":"IF(AND(DK76<>\"\",DK76>=1),IF(DK76>=DK$86,1,2),IF(DL76<1,IF(DL76<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO76,OFFSET($DE$108:$DG$108,DM76,0),1)+1,1)","v":2},-0.69006477489581552,1,{"$f":"SUMPRODUCT(DO76:DP76,OFFSET($DF$108:$DG$108,DM76,DN76*2))","v":-0.67602590995832623},null,null,null,null,null,{"$f":"DD76","v":"D07"},"CEA",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED76<>\"\",ED76>=1),IF(ED76>=ED$86,1,2),IF(EE76<1,IF(EE76<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH76,OFFSET($DX$108:$DZ$108,EF76,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH76:EI76,OFFSET($DY$108:$DZ$108,EF76,EG76*2))","v":-0.5},null,null,null,null,null,"D07","CEA",null,null,null,null,null,{"$f":"IF(EU76/EV76<=1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU76/EV76>1,EU76/EV76,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW76<>\"\",EW76<=1),IF(EW76<=EW$105,1,2),IF(EX76>1,IF(EX76>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET76/ES76-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D27","CNEE",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D27","CNEE"]
[null,"D37","CPFL Sul Paulista",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D37","CPFL Sul Paulista"]
[51,"D39","DME Poços de Caldas",null,4.04,7,3.17,3.17,6.14,3.17,3.17,6.14,1,{"$f":"IF(K79/L79<=1,K79/L79,\"\")","v":0.51628664495114007},{"$f":"IF(K79/L79>1,K79/L79,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R79,OFFSET(C$108:E$108,P79,0),1)+1,1)","v":3},{"$f":"(J79/G79-1)*100","v":0},1,{"$f":"SUMPRODUCT(R79:S79,OFFSET($D$108:$E$108,P79,Q79*2))","v":0},1,{"$f":"IF(X79=0,0,IF(W79=0,0,IF(E79>F79,1,0)))","v":0},0,{"$f":"IF(K79<L79,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V79:X79),IF(OR(Q79=1,Q79=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(AK79/AL79<=1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK79/AL79>1,AK79/AL79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM79<>\"\",AM79<=1),IF(AM79<=AM$105,1,2),IF(AN79>1,IF(AN79>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ79,OFFSET($AG$108:$AI$108,AO79,0),1)+1,1)","v":1},{"$f":"(AJ79/AI79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ79:AR79,OFFSET($AH$108:$AI$108,AO79,AP79*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,68.221230000000006,66.472276823795355,70,"",0.94960395462564795,3,{"$f":"IFERROR(MATCH(BJ79,OFFSET(AZ$108:BB$108,BH79,0),1)+1,1)","v":3},2.5636494331818027,1,{"$f":"SUMPRODUCT(BJ79:BK79,OFFSET($BA$108:$BB$108,BH79,BI79*2))","v":0.60509195465454424},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,4.8949504110130597,5.0599999999999996,10,0.50600000000000001,"",{"$f":"IF(AND(BY79<>\"\",BY79<=1),IF(BY79<=BY$105,1,2),IF(BZ79>1,IF(BZ79>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC79,OFFSET($BS$108:$BU$108,CA79,0),1)+1,1)","v":3},{"$f":"(BW79/BV79-1)*100","v":3.3718337292160783},1,{"$f":"SUMPRODUCT(CC79:CD79,OFFSET($BT$108:$BU$108,CA79,CB79*2))","v":5.6197228820267973E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,100,100,85,1.1764705882352942,"",{"$f":"IF(AND(CR79<>\"\",CR79>=1),IF(CR79>=CR$86,1,2),IF(CS79<1,IF(CS79<=CS$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(CV79,OFFSET($CL$108:$CN$108,CT79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(CV79:CW79,OFFSET($CM$108:$CN$108,CT79,CU79*2))","v":-0.5},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0,0,4,1.0416666666666667,"",{"$f":"IF(AND(DK79<>\"\",DK79>=1),IF(DK79>=DK$86,1,2),IF(DL79<1,IF(DL79<=DL$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(DO79,OFFSET($DE$108:$DG$108,DM79,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(DO79:DP79,OFFSET($DF$108:$DG$108,DM79,DN79*2))","v":-0.4},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,0.120297155077806,0.34672202920656442,2,1.0168701833754432,"",{"$f":"IF(AND(ED79<>\"\",ED79>=1),IF(ED79>=ED$86,1,2),IF(EE79<1,IF(EE79<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH79,OFFSET($DX$108:$DZ$108,EF79,0),1)+1,1)","v":3},0.22669758487399161,1,{"$f":"SUMPRODUCT(EH79:EI79,OFFSET($DY$108:$DZ$108,EF79,EG79*2))","v":3.9672077352948532E-2},null,null,null,null,null,"D39","DME Poços de Caldas",null,null,null,null,null,{"$f":"IF(EU79/EV79<=1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU79/EV79>1,EU79/EV79,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW79<>\"\",EW79<=1),IF(EW79<=EW$105,1,2),IF(EX79>1,IF(EX79>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA79,OFFSET(EQ$108:ES$108,EY79,0),1)+1,1)","v":1},{"$f":"(ET79/ES79-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA79:FB79,OFFSET($ER$108:$ES$108,EY79,EZ79*2))","v":{"$error":"#DIV/0!"}}]
[6611,"D40","EBO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(AK80/AL80<=1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK80/AL80>1,AK80/AL80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM80<>\"\",AM80<=1),IF(AM80<=AM$105,1,2),IF(AN80>1,IF(AN80>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ80,OFFSET($AG$108:$AI$108,AO80,0),1)+1,1)","v":1},{"$f":"(AJ80/AI80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ80:AR80,OFFSET($AH$108:$AI$108,AO80,AP80*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D40","EBO",null,null,null,null,null,{"$f":"IF(EU80/EV80<=1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU80/EV80>1,EU80/EV80,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW80<>\"\",EW80<=1),IF(EW80<=EW$105,1,2),IF(EX80>1,IF(EX80>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET80/ES80-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,"D41","EDEVP",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D41","EDEVP"]
[26,"D46","Eletroacre",null,25.51,44.29,23.67,23.67,44.52,23.67,23.67,44.52,0.91666666666666663,{"$f":"IF(K82/L82<=1,K82/L82,\"\")","v":0.53167115902964956},{"$f":"IF(K82/L82>1,K82/L82,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R82,OFFSET(C$108:E$108,P82,0),1)+1,1)","v":3},{"$f":"(J82/G82-1)*100","v":0},1,{"$f":"SUMPRODUCT(R82:S82,OFFSET($D$108:$E$108,P82,Q82*2))","v":0},1,{"$f":"IF(X82=0,0,IF(W82=0,0,IF(E82>F82,1,0)))","v":0},0,{"$f":"IF(K82<L82,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V82:X82),IF(OR(Q82=1,Q82=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(AK82/AL82<=1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK82/AL82>1,AK82/AL82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM82<>\"\",AM82<=1),IF(AM82<=AM$105,1,2),IF(AN82>1,IF(AN82>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ82,OFFSET($AG$108:$AI$108,AO82,0),1)+1,1)","v":1},{"$f":"(AJ82/AI82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ82:AR82,OFFSET($AH$108:$AI$108,AO82,AP82*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D46","Eletroacre",null,null,51.0794,48.833454930011008,70,"",0.697620784714443,4,{"$f":"IFERROR(MATCH(BJ82,OFFSET(AZ$108:BB$108,BH82,0),1)+1,1)","v":3},4.3969683864512721,1,{"$f":"SUMPRODUCT(BJ82:BK82,OFFSET($BA$108:$BB$108,BH82,BI82*2))","v":1.1517574709161018},null,null,null,null,null,"D46","Eletroacre",null,null,4.74,5.95,10,0.59499999999999997,"",{"$f":"IF(AND(BY82<>\"\",BY82<=1),IF(BY82<=BY$105,1,2),IF(BZ82>1,IF(BZ82>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC82,OFFSET($BS$108:$BU$108,CA82,0),1)+1,1)","v":3},{"$f":"(BW82/BV82-1)*100","v":25.527426160337541},1,{"$f":"SUMPRODUCT(CC82:CD82,OFFSET($BT$108:$BU$108,CA82,CB82*2))","v":0.42545710267229236},null,null,null,null,null,"D46","Eletroacre",null,null,88.893979865728198,93.987908823814294,85,1.10574010380958,"",{"$f":"IF(AND(CR82<>\"\",CR82>=1),IF(CR82>=CR$86,1,2),IF(CS82<1,IF(CS82<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV82,OFFSET($CL$108:$CN$108,CT82,0),1)+1,1)","v":2},-5.73034188117163,1,{"$f":"SUMPRODUCT(CV82:CW82,OFFSET($CM$108:$CN$108,CT82,CU82*2))","v":-0.76404558415621737},null,null,null,null,null,"D46","Eletroacre",null,null,2.9366270870297102,1.0807800342233558,4,1.0304085413101733,"",{"$f":"IF(AND(DK82<>\"\",DK82>=1),IF(DK82>=DK$86,1,2),IF(DL82<1,IF(DL82<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO82,OFFSET($DE$108:$DG$108,DM82,0),1)+1,1)","v":2},-1.9119952224103676,1,{"$f":"SUMPRODUCT(DO82:DP82,OFFSET($DF$108:$DG$108,DM82,DN82*2))","v":-0.66919832784362865},null,null,null,null,null,"D46","Eletroacre",null,null,1.2674646060508799E-3,1.41968971123165E-2,2,1.0202632969682417,"",{"$f":"IF(AND(ED82<>\"\",ED82>=1),IF(ED82>=ED$86,1,2),IF(EE82<1,IF(EE82<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH82,OFFSET($DX$108:$DZ$108,EF82,0),1)+1,1)","v":3},1.292959638432567E-2,1,{"$f":"SUMPRODUCT(EH82:EI82,OFFSET($DY$108:$DZ$108,EF82,EG82*2))","v":2.2626793672569923E-3},null,null,null,null,null,"D46","Eletroacre",null,null,null,null,null,{"$f":"IF(EU82/EV82<=1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU82/EV82>1,EU82/EV82,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW82<>\"\",EW82<=1),IF(EW82<=EW$105,1,2),IF(EX82>1,IF(EX82>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA82,OFFSET(EQ$108:ES$108,EY82,0),1)+1,1)","v":1},{"$f":"(ET82/ES82-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA82:FB82,OFFSET($ER$108:$ES$108,EY82,EZ82*2))","v":{"$error":"#DIV/0!"}}]
[381,"D49","Santa Maria",null,6.93,11.38,6.99,6.99,11.24,6.99,6.99,11.24,1,{"$f":"IF(K83/L83<=1,K83/L83,\"\")","v":0.62188612099644125},{"$f":"IF(K83/L83>1,K83/L83,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R83,OFFSET(C$108:E$108,P83,0),1)+1,1)","v":3},{"$f":"(J83/G83-1)*100","v":0},1,{"$f":"SUMPRODUCT(R83:S83,OFFSET($D$108:$E$108,P83,Q83*2))","v":0},1,{"$f":"IF(X83=0,0,IF(W83=0,0,IF(E83>F83,1,0)))","v":0},0,{"$f":"IF(K83<L83,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V83:X83),IF(OR(Q83=1,Q83=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(AK83/AL83<=1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK83/AL83>1,AK83/AL83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM83<>\"\",AM83<=1),IF(AM83<=AM$105,1,2),IF(AN83>1,IF(AN83>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ83,OFFSET($AG$108:$AI$108,AO83,0),1)+1,1)","v":1},{"$f":"(AJ83/AI83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ83:AR83,OFFSET($AH$108:$AI$108,AO83,AP83*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D49","Santa Maria",null,null,63.894440000000003,64.75476223552468,70,"",0.9250680319360669,3,{"$f":"IFERROR(MATCH(BJ83,OFFSET(AZ$108:BB$108,BH83,0),1)+1,1)","v":3},-1.3464743341121244,1,{"$f":"SUMPRODUCT(BJ83:BK83,OFFSET($BA$108:$BB$108,BH83,BI83*2))","v":0.29228205327103007},null,null,null,null,null,"D49","Santa Maria",null,null,2.82,2.56,6,0.42666666666666669,"",2,{"$f":"IFERROR(MATCH(CC83,OFFSET($BS$108:$BU$108,CA83,0),1)+1,1)","v":2},-9.2198581560283603,1,{"$f":"SUMPRODUCT(CC83:CD83,OFFSET($BT$108:$BU$108,CA83,CB83*2))","v":-0.28684003152088233},null,null,null,null,null,"D49","Santa Maria",null,null,90.215940665543599,90.154405694267808,85,1.060640066991386,"",{"$f":"IF(AND(CR83<>\"\",CR83>=1),IF(CR83>=CR$86,1,2),IF(CS83<1,IF(CS83<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV83,OFFSET($CL$108:$CN$108,CT83,0),1)+1,1)","v":3},6.8208534790892283E-2,1,{"$f":"SUMPRODUCT(CV83:CW83,OFFSET($CM$108:$CN$108,CT83,CU83*2))","v":5.6840445659076897E-3},null,null,null,null,null,"D49","Santa Maria",null,null,0.93202354125188691,0.86574291005645176,4,1.0326485113535786,"",{"$f":"IF(AND(DK83<>\"\",DK83>=1),IF(DK83>=DK$86,1,2),IF(DL83<1,IF(DL83<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO83,OFFSET($DE$108:$DG$108,DM83,0),1)+1,1)","v":2},-6.6904194033901021E-2,1,{"$f":"SUMPRODUCT(DO83:DP83,OFFSET($DF$108:$DG$108,DM83,DN83*2))","v":-2.3416467911865357E-2},null,null,null,null,null,"D49","Santa Maria",null,null,0,0,2,1.0204081632653061,"",{"$f":"IF(AND(ED83<>\"\",ED83>=1),IF(ED83>=ED$86,1,2),IF(EE83<1,IF(EE83<=EE$86,4,3)))","v":1},{"$f":"IFERROR(MATCH(EH83,OFFSET($DX$108:$DZ$108,EF83,0),1)+1,1)","v":2},0,1,{"$f":"SUMPRODUCT(EH83:EI83,OFFSET($DY$108:$DZ$108,EF83,EG83*2))","v":-0.5},null,null,null,null,null,"D49","Santa Maria",null,null,null,null,null,{"$f":"IF(EU83/EV83<=1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU83/EV83>1,EU83/EV83,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW83<>\"\",EW83<=1),IF(EW83<=EW$105,1,2),IF(EX83>1,IF(EX83>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET83/ES83-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[6612,"D52","ENF",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(AK84/AL84<=1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK84/AL84>1,AK84/AL84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM84<>\"\",AM84<=1),IF(AM84<=AM$105,1,2),IF(AN84>1,IF(AN84>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ84,OFFSET($AG$108:$AI$108,AO84,0),1)+1,1)","v":1},{"$f":"(AJ84/AI84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ84:AR84,OFFSET($AH$108:$AI$108,AO84,AP84*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,"","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D52","ENF",null,null,null,null,null,{"$f":"IF(EU84/EV84<=1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU84/EV84>1,EU84/EV84,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW84<>\"\",EW84<=1),IF(EW84<=EW$105,1,2),IF(EX84>1,IF(EX84>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET84/ES84-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[46,"D63","Sulgipe",null,9.92,16.329999999999998,8.35,8.35,15.96,8.35,8.35,15.96,1,{"$f":"IF(K85/L85<=1,K85/L85,\"\")","v":0.52318295739348364},{"$f":"IF(K85/L85>1,K85/L85,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R85,OFFSET(C$108:E$108,P85,0),1)+1,1)","v":3},{"$f":"(J85/G85-1)*100","v":0},1,{"$f":"SUMPRODUCT(R85:S85,OFFSET($D$108:$E$108,P85,Q85*2))","v":0},1,0,0,0,{"$f":"OFFSET($G$114,SUM(V85:X85),IF(OR(Q85=1,Q85=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(AK85/AL85<=1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK85/AL85>1,AK85/AL85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM85<>\"\",AM85<=1),IF(AM85<=AM$105,1,2),IF(AN85>1,IF(AN85>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ85,OFFSET($AG$108:$AI$108,AO85,0),1)+1,1)","v":1},{"$f":"(AJ85/AI85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ85:AR85,OFFSET($AH$108:$AI$108,AO85,AP85*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D63","Sulgipe",null,null,72.018100000000004,71.954311039745932,70,1.0279187291392275,"",1,{"$f":"IFERROR(MATCH(BJ85,OFFSET(AZ$108:BB$108,BH85,0),1)+1,1)","v":2},8.857351173395811E-2,1,{"$f":"SUMPRODUCT(BJ85:BK85,OFFSET($BA$108:$BB$108,BH85,BI85*2))","v":-0.39291411906128337},null,null,null,null,null,"D63","Sulgipe",null,null,1.19,1.53,6,0.255,"",2,{"$f":"IFERROR(MATCH(CC85,OFFSET($BS$108:$BU$108,CA85,0),1)+1,1)","v":3},28.57142857142858,1,{"$f":"SUMPRODUCT(CC85:CD85,OFFSET($BT$108:$BU$108,CA85,CB85*2))","v":0.47619047619047633},null,null,null,null,null,"D63","Sulgipe",null,null,95.369770455386899,92.472796843238072,85,1.0879152569792714,"",{"$f":"IF(AND(CR85<>\"\",CR85>=1),IF(CR85>=CR$86,1,2),IF(CS85<1,IF(CS85<=CS$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(CV85,OFFSET($CL$108:$CN$108,CT85,0),1)+1,1)","v":3},3.0376225069179585,1,{"$f":"SUMPRODUCT(CV85:CW85,OFFSET($CM$108:$CN$108,CT85,CU85*2))","v":0.25313520890982988},null,null,null,null,null,"D63","Sulgipe",null,null,0.49055905220288798,1.0223603969867272,4,1.0310170791980549,"",{"$f":"IF(AND(DK85<>\"\",DK85>=1),IF(DK85>=DK$86,1,2),IF(DL85<1,IF(DL85<=DL$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(DO85,OFFSET($DE$108:$DG$108,DM85,0),1)+1,1)","v":3},0.53442300521296948,1,{"$f":"SUMPRODUCT(DO85:DP85,OFFSET($DF$108:$DG$108,DM85,DN85*2))","v":8.9070500868828242E-2},null,null,null,null,null,"D63","Sulgipe",null,null,0,0.27623211446740858,2,1.0175894682197204,"",{"$f":"IF(AND(ED85<>\"\",ED85>=1),IF(ED85>=ED$86,1,2),IF(EE85<1,IF(EE85<=EE$86,4,3)))","v":2},{"$f":"IFERROR(MATCH(EH85,OFFSET($DX$108:$DZ$108,EF85,0),1)+1,1)","v":3},0.2762321144674007,1,{"$f":"SUMPRODUCT(EH85:EI85,OFFSET($DY$108:$DZ$108,EF85,EG85*2))","v":4.8340620031795123E-2},null,null,null,null,null,"D63","Sulgipe",null,null,null,null,null,{"$f":"IF(EU85/EV85<=1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU85/EV85>1,EU85/EV85,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW85<>\"\",EW85<=1),IF(EW85<=EW$105,1,2),IF(EX85>1,IF(EX85>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$f":"(ET85/ES85-1)*100","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"}]
[null,null,null,null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(CR75:CR85,0.75)","v":1.151006523214537},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(CS75:CS85,0.25),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(DK75:DK85,0.75)","v":1.0385230299946908},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(DL75:DL85,0.25),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(ED75:ED85,0.75)","v":1.0203719466910401},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EE75:EE85,0.25),\"\")","v":""}]
[null,null,null,null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",""]
[null,"D21","CERR",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF88","v":"D21"},"CERR",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AY88","v":"D21"},"CERR",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BR88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CK88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DD88","v":"D21"},"CERR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW88","v":"D21"},"CERR"]
[null,"D22","CFLO",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D22","CFLO"]
[103,"D23","Chesp",null,6.59,12.69,7.49,7.49,11.77,7.49,7.49,11.77,1,{"$f":"IF(K90/L90<=1,K90/L90,\"\")","v":0.63636363636363635},{"$f":"IF(K90/L90>1,K90/L90,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R90,OFFSET(C$108:E$108,P90,0),1)+1,1)","v":3},{"$f":"(J90/G90-1)*100","v":0},1,{"$f":"SUMPRODUCT(R90:S90,OFFSET($D$108:$E$108,P90,Q90*2))","v":0},1,{"$f":"IF(X90=0,0,IF(W90=0,0,IF(E90>F90,1,0)))","v":0},0,{"$f":"IF(K90<L90,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V90:X90),IF(OR(Q90=1,Q90=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(AK90/AL90<=1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AK90/AL90>1,AK90/AL90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(AM90<>\"\",AM90<=1),IF(AM90<=AM$105,1,2),IF(AN90>1,IF(AN90>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ90,OFFSET($AG$108:$AI$108,AO90,0),1)+1,1)","v":1},{"$f":"(AJ90/AI90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(AQ90:AR90,OFFSET($AH$108:$AI$108,AO90,AP90*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D23","Chesp",null,null,69.725970000000004,71.434979140881779,70,1.0204997020125968,"",2,{"$f":"IFERROR(MATCH(BJ90,OFFSET(AZ$108:BB$108,BH90,0),1)+1,1)","v":2},-2.4510367383655973,1,{"$f":"SUMPRODUCT(BJ90:BK90,OFFSET($BA$108:$BB$108,BH90,BI90*2))","v":-0.17157257168559178},null,null,null,null,null,"D23","Chesp",null,null,32.369999999999997,0.84,2,0.42,"",{"$f":"IF(AND(BY90<>\"\",BY90<=1),IF(BY90<=BY$105,1,2),IF(BZ90>1,IF(BZ90>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC90,OFFSET($BS$108:$BU$108,CA90,0),1)+1,1)","v":1},{"$f":"(BW90/BV90-1)*100","v":-97.405004633920299},1,{"$f":"SUMPRODUCT(CC90:CD90,OFFSET($BT$108:$BU$108,CA90,CB90*2))","v":-1.4},null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D23","Chesp",null,null,null,null,null,{"$f":"IF(EU90/EV90<=1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU90/EV90>1,EU90/EV90,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW90<>\"\",EW90<=1),IF(EW90<=EW$105,1,2),IF(EX90>1,IF(EX90>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA90,OFFSET(EQ$108:ES$108,EY90,0),1)+1,1)","v":1},{"$f":"(ET90/ES90-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA90:FB90,OFFSET($ER$108:$ES$108,EY90,EZ90*2))","v":{"$error":"#DIV/0!"}}]
[null,"D24","CPFL Jaguari",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D24","CPFL Jaguari"]
[null,"D25","CPFL Mococa",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D25","CPFL Mococa"]
[82,"D28","Cocel",null,8.1300000000000008,9.57,11.32,11.32,9.56,11.32,11.32,9.56,0.5,{"$f":"IF(K93/L93<=1,K93/L93,\"\")","v":""},{"$f":"IF(K93/L93>1,K93/L93,\"\")","v":1.1841004184100419},2,{"$f":"IFERROR(MATCH(R93,OFFSET(C$108:E$108,P93,0),1)+1,1)","v":3},{"$f":"(J93/G93-1)*100","v":0},1,{"$f":"SUMPRODUCT(R93:S93,OFFSET($D$108:$E$108,P93,Q93*2))","v":0},1.5,{"$f":"IF(X93=0,0,IF(W93=0,0,IF(E93>F93,1,0)))","v":0},1,{"$f":"IF(K93<L93,0,1)","v":1},{"$f":"OFFSET($G$114,SUM(V93:X93),IF(OR(Q93=1,Q93=2),1,2),1,1)","v":1.5},0,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM93<>\"\",AM93<=1),IF(AM93<=AM$105,1,2),IF(AN93>1,IF(AN93>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ93,OFFSET($AG$108:$AI$108,AO93,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ93:AR93,OFFSET($AH$108:$AI$108,AO93,AP93*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D28","Cocel",null,null,66.213520000000003,65.607349735424208,70,"",0.93724785336320293,3,{"$f":"IFERROR(MATCH(BJ93,OFFSET(AZ$108:BB$108,BH93,0),1)+1,1)","v":3},0.91547808449965462,1,{"$f":"SUMPRODUCT(BJ93:BK93,OFFSET($BA$108:$BB$108,BH93,BI93*2))","v":0.47323824675997239},null,null,null,null,null,"D28","Cocel",null,null,7.9868329868329901,1.3,3,0.43333333333333335,"",{"$f":"IF(AND(BY93<>\"\",BY93<=1),IF(BY93<=BY$105,1,2),IF(BZ93>1,IF(BZ93>=BZ$105,4,3)))","v":2},{"$f":"IFERROR(MATCH(CC93,OFFSET($BS$108:$BU$108,CA93,0),1)+1,1)","v":1},-83.723210412147509,1,{"$f":"SUMPRODUCT(CC93:CD93,OFFSET($BT$108:$BU$108,CA93,CB93*2))","v":-1.4},null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D28","Cocel",null,null,null,null,null,{"$f":"IF(EU93/EV93<=1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU93/EV93>1,EU93/EV93,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW93<>\"\",EW93<=1),IF(EW93<=EW$105,1,2),IF(EX93>1,IF(EX93>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA93,OFFSET(EQ$108:ES$108,EY93,0),1)+1,1)","v":1},{"$f":"(ET93/ES93-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA93:FB93,OFFSET($ER$108:$ES$108,EY93,EZ93*2))","v":{"$error":"#DIV/0!"}}]
[2904,"D31","Cooperaliança",null,4.34,5,5.6,5.6,5,5.6,5.6,5,0,{"$f":"IF(K94/L94<=1,K94/L94,\"\")","v":""},{"$f":"IF(K94/L94>1,K94/L94,\"\")","v":1.1199999999999999},2,{"$f":"IFERROR(MATCH(R94,OFFSET(C$108:E$108,P94,0),1)+1,1)","v":3},{"$f":"(J94/G94-1)*100","v":0},1,{"$f":"SUMPRODUCT(R94:S94,OFFSET($D$108:$E$108,P94,Q94*2))","v":0},1.75,0,1,1,{"$f":"OFFSET($G$114,SUM(V94:X94),IF(OR(Q94=1,Q94=2),1,2),1,1)","v":1.5},0,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM94<>\"\",AM94<=1),IF(AM94<=AM$105,1,2),IF(AN94>1,IF(AN94>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ94,OFFSET($AG$108:$AI$108,AO94,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ94:AR94,OFFSET($AH$108:$AI$108,AO94,AP94*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D31","Cooperaliança",null,null,68.558059999999998,69.14486841574373,70,{"$f":"IF(BD94/BE94>=1,BD94/BE94,\"\")","v":""},{"$f":"IF(BD94/BE94<1,BD94/BE94,\"\")","v":0.98778383451062468},3,{"$f":"IFERROR(MATCH(BJ94,OFFSET(AZ$108:BB$108,BH94,0),1)+1,1)","v":3},{"$f":"-(BD94/BC94-1)*100","v":-0.85592914347887294},1,{"$f":"SUMPRODUCT(BJ94:BK94,OFFSET($BA$108:$BB$108,BH94,BI94*2))","v":0.33152566852169019},null,null,null,null,null,"D31","Cooperaliança",null,null,1.2505968757816199,0.62,3,0.20666666666666667,"",2,{"$f":"IFERROR(MATCH(CC94,OFFSET($BS$108:$BU$108,CA94,0),1)+1,1)","v":1},-50.423672727272603,1,{"$f":"SUMPRODUCT(CC94:CD94,OFFSET($BT$108:$BU$108,CA94,CB94*2))","v":-1.4},null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D31","Cooperaliança",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(EW94<>\"\",EW94<=1),IF(EW94<=EW$105,1,2),IF(EX94>1,IF(EX94>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA94:FB94,OFFSET($ER$108:$ES$108,EY94,EZ94*2))","v":{"$error":"#DIV/0!"}}]
[null,"D34","CPFL Leste Paulista",null,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,"","","",null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D34","CPFL Leste Paulista"]
[95,"D38","DEMEI",null,4.12,8,4.66,4.66,8,4.66,4.66,8,1,{"$f":"IF(K96/L96<=1,K96/L96,\"\")","v":0.58250000000000002},{"$f":"IF(K96/L96>1,K96/L96,\"\")","v":""},1,{"$f":"IFERROR(MATCH(R96,OFFSET(C$108:E$108,P96,0),1)+1,1)","v":3},{"$f":"(J96/G96-1)*100","v":0},1,{"$f":"SUMPRODUCT(R96:S96,OFFSET($D$108:$E$108,P96,Q96*2))","v":0},1,{"$f":"IF(X96=0,0,IF(W96=0,0,IF(E96>F96,1,0)))","v":0},0,{"$f":"IF(K96<L96,0,1)","v":0},{"$f":"OFFSET($G$114,SUM(V96:X96),IF(OR(Q96=1,Q96=2),1,2),1,1)","v":1},0,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AND(AM96<>\"\",AM96<=1),IF(AM96<=AM$105,1,2),IF(AN96>1,IF(AN96>=AN$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(AQ96,OFFSET($AG$108:$AI$108,AO96,0),1)+1,1)","v":1},{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(AQ96:AR96,OFFSET($AH$108:$AI$108,AO96,AP96*2))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,"D38","DEMEI",null,null,65.359030000000004,68.374992432572185,70,{"$f":"IF(BD96/BE96>=1,BD96/BE96,\"\")","v":""},{"$f":"IF(BD96/BE96<1,BD96/BE96,\"\")","v":0.97678560617960264},3,{"$f":"IFERROR(MATCH(BJ96,OFFSET(AZ$108:BB$108,BH96,0),1)+1,1)","v":3},{"$f":"-(BD96/BC96-1)*100","v":-4.614454089315867},1,{"$f":"SUMPRODUCT(BJ96:BK96,OFFSET($BA$108:$BB$108,BH96,BI96*2))","v":3.0843672854730664E-2},null,null,null,null,null,"D38","DEMEI",null,null,0.421774828478236,0.17,2,8.5000000000000006E-2,"",{"$f":"IF(AND(BY96<>\"\",BY96<=1),IF(BY96<=BY$105,1,2),IF(BZ96>1,IF(BZ96>=BZ$105,4,3)))","v":1},{"$f":"IFERROR(MATCH(CC96,OFFSET($BS$108:$BU$108,CA96,0),1)+1,1)","v":1},-59.694133333333291,1,{"$f":"SUMPRODUCT(CC96:CD96,OFFSET($BT$108:$BU$108,CA96,CB96*2))","v":-2},null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D38","DEMEI",null,null,null,null,null,{"$f":"IF(EU96/EV96<=1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(EU96/EV96>1,EU96/EV96,\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF(AND(EW96<>\"\",EW96<=1),IF(EW96<=EW$105,1,2),IF(EX96>1,IF(EX96>=EX$105,4,3)))","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(MATCH(FA96,OFFSET(EQ$108:ES$108,EY96,0),1)+1,1)","v":1},{"$f":"(ET96/ES96-1)*100","v":{"$error":"#DIV/0!"}},1,{"$f":"SUMPRODUCT(FA96:FB96,OFFSET($ER$108:$ES$108,EY96,EZ96*2))","v":{"$error":"#DIV/0!"}}]
[88,"D43","João Cesa",null,2.2400000000000002,9,1.96,1.96,8,1.96,1.96,8,1,0.245,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D43","João Cesa",null,null,66.636349999999993,63.628334203325686,70,"",0.90897620290465264,3,3,4.514076471286776,1,0.76112611770294203,null,null,null,null,null,"D43","João Cesa",null,null,0.25,0,2,0,"",1,1,{"$f":"(BW97/BV97-1)*100","v":-100},1,-2,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D43","João Cesa",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA97:FB97,OFFSET($ER$108:$ES$108,EY97,EZ97*2))","v":{"$error":"#DIV/0!"}}]
[86,"D44","EFLUL",null,4.5599999999999996,9,3.68,3.68,9,3.68,3.68,9,1,0.40888888888888891,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D44","EFLUL",null,null,63.548670000000001,61.061285386113781,70,"",0.87230407694448253,3,3,3.9141411045836572,1,0.7131312883666926,null,null,null,null,null,"D44","EFLUL",null,null,4.25,1.96,2,0.98,"",2,1,-53.882352941176471,1,-1.4,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D44","EFLUL",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[398,"D47","Eletrocar",null,6.98,11.3,7.92,7.92,10.44,7.92,7.92,10.44,1,0.75862068965517249,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D47","Eletrocar",null,null,70.695809999999994,61.602543585930327,70,"",0.88003633694186179,3,3,12.862525253009572,1,{"$f":"SUMPRODUCT(BJ99:BK99,OFFSET($BA$108:$BB$108,BH99,BI99*2))","v":1.4290020202407656},null,null,null,null,null,"D47","Eletrocar",null,null,37.58,0.95,2,0.47499999999999998,"",2,1,-97.472059606173502,1,-1.4,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D47","Eletrocar",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA99:FB99,OFFSET($ER$108:$ES$108,EY99,EZ99*2))","v":{"$error":"#DIV/0!"}}]
[83,"D56","Forcel",null,0.43,8,2.95,2.95,7,2.95,2.95,7,1,0.42142857142857143,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D56","Forcel",null,null,66.742339999999999,70.902438313968503,70,1.0128919759138357,"",2,2,-6.2330723105730179,1,-0.4363150617401112,null,null,null,null,null,"D56","Forcel",null,null,29.21,0.91,2,0.45500000000000002,"",2,1,-96.884628551865802,1,-1.4,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D56","Forcel",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA100:FB100,OFFSET($ER$108:$ES$108,EY100,EZ100*2))","v":{"$error":"#DIV/0!"}}]
[399,"D57","Hidropan",null,4.46,11,5.64,5.64,10,5.64,5.64,10,1,0.56399999999999995,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D57","Hidropan",null,null,72.664810000000003,71.494787003618342,70,1.0213541000516906,"",2,3,1.6101645299583911,1,7.5141011398058247E-2,null,null,null,null,null,"D57","Hidropan",null,null,0.29867091443078297,0.1,2,0.05,"",1,1,-66.518333333333317,1,-2,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D57","Hidropan",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[87,"D58","Iguaçu Energia",null,10.88,11,9.8800000000000008,9.8800000000000008,10,9.8800000000000008,9.8800000000000008,10,1,0.9880000000000001,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D58","Iguaçu Energia",null,null,58.458799999999997,60.807513760499162,70,"",0.86867876800713084,4,3,-4.0177248942830923,1,0.47858200845735266,null,null,null,null,null,"D58","Iguaçu Energia",null,null,29.75,3.28,3,"",1.0933333333333333,3,1,-88.974789915966397,1,-0.7,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D58","Iguaçu Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA102:FB102,OFFSET($ER$108:$ES$108,EY102,EZ102*2))","v":{"$error":"#DIV/0!"}}]
[401,"D61","MUX Energia",null,1.48,9,3.34,3.34,9,3.34,3.34,9,1,0.37111111111111111,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D61","MUX Energia",null,null,75.828059999999994,73.936059904487564,70,1.0562294272069652,"",1,2,2.4951186876104092,1,-0.20039050499116728,null,null,null,null,null,"D61","MUX Energia",null,null,10.71,0.15,2,7.4999999999999997E-2,"",1,1,-98.599439775910369,1,-2,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D61","MUX Energia",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$f":"SUMPRODUCT(FA103:FB103,OFFSET($ER$108:$ES$108,EY103,EZ103*2))","v":{"$error":"#DIV/0!"}}]
[400,"D64","Nova Palma",null,6.62,15,8.8800000000000008,8.8800000000000008,15,8.8800000000000008,8.8800000000000008,15,1,0.59200000000000008,"",1,3,0,1,0,1,0,0,0,1,0,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},null,null,null,null,null,"D64","Nova Palma",null,null,66.303790000000006,68.099118414278877,70,"",0.97284454877541249,3,3,-2.7077312085461047,1,0.18338150331631164,null,null,null,null,null,"D64","Nova Palma",null,null,0.28999999999999998,0.28999999999999998,3,9.6666666666666665E-2,"",2,3,0,1,0,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D64","Nova Palma",null,null,null,null,null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"},1,{"$error":"#DIV/0!"}]
[null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AM75:AM104,0.25),\"\")","v":""},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(AN75:AN104,0.75),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BF75:BF104,0.75),0)","v":1.0279187291392275},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BG75:BG104,0.25),0)","v":0.86867876800713084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(BY75:BY104,0.25)","v":9.375E-2},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(BZ75:BZ104,0.75),\"\")","v":1.1013333333333333},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quartis",{"$f":"_xlfn.PERCENTILE.INC(EW75:EW104,0.25)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(_xlfn.PERCENTILE.INC(EX75:EX104,0.75),0)","v":0}]
[]
[null,"Curvas DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas IASC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas INS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas Iab",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas ICO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curvas FEC"]
[null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss",null,null,null,null,null,null,null,"curvas","sat min","int.eixo x","sat max","ais","bis","ai","bi","as","bs","ass","bss"]
[null,1,-15,0,30,0,-2,0.133333333333333,0,6.6666666666666596E-2,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4,null,null,null,null,null,null,null,1,-20,5,15,0,-2,0.08,-0.4,0.03,-0.15,0,0.3,null,null,null,null,null,null,null,1,-45,15,30,0,-2,3.3333333333333333E-2,-0.5,1.3333333333333334E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-9,3,6,0,-2,0.16666666666666666,-0.5,6.6666666666666666E-2,-0.2,0,0.2,null,null,null,null,null,null,null,1,-4,1,3,0,-2,0.4,-0.4,0.1,-0.1,0,0.2,null,null,null,null,null,null,null,1,-6,2,4,0,-2,0.25,-0.5,0.1,-0.2,0,0.2,null,null,null,null,null,null,null,1,-25,5,20,0,-2,6.6666666666666666E-2,-0.33333333333333331,2.6666666666666668E-2,-0.13333333333333333,0,0.4]
[null,2,-30,0,15,0,-2,6.6666666666666596E-2,0,0.133333333333333,0,0,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2,null,null,null,null,null,null,null,2,-20,0,15,0,-1.4,6.9999999999999993E-2,0,4.6666666666666662E-2,0,0,0.7,null,null,null,null,null,null,null,2,-45,0,30,0,-1.4,3.111111111111111E-2,0,1.6666666666666666E-2,0,0,0.5,null,null,null,null,null,null,null,2,-9,0,6,0,-1.2,0.13333333333333333,0,8.3333333333333329E-2,0,0,0.5,null,null,null,null,null,null,null,2,-4,0,3,0,-1.4,0.35,0,0.16666666666666666,0,0,0.5,null,null,null,null,null,null,null,2,-6,0,4,0,-1.4,0.23333333333333331,0,0.17499999999999999,0,0,0.7,null,null,null,null,null,null,null,2,-25,0,20,0,-1.3,5.2000000000000005E-2,0,0.06,0,0,1.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6,null,null,null,null,null,null,null,3,-20,-5,15,0,-0.8,5.3333333333333337E-2,0.26666666666666666,0.08,0.4,0,1.6,null,null,null,null,null,null,null,3,-45,-15,30,0,-0.7,2.3333333333333331E-2,0.35,3.5555555555555556E-2,0.53333333333333333,0,1.6,null,null,null,null,null,null,null,3,-9,-6,6,0,-0.5,8.3333333333333329E-2,0.25,0.16666666666666666,0.5,0,1.5,null,null,null,null,null,null,null,3,-4,-1,3,0,-0.6,0.19999999999999998,0.19999999999999998,0.35,0.35,0,1.4,null,null,null,null,null,null,null,3,-6,-2,4,0,-0.8,0.2,0.4,0.23333333333333331,0.46666666666666662,0,1.4,null,null,null,null,null,null,null,3,-25,-5,20,0,-0.9,4.4999999999999998E-2,0.22499999999999998,6.4000000000000001E-2,0.32,0,1.6]
[null,"Multiplicador C - DEC",null,null,null,null,"Multiplicador R - DEC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2,null,null,null,null,null,null,null,4,-20,-10,15,0,-0.4,0.04,0.4,0.08,0.8,0,2,null,null,null,null,null,null,null,4,-45,-30,30,0,-0.3,0.02,0.6,3.3333333333333333E-2,1,0,2,null,null,null,null,null,null,null,4,-9,-9,6,0,-0.3,9.9999999999999992E-2,0.6,0.16666666666666666,1,0,2,null,null,null,null,null,null,null,4,-4,-2,3,0,-0.3,0.15,0.3,0.4,0.8,0,2,null,null,null,null,null,null,null,4,-6,-4,4,0,-0.3,0.15,0.6,0.25,1,0,2,null,null,null,null,null,null,null,4,-25,-10,20,0,-0.5,3.3333333333333333E-2,0.33333333333333331,6.6666666666666666E-2,0.66666666666666663,0,2]
[null,null,"Di<=0","Di>0",null,null,null,"Di<=0","Di>0"]
[null,1,1,1,null,null,0,1,1]
[null,0.79999999999999905,0.9,1.25,null,null,1,1,1]
[null,0.64999999999999902,0.7,1.5,null,null,2,0.5,1.5]
[null,0.4,0.5,1.75,null,null,3,0.25,1.75]

{"sheet":"GD-Desverticalizacao","index":20,"n_rows":187,"n_cols":17,"rows_kept":187,"cut":false,"hidden":false,"merged":[[184,0,184,3],[25,2,36,2],[25,3,36,3],[25,6,36,6],[76,0,77,0],[78,0,79,0],[80,0,86,0],[91,0,91,6],[109,0,109,3],[116,0,116,2],[166,0,166,1],[168,0,168,6],[0,0,0,5],[1,0,1,7],[1,9,1,16],[8,2,13,2],[8,3,13,3],[8,6,13,6]]}
["REAJUSTE ANUAL DA TARIFA DE GERAÇÃO DISTRIBUÍDA (GD) para EMT",null,null,null,null,null,"Vigência:",45755]
["GD - Geração Distribuída - Desverticalização CEMAT (efetivada no IRT-2006) - Processo nº 48500.002835/2004-51",null,null,null,null,null,null,null,null,"GD - Geração Distribuída - Desverticalização CEMAT (aprovada cfe. Res. Autoriz. nº 309, de 05/09/2005 e efetivada no IRT-2006)"]
["Tarifa de GD (atualização, conforme art. 7º da REN 167/2005)","APIACÁS Energia S/A","BRAÇO NORTE Energia S/A","CUIABÁ Energia S/A","JURUENA Energia S/A","PRIMAVERA Energia S/A","VP Energia S/A","Total GD Desverticalização",null,"Tarifa de GD (CÁLCULO INICIAL, cfe. § 8º do art. 6º da REN 167/2005)","APIACÁS Energia S/A","BRAÇO NORTE Energia S/A","CUIABÁ Energia S/A","JURUENA Energia S/A","PRIMAVERA Energia S/A","VP Energia S/A","Total GD Desverticalização"]
["CUSTOS GERENCIÁVEIS",null,null,null,null,null,null,null,null,"CUSTOS GERENCIÁVEIS"]
["I - Remuneração dos ativos de geração",{"$f":"K5*$B$21/$B$20","v":28607110.40808744},6277759.7461798023,3267599.6461018506,10524022.850505214,23155620.648346554,23731403.426314645,{"$f":"SUM(B5:G5)","v":95563516.725535512},null,"I - Remuneração dos ativos de geração",6764419.3900053892,1484435.1333313512,772654.56348283635,2488503.8445089385,5475363.5395836029,5611512.774237426,{"$f":"SUM(K5:P5)","v":22596889.245149545}]
["II - Quota de reintegração",8857194.7938134111,1796625.3392793087,943867.69103560946,1611341.4957307477,3705541.457243456,5022799.8960987702,{"$f":"SUM(B6:G6)","v":21937370.673201304},null,"II - Quota de reintegração",2094366.7273500001,424828.90121471998,223186.36240295999,381016.79974499997,876210.00954924,1187688.1140600001,{"$f":"SUM(K6:P6)","v":5187296.9143219199}]
["III - Custos operacionais da empresa de referência",7253507.8070329363,3138123.249815173,1122268.9364742788,2823648.8735151286,4049363.3285091589,3107871.1826213961,{"$f":"SUM(B7:G7)","v":21494783.377968073},null,"III - Custos operacionais da empresa de referência",1715159.9079918889,742038.65600054758,265371.00903910818,667678.24216083018,957509.91364721383,734885.27116041095,{"$f":"SUM(K7:P7)","v":5082642.9999999991}]
["CUSTOS NÃO GERENCIÁVEIS",{"$f":"SUM(B5:B7)","v":44717813.00893379},11212508.335274285,5333736.2736117383,14959013.219751092,30910525.434099171,31862074.505034812,null,null,"CUSTOS NÃO GERENCIÁVEIS"]
["IV - Reserva Global de Reversão - RGR",null,"Concessão transferida  da BRAÇO NORTE para PRIMAVERA Energia S/A","Concessão transferida da CUIABÁ para PRIMAVERA Energia S/A",113643.25,65630.600000000006,"Concessão transferida da VP Energia para PRIMAVERA Energia S/A",{"$f":"SUM(B9:G9)","v":179273.85},null,"IV - Reserva Global de Reversão - RGR",1720174.2284083497,176725.25579536872,210411.51056505318,256509.82319796114,471723.20125555177,770122.43511932832,{"$f":"SUM(K9:P9)","v":3605666.4543416128}]
["V - Uso dos sistemas de distribuição",{"$f":"B38","v":1834070.3999999997},null,null,{"$f":"E38","v":1267091.9999999998},{"$f":"F38","v":4605152.4000000004},null,7706314.7999999998,null,"V - Uso dos sistemas de distribuição",430380,139860,36288,93096,219240,167238,{"$f":"SUM(K10:P10)","v":1086102}]
["VI - Compensação Financeira pela Utilização de Recursos Hídricos - CFURH",{"$f":"B55*B56*7%","v":226370.66146036366},null,null,0,0,null,226370.66146036366,null,"VI - Compensação Financeira pela Utilização de Recursos Hídricos - CFURH",136522.6,null,null,null,null,null,{"$f":"SUM(K11:P11)","v":136522.6}]
["VII - Taxa de Fiscalização de Serviços de Energia Elétrica - TFSEE",{"$f":"B64+B65","v":68728.816800000015},null,null,{"$f":"B66+B67","v":59836.052879004361},{"$f":"SUM(B68:B74)","v":99819.358627381385},null,228384.22830638575,null,"VII - Taxa de Fiscalização de Serviços de Energia Elétrica - TSFEE",null,null,null,null,null,null,164334.15]
["VIII - P&D",{"$f":"(B5+B6+B7+B10+B11+B12)*1%","v":468469.82887194148},null,null,{"$f":"(E5+E6+E7+E10+E11+E12)*1%","v":162859.41272630097},{"$f":"((C5+C6+C7)+(D5+D6+D7)+(G5+G6+G7)+(F5+F6+F7+F10+F11+F12))*1%","v":840238.16306647391},null,1471567.4046647162,null,"VIII - P&D"]
["IX - PIS/PASEP e COFINS (alíquota nominal cfe. regime de tributação))",{"$f":"(B16/(1-3.65%))*3.65%","v":1792438.0115582896},null,null,{"$f":"(E16/(1-3.65%))*3.65%","v":627430.41374209488},{"$f":"(F16/(1-3.65%))*3.65%","v":3217367.4157182733},null,5637235.8410186581,null,"IX - PIS/PASEP e COFINS",null,null,null,null,null,null,4307203.5599999996]
[null,null,null,null,null,null,null,{"$f":"SUM(H4:H14)","v":154444817.56215504},null,null,null,null,null,null,null,null,{"$f":"SUM(Q4:Q14)","v":42166657.923813082}]
["Base de Cálculo para PIS/PASEP e COFINS (ajustar fórmula)",{"$f":"(B5+B6+B7+B9+B11+B12+B13)+B10","v":47315452.716066092},null,null,{"$f":"(E5+E6+E7+E9+E11+E12+E13)+E10","v":16562443.935356397},{"$f":"(C5+C6+C7)+(D5+D6+D7)+(G5+G6+G7)+(F5+F6+F7+F9+F11+F12+F13)+F10","v":84929685.069713876}]
[null,null,null,null,null,null,null,{"$f":"(H5+H6+H7)/H15","v":0.89996979484771156}]
["MWh",{"$f":"K18","v":76006.922224489361},32883.274703075062,11759.856063965985,29588.009833041167,42431.834604255142,32566.274076688758,{"$f":"SUM(B18:G18)","v":225236.17150551546},null,"MWh",76006.922224489361,32883.274703075062,11759.856063965985,29588.009833041167,42431.834604255142,32566.274076688758,{"$f":"SUM(K18:P18)","v":225236.17150551546}]
[null,null,null,null,null,null,null,null,null,"Obs.: Dados da Revisão Tarifária Periódica de 2003 da CEMAT",null,null,null,null,"Tarifa de GD em:","2003-04-01",{"$f":"Q15/Q18","v":187.21086245590232}]
["IGPM-mar/2003",{"$f":"Índices!C173","v":287.85500000000002},null,null,null,null,null,null,null,null,null,null,null,null,"IGPM-mar/2003",287.85500000000002]
["IGPM-mar/2025",{"$f":"Índices!C437","v":1217.355},"OK",null,null,null,null,null,null,null,null,null,null,null,"IGPM-mar/2005",336.12299999999999]
[null,null,null,null,null,"Tarifa de GD em:","2025-04-01",{"$f":"H15/H18","v":685.70166385718858},null,null,null,null,null,null,"Tarifa de GD em:","2005-04-01",{"$f":"Q19*P21/P20","v":218.60268788544667}]
[null,null,null,null,null,null,null,{"$f":"H22/627.7-1","v":9.2403479141609957E-2}]
["CUSD (Uso dos sistemas de distribuição)","APIACÁS Energia S/A","BRAÇO NORTE Energia S/A","CUIABÁ Energia S/A","JURUENA Energia S/A","PRIMAVERA Energia S/A","VP Energia S/A"]
["Competência - Mês/Ano","R$",null,null,"R$","R$"]
["2024-04-01",{"$f":"(3520*$B$40)+(12420*$B$39)","v":152839.20000000001},"Concessão transferida  da BRAÇO NORTE para PRIMAVERA Energia S/A","Concessão transferida da CUIABÁ para PRIMAVERA Energia S/A",{"$f":"(800+5300)*$E$39","v":105590.99999999999},{"$f":"(5300+1680+8120+1680+1790+1200+2400)*$F$39","v":383762.69999999995},"Concessão transferida da VP Energia para PRIMAVERA Energia S/A"]
["2024-05-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["2024-06-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["2024-07-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["2024-08-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["2024-09-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["2024-10-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995,null,null,"OBS 1.: REN 965/2021 alterou a REN 167/2005"]
["2024-11-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995,null,null,"OBS.2: REN 1.009/2022 revogou a REN 167/2005 e a REN 965/2021"]
["2024-12-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["2025-01-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995,null,null,"REN 1.009/2022"]
["2025-02-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["2025-03-01",152839.20000000001,null,null,105590.99999999999,383762.69999999995]
["MUSD total",{"$f":"SUM(B26:B37)","v":1834070.3999999997},0,0,1267091.9999999998,4605152.4000000004,0]
[" PCAT",7.4,"A2","PCAT - CASCA III",{"$f":"B40","v":17.309999999999999},{"$f":"B40","v":17.309999999999999}]
["PCAT",17.309999999999999,"A3a (=A4)","PCAT - CASCA II",null,"Versão de 19/03/2025"]
["CFURH - Compensação Financeira pela Utilização de Recursos Hídricos","APIACÁS\nUHE Casca III"]
["Competência - Mês/Ano","Geração (MWh)","https://www2.aneel.gov.br/aplicacoes/cmpf/gerencial/ ( https://portalrelatorios.aneel.gov.br/Integrado)"]
["2024-04-01",{"$f":"E43","v":4141.76},null,"2024-04-01",4141.76,"Verificação em 21/03/2025",4208.95,"valores do RTA de 2024"]
["2024-05-01",{"$f":"E44","v":2804.91},null,"2024-05-01",2804.91,null,2562.09]
["2024-06-01",1947.63,null,"2024-06-01",1947.63,null,2217.37]
["2024-07-01",1470.4,null,"2024-07-01",1470.4,null,1818.22]
["2024-08-01",1185.22,null,"2024-08-01",1185.22,null,1487.72]
["2024-09-01",895.31,null,"2024-09-01",895.31,null,1331.44]
["2024-10-01",1125.74,null,"2024-10-01",1125.74,null,1487.27]
["2024-11-01",1842.42,null,"2024-11-01",1842.42,null,1139.8499999999999]
["2024-12-01",2412.19,null,"2024-12-01",2412.19,null,1582.72]
["2025-01-01",4176.07,null,"2025-01-01",4176.07,null,2590.25]
["2025-02-01",4815.59,null,"2025-02-01",4815.59,null,2949.4]
["2025-03-01",{"$f":"AVERAGE(B43:B53)","v":2437.9309090909087},"valores estimados","2025-03-01"]
["MUSD total",{"$f":"SUM(B43:B54)","v":29255.170909090906}]
["TAR",110.54,"ok"]
[]
["DESPESA CFURH = Geração x TAR x 7%"]
["Percentual de 6,75% da Compensação Financeira fixado pela Lei n° 9.984, de 17/07/2000"]
["T.A.R. (Tarifa Atualizada de Referência) - REH nº 1.654, de 19/11/2013"]
[]
[]
["TFSEE 2025","Valor (R$)"]
["Apiacás Energia S/A — PCH Casca II",{"$f":"H77","v":15177.2544}]
["Apiacás Energia S/A — PCH Casca III",53551.56240000001]
["Juruena Energia S/A — CGH Aripuanã",13875.026754551736]
["Juruena Energia S/A — PCH Juína",45961.026124452626]
["Primavera Energia S/A — PCH Alto Araguaia",11989.622227381389]
["Primavera Energia S/A — PCH Alto Paraguai",7243.6896000000006]
["Primavera Energia S/A — PCH Braço Norte",22334.709600000002]
["Primavera Energia S/A — PCH Culuene",7717.9788000000008]
["Primavera Energia S/A — PCH Poxoréo",5174.0640000000003]
["Primavera Energia S/A — PCH Primavera",35011.166400000002]
["Primavera Energia S/A — PCH São Domingos",10348.128000000001]
[null,null,null,null,null,1077.93]
["TFSEE 2025","Usina","Potencia em 2025 (kW)","Regime de Exploração","participação","TFSEE 2025","Ajuste","TFSEE Total"]
["Apiacás Energia S/A","PCH Casca II",3520,"PIE",null,{"$f":"C77*$F$75*0.004","v":15177.2544},0,{"$f":"F77+G77","v":15177.2544}]
[null,"PCH Casca III",12420,"PIE",null,{"$f":"C78*F75*0.004","v":53551.56240000001},0,53551.56240000001]
["Juruena Energia S/A ","CGH Aripuanã",800,"SP",{"$f":"C79/(SUM(C79:C80))","v":0.2318840579710145},{"$f":"E8*E79*0.004","v":13875.026754551736},0,13875.026754551736]
[null,"PCH Juína",2650,"SP",{"$f":"C80/(SUM(C79:C80))","v":0.76811594202898548},{"$f":"E8*E80*0.004","v":45961.026124452626},0,45961.026124452626]
["Primavera Energia S/A","PCH Alto Araguaia",800,"SP",{"$f":"C81/(SUM(C81:C87))","v":3.7789324515824278E-2},{"$f":"(F8+G8+D8+C8)*E81*0.004","v":11989.622227381389},0,11989.622227381389]
[null,"PCH Alto Paraguai",1680,"PIE",null,{"$f":"C82*F75*0.004","v":7243.6896000000006},0,7243.6896000000006]
[null,"PCH Braço Norte",5180,"PIE",null,{"$f":"C83*F75*0.004","v":22334.709600000002},0,22334.709600000002]
[null,"PCH Culuene",1790,"PIE",null,{"$f":"C84*F75*0.004","v":7717.9788000000008},0,7717.9788000000008]
[null,"PCH Poxoréo",1200,"PIE",null,{"$f":"C85*F75*0.004","v":5174.0640000000003},0,5174.0640000000003]
[null,"PCH Primavera",8120,"PIE",null,{"$f":"C86*F75*0.004","v":35011.166400000002},0,35011.166400000002]
[null,"PCH São Domingos",2400,"PIE",null,{"$f":"C87*F75*0.004","v":10348.128000000001},0,10348.128000000001]
[]
[]
[]
[]
["PCH Alto Paraguai - Ajuste de TFSEE (aumento de potência em 26/01/2017)"]
["Competência","Taxa real (R$)","Taxa fixada (R$)","Diferença (R$)","Data_Inicial","Data_final","Valor atualizado(R$) (Selic) "]
["2017-01-01",{"$f":"((25/31*B112*D113*A112)+(6/31*B113*D113*A112))/12","v":302.94663225806448},{"$f":"3467.57/12","v":288.9641666666667},{"$f":"B94-C94","v":13.982465591397784},"2017-01-01","2018-04-01",15.617592887582825]
["2017-02-01",{"$f":"(B113*D113*A112)/12","v":361.2056},{"$f":"3467.57/12","v":288.9641666666667},72.241433333333305,"2017-02-01","2018-04-01",79.822470156928588]
["2017-03-01",{"$f":"(B113*A112*D113)/12","v":361.2056},{"$f":"3467.57/12","v":288.9641666666667},72.241433333333305,"2017-03-01","2018-04-01",79.137861008638197]
["2017-04-01",{"$f":"($A$112*$B$113*$D$114)/12","v":357.87359999999995},{"$f":"3435.48/12","v":286.29000000000002},71.583599999999933,"2017-04-01","2018-04-01",77.600824050846256]
["2017-05-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-05-01","2018-04-01",76.995194792599207]
["2017-06-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-06-01","2018-04-01",76.287905288506948]
["2017-07-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-07-01","2018-04-01",75.67578710502589]
["2017-08-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-08-01","2018-04-01",75.076732592000653]
["2017-09-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-09-01","2018-04-01",74.47919391314349]
["2017-10-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-10-01","2018-04-01",74.006690767821837]
["2017-11-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-11-01","2018-04-01",73.533188400389179]
["2017-12-01",357.87359999999995,286.29000000000002,71.583599999999933,"2017-12-01","2018-04-01",73.117742281402897]
["2018-01-01",357.87359999999995,286.29000000000002,71.583599999999933,"2018-01-01","2018-04-01",72.726184467872415]
["2018-02-01",357.87359999999995,286.29000000000002,71.583599999999933,"2018-02-01","2018-04-01",72.303782347462516]
["2018-03-01",357.87359999999995,286.29000000000002,71.583599999999933,"2018-03-01","2018-04-01",71.968694943719314]
[null,null,null,null,null,null,{"$f":"SUM(G94:G108)","v":1068.3498450039401}]
["Dados"]
["Alíquota","Potência ","Exercício","Betu (R$/kW)"]
[4.0000000000000001E-3,1344,2015,578.86]
[null,1680,2016,645.01]
[null,null,2017,639.05999999999995]
[]
[]
["Devolução da cobertura tarifária de TFSEE concedida à Juruena Energia/PCH Chupinguaia"]
["Competência","Valor da cobertura (R$)","Valor atualizado (R$)"]
["2014-04-01",{"$f":"1204.81/12","v":100.40083333333332}]
["2014-05-01",100.40083333333332]
["2014-06-01",100.40083333333332]
["2014-07-01",100.40083333333332]
["2014-08-01",100.40083333333332]
["2014-09-01",100.40083333333332]
["2014-10-01",100.40083333333332]
["2014-11-01",100.40083333333332]
["2014-12-01",100.40083333333332]
["2015-01-01",100.40083333333332]
["2015-02-01",100.40083333333332]
["2015-03-01",100.40083333333332]
["2015-04-01",{"$f":"1407.79/12","v":117.31583333333333}]
["2015-05-01",117.31583333333333]
["2015-06-01",117.31583333333333]
["2015-07-01",117.31583333333333]
["2015-08-01",117.31583333333333]
["2015-09-01",117.31583333333333]
["2015-10-01",117.31583333333333]
["2015-11-01",117.31583333333333]
["2015-12-01",117.31583333333333]
["2016-01-01",117.31583333333333]
["2016-02-01",117.31583333333333]
["2016-03-01",117.31583333333333]
["2016-04-01",{"$f":"3250.85/12","v":270.90416666666664}]
["2016-05-01",270.90416666666664]
["2016-06-01",270.90416666666664]
["2016-07-01",270.90416666666664]
["2016-08-01",270.90416666666664]
["2016-09-01",270.90416666666664]
["2016-10-01",270.90416666666664]
["2016-11-01",270.90416666666664]
["2016-12-01",270.90416666666664]
["2017-01-01",270.90416666666664]
["2017-02-01",270.90416666666664]
["2017-03-01",270.90416666666664]
["2017-04-01",{"$f":"(3059.72+161.04)/12","v":268.39666666666665}]
["2017-05-01",268.39666666666665]
["2017-06-01",268.39666666666665]
["2017-07-01",268.39666666666665]
["2017-08-01",268.39666666666665]
["2017-09-01",268.39666666666665]
["2017-10-01",268.39666666666665]
["2017-11-01",268.39666666666665]
["2017-12-01",268.39666666666665]
["2018-01-01",268.39666666666665]
["2018-02-01",268.39666666666665]
["2018-03-01",268.39666666666665]
["Total"]
[null,{"$f":"SUM(B119:B166)","v":9084.2099999999991}]
["Recálculo da TFSEE/2017 da Juruena Energia S.A (PCH Juína e CGH Aripuanã)"]
["Competência","Taxa real (R$)","Taxa fixada (R$)","Diferença (R$)","Data inicial","Data Final","Diferença Atualizada (R$) Selic"]
["2017-04-01",{"$f":"($A$187*$B$187)/12","v":2734.6450211812516},{"$f":"24037.0071925486/12","v":2003.0839327123833},{"$f":"B171-C171","v":731.56108846886832},"2017-04-01","2018-04-01",793.05515940408532]
["2017-05-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-05-01","2018-04-01",786.86582554309189]
["2017-06-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-06-01","2018-04-01",779.63755706432937]
["2017-07-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-07-01","2018-04-01",773.3819084998679]
["2017-08-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-08-01","2018-04-01",767.2597663946799]
["2017-09-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-09-01","2018-04-01",761.15311562122076]
["2017-10-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-10-01","2018-04-01",756.32428729606704]
["2017-11-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-11-01","2018-04-01",751.48524724622837]
["2017-12-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2017-12-01","2018-04-01",747.23952315571364]
["2018-01-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2018-01-01","2018-04-01",743.23792977028961]
["2018-02-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2018-02-01","2018-04-01",738.92111760970204]
["2018-03-01",2734.6450211812516,2003.0839327123833,731.56108846886832,"2018-03-01","2018-04-01",735.4966334287642]
[null,null,null,null,null,"Total",{"$f":"SUM(G171:G182)","v":9134.0580710340382}]
[]
["Dados"]
["Alíquota","Benefício Econômico (BE)","Exercício"]
[4.0000000000000001E-3,8203935.0635437546,2017]

{"sheet":"UHE Lajeado","index":21,"n_rows":61,"n_cols":10,"rows_kept":61,"cut":false,"hidden":false,"merged":[[5,5,5,8],[49,3,60,3]]}
[]
[null,"CÁLCULO DA TARIFA DE COMPRA"]
[null,"CONSÓRCIO LAJEADO - UHE LUIS EDUARDO MAGALHÃES",null,"48500.001469/2005-30",null,null,"2007-12-01",368.334,null,{"$f":"Índices!C229","v":368.334}]
[null,null,null,null,null,null,"2025-04-01",{"$f":"VLOOKUP(DATE(YEAR(G4),MONTH(G4)-1,1),Índices!$B$10:$D$10000,2,0)","v":1217.355},null,{"$f":"Índices!C437","v":1217.355}]
[null,"Rede Básica - Cláusula 7 ª do Contrato - Encargos de Uso"]
[null,"Potência Instalada Mínima (kW)",{"$f":"E6*1000","v":895850},"7º Termo Aditivo ao CUST nº 073/2002",895.85,"Informações Preliminares"]
[null,"Tarifa de Uso RB (R$/kW)",9.8000000000000007,"Res.Homologatória 3349/2024, Anexo II"]
[null,"Participação da CELTINS na geração da UHE Lajeado",{"$f":"F34","v":0.246921},"Cláusula 7ª do Contrato",null,"Aproveitamento Hidrelétrico LAJEADO (Luiz Eduardo Magalhães)"]
[null,"Valor da Rede Básica",{"$f":"C6*C7*C8*12","v":26013611.315159999},null,null," * Contrato de Concessão de Geração nº 05/97, de 16/12/1997"]
[]
[null,"Perdas na Rede Básica - Parágrafo Terceiro da Cláusula 7 ª do contrato",null,null,null,"Primeiro Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/07/2000"]
[null,"Tarifa da UHE Lajeado em fev/07 (R$/MW)",99.62]
[null,"IGP-M acumulado de dez/2007 a abr/2025",{"$f":"H4/H3","v":3.3050302171398784},null,null,"Produtor Independente","Participação %","Cap. instalada (MW)","Energia Assegurada (MWh)"]
[null,"Energia assegurada da UHE Lajeado (MWh)",4613016,null,null,"REDE Lajeado Energia S.A.",0.44895000000000002,{"$f":"+$H$22*G14","v":405.17737500000004},{"$f":"+$H$23*G14","v":2071013.5332000002}]
[null,"Tarifa da UHE Lajeado em abr/2025 (R$/MWh)",{"$f":"C12*C13","v":329.24711023147472},"Memorando nº33/2025-SGM",null,"EDP Lajeado Energia S.A",0.27374999999999999,{"$f":"+$H$22*G15","v":247.05937499999999},{"$f":"+$H$23*G15","v":1262813.1299999999}]
[null,"Participação da CELTINS na geração da UHE Lajeado",{"$f":"C8","v":0.246921},"Cláusula 7ª do Contrato",null,"CEB Lajeado S.A",0.19800000000000001,{"$f":"+$H$22*G16","v":178.69500000000002},{"$f":"+$H$23*G16","v":913377.16800000006}]
[null,"Percentual de perdas RB geração estimado",{"$f":"C61","v":2.4703716996871669E-2},"Fonte Infomercado CCEE - (média de fevereiro/2024 a janeiro/2025)",null,"PAULISTA Lajeado Energia S.A.",6.93E-2,{"$f":"+$H$22*G17","v":62.54325},{"$f":"+$H$23*G17","v":319682.00880000001}]
[null,"Valor das Perdas na  Rede Básica",{"$f":"+C14*C15*C16*C17","v":9264612.5876555853},null,null,"INVESTCO S.A.",0.01,{"$f":"+$H$22*G18","v":9.0250000000000004},{"$f":"+$H$23*G18","v":46130.16}]
[null,null,null,null,null,"TOTAL",{"$f":"SUM(G14:G18)","v":1},{"$f":"SUM(H14:H18)","v":902.50000000000011},{"$f":"SUM(I14:I18)","v":4613016}]
[null,"Cálculo do Custo da Energia"]
[{"$f":"91947*12","v":1103364},"Energia (MWh)",1103364,"Clausula 4 CCVEE",{"$f":"261*12","v":3132},"Quarto Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 17/08/2005"]
[null,"Tarifa da UHE Lajeado em abr/2025 (R$/MWh)",{"$f":"C15","v":329.24711023147472},null,null,"Potência Instalada mínima",null,902.5,"MW (Barra da Usina)",895.85]
[null,"Custo Energia",{"$f":"+C21*C22","v":363279408.53344089},null,null,"En.Asseg. ao nível de  garantia do Sist.Interligado",null,4613016,"MWh/ano (Barra da Usina)","Oitavo Termo Aditivo ao Contrato de Concessão nº 05/97, firmado em 02/2024, Cláusula Terceira"]
[null,null,null,null,null,"Despacho nº 075, de 19/02/2002 - Define capacidade instalada  = 902.500 kW"]
[null,"Financeiro SFF",0,"Apurado pela SFF"]
[null,null,null,null,null,"Contrato de Compra e Venda de Energia Elétrica firmado em 01/02/2002 (Processo nº 48500.001469/2005-30)"]
[null,"TARIFA LAJEADO",null,null,null," *REDE LAJEADO para CEMAT"]
[null,"RB + Perdas RB + CE + Fin.SFF (R$)",{"$f":"C9+C18+C23+C25","v":398557632.43625647},null,null," * Prazo de suprimento: até 15/dez/2032 (Cláusula 3ª)",49574]
[null,"Montante de energia (MWh)",{"$f":"C21","v":1103364},null,null," * Aprovado conforme Ofício nº 165/2002-SFF/ANEEL, de 12/03/2002 (Doc nº 48536.011545/2002-00)"]
[null,"Tarifa Lajeado (R$/MWh)",{"$f":"C28/C29","v":361.22044260666149},null,null," * Energia Contratada disponibilizada no Ponto de Entrega (Centro de Gravidade)"]
[null,null,361.53349954806362,null,null,null,91947,"MWh / mês (Centro de Gravidade)"]
[null,null,null,null,null,null,{"$f":"G31*12","v":1103364},"MWh / ano (Centro de Gravidade)"]
[null,"Mês/Ano","Fator de perdas de geração",null,null," * Energia Contratada corresponde a 24,6921% da Energia Assegurada (refletida no C. de Gravidade)"]
[null,"2024-01-01",1.7068191061639999E-2,null,null,0.246921,{"$f":"F34*D19","v":0},"MWh / ano (Energia Assegurada na Barra da Usina)"]
[null,"2024-02-01",2.5397882088499999E-2,null,null,null,{"$f":"C17","v":2.4703716996871669E-2},"percentual de Perdas Elétricas na Rede Básica"]
[null,"2024-03-01",2.5664783712909998E-2,null,null," * Cláusula 7ª - Preço da Energia Contratada =",null,99.62,"R$/MWh (dezembro/2007)"]
[null,"2024-04-01",2.589960428282E-2,null,null," * § 3º da Cláusula 8ª - Ao valor da fatura serão acrescidas as perdas na rede elétrica entre o Ponto de Conexão"]
[null,"2024-05-01",2.503153197135E-2,null,null,"e o Centro de Gravidade, correspondentes às perdas da Rede Básica proporcionais ao montante da energia "]
[null,"2024-06-01",2.2488408075590001E-2,null,null,"contratada."]
[null,"2024-07-01",2.2985556604509998E-2,null,null," * § 4º da Cláusula 8ª - Os encargos de Uso de responsabilidade da Vendedora (REDE Lajeado) serão"]
[null,"2024-08-01",2.3167684656990001E-2,null,null,"repassados à Compradora (CEMAT), por ela pagos e corresponderão a 24,6921% do valor a ser"]
[null,"2024-09-01",2.4375781220050002E-2,null,null,"contratado para Uso da Rede Básica para o transporte da totalidade da energia gerada pela Usina."]
[null,"2024-10-01",2.5041854116039999E-2,null,null," * Cláusula 9ª - O reajuste do Preço da Energia será a cada 12 meses (08/abril, cfe. 7º Aditivo))."]
[null,"2024-11-01",2.466546154717E-2]
[null,"2024-12-01",2.462605568653E-2]
[null,null,{"$f":"AVERAGE(C34:C45)","v":2.3867732918674996E-2}]
[]
[null,45323,{"$f":"C35","v":2.5397882088499999E-2}]
[null,45352,{"$f":"C36","v":2.5664783712909998E-2}]
[null,45383,2.589960428282E-2,"Infomercado CCEE\nEstimativa feita com base na média das perdas de geração entre abril/24 e março/25 da planilha Perdas_RB_MES: Fatores de perdas médias mensais (https://dadosabertos.ccee.org.br/dataset/perda_rb_mes#)\n\nConsulta em 21/03/2025"]
[null,45413,2.503153197135E-2]
[null,45444,2.2488408075590001E-2]
[null,45474,2.2985556604509998E-2]
[null,45505,2.3167684656990001E-2]
[null,45536,2.4375781220050002E-2]
[null,45566,2.5041854116039999E-2]
[null,45597,2.466546154717E-2]
[null,45627,2.462605568653E-2]
[null,45658,2.7099999999999999E-2]
[]
[null,"Média",{"$f":"AVERAGE(C48:C59)","v":2.4703716996871669E-2},null,null,{"$f":"SUM(C48:C59)/12","v":2.4703716996871669E-2}]

{"sheet":"Energia","index":22,"n_rows":205,"n_cols":22,"rows_kept":205,"cut":false,"hidden":false,"merged":[]}
[null,"Cálculo da despesa de energia",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[null,"Resultado",null,null,null,null,"Quadro de mercado","CP 09",null,"Pré CP 09"]
[null,null,"DRA","DRP",null,null,"Mercado","MWh","GD Gerada","MWh","GD Compensada",null,null,null,"Classificação para diferimento PIS/COFINS"]
[null,"Energia Requerida (Fornecimento + Suprimento + Perdas)",{"$f":"C9+C6","v":9119642.5994503871},{"$f":"D9+D6","v":8665347.539766496},null,null,"Fornecimento",{"$f":"SUM('SAMP Balanço'!H15:L15)","v":9434222.3149999995},{"$f":"'SAMP Balanço'!W15","v":2749801.9189999998},{"$f":"Mercado!C9-SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Detalhe],\"SCE*\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":7295112.6519999914},{"$f":"SUM(Tab_EnConsumida[Dif_Consumida_FaturadaMWh])","v":2198745.429},null,null,"TE","Energia - Energia de Revenda",null,{"$f":"$D$15*D6/$D$5","v":1956499591.0438075}]
[null,"Fornecimento + Suprimento",{"$f":"C7+C8","v":7295112.6519999914},{"$f":"D7+D8","v":6684420.3959999997},null,null,"Suprimento (Mercado TUSD)",{"$f":"'SAMP Balanço'!G15","v":0},null,{"$f":"DSUM(Mercado_Receita!A:AAA,\"TUSD_E\",Mercado!O9:P10)","v":0},null,null,null,"TUSD","Energia - Perda Não Técnica",null,{"$f":"$D$15*D10/$D$5","v":167098453.29267469}]
[null,"Fornecimento",{"$f":"J5","v":7295112.6519999914},{"$f":"H5-I5","v":6684420.3959999997},null,null,"Livre Total + Distribuição",{"$f":"SUM('SAMP Balanço'!E15:F15)","v":3211271.7230000002},null,{"$f":"SUM(Mercado!C18:C20)","v":3222000.910999998},null,null,null,"TUSD","Energia - Perda Técnica",null,{"$f":"$D$15*D11/$D$5","v":376775131.25797361}]
[null,"Suprimento (Mercado TE)",{"$f":"D8","v":0},{"$f":"DSUM(Mercado_Receita!A:AAA,\"Te_E\",Mercado!O9:P10)","v":0},null,null,"A1",{"$f":"Mercado!C18+Mercado!C10","v":0},null,{"$f":"Mercado!C18+Mercado!C10","v":0},null,null,null,"TUSD","Energia - Perda Rede Básica sobre Dist.",null,{"$f":"$D$15*D12/$D$5","v":7816433.6847774899}]
[null,"Perdas Regulatórias",{"$f":"SUM(C10:C13)","v":1824529.9474503959},{"$f":"SUM(D10:D13)","v":1980927.1437664963},null,null,"BT",{"$f":"SUM('SAMP Balanço'!P15:Q15,SUM('SAMP Balanço'!K15:L15))","v":7580724.2039999999},null,{"$f":"Mercado!C16+SUMIFS(DADOS_MercadoBase[TUSD_E],DADOS_MercadoBase[Subgrupo],\"AS\",DADOS_MercadoBase[OPÇÃO],\"CATIVO\")","v":6317711.0029999912},null,null,null,"TE","Energia - Perda Rede Básica sobre mercado Cat.",null,{"$f":"$D$15*D13/$D$5","v":28118389.534073897}]
[null,"Perda Não Técnica",{"$f":"H16","v":419603.41168625042},{"$f":"I16","v":570895.24293419521},null,null,"Perdas Técnicas (sem dits)",{"$f":"SUM($J$5:$J$7,-$J$8,H16,I5)/(1-H14)*H14","v":1317174.2183013947},null,null,null,null,null,null,"Atençao - Caso concessionária possua perdas nas DITS, preencher tabela abaixo."]
[null,"Perda Técnica",1281838.2125101853,{"$f":"I17","v":1287259.8510193012},null,null,"Calculo de perdas",null,"4CRTCor",null,null,null,null,null,null,{"$f":"\"RTA \"&YEAR(LnkTxtDRAData)","v":"RTA 2024"},{"$f":"\"RTA \"&YEAR(LnkTxtDRPData)","v":"RTA 2025"}]
[null,"Perda Rede Básica sobre Dist.",23278.645379926027,26705.003663523996,null,null,"Descrição","DRA","DRP","DRP","Pré CP 09",null,null,null,"Mercado","MWh","MWh"]
[null,"Perda Rede Básica sobre mercado Cat.",99809.677874034023,96067.046149476038,null,null,"% Não Técnica (sobre Baixa Tensão)",{"$f":"BD!C22","v":6.6417000000000004E-2},7.5308799999999995E-2,{"$f":"I16/(SUM($H$5:$H$7,-$H$8,I16)/(1-I14))","v":3.940382947922607E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G33,BD!C23)","v":6.4328999999999997E-2},null,null,null,"Fornecimento",8022228.487999999,{"$f":"J5","v":7295112.6519999914}]
[null,"Custo Médio",{"$f":"BD!C21","v":272.74043707596599},{"$f":"D29","v":292.6954732252612},null,null,"% Técnica (sobre energia injetada)",{"$f":"INDEX(BD!C21:C26,MATCH(\"PT\",LEFT(BD!B21:B26,2),0))","v":8.7790000000000007E-2},{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,H14)","v":8.7790000000000007E-2},"% Não Técnica",{"$f":"IF(CAPA!$C$7=\"Revisão\",Entrada!G34,H14)","v":8.7790000000000007E-2},null,null,null,"Suprimento (Mercado TUSD)",0,{"$f":"J6","v":0}]
[null,"Despesa Energia (Energia Req. X Custo Médio)",{"$f":"C5*C14","v":2487295308.5506973},{"$f":"D14*D5","v":2536307998.8133073},null,null,"% Rede Básica (s/ merc. Injetado)",{"$f":"BD!C25","v":1.3681718519681901E-2},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(D7:D8,I16:I17)","v":1.4371784007924333E-2}," (sobre energia injetada)",{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas RB\")/SUM(C7:C8,K16:K17)","v":1.3672136562661799E-2},null,null,null,"Livre Total + Distribuição",2683854.679,{"$f":"J7","v":3222000.910999998}]
[null,null,null,null,null,null,"Perda Não Técnica",{"$f":"H13*$J$9","v":419603.41168625042},{"$f":"I13*$H$9","v":570895.24293419521},null,{"$f":"K13*$J$9","v":406412.03111198643},null,null,null,"Perdas não técnicas",411646.88608457701,{"$f":"I16","v":570895.24293419521}]
[null,null,null,null,null,null,"Perda Técnica + Perdas DITs",{"$f":"SUM($J$5:$J$7,-$J$8,H16,K5)/(1-H14)*H14+H20","v":1281838.2125101853},{"$f":"SUM($H$5:$H$7,-$H$8,I16)/(1-I14)*I14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":1287259.8510193012},null,{"$f":"SUM($J$5:$J$7,-$J$8,K16,K5)/(1-K14)*K14+SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":1278202.0223896957},null,null,null,"Perdas técnicas (sem DITs)",1220388.17798901,{"$f":"SUM($J$5:$J$7,-$J$8,I16)/(1-I14)*I14","v":1067096.7135560475}]
[null,"Resumo da despesa de energia em processamento",null,null,null,null,"Perda Rede Básica sobre Dist.",{"$f":"SUM(H16:H17)*H15","v":23278.645379926027},{"$f":"SUM(I16:I17)*I15","v":26705.003663523996},null,{"$f":"SUM(K16:K17)*K15","v":23032.273394854248},null,null,null,"Perdas DITs",17818.652399999999,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15330.344685}]
[null,"Empresa","Montante","Custo médio","Despesa (R$)",null,"Perda Rede Básica sobre mercado Cat.",{"$f":"SUM($C$7:$C$8)*H15","v":99809.677874034023},{"$f":"SUM(D7:D8)*I15","v":96067.046149476038},null,{"$f":"SUM(D7:D8)*K15","v":91390.308496353857},null,null,null,"%Perdas DITs",1.4767912871245701E-3]
[null,"Energia Base",{"$f":"SUM(C21:C25)","v":2769082.0612384235},{"$f":"IF(C20=0,0,E20/C20)","v":215.4608428831171},{"$f":"SUM(E21:E25)","v":596628754.92694998},null,"Perdas DIT (sobre mercado)",{"$f":"P20*SUM(J5:J7,H16,H10)","v":17697.012107191382},{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15330.344685},null,{"$f":"SUMIFS(TabPerdaDIT[Valor],TabPerdaDIT[Dados de perda],\"Perdas DITs\")","v":15330.344685},null,null,null,"% Perdas DITs/(Mercado + PNT + PT)",{"$f":"IFERROR(P18/SUM(P13:P17),0)","v":1.4441953032289536E-3},{"$f":"IFERROR(Q18/SUM(Q13:Q17),0)","v":1.261226787411956E-3}]
[null,"Geração Própria",{"$f":"H33*$J$24","v":0},{"$f":"I33","v":307.29000000000002},{"$f":"C21*D21","v":0}]
[null,"Cota Angra I/Angra II",{"$f":"H34*$J$24","v":259054.67002213103},{"$f":"I34","v":308.74},{"$f":"C22*D22","v":79980538.82263273},null,"Glosas de contratos"]
[null,"Cotas Lei n º 12783/2013",{"$f":"H35*$J$24","v":1050369.3753739826},{"$f":"I35","v":202.17092580781738},212354149.05953693,null,"Tipo","Montante contratado","Montante Req sem proinfa","% considerado"]
[null,"Itaipu (tirando as perdas)",{"$f":"H36*$J$24","v":1283415.1918676663},{"$f":"I36","v":237.09713658754652},304294067.04478031,null,"Geral",{"$f":"SUM(H32,H38,H40)","v":9935376.7475792076},{"$f":"C32-C25","v":8489104.7157918531},{"$f":"I24/H24","v":0.85443208963970652},{"$f":"IF(J24=L143,\"ok\",\"erro\")","v":"ok"}]
[null,"PROINFA",{"$f":"BD!C48","v":176242.82397464322},0,0]
[null,"Bilateral",{"$f":"H38*$J$24","v":1593632.6726242595},{"$f":"I38","v":388.02780701874531},618373791.15181351]
[null,null,null,null,null,null,"Informações para o cálculo da Sobrecontratação"]
[null,"CCEAR",{"$f":"H40*$J$24","v":4302632.8059038138},{"$f":"I40","v":307.0923112289592},{"$f":"D28*C28","v":1321305452.734544},null,"Perdas DRA realizadas",{"$f":"C9/C6","v":0.25010305316535336}]
[null,"Custo médio geral de energia",null,{"$f":"SUM(E21:E28)/SUM(C21:C28)","v":292.6954732252612}]
[null,"Energia Vendida",{"$f":"D6","v":6684420.3959999997},{"$f":"IF(J24<100%,\"Sobrecontratada em\",IF(J24=1,\"\",\"Exposta em\"))","v":"Sobrecontratada em"},{"$f":"ABS(C32-H24-C25)","v":1446272.0317873547},null,"Energia Contratada ( Sem considerar o PROINFA) : determinar o custo médio do Mix"]
[null,"Perdas",{"$f":"SUM(D10:D13)","v":1980927.1437664963},null,null,null,"Empresa","Montante","Custo médio","Despesa"]
[null,"Energia Requerida (Energia Vendida + Perdas)",{"$f":"D5","v":8665347.539766496},"Despesa final",{"$f":"D29*C32","v":2536307998.8133073},null,"Energia Base",{"$f":"SUM(H33:H37)","v":3034576.1456093225},null,{"$f":"SUM(J33:J37)","v":698275219.48354483}]
[null,null,null,null,null,null,"Geração Própria",{"$f":"Entrada!$C$7","v":0},{"$f":"Entrada!$C$8","v":307.29000000000002},{"$f":"I33*H33","v":0}]
[null,"Contrato sujeito ao Risco Hidrológico","GSF previsão","PLD","Despesa",null,"Cota Angra I/Angra II",{"$f":"IF(ISERROR(VLOOKUP(\"Angra\",AngraCota[],5,FALSE)),0,VLOOKUP(\"Angra\",AngraCota[],5,FALSE))","v":303189.30335513048},{"$f":"INDEX(AngraCota[],1,4)","v":308.74},{"$f":"H34*I34","v":93606665.51786299}]
[null,"CCGF",0.85775000000000001,198.97,{"$f":"(D35*(1-C35)*H35)","v":34794001.296193704},null,"Cotas Lei n º 12783/2013",{"$f":"SUMIFS(J49:J140,B49:B140,\"CCGF\")","v":1229318.734759714},{"$f":"IFERROR(J35/H35,0)","v":202.17092580781738},{"$f":"SUMPRODUCT((I49:I140)*(J49:J140)*(B49:B140=\"CCGF\"))","v":248532506.71926609}]
[null,"Itaipu",{"$f":"C35","v":0.85775000000000001},{"$f":"D35","v":198.97},{"$f":"(D36*(1-C36)*H36)","v":42513758.394278079},null,"Itaipu (tirando as perdas)",{"$f":"SUMPRODUCT(itaipuenergia[Energia],1-itaipuenergia[Perdas])","v":1502068.1074944781},{"$f":"IF(H36=0,0,J36/H36)","v":237.09713658754652},{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)*SUMPRODUCT(itaipuenergia[Tarifa],itaipuenergia[Potência])*1000","v":356136047.24641579}]
[null,"Usinas Repactuadas",{"$f":"C36","v":0.85775000000000001},{"$f":"D36","v":198.97},{"$f":"(D37*(1-C37)*C40*E40*365*24)","v":86545125.968101099},null,null,null,0,0]
[null,"Previsão de Risco Hidrológico Total",null,null,{"$f":"SUM(E35:E37)","v":163852885.65857288},null,"Bilateral",{"$f":"SUM($H$145:$H$191)","v":1865136.7287671231},{"$f":"$J$192","v":388.02780701874531},{"$f":"H38*I38","v":723724914.6536231}]
[null,"Fator de rateio",null,"MWm repactuado"]
[null,{"$f":"LnkTxtNomeResumido","v":"EMT"},2.3681478347649821E-2,198.97,14739.74,null,"CCEAR",{"$f":"SUM($J$49:$J$140)-H35","v":5035663.8732027616},{"$f":"IFERROR(J40/H40,0)","v":307.0923112289592},{"$f":"SUMPRODUCT(I49:I140,J49:J140)-J35","v":1546413657.3940086}]
[null,null,null,null,null,null,"Custo Mix (sem proinfa)",null,{"$f":"SUM(J33:J40)/SUM(H33:H40)","v":298.77214190739591}]
[null,null,null,null,null,null,"Despesa Final",{"$f":"C32-C25","v":8489104.7157918531},null,{"$f":"H42*I41","v":2536307998.8133073},{"$f":"J42=E32","v":true}]
[null,null,0.87666666666666659]
[]
[]
[]
[null,"CCEAR",null,null,null,null,null,null,null,null,"Percentual de CCEAR considerados",{"$f":"J24","v":0.85443208963970652}]
[null,"Leilão","Produto","Modalidade","Fonte","Montante","Data Base","Custo Base","Tarifa Atualizada","MWh contratado","MWh considerado","Despesa final por produto",null,null,null,null,"iddet2","iddet3","idnumleilao","Iddet Alt","Despesa contratada","Filtro"]
[null,"16º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa sem CVU",70687.27684000002,45717,263.53699289291524,{"$f":"H49*IF(ISERROR(SEARCH(\"Nova regra\",B49)),IF(ISERROR(SEARCH(\"Regra esp.\",B49)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G49,Índices!$B$6:$F$500,3,FALSE))","v":263.53699289291524},{"$f":"F49","v":70687.27684000002},{"$f":"J49*$L$47","v":60397.477661341647},{"$f":"I49*K49","v":15916969.641187001},null,null,null,null,201825,2,10016,18,{"$f":"J49*I49","v":18628712.374202617},{"$f":"IF(H49=0,0,1)","v":1}]
[null,"17º Leilão de Energia Nova","2016-20","DISPONIBILIDADE"," Eólica",187440.18731506829,41579,124.43394384630436,{"$f":"H50*IF(ISERROR(SEARCH(\"Nova regra\",B50)),IF(ISERROR(SEARCH(\"Regra esp.\",B50)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G50,Índices!$B$6:$F$500,3,FALSE))","v":238.47406364642978},{"$f":"F50","v":187440.18731506829},{"$f":"J50*$L$47","v":160154.91093007181},{"$f":"I50*K50","v":38192792.422426239},null,null,null,null,201620,3,10017,18,44699623.15967232,1]
[null,"18º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",219575.44396219202,41609,118.47461636979294,{"$f":"H51*IF(ISERROR(SEARCH(\"Nova regra\",B51)),IF(ISERROR(SEARCH(\"Regra esp.\",B51)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G51,Índices!$B$6:$F$500,3,FALSE))","v":224.98343280351128},219575.44396219202,187612.30541818202,42209660.509163387,null,null,null,null,201820,3,10018,18,49400837.14196898,1]
[null,"18º Leilão de Energia Nova","2018-25","DISPONIBILIDADE","Biomassa com CVU",33020.357157260267,45717,262.81728059811655,{"$f":"H52*IF(ISERROR(SEARCH(\"Nova regra\",B52)),IF(ISERROR(SEARCH(\"Regra esp.\",B52)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G52,Índices!$B$6:$F$500,3,FALSE))","v":262.81728059811655},33020.357157260267,28213.652766527328,7415035.4958382398,null,null,null,null,201825,2,10018,18,8678320.4724496976,1]
[null,"19º Leilão de Energia Nova","2017-20","DISPONIBILIDADE"," Eólica",55452.138547945251,41791,129.99333910642136,{"$f":"H53*IF(ISERROR(SEARCH(\"Nova regra\",B53)),IF(ISERROR(SEARCH(\"Regra esp.\",B53)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G53,Índices!$B$6:$F$500,3,FALSE))","v":237.94378396942099},55452.138547945251,47380.086614511383,11273797.093855752,null,null,null,null,201720,3,10019,18,13194491.675294686,1]
[null,"20º Leilão de Energia Nova","2019-20","DISPONIBILIDADE"," Eólica",88531.284789589059,41944,136.00489522770437,{"$f":"H54*IF(ISERROR(SEARCH(\"Nova regra\",B54)),IF(ISERROR(SEARCH(\"Regra esp.\",B54)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G54,Índices!$B$6:$F$500,3,FALSE))","v":244.6142794803115},88531.284789589059,75643.97066125655,18503595.380333092,null,null,null,null,201920,3,10020,18,21656016.44027159,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE"," Térmica",296412.50497095886,45717,386.20576226748318,{"$f":"H55*IF(ISERROR(SEARCH(\"Nova regra\",B55)),IF(ISERROR(SEARCH(\"Regra esp.\",B55)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G55,Índices!$B$6:$F$500,3,FALSE))","v":386.20576226748318},296412.50497095886,253264.35601767627,97812153.670989901,null,null,null,null,201925,2,10020,18,114476217.42792332,1]
[null,"20º Leilão de Energia Nova","2019-25","DISPONIBILIDADE","Biomassa sem CVU",9960.0497200000045,45717,369.28562433340016,{"$f":"H56*IF(ISERROR(SEARCH(\"Nova regra\",B56)),IF(ISERROR(SEARCH(\"Regra esp.\",B56)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G56,Índices!$B$6:$F$500,3,FALSE))","v":369.28562433340016},9960.0497200000045,8510.1860951749768,3142689.3853501123,null,null,null,null,201925,2,10020,18,3678103.1792419092,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Eólica",10555.729719999992,42217,181.13893209569619,{"$f":"H57*IF(ISERROR(SEARCH(\"Nova regra\",B57)),IF(ISERROR(SEARCH(\"Regra esp.\",B57)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G57,Índices!$B$6:$F$500,3,FALSE))","v":301.94044902951009},10555.729719999992,9019.1542023315469,2723247.4697183804,null,null,null,null,201820,3,10022,18,3187201.7714909422,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE"," Térmica",1007.6291599999998,45717,413.31867251640665,{"$f":"H58*IF(ISERROR(SEARCH(\"Nova regra\",B58)),IF(ISERROR(SEARCH(\"Regra esp.\",B58)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G58,Índices!$B$6:$F$500,3,FALSE))","v":413.31867251640665},1007.6291599999998,860.95068876070206,355846.99578065937,null,null,null,null,201820,2,10022,18,416471.94680002186,1]
[null,"22º Leilão de Energia Nova","2018-20","DISPONIBILIDADE","Biomassa com CVU",275.21371999999997,45717,365.45386707453036,{"$f":"H59*IF(ISERROR(SEARCH(\"Nova regra\",B59)),IF(ISERROR(SEARCH(\"Regra esp.\",B59)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G59,Índices!$B$6:$F$500,3,FALSE))","v":365.45386707453036},275.21371999999997,235.15143387711706,85937.000858513158,null,null,null,null,201820,2,10022,18,100577.91824596701,1]
[null,"26º Leilão de Energia Nova","2023-20","DISPONIBILIDADE"," Eólica",413602.97917808208,43070,98.618493748537787,{"$f":"H60*IF(ISERROR(SEARCH(\"Nova regra\",B60)),IF(ISERROR(SEARCH(\"Regra esp.\",B60)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G60,Índices!$B$6:$F$500,3,FALSE))","v":145.3349347214191},413602.97917808208,353395.65778033668,51360734.854338199,null,null,null,null,202320,3,10026,18,60110961.979431026,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE"," Térmica",1047293.2576712332,45717,348.21596669802932,{"$f":"H61*IF(ISERROR(SEARCH(\"Nova regra\",B61)),IF(ISERROR(SEARCH(\"Regra esp.\",B61)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G61,Índices!$B$6:$F$500,3,FALSE))","v":348.21596669802932},1047293.2576712332,894840.96661760728,311597912.23174912,null,null,null,null,202325,2,10026,18,364684234.13631678,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa com CVU",26963.709780821919,45717,321.97709088505485,{"$f":"H62*IF(ISERROR(SEARCH(\"Nova regra\",B62)),IF(ISERROR(SEARCH(\"Regra esp.\",B62)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G62,Índices!$B$6:$F$500,3,FALSE))","v":321.97709088505485},26963.709780821919,23038.658892466265,7417920.3680893872,null,null,null,null,202325,2,10026,18,8681696.8346979413,1]
[null,"26º Leilão de Energia Nova","2023-25","DISPONIBILIDADE","Biomassa sem CVU",34377.236739726024,45717,347.68340289161489,{"$f":"H63*IF(ISERROR(SEARCH(\"Nova regra\",B63)),IF(ISERROR(SEARCH(\"Regra esp.\",B63)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G63,Índices!$B$6:$F$500,3,FALSE))","v":347.68340289161495},34377.236739726024,29373.014223562997,10212509.53843219,null,null,null,null,202325,2,10026,18,11952394.65167859,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE"," Eólica",17175.083219178076,43191,67.600000000000023,{"$f":"H64*IF(ISERROR(SEARCH(\"Nova regra\",B64)),IF(ISERROR(SEARCH(\"Regra esp.\",B64)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G64,Índices!$B$6:$F$500,3,FALSE))","v":98.711580381471421},17175.083219178076,14674.942244698181,1448586.7409809751,null,null,null,null,202220,3,10027,18,1695379.6077483576,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Biomassa sem CVU",8793.2349315068495,45717,325.76562668060615,{"$f":"H65*IF(ISERROR(SEARCH(\"Nova regra\",B65)),IF(ISERROR(SEARCH(\"Regra esp.\",B65)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G65,Índices!$B$6:$F$500,3,FALSE))","v":325.76562668060615},8793.2349315068495,7513.2220972202595,2447549.5048915357,null,null,null,null,202220,2,10027,18,2864533.6880121259,1]
[null,"27º Leilão de Energia Nova A-4","2022-20","DISPONIBILIDADE","Solar",111843.80084931506,43191,118.07281387110714,{"$f":"H66*IF(ISERROR(SEARCH(\"Nova regra\",B66)),IF(ISERROR(SEARCH(\"Regra esp.\",B66)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G66,Índices!$B$6:$F$500,3,FALSE))","v":172.41352155775596},111843.80084931506,95562.932472927452,16476341.718043454,null,null,null,null,202220,3,10027,18,19283383.568834744,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE"," Térmica",98689.581479452027,45717,334.70670612466387,{"$f":"H67*IF(ISERROR(SEARCH(\"Nova regra\",B67)),IF(ISERROR(SEARCH(\"Regra esp.\",B67)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G67,Índices!$B$6:$F$500,3,FALSE))","v":334.70670612466387},98689.581479452027,84323.545329156274,28223656.105875682,null,null,null,null,202425,2,10028,18,33032064.745809019,1]
[null,"28º Leilão de Energia Nova","2024-25","DISPONIBILIDADE","Biomassa sem CVU",2963.1056301369867,45717,278.22984203743016,{"$f":"H68*IF(ISERROR(SEARCH(\"Nova regra\",B68)),IF(ISERROR(SEARCH(\"Regra esp.\",B68)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G68,Índices!$B$6:$F$500,3,FALSE))","v":278.22984203743016},2963.1056301369867,2531.7725353811247,704414.67259379441,null,null,null,null,202425,2,10028,18,824424.41141323373,1]
[null,"5º Leilão de Energia Nova","2012-15","DISPONIBILIDADE"," Térmica",382643.83583399159,45717,390.49276972075694,{"$f":"H69*IF(ISERROR(SEARCH(\"Nova regra\",B69)),IF(ISERROR(SEARCH(\"Regra esp.\",B69)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G69,Índices!$B$6:$F$500,3,FALSE))","v":390.49276972075694},382643.83583399159,326943.17223939026,127668944.86905,null,null,null,null,201215,2,10005,18,149419651.27138999,1]
[null,"7º Leilao de Energia Nova","2013-15","DISPONIBILIDADE"," Térmica",866466.41898630175,45717,408.74790174640214,{"$f":"H70*IF(ISERROR(SEARCH(\"Nova regra\",B70)),IF(ISERROR(SEARCH(\"Regra esp.\",B70)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G70,Índices!$B$6:$F$500,3,FALSE))","v":408.74790174640214},866466.41898630175,740336.71297709923,302611078.01521766,null,null,null,null,201315,2,10007,18,354166330.69436979,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",142210.37400000001,41487,110.41279614031535,{"$f":"H71*IF(ISERROR(SEARCH(\"Nova regra\",B71)),IF(ISERROR(SEARCH(\"Regra esp.\",B71)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G71,Índices!$B$6:$F$500,3,FALSE))","v":210.41239388459567},142210.37400000001,121509.10702526419,25567022.08796538,null,null,null,null,201830,1,10016,1,29922825.228563666,1]
[null,"16º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",38328.74000000002,41487,126.38404900291532,{"$f":"H72*IF(ISERROR(SEARCH(\"Nova regra\",B72)),IF(ISERROR(SEARCH(\"Regra esp.\",B72)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G72,Índices!$B$6:$F$500,3,FALSE))","v":240.84862651007134},38328.74000000002,32749.305411457022,7887625.2275082702,null,null,null,null,201830,1,10016,1,9231424.3848616369,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE"," Hidroelétrica",140380.49800000002,41609,83.7,{"$f":"H73*IF(ISERROR(SEARCH(\"Nova regra\",B73)),IF(ISERROR(SEARCH(\"Regra esp.\",B73)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G73,Índices!$B$6:$F$500,3,FALSE))","v":155.76699891754186},140380.49800000002,119945.60225080267,18683566.495964684,null,null,null,null,201830,1,10018,1,21866648.88000999,1]
[null,"18º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",22887.593000000023,41609,135.60014867793194,{"$f":"H74*IF(ISERROR(SEARCH(\"Nova regra\",B74)),IF(ISERROR(SEARCH(\"Regra esp.\",B74)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G74,Índices!$B$6:$F$500,3,FALSE))","v":252.35398103146881},22887.593000000023,19555.893913813139,4935007.6817798167,null,null,null,null,201830,1,10018,1,5775775.2097779838,1]
[null,"19º Leilão de Energia Nova/Nova regra","2017-30","QUANTIDADE"," Hidroelétrica",31575.578999999998,41791,121.22,{"$f":"H75*IF(ISERROR(SEARCH(\"Nova regra\",B75)),IF(ISERROR(SEARCH(\"Regra esp.\",B75)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G75,Índices!$B$6:$F$500,3,FALSE))","v":217.44644445118129},31575.578999999998,26979.187946553633,5866528.4931582548,null,null,null,null,201730,1,10019,1,6865997.3850373859,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE"," Hidroelétrica",158037.60199999998,38687,115.1260843999011,{"$f":"H76*IF(ISERROR(SEARCH(\"Nova regra\",B76)),IF(ISERROR(SEARCH(\"Regra esp.\",B76)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G76,Índices!$B$6:$F$500,3,FALSE))","v":328.99660238762146},158037.60199999998,135032.39851850824,44425200.324840501,null,null,null,null,201030,1,10001,1,51993834.107487164,1]
[null,"1º Leilão de Energia Nova","2010-30","QUANTIDADE","Pq Centrais Hidrelétricas",5187.6350000000002,38687,99.95,{"$f":"H77*IF(ISERROR(SEARCH(\"Nova regra\",B77)),IF(ISERROR(SEARCH(\"Regra esp.\",B77)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G77,Índices!$B$6:$F$500,3,FALSE))","v":285.6278017275381},5187.6350000000002,4432.4818133380795,1266040.0365410475,null,null,null,null,201030,1,10001,1,1481732.7812148372,1]
[null,"20º Leilão de Energia Nova/Nova regra","2019-30","QUANTIDADE","Pq Centrais Hidrelétricas",1919.4909999999998,41944,160.90000000000003,{"$f":"H78*IF(ISERROR(SEARCH(\"Nova regra\",B78)),IF(ISERROR(SEARCH(\"Regra esp.\",B78)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G78,Índices!$B$6:$F$500,3,FALSE))","v":283.60120791174751},1919.4909999999998,1640.0747061746097,465127.16773662367,null,null,null,null,201930,1,10020,1,544369.96617572801,1]
[null,"22º Leilão de Energia Nova/Nova regra","2018-30","QUANTIDADE","Pq Centrais Hidrelétricas",1469.2630000000008,42217,205.00862044439958,{"$f":"H79*IF(ISERROR(SEARCH(\"Nova regra\",B79)),IF(ISERROR(SEARCH(\"Regra esp.\",B79)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G79,Índices!$B$6:$F$500,3,FALSE))","v":334.89324179896226},1469.2630000000008,1255.3854553203048,420420.10483948316,null,null,null,null,201830,1,10022,1,492046.24912526895,1]
[null,"26º Leilão de Energia Nova/Nova regra","2023-30","QUANTIDADE","Pq Centrais Hidrelétricas",42627.780000000006,43070,219.19837303655038,{"$f":"H80*IF(ISERROR(SEARCH(\"Nova regra\",B80)),IF(ISERROR(SEARCH(\"Regra esp.\",B80)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G80,Índices!$B$6:$F$500,3,FALSE))","v":316.57290972488863},42627.780000000006,36422.543142101691,11530390.46207542,null,null,null,null,202330,1,10026,1,13494800.349712415,1]
[null,"27º Leilão de Energia Nova A-4/Nova regra","2022-30","QUANTIDADE","Pq Centrais Hidrelétricas",10130.222,43191,198.11568513503454,{"$f":"H81*IF(ISERROR(SEARCH(\"Nova regra\",B81)),IF(ISERROR(SEARCH(\"Regra esp.\",B81)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G81,Índices!$B$6:$F$500,3,FALSE))","v":283.50781611283571},10130.222,8655.5867519741259,2453926.4972273773,null,null,null,null,202230,1,10027,1,2871997.1159582026,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-20","QUANTIDADE"," Eólica",127020.53299999965,43313,90.45117859267711,{"$f":"H82*IF(ISERROR(SEARCH(\"Nova regra\",B82)),IF(ISERROR(SEARCH(\"Regra esp.\",B82)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G82,Índices!$B$6:$F$500,3,FALSE))","v":127.01294824886955},127020.53299999965,108530.419438339,13784768.547549857,null,null,null,null,202420,3,10028,1,16133252.384472782,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE"," Hidroelétrica",7075.1719999999996,43313,151.68,{"$f":"H83*IF(ISERROR(SEARCH(\"Nova regra\",B83)),IF(ISERROR(SEARCH(\"Regra esp.\",B83)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G83,Índices!$B$6:$F$500,3,FALSE))","v":212.99140917936305},7075.1719999999996,6045.2539965203414,1287587.1675660438,null,null,null,null,202430,1,10028,1,1506950.8544663724,1]
[null,"28º Leilão de Energia Nova/Nova regra","2024-30","QUANTIDADE","Pq Centrais Hidrelétricas",16720.387999999995,43313,194.08650840638396,{"$f":"H84*IF(ISERROR(SEARCH(\"Nova regra\",B84)),IF(ISERROR(SEARCH(\"Regra esp.\",B84)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G84,Índices!$B$6:$F$500,3,FALSE))","v":272.53928618260818},16720.387999999995,14286.436058426669,3893615.0854570786,null,null,null,null,202430,1,10028,1,4556962.610216246,1]
[null,"2º Leilão de Projetos Estruturantes(UHE Jirau)","2013-30","QUANTIDADE"," Hidroelétrica",9.3379999999999974,39569,71.540000000000035,{"$f":"H85*IF(ISERROR(SEARCH(\"Nova regra\",B85)),IF(ISERROR(SEARCH(\"Regra esp.\",B85)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G85,Índices!$B$6:$F$500,3,FALSE))","v":184.43831473547883},9.3379999999999974,7.978686853055577,1471.5755569796916,null,null,null,null,201330,1,50002,1,1722.2849829999009,1]
[null,"3º Leilão de Projetos Estruturantes(UHE Belo Monte)","2015-30","QUANTIDADE"," Hidroelétrica",3477.7549999999992,40269,78.150000000000034,{"$f":"H86*IF(ISERROR(SEARCH(\"Nova regra\",B86)),IF(ISERROR(SEARCH(\"Regra esp.\",B86)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G86,Índices!$B$6:$F$500,3,FALSE))","v":182.8070957442001},3477.7549999999992,2971.5054719049367,543212.2853069402,null,null,null,null,201530,1,50003,1,635758.29125987052,1]
[null,"5º Leilão de Energia Nova","2012-30","QUANTIDADE"," Hidroelétrica",189899.08500000008,39356,129.27525874729724,{"$f":"H87*IF(ISERROR(SEARCH(\"Nova regra\",B87)),IF(ISERROR(SEARCH(\"Regra esp.\",B87)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G87,Índices!$B$6:$F$500,3,FALSE))","v":346.74353289925551},189899.08500000008,162255.87201721832,56261174.296899736,null,null,null,null,201230,1,10005,1,65846279.627236046,1]
[null,"7º Leilao de Energia Nova","2013-30","QUANTIDADE"," Hidroelétrica",112976.76500000001,39692,99.139999999999972,{"$f":"H88*IF(ISERROR(SEARCH(\"Nova regra\",B88)),IF(ISERROR(SEARCH(\"Regra esp.\",B88)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G88,Índices!$B$6:$F$500,3,FALSE))","v":251.02197417483524},112976.76500000001,96530.973399684066,24231395.5118072,null,null,null,null,201330,1,10007,1,28359650.586186431,1]
[null,"CCGF",null,null,null,257676.64817206239,45717,220.93602207211217,{"$f":"H89*IF(ISERROR(SEARCH(\"Nova regra\",B89)),IF(ISERROR(SEARCH(\"Regra esp.\",B89)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G89,Índices!$B$6:$F$500,3,FALSE))","v":220.93602207211217},257676.64817206239,220167.19694901071,48642864.684681699,null,null,null,null,999999,null,null,17,56930053.628010653,1]
[null,"CCGF",null,null,null,971642.08658765152,45717,197.19447699528095,{"$f":"H90*IF(ISERROR(SEARCH(\"Nova regra\",B90)),IF(ISERROR(SEARCH(\"Regra esp.\",B90)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G90,Índices!$B$6:$F$500,3,FALSE))","v":197.19447699528095},971642.08658765152,830202.17842497176,163711284.37485522,null,null,null,null,999999,null,null,17,191602453.09125543,1]
[null,null,null,null,null,null,null,null,{"$f":"H91*IF(ISERROR(SEARCH(\"Nova regra\",B91)),IF(ISERROR(SEARCH(\"Regra esp.\",B91)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G91,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H92*IF(ISERROR(SEARCH(\"Nova regra\",B92)),IF(ISERROR(SEARCH(\"Regra esp.\",B92)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G92,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,18,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H93*IF(ISERROR(SEARCH(\"Nova regra\",B93)),IF(ISERROR(SEARCH(\"Regra esp.\",B93)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G93,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H94*IF(ISERROR(SEARCH(\"Nova regra\",B94)),IF(ISERROR(SEARCH(\"Regra esp.\",B94)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G94,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H95*IF(ISERROR(SEARCH(\"Nova regra\",B95)),IF(ISERROR(SEARCH(\"Regra esp.\",B95)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G95,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H96*IF(ISERROR(SEARCH(\"Nova regra\",B96)),IF(ISERROR(SEARCH(\"Regra esp.\",B96)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G96,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H97*IF(ISERROR(SEARCH(\"Nova regra\",B97)),IF(ISERROR(SEARCH(\"Regra esp.\",B97)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G97,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H98*IF(ISERROR(SEARCH(\"Nova regra\",B98)),IF(ISERROR(SEARCH(\"Regra esp.\",B98)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G98,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H99*IF(ISERROR(SEARCH(\"Nova regra\",B99)),IF(ISERROR(SEARCH(\"Regra esp.\",B99)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G99,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H100*IF(ISERROR(SEARCH(\"Nova regra\",B100)),IF(ISERROR(SEARCH(\"Regra esp.\",B100)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G100,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H101*IF(ISERROR(SEARCH(\"Nova regra\",B101)),IF(ISERROR(SEARCH(\"Regra esp.\",B101)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G101,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H102*IF(ISERROR(SEARCH(\"Nova regra\",B102)),IF(ISERROR(SEARCH(\"Regra esp.\",B102)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G102,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H103*IF(ISERROR(SEARCH(\"Nova regra\",B103)),IF(ISERROR(SEARCH(\"Regra esp.\",B103)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G103,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H104*IF(ISERROR(SEARCH(\"Nova regra\",B104)),IF(ISERROR(SEARCH(\"Regra esp.\",B104)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G104,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H105*IF(ISERROR(SEARCH(\"Nova regra\",B105)),IF(ISERROR(SEARCH(\"Regra esp.\",B105)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G105,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H106*IF(ISERROR(SEARCH(\"Nova regra\",B106)),IF(ISERROR(SEARCH(\"Regra esp.\",B106)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G106,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H107*IF(ISERROR(SEARCH(\"Nova regra\",B107)),IF(ISERROR(SEARCH(\"Regra esp.\",B107)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G107,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H108*IF(ISERROR(SEARCH(\"Nova regra\",B108)),IF(ISERROR(SEARCH(\"Regra esp.\",B108)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G108,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H109*IF(ISERROR(SEARCH(\"Nova regra\",B109)),IF(ISERROR(SEARCH(\"Regra esp.\",B109)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G109,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H110*IF(ISERROR(SEARCH(\"Nova regra\",B110)),IF(ISERROR(SEARCH(\"Regra esp.\",B110)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G110,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H111*IF(ISERROR(SEARCH(\"Nova regra\",B111)),IF(ISERROR(SEARCH(\"Regra esp.\",B111)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G111,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H112*IF(ISERROR(SEARCH(\"Nova regra\",B112)),IF(ISERROR(SEARCH(\"Regra esp.\",B112)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G112,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J112*I112","v":0},{"$f":"IF(H112=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H113*IF(ISERROR(SEARCH(\"Nova regra\",B113)),IF(ISERROR(SEARCH(\"Regra esp.\",B113)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G113,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,{"$f":"J113*I113","v":0},{"$f":"IF(H113=0,0,1)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"H114*IF(ISERROR(SEARCH(\"Nova regra\",B114)),IF(ISERROR(SEARCH(\"Regra esp.\",B114)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G114,Índices!$B$6:$F$500,3,FALSE))","v":0},{"$f":"F114","v":0},{"$f":"J114*$L$47","v":0},{"$f":"I114*K114","v":0},null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H115*IF(ISERROR(SEARCH(\"Nova regra\",B115)),IF(ISERROR(SEARCH(\"Regra esp.\",B115)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G115,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H116*IF(ISERROR(SEARCH(\"Nova regra\",B116)),IF(ISERROR(SEARCH(\"Regra esp.\",B116)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G116,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H117*IF(ISERROR(SEARCH(\"Nova regra\",B117)),IF(ISERROR(SEARCH(\"Regra esp.\",B117)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G117,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H118*IF(ISERROR(SEARCH(\"Nova regra\",B118)),IF(ISERROR(SEARCH(\"Regra esp.\",B118)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G118,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H119*IF(ISERROR(SEARCH(\"Nova regra\",B119)),IF(ISERROR(SEARCH(\"Regra esp.\",B119)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G119,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,1,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H120*IF(ISERROR(SEARCH(\"Nova regra\",B120)),IF(ISERROR(SEARCH(\"Regra esp.\",B120)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G120,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H121*IF(ISERROR(SEARCH(\"Nova regra\",B121)),IF(ISERROR(SEARCH(\"Regra esp.\",B121)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G121,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,17,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H122*IF(ISERROR(SEARCH(\"Nova regra\",B122)),IF(ISERROR(SEARCH(\"Regra esp.\",B122)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G122,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H123*IF(ISERROR(SEARCH(\"Nova regra\",B123)),IF(ISERROR(SEARCH(\"Regra esp.\",B123)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G123,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H124*IF(ISERROR(SEARCH(\"Nova regra\",B124)),IF(ISERROR(SEARCH(\"Regra esp.\",B124)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G124,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H125*IF(ISERROR(SEARCH(\"Nova regra\",B125)),IF(ISERROR(SEARCH(\"Regra esp.\",B125)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G125,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H126*IF(ISERROR(SEARCH(\"Nova regra\",B126)),IF(ISERROR(SEARCH(\"Regra esp.\",B126)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G126,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H127*IF(ISERROR(SEARCH(\"Nova regra\",B127)),IF(ISERROR(SEARCH(\"Regra esp.\",B127)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G127,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H128*IF(ISERROR(SEARCH(\"Nova regra\",B128)),IF(ISERROR(SEARCH(\"Regra esp.\",B128)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G128,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H129*IF(ISERROR(SEARCH(\"Nova regra\",B129)),IF(ISERROR(SEARCH(\"Regra esp.\",B129)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G129,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H130*IF(ISERROR(SEARCH(\"Nova regra\",B130)),IF(ISERROR(SEARCH(\"Regra esp.\",B130)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G130,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H131*IF(ISERROR(SEARCH(\"Nova regra\",B131)),IF(ISERROR(SEARCH(\"Regra esp.\",B131)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G131,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H132*IF(ISERROR(SEARCH(\"Nova regra\",B132)),IF(ISERROR(SEARCH(\"Regra esp.\",B132)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G132,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H133*IF(ISERROR(SEARCH(\"Nova regra\",B133)),IF(ISERROR(SEARCH(\"Regra esp.\",B133)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G133,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H134*IF(ISERROR(SEARCH(\"Nova regra\",B134)),IF(ISERROR(SEARCH(\"Regra esp.\",B134)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G134,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H135*IF(ISERROR(SEARCH(\"Nova regra\",B135)),IF(ISERROR(SEARCH(\"Regra esp.\",B135)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G135,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H136*IF(ISERROR(SEARCH(\"Nova regra\",B136)),IF(ISERROR(SEARCH(\"Regra esp.\",B136)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G136,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H137*IF(ISERROR(SEARCH(\"Nova regra\",B137)),IF(ISERROR(SEARCH(\"Regra esp.\",B137)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G137,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H138*IF(ISERROR(SEARCH(\"Nova regra\",B138)),IF(ISERROR(SEARCH(\"Regra esp.\",B138)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G138,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H139*IF(ISERROR(SEARCH(\"Nova regra\",B139)),IF(ISERROR(SEARCH(\"Regra esp.\",B139)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G139,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"H140*IF(ISERROR(SEARCH(\"Nova regra\",B140)),IF(ISERROR(SEARCH(\"Regra esp.\",B140)),VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$500,3,FALSE),VLOOKUP(DATE(YEAR(CAPA!$C$10),4,1),Índices!$B$6:$F$500,3,FALSE)),VLOOKUP(DATE(YEAR(CAPA!$C$10)-1,12,1),Índices!$B$6:$F$500,3,FALSE))/IF(ISERROR(VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE)),1,VLOOKUP(G140,Índices!$B$6:$F$500,3,FALSE))","v":0},0,0,0,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,"Custo médio de CCEAR",{"$f":"IFERROR(SUM(L49:L140)/SUM(K49:K140), 0)","v":286.50457254773391}]
[]
[null,"Bilaterais","Memo 33/2025 - SGM )",null,null,null,null,null,null,null,"Percentual de Bilateral considerados",{"$f":"J24","v":0.85443208963970652}]
[null,"Vendedora","tipo","nº do processo","Parte Relacionada","Indice","Criterio","Energia","Custo Base","Data Base","Data Aniversario","Custo médio atualizado","Montante considerado","Despesa final por contrato"]
[null,"REDE LAJEADO ENERGIA S.A.","BILATERAL","48500.001469/2005-30","NÃO","IGPM","RH 615/2008",{"$f":"91947*12","v":1103364},110.26,39904,45748,{"$f":"'UHE Lajeado'!C30","v":361.22044260666149},{"$f":"$L$143*H145","v":942749.60815322516},{"$f":"M145*L145","v":340540430.7243647}]
[null,"PARANATINGA ENERGIA LTDA","BILATERAL","48500.000436/2004-64","Contrato encerrado em 14/12/2022",null,null,null,null,null,null,null,0,0]
[null,"GLOBAL ENERGIA ELÉTRICA LTDA","BILATERAL","48500.001069/2003-90","Contrato encerrado em 12/03/2023",null,null,null,null,null,null,null,0,0]
[null,"MAGGI ENERGIA S.A.","BILATERAL","48500.001074/2003-20","NÃO","IGPM","NT SEM 23/2003",55013,100,37681,45444,{"$f":"Entrada!C8","v":307.29000000000002},47004.872547349172,14444127.285074929]
[null,"GUARANTÃ ENERGÉTICA LTDA","BILATERAL","48500.001111/2003-54 ","NÃO","IGPM","NT SEM 23/2003",74699,64,37073,45505,{"$f":"I149*VLOOKUP(EDATE(K149,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(J149,-1),Índices!$B$6:$F$500,2,FALSE)","v":358.14219568303071},63825.222663996436,22858505.38484202]
[null,"HIDRELÉTRICA COMODORO \nLTDA ","BILATERAL","48500.001380/2007-90","NÃO","IGPM","NT SEM 23/2003",17541,67.849324439883702,36557,45689,{"$f":"Entrada!C8","v":307.29000000000002},14987.593284370092,4605537.5403540861]
[null,"MAGGI ENERGIA S.A.","BILATERAL","48500.001403/2007-93","NÃO","IGPM","Limitado ao VN fixado para PCHs",24000,70,36678,45444,{"$f":"Entrada!C8","v":307.29000000000002},20506.370151352956,6301402.4838092504]
[null,"ELÓI BRUNETA & CIA LTDA","BILATERAL","48500.001501/2007-11","NÃO","INPC","INPC   -  OBS.:  vigência 25/06/2025",{"$f":"7320*((23+31+25)/365)","v":1584.3287671232877},45,34639,45748,333.55,1353.7013391694506,451527.08167997026]
[null,"ENERCOOP S.A.","BILATERAL","48500.001502/2007-75","Encerrado em 26/06/2022",null,null,null,null,null,45383,null,0,0]
[null,"ITAMARATI NORTE S.A.","BILATERAL","48500.001557/2007-67","Encerrado em 14/02/2022",null,null,null,null,null,null,null,0,0]
["B","APIACÁS ENERGIA S.A.","GD-DESVRTC","48500.002835/04-51 (SFF) e\n 48500.005444/06-31 (SEM)","NÃO","REN 167/2005","REN 167/2005",{"$f":"8.07*24*365","v":70693.2},218.6,38450,45748,{"$f":"'GD-Desverticalizacao'!$H$22","v":685.70166385718858},60402.538599317697,41418121.218750201]
["C","PRIMAVERA ENERGIA S.A.","GD-DESVRTC","48500.002835/04-51 (SFF) e\n 48500.005448/06-92 (SEM)","NÃO","REN 167/2005","REN 167/2005",{"$f":"3.89*24*365","v":34076.400000000001},218.6,38450,45748,{"$f":"'GD-Desverticalizacao'!$H$22","v":685.70166385718858},29115.969659398495,19964868.840264969]
["F","PRIMAVERA ENERGIA S.A","GD-DESVRTC","48500.002835/04-51 (SFF) e\n 48500.005449/06-55 (SEM)","NÃO","REN 167/2005","REN 167/2005",{"$f":"5.02*24*365","v":43975.199999999997},218.6,38450,45383,{"$f":"'GD-Desverticalizacao'!$H$22","v":685.70166385718858},37573.822028324023,25764432.282295667]
["G","PRIMAVERA ENERGIA S.A. ","GD-DESVRTC","48500.002835/04-51 (SFF) e\n 48500.005450/06-34 (SEM)","NÃO","REN 167/2005","REN 167/2005",{"$f":"3.9*24*365","v":34164},218.6,38450,45748,{"$f":"'GD-Desverticalizacao'!$H$22","v":685.70166385718858},29190.817910450933,20016192.410548426]
["D","PRIMAVERA ENERGIA S.A.","GD-DESVRTC","48500.002835/04-51 (SFF) e\n 48500.005451/06-05 (SEM)\n","NÃO","REN 167/2005","REN 167/2005",{"$f":"1.32*24*365","v":11563.2},218.6,38450,45748,{"$f":"'GD-Desverticalizacao'!$H$22","v":685.70166385718858},9879.9691389218551,6774711.2774163904]
["E","JURUENA ENERGIA S.A.","GD-DESVRTC","48500.002835/04-51 (SFF) e\n 48500.005471/06-12 (SEM)","NÃO","REN 167/2005","REN 167/2005",{"$f":"3.42*24*365","v":29959.200000000001},218.6,38450,45748,{"$f":"Entrada!C8","v":307.29000000000002},25598.101859933897,7866040.7205390874]
[null,"SALTO JAURU ENERGÉTICA S.A.","GD-CP","48500.002963/2006-01","NÃO","IPCA","REN 167/2005",{"$f":"1.37*24*365","v":12001.2},84.7,39083,45748,{"$f":"I161*VLOOKUP(EDATE(K161,-1),Índices!$B$6:$F$500,3,FALSE)/VLOOKUP(EDATE(J161,-1),Índices!$B$6:$F$500,3,FALSE)","v":234.67540620638229},10254.210394184047,2406410.9895808487]
[null,"MADEIREIRA BARRA GRANDE LTDA","BILATERAL","48500.003118/2004-55","NÃO","IGPM","REN 233/1999 - 95% VN para PCHs",10066,73.849999999999994,36739,45748,{"$f":"Entrada!C8","v":307.29000000000002},8600.7134143132862,2642913.22508433]
[null,"GALERA CENTRAIS \nELÉTRICAS LTDA","BILATERAL","48500.003779/2005-06","NÃO","IGPM","REN 233/1999",{"$f":"18.4*24*365","v":161184},93.5,38443,45748,{"$f":"I163*VLOOKUP(EDATE(K163,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(J163,-1),Índices!$B$6:$F$500,2,FALSE)","v":338.63404914272456},137720.78193648646,46636946.038254611]
[null,"CENTRAIS ELÉTRICAS SALTO DOS DARDANELOS LTDA","BILATERAL","48500.003958/2003-55","NÃO","IGPM","NT SEM 23/2003",74297,90,37834,45505,{"$f":"Entrada!C8","v":307.29000000000002},63481.740963961274,19507304.180815659]
[null,"TANGARÁ ENERGIA S.A.","BILATERAL","48500.004391/2002-16","SIM","IGPM","NT SEM 23/2003 - OBS.:  vigência 06/06/2025",{"$f":"(527352)*((23+31+6)/365)","v":86688},102.3,37926,45597,{"$f":"I165*VLOOKUP(EDATE(K165,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(J165,-1),Índices!$B$6:$F$500,2,FALSE)","v":411.43267188363791},74069.00898668688,30474410.27116577]
[null,"TECNOVOLT S.A.","GD-CP","48500.005504/2006-61","Encerrado 31/12/2022",null,null,null,null,null,null,null,0,0]
[null,"ELETRICIDADE DA AMAZÔNIA S.A. - ELETRAM","BILATERAL","48500.007320/2008-41","Encerrado 15/06/2022",null,null,null,null,null,null,null,0,0]
[null,"INVESTCO S.A.","BILATERAL","48530.017057/02-00 e \n48500.001469/05-30","NÃO","IGPM","RH 615/2008",20268,110.26,39904,45748,{"$f":"I168*VLOOKUP(EDATE(K168,-1),Índices!$B$6:$F$500,2,FALSE)/VLOOKUP(EDATE(J168,-1),Índices!$B$6:$F$500,2,FALSE)","v":329.13911031661962},17317.629592817571,5699909.196972739]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,null,null,"Total MWh",{"$f":"SUM($H$144:$H$191)","v":1865136.7287671231},null,null,"Custo médio de Contratos bilaterais",null,{"$f":"IFERROR(SUMPRODUCT(M$145:$M$191,$L$145:$L$191)/SUM($M$145:$M$191),0)","v":388.02780701874531}]
[null,null,null,null,null,null,null,{"$f":"91947*12","v":1103364}]
[null,null,null,null,null,null,null,{"$f":"(7320)*((23+31+25)/365)","v":1584.3287671232877}]
[null,null,null,null,null,null,null,{"$f":"8.07*24*365","v":70693.2},null,null,null,"MSG EMT, 24/03,15:48h"]
[null,null,null,null,null,null,null,{"$f":"3.89*24*365","v":34076.400000000001}]
[null,null,null,null,null,null,null,{"$f":"5.02*24*365","v":43975.199999999997}]
[null,null,null,null,null,null,null,{"$f":"3.9*24*365","v":34164}]
[null,null,null,null,null,null,null,{"$f":"1.32*24*365","v":11563.2}]
[null,null,null,null,null,null,null,{"$f":"3.42*24*365","v":29959.200000000001}]
[null,null,null,null,null,null,null,{"$f":"1.37*24*365","v":12001.2}]
[]
[null,null,null,null,null,null,null,{"$f":"18.4*24*365","v":161184}]
[]
[null,null,null,null,null,null,null,{"$f":"1689*12","v":20268}]

{"sheet":"SAMP Balanço","index":23,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Samp Balanço"]
["Cod.","Distribuidora","Data","Energia Injet.","Livre Med","Uso Dist.Med","Suprimento","Fornecimento","Cons.Próprio","Irregular A0","Irregular BT","Irregular AS","Perda Total","PTec","PNT","BT ","AS","BT Cons.Próp.","AS Cons.Próp.","Injetada A0","Injetada BT","Injetada AS","Total",null,"Fornecimento"]
[{"$f":"CAPA!C23","v":117},{"$f":"CAPA!B6","v":"EMT"},45383,1220078.281,246148.967,204.56299999999999,0,792346.63300000003,952.73199999999997,-68.222999999999999,1785.1,0,{"$f":"D3-SUM(E3:L3)","v":178708.50899999996},121391.68856809499,{"$f":"M3-N3","v":57316.820431904969},642167.21900000004,0,757.84100000000001,0,74470.097999999998,113021.489,{"$f":"V19","v":0},{"$f":"T3+U3","v":187491.587},null,{"$f":"SUM(H3:L3)-W3","v":607524.65500000003}]
[{"$f":"A3","v":117},{"$f":"B3","v":"EMT"},{"$f":"DATE(YEAR(C3),MONTH(C3)+1,1)","v":45413},1178386.77,252913.07199999999,235.23099999999999,0,786434.43400000001,927.91499999999996,579.19799999999998,4525.7309999999998,0,132771.18900000001,117243.59168115001,15527.597318850007,644770.81999999995,0,757.72500000000002,0,74763.042000000001,121718.265,{"$f":"V20","v":0},{"$f":"T4+U4","v":196481.307},null,595985.97100000002]
[{"$f":"A4","v":117},"EMT",{"$f":"DATE(YEAR(C4),MONTH(C4)+1,1)","v":45444},1166541.298,251222.07399999999,214.51499999999999,0,691621.92099999997,815.74400000000003,1170.537,3884.7109999999998,0,217611.79599999997,116065.02644450999,101546.76955548998,538277.79700000002,0,651.81799999999998,0,81159.407000000007,119632.099,0,200791.50599999999,null,496701.40699999995]
[117,"EMT",45474,1137431.7860000001,265761.93599999999,211.07900000000001,0,723361.02,765.81100000000004,-303.69900000000001,4324.8680000000004,0,143310.77100000007,113168.77554807001,30141.995451930052,537539.76199999999,0,623.18399999999997,0,80980.554999999993,127742.55899999999,0,208723.114,null,519424.886]
[117,"EMT",45505,1287976.02,286359.41200000001,217.74,0,773689.93799999997,858.74400000000003,1070.8979999999999,3994.2359999999999,0,{"$f":"D7-SUM(E7:L7)","v":221785.05200000014},128147.17410990001,93637.877890100135,577798.96799999999,0,694.14800000000002,0,87481.061000000002,152320.57399999999,0,239801.63500000001,null,539812.18099999998]
[117,"EMT",45536,1443487.7549999999,278167.19400000002,200.63,0,838543.728,921.46900000000005,964.87599999999998,6186.3710000000001,0,{"$f":"D8-SUM(E8:L8)","v":318503.48699999973},143619.81418372499,174883.67281627475,638904.18299999996,0,724.28899999999999,0,87558.998999999996,142879.20000000001,0,230438.19900000002,null,616178.24500000011]
[117,"EMT",45566,1406236.88,299403.25,222.22800000000001,0,944025.41099999996,1028.952,817.64200000000005,3734.4450000000002,0,157004.95199999982,139913.53837559998,17091.413624399836,737660.424,0,801.72299999999996,0,75202.862999999998,138267.359,0,213470.22200000001,null,736136.22799999989]
[117,"EMT",45597,1209811.942,273521.97600000002,192.11500000000001,0,858861.24899999995,1009.682,270.72399999999999,3735.973,0,72220.223000000231,120370.23916929,-48150.016169289767,682076.96299999999,0,814.971,0,87178.032000000007,155790.76300000001,0,242968.79500000001,null,620908.83299999998]
[117,"EMT",45627,1152730.2660000001,256368.04500000001,185.19800000000001,0,757072.67,932.56700000000001,86.763000000000005,10787.56,0,127297.46299999987,114690.89781567,12606.565184329869,639633.87800000003,0,750.84500000000003,0,89444.142000000007,156718.20699999999,0,246162.34899999999,null,522717.21100000018]
[117,"EMT",45658,1175752.8570000001,264026.55499999999,102.09099999999999,0,728278.91200000001,915.66600000000005,668.16,2252.13,0,179509.34300000011,116981.53050721501,62527.812492785102,629014.36100000003,0,736.58500000000004,0,96998.653999999995,164159.08100000001,0,261157.73499999999,null,470957.13300000003]
[117,"EMT",45689,{"$f":"D12","v":1175752.8570000001},267504.28200000001,192.64400000000001,0,732756.17599999998,886.62400000000002,533.99,6017.768,0,167861.37300000014,116981.53050721501,50879.84249278513,627816.58400000003,0,718.20699999999999,0,96998.653999999995,164159.08100000001,0,261157.73499999999,null,479036.82299999997]
[117,"EMT",45717,{"$f":"D13","v":1175752.8570000001},{"$f":"E13","v":267504.28200000001},{"$f":"F13","v":192.64400000000001},0,732756.17599999998,886.62400000000002,533.99,6017.768,0,167861.37300000014,116981.53050721501,{"$f":"O13","v":50879.84249278513},{"$f":"P13","v":627816.58400000003},{"$f":"Q13","v":0},{"$f":"R13","v":718.20699999999999},{"$f":"S13","v":0},96998.653999999995,164159.08100000001,0,261157.73499999999,null,479036.82299999997]
[null,null,null,{"$f":"SUM(D3:D14)","v":14729939.569000002},{"$f":"SUM(E3:E14)","v":3208901.0450000004},2370.6779999999999,0,9359748.2679999992,10902.529999999999,{"$f":"SUM(J3:J14)","v":6324.8559999999989},{"$f":"SUM(K3:K14)","v":57246.660999999993},{"$f":"SUM(L3:L14)","v":0},{"$f":"SUM(M3:M14)","v":2084445.5310000002},1465555.3374176554,618890.19358234503,{"$f":"SUM(P3:P14)","v":7523477.5429999996},{"$f":"SUM(Q3:Q14)","v":0},{"$f":"SUM(R3:R14)","v":8749.5430000000015},{"$f":"SUM(S3:S14)","v":0},{"$f":"SUM(T3:T14)","v":1029234.161},1720567.7579999999,0,2749801.9189999998,null,{"$f":"SUM(Y3:Y14)","v":6684420.3959999997}]
[]
[null,null,null,null,"Samp Fornecimento"]
["Cod.","Distribuidora","Data","Energia Injet.","Livre","Uso Distrib.","Suprimento","Fornecimento","Compens. A0","Compens. BT","Compens. AS","Total",null,null,null,"BT ","AS",null,null,"Injetada A0","Injetada BT","Injetada AS","Total"]
[{"$f":"A3","v":117},{"$f":"B3","v":"EMT"},{"$f":"C3","v":45383},{"$f":"D3","v":1220078.281},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C19,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":247781.21799999996},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C19,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C3,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":626.37},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C19,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C19)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C19)","v":635734.4049999998},27549.641000000003,136615.99400000001,{"$f":"L19-SUM(I19:J19)","v":0},{"$f":"BD!Y165","v":164165.63500000001},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C19)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C19)","v":512978.13900000014},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C19)","v":0},null,null,74470.097999999998,113021.489,0,{"$f":"T19+U19","v":187491.587}]
[{"$f":"A4","v":117},"EMT",45413,1178386.77,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C20,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":246089.78100000008},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C20,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C4,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":426.98399999999998},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C20,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C20)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C20)","v":633344.50199999986},24232.585000000003,139754.34899999999,{"$f":"L20-SUM(I20:J20)","v":0},{"$f":"BD!Y166","v":163986.93400000001},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C20)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C20)","v":515164.42000000004},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C20)","v":0},null,null,74763.042000000001,121718.265,0,196481.307]
[117,"EMT",45444,1166541.298,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C21,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":252868.41},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C21,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C5,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":427.29399999999993},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C21,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C21)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C21)","v":554299.13199999905},27837.161999999997,120402.85999999999,0,{"$f":"BD!Y167","v":148240.022},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C21)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C21)","v":427459.228},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C21)","v":0},null,null,81159.407000000007,119632.099,0,200791.50599999999]
[117,"EMT",45474,1137431.7860000001,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C22,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":251231.91400000002},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C22,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C6,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":681.46299999999997},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C22,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C22)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C22)","v":574855.03899999987},34255.657000000007,124123.12899999999,0,{"$f":"BD!Y168","v":158378.78599999999},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C22)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C22)","v":423450.54899999994},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C22)","v":0},null,null,80980.554999999993,127742.55899999999,0,208723.114]
[117,"EMT",45505,1287976.02,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C23,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":265580.93699999998},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C23,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C7,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":3896.3109999999997},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C23,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C23)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C23)","v":601705.10100000037},42162.777000000002,140624.43,0,{"$f":"BD!Y169","v":182787.20699999999},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C23)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C23)","v":446741.72500000021},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C23)","v":0},null,null,87481.061000000002,152320.57399999999,0,239801.63500000001]
[117,"EMT",45536,1443487.7549999999,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C24,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":286219.54700000002},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C24,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C8,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":11838.227999999999},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C24,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C24)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C24)","v":650911.15200000047},41666.287999999993,158840.804,0,{"$f":"BD!Y170","v":200507.092},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C24)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C24)","v":491777.98300000018},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C24)","v":0},null,null,87558.998999999996,142879.20000000001,0,230438.19900000002]
[117,"EMT",45566,1406236.88,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C25,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":278060.54999999993},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C25,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C9,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":10978.469999999998},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C25,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C25)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C25)","v":740742.7139999998},36284.704000000005,177277.37599999999,0,{"$f":"BD!Y171","v":213562.08},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C25)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C25)","v":569618.81500000029},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C25)","v":0},null,null,75202.862999999998,138267.359,0,213470.22200000001]
[117,"EMT",45597,1209811.942,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C26,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":299183.32799999998},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C26,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C10,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":7426.4279999999999},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C26,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C26)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C26)","v":668808.45100000012},30507.956999999995,169460.29399999999,0,{"$f":"BD!Y172","v":199968.25099999999},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C26)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C26)","v":522068.27100000001},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C26)","v":0},null,null,87178.032000000007,155790.76300000001,0,242968.79500000001]
[117,"EMT",45627,1152730.2660000001,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C27,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":273276.96999999997},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C27,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C11,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":495.83599999999996},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C27,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C27)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C27)","v":587491.78100000019},23123.723000000002,163234.24400000001,0,{"$f":"BD!Y173","v":186357.967},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C27)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C27)","v":492896.69499999983},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C27)","v":0},null,null,89444.142000000007,156718.20699999999,0,246162.34899999999]
[117,"EMT",45658,1175752.8570000001,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C28,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":256176.84199999998},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C28,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C12,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":954.54999999999984},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C28,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C28)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C28)","v":551801.29899999977},21053.543000000001,164469.39199999999,0,{"$f":"BD!Y174","v":185522.935},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C28)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C28)","v":472743.12700000021},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C28)","v":0},null,null,96998.653999999995,164159.08100000001,0,261157.73499999999]
[117,"EMT",45689,1175752.8570000001,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C29,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":263553.89199999993},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C29,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C13,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":335.84800000000001},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C29,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C29)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C29)","v":547709.53800000076},{"$f":"I28*1.06528","v":22427.91828704},{"$f":"J28*1.06528","v":175205.95390975999},0.38780320002115332,{"$f":"BD!Y175","v":197634.26},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C29)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C29)","v":468305.01500000013},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C29)","v":0},null,null,{"$f":"T28","v":96998.653999999995},{"$f":"U28","v":164159.08100000001},0,261157.73499999999]
[117,"EMT",45717,1175752.8570000001,{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C30,Mercado_Receita!$J:$J,\"LIVRE*\"))","v":263553.89199999999},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C30,Mercado_Receita!$J:$J,\"SUPRIMENTO\")*1000*0+SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C14,Mercado_Receita!$J:$J,\"DISTRIBUIÇÃO\"))","v":335.84800000000001},{"$f":"(SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$K:$K,$C30,Mercado_Receita!$J:$J,\"SUPRIMENTO*\"))","v":0},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!K:K,$C30)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$J:$J,\"CATIVO\",Mercado_Receita!G:G,\"SCE*\",Mercado_Receita!$K:$K,C30)","v":547709.53800000076},{"$f":"I29","v":22427.91828704},{"$f":"J29","v":175205.95390975999},0.38780320002115332,{"$f":"BD!Y176","v":197634.26},null,null,null,{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$K:$K,$C30)-SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"B*\",Mercado_Receita!$G:$G,\"SCE*\",Mercado_Receita!$K:$K,C30)","v":468305.01500000013},{"$f":"SUMIFS(Mercado_Receita!$N:$N,Mercado_Receita!$D:$D,\"AS\",Mercado_Receita!$K:$K,$C30)","v":0},null,null,{"$f":"T29","v":96998.653999999995},{"$f":"U29","v":164159.08100000001},0,261157.73499999999]
[null,null,null,{"$f":"SUM(D19:D30)","v":14729939.569000002},{"$f":"SUM(E19:E30)","v":3183577.2809999995},{"$f":"SUM(F19:F30)","v":38423.629999999997},0,7295112.6520000007,{"$f":"SUM(I19:I30)","v":353529.87357408006},{"$f":"SUM(J19:J30)","v":1845214.7798195197},{"$f":"SUM(K19:K30)","v":0.77560640004230663},{"$f":"SUM(L19:L30)","v":2198745.429},null,null,null,{"$f":"SUM(P19:P30)","v":5811508.9820000026},{"$f":"SUM(Q19:Q30)","v":0},null,null,{"$f":"SUM(T19:T30)","v":1029234.161},1720567.7579999999,0,2749801.9189999998]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIASE / Empresa"]
[null,null,null,null,"D Livre (MxF)","D USO D (MxF)","D Supri (MxF)","D Fornec (MxF)",null,null,null,null,null,null,null,"D BT (MedxFat)","D AS (MedxFat)","CDS","Check"]
[null,null,null,null,{"$f":"E3-E19","v":-1632.2509999999602},-421.80700000000002,0,{"$f":"(H19+L19)-SUM(H3:L3)","v":4883.7979999998352},null,null,null,null,null,null,null,{"$f":"(P19+J19)-(K3+P3+R3)","v":4883.9730000001146},{"$f":"(Q19+K19)-(Q3+S3+L3)","v":0},null,{"$f":"(P35+Q35)-R35","v":4883.9730000001146}]
[null,null,null,null,6823.2909999999101,-191.75299999999999,0,{"$f":"(H20+L20)-SUM(H4:L4)","v":4864.1579999998212},null,null,null,null,null,null,null,4864.4930000001332,0,null,{"$f":"(P36+Q36)-R36","v":4864.4930000001332}]
[null,null,null,null,-1646.3360000000102,-212.77899999999994,0,5046.2409999991069,null,null,null,null,null,null,null,5047.7619999999879,0,null,5047.7619999999879]
[null,null,null,null,14530.021999999968,-470.38399999999996,0,5085.824999999837,null,null,null,null,null,null,null,5085.8639999999432,0,null,5085.8639999999432]
[null,null,null,null,20778.475000000035,-3678.5709999999999,0,4878.4920000004349,null,null,null,null,null,null,null,4878.8030000001891,0,null,4878.8030000001891]
[null,null,null,null,-8052.3530000000028,-11637.598,0,4801.8000000002794,null,null,null,null,null,null,null,4803.9440000002505,0,null,4803.9440000002505]
[null,null,null,null,21342.70000000007,-10756.241999999998,0,4698.3439999998081,null,null,null,null,null,null,null,4699.5990000003949,0,null,4699.5990000003949]
[null,null,null,null,-25661.351999999955,-7234.3130000000001,0,4899.0740000000224,null,null,null,null,null,null,null,4900.6579999999376,0,null,4900.6579999999376]
[null,null,null,null,-16908.924999999959,-310.63799999999992,0,4970.1879999999655,null,null,null,null,null,null,null,4958.6559999997262,0,null,4958.6559999997262]
[null,null,null,null,7849.7130000000179,-852.45899999999983,0,5209.3659999996889,null,null,null,null,null,null,null,5209.443000000203,0,null,5209.443000000203]
[null,null,null,null,3950.3900000000722,-143.20400000000001,0,5149.2400000008056,null,null,null,null,"DMF",{"$f":"Energia!I13-Energia!K13","v":1.0979799999999998E-2},null,8958.4099097599974,0.38780320002115332,null,8958.7977129600185]
[null,null,null,null,3950.390000000014,-143.20400000000001,0,5149.2400000008056,null,null,null,null,"Disponibilidade",{"$f":"P47/($K$15+$R$15+$P$15)","v":8.8609588834935703E-3},null,8958.4099097599974,0.38780320002115332,null,8958.7977129600185]
[null,null,null,null,{"$f":"SUM(E35:E46)","v":25323.764000000199},{"$f":"SUM(F35:F46)","v":-36052.951999999997},{"$f":"SUM(G35:G46)","v":0},{"$f":"SUM(H35:H46)","v":59635.766000000411},null,null,null,null,"CDS Empresa",{"$f":"R47/($K$15+$R$15+$P$15)","v":0},null,{"$f":"SUM(P35:P46)","v":67250.014819520875},{"$f":"SUM(Q35:Q46)","v":0.77560640004230663},{"$f":"SUM(R35:R46)","v":0},{"$f":"SUM(S35:S46)","v":67250.790425920917}]

{"sheet":"RB e Conexão","index":24,"n_rows":387,"n_cols":29,"rows_kept":387,"cut":false,"hidden":false,"merged":[[12,28,14,28],[352,4,352,6],[352,7,352,9],[352,2,353,2],[13,6,13,7],[13,8,13,9],[12,12,13,24],[345,6,345,7],[345,8,345,9],[12,4,12,7],[12,8,12,11],[13,4,13,5],[13,10,13,11],[352,3,353,3],[352,1,353,1],[12,1,14,1],[12,2,14,2],[12,3,14,3]]}
[]
[null,"Rede Básica e Conexão"]
[]
[null,"Resumo"]
[null,"Descrição",null,"DRA (R$)","DRP (R$)"]
[null,"Rede Básica",null,{"$f":"SUM(I16:I342)","v":335404664.47999996},{"$f":"SUM(J16:J342)","v":345121796.59999996}]
[null,"Rede Básica Fronteira",null,{"$f":"SUM(K16:K342)","v":141476183.59},{"$f":"SUM(L16:L342)","v":166594208.07999998}]
[null,"MUST Itaipu",null,{"$f":"I348","v":30002800.351855174},{"$f":"J348","v":26330917.425002217}]
[null,"Conexão",null,{"$f":"BD!C40","v":16358553.3703853},{"$f":"G381","v":11975370.350848135}]
[null,"TOTAL",null,{"$f":"SUM(D6:D9)","v":523242201.79224038},{"$f":"SUM(E6:E9)","v":550022292.45585024}]
[]
[null,"Rede Básica"]
[null,"Pontos de Conexão","Tensão (kV)","Posto Tarifário","Tarifas (R$/MW)",null,null,null,"Custo (R$)",null,null,null,"Montante (MW)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Número da Barra"]
[null,null,null,null,"RB",null,"RBF",null,"RB",null,"RBF"]
[null,null,null,null,"DRA","DRP","DRA","DRP","DRA","DRP","DRA","DRP","Total",{"$f":"DATE(YEAR(CAPA!C10)-1,MONTH(CAPA!C10),1)","v":"2024-04-01"},{"$f":"EDATE(N15,1)","v":"2024-05-01"},{"$f":"EDATE(O15,1)","v":"2024-06-01"},"2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01",null,"1"]
[null,{"$f":"BD!B141","v":"BARRA PEIXE - 13,8 kV (A)"},{"$f":"BD!C141","v":"13.8"},{"$f":"BD!D141","v":"Ponta"},{"$f":"BD!E141","v":6130},{"$f":"BD!F141","v":6165},{"$f":"BD!G141","v":5518},{"$f":"BD!H141","v":9086},{"$f":"E16*$M16","v":296079},{"$f":"F16*$M16","v":297769.5},266519.39999999997,438853.8,{"$f":"SUM(N16:Y16)","v":48.3},{"$f":"BD!I141","v":4.0999999999999996},{"$f":"BD!J141","v":4.0999999999999996},{"$f":"BD!K141","v":4.0999999999999996},{"$f":"BD!L141","v":4},{"$f":"BD!M141","v":4},{"$f":"BD!N141","v":4},{"$f":"BD!O141","v":4},{"$f":"BD!P141","v":4},{"$f":"BD!Q141","v":4},{"$f":"BD!R141","v":4},{"$f":"BD!S141","v":4},{"$f":"BD!T141","v":4},null,{"$f":"IF(B16=0,0,1)","v":1},null,{"$f":"BD!A141","v":4506}]
[null,{"$f":"BD!B142","v":"SINOP - 13,8 kV (A)"},{"$f":"BD!C142","v":"13.8"},{"$f":"BD!D142","v":"Ponta"},{"$f":"BD!E142","v":5543},{"$f":"BD!F142","v":5573},{"$f":"BD!G142","v":0},{"$f":"BD!H142","v":1110},{"$f":"E17*$M17","v":0},{"$f":"F17*$M17","v":0},{"$f":"G17*$M17","v":0},{"$f":"H17*$M17","v":0},{"$f":"SUM(N17:Y17)","v":0},{"$f":"BD!I142","v":0},{"$f":"BD!J142","v":0},{"$f":"BD!K142","v":0},{"$f":"BD!L142","v":0},{"$f":"BD!M142","v":0},{"$f":"BD!N142","v":0},{"$f":"BD!O142","v":0},{"$f":"BD!P142","v":0},{"$f":"BD!Q142","v":0},{"$f":"BD!R142","v":0},{"$f":"BD!S142","v":0},{"$f":"BD!T142","v":0},null,{"$f":"IF(B17=0,0,1)","v":1},null,{"$f":"BD!A142","v":4586}]
[null,{"$f":"BD!B143","v":"BARRA PEIXE - 138 kV (A)"},{"$f":"BD!C143","v":"138.0"},{"$f":"BD!D143","v":"Ponta"},{"$f":"BD!E143","v":6125},{"$f":"BD!F143","v":6161},{"$f":"BD!G143","v":5518},{"$f":"BD!H143","v":9086},9003750,9056670,8111460,13356420,1470,{"$f":"BD!I143","v":120},{"$f":"BD!J143","v":120},{"$f":"BD!K143","v":120},{"$f":"BD!L143","v":120},{"$f":"BD!M143","v":120},{"$f":"BD!N143","v":120},{"$f":"BD!O143","v":120},{"$f":"BD!P143","v":120},{"$f":"BD!Q143","v":120},{"$f":"BD!R143","v":130},{"$f":"BD!S143","v":130},{"$f":"BD!T143","v":130},null,1,null,{"$f":"BD!A143","v":4503}]
[null,{"$f":"BD!B144","v":"BRASNORTE - 138 kV (A)"},{"$f":"BD!C144","v":"138.0"},{"$f":"BD!D144","v":"Ponta"},{"$f":"BD!E144","v":5222},{"$f":"BD!F144","v":5447},{"$f":"BD!G144","v":1020},{"$f":"BD!H144","v":1176},2297105.58,2396080.83,448687.8,517310.63999999996,439.89,{"$f":"BD!I144","v":36.130000000000003},{"$f":"BD!J144","v":36.130000000000003},{"$f":"BD!K144","v":36.130000000000003},{"$f":"BD!L144","v":35.25},{"$f":"BD!M144","v":35.25},{"$f":"BD!N144","v":35.25},{"$f":"BD!O144","v":35.25},{"$f":"BD!P144","v":35.25},{"$f":"BD!Q144","v":35.25},{"$f":"BD!R144","v":40},{"$f":"BD!S144","v":40},{"$f":"BD!T144","v":40},null,1,null,{"$f":"BD!A144","v":4871}]
[null,{"$f":"BD!B145","v":"C. MAGALHAES - 138 kV (A)"},{"$f":"BD!C145","v":"138.0"},{"$f":"BD!D145","v":"Ponta"},{"$f":"BD!E145","v":6133},{"$f":"BD!F145","v":6376},{"$f":"BD!G145","v":20995},{"$f":"BD!H145","v":16494},1704974,1772528,5836610,4585332,278,{"$f":"BD!I145","v":18.5},{"$f":"BD!J145","v":18.5},{"$f":"BD!K145","v":18.5},{"$f":"BD!L145","v":18.5},{"$f":"BD!M145","v":24},{"$f":"BD!N145","v":24},{"$f":"BD!O145","v":24},{"$f":"BD!P145","v":24},{"$f":"BD!Q145","v":24},{"$f":"BD!R145","v":28},{"$f":"BD!S145","v":28},{"$f":"BD!T145","v":28},null,1,null,{"$f":"BD!A145","v":4513}]
[null,{"$f":"BD!B146","v":"CANARANA CMT138kVA"},{"$f":"BD!C146","v":"138.0"},{"$f":"BD!D146","v":"Ponta"},{"$f":"BD!E146","v":7338},{"$f":"BD!F146","v":7104},{"$f":"BD!G146","v":2667},{"$f":"BD!H146","v":2599},7800294,7551552,2835021,2762737,1063,{"$f":"BD!I146","v":82},{"$f":"BD!J146","v":82},{"$f":"BD!K146","v":82},{"$f":"BD!L146","v":82},{"$f":"BD!M146","v":90},{"$f":"BD!N146","v":90},{"$f":"BD!O146","v":90},{"$f":"BD!P146","v":90},{"$f":"BD!Q146","v":90},{"$f":"BD!R146","v":95},{"$f":"BD!S146","v":95},{"$f":"BD!T146","v":95},null,1,null,{"$f":"BD!A146","v":4683}]
[null,{"$f":"BD!B147","v":"COXIPO - 138 kV (A)"},{"$f":"BD!C147","v":"138.0"},{"$f":"BD!D147","v":"Ponta"},{"$f":"BD!E147","v":6015},{"$f":"BD!F147","v":6154},{"$f":"BD!G147","v":1213},{"$f":"BD!H147","v":2608},38050890,38930204,7673438,16498208,6326,{"$f":"BD!I147","v":487},{"$f":"BD!J147","v":487},{"$f":"BD!K147","v":487},{"$f":"BD!L147","v":487},{"$f":"BD!M147","v":530},{"$f":"BD!N147","v":530},{"$f":"BD!O147","v":530},{"$f":"BD!P147","v":530},{"$f":"BD!Q147","v":530},{"$f":"BD!R147","v":576},{"$f":"BD!S147","v":576},{"$f":"BD!T147","v":576},null,1,null,{"$f":"BD!A147","v":4533}]
[null,{"$f":"BD!B148","v":"JACIARA CMT - 138 kV (A)"},{"$f":"BD!C148","v":"138.0"},{"$f":"BD!D148","v":"Ponta"},{"$f":"BD!E148","v":5993},{"$f":"BD!F148","v":6108},{"$f":"BD!G148","v":20995},{"$f":"BD!H148","v":16494},1089167.82,1110067.9200000002,3815631.3000000003,2997619.56,181.74,{"$f":"BD!I148","v":14.86},{"$f":"BD!J148","v":14.86},{"$f":"BD!K148","v":14.86},{"$f":"BD!L148","v":14.86},{"$f":"BD!M148","v":14.86},{"$f":"BD!N148","v":14.86},{"$f":"BD!O148","v":14.86},{"$f":"BD!P148","v":14.86},{"$f":"BD!Q148","v":14.86},{"$f":"BD!R148","v":16},{"$f":"BD!S148","v":16},{"$f":"BD!T148","v":16},null,1,null,{"$f":"BD!A148","v":4643}]
[null,{"$f":"BD!B149","v":"JAURU - 138 kV (A)"},{"$f":"BD!C149","v":"138.0"},{"$f":"BD!D149","v":"Ponta"},{"$f":"BD!E149","v":5480},{"$f":"BD!F149","v":5759},{"$f":"BD!G149","v":0},{"$f":"BD!H149","v":0},0,0,0,0,0,{"$f":"BD!I149","v":0},{"$f":"BD!J149","v":0},{"$f":"BD!K149","v":0},{"$f":"BD!L149","v":0},{"$f":"BD!M149","v":0},{"$f":"BD!N149","v":0},{"$f":"BD!O149","v":0},{"$f":"BD!P149","v":0},{"$f":"BD!Q149","v":0},{"$f":"BD!R149","v":0},{"$f":"BD!S149","v":0},{"$f":"BD!T149","v":0},null,1,null,{"$f":"BD!A149","v":4807}]
[null,{"$f":"BD!B150","v":"JUBA - 138 kV (A)"},{"$f":"BD!C150","v":"138.0"},{"$f":"BD!D150","v":"Ponta"},{"$f":"BD!E150","v":5335},{"$f":"BD!F150","v":5602},{"$f":"BD!G150","v":3019},{"$f":"BD!H150","v":3649},1398837,1468844.4,791581.79999999993,956767.79999999993,262.2,{"$f":"BD!I150","v":20.5},{"$f":"BD!J150","v":20.5},{"$f":"BD!K150","v":20.5},{"$f":"BD!L150","v":18.45},{"$f":"BD!M150","v":18.45},{"$f":"BD!N150","v":18.45},{"$f":"BD!O150","v":18.45},{"$f":"BD!P150","v":18.45},{"$f":"BD!Q150","v":18.45},{"$f":"BD!R150","v":30},{"$f":"BD!S150","v":30},{"$f":"BD!T150","v":30},null,1,null,{"$f":"BD!A150","v":4870}]
[null,{"$f":"BD!B151","v":"JUINA - 138 kV (A)"},{"$f":"BD!C151","v":"138.0"},{"$f":"BD!D151","v":"Ponta"},{"$f":"BD!E151","v":5085},{"$f":"BD!F151","v":5329},{"$f":"BD!G151","v":831},{"$f":"BD!H151","v":785},2792326.05,2926313.77,456327.02999999997,431067.05,549.13,{"$f":"BD!I151","v":41.71},{"$f":"BD!J151","v":41.71},{"$f":"BD!K151","v":41.71},{"$f":"BD!L151","v":40},{"$f":"BD!M151","v":48},{"$f":"BD!N151","v":48},{"$f":"BD!O151","v":48},{"$f":"BD!P151","v":48},{"$f":"BD!Q151","v":48},{"$f":"BD!R151","v":48},{"$f":"BD!S151","v":48},{"$f":"BD!T151","v":48},null,1,null,{"$f":"BD!A151","v":4895}]
[null,{"$f":"BD!B152","v":"LUCAS R.VERDE - 138 kV (A)"},{"$f":"BD!C152","v":"138.0"},{"$f":"BD!D152","v":"Ponta"},{"$f":"BD!E152","v":5801},{"$f":"BD!F152","v":5884},{"$f":"BD!G152","v":3661},{"$f":"BD!H152","v":4262},4709773.8899999997,4777160.76,2972329.29,3460275.18,811.89,{"$f":"BD!I152","v":66.63},{"$f":"BD!J152","v":66.63},{"$f":"BD!K152","v":66.63},{"$f":"BD!L152","v":62},{"$f":"BD!M152","v":62},{"$f":"BD!N152","v":62},{"$f":"BD!O152","v":62},{"$f":"BD!P152","v":62},{"$f":"BD!Q152","v":62},{"$f":"BD!R152","v":80},{"$f":"BD!S152","v":80},{"$f":"BD!T152","v":80},null,1,null,{"$f":"BD!A152","v":4575}]
[null,{"$f":"BD!B153","v":"NOBRES - 138 kV (A)"},{"$f":"BD!C153","v":"138.0"},{"$f":"BD!D153","v":"Ponta"},{"$f":"BD!E153","v":5846},{"$f":"BD!F153","v":6013},{"$f":"BD!G153","v":661},{"$f":"BD!H153","v":658},7751796,7973238,876486,872508,1326,{"$f":"BD!I153","v":109},{"$f":"BD!J153","v":109},{"$f":"BD!K153","v":109},{"$f":"BD!L153","v":109},{"$f":"BD!M153","v":109},{"$f":"BD!N153","v":109},{"$f":"BD!O153","v":109},{"$f":"BD!P153","v":109},{"$f":"BD!Q153","v":109},{"$f":"BD!R153","v":115},{"$f":"BD!S153","v":115},{"$f":"BD!T153","v":115},null,1,null,{"$f":"BD!A153","v":4544}]
[null,{"$f":"BD!B154","v":"PARANAITA - 138 kV (A)"},{"$f":"BD!C154","v":"138.0"},{"$f":"BD!D154","v":"Ponta"},{"$f":"BD!E154","v":5278},{"$f":"BD!F154","v":5307},{"$f":"BD!G154","v":3768},{"$f":"BD!H154","v":3973},5304865.0200000005,5334012.63,3787179.12,3993222.5700000003,1005.09,{"$f":"BD!I154","v":83.03},{"$f":"BD!J154","v":83.03},{"$f":"BD!K154","v":83.03},{"$f":"BD!L154","v":81},{"$f":"BD!M154","v":81},{"$f":"BD!N154","v":81},{"$f":"BD!O154","v":81},{"$f":"BD!P154","v":81},{"$f":"BD!Q154","v":81},{"$f":"BD!R154","v":90},{"$f":"BD!S154","v":90},{"$f":"BD!T154","v":90},null,1,null,{"$f":"BD!A154","v":4978}]
[null,{"$f":"BD!B155","v":"PARECIS - 138 kV (A)"},{"$f":"BD!C155","v":"138.0"},{"$f":"BD!D155","v":"Ponta"},{"$f":"BD!E155","v":4753},{"$f":"BD!F155","v":4932},{"$f":"BD!G155","v":0},{"$f":"BD!H155","v":0},0,0,0,0,0,{"$f":"BD!I155","v":0},{"$f":"BD!J155","v":0},{"$f":"BD!K155","v":0},{"$f":"BD!L155","v":0},{"$f":"BD!M155","v":0},{"$f":"BD!N155","v":0},{"$f":"BD!O155","v":0},{"$f":"BD!P155","v":0},{"$f":"BD!Q155","v":0},{"$f":"BD!R155","v":0},{"$f":"BD!S155","v":0},{"$f":"BD!T155","v":0},null,1,null,{"$f":"BD!A155","v":4874}]
[null,{"$f":"BD!B156","v":"PETROVINA - 138 kV (B)"},{"$f":"BD!C156","v":"138.0"},{"$f":"BD!D156","v":"Ponta"},{"$f":"BD!E156","v":5984},{"$f":"BD!F156","v":6086},{"$f":"BD!G156","v":20995},{"$f":"BD!H156","v":16494},981376,998104,3443180,2705016,164,{"$f":"BD!I156","v":11},{"$f":"BD!J156","v":11},{"$f":"BD!K156","v":11},{"$f":"BD!L156","v":11},{"$f":"BD!M156","v":15},{"$f":"BD!N156","v":15},{"$f":"BD!O156","v":15},{"$f":"BD!P156","v":15},{"$f":"BD!Q156","v":15},{"$f":"BD!R156","v":15},{"$f":"BD!S156","v":15},{"$f":"BD!T156","v":15},null,1,null,{"$f":"BD!A156","v":4613}]
[null,{"$f":"BD!B157","v":"RONDONOPOLIS1 - 138 kV (A)"},{"$f":"BD!C157","v":"138.0"},{"$f":"BD!D157","v":"Ponta"},{"$f":"BD!E157","v":5981},{"$f":"BD!F157","v":6080},{"$f":"BD!G157","v":1304},{"$f":"BD!H157","v":1299},19678985.25,20004720,4290486,4274034.75,3290.25,{"$f":"BD!I157","v":276.75},{"$f":"BD!J157","v":276.75},{"$f":"BD!K157","v":276.75},{"$f":"BD!L157","v":270},{"$f":"BD!M157","v":270},{"$f":"BD!N157","v":270},{"$f":"BD!O157","v":270},{"$f":"BD!P157","v":270},{"$f":"BD!Q157","v":270},{"$f":"BD!R157","v":280},{"$f":"BD!S157","v":280},{"$f":"BD!T157","v":280},null,1,null,{"$f":"BD!A157","v":4623}]
[null,{"$f":"BD!B158","v":"SANT. ARAGUAIA138kVA"},{"$f":"BD!C158","v":"138.0"},{"$f":"BD!D158","v":"Ponta"},{"$f":"BD!E158","v":8556},{"$f":"BD!F158","v":7825},{"$f":"BD!G158","v":3894},{"$f":"BD!H158","v":3789},9700450.5600000005,8871672,4414861.4400000004,4295816.6399999997,1133.76,{"$f":"BD!I158","v":89.69},{"$f":"BD!J158","v":89.69},{"$f":"BD!K158","v":89.69},{"$f":"BD!L158","v":89.69},{"$f":"BD!M158","v":92},{"$f":"BD!N158","v":92},{"$f":"BD!O158","v":92},{"$f":"BD!P158","v":92},{"$f":"BD!Q158","v":92},{"$f":"BD!R158","v":105},{"$f":"BD!S158","v":105},{"$f":"BD!T158","v":105},null,1,null,{"$f":"BD!A158","v":6563}]
[null,{"$f":"BD!B159","v":"SINOP - 138 kV (A)"},{"$f":"BD!C159","v":"138.0"},{"$f":"BD!D159","v":"Ponta"},{"$f":"BD!E159","v":5545},{"$f":"BD!F159","v":5574},{"$f":"BD!G159","v":985},{"$f":"BD!H159","v":1110},15969600,16053120,2836800,3196800,2880,{"$f":"BD!I159","v":230},{"$f":"BD!J159","v":230},{"$f":"BD!K159","v":230},{"$f":"BD!L159","v":230},{"$f":"BD!M159","v":230},{"$f":"BD!N159","v":230},{"$f":"BD!O159","v":230},{"$f":"BD!P159","v":230},{"$f":"BD!Q159","v":230},{"$f":"BD!R159","v":270},{"$f":"BD!S159","v":270},{"$f":"BD!T159","v":270},null,1,null,{"$f":"BD!A159","v":4583}]
[null,{"$f":"BD!B160","v":"VZ.GRANDE CMT - 138 kV (A)"},{"$f":"BD!C160","v":"138.0"},{"$f":"BD!D160","v":"Ponta"},{"$f":"BD!E160","v":6005},{"$f":"BD!F160","v":6149},{"$f":"BD!G160","v":2956},{"$f":"BD!H160","v":2863},18942772.5,19397020.5,9324702,9031333.5,3154.5,{"$f":"BD!I160","v":266.5},{"$f":"BD!J160","v":266.5},{"$f":"BD!K160","v":266.5},{"$f":"BD!L160","v":260},{"$f":"BD!M160","v":260},{"$f":"BD!N160","v":260},{"$f":"BD!O160","v":260},{"$f":"BD!P160","v":260},{"$f":"BD!Q160","v":260},{"$f":"BD!R160","v":265},{"$f":"BD!S160","v":265},{"$f":"BD!T160","v":265},null,1,null,{"$f":"BD!A160","v":4712}]
[null,{"$f":"BD!B161","v":"JUINA - 230 kV (A)"},{"$f":"BD!C161","v":"230.0"},{"$f":"BD!D161","v":"Ponta"},{"$f":"BD!E161","v":5002},{"$f":"BD!F161","v":5257},{"$f":"BD!G161","v":0},{"$f":"BD!H161","v":0},1045918.2000000001,1099238.7000000002,0,0,209.10000000000002,{"$f":"BD!I161","v":16.399999999999999},{"$f":"BD!J161","v":16.399999999999999},{"$f":"BD!K161","v":16.399999999999999},{"$f":"BD!L161","v":16.399999999999999},{"$f":"BD!M161","v":16.399999999999999},{"$f":"BD!N161","v":16.399999999999999},{"$f":"BD!O161","v":16.399999999999999},{"$f":"BD!P161","v":16.399999999999999},{"$f":"BD!Q161","v":16.399999999999999},{"$f":"BD!R161","v":20.5},{"$f":"BD!S161","v":20.5},{"$f":"BD!T161","v":20.5},null,1,null,{"$f":"BD!A161","v":4894}]
[null,{"$f":"BD!B162","v":"NOVA MUTUM - 69 kV (A)"},{"$f":"BD!C162","v":"69.0"},{"$f":"BD!D162","v":"Ponta"},{"$f":"BD!E162","v":5480},{"$f":"BD!F162","v":5650},{"$f":"BD!G162","v":2618},{"$f":"BD!H162","v":2407},3333155.2,3436556,1592372.32,1464033.68,608.24,{"$f":"BD!I162","v":44.08},{"$f":"BD!J162","v":44.08},{"$f":"BD!K162","v":44.08},{"$f":"BD!L162","v":43},{"$f":"BD!M162","v":43},{"$f":"BD!N162","v":43},{"$f":"BD!O162","v":43},{"$f":"BD!P162","v":50},{"$f":"BD!Q162","v":50},{"$f":"BD!R162","v":68},{"$f":"BD!S162","v":68},{"$f":"BD!T162","v":68},null,1,null,{"$f":"BD!A162","v":4554}]
[null,{"$f":"BD!B163","v":"SORRISO - 69 kV (A)"},{"$f":"BD!C163","v":"69.0"},{"$f":"BD!D163","v":"Ponta"},{"$f":"BD!E163","v":5619},{"$f":"BD!F163","v":5670},{"$f":"BD!G163","v":2977},{"$f":"BD!H163","v":2803},4655060.55,4697311.5,2466295.65,2322145.35,828.45,{"$f":"BD!I163","v":67.650000000000006},{"$f":"BD!J163","v":67.650000000000006},{"$f":"BD!K163","v":67.650000000000006},{"$f":"BD!L163","v":66.75},{"$f":"BD!M163","v":66.75},{"$f":"BD!N163","v":66.75},{"$f":"BD!O163","v":66.75},{"$f":"BD!P163","v":66.75},{"$f":"BD!Q163","v":66.75},{"$f":"BD!R163","v":75},{"$f":"BD!S163","v":75},{"$f":"BD!T163","v":75},null,1,null,{"$f":"BD!A163","v":4564}]
[null,{"$f":"BD!B164","v":"BARRA PEIXE - 13,8 kV (A)"},{"$f":"BD!C164","v":"13.8"},{"$f":"BD!D164","v":"Fora Ponta"},{"$f":"BD!E164","v":6026},{"$f":"BD!F164","v":6235},{"$f":"BD!G164","v":5518},{"$f":"BD!H164","v":9086},291055.8,301150.5,266519.39999999997,438853.8,48.3,{"$f":"BD!I164","v":4.0999999999999996},{"$f":"BD!J164","v":4.0999999999999996},{"$f":"BD!K164","v":4.0999999999999996},{"$f":"BD!L164","v":4},{"$f":"BD!M164","v":4},{"$f":"BD!N164","v":4},{"$f":"BD!O164","v":4},{"$f":"BD!P164","v":4},{"$f":"BD!Q164","v":4},{"$f":"BD!R164","v":4},{"$f":"BD!S164","v":4},{"$f":"BD!T164","v":4},null,1,null,{"$f":"BD!A164","v":4506}]
[null,{"$f":"BD!B165","v":"SINOP - 13,8 kV (A)"},{"$f":"BD!C165","v":"13.8"},{"$f":"BD!D165","v":"Fora Ponta"},{"$f":"BD!E165","v":5435},{"$f":"BD!F165","v":5644},{"$f":"BD!G165","v":0},{"$f":"BD!H165","v":1110},0,0,0,0,0,{"$f":"BD!I165","v":0},{"$f":"BD!J165","v":0},{"$f":"BD!K165","v":0},{"$f":"BD!L165","v":0},{"$f":"BD!M165","v":0},{"$f":"BD!N165","v":0},{"$f":"BD!O165","v":0},{"$f":"BD!P165","v":0},{"$f":"BD!Q165","v":0},{"$f":"BD!R165","v":0},{"$f":"BD!S165","v":0},{"$f":"BD!T165","v":0},null,1,null,{"$f":"BD!A165","v":4586}]
[null,{"$f":"BD!B166","v":"BARRA PEIXE - 138 kV (A)"},{"$f":"BD!C166","v":"138.0"},{"$f":"BD!D166","v":"Fora Ponta"},{"$f":"BD!E166","v":6020},{"$f":"BD!F166","v":6231},{"$f":"BD!G166","v":5518},{"$f":"BD!H166","v":9086},9102240,9421272,8343216,13738032,1512,{"$f":"BD!I166","v":120},{"$f":"BD!J166","v":120},{"$f":"BD!K166","v":120},{"$f":"BD!L166","v":120},{"$f":"BD!M166","v":120},{"$f":"BD!N166","v":120},{"$f":"BD!O166","v":120},{"$f":"BD!P166","v":120},{"$f":"BD!Q166","v":120},{"$f":"BD!R166","v":144},{"$f":"BD!S166","v":144},{"$f":"BD!T166","v":144},null,1,null,{"$f":"BD!A166","v":4503}]
[null,{"$f":"BD!B167","v":"BRASNORTE - 138 kV (A)"},{"$f":"BD!C167","v":"138.0"},{"$f":"BD!D167","v":"Fora Ponta"},{"$f":"BD!E167","v":5093},{"$f":"BD!F167","v":5552},{"$f":"BD!G167","v":1020},{"$f":"BD!H167","v":1176},3135250.8000000003,3417811.2,627912,723945.6,615.6,{"$f":"BD!I167","v":49.2},{"$f":"BD!J167","v":49.2},{"$f":"BD!K167","v":49.2},{"$f":"BD!L167","v":48},{"$f":"BD!M167","v":48},{"$f":"BD!N167","v":48},{"$f":"BD!O167","v":48},{"$f":"BD!P167","v":48},{"$f":"BD!Q167","v":48},{"$f":"BD!R167","v":60},{"$f":"BD!S167","v":60},{"$f":"BD!T167","v":60},null,1,null,{"$f":"BD!A167","v":4871}]
[null,{"$f":"BD!B168","v":"C. MAGALHAES - 138 kV (A)"},{"$f":"BD!C168","v":"138.0"},{"$f":"BD!D168","v":"Fora Ponta"},{"$f":"BD!E168","v":6055},{"$f":"BD!F168","v":6408},{"$f":"BD!G168","v":20995},{"$f":"BD!H168","v":16494},1683290,1781424,5836610,4585332,278,{"$f":"BD!I168","v":18.5},{"$f":"BD!J168","v":18.5},{"$f":"BD!K168","v":18.5},{"$f":"BD!L168","v":18.5},{"$f":"BD!M168","v":24},{"$f":"BD!N168","v":24},{"$f":"BD!O168","v":24},{"$f":"BD!P168","v":24},{"$f":"BD!Q168","v":24},{"$f":"BD!R168","v":28},{"$f":"BD!S168","v":28},{"$f":"BD!T168","v":28},null,1,null,{"$f":"BD!A168","v":4513}]
[null,{"$f":"BD!B169","v":"CANARANA CMT138kVA"},{"$f":"BD!C169","v":"138.0"},{"$f":"BD!D169","v":"Fora Ponta"},{"$f":"BD!E169","v":7365},{"$f":"BD!F169","v":7273},{"$f":"BD!G169","v":2667},{"$f":"BD!H169","v":2599},8506575,8400315,3080385,3001845,1155,{"$f":"BD!I169","v":95},{"$f":"BD!J169","v":95},{"$f":"BD!K169","v":95},{"$f":"BD!L169","v":95},{"$f":"BD!M169","v":95},{"$f":"BD!N169","v":95},{"$f":"BD!O169","v":95},{"$f":"BD!P169","v":95},{"$f":"BD!Q169","v":95},{"$f":"BD!R169","v":100},{"$f":"BD!S169","v":100},{"$f":"BD!T169","v":100},null,1,null,{"$f":"BD!A169","v":4683}]
[null,{"$f":"BD!B170","v":"COXIPO - 138 kV (A)"},{"$f":"BD!C170","v":"138.0"},{"$f":"BD!D170","v":"Fora Ponta"},{"$f":"BD!E170","v":5949},{"$f":"BD!F170","v":6300},{"$f":"BD!G170","v":1213},{"$f":"BD!H170","v":2608},42892290,45423000,8745730,18803680,7210,{"$f":"BD!I170","v":580},{"$f":"BD!J170","v":580},{"$f":"BD!K170","v":580},{"$f":"BD!L170","v":580},{"$f":"BD!M170","v":600},{"$f":"BD!N170","v":600},{"$f":"BD!O170","v":600},{"$f":"BD!P170","v":600},{"$f":"BD!Q170","v":600},{"$f":"BD!R170","v":630},{"$f":"BD!S170","v":630},{"$f":"BD!T170","v":630},null,1,null,{"$f":"BD!A170","v":4533}]
[null,{"$f":"BD!B171","v":"JACIARA CMT - 138 kV (A)"},{"$f":"BD!C171","v":"138.0"},{"$f":"BD!D171","v":"Fora Ponta"},{"$f":"BD!E171","v":5922},{"$f":"BD!F171","v":6252},{"$f":"BD!G171","v":20995},{"$f":"BD!H171","v":16494},1248772.1400000001,1318359.2400000002,4427215.6500000004,3478089.7800000007,210.87000000000003,{"$f":"BD!I171","v":17.43},{"$f":"BD!J171","v":17.43},{"$f":"BD!K171","v":17.43},{"$f":"BD!L171","v":17.43},{"$f":"BD!M171","v":17.43},{"$f":"BD!N171","v":17.43},{"$f":"BD!O171","v":17.43},{"$f":"BD!P171","v":17.43},{"$f":"BD!Q171","v":17.43},{"$f":"BD!R171","v":18},{"$f":"BD!S171","v":18},{"$f":"BD!T171","v":18},null,1,null,{"$f":"BD!A171","v":4643}]
[null,{"$f":"BD!B172","v":"JAURU - 138 kV (A)"},{"$f":"BD!C172","v":"138.0"},{"$f":"BD!D172","v":"Fora Ponta"},{"$f":"BD!E172","v":5291},{"$f":"BD!F172","v":5784},{"$f":"BD!G172","v":0},{"$f":"BD!H172","v":0},0,0,0,0,0,{"$f":"BD!I172","v":0},{"$f":"BD!J172","v":0},{"$f":"BD!K172","v":0},{"$f":"BD!L172","v":0},{"$f":"BD!M172","v":0},{"$f":"BD!N172","v":0},{"$f":"BD!O172","v":0},{"$f":"BD!P172","v":0},{"$f":"BD!Q172","v":0},{"$f":"BD!R172","v":0},{"$f":"BD!S172","v":0},{"$f":"BD!T172","v":0},null,1,null,{"$f":"BD!A172","v":4807}]
[null,{"$f":"BD!B173","v":"JUBA - 138 kV (A)"},{"$f":"BD!C173","v":"138.0"},{"$f":"BD!D173","v":"Fora Ponta"},{"$f":"BD!E173","v":5164},{"$f":"BD!F173","v":5653},{"$f":"BD!G173","v":3019},{"$f":"BD!H173","v":3649},2108616.12,2308289.4900000002,1232748.27,1489996.1700000002,408.33000000000004,{"$f":"BD!I173","v":30.75},{"$f":"BD!J173","v":30.75},{"$f":"BD!K173","v":30.75},{"$f":"BD!L173","v":27.68},{"$f":"BD!M173","v":27.68},{"$f":"BD!N173","v":27.68},{"$f":"BD!O173","v":27.68},{"$f":"BD!P173","v":27.68},{"$f":"BD!Q173","v":27.68},{"$f":"BD!R173","v":50},{"$f":"BD!S173","v":50},{"$f":"BD!T173","v":50},null,1,null,{"$f":"BD!A173","v":4870}]
[null,{"$f":"BD!B174","v":"JUINA - 138 kV (A)"},{"$f":"BD!C174","v":"138.0"},{"$f":"BD!D174","v":"Fora Ponta"},{"$f":"BD!E174","v":4945},{"$f":"BD!F174","v":5432},{"$f":"BD!G174","v":831},{"$f":"BD!H174","v":785},3501060,3845856,588348,555780,708,{"$f":"BD!I174","v":59},{"$f":"BD!J174","v":59},{"$f":"BD!K174","v":59},{"$f":"BD!L174","v":59},{"$f":"BD!M174","v":59},{"$f":"BD!N174","v":59},{"$f":"BD!O174","v":59},{"$f":"BD!P174","v":59},{"$f":"BD!Q174","v":59},{"$f":"BD!R174","v":59},{"$f":"BD!S174","v":59},{"$f":"BD!T174","v":59},null,1,null,{"$f":"BD!A174","v":4895}]
[null,{"$f":"BD!B175","v":"LUCAS R.VERDE - 138 kV (A)"},{"$f":"BD!C175","v":"138.0"},{"$f":"BD!D175","v":"Fora Ponta"},{"$f":"BD!E175","v":5813},{"$f":"BD!F175","v":6103},{"$f":"BD!G175","v":3661},{"$f":"BD!H175","v":4262},5824277.2200000007,6114839.8200000003,3668102.3400000003,4270268.28,1001.94,{"$f":"BD!I175","v":80.98},{"$f":"BD!J175","v":80.98},{"$f":"BD!K175","v":80.98},{"$f":"BD!L175","v":79},{"$f":"BD!M175","v":79},{"$f":"BD!N175","v":79},{"$f":"BD!O175","v":79},{"$f":"BD!P175","v":79},{"$f":"BD!Q175","v":79},{"$f":"BD!R175","v":95},{"$f":"BD!S175","v":95},{"$f":"BD!T175","v":95},null,1,null,{"$f":"BD!A175","v":4575}]
[null,{"$f":"BD!B176","v":"NOBRES - 138 kV (A)"},{"$f":"BD!C176","v":"138.0"},{"$f":"BD!D176","v":"Fora Ponta"},{"$f":"BD!E176","v":5778},{"$f":"BD!F176","v":6163},{"$f":"BD!G176","v":661},{"$f":"BD!H176","v":658},9637704,10279884,1102548,1097544,1668,{"$f":"BD!I176","v":137},{"$f":"BD!J176","v":137},{"$f":"BD!K176","v":137},{"$f":"BD!L176","v":137},{"$f":"BD!M176","v":137},{"$f":"BD!N176","v":137},{"$f":"BD!O176","v":137},{"$f":"BD!P176","v":137},{"$f":"BD!Q176","v":137},{"$f":"BD!R176","v":145},{"$f":"BD!S176","v":145},{"$f":"BD!T176","v":145},null,1,null,{"$f":"BD!A176","v":4544}]
[null,{"$f":"BD!B177","v":"PARANAITA - 138 kV (A)"},{"$f":"BD!C177","v":"138.0"},{"$f":"BD!D177","v":"Fora Ponta"},{"$f":"BD!E177","v":5096},{"$f":"BD!F177","v":5304},{"$f":"BD!G177","v":3768},{"$f":"BD!H177","v":3973},6290247.5999999996,6546992.3999999994,4651030.8,4904072.55,1234.3499999999999,{"$f":"BD!I177","v":100.45},{"$f":"BD!J177","v":100.45},{"$f":"BD!K177","v":100.45},{"$f":"BD!L177","v":98},{"$f":"BD!M177","v":98},{"$f":"BD!N177","v":98},{"$f":"BD!O177","v":98},{"$f":"BD!P177","v":98},{"$f":"BD!Q177","v":98},{"$f":"BD!R177","v":115},{"$f":"BD!S177","v":115},{"$f":"BD!T177","v":115},null,1,null,{"$f":"BD!A177","v":4978}]
[null,{"$f":"BD!B178","v":"PARECIS - 138 kV (A)"},{"$f":"BD!C178","v":"138.0"},{"$f":"BD!D178","v":"Fora Ponta"},{"$f":"BD!E178","v":4564},{"$f":"BD!F178","v":4979},{"$f":"BD!G178","v":0},{"$f":"BD!H178","v":0},0,0,0,0,0,{"$f":"BD!I178","v":0},{"$f":"BD!J178","v":0},{"$f":"BD!K178","v":0},{"$f":"BD!L178","v":0},{"$f":"BD!M178","v":0},{"$f":"BD!N178","v":0},{"$f":"BD!O178","v":0},{"$f":"BD!P178","v":0},{"$f":"BD!Q178","v":0},{"$f":"BD!R178","v":0},{"$f":"BD!S178","v":0},{"$f":"BD!T178","v":0},null,1,null,{"$f":"BD!A178","v":4874}]
[null,{"$f":"BD!B179","v":"PETROVINA - 138 kV (B)"},{"$f":"BD!C179","v":"138.0"},{"$f":"BD!D179","v":"Fora Ponta"},{"$f":"BD!E179","v":5910},{"$f":"BD!F179","v":6227},{"$f":"BD!G179","v":20995},{"$f":"BD!H179","v":16494},1182000,1245400,4199000,3298800,200,{"$f":"BD!I179","v":12.5},{"$f":"BD!J179","v":12.5},{"$f":"BD!K179","v":12.5},{"$f":"BD!L179","v":12.5},{"$f":"BD!M179","v":18},{"$f":"BD!N179","v":18},{"$f":"BD!O179","v":18},{"$f":"BD!P179","v":18},{"$f":"BD!Q179","v":18},{"$f":"BD!R179","v":20},{"$f":"BD!S179","v":20},{"$f":"BD!T179","v":20},null,1,null,{"$f":"BD!A179","v":4613}]
[null,{"$f":"BD!B180","v":"RONDONOPOLIS1 - 138 kV (A)"},{"$f":"BD!C180","v":"138.0"},{"$f":"BD!D180","v":"Fora Ponta"},{"$f":"BD!E180","v":5907},{"$f":"BD!F180","v":6224},{"$f":"BD!G180","v":1304},{"$f":"BD!H180","v":1299},23037300,24273600,5085600,5066100,3900,{"$f":"BD!I180","v":320},{"$f":"BD!J180","v":320},{"$f":"BD!K180","v":320},{"$f":"BD!L180","v":320},{"$f":"BD!M180","v":320},{"$f":"BD!N180","v":320},{"$f":"BD!O180","v":320},{"$f":"BD!P180","v":320},{"$f":"BD!Q180","v":320},{"$f":"BD!R180","v":340},{"$f":"BD!S180","v":340},{"$f":"BD!T180","v":340},null,1,null,{"$f":"BD!A180","v":4623}]
[null,{"$f":"BD!B181","v":"SANT. ARAGUAIA138kVA"},{"$f":"BD!C181","v":"138.0"},{"$f":"BD!D181","v":"Fora Ponta"},{"$f":"BD!E181","v":8579},{"$f":"BD!F181","v":7882},{"$f":"BD!G181","v":3894},{"$f":"BD!H181","v":3789},{"$f":"E56*$M56","v":10086072.93},{"$f":"F56*$M56","v":9266630.9400000013},{"$f":"G56*$M56","v":4578058.9800000004},{"$f":"H56*$M56","v":4454613.63},{"$f":"SUM(N56:Y56)","v":1175.67},{"$f":"BD!I181","v":95.63},{"$f":"BD!J181","v":95.63},{"$f":"BD!K181","v":95.63},{"$f":"BD!L181","v":95.63},{"$f":"BD!M181","v":95.63},{"$f":"BD!N181","v":95.63},{"$f":"BD!O181","v":95.63},{"$f":"BD!P181","v":95.63},{"$f":"BD!Q181","v":95.63},{"$f":"BD!R181","v":105},{"$f":"BD!S181","v":105},{"$f":"BD!T181","v":105},null,1,null,{"$f":"BD!A181","v":6563}]
[null,{"$f":"BD!B182","v":"SINOP - 138 kV (A)"},{"$f":"BD!C182","v":"138.0"},{"$f":"BD!D182","v":"Fora Ponta"},{"$f":"BD!E182","v":5437},{"$f":"BD!F182","v":5645},{"$f":"BD!G182","v":985},{"$f":"BD!H182","v":1110},18464052,19170420,3345060,3769560,3396,{"$f":"BD!I182","v":280},{"$f":"BD!J182","v":280},{"$f":"BD!K182","v":280},{"$f":"BD!L182","v":280},{"$f":"BD!M182","v":280},{"$f":"BD!N182","v":280},{"$f":"BD!O182","v":280},{"$f":"BD!P182","v":280},{"$f":"BD!Q182","v":280},{"$f":"BD!R182","v":292},{"$f":"BD!S182","v":292},{"$f":"BD!T182","v":292},null,1,null,{"$f":"BD!A182","v":4583}]
[null,{"$f":"BD!B183","v":"VZ.GRANDE CMT - 138 kV (A)"},{"$f":"BD!C183","v":"138.0"},{"$f":"BD!D183","v":"Fora Ponta"},{"$f":"BD!E183","v":5937},{"$f":"BD!F183","v":6294},{"$f":"BD!G183","v":2956},{"$f":"BD!H183","v":2863},19534214.25,20708833.5,9725979,9419985.75,3290.25,{"$f":"BD!I183","v":276.75},{"$f":"BD!J183","v":276.75},{"$f":"BD!K183","v":276.75},{"$f":"BD!L183","v":270},{"$f":"BD!M183","v":270},{"$f":"BD!N183","v":270},{"$f":"BD!O183","v":270},{"$f":"BD!P183","v":270},{"$f":"BD!Q183","v":270},{"$f":"BD!R183","v":280},{"$f":"BD!S183","v":280},{"$f":"BD!T183","v":280},null,1,null,{"$f":"BD!A183","v":4712}]
[null,{"$f":"BD!B184","v":"JUINA - 230 kV (A)"},{"$f":"BD!C184","v":"230.0"},{"$f":"BD!D184","v":"Fora Ponta"},{"$f":"BD!E184","v":4855},{"$f":"BD!F184","v":5359},{"$f":"BD!G184","v":0},{"$f":"BD!H184","v":0},1136070,1254006,0,0,234,{"$f":"BD!I184","v":19},{"$f":"BD!J184","v":19},{"$f":"BD!K184","v":19},{"$f":"BD!L184","v":19},{"$f":"BD!M184","v":19},{"$f":"BD!N184","v":19},{"$f":"BD!O184","v":19},{"$f":"BD!P184","v":19},{"$f":"BD!Q184","v":19},{"$f":"BD!R184","v":21},{"$f":"BD!S184","v":21},{"$f":"BD!T184","v":21},null,1,null,{"$f":"BD!A184","v":4894}]
[null,{"$f":"BD!B185","v":"NOVA MUTUM - 69 kV (A)"},{"$f":"BD!C185","v":"69.0"},{"$f":"BD!D185","v":"Fora Ponta"},{"$f":"BD!E185","v":5419},{"$f":"BD!F185","v":5818},{"$f":"BD!G185","v":2618},{"$f":"BD!H185","v":2407},5505704,5911088,2659888,2445512,1016,{"$f":"BD!I185","v":80},{"$f":"BD!J185","v":80},{"$f":"BD!K185","v":80},{"$f":"BD!L185","v":80},{"$f":"BD!M185","v":80},{"$f":"BD!N185","v":80},{"$f":"BD!O185","v":80},{"$f":"BD!P185","v":90},{"$f":"BD!Q185","v":90},{"$f":"BD!R185","v":92},{"$f":"BD!S185","v":92},{"$f":"BD!T185","v":92},null,1,null,{"$f":"BD!A185","v":4554}]
[null,{"$f":"BD!B186","v":"SORRISO - 69 kV (A)"},{"$f":"BD!C186","v":"69.0"},{"$f":"BD!D186","v":"Fora Ponta"},{"$f":"BD!E186","v":5553},{"$f":"BD!F186","v":5795},{"$f":"BD!G186","v":2977},{"$f":"BD!H186","v":2803},5730696,5980440,3072264,2892696,1032,{"$f":"BD!I186","v":86},{"$f":"BD!J186","v":86},{"$f":"BD!K186","v":86},{"$f":"BD!L186","v":86},{"$f":"BD!M186","v":86},{"$f":"BD!N186","v":86},{"$f":"BD!O186","v":86},{"$f":"BD!P186","v":86},{"$f":"BD!Q186","v":86},{"$f":"BD!R186","v":86},{"$f":"BD!S186","v":86},{"$f":"BD!T186","v":86},null,1,null,{"$f":"BD!A186","v":4564}]
[null,{"$f":"BD!B187","v":0},{"$f":"BD!C187","v":0},{"$f":"BD!D187","v":0},{"$f":"BD!E187","v":0},{"$f":"BD!F187","v":0},{"$f":"BD!G187","v":0},{"$f":"BD!H187","v":0},0,0,0,0,0,{"$f":"BD!I187","v":0},{"$f":"BD!J187","v":0},{"$f":"BD!K187","v":0},{"$f":"BD!L187","v":0},{"$f":"BD!M187","v":0},{"$f":"BD!N187","v":0},{"$f":"BD!O187","v":0},{"$f":"BD!P187","v":0},{"$f":"BD!Q187","v":0},{"$f":"BD!R187","v":0},{"$f":"BD!S187","v":0},{"$f":"BD!T187","v":0},null,0,null,{"$f":"BD!A187","v":0}]
[null,{"$f":"BD!B188","v":0},{"$f":"BD!C188","v":0},{"$f":"BD!D188","v":0},{"$f":"BD!E188","v":0},{"$f":"BD!F188","v":0},{"$f":"BD!G188","v":0},{"$f":"BD!H188","v":0},0,0,0,0,0,{"$f":"BD!I188","v":0},{"$f":"BD!J188","v":0},{"$f":"BD!K188","v":0},{"$f":"BD!L188","v":0},{"$f":"BD!M188","v":0},{"$f":"BD!N188","v":0},{"$f":"BD!O188","v":0},{"$f":"BD!P188","v":0},{"$f":"BD!Q188","v":0},{"$f":"BD!R188","v":0},{"$f":"BD!S188","v":0},{"$f":"BD!T188","v":0},null,0,null,{"$f":"BD!A188","v":0}]
[null,{"$f":"BD!B189","v":0},{"$f":"BD!C189","v":0},{"$f":"BD!D189","v":0},{"$f":"BD!E189","v":0},{"$f":"BD!F189","v":0},{"$f":"BD!G189","v":0},{"$f":"BD!H189","v":0},0,0,0,0,0,{"$f":"BD!I189","v":0},{"$f":"BD!J189","v":0},{"$f":"BD!K189","v":0},{"$f":"BD!L189","v":0},{"$f":"BD!M189","v":0},{"$f":"BD!N189","v":0},{"$f":"BD!O189","v":0},{"$f":"BD!P189","v":0},{"$f":"BD!Q189","v":0},{"$f":"BD!R189","v":0},{"$f":"BD!S189","v":0},{"$f":"BD!T189","v":0},null,0,null,{"$f":"BD!A189","v":0}]
[null,{"$f":"BD!B190","v":0},{"$f":"BD!C190","v":0},{"$f":"BD!D190","v":0},{"$f":"BD!E190","v":0},{"$f":"BD!F190","v":0},{"$f":"BD!G190","v":0},{"$f":"BD!H190","v":0},0,0,0,0,0,{"$f":"BD!I190","v":0},{"$f":"BD!J190","v":0},{"$f":"BD!K190","v":0},{"$f":"BD!L190","v":0},{"$f":"BD!M190","v":0},{"$f":"BD!N190","v":0},{"$f":"BD!O190","v":0},{"$f":"BD!P190","v":0},{"$f":"BD!Q190","v":0},{"$f":"BD!R190","v":0},{"$f":"BD!S190","v":0},{"$f":"BD!T190","v":0},null,0,null,{"$f":"BD!A190","v":0}]
[null,{"$f":"BD!B191","v":0},{"$f":"BD!C191","v":0},{"$f":"BD!D191","v":0},{"$f":"BD!E191","v":0},{"$f":"BD!F191","v":0},{"$f":"BD!G191","v":0},{"$f":"BD!H191","v":0},0,0,0,0,0,{"$f":"BD!I191","v":0},{"$f":"BD!J191","v":0},{"$f":"BD!K191","v":0},{"$f":"BD!L191","v":0},{"$f":"BD!M191","v":0},{"$f":"BD!N191","v":0},{"$f":"BD!O191","v":0},{"$f":"BD!P191","v":0},{"$f":"BD!Q191","v":0},{"$f":"BD!R191","v":0},{"$f":"BD!S191","v":0},{"$f":"BD!T191","v":0},null,0,null,{"$f":"BD!A191","v":0}]
[null,{"$f":"BD!B192","v":0},{"$f":"BD!C192","v":0},{"$f":"BD!D192","v":0},{"$f":"BD!E192","v":0},{"$f":"BD!F192","v":0},{"$f":"BD!G192","v":0},{"$f":"BD!H192","v":0},0,0,0,0,0,{"$f":"BD!I192","v":0},{"$f":"BD!J192","v":0},{"$f":"BD!K192","v":0},{"$f":"BD!L192","v":0},{"$f":"BD!M192","v":0},{"$f":"BD!N192","v":0},{"$f":"BD!O192","v":0},{"$f":"BD!P192","v":0},{"$f":"BD!Q192","v":0},{"$f":"BD!R192","v":0},{"$f":"BD!S192","v":0},{"$f":"BD!T192","v":0},null,0,null,{"$f":"BD!A192","v":0}]
[null,{"$f":"BD!B193","v":0},{"$f":"BD!C193","v":0},{"$f":"BD!D193","v":0},{"$f":"BD!E193","v":0},{"$f":"BD!F193","v":0},{"$f":"BD!G193","v":0},{"$f":"BD!H193","v":0},0,0,0,0,0,{"$f":"BD!I193","v":0},{"$f":"BD!J193","v":0},{"$f":"BD!K193","v":0},{"$f":"BD!L193","v":0},{"$f":"BD!M193","v":0},{"$f":"BD!N193","v":0},{"$f":"BD!O193","v":0},{"$f":"BD!P193","v":0},{"$f":"BD!Q193","v":0},{"$f":"BD!R193","v":0},{"$f":"BD!S193","v":0},{"$f":"BD!T193","v":0},null,0,null,{"$f":"BD!A193","v":0}]
[null,{"$f":"BD!B194","v":0},{"$f":"BD!C194","v":0},{"$f":"BD!D194","v":0},{"$f":"BD!E194","v":0},{"$f":"BD!F194","v":0},{"$f":"BD!G194","v":0},{"$f":"BD!H194","v":0},0,0,0,0,0,{"$f":"BD!I194","v":0},{"$f":"BD!J194","v":0},{"$f":"BD!K194","v":0},{"$f":"BD!L194","v":0},{"$f":"BD!M194","v":0},{"$f":"BD!N194","v":0},{"$f":"BD!O194","v":0},{"$f":"BD!P194","v":0},{"$f":"BD!Q194","v":0},{"$f":"BD!R194","v":0},{"$f":"BD!S194","v":0},{"$f":"BD!T194","v":0},null,0,null,{"$f":"BD!A194","v":0}]
[null,{"$f":"BD!B195","v":0},{"$f":"BD!C195","v":0},{"$f":"BD!D195","v":0},{"$f":"BD!E195","v":0},{"$f":"BD!F195","v":0},{"$f":"BD!G195","v":0},{"$f":"BD!H195","v":0},0,0,0,0,0,{"$f":"BD!I195","v":0},{"$f":"BD!J195","v":0},{"$f":"BD!K195","v":0},{"$f":"BD!L195","v":0},{"$f":"BD!M195","v":0},{"$f":"BD!N195","v":0},{"$f":"BD!O195","v":0},{"$f":"BD!P195","v":0},{"$f":"BD!Q195","v":0},{"$f":"BD!R195","v":0},{"$f":"BD!S195","v":0},{"$f":"BD!T195","v":0},null,0,null,{"$f":"BD!A195","v":0}]
[null,{"$f":"BD!B196","v":0},{"$f":"BD!C196","v":0},{"$f":"BD!D196","v":0},{"$f":"BD!E196","v":0},{"$f":"BD!F196","v":0},{"$f":"BD!G196","v":0},{"$f":"BD!H196","v":0},0,0,0,0,0,{"$f":"BD!I196","v":0},{"$f":"BD!J196","v":0},{"$f":"BD!K196","v":0},{"$f":"BD!L196","v":0},{"$f":"BD!M196","v":0},{"$f":"BD!N196","v":0},{"$f":"BD!O196","v":0},{"$f":"BD!P196","v":0},{"$f":"BD!Q196","v":0},{"$f":"BD!R196","v":0},{"$f":"BD!S196","v":0},{"$f":"BD!T196","v":0},null,0,null,{"$f":"BD!A196","v":0}]
[null,{"$f":"BD!B197","v":0},{"$f":"BD!C197","v":0},{"$f":"BD!D197","v":0},{"$f":"BD!E197","v":0},{"$f":"BD!F197","v":0},{"$f":"BD!G197","v":0},{"$f":"BD!H197","v":0},0,0,0,0,0,{"$f":"BD!I197","v":0},{"$f":"BD!J197","v":0},{"$f":"BD!K197","v":0},{"$f":"BD!L197","v":0},{"$f":"BD!M197","v":0},{"$f":"BD!N197","v":0},{"$f":"BD!O197","v":0},{"$f":"BD!P197","v":0},{"$f":"BD!Q197","v":0},{"$f":"BD!R197","v":0},{"$f":"BD!S197","v":0},{"$f":"BD!T197","v":0},null,0,null,{"$f":"BD!A197","v":0}]
[null,{"$f":"BD!B198","v":0},{"$f":"BD!C198","v":0},{"$f":"BD!D198","v":0},{"$f":"BD!E198","v":0},{"$f":"BD!F198","v":0},{"$f":"BD!G198","v":0},{"$f":"BD!H198","v":0},0,0,0,0,0,{"$f":"BD!I198","v":0},{"$f":"BD!J198","v":0},{"$f":"BD!K198","v":0},{"$f":"BD!L198","v":0},{"$f":"BD!M198","v":0},{"$f":"BD!N198","v":0},{"$f":"BD!O198","v":0},{"$f":"BD!P198","v":0},{"$f":"BD!Q198","v":0},{"$f":"BD!R198","v":0},{"$f":"BD!S198","v":0},{"$f":"BD!T198","v":0},null,0,null,{"$f":"BD!A198","v":0}]
[null,{"$f":"BD!B199","v":0},{"$f":"BD!C199","v":0},{"$f":"BD!D199","v":0},{"$f":"BD!E199","v":0},{"$f":"BD!F199","v":0},{"$f":"BD!G199","v":0},{"$f":"BD!H199","v":0},0,0,0,0,0,{"$f":"BD!I199","v":0},{"$f":"BD!J199","v":0},{"$f":"BD!K199","v":0},{"$f":"BD!L199","v":0},{"$f":"BD!M199","v":0},{"$f":"BD!N199","v":0},{"$f":"BD!O199","v":0},{"$f":"BD!P199","v":0},{"$f":"BD!Q199","v":0},{"$f":"BD!R199","v":0},{"$f":"BD!S199","v":0},{"$f":"BD!T199","v":0},null,0,null,{"$f":"BD!A199","v":0}]
[null,{"$f":"BD!B200","v":0},{"$f":"BD!C200","v":0},{"$f":"BD!D200","v":0},{"$f":"BD!E200","v":0},{"$f":"BD!F200","v":0},{"$f":"BD!G200","v":0},{"$f":"BD!H200","v":0},0,0,0,0,0,{"$f":"BD!I200","v":0},{"$f":"BD!J200","v":0},{"$f":"BD!K200","v":0},{"$f":"BD!L200","v":0},{"$f":"BD!M200","v":0},{"$f":"BD!N200","v":0},{"$f":"BD!O200","v":0},{"$f":"BD!P200","v":0},{"$f":"BD!Q200","v":0},{"$f":"BD!R200","v":0},{"$f":"BD!S200","v":0},{"$f":"BD!T200","v":0},null,0,null,{"$f":"BD!A200","v":0}]
[null,{"$f":"BD!B201","v":0},{"$f":"BD!C201","v":0},{"$f":"BD!D201","v":0},{"$f":"BD!E201","v":0},{"$f":"BD!F201","v":0},{"$f":"BD!G201","v":0},{"$f":"BD!H201","v":0},0,0,0,0,0,{"$f":"BD!I201","v":0},{"$f":"BD!J201","v":0},{"$f":"BD!K201","v":0},{"$f":"BD!L201","v":0},{"$f":"BD!M201","v":0},{"$f":"BD!N201","v":0},{"$f":"BD!O201","v":0},{"$f":"BD!P201","v":0},{"$f":"BD!Q201","v":0},{"$f":"BD!R201","v":0},{"$f":"BD!S201","v":0},{"$f":"BD!T201","v":0},null,0,null,{"$f":"BD!A201","v":0}]
[null,{"$f":"BD!B202","v":0},{"$f":"BD!C202","v":0},{"$f":"BD!D202","v":0},{"$f":"BD!E202","v":0},{"$f":"BD!F202","v":0},{"$f":"BD!G202","v":0},{"$f":"BD!H202","v":0},0,0,0,0,0,{"$f":"BD!I202","v":0},{"$f":"BD!J202","v":0},{"$f":"BD!K202","v":0},{"$f":"BD!L202","v":0},{"$f":"BD!M202","v":0},{"$f":"BD!N202","v":0},{"$f":"BD!O202","v":0},{"$f":"BD!P202","v":0},{"$f":"BD!Q202","v":0},{"$f":"BD!R202","v":0},{"$f":"BD!S202","v":0},{"$f":"BD!T202","v":0},null,0,null,{"$f":"BD!A202","v":0}]
[null,{"$f":"BD!B203","v":0},{"$f":"BD!C203","v":0},{"$f":"BD!D203","v":0},{"$f":"BD!E203","v":0},{"$f":"BD!F203","v":0},{"$f":"BD!G203","v":0},{"$f":"BD!H203","v":0},0,0,0,0,0,{"$f":"BD!I203","v":0},{"$f":"BD!J203","v":0},{"$f":"BD!K203","v":0},{"$f":"BD!L203","v":0},{"$f":"BD!M203","v":0},{"$f":"BD!N203","v":0},{"$f":"BD!O203","v":0},{"$f":"BD!P203","v":0},{"$f":"BD!Q203","v":0},{"$f":"BD!R203","v":0},{"$f":"BD!S203","v":0},{"$f":"BD!T203","v":0},null,0,null,{"$f":"BD!A203","v":0}]
[null,{"$f":"BD!B204","v":0},{"$f":"BD!C204","v":0},{"$f":"BD!D204","v":0},{"$f":"BD!E204","v":0},{"$f":"BD!F204","v":0},{"$f":"BD!G204","v":0},{"$f":"BD!H204","v":0},0,0,0,0,0,{"$f":"BD!I204","v":0},{"$f":"BD!J204","v":0},{"$f":"BD!K204","v":0},{"$f":"BD!L204","v":0},{"$f":"BD!M204","v":0},{"$f":"BD!N204","v":0},{"$f":"BD!O204","v":0},{"$f":"BD!P204","v":0},{"$f":"BD!Q204","v":0},{"$f":"BD!R204","v":0},{"$f":"BD!S204","v":0},{"$f":"BD!T204","v":0},null,0,null,{"$f":"BD!A204","v":0}]
[null,{"$f":"BD!B205","v":0},{"$f":"BD!C205","v":0},{"$f":"BD!D205","v":0},{"$f":"BD!E205","v":0},{"$f":"BD!F205","v":0},{"$f":"BD!G205","v":0},{"$f":"BD!H205","v":0},0,0,0,0,0,{"$f":"BD!I205","v":0},{"$f":"BD!J205","v":0},{"$f":"BD!K205","v":0},{"$f":"BD!L205","v":0},{"$f":"BD!M205","v":0},{"$f":"BD!N205","v":0},{"$f":"BD!O205","v":0},{"$f":"BD!P205","v":0},{"$f":"BD!Q205","v":0},{"$f":"BD!R205","v":0},{"$f":"BD!S205","v":0},{"$f":"BD!T205","v":0},null,0,null,{"$f":"BD!A205","v":0}]
[null,{"$f":"BD!B206","v":0},{"$f":"BD!C206","v":0},{"$f":"BD!D206","v":0},{"$f":"BD!E206","v":0},{"$f":"BD!F206","v":0},{"$f":"BD!G206","v":0},{"$f":"BD!H206","v":0},0,0,0,0,0,{"$f":"BD!I206","v":0},{"$f":"BD!J206","v":0},{"$f":"BD!K206","v":0},{"$f":"BD!L206","v":0},{"$f":"BD!M206","v":0},{"$f":"BD!N206","v":0},{"$f":"BD!O206","v":0},{"$f":"BD!P206","v":0},{"$f":"BD!Q206","v":0},{"$f":"BD!R206","v":0},{"$f":"BD!S206","v":0},{"$f":"BD!T206","v":0},null,{"$f":"IF(B81=0,0,1)","v":0},null,{"$f":"BD!A206","v":0}]
[null,{"$f":"BD!B207","v":0},{"$f":"BD!C207","v":0},{"$f":"BD!D207","v":0},{"$f":"BD!E207","v":0},{"$f":"BD!F207","v":0},{"$f":"BD!G207","v":0},{"$f":"BD!H207","v":0},0,0,0,0,0,{"$f":"BD!I207","v":0},{"$f":"BD!J207","v":0},{"$f":"BD!K207","v":0},{"$f":"BD!L207","v":0},{"$f":"BD!M207","v":0},{"$f":"BD!N207","v":0},{"$f":"BD!O207","v":0},{"$f":"BD!P207","v":0},{"$f":"BD!Q207","v":0},{"$f":"BD!R207","v":0},{"$f":"BD!S207","v":0},{"$f":"BD!T207","v":0},null,0,null,{"$f":"BD!A207","v":0}]
[null,{"$f":"BD!B208","v":0},{"$f":"BD!C208","v":0},{"$f":"BD!D208","v":0},{"$f":"BD!E208","v":0},{"$f":"BD!F208","v":0},{"$f":"BD!G208","v":0},{"$f":"BD!H208","v":0},0,0,0,0,0,{"$f":"BD!I208","v":0},{"$f":"BD!J208","v":0},{"$f":"BD!K208","v":0},{"$f":"BD!L208","v":0},{"$f":"BD!M208","v":0},{"$f":"BD!N208","v":0},{"$f":"BD!O208","v":0},{"$f":"BD!P208","v":0},{"$f":"BD!Q208","v":0},{"$f":"BD!R208","v":0},{"$f":"BD!S208","v":0},{"$f":"BD!T208","v":0},null,0,null,{"$f":"BD!A208","v":0}]
[null,{"$f":"BD!B209","v":0},{"$f":"BD!C209","v":0},{"$f":"BD!D209","v":0},{"$f":"BD!E209","v":0},{"$f":"BD!F209","v":0},{"$f":"BD!G209","v":0},{"$f":"BD!H209","v":0},0,0,0,0,0,{"$f":"BD!I209","v":0},{"$f":"BD!J209","v":0},{"$f":"BD!K209","v":0},{"$f":"BD!L209","v":0},{"$f":"BD!M209","v":0},{"$f":"BD!N209","v":0},{"$f":"BD!O209","v":0},{"$f":"BD!P209","v":0},{"$f":"BD!Q209","v":0},{"$f":"BD!R209","v":0},{"$f":"BD!S209","v":0},{"$f":"BD!T209","v":0},null,0,null,{"$f":"BD!A209","v":0}]
[null,{"$f":"BD!B210","v":0},{"$f":"BD!C210","v":0},{"$f":"BD!D210","v":0},{"$f":"BD!E210","v":0},{"$f":"BD!F210","v":0},{"$f":"BD!G210","v":0},{"$f":"BD!H210","v":0},0,0,0,0,0,{"$f":"BD!I210","v":0},{"$f":"BD!J210","v":0},{"$f":"BD!K210","v":0},{"$f":"BD!L210","v":0},{"$f":"BD!M210","v":0},{"$f":"BD!N210","v":0},{"$f":"BD!O210","v":0},{"$f":"BD!P210","v":0},{"$f":"BD!Q210","v":0},{"$f":"BD!R210","v":0},{"$f":"BD!S210","v":0},{"$f":"BD!T210","v":0},null,0,null,{"$f":"BD!A210","v":0}]
[null,{"$f":"BD!B211","v":0},{"$f":"BD!C211","v":0},{"$f":"BD!D211","v":0},{"$f":"BD!E211","v":0},{"$f":"BD!F211","v":0},{"$f":"BD!G211","v":0},{"$f":"BD!H211","v":0},0,0,0,0,0,{"$f":"BD!I211","v":0},{"$f":"BD!J211","v":0},{"$f":"BD!K211","v":0},{"$f":"BD!L211","v":0},{"$f":"BD!M211","v":0},{"$f":"BD!N211","v":0},{"$f":"BD!O211","v":0},{"$f":"BD!P211","v":0},{"$f":"BD!Q211","v":0},{"$f":"BD!R211","v":0},{"$f":"BD!S211","v":0},{"$f":"BD!T211","v":0},null,0,null,{"$f":"BD!A211","v":0}]
[null,{"$f":"BD!B212","v":0},{"$f":"BD!C212","v":0},{"$f":"BD!D212","v":0},{"$f":"BD!E212","v":0},{"$f":"BD!F212","v":0},{"$f":"BD!G212","v":0},{"$f":"BD!H212","v":0},0,0,0,0,0,{"$f":"BD!I212","v":0},{"$f":"BD!J212","v":0},{"$f":"BD!K212","v":0},{"$f":"BD!L212","v":0},{"$f":"BD!M212","v":0},{"$f":"BD!N212","v":0},{"$f":"BD!O212","v":0},{"$f":"BD!P212","v":0},{"$f":"BD!Q212","v":0},{"$f":"BD!R212","v":0},{"$f":"BD!S212","v":0},{"$f":"BD!T212","v":0},null,0,null,{"$f":"BD!A212","v":0}]
[null,{"$f":"BD!B213","v":0},{"$f":"BD!C213","v":0},{"$f":"BD!D213","v":0},{"$f":"BD!E213","v":0},{"$f":"BD!F213","v":0},{"$f":"BD!G213","v":0},{"$f":"BD!H213","v":0},0,0,0,0,0,{"$f":"BD!I213","v":0},{"$f":"BD!J213","v":0},{"$f":"BD!K213","v":0},{"$f":"BD!L213","v":0},{"$f":"BD!M213","v":0},{"$f":"BD!N213","v":0},{"$f":"BD!O213","v":0},{"$f":"BD!P213","v":0},{"$f":"BD!Q213","v":0},{"$f":"BD!R213","v":0},{"$f":"BD!S213","v":0},{"$f":"BD!T213","v":0},null,0,null,{"$f":"BD!A213","v":0}]
[null,{"$f":"BD!B214","v":0},{"$f":"BD!C214","v":0},{"$f":"BD!D214","v":0},{"$f":"BD!E214","v":0},{"$f":"BD!F214","v":0},{"$f":"BD!G214","v":0},{"$f":"BD!H214","v":0},0,0,0,0,0,{"$f":"BD!I214","v":0},{"$f":"BD!J214","v":0},{"$f":"BD!K214","v":0},{"$f":"BD!L214","v":0},{"$f":"BD!M214","v":0},{"$f":"BD!N214","v":0},{"$f":"BD!O214","v":0},{"$f":"BD!P214","v":0},{"$f":"BD!Q214","v":0},{"$f":"BD!R214","v":0},{"$f":"BD!S214","v":0},{"$f":"BD!T214","v":0},null,0,null,{"$f":"BD!A214","v":0}]
[null,{"$f":"BD!B215","v":0},{"$f":"BD!C215","v":0},{"$f":"BD!D215","v":0},{"$f":"BD!E215","v":0},{"$f":"BD!F215","v":0},{"$f":"BD!G215","v":0},{"$f":"BD!H215","v":0},0,0,0,0,0,{"$f":"BD!I215","v":0},{"$f":"BD!J215","v":0},{"$f":"BD!K215","v":0},{"$f":"BD!L215","v":0},{"$f":"BD!M215","v":0},{"$f":"BD!N215","v":0},{"$f":"BD!O215","v":0},{"$f":"BD!P215","v":0},{"$f":"BD!Q215","v":0},{"$f":"BD!R215","v":0},{"$f":"BD!S215","v":0},{"$f":"BD!T215","v":0},null,0,null,{"$f":"BD!A215","v":0}]
[null,{"$f":"BD!B216","v":0},{"$f":"BD!C216","v":0},{"$f":"BD!D216","v":0},{"$f":"BD!E216","v":0},{"$f":"BD!F216","v":0},{"$f":"BD!G216","v":0},{"$f":"BD!H216","v":0},0,0,0,0,0,{"$f":"BD!I216","v":0},{"$f":"BD!J216","v":0},{"$f":"BD!K216","v":0},{"$f":"BD!L216","v":0},{"$f":"BD!M216","v":0},{"$f":"BD!N216","v":0},{"$f":"BD!O216","v":0},{"$f":"BD!P216","v":0},{"$f":"BD!Q216","v":0},{"$f":"BD!R216","v":0},{"$f":"BD!S216","v":0},{"$f":"BD!T216","v":0},null,0,null,{"$f":"BD!A216","v":0}]
[null,{"$f":"BD!B217","v":0},{"$f":"BD!C217","v":0},{"$f":"BD!D217","v":0},{"$f":"BD!E217","v":0},{"$f":"BD!F217","v":0},{"$f":"BD!G217","v":0},{"$f":"BD!H217","v":0},0,0,0,0,0,{"$f":"BD!I217","v":0},{"$f":"BD!J217","v":0},{"$f":"BD!K217","v":0},{"$f":"BD!L217","v":0},{"$f":"BD!M217","v":0},{"$f":"BD!N217","v":0},{"$f":"BD!O217","v":0},{"$f":"BD!P217","v":0},{"$f":"BD!Q217","v":0},{"$f":"BD!R217","v":0},{"$f":"BD!S217","v":0},{"$f":"BD!T217","v":0},null,0,null,{"$f":"BD!A217","v":0}]
[null,{"$f":"BD!B218","v":0},{"$f":"BD!C218","v":0},{"$f":"BD!D218","v":0},{"$f":"BD!E218","v":0},{"$f":"BD!F218","v":0},{"$f":"BD!G218","v":0},{"$f":"BD!H218","v":0},0,0,0,0,0,{"$f":"BD!I218","v":0},{"$f":"BD!J218","v":0},{"$f":"BD!K218","v":0},{"$f":"BD!L218","v":0},{"$f":"BD!M218","v":0},{"$f":"BD!N218","v":0},{"$f":"BD!O218","v":0},{"$f":"BD!P218","v":0},{"$f":"BD!Q218","v":0},{"$f":"BD!R218","v":0},{"$f":"BD!S218","v":0},{"$f":"BD!T218","v":0},null,0,null,{"$f":"BD!A218","v":0}]
[null,{"$f":"BD!B219","v":0},{"$f":"BD!C219","v":0},{"$f":"BD!D219","v":0},{"$f":"BD!E219","v":0},{"$f":"BD!F219","v":0},{"$f":"BD!G219","v":0},{"$f":"BD!H219","v":0},0,0,0,0,0,{"$f":"BD!I219","v":0},{"$f":"BD!J219","v":0},{"$f":"BD!K219","v":0},{"$f":"BD!L219","v":0},{"$f":"BD!M219","v":0},{"$f":"BD!N219","v":0},{"$f":"BD!O219","v":0},{"$f":"BD!P219","v":0},{"$f":"BD!Q219","v":0},{"$f":"BD!R219","v":0},{"$f":"BD!S219","v":0},{"$f":"BD!T219","v":0},null,0,null,{"$f":"BD!A219","v":0}]
[null,{"$f":"BD!B220","v":0},{"$f":"BD!C220","v":0},{"$f":"BD!D220","v":0},{"$f":"BD!E220","v":0},{"$f":"BD!F220","v":0},{"$f":"BD!G220","v":0},{"$f":"BD!H220","v":0},0,0,0,0,0,{"$f":"BD!I220","v":0},{"$f":"BD!J220","v":0},{"$f":"BD!K220","v":0},{"$f":"BD!L220","v":0},{"$f":"BD!M220","v":0},{"$f":"BD!N220","v":0},{"$f":"BD!O220","v":0},{"$f":"BD!P220","v":0},{"$f":"BD!Q220","v":0},{"$f":"BD!R220","v":0},{"$f":"BD!S220","v":0},{"$f":"BD!T220","v":0},null,0,null,{"$f":"BD!A220","v":0}]
[null,{"$f":"BD!B221","v":0},{"$f":"BD!C221","v":0},{"$f":"BD!D221","v":0},{"$f":"BD!E221","v":0},{"$f":"BD!F221","v":0},{"$f":"BD!G221","v":0},{"$f":"BD!H221","v":0},0,0,0,0,0,{"$f":"BD!I221","v":0},{"$f":"BD!J221","v":0},{"$f":"BD!K221","v":0},{"$f":"BD!L221","v":0},{"$f":"BD!M221","v":0},{"$f":"BD!N221","v":0},{"$f":"BD!O221","v":0},{"$f":"BD!P221","v":0},{"$f":"BD!Q221","v":0},{"$f":"BD!R221","v":0},{"$f":"BD!S221","v":0},{"$f":"BD!T221","v":0},null,0,null,{"$f":"BD!A221","v":0}]
[null,{"$f":"BD!B222","v":0},{"$f":"BD!C222","v":0},{"$f":"BD!D222","v":0},{"$f":"BD!E222","v":0},{"$f":"BD!F222","v":0},{"$f":"BD!G222","v":0},{"$f":"BD!H222","v":0},0,0,0,0,0,{"$f":"BD!I222","v":0},{"$f":"BD!J222","v":0},{"$f":"BD!K222","v":0},{"$f":"BD!L222","v":0},{"$f":"BD!M222","v":0},{"$f":"BD!N222","v":0},{"$f":"BD!O222","v":0},{"$f":"BD!P222","v":0},{"$f":"BD!Q222","v":0},{"$f":"BD!R222","v":0},{"$f":"BD!S222","v":0},{"$f":"BD!T222","v":0},null,0,null,{"$f":"BD!A222","v":0}]
[null,{"$f":"BD!B223","v":0},{"$f":"BD!C223","v":0},{"$f":"BD!D223","v":0},{"$f":"BD!E223","v":0},{"$f":"BD!F223","v":0},{"$f":"BD!G223","v":0},{"$f":"BD!H223","v":0},0,0,0,0,0,{"$f":"BD!I223","v":0},{"$f":"BD!J223","v":0},{"$f":"BD!K223","v":0},{"$f":"BD!L223","v":0},{"$f":"BD!M223","v":0},{"$f":"BD!N223","v":0},{"$f":"BD!O223","v":0},{"$f":"BD!P223","v":0},{"$f":"BD!Q223","v":0},{"$f":"BD!R223","v":0},{"$f":"BD!S223","v":0},{"$f":"BD!T223","v":0},null,0,null,{"$f":"BD!A223","v":0}]
[null,{"$f":"BD!B224","v":0},{"$f":"BD!C224","v":0},{"$f":"BD!D224","v":0},{"$f":"BD!E224","v":0},{"$f":"BD!F224","v":0},{"$f":"BD!G224","v":0},{"$f":"BD!H224","v":0},0,0,0,0,0,{"$f":"BD!I224","v":0},{"$f":"BD!J224","v":0},{"$f":"BD!K224","v":0},{"$f":"BD!L224","v":0},{"$f":"BD!M224","v":0},{"$f":"BD!N224","v":0},{"$f":"BD!O224","v":0},{"$f":"BD!P224","v":0},{"$f":"BD!Q224","v":0},{"$f":"BD!R224","v":0},{"$f":"BD!S224","v":0},{"$f":"BD!T224","v":0},null,0,null,{"$f":"BD!A224","v":0}]
[null,{"$f":"BD!B225","v":0},{"$f":"BD!C225","v":0},{"$f":"BD!D225","v":0},{"$f":"BD!E225","v":0},{"$f":"BD!F225","v":0},{"$f":"BD!G225","v":0},{"$f":"BD!H225","v":0},0,0,0,0,0,{"$f":"BD!I225","v":0},{"$f":"BD!J225","v":0},{"$f":"BD!K225","v":0},{"$f":"BD!L225","v":0},{"$f":"BD!M225","v":0},{"$f":"BD!N225","v":0},{"$f":"BD!O225","v":0},{"$f":"BD!P225","v":0},{"$f":"BD!Q225","v":0},{"$f":"BD!R225","v":0},{"$f":"BD!S225","v":0},{"$f":"BD!T225","v":0},null,0,null,{"$f":"BD!A225","v":0}]
[null,{"$f":"BD!B226","v":0},{"$f":"BD!C226","v":0},{"$f":"BD!D226","v":0},{"$f":"BD!E226","v":0},{"$f":"BD!F226","v":0},{"$f":"BD!G226","v":0},{"$f":"BD!H226","v":0},0,0,0,0,0,{"$f":"BD!I226","v":0},{"$f":"BD!J226","v":0},{"$f":"BD!K226","v":0},{"$f":"BD!L226","v":0},{"$f":"BD!M226","v":0},{"$f":"BD!N226","v":0},{"$f":"BD!O226","v":0},{"$f":"BD!P226","v":0},{"$f":"BD!Q226","v":0},{"$f":"BD!R226","v":0},{"$f":"BD!S226","v":0},{"$f":"BD!T226","v":0},null,0,null,{"$f":"BD!A226","v":0}]
[null,{"$f":"BD!B227","v":0},{"$f":"BD!C227","v":0},{"$f":"BD!D227","v":0},{"$f":"BD!E227","v":0},{"$f":"BD!F227","v":0},{"$f":"BD!G227","v":0},{"$f":"BD!H227","v":0},0,0,0,0,0,{"$f":"BD!I227","v":0},{"$f":"BD!J227","v":0},{"$f":"BD!K227","v":0},{"$f":"BD!L227","v":0},{"$f":"BD!M227","v":0},{"$f":"BD!N227","v":0},{"$f":"BD!O227","v":0},{"$f":"BD!P227","v":0},{"$f":"BD!Q227","v":0},{"$f":"BD!R227","v":0},{"$f":"BD!S227","v":0},{"$f":"BD!T227","v":0},null,0,null,{"$f":"BD!A227","v":0}]
[null,{"$f":"BD!B228","v":0},{"$f":"BD!C228","v":0},{"$f":"BD!D228","v":0},{"$f":"BD!E228","v":0},{"$f":"BD!F228","v":0},{"$f":"BD!G228","v":0},{"$f":"BD!H228","v":0},0,0,0,0,0,{"$f":"BD!I228","v":0},{"$f":"BD!J228","v":0},{"$f":"BD!K228","v":0},{"$f":"BD!L228","v":0},{"$f":"BD!M228","v":0},{"$f":"BD!N228","v":0},{"$f":"BD!O228","v":0},{"$f":"BD!P228","v":0},{"$f":"BD!Q228","v":0},{"$f":"BD!R228","v":0},{"$f":"BD!S228","v":0},{"$f":"BD!T228","v":0},null,0,null,{"$f":"BD!A228","v":0}]
[null,{"$f":"BD!B229","v":0},{"$f":"BD!C229","v":0},{"$f":"BD!D229","v":0},{"$f":"BD!E229","v":0},{"$f":"BD!F229","v":0},{"$f":"BD!G229","v":0},{"$f":"BD!H229","v":0},0,0,0,0,0,{"$f":"BD!I229","v":0},{"$f":"BD!J229","v":0},{"$f":"BD!K229","v":0},{"$f":"BD!L229","v":0},{"$f":"BD!M229","v":0},{"$f":"BD!N229","v":0},{"$f":"BD!O229","v":0},{"$f":"BD!P229","v":0},{"$f":"BD!Q229","v":0},{"$f":"BD!R229","v":0},{"$f":"BD!S229","v":0},{"$f":"BD!T229","v":0},null,0,null,{"$f":"BD!A229","v":0}]
[null,{"$f":"BD!B230","v":0},{"$f":"BD!C230","v":0},{"$f":"BD!D230","v":0},{"$f":"BD!E230","v":0},{"$f":"BD!F230","v":0},{"$f":"BD!G230","v":0},{"$f":"BD!H230","v":0},0,0,0,0,0,{"$f":"BD!I230","v":0},{"$f":"BD!J230","v":0},{"$f":"BD!K230","v":0},{"$f":"BD!L230","v":0},{"$f":"BD!M230","v":0},{"$f":"BD!N230","v":0},{"$f":"BD!O230","v":0},{"$f":"BD!P230","v":0},{"$f":"BD!Q230","v":0},{"$f":"BD!R230","v":0},{"$f":"BD!S230","v":0},{"$f":"BD!T230","v":0},null,0,null,{"$f":"BD!A230","v":0}]
[null,{"$f":"BD!B231","v":0},{"$f":"BD!C231","v":0},{"$f":"BD!D231","v":0},{"$f":"BD!E231","v":0},{"$f":"BD!F231","v":0},{"$f":"BD!G231","v":0},{"$f":"BD!H231","v":0},0,0,0,0,0,{"$f":"BD!I231","v":0},{"$f":"BD!J231","v":0},{"$f":"BD!K231","v":0},{"$f":"BD!L231","v":0},{"$f":"BD!M231","v":0},{"$f":"BD!N231","v":0},{"$f":"BD!O231","v":0},{"$f":"BD!P231","v":0},{"$f":"BD!Q231","v":0},{"$f":"BD!R231","v":0},{"$f":"BD!S231","v":0},{"$f":"BD!T231","v":0},null,0,null,{"$f":"BD!A231","v":0}]
[null,{"$f":"BD!B232","v":0},{"$f":"BD!C232","v":0},{"$f":"BD!D232","v":0},{"$f":"BD!E232","v":0},{"$f":"BD!F232","v":0},{"$f":"BD!G232","v":0},{"$f":"BD!H232","v":0},0,0,0,0,0,{"$f":"BD!I232","v":0},{"$f":"BD!J232","v":0},{"$f":"BD!K232","v":0},{"$f":"BD!L232","v":0},{"$f":"BD!M232","v":0},{"$f":"BD!N232","v":0},{"$f":"BD!O232","v":0},{"$f":"BD!P232","v":0},{"$f":"BD!Q232","v":0},{"$f":"BD!R232","v":0},{"$f":"BD!S232","v":0},{"$f":"BD!T232","v":0},null,0,null,{"$f":"BD!A232","v":0}]
[null,{"$f":"BD!B233","v":0},{"$f":"BD!C233","v":0},{"$f":"BD!D233","v":0},{"$f":"BD!E233","v":0},{"$f":"BD!F233","v":0},{"$f":"BD!G233","v":0},{"$f":"BD!H233","v":0},0,0,0,0,0,{"$f":"BD!I233","v":0},{"$f":"BD!J233","v":0},{"$f":"BD!K233","v":0},{"$f":"BD!L233","v":0},{"$f":"BD!M233","v":0},{"$f":"BD!N233","v":0},{"$f":"BD!O233","v":0},{"$f":"BD!P233","v":0},{"$f":"BD!Q233","v":0},{"$f":"BD!R233","v":0},{"$f":"BD!S233","v":0},{"$f":"BD!T233","v":0},null,0,null,{"$f":"BD!A233","v":0}]
[null,{"$f":"BD!B234","v":0},{"$f":"BD!C234","v":0},{"$f":"BD!D234","v":0},{"$f":"BD!E234","v":0},{"$f":"BD!F234","v":0},{"$f":"BD!G234","v":0},{"$f":"BD!H234","v":0},0,0,0,0,0,{"$f":"BD!I234","v":0},{"$f":"BD!J234","v":0},{"$f":"BD!K234","v":0},{"$f":"BD!L234","v":0},{"$f":"BD!M234","v":0},{"$f":"BD!N234","v":0},{"$f":"BD!O234","v":0},{"$f":"BD!P234","v":0},{"$f":"BD!Q234","v":0},{"$f":"BD!R234","v":0},{"$f":"BD!S234","v":0},{"$f":"BD!T234","v":0},null,0,null,{"$f":"BD!A234","v":0}]
[null,{"$f":"BD!B235","v":0},{"$f":"BD!C235","v":0},{"$f":"BD!D235","v":0},{"$f":"BD!E235","v":0},{"$f":"BD!F235","v":0},{"$f":"BD!G235","v":0},{"$f":"BD!H235","v":0},0,0,0,0,0,{"$f":"BD!I235","v":0},{"$f":"BD!J235","v":0},{"$f":"BD!K235","v":0},{"$f":"BD!L235","v":0},{"$f":"BD!M235","v":0},{"$f":"BD!N235","v":0},{"$f":"BD!O235","v":0},{"$f":"BD!P235","v":0},{"$f":"BD!Q235","v":0},{"$f":"BD!R235","v":0},{"$f":"BD!S235","v":0},{"$f":"BD!T235","v":0},null,0,null,{"$f":"BD!A235","v":0}]
[null,{"$f":"BD!B236","v":0},{"$f":"BD!C236","v":0},{"$f":"BD!D236","v":0},{"$f":"BD!E236","v":0},{"$f":"BD!F236","v":0},{"$f":"BD!G236","v":0},{"$f":"BD!H236","v":0},0,0,0,0,0,{"$f":"BD!I236","v":0},{"$f":"BD!J236","v":0},{"$f":"BD!K236","v":0},{"$f":"BD!L236","v":0},{"$f":"BD!M236","v":0},{"$f":"BD!N236","v":0},{"$f":"BD!O236","v":0},{"$f":"BD!P236","v":0},{"$f":"BD!Q236","v":0},{"$f":"BD!R236","v":0},{"$f":"BD!S236","v":0},{"$f":"BD!T236","v":0},null,0,null,{"$f":"BD!A236","v":0}]
[null,{"$f":"BD!B237","v":0},{"$f":"BD!C237","v":0},{"$f":"BD!D237","v":0},{"$f":"BD!E237","v":0},{"$f":"BD!F237","v":0},{"$f":"BD!G237","v":0},{"$f":"BD!H237","v":0},0,0,0,0,0,{"$f":"BD!I237","v":0},{"$f":"BD!J237","v":0},{"$f":"BD!K237","v":0},{"$f":"BD!L237","v":0},{"$f":"BD!M237","v":0},{"$f":"BD!N237","v":0},{"$f":"BD!O237","v":0},{"$f":"BD!P237","v":0},{"$f":"BD!Q237","v":0},{"$f":"BD!R237","v":0},{"$f":"BD!S237","v":0},{"$f":"BD!T237","v":0},null,0,null,{"$f":"BD!A237","v":0}]
[null,{"$f":"BD!B238","v":0},{"$f":"BD!C238","v":0},{"$f":"BD!D238","v":0},{"$f":"BD!E238","v":0},{"$f":"BD!F238","v":0},{"$f":"BD!G238","v":0},{"$f":"BD!H238","v":0},0,0,0,0,0,{"$f":"BD!I238","v":0},{"$f":"BD!J238","v":0},{"$f":"BD!K238","v":0},{"$f":"BD!L238","v":0},{"$f":"BD!M238","v":0},{"$f":"BD!N238","v":0},{"$f":"BD!O238","v":0},{"$f":"BD!P238","v":0},{"$f":"BD!Q238","v":0},{"$f":"BD!R238","v":0},{"$f":"BD!S238","v":0},{"$f":"BD!T238","v":0},null,0,null,{"$f":"BD!A238","v":0}]
[null,{"$f":"BD!B239","v":0},{"$f":"BD!C239","v":0},{"$f":"BD!D239","v":0},{"$f":"BD!E239","v":0},{"$f":"BD!F239","v":0},{"$f":"BD!G239","v":0},{"$f":"BD!H239","v":0},0,0,0,0,0,{"$f":"BD!I239","v":0},{"$f":"BD!J239","v":0},{"$f":"BD!K239","v":0},{"$f":"BD!L239","v":0},{"$f":"BD!M239","v":0},{"$f":"BD!N239","v":0},{"$f":"BD!O239","v":0},{"$f":"BD!P239","v":0},{"$f":"BD!Q239","v":0},{"$f":"BD!R239","v":0},{"$f":"BD!S239","v":0},{"$f":"BD!T239","v":0},null,0,null,{"$f":"BD!A239","v":0}]
[null,{"$f":"BD!B240","v":0},{"$f":"BD!C240","v":0},{"$f":"BD!D240","v":0},{"$f":"BD!E240","v":0},{"$f":"BD!F240","v":0},{"$f":"BD!G240","v":0},{"$f":"BD!H240","v":0},0,0,0,0,0,{"$f":"BD!I240","v":0},{"$f":"BD!J240","v":0},{"$f":"BD!K240","v":0},{"$f":"BD!L240","v":0},{"$f":"BD!M240","v":0},{"$f":"BD!N240","v":0},{"$f":"BD!O240","v":0},{"$f":"BD!P240","v":0},{"$f":"BD!Q240","v":0},{"$f":"BD!R240","v":0},{"$f":"BD!S240","v":0},{"$f":"BD!T240","v":0},null,0,null,{"$f":"BD!A240","v":0}]
[null,{"$f":"BD!B241","v":0},{"$f":"BD!C241","v":0},{"$f":"BD!D241","v":0},{"$f":"BD!E241","v":0},{"$f":"BD!F241","v":0},{"$f":"BD!G241","v":0},{"$f":"BD!H241","v":0},0,0,0,0,0,{"$f":"BD!I241","v":0},{"$f":"BD!J241","v":0},{"$f":"BD!K241","v":0},{"$f":"BD!L241","v":0},{"$f":"BD!M241","v":0},{"$f":"BD!N241","v":0},{"$f":"BD!O241","v":0},{"$f":"BD!P241","v":0},{"$f":"BD!Q241","v":0},{"$f":"BD!R241","v":0},{"$f":"BD!S241","v":0},{"$f":"BD!T241","v":0},null,0,null,{"$f":"BD!A241","v":0}]
[null,{"$f":"BD!B242","v":0},{"$f":"BD!C242","v":0},{"$f":"BD!D242","v":0},{"$f":"BD!E242","v":0},{"$f":"BD!F242","v":0},{"$f":"BD!G242","v":0},{"$f":"BD!H242","v":0},0,0,0,0,0,{"$f":"BD!I242","v":0},{"$f":"BD!J242","v":0},{"$f":"BD!K242","v":0},{"$f":"BD!L242","v":0},{"$f":"BD!M242","v":0},{"$f":"BD!N242","v":0},{"$f":"BD!O242","v":0},{"$f":"BD!P242","v":0},{"$f":"BD!Q242","v":0},{"$f":"BD!R242","v":0},{"$f":"BD!S242","v":0},{"$f":"BD!T242","v":0},null,0,null,{"$f":"BD!A242","v":0}]
[null,{"$f":"BD!B243","v":0},{"$f":"BD!C243","v":0},{"$f":"BD!D243","v":0},{"$f":"BD!E243","v":0},{"$f":"BD!F243","v":0},{"$f":"BD!G243","v":0},{"$f":"BD!H243","v":0},0,0,0,0,0,{"$f":"BD!I243","v":0},{"$f":"BD!J243","v":0},{"$f":"BD!K243","v":0},{"$f":"BD!L243","v":0},{"$f":"BD!M243","v":0},{"$f":"BD!N243","v":0},{"$f":"BD!O243","v":0},{"$f":"BD!P243","v":0},{"$f":"BD!Q243","v":0},{"$f":"BD!R243","v":0},{"$f":"BD!S243","v":0},{"$f":"BD!T243","v":0},null,0,null,{"$f":"BD!A243","v":0}]
[null,{"$f":"BD!B244","v":0},{"$f":"BD!C244","v":0},{"$f":"BD!D244","v":0},{"$f":"BD!E244","v":0},{"$f":"BD!F244","v":0},{"$f":"BD!G244","v":0},{"$f":"BD!H244","v":0},0,0,0,0,0,{"$f":"BD!I244","v":0},{"$f":"BD!J244","v":0},{"$f":"BD!K244","v":0},{"$f":"BD!L244","v":0},{"$f":"BD!M244","v":0},{"$f":"BD!N244","v":0},{"$f":"BD!O244","v":0},{"$f":"BD!P244","v":0},{"$f":"BD!Q244","v":0},{"$f":"BD!R244","v":0},{"$f":"BD!S244","v":0},{"$f":"BD!T244","v":0},null,0,null,{"$f":"BD!A244","v":0}]
[null,{"$f":"BD!B245","v":0},{"$f":"BD!C245","v":0},{"$f":"BD!D245","v":0},{"$f":"BD!E245","v":0},{"$f":"BD!F245","v":0},{"$f":"BD!G245","v":0},{"$f":"BD!H245","v":0},{"$f":"E120*$M120","v":0},{"$f":"F120*$M120","v":0},{"$f":"G120*$M120","v":0},{"$f":"H120*$M120","v":0},{"$f":"SUM(N120:Y120)","v":0},{"$f":"BD!I245","v":0},{"$f":"BD!J245","v":0},{"$f":"BD!K245","v":0},{"$f":"BD!L245","v":0},{"$f":"BD!M245","v":0},{"$f":"BD!N245","v":0},{"$f":"BD!O245","v":0},{"$f":"BD!P245","v":0},{"$f":"BD!Q245","v":0},{"$f":"BD!R245","v":0},{"$f":"BD!S245","v":0},{"$f":"BD!T245","v":0},null,0,null,{"$f":"BD!A245","v":0}]
[null,{"$f":"BD!B246","v":0},{"$f":"BD!C246","v":0},{"$f":"BD!D246","v":0},{"$f":"BD!E246","v":0},{"$f":"BD!F246","v":0},{"$f":"BD!G246","v":0},{"$f":"BD!H246","v":0},0,0,0,0,0,{"$f":"BD!I246","v":0},{"$f":"BD!J246","v":0},{"$f":"BD!K246","v":0},{"$f":"BD!L246","v":0},{"$f":"BD!M246","v":0},{"$f":"BD!N246","v":0},{"$f":"BD!O246","v":0},{"$f":"BD!P246","v":0},{"$f":"BD!Q246","v":0},{"$f":"BD!R246","v":0},{"$f":"BD!S246","v":0},{"$f":"BD!T246","v":0},null,0,null,{"$f":"BD!A246","v":0}]
[null,{"$f":"BD!B247","v":0},{"$f":"BD!C247","v":0},{"$f":"BD!D247","v":0},{"$f":"BD!E247","v":0},{"$f":"BD!F247","v":0},{"$f":"BD!G247","v":0},{"$f":"BD!H247","v":0},0,0,0,0,0,{"$f":"BD!I247","v":0},{"$f":"BD!J247","v":0},{"$f":"BD!K247","v":0},{"$f":"BD!L247","v":0},{"$f":"BD!M247","v":0},{"$f":"BD!N247","v":0},{"$f":"BD!O247","v":0},{"$f":"BD!P247","v":0},{"$f":"BD!Q247","v":0},{"$f":"BD!R247","v":0},{"$f":"BD!S247","v":0},{"$f":"BD!T247","v":0},null,0,null,{"$f":"BD!A247","v":0}]
[null,{"$f":"BD!B248","v":0},{"$f":"BD!C248","v":0},{"$f":"BD!D248","v":0},{"$f":"BD!E248","v":0},{"$f":"BD!F248","v":0},{"$f":"BD!G248","v":0},{"$f":"BD!H248","v":0},0,0,0,0,0,{"$f":"BD!I248","v":0},{"$f":"BD!J248","v":0},{"$f":"BD!K248","v":0},{"$f":"BD!L248","v":0},{"$f":"BD!M248","v":0},{"$f":"BD!N248","v":0},{"$f":"BD!O248","v":0},{"$f":"BD!P248","v":0},{"$f":"BD!Q248","v":0},{"$f":"BD!R248","v":0},{"$f":"BD!S248","v":0},{"$f":"BD!T248","v":0},null,0,null,{"$f":"BD!A248","v":0}]
[null,{"$f":"BD!B249","v":0},{"$f":"BD!C249","v":0},{"$f":"BD!D249","v":0},{"$f":"BD!E249","v":0},{"$f":"BD!F249","v":0},{"$f":"BD!G249","v":0},{"$f":"BD!H249","v":0},0,0,0,0,0,{"$f":"BD!I249","v":0},{"$f":"BD!J249","v":0},{"$f":"BD!K249","v":0},{"$f":"BD!L249","v":0},{"$f":"BD!M249","v":0},{"$f":"BD!N249","v":0},{"$f":"BD!O249","v":0},{"$f":"BD!P249","v":0},{"$f":"BD!Q249","v":0},{"$f":"BD!R249","v":0},{"$f":"BD!S249","v":0},{"$f":"BD!T249","v":0},null,0,null,{"$f":"BD!A249","v":0}]
[null,{"$f":"BD!B250","v":0},{"$f":"BD!C250","v":0},{"$f":"BD!D250","v":0},{"$f":"BD!E250","v":0},{"$f":"BD!F250","v":0},{"$f":"BD!G250","v":0},{"$f":"BD!H250","v":0},0,0,0,0,0,{"$f":"BD!I250","v":0},{"$f":"BD!J250","v":0},{"$f":"BD!K250","v":0},{"$f":"BD!L250","v":0},{"$f":"BD!M250","v":0},{"$f":"BD!N250","v":0},{"$f":"BD!O250","v":0},{"$f":"BD!P250","v":0},{"$f":"BD!Q250","v":0},{"$f":"BD!R250","v":0},{"$f":"BD!S250","v":0},{"$f":"BD!T250","v":0},null,0,null,{"$f":"BD!A250","v":0}]
[null,{"$f":"BD!B251","v":0},{"$f":"BD!C251","v":0},{"$f":"BD!D251","v":0},{"$f":"BD!E251","v":0},{"$f":"BD!F251","v":0},{"$f":"BD!G251","v":0},{"$f":"BD!H251","v":0},0,0,0,0,0,{"$f":"BD!I251","v":0},{"$f":"BD!J251","v":0},{"$f":"BD!K251","v":0},{"$f":"BD!L251","v":0},{"$f":"BD!M251","v":0},{"$f":"BD!N251","v":0},{"$f":"BD!O251","v":0},{"$f":"BD!P251","v":0},{"$f":"BD!Q251","v":0},{"$f":"BD!R251","v":0},{"$f":"BD!S251","v":0},{"$f":"BD!T251","v":0},null,0,null,{"$f":"BD!A251","v":0}]
[null,{"$f":"BD!B252","v":0},{"$f":"BD!C252","v":0},{"$f":"BD!D252","v":0},{"$f":"BD!E252","v":0},{"$f":"BD!F252","v":0},{"$f":"BD!G252","v":0},{"$f":"BD!H252","v":0},0,0,0,0,0,{"$f":"BD!I252","v":0},{"$f":"BD!J252","v":0},{"$f":"BD!K252","v":0},{"$f":"BD!L252","v":0},{"$f":"BD!M252","v":0},{"$f":"BD!N252","v":0},{"$f":"BD!O252","v":0},{"$f":"BD!P252","v":0},{"$f":"BD!Q252","v":0},{"$f":"BD!R252","v":0},{"$f":"BD!S252","v":0},{"$f":"BD!T252","v":0},null,0,null,{"$f":"BD!A252","v":0}]
[null,{"$f":"BD!B253","v":0},{"$f":"BD!C253","v":0},{"$f":"BD!D253","v":0},{"$f":"BD!E253","v":0},{"$f":"BD!F253","v":0},{"$f":"BD!G253","v":0},{"$f":"BD!H253","v":0},0,0,0,0,0,{"$f":"BD!I253","v":0},{"$f":"BD!J253","v":0},{"$f":"BD!K253","v":0},{"$f":"BD!L253","v":0},{"$f":"BD!M253","v":0},{"$f":"BD!N253","v":0},{"$f":"BD!O253","v":0},{"$f":"BD!P253","v":0},{"$f":"BD!Q253","v":0},{"$f":"BD!R253","v":0},{"$f":"BD!S253","v":0},{"$f":"BD!T253","v":0},null,0,null,{"$f":"BD!A253","v":0}]
[null,{"$f":"BD!B254","v":0},{"$f":"BD!C254","v":0},{"$f":"BD!D254","v":0},{"$f":"BD!E254","v":0},{"$f":"BD!F254","v":0},{"$f":"BD!G254","v":0},{"$f":"BD!H254","v":0},0,0,0,0,0,{"$f":"BD!I254","v":0},{"$f":"BD!J254","v":0},{"$f":"BD!K254","v":0},{"$f":"BD!L254","v":0},{"$f":"BD!M254","v":0},{"$f":"BD!N254","v":0},{"$f":"BD!O254","v":0},{"$f":"BD!P254","v":0},{"$f":"BD!Q254","v":0},{"$f":"BD!R254","v":0},{"$f":"BD!S254","v":0},{"$f":"BD!T254","v":0},null,0,null,{"$f":"BD!A254","v":0}]
[null,{"$f":"BD!B255","v":0},{"$f":"BD!C255","v":0},{"$f":"BD!D255","v":0},{"$f":"BD!E255","v":0},{"$f":"BD!F255","v":0},{"$f":"BD!G255","v":0},{"$f":"BD!H255","v":0},0,0,0,0,0,{"$f":"BD!I255","v":0},{"$f":"BD!J255","v":0},{"$f":"BD!K255","v":0},{"$f":"BD!L255","v":0},{"$f":"BD!M255","v":0},{"$f":"BD!N255","v":0},{"$f":"BD!O255","v":0},{"$f":"BD!P255","v":0},{"$f":"BD!Q255","v":0},{"$f":"BD!R255","v":0},{"$f":"BD!S255","v":0},{"$f":"BD!T255","v":0},null,0,null,{"$f":"BD!A255","v":0}]
[null,{"$f":"BD!B256","v":0},{"$f":"BD!C256","v":0},{"$f":"BD!D256","v":0},{"$f":"BD!E256","v":0},{"$f":"BD!F256","v":0},{"$f":"BD!G256","v":0},{"$f":"BD!H256","v":0},0,0,0,0,0,{"$f":"BD!I256","v":0},{"$f":"BD!J256","v":0},{"$f":"BD!K256","v":0},{"$f":"BD!L256","v":0},{"$f":"BD!M256","v":0},{"$f":"BD!N256","v":0},{"$f":"BD!O256","v":0},{"$f":"BD!P256","v":0},{"$f":"BD!Q256","v":0},{"$f":"BD!R256","v":0},{"$f":"BD!S256","v":0},{"$f":"BD!T256","v":0},null,0,null,{"$f":"BD!A256","v":0}]
[null,{"$f":"BD!B257","v":0},{"$f":"BD!C257","v":0},{"$f":"BD!D257","v":0},{"$f":"BD!E257","v":0},{"$f":"BD!F257","v":0},{"$f":"BD!G257","v":0},{"$f":"BD!H257","v":0},0,0,0,0,0,{"$f":"BD!I257","v":0},{"$f":"BD!J257","v":0},{"$f":"BD!K257","v":0},{"$f":"BD!L257","v":0},{"$f":"BD!M257","v":0},{"$f":"BD!N257","v":0},{"$f":"BD!O257","v":0},{"$f":"BD!P257","v":0},{"$f":"BD!Q257","v":0},{"$f":"BD!R257","v":0},{"$f":"BD!S257","v":0},{"$f":"BD!T257","v":0},null,0,null,{"$f":"BD!A257","v":0}]
[null,{"$f":"BD!B258","v":0},{"$f":"BD!C258","v":0},{"$f":"BD!D258","v":0},{"$f":"BD!E258","v":0},{"$f":"BD!F258","v":0},{"$f":"BD!G258","v":0},{"$f":"BD!H258","v":0},0,0,0,0,0,{"$f":"BD!I258","v":0},{"$f":"BD!J258","v":0},{"$f":"BD!K258","v":0},{"$f":"BD!L258","v":0},{"$f":"BD!M258","v":0},{"$f":"BD!N258","v":0},{"$f":"BD!O258","v":0},{"$f":"BD!P258","v":0},{"$f":"BD!Q258","v":0},{"$f":"BD!R258","v":0},{"$f":"BD!S258","v":0},{"$f":"BD!T258","v":0},null,0,null,{"$f":"BD!A258","v":0}]
[null,{"$f":"BD!B259","v":0},{"$f":"BD!C259","v":0},{"$f":"BD!D259","v":0},{"$f":"BD!E259","v":0},{"$f":"BD!F259","v":0},{"$f":"BD!G259","v":0},{"$f":"BD!H259","v":0},0,0,0,0,0,{"$f":"BD!I259","v":0},{"$f":"BD!J259","v":0},{"$f":"BD!K259","v":0},{"$f":"BD!L259","v":0},{"$f":"BD!M259","v":0},{"$f":"BD!N259","v":0},{"$f":"BD!O259","v":0},{"$f":"BD!P259","v":0},{"$f":"BD!Q259","v":0},{"$f":"BD!R259","v":0},{"$f":"BD!S259","v":0},{"$f":"BD!T259","v":0},null,0,null,{"$f":"BD!A259","v":0}]
[null,{"$f":"BD!B260","v":0},{"$f":"BD!C260","v":0},{"$f":"BD!D260","v":0},{"$f":"BD!E260","v":0},{"$f":"BD!F260","v":0},{"$f":"BD!G260","v":0},{"$f":"BD!H260","v":0},0,0,0,0,0,{"$f":"BD!I260","v":0},{"$f":"BD!J260","v":0},{"$f":"BD!K260","v":0},{"$f":"BD!L260","v":0},{"$f":"BD!M260","v":0},{"$f":"BD!N260","v":0},{"$f":"BD!O260","v":0},{"$f":"BD!P260","v":0},{"$f":"BD!Q260","v":0},{"$f":"BD!R260","v":0},{"$f":"BD!S260","v":0},{"$f":"BD!T260","v":0},null,0,null,{"$f":"BD!A260","v":0}]
[null,{"$f":"BD!B261","v":0},{"$f":"BD!C261","v":0},{"$f":"BD!D261","v":0},{"$f":"BD!E261","v":0},{"$f":"BD!F261","v":0},{"$f":"BD!G261","v":0},{"$f":"BD!H261","v":0},0,0,0,0,0,{"$f":"BD!I261","v":0},{"$f":"BD!J261","v":0},{"$f":"BD!K261","v":0},{"$f":"BD!L261","v":0},{"$f":"BD!M261","v":0},{"$f":"BD!N261","v":0},{"$f":"BD!O261","v":0},{"$f":"BD!P261","v":0},{"$f":"BD!Q261","v":0},{"$f":"BD!R261","v":0},{"$f":"BD!S261","v":0},{"$f":"BD!T261","v":0},null,0,null,{"$f":"BD!A261","v":0}]
[null,{"$f":"BD!B262","v":0},{"$f":"BD!C262","v":0},{"$f":"BD!D262","v":0},{"$f":"BD!E262","v":0},{"$f":"BD!F262","v":0},{"$f":"BD!G262","v":0},{"$f":"BD!H262","v":0},0,0,0,0,0,{"$f":"BD!I262","v":0},{"$f":"BD!J262","v":0},{"$f":"BD!K262","v":0},{"$f":"BD!L262","v":0},{"$f":"BD!M262","v":0},{"$f":"BD!N262","v":0},{"$f":"BD!O262","v":0},{"$f":"BD!P262","v":0},{"$f":"BD!Q262","v":0},{"$f":"BD!R262","v":0},{"$f":"BD!S262","v":0},{"$f":"BD!T262","v":0},null,0,null,{"$f":"BD!A262","v":0}]
[null,{"$f":"BD!B263","v":0},{"$f":"BD!C263","v":0},{"$f":"BD!D263","v":0},{"$f":"BD!E263","v":0},{"$f":"BD!F263","v":0},{"$f":"BD!G263","v":0},{"$f":"BD!H263","v":0},0,0,0,0,0,{"$f":"BD!I263","v":0},{"$f":"BD!J263","v":0},{"$f":"BD!K263","v":0},{"$f":"BD!L263","v":0},{"$f":"BD!M263","v":0},{"$f":"BD!N263","v":0},{"$f":"BD!O263","v":0},{"$f":"BD!P263","v":0},{"$f":"BD!Q263","v":0},{"$f":"BD!R263","v":0},{"$f":"BD!S263","v":0},{"$f":"BD!T263","v":0},null,0,null,{"$f":"BD!A263","v":0}]
[null,{"$f":"BD!B264","v":0},{"$f":"BD!C264","v":0},{"$f":"BD!D264","v":0},{"$f":"BD!E264","v":0},{"$f":"BD!F264","v":0},{"$f":"BD!G264","v":0},{"$f":"BD!H264","v":0},0,0,0,0,0,{"$f":"BD!I264","v":0},{"$f":"BD!J264","v":0},{"$f":"BD!K264","v":0},{"$f":"BD!L264","v":0},{"$f":"BD!M264","v":0},{"$f":"BD!N264","v":0},{"$f":"BD!O264","v":0},{"$f":"BD!P264","v":0},{"$f":"BD!Q264","v":0},{"$f":"BD!R264","v":0},{"$f":"BD!S264","v":0},{"$f":"BD!T264","v":0},null,0,null,{"$f":"BD!A264","v":0}]
[null,{"$f":"BD!B265","v":0},{"$f":"BD!C265","v":0},{"$f":"BD!D265","v":0},{"$f":"BD!E265","v":0},{"$f":"BD!F265","v":0},{"$f":"BD!G265","v":0},{"$f":"BD!H265","v":0},0,0,0,0,0,{"$f":"BD!I265","v":0},{"$f":"BD!J265","v":0},{"$f":"BD!K265","v":0},{"$f":"BD!L265","v":0},{"$f":"BD!M265","v":0},{"$f":"BD!N265","v":0},{"$f":"BD!O265","v":0},{"$f":"BD!P265","v":0},{"$f":"BD!Q265","v":0},{"$f":"BD!R265","v":0},{"$f":"BD!S265","v":0},{"$f":"BD!T265","v":0},null,0,null,{"$f":"BD!A265","v":0}]
[null,{"$f":"BD!B266","v":0},{"$f":"BD!C266","v":0},{"$f":"BD!D266","v":0},{"$f":"BD!E266","v":0},{"$f":"BD!F266","v":0},{"$f":"BD!G266","v":0},{"$f":"BD!H266","v":0},0,0,0,0,0,{"$f":"BD!I266","v":0},{"$f":"BD!J266","v":0},{"$f":"BD!K266","v":0},{"$f":"BD!L266","v":0},{"$f":"BD!M266","v":0},{"$f":"BD!N266","v":0},{"$f":"BD!O266","v":0},{"$f":"BD!P266","v":0},{"$f":"BD!Q266","v":0},{"$f":"BD!R266","v":0},{"$f":"BD!S266","v":0},{"$f":"BD!T266","v":0},null,0,null,{"$f":"BD!A266","v":0}]
[null,{"$f":"BD!B267","v":0},{"$f":"BD!C267","v":0},{"$f":"BD!D267","v":0},{"$f":"BD!E267","v":0},{"$f":"BD!F267","v":0},{"$f":"BD!G267","v":0},{"$f":"BD!H267","v":0},0,0,0,0,0,{"$f":"BD!I267","v":0},{"$f":"BD!J267","v":0},{"$f":"BD!K267","v":0},{"$f":"BD!L267","v":0},{"$f":"BD!M267","v":0},{"$f":"BD!N267","v":0},{"$f":"BD!O267","v":0},{"$f":"BD!P267","v":0},{"$f":"BD!Q267","v":0},{"$f":"BD!R267","v":0},{"$f":"BD!S267","v":0},{"$f":"BD!T267","v":0},null,0,null,{"$f":"BD!A267","v":0}]
[null,{"$f":"BD!B268","v":0},{"$f":"BD!C268","v":0},{"$f":"BD!D268","v":0},{"$f":"BD!E268","v":0},{"$f":"BD!F268","v":0},{"$f":"BD!G268","v":0},{"$f":"BD!H268","v":0},0,0,0,0,0,{"$f":"BD!I268","v":0},{"$f":"BD!J268","v":0},{"$f":"BD!K268","v":0},{"$f":"BD!L268","v":0},{"$f":"BD!M268","v":0},{"$f":"BD!N268","v":0},{"$f":"BD!O268","v":0},{"$f":"BD!P268","v":0},{"$f":"BD!Q268","v":0},{"$f":"BD!R268","v":0},{"$f":"BD!S268","v":0},{"$f":"BD!T268","v":0},null,0,null,{"$f":"BD!A268","v":0}]
[null,{"$f":"BD!B269","v":0},{"$f":"BD!C269","v":0},{"$f":"BD!D269","v":0},{"$f":"BD!E269","v":0},{"$f":"BD!F269","v":0},{"$f":"BD!G269","v":0},{"$f":"BD!H269","v":0},0,0,0,0,0,{"$f":"BD!I269","v":0},{"$f":"BD!J269","v":0},{"$f":"BD!K269","v":0},{"$f":"BD!L269","v":0},{"$f":"BD!M269","v":0},{"$f":"BD!N269","v":0},{"$f":"BD!O269","v":0},{"$f":"BD!P269","v":0},{"$f":"BD!Q269","v":0},{"$f":"BD!R269","v":0},{"$f":"BD!S269","v":0},{"$f":"BD!T269","v":0},null,0,null,{"$f":"BD!A269","v":0}]
[null,{"$f":"BD!B270","v":0},{"$f":"BD!C270","v":0},{"$f":"BD!D270","v":0},{"$f":"BD!E270","v":0},{"$f":"BD!F270","v":0},{"$f":"BD!G270","v":0},{"$f":"BD!H270","v":0},0,0,0,0,0,{"$f":"BD!I270","v":0},{"$f":"BD!J270","v":0},{"$f":"BD!K270","v":0},{"$f":"BD!L270","v":0},{"$f":"BD!M270","v":0},{"$f":"BD!N270","v":0},{"$f":"BD!O270","v":0},{"$f":"BD!P270","v":0},{"$f":"BD!Q270","v":0},{"$f":"BD!R270","v":0},{"$f":"BD!S270","v":0},{"$f":"BD!T270","v":0},null,{"$f":"IF(B145=0,0,1)","v":0},null,{"$f":"BD!A270","v":0}]
[null,{"$f":"BD!B271","v":0},{"$f":"BD!C271","v":0},{"$f":"BD!D271","v":0},{"$f":"BD!E271","v":0},{"$f":"BD!F271","v":0},{"$f":"BD!G271","v":0},{"$f":"BD!H271","v":0},0,0,0,0,0,{"$f":"BD!I271","v":0},{"$f":"BD!J271","v":0},{"$f":"BD!K271","v":0},{"$f":"BD!L271","v":0},{"$f":"BD!M271","v":0},{"$f":"BD!N271","v":0},{"$f":"BD!O271","v":0},{"$f":"BD!P271","v":0},{"$f":"BD!Q271","v":0},{"$f":"BD!R271","v":0},{"$f":"BD!S271","v":0},{"$f":"BD!T271","v":0},null,0,null,{"$f":"BD!A271","v":0}]
[null,{"$f":"BD!B272","v":0},{"$f":"BD!C272","v":0},{"$f":"BD!D272","v":0},{"$f":"BD!E272","v":0},{"$f":"BD!F272","v":0},{"$f":"BD!G272","v":0},{"$f":"BD!H272","v":0},0,0,0,0,0,{"$f":"BD!I272","v":0},{"$f":"BD!J272","v":0},{"$f":"BD!K272","v":0},{"$f":"BD!L272","v":0},{"$f":"BD!M272","v":0},{"$f":"BD!N272","v":0},{"$f":"BD!O272","v":0},{"$f":"BD!P272","v":0},{"$f":"BD!Q272","v":0},{"$f":"BD!R272","v":0},{"$f":"BD!S272","v":0},{"$f":"BD!T272","v":0},null,0,null,{"$f":"BD!A272","v":0}]
[null,{"$f":"BD!B273","v":0},{"$f":"BD!C273","v":0},{"$f":"BD!D273","v":0},{"$f":"BD!E273","v":0},{"$f":"BD!F273","v":0},{"$f":"BD!G273","v":0},{"$f":"BD!H273","v":0},0,0,0,0,0,{"$f":"BD!I273","v":0},{"$f":"BD!J273","v":0},{"$f":"BD!K273","v":0},{"$f":"BD!L273","v":0},{"$f":"BD!M273","v":0},{"$f":"BD!N273","v":0},{"$f":"BD!O273","v":0},{"$f":"BD!P273","v":0},{"$f":"BD!Q273","v":0},{"$f":"BD!R273","v":0},{"$f":"BD!S273","v":0},{"$f":"BD!T273","v":0},null,0,null,{"$f":"BD!A273","v":0}]
[null,{"$f":"BD!B274","v":0},{"$f":"BD!C274","v":0},{"$f":"BD!D274","v":0},{"$f":"BD!E274","v":0},{"$f":"BD!F274","v":0},{"$f":"BD!G274","v":0},{"$f":"BD!H274","v":0},0,0,0,0,0,{"$f":"BD!I274","v":0},{"$f":"BD!J274","v":0},{"$f":"BD!K274","v":0},{"$f":"BD!L274","v":0},{"$f":"BD!M274","v":0},{"$f":"BD!N274","v":0},{"$f":"BD!O274","v":0},{"$f":"BD!P274","v":0},{"$f":"BD!Q274","v":0},{"$f":"BD!R274","v":0},{"$f":"BD!S274","v":0},{"$f":"BD!T274","v":0},null,0,null,{"$f":"BD!A274","v":0}]
[null,{"$f":"BD!B275","v":0},{"$f":"BD!C275","v":0},{"$f":"BD!D275","v":0},{"$f":"BD!E275","v":0},{"$f":"BD!F275","v":0},{"$f":"BD!G275","v":0},{"$f":"BD!H275","v":0},0,0,0,0,0,{"$f":"BD!I275","v":0},{"$f":"BD!J275","v":0},{"$f":"BD!K275","v":0},{"$f":"BD!L275","v":0},{"$f":"BD!M275","v":0},{"$f":"BD!N275","v":0},{"$f":"BD!O275","v":0},{"$f":"BD!P275","v":0},{"$f":"BD!Q275","v":0},{"$f":"BD!R275","v":0},{"$f":"BD!S275","v":0},{"$f":"BD!T275","v":0},null,0,null,{"$f":"BD!A275","v":0}]
[null,{"$f":"BD!B276","v":0},{"$f":"BD!C276","v":0},{"$f":"BD!D276","v":0},{"$f":"BD!E276","v":0},{"$f":"BD!F276","v":0},{"$f":"BD!G276","v":0},{"$f":"BD!H276","v":0},0,0,0,0,0,{"$f":"BD!I276","v":0},{"$f":"BD!J276","v":0},{"$f":"BD!K276","v":0},{"$f":"BD!L276","v":0},{"$f":"BD!M276","v":0},{"$f":"BD!N276","v":0},{"$f":"BD!O276","v":0},{"$f":"BD!P276","v":0},{"$f":"BD!Q276","v":0},{"$f":"BD!R276","v":0},{"$f":"BD!S276","v":0},{"$f":"BD!T276","v":0},null,0,null,{"$f":"BD!A276","v":0}]
[null,{"$f":"BD!B277","v":0},{"$f":"BD!C277","v":0},{"$f":"BD!D277","v":0},{"$f":"BD!E277","v":0},{"$f":"BD!F277","v":0},{"$f":"BD!G277","v":0},{"$f":"BD!H277","v":0},0,0,0,0,0,{"$f":"BD!I277","v":0},{"$f":"BD!J277","v":0},{"$f":"BD!K277","v":0},{"$f":"BD!L277","v":0},{"$f":"BD!M277","v":0},{"$f":"BD!N277","v":0},{"$f":"BD!O277","v":0},{"$f":"BD!P277","v":0},{"$f":"BD!Q277","v":0},{"$f":"BD!R277","v":0},{"$f":"BD!S277","v":0},{"$f":"BD!T277","v":0},null,0,null,{"$f":"BD!A277","v":0}]
[null,{"$f":"BD!B278","v":0},{"$f":"BD!C278","v":0},{"$f":"BD!D278","v":0},{"$f":"BD!E278","v":0},{"$f":"BD!F278","v":0},{"$f":"BD!G278","v":0},{"$f":"BD!H278","v":0},0,0,0,0,0,{"$f":"BD!I278","v":0},{"$f":"BD!J278","v":0},{"$f":"BD!K278","v":0},{"$f":"BD!L278","v":0},{"$f":"BD!M278","v":0},{"$f":"BD!N278","v":0},{"$f":"BD!O278","v":0},{"$f":"BD!P278","v":0},{"$f":"BD!Q278","v":0},{"$f":"BD!R278","v":0},{"$f":"BD!S278","v":0},{"$f":"BD!T278","v":0},null,0,null,{"$f":"BD!A278","v":0}]
[null,{"$f":"BD!B279","v":0},{"$f":"BD!C279","v":0},{"$f":"BD!D279","v":0},{"$f":"BD!E279","v":0},{"$f":"BD!F279","v":0},{"$f":"BD!G279","v":0},{"$f":"BD!H279","v":0},0,0,0,0,0,{"$f":"BD!I279","v":0},{"$f":"BD!J279","v":0},{"$f":"BD!K279","v":0},{"$f":"BD!L279","v":0},{"$f":"BD!M279","v":0},{"$f":"BD!N279","v":0},{"$f":"BD!O279","v":0},{"$f":"BD!P279","v":0},{"$f":"BD!Q279","v":0},{"$f":"BD!R279","v":0},{"$f":"BD!S279","v":0},{"$f":"BD!T279","v":0},null,0,null,{"$f":"BD!A279","v":0}]
[null,{"$f":"BD!B280","v":0},{"$f":"BD!C280","v":0},{"$f":"BD!D280","v":0},{"$f":"BD!E280","v":0},{"$f":"BD!F280","v":0},{"$f":"BD!G280","v":0},{"$f":"BD!H280","v":0},0,0,0,0,0,{"$f":"BD!I280","v":0},{"$f":"BD!J280","v":0},{"$f":"BD!K280","v":0},{"$f":"BD!L280","v":0},{"$f":"BD!M280","v":0},{"$f":"BD!N280","v":0},{"$f":"BD!O280","v":0},{"$f":"BD!P280","v":0},{"$f":"BD!Q280","v":0},{"$f":"BD!R280","v":0},{"$f":"BD!S280","v":0},{"$f":"BD!T280","v":0},null,0,null,{"$f":"BD!A280","v":0}]
[null,{"$f":"BD!B281","v":0},{"$f":"BD!C281","v":0},{"$f":"BD!D281","v":0},{"$f":"BD!E281","v":0},{"$f":"BD!F281","v":0},{"$f":"BD!G281","v":0},{"$f":"BD!H281","v":0},0,0,0,0,0,{"$f":"BD!I281","v":0},{"$f":"BD!J281","v":0},{"$f":"BD!K281","v":0},{"$f":"BD!L281","v":0},{"$f":"BD!M281","v":0},{"$f":"BD!N281","v":0},{"$f":"BD!O281","v":0},{"$f":"BD!P281","v":0},{"$f":"BD!Q281","v":0},{"$f":"BD!R281","v":0},{"$f":"BD!S281","v":0},{"$f":"BD!T281","v":0},null,0,null,{"$f":"BD!A281","v":0}]
[null,{"$f":"BD!B282","v":0},{"$f":"BD!C282","v":0},{"$f":"BD!D282","v":0},{"$f":"BD!E282","v":0},{"$f":"BD!F282","v":0},{"$f":"BD!G282","v":0},{"$f":"BD!H282","v":0},0,0,0,0,0,{"$f":"BD!I282","v":0},{"$f":"BD!J282","v":0},{"$f":"BD!K282","v":0},{"$f":"BD!L282","v":0},{"$f":"BD!M282","v":0},{"$f":"BD!N282","v":0},{"$f":"BD!O282","v":0},{"$f":"BD!P282","v":0},{"$f":"BD!Q282","v":0},{"$f":"BD!R282","v":0},{"$f":"BD!S282","v":0},{"$f":"BD!T282","v":0},null,0,null,{"$f":"BD!A282","v":0}]
[null,{"$f":"BD!B283","v":0},{"$f":"BD!C283","v":0},{"$f":"BD!D283","v":0},{"$f":"BD!E283","v":0},{"$f":"BD!F283","v":0},{"$f":"BD!G283","v":0},{"$f":"BD!H283","v":0},0,0,0,0,0,{"$f":"BD!I283","v":0},{"$f":"BD!J283","v":0},{"$f":"BD!K283","v":0},{"$f":"BD!L283","v":0},{"$f":"BD!M283","v":0},{"$f":"BD!N283","v":0},{"$f":"BD!O283","v":0},{"$f":"BD!P283","v":0},{"$f":"BD!Q283","v":0},{"$f":"BD!R283","v":0},{"$f":"BD!S283","v":0},{"$f":"BD!T283","v":0},null,0,null,{"$f":"BD!A283","v":0}]
[null,{"$f":"BD!B284","v":0},{"$f":"BD!C284","v":0},{"$f":"BD!D284","v":0},{"$f":"BD!E284","v":0},{"$f":"BD!F284","v":0},{"$f":"BD!G284","v":0},{"$f":"BD!H284","v":0},0,0,0,0,0,{"$f":"BD!I284","v":0},{"$f":"BD!J284","v":0},{"$f":"BD!K284","v":0},{"$f":"BD!L284","v":0},{"$f":"BD!M284","v":0},{"$f":"BD!N284","v":0},{"$f":"BD!O284","v":0},{"$f":"BD!P284","v":0},{"$f":"BD!Q284","v":0},{"$f":"BD!R284","v":0},{"$f":"BD!S284","v":0},{"$f":"BD!T284","v":0},null,0,null,{"$f":"BD!A284","v":0}]
[null,{"$f":"BD!B285","v":0},{"$f":"BD!C285","v":0},{"$f":"BD!D285","v":0},{"$f":"BD!E285","v":0},{"$f":"BD!F285","v":0},{"$f":"BD!G285","v":0},{"$f":"BD!H285","v":0},0,0,0,0,0,{"$f":"BD!I285","v":0},{"$f":"BD!J285","v":0},{"$f":"BD!K285","v":0},{"$f":"BD!L285","v":0},{"$f":"BD!M285","v":0},{"$f":"BD!N285","v":0},{"$f":"BD!O285","v":0},{"$f":"BD!P285","v":0},{"$f":"BD!Q285","v":0},{"$f":"BD!R285","v":0},{"$f":"BD!S285","v":0},{"$f":"BD!T285","v":0},null,0,null,{"$f":"BD!A285","v":0}]
[null,{"$f":"BD!B286","v":0},{"$f":"BD!C286","v":0},{"$f":"BD!D286","v":0},{"$f":"BD!E286","v":0},{"$f":"BD!F286","v":0},{"$f":"BD!G286","v":0},{"$f":"BD!H286","v":0},0,0,0,0,0,{"$f":"BD!I286","v":0},{"$f":"BD!J286","v":0},{"$f":"BD!K286","v":0},{"$f":"BD!L286","v":0},{"$f":"BD!M286","v":0},{"$f":"BD!N286","v":0},{"$f":"BD!O286","v":0},{"$f":"BD!P286","v":0},{"$f":"BD!Q286","v":0},{"$f":"BD!R286","v":0},{"$f":"BD!S286","v":0},{"$f":"BD!T286","v":0},null,0,null,{"$f":"BD!A286","v":0}]
[null,{"$f":"BD!B287","v":0},{"$f":"BD!C287","v":0},{"$f":"BD!D287","v":0},{"$f":"BD!E287","v":0},{"$f":"BD!F287","v":0},{"$f":"BD!G287","v":0},{"$f":"BD!H287","v":0},0,0,0,0,0,{"$f":"BD!I287","v":0},{"$f":"BD!J287","v":0},{"$f":"BD!K287","v":0},{"$f":"BD!L287","v":0},{"$f":"BD!M287","v":0},{"$f":"BD!N287","v":0},{"$f":"BD!O287","v":0},{"$f":"BD!P287","v":0},{"$f":"BD!Q287","v":0},{"$f":"BD!R287","v":0},{"$f":"BD!S287","v":0},{"$f":"BD!T287","v":0},null,0,null,{"$f":"BD!A287","v":0}]
[null,{"$f":"BD!B288","v":0},{"$f":"BD!C288","v":0},{"$f":"BD!D288","v":0},{"$f":"BD!E288","v":0},{"$f":"BD!F288","v":0},{"$f":"BD!G288","v":0},{"$f":"BD!H288","v":0},0,0,0,0,0,{"$f":"BD!I288","v":0},{"$f":"BD!J288","v":0},{"$f":"BD!K288","v":0},{"$f":"BD!L288","v":0},{"$f":"BD!M288","v":0},{"$f":"BD!N288","v":0},{"$f":"BD!O288","v":0},{"$f":"BD!P288","v":0},{"$f":"BD!Q288","v":0},{"$f":"BD!R288","v":0},{"$f":"BD!S288","v":0},{"$f":"BD!T288","v":0},null,0,null,{"$f":"BD!A288","v":0}]
[null,{"$f":"BD!B289","v":0},{"$f":"BD!C289","v":0},{"$f":"BD!D289","v":0},{"$f":"BD!E289","v":0},{"$f":"BD!F289","v":0},{"$f":"BD!G289","v":0},{"$f":"BD!H289","v":0},0,0,0,0,0,{"$f":"BD!I289","v":0},{"$f":"BD!J289","v":0},{"$f":"BD!K289","v":0},{"$f":"BD!L289","v":0},{"$f":"BD!M289","v":0},{"$f":"BD!N289","v":0},{"$f":"BD!O289","v":0},{"$f":"BD!P289","v":0},{"$f":"BD!Q289","v":0},{"$f":"BD!R289","v":0},{"$f":"BD!S289","v":0},{"$f":"BD!T289","v":0},null,0,null,{"$f":"BD!A289","v":0}]
[null,{"$f":"BD!B290","v":0},{"$f":"BD!C290","v":0},{"$f":"BD!D290","v":0},{"$f":"BD!E290","v":0},{"$f":"BD!F290","v":0},{"$f":"BD!G290","v":0},{"$f":"BD!H290","v":0},0,0,0,0,0,{"$f":"BD!I290","v":0},{"$f":"BD!J290","v":0},{"$f":"BD!K290","v":0},{"$f":"BD!L290","v":0},{"$f":"BD!M290","v":0},{"$f":"BD!N290","v":0},{"$f":"BD!O290","v":0},{"$f":"BD!P290","v":0},{"$f":"BD!Q290","v":0},{"$f":"BD!R290","v":0},{"$f":"BD!S290","v":0},{"$f":"BD!T290","v":0},null,0,null,{"$f":"BD!A290","v":0}]
[null,{"$f":"BD!B291","v":0},{"$f":"BD!C291","v":0},{"$f":"BD!D291","v":0},{"$f":"BD!E291","v":0},{"$f":"BD!F291","v":0},{"$f":"BD!G291","v":0},{"$f":"BD!H291","v":0},0,0,0,0,0,{"$f":"BD!I291","v":0},{"$f":"BD!J291","v":0},{"$f":"BD!K291","v":0},{"$f":"BD!L291","v":0},{"$f":"BD!M291","v":0},{"$f":"BD!N291","v":0},{"$f":"BD!O291","v":0},{"$f":"BD!P291","v":0},{"$f":"BD!Q291","v":0},{"$f":"BD!R291","v":0},{"$f":"BD!S291","v":0},{"$f":"BD!T291","v":0},null,0,null,{"$f":"BD!A291","v":0}]
[null,{"$f":"BD!B292","v":0},{"$f":"BD!C292","v":0},{"$f":"BD!D292","v":0},{"$f":"BD!E292","v":0},{"$f":"BD!F292","v":0},{"$f":"BD!G292","v":0},{"$f":"BD!H292","v":0},0,0,0,0,0,{"$f":"BD!I292","v":0},{"$f":"BD!J292","v":0},{"$f":"BD!K292","v":0},{"$f":"BD!L292","v":0},{"$f":"BD!M292","v":0},{"$f":"BD!N292","v":0},{"$f":"BD!O292","v":0},{"$f":"BD!P292","v":0},{"$f":"BD!Q292","v":0},{"$f":"BD!R292","v":0},{"$f":"BD!S292","v":0},{"$f":"BD!T292","v":0},null,0,null,{"$f":"BD!A292","v":0}]
[null,{"$f":"BD!B293","v":0},{"$f":"BD!C293","v":0},{"$f":"BD!D293","v":0},{"$f":"BD!E293","v":0},{"$f":"BD!F293","v":0},{"$f":"BD!G293","v":0},{"$f":"BD!H293","v":0},0,0,0,0,0,{"$f":"BD!I293","v":0},{"$f":"BD!J293","v":0},{"$f":"BD!K293","v":0},{"$f":"BD!L293","v":0},{"$f":"BD!M293","v":0},{"$f":"BD!N293","v":0},{"$f":"BD!O293","v":0},{"$f":"BD!P293","v":0},{"$f":"BD!Q293","v":0},{"$f":"BD!R293","v":0},{"$f":"BD!S293","v":0},{"$f":"BD!T293","v":0},null,0,null,{"$f":"BD!A293","v":0}]
[null,{"$f":"BD!B294","v":0},{"$f":"BD!C294","v":0},{"$f":"BD!D294","v":0},{"$f":"BD!E294","v":0},{"$f":"BD!F294","v":0},{"$f":"BD!G294","v":0},{"$f":"BD!H294","v":0},0,0,0,0,0,{"$f":"BD!I294","v":0},{"$f":"BD!J294","v":0},{"$f":"BD!K294","v":0},{"$f":"BD!L294","v":0},{"$f":"BD!M294","v":0},{"$f":"BD!N294","v":0},{"$f":"BD!O294","v":0},{"$f":"BD!P294","v":0},{"$f":"BD!Q294","v":0},{"$f":"BD!R294","v":0},{"$f":"BD!S294","v":0},{"$f":"BD!T294","v":0},null,0,null,{"$f":"BD!A294","v":0}]
[null,{"$f":"BD!B295","v":0},{"$f":"BD!C295","v":0},{"$f":"BD!D295","v":0},{"$f":"BD!E295","v":0},{"$f":"BD!F295","v":0},{"$f":"BD!G295","v":0},{"$f":"BD!H295","v":0},0,0,0,0,0,{"$f":"BD!I295","v":0},{"$f":"BD!J295","v":0},{"$f":"BD!K295","v":0},{"$f":"BD!L295","v":0},{"$f":"BD!M295","v":0},{"$f":"BD!N295","v":0},{"$f":"BD!O295","v":0},{"$f":"BD!P295","v":0},{"$f":"BD!Q295","v":0},{"$f":"BD!R295","v":0},{"$f":"BD!S295","v":0},{"$f":"BD!T295","v":0},null,0,null,{"$f":"BD!A295","v":0}]
[null,{"$f":"BD!B296","v":0},{"$f":"BD!C296","v":0},{"$f":"BD!D296","v":0},{"$f":"BD!E296","v":0},{"$f":"BD!F296","v":0},{"$f":"BD!G296","v":0},{"$f":"BD!H296","v":0},0,0,0,0,0,{"$f":"BD!I296","v":0},{"$f":"BD!J296","v":0},{"$f":"BD!K296","v":0},{"$f":"BD!L296","v":0},{"$f":"BD!M296","v":0},{"$f":"BD!N296","v":0},{"$f":"BD!O296","v":0},{"$f":"BD!P296","v":0},{"$f":"BD!Q296","v":0},{"$f":"BD!R296","v":0},{"$f":"BD!S296","v":0},{"$f":"BD!T296","v":0},null,0,null,{"$f":"BD!A296","v":0}]
[null,{"$f":"BD!B297","v":0},{"$f":"BD!C297","v":0},{"$f":"BD!D297","v":0},{"$f":"BD!E297","v":0},{"$f":"BD!F297","v":0},{"$f":"BD!G297","v":0},{"$f":"BD!H297","v":0},0,0,0,0,0,{"$f":"BD!I297","v":0},{"$f":"BD!J297","v":0},{"$f":"BD!K297","v":0},{"$f":"BD!L297","v":0},{"$f":"BD!M297","v":0},{"$f":"BD!N297","v":0},{"$f":"BD!O297","v":0},{"$f":"BD!P297","v":0},{"$f":"BD!Q297","v":0},{"$f":"BD!R297","v":0},{"$f":"BD!S297","v":0},{"$f":"BD!T297","v":0},null,0,null,{"$f":"BD!A297","v":0}]
[null,{"$f":"BD!B298","v":0},{"$f":"BD!C298","v":0},{"$f":"BD!D298","v":0},{"$f":"BD!E298","v":0},{"$f":"BD!F298","v":0},{"$f":"BD!G298","v":0},{"$f":"BD!H298","v":0},0,0,0,0,0,{"$f":"BD!I298","v":0},{"$f":"BD!J298","v":0},{"$f":"BD!K298","v":0},{"$f":"BD!L298","v":0},{"$f":"BD!M298","v":0},{"$f":"BD!N298","v":0},{"$f":"BD!O298","v":0},{"$f":"BD!P298","v":0},{"$f":"BD!Q298","v":0},{"$f":"BD!R298","v":0},{"$f":"BD!S298","v":0},{"$f":"BD!T298","v":0},null,0,null,{"$f":"BD!A298","v":0}]
[null,{"$f":"BD!B299","v":0},{"$f":"BD!C299","v":0},{"$f":"BD!D299","v":0},{"$f":"BD!E299","v":0},{"$f":"BD!F299","v":0},{"$f":"BD!G299","v":0},{"$f":"BD!H299","v":0},0,0,0,0,0,{"$f":"BD!I299","v":0},{"$f":"BD!J299","v":0},{"$f":"BD!K299","v":0},{"$f":"BD!L299","v":0},{"$f":"BD!M299","v":0},{"$f":"BD!N299","v":0},{"$f":"BD!O299","v":0},{"$f":"BD!P299","v":0},{"$f":"BD!Q299","v":0},{"$f":"BD!R299","v":0},{"$f":"BD!S299","v":0},{"$f":"BD!T299","v":0},null,0,null,{"$f":"BD!A299","v":0}]
[null,{"$f":"BD!B300","v":0},{"$f":"BD!C300","v":0},{"$f":"BD!D300","v":0},{"$f":"BD!E300","v":0},{"$f":"BD!F300","v":0},{"$f":"BD!G300","v":0},{"$f":"BD!H300","v":0},0,0,0,0,0,{"$f":"BD!I300","v":0},{"$f":"BD!J300","v":0},{"$f":"BD!K300","v":0},{"$f":"BD!L300","v":0},{"$f":"BD!M300","v":0},{"$f":"BD!N300","v":0},{"$f":"BD!O300","v":0},{"$f":"BD!P300","v":0},{"$f":"BD!Q300","v":0},{"$f":"BD!R300","v":0},{"$f":"BD!S300","v":0},{"$f":"BD!T300","v":0},null,0,null,{"$f":"BD!A300","v":0}]
[null,{"$f":"BD!B301","v":0},{"$f":"BD!C301","v":0},{"$f":"BD!D301","v":0},{"$f":"BD!E301","v":0},{"$f":"BD!F301","v":0},{"$f":"BD!G301","v":0},{"$f":"BD!H301","v":0},0,0,0,0,0,{"$f":"BD!I301","v":0},{"$f":"BD!J301","v":0},{"$f":"BD!K301","v":0},{"$f":"BD!L301","v":0},{"$f":"BD!M301","v":0},{"$f":"BD!N301","v":0},{"$f":"BD!O301","v":0},{"$f":"BD!P301","v":0},{"$f":"BD!Q301","v":0},{"$f":"BD!R301","v":0},{"$f":"BD!S301","v":0},{"$f":"BD!T301","v":0},null,0,null,{"$f":"BD!A301","v":0}]
[null,{"$f":"BD!B302","v":0},{"$f":"BD!C302","v":0},{"$f":"BD!D302","v":0},{"$f":"BD!E302","v":0},{"$f":"BD!F302","v":0},{"$f":"BD!G302","v":0},{"$f":"BD!H302","v":0},0,0,0,0,0,{"$f":"BD!I302","v":0},{"$f":"BD!J302","v":0},{"$f":"BD!K302","v":0},{"$f":"BD!L302","v":0},{"$f":"BD!M302","v":0},{"$f":"BD!N302","v":0},{"$f":"BD!O302","v":0},{"$f":"BD!P302","v":0},{"$f":"BD!Q302","v":0},{"$f":"BD!R302","v":0},{"$f":"BD!S302","v":0},{"$f":"BD!T302","v":0},null,0,null,{"$f":"BD!A302","v":0}]
[null,{"$f":"BD!B303","v":0},{"$f":"BD!C303","v":0},{"$f":"BD!D303","v":0},{"$f":"BD!E303","v":0},{"$f":"BD!F303","v":0},{"$f":"BD!G303","v":0},{"$f":"BD!H303","v":0},0,0,0,0,0,{"$f":"BD!I303","v":0},{"$f":"BD!J303","v":0},{"$f":"BD!K303","v":0},{"$f":"BD!L303","v":0},{"$f":"BD!M303","v":0},{"$f":"BD!N303","v":0},{"$f":"BD!O303","v":0},{"$f":"BD!P303","v":0},{"$f":"BD!Q303","v":0},{"$f":"BD!R303","v":0},{"$f":"BD!S303","v":0},{"$f":"BD!T303","v":0},null,0,null,{"$f":"BD!A303","v":0}]
[null,{"$f":"BD!B304","v":0},{"$f":"BD!C304","v":0},{"$f":"BD!D304","v":0},{"$f":"BD!E304","v":0},{"$f":"BD!F304","v":0},{"$f":"BD!G304","v":0},{"$f":"BD!H304","v":0},0,0,0,0,0,{"$f":"BD!I304","v":0},{"$f":"BD!J304","v":0},{"$f":"BD!K304","v":0},{"$f":"BD!L304","v":0},{"$f":"BD!M304","v":0},{"$f":"BD!N304","v":0},{"$f":"BD!O304","v":0},{"$f":"BD!P304","v":0},{"$f":"BD!Q304","v":0},{"$f":"BD!R304","v":0},{"$f":"BD!S304","v":0},{"$f":"BD!T304","v":0},null,0,null,{"$f":"BD!A304","v":0}]
[null,{"$f":"BD!B305","v":0},{"$f":"BD!C305","v":0},{"$f":"BD!D305","v":0},{"$f":"BD!E305","v":0},{"$f":"BD!F305","v":0},{"$f":"BD!G305","v":0},{"$f":"BD!H305","v":0},0,0,0,0,0,{"$f":"BD!I305","v":0},{"$f":"BD!J305","v":0},{"$f":"BD!K305","v":0},{"$f":"BD!L305","v":0},{"$f":"BD!M305","v":0},{"$f":"BD!N305","v":0},{"$f":"BD!O305","v":0},{"$f":"BD!P305","v":0},{"$f":"BD!Q305","v":0},{"$f":"BD!R305","v":0},{"$f":"BD!S305","v":0},{"$f":"BD!T305","v":0},null,0,null,{"$f":"BD!A305","v":0}]
[null,{"$f":"BD!B306","v":0},{"$f":"BD!C306","v":0},{"$f":"BD!D306","v":0},{"$f":"BD!E306","v":0},{"$f":"BD!F306","v":0},{"$f":"BD!G306","v":0},{"$f":"BD!H306","v":0},0,0,0,0,0,{"$f":"BD!I306","v":0},{"$f":"BD!J306","v":0},{"$f":"BD!K306","v":0},{"$f":"BD!L306","v":0},{"$f":"BD!M306","v":0},{"$f":"BD!N306","v":0},{"$f":"BD!O306","v":0},{"$f":"BD!P306","v":0},{"$f":"BD!Q306","v":0},{"$f":"BD!R306","v":0},{"$f":"BD!S306","v":0},{"$f":"BD!T306","v":0},null,0,null,{"$f":"BD!A306","v":0}]
[null,{"$f":"BD!B307","v":0},{"$f":"BD!C307","v":0},{"$f":"BD!D307","v":0},{"$f":"BD!E307","v":0},{"$f":"BD!F307","v":0},{"$f":"BD!G307","v":0},{"$f":"BD!H307","v":0},0,0,0,0,0,{"$f":"BD!I307","v":0},{"$f":"BD!J307","v":0},{"$f":"BD!K307","v":0},{"$f":"BD!L307","v":0},{"$f":"BD!M307","v":0},{"$f":"BD!N307","v":0},{"$f":"BD!O307","v":0},{"$f":"BD!P307","v":0},{"$f":"BD!Q307","v":0},{"$f":"BD!R307","v":0},{"$f":"BD!S307","v":0},{"$f":"BD!T307","v":0},null,0,null,{"$f":"BD!A307","v":0}]
[null,{"$f":"BD!B308","v":0},{"$f":"BD!C308","v":0},{"$f":"BD!D308","v":0},{"$f":"BD!E308","v":0},{"$f":"BD!F308","v":0},{"$f":"BD!G308","v":0},{"$f":"BD!H308","v":0},0,0,0,0,0,{"$f":"BD!I308","v":0},{"$f":"BD!J308","v":0},{"$f":"BD!K308","v":0},{"$f":"BD!L308","v":0},{"$f":"BD!M308","v":0},{"$f":"BD!N308","v":0},{"$f":"BD!O308","v":0},{"$f":"BD!P308","v":0},{"$f":"BD!Q308","v":0},{"$f":"BD!R308","v":0},{"$f":"BD!S308","v":0},{"$f":"BD!T308","v":0},null,0,null,{"$f":"BD!A308","v":0}]
[null,{"$f":"BD!B309","v":0},{"$f":"BD!C309","v":0},{"$f":"BD!D309","v":0},{"$f":"BD!E309","v":0},{"$f":"BD!F309","v":0},{"$f":"BD!G309","v":0},{"$f":"BD!H309","v":0},{"$f":"E184*$M184","v":0},{"$f":"F184*$M184","v":0},{"$f":"G184*$M184","v":0},{"$f":"H184*$M184","v":0},{"$f":"SUM(N184:Y184)","v":0},{"$f":"BD!I309","v":0},{"$f":"BD!J309","v":0},{"$f":"BD!K309","v":0},{"$f":"BD!L309","v":0},{"$f":"BD!M309","v":0},{"$f":"BD!N309","v":0},{"$f":"BD!O309","v":0},{"$f":"BD!P309","v":0},{"$f":"BD!Q309","v":0},{"$f":"BD!R309","v":0},{"$f":"BD!S309","v":0},{"$f":"BD!T309","v":0},null,0,null,{"$f":"BD!A309","v":0}]
[null,{"$f":"BD!B310","v":0},{"$f":"BD!C310","v":0},{"$f":"BD!D310","v":0},{"$f":"BD!E310","v":0},{"$f":"BD!F310","v":0},{"$f":"BD!G310","v":0},{"$f":"BD!H310","v":0},0,0,0,0,0,{"$f":"BD!I310","v":0},{"$f":"BD!J310","v":0},{"$f":"BD!K310","v":0},{"$f":"BD!L310","v":0},{"$f":"BD!M310","v":0},{"$f":"BD!N310","v":0},{"$f":"BD!O310","v":0},{"$f":"BD!P310","v":0},{"$f":"BD!Q310","v":0},{"$f":"BD!R310","v":0},{"$f":"BD!S310","v":0},{"$f":"BD!T310","v":0},null,0,null,{"$f":"BD!A310","v":0}]
[null,{"$f":"BD!B311","v":0},{"$f":"BD!C311","v":0},{"$f":"BD!D311","v":0},{"$f":"BD!E311","v":0},{"$f":"BD!F311","v":0},{"$f":"BD!G311","v":0},{"$f":"BD!H311","v":0},0,0,0,0,0,{"$f":"BD!I311","v":0},{"$f":"BD!J311","v":0},{"$f":"BD!K311","v":0},{"$f":"BD!L311","v":0},{"$f":"BD!M311","v":0},{"$f":"BD!N311","v":0},{"$f":"BD!O311","v":0},{"$f":"BD!P311","v":0},{"$f":"BD!Q311","v":0},{"$f":"BD!R311","v":0},{"$f":"BD!S311","v":0},{"$f":"BD!T311","v":0},null,0,null,{"$f":"BD!A311","v":0}]
[null,{"$f":"BD!B312","v":0},{"$f":"BD!C312","v":0},{"$f":"BD!D312","v":0},{"$f":"BD!E312","v":0},{"$f":"BD!F312","v":0},{"$f":"BD!G312","v":0},{"$f":"BD!H312","v":0},0,0,0,0,0,{"$f":"BD!I312","v":0},{"$f":"BD!J312","v":0},{"$f":"BD!K312","v":0},{"$f":"BD!L312","v":0},{"$f":"BD!M312","v":0},{"$f":"BD!N312","v":0},{"$f":"BD!O312","v":0},{"$f":"BD!P312","v":0},{"$f":"BD!Q312","v":0},{"$f":"BD!R312","v":0},{"$f":"BD!S312","v":0},{"$f":"BD!T312","v":0},null,0,null,{"$f":"BD!A312","v":0}]
[null,{"$f":"BD!B313","v":0},{"$f":"BD!C313","v":0},{"$f":"BD!D313","v":0},{"$f":"BD!E313","v":0},{"$f":"BD!F313","v":0},{"$f":"BD!G313","v":0},{"$f":"BD!H313","v":0},0,0,0,0,0,{"$f":"BD!I313","v":0},{"$f":"BD!J313","v":0},{"$f":"BD!K313","v":0},{"$f":"BD!L313","v":0},{"$f":"BD!M313","v":0},{"$f":"BD!N313","v":0},{"$f":"BD!O313","v":0},{"$f":"BD!P313","v":0},{"$f":"BD!Q313","v":0},{"$f":"BD!R313","v":0},{"$f":"BD!S313","v":0},{"$f":"BD!T313","v":0},null,0,null,{"$f":"BD!A313","v":0}]
[null,{"$f":"BD!B314","v":0},{"$f":"BD!C314","v":0},{"$f":"BD!D314","v":0},{"$f":"BD!E314","v":0},{"$f":"BD!F314","v":0},{"$f":"BD!G314","v":0},{"$f":"BD!H314","v":0},0,0,0,0,0,{"$f":"BD!I314","v":0},{"$f":"BD!J314","v":0},{"$f":"BD!K314","v":0},{"$f":"BD!L314","v":0},{"$f":"BD!M314","v":0},{"$f":"BD!N314","v":0},{"$f":"BD!O314","v":0},{"$f":"BD!P314","v":0},{"$f":"BD!Q314","v":0},{"$f":"BD!R314","v":0},{"$f":"BD!S314","v":0},{"$f":"BD!T314","v":0},null,0,null,{"$f":"BD!A314","v":0}]
[null,{"$f":"BD!B315","v":0},{"$f":"BD!C315","v":0},{"$f":"BD!D315","v":0},{"$f":"BD!E315","v":0},{"$f":"BD!F315","v":0},{"$f":"BD!G315","v":0},{"$f":"BD!H315","v":0},0,0,0,0,0,{"$f":"BD!I315","v":0},{"$f":"BD!J315","v":0},{"$f":"BD!K315","v":0},{"$f":"BD!L315","v":0},{"$f":"BD!M315","v":0},{"$f":"BD!N315","v":0},{"$f":"BD!O315","v":0},{"$f":"BD!P315","v":0},{"$f":"BD!Q315","v":0},{"$f":"BD!R315","v":0},{"$f":"BD!S315","v":0},{"$f":"BD!T315","v":0},null,0,null,{"$f":"BD!A315","v":0}]
[null,{"$f":"BD!B316","v":0},{"$f":"BD!C316","v":0},{"$f":"BD!D316","v":0},{"$f":"BD!E316","v":0},{"$f":"BD!F316","v":0},{"$f":"BD!G316","v":0},{"$f":"BD!H316","v":0},0,0,0,0,0,{"$f":"BD!I316","v":0},{"$f":"BD!J316","v":0},{"$f":"BD!K316","v":0},{"$f":"BD!L316","v":0},{"$f":"BD!M316","v":0},{"$f":"BD!N316","v":0},{"$f":"BD!O316","v":0},{"$f":"BD!P316","v":0},{"$f":"BD!Q316","v":0},{"$f":"BD!R316","v":0},{"$f":"BD!S316","v":0},{"$f":"BD!T316","v":0},null,0,null,{"$f":"BD!A316","v":0}]
[null,{"$f":"BD!B317","v":0},{"$f":"BD!C317","v":0},{"$f":"BD!D317","v":0},{"$f":"BD!E317","v":0},{"$f":"BD!F317","v":0},{"$f":"BD!G317","v":0},{"$f":"BD!H317","v":0},0,0,0,0,0,{"$f":"BD!I317","v":0},{"$f":"BD!J317","v":0},{"$f":"BD!K317","v":0},{"$f":"BD!L317","v":0},{"$f":"BD!M317","v":0},{"$f":"BD!N317","v":0},{"$f":"BD!O317","v":0},{"$f":"BD!P317","v":0},{"$f":"BD!Q317","v":0},{"$f":"BD!R317","v":0},{"$f":"BD!S317","v":0},{"$f":"BD!T317","v":0},null,0,null,{"$f":"BD!A317","v":0}]
[null,{"$f":"BD!B318","v":0},{"$f":"BD!C318","v":0},{"$f":"BD!D318","v":0},{"$f":"BD!E318","v":0},{"$f":"BD!F318","v":0},{"$f":"BD!G318","v":0},{"$f":"BD!H318","v":0},0,0,0,0,0,{"$f":"BD!I318","v":0},{"$f":"BD!J318","v":0},{"$f":"BD!K318","v":0},{"$f":"BD!L318","v":0},{"$f":"BD!M318","v":0},{"$f":"BD!N318","v":0},{"$f":"BD!O318","v":0},{"$f":"BD!P318","v":0},{"$f":"BD!Q318","v":0},{"$f":"BD!R318","v":0},{"$f":"BD!S318","v":0},{"$f":"BD!T318","v":0},null,0,null,{"$f":"BD!A318","v":0}]
[null,{"$f":"BD!B319","v":0},{"$f":"BD!C319","v":0},{"$f":"BD!D319","v":0},{"$f":"BD!E319","v":0},{"$f":"BD!F319","v":0},{"$f":"BD!G319","v":0},{"$f":"BD!H319","v":0},0,0,0,0,0,{"$f":"BD!I319","v":0},{"$f":"BD!J319","v":0},{"$f":"BD!K319","v":0},{"$f":"BD!L319","v":0},{"$f":"BD!M319","v":0},{"$f":"BD!N319","v":0},{"$f":"BD!O319","v":0},{"$f":"BD!P319","v":0},{"$f":"BD!Q319","v":0},{"$f":"BD!R319","v":0},{"$f":"BD!S319","v":0},{"$f":"BD!T319","v":0},null,0,null,{"$f":"BD!A319","v":0}]
[null,{"$f":"BD!B320","v":0},{"$f":"BD!C320","v":0},{"$f":"BD!D320","v":0},{"$f":"BD!E320","v":0},{"$f":"BD!F320","v":0},{"$f":"BD!G320","v":0},{"$f":"BD!H320","v":0},0,0,0,0,0,{"$f":"BD!I320","v":0},{"$f":"BD!J320","v":0},{"$f":"BD!K320","v":0},{"$f":"BD!L320","v":0},{"$f":"BD!M320","v":0},{"$f":"BD!N320","v":0},{"$f":"BD!O320","v":0},{"$f":"BD!P320","v":0},{"$f":"BD!Q320","v":0},{"$f":"BD!R320","v":0},{"$f":"BD!S320","v":0},{"$f":"BD!T320","v":0},null,0,null,{"$f":"BD!A320","v":0}]
[null,{"$f":"BD!B321","v":0},{"$f":"BD!C321","v":0},{"$f":"BD!D321","v":0},{"$f":"BD!E321","v":0},{"$f":"BD!F321","v":0},{"$f":"BD!G321","v":0},{"$f":"BD!H321","v":0},0,0,0,0,0,{"$f":"BD!I321","v":0},{"$f":"BD!J321","v":0},{"$f":"BD!K321","v":0},{"$f":"BD!L321","v":0},{"$f":"BD!M321","v":0},{"$f":"BD!N321","v":0},{"$f":"BD!O321","v":0},{"$f":"BD!P321","v":0},{"$f":"BD!Q321","v":0},{"$f":"BD!R321","v":0},{"$f":"BD!S321","v":0},{"$f":"BD!T321","v":0},null,0,null,{"$f":"BD!A321","v":0}]
[null,{"$f":"BD!B322","v":0},{"$f":"BD!C322","v":0},{"$f":"BD!D322","v":0},{"$f":"BD!E322","v":0},{"$f":"BD!F322","v":0},{"$f":"BD!G322","v":0},{"$f":"BD!H322","v":0},0,0,0,0,0,{"$f":"BD!I322","v":0},{"$f":"BD!J322","v":0},{"$f":"BD!K322","v":0},{"$f":"BD!L322","v":0},{"$f":"BD!M322","v":0},{"$f":"BD!N322","v":0},{"$f":"BD!O322","v":0},{"$f":"BD!P322","v":0},{"$f":"BD!Q322","v":0},{"$f":"BD!R322","v":0},{"$f":"BD!S322","v":0},{"$f":"BD!T322","v":0},null,0,null,{"$f":"BD!A322","v":0}]
[null,{"$f":"BD!B323","v":0},{"$f":"BD!C323","v":0},{"$f":"BD!D323","v":0},{"$f":"BD!E323","v":0},{"$f":"BD!F323","v":0},{"$f":"BD!G323","v":0},{"$f":"BD!H323","v":0},0,0,0,0,0,{"$f":"BD!I323","v":0},{"$f":"BD!J323","v":0},{"$f":"BD!K323","v":0},{"$f":"BD!L323","v":0},{"$f":"BD!M323","v":0},{"$f":"BD!N323","v":0},{"$f":"BD!O323","v":0},{"$f":"BD!P323","v":0},{"$f":"BD!Q323","v":0},{"$f":"BD!R323","v":0},{"$f":"BD!S323","v":0},{"$f":"BD!T323","v":0},null,0,null,{"$f":"BD!A323","v":0}]
[null,{"$f":"BD!B324","v":0},{"$f":"BD!C324","v":0},{"$f":"BD!D324","v":0},{"$f":"BD!E324","v":0},{"$f":"BD!F324","v":0},{"$f":"BD!G324","v":0},{"$f":"BD!H324","v":0},0,0,0,0,0,{"$f":"BD!I324","v":0},{"$f":"BD!J324","v":0},{"$f":"BD!K324","v":0},{"$f":"BD!L324","v":0},{"$f":"BD!M324","v":0},{"$f":"BD!N324","v":0},{"$f":"BD!O324","v":0},{"$f":"BD!P324","v":0},{"$f":"BD!Q324","v":0},{"$f":"BD!R324","v":0},{"$f":"BD!S324","v":0},{"$f":"BD!T324","v":0},null,0,null,{"$f":"BD!A324","v":0}]
[null,{"$f":"BD!B325","v":0},{"$f":"BD!C325","v":0},{"$f":"BD!D325","v":0},{"$f":"BD!E325","v":0},{"$f":"BD!F325","v":0},{"$f":"BD!G325","v":0},{"$f":"BD!H325","v":0},0,0,0,0,0,{"$f":"BD!I325","v":0},{"$f":"BD!J325","v":0},{"$f":"BD!K325","v":0},{"$f":"BD!L325","v":0},{"$f":"BD!M325","v":0},{"$f":"BD!N325","v":0},{"$f":"BD!O325","v":0},{"$f":"BD!P325","v":0},{"$f":"BD!Q325","v":0},{"$f":"BD!R325","v":0},{"$f":"BD!S325","v":0},{"$f":"BD!T325","v":0},null,0,null,{"$f":"BD!A325","v":0}]
[null,{"$f":"BD!B326","v":0},{"$f":"BD!C326","v":0},{"$f":"BD!D326","v":0},{"$f":"BD!E326","v":0},{"$f":"BD!F326","v":0},{"$f":"BD!G326","v":0},{"$f":"BD!H326","v":0},0,0,0,0,0,{"$f":"BD!I326","v":0},{"$f":"BD!J326","v":0},{"$f":"BD!K326","v":0},{"$f":"BD!L326","v":0},{"$f":"BD!M326","v":0},{"$f":"BD!N326","v":0},{"$f":"BD!O326","v":0},{"$f":"BD!P326","v":0},{"$f":"BD!Q326","v":0},{"$f":"BD!R326","v":0},{"$f":"BD!S326","v":0},{"$f":"BD!T326","v":0},null,0,null,{"$f":"BD!A326","v":0}]
[null,{"$f":"BD!B327","v":0},{"$f":"BD!C327","v":0},{"$f":"BD!D327","v":0},{"$f":"BD!E327","v":0},{"$f":"BD!F327","v":0},{"$f":"BD!G327","v":0},{"$f":"BD!H327","v":0},0,0,0,0,0,{"$f":"BD!I327","v":0},{"$f":"BD!J327","v":0},{"$f":"BD!K327","v":0},{"$f":"BD!L327","v":0},{"$f":"BD!M327","v":0},{"$f":"BD!N327","v":0},{"$f":"BD!O327","v":0},{"$f":"BD!P327","v":0},{"$f":"BD!Q327","v":0},{"$f":"BD!R327","v":0},{"$f":"BD!S327","v":0},{"$f":"BD!T327","v":0},null,0,null,{"$f":"BD!A327","v":0}]
[null,{"$f":"BD!B328","v":0},{"$f":"BD!C328","v":0},{"$f":"BD!D328","v":0},{"$f":"BD!E328","v":0},{"$f":"BD!F328","v":0},{"$f":"BD!G328","v":0},{"$f":"BD!H328","v":0},0,0,0,0,0,{"$f":"BD!I328","v":0},{"$f":"BD!J328","v":0},{"$f":"BD!K328","v":0},{"$f":"BD!L328","v":0},{"$f":"BD!M328","v":0},{"$f":"BD!N328","v":0},{"$f":"BD!O328","v":0},{"$f":"BD!P328","v":0},{"$f":"BD!Q328","v":0},{"$f":"BD!R328","v":0},{"$f":"BD!S328","v":0},{"$f":"BD!T328","v":0},null,0,null,{"$f":"BD!A328","v":0}]
[null,{"$f":"BD!B329","v":0},{"$f":"BD!C329","v":0},{"$f":"BD!D329","v":0},{"$f":"BD!E329","v":0},{"$f":"BD!F329","v":0},{"$f":"BD!G329","v":0},{"$f":"BD!H329","v":0},0,0,0,0,0,{"$f":"BD!I329","v":0},{"$f":"BD!J329","v":0},{"$f":"BD!K329","v":0},{"$f":"BD!L329","v":0},{"$f":"BD!M329","v":0},{"$f":"BD!N329","v":0},{"$f":"BD!O329","v":0},{"$f":"BD!P329","v":0},{"$f":"BD!Q329","v":0},{"$f":"BD!R329","v":0},{"$f":"BD!S329","v":0},{"$f":"BD!T329","v":0},null,0,null,{"$f":"BD!A329","v":0}]
[null,{"$f":"BD!B330","v":0},{"$f":"BD!C330","v":0},{"$f":"BD!D330","v":0},{"$f":"BD!E330","v":0},{"$f":"BD!F330","v":0},{"$f":"BD!G330","v":0},{"$f":"BD!H330","v":0},0,0,0,0,0,{"$f":"BD!I330","v":0},{"$f":"BD!J330","v":0},{"$f":"BD!K330","v":0},{"$f":"BD!L330","v":0},{"$f":"BD!M330","v":0},{"$f":"BD!N330","v":0},{"$f":"BD!O330","v":0},{"$f":"BD!P330","v":0},{"$f":"BD!Q330","v":0},{"$f":"BD!R330","v":0},{"$f":"BD!S330","v":0},{"$f":"BD!T330","v":0},null,0,null,{"$f":"BD!A330","v":0}]
[null,{"$f":"BD!B331","v":0},{"$f":"BD!C331","v":0},{"$f":"BD!D331","v":0},{"$f":"BD!E331","v":0},{"$f":"BD!F331","v":0},{"$f":"BD!G331","v":0},{"$f":"BD!H331","v":0},0,0,0,0,0,{"$f":"BD!I331","v":0},{"$f":"BD!J331","v":0},{"$f":"BD!K331","v":0},{"$f":"BD!L331","v":0},{"$f":"BD!M331","v":0},{"$f":"BD!N331","v":0},{"$f":"BD!O331","v":0},{"$f":"BD!P331","v":0},{"$f":"BD!Q331","v":0},{"$f":"BD!R331","v":0},{"$f":"BD!S331","v":0},{"$f":"BD!T331","v":0},null,0,null,{"$f":"BD!A331","v":0}]
[null,{"$f":"BD!B332","v":0},{"$f":"BD!C332","v":0},{"$f":"BD!D332","v":0},{"$f":"BD!E332","v":0},{"$f":"BD!F332","v":0},{"$f":"BD!G332","v":0},{"$f":"BD!H332","v":0},0,0,0,0,0,{"$f":"BD!I332","v":0},{"$f":"BD!J332","v":0},{"$f":"BD!K332","v":0},{"$f":"BD!L332","v":0},{"$f":"BD!M332","v":0},{"$f":"BD!N332","v":0},{"$f":"BD!O332","v":0},{"$f":"BD!P332","v":0},{"$f":"BD!Q332","v":0},{"$f":"BD!R332","v":0},{"$f":"BD!S332","v":0},{"$f":"BD!T332","v":0},null,0,null,{"$f":"BD!A332","v":0}]
[null,{"$f":"BD!B333","v":0},{"$f":"BD!C333","v":0},{"$f":"BD!D333","v":0},{"$f":"BD!E333","v":0},{"$f":"BD!F333","v":0},{"$f":"BD!G333","v":0},{"$f":"BD!H333","v":0},0,0,0,0,0,{"$f":"BD!I333","v":0},{"$f":"BD!J333","v":0},{"$f":"BD!K333","v":0},{"$f":"BD!L333","v":0},{"$f":"BD!M333","v":0},{"$f":"BD!N333","v":0},{"$f":"BD!O333","v":0},{"$f":"BD!P333","v":0},{"$f":"BD!Q333","v":0},{"$f":"BD!R333","v":0},{"$f":"BD!S333","v":0},{"$f":"BD!T333","v":0},null,0,null,{"$f":"BD!A333","v":0}]
[null,{"$f":"BD!B334","v":0},{"$f":"BD!C334","v":0},{"$f":"BD!D334","v":0},{"$f":"BD!E334","v":0},{"$f":"BD!F334","v":0},{"$f":"BD!G334","v":0},{"$f":"BD!H334","v":0},0,0,0,0,0,{"$f":"BD!I334","v":0},{"$f":"BD!J334","v":0},{"$f":"BD!K334","v":0},{"$f":"BD!L334","v":0},{"$f":"BD!M334","v":0},{"$f":"BD!N334","v":0},{"$f":"BD!O334","v":0},{"$f":"BD!P334","v":0},{"$f":"BD!Q334","v":0},{"$f":"BD!R334","v":0},{"$f":"BD!S334","v":0},{"$f":"BD!T334","v":0},null,{"$f":"IF(B209=0,0,1)","v":0},null,{"$f":"BD!A334","v":0}]
[null,{"$f":"BD!B335","v":0},{"$f":"BD!C335","v":0},{"$f":"BD!D335","v":0},{"$f":"BD!E335","v":0},{"$f":"BD!F335","v":0},{"$f":"BD!G335","v":0},{"$f":"BD!H335","v":0},0,0,0,0,0,{"$f":"BD!I335","v":0},{"$f":"BD!J335","v":0},{"$f":"BD!K335","v":0},{"$f":"BD!L335","v":0},{"$f":"BD!M335","v":0},{"$f":"BD!N335","v":0},{"$f":"BD!O335","v":0},{"$f":"BD!P335","v":0},{"$f":"BD!Q335","v":0},{"$f":"BD!R335","v":0},{"$f":"BD!S335","v":0},{"$f":"BD!T335","v":0},null,0,null,{"$f":"BD!A335","v":0}]
[null,{"$f":"BD!B336","v":0},{"$f":"BD!C336","v":0},{"$f":"BD!D336","v":0},{"$f":"BD!E336","v":0},{"$f":"BD!F336","v":0},{"$f":"BD!G336","v":0},{"$f":"BD!H336","v":0},0,0,0,0,0,{"$f":"BD!I336","v":0},{"$f":"BD!J336","v":0},{"$f":"BD!K336","v":0},{"$f":"BD!L336","v":0},{"$f":"BD!M336","v":0},{"$f":"BD!N336","v":0},{"$f":"BD!O336","v":0},{"$f":"BD!P336","v":0},{"$f":"BD!Q336","v":0},{"$f":"BD!R336","v":0},{"$f":"BD!S336","v":0},{"$f":"BD!T336","v":0},null,0,null,{"$f":"BD!A336","v":0}]
[null,{"$f":"BD!B337","v":0},{"$f":"BD!C337","v":0},{"$f":"BD!D337","v":0},{"$f":"BD!E337","v":0},{"$f":"BD!F337","v":0},{"$f":"BD!G337","v":0},{"$f":"BD!H337","v":0},0,0,0,0,0,{"$f":"BD!I337","v":0},{"$f":"BD!J337","v":0},{"$f":"BD!K337","v":0},{"$f":"BD!L337","v":0},{"$f":"BD!M337","v":0},{"$f":"BD!N337","v":0},{"$f":"BD!O337","v":0},{"$f":"BD!P337","v":0},{"$f":"BD!Q337","v":0},{"$f":"BD!R337","v":0},{"$f":"BD!S337","v":0},{"$f":"BD!T337","v":0},null,0,null,{"$f":"BD!A337","v":0}]
[null,{"$f":"BD!B338","v":0},{"$f":"BD!C338","v":0},{"$f":"BD!D338","v":0},{"$f":"BD!E338","v":0},{"$f":"BD!F338","v":0},{"$f":"BD!G338","v":0},{"$f":"BD!H338","v":0},0,0,0,0,0,{"$f":"BD!I338","v":0},{"$f":"BD!J338","v":0},{"$f":"BD!K338","v":0},{"$f":"BD!L338","v":0},{"$f":"BD!M338","v":0},{"$f":"BD!N338","v":0},{"$f":"BD!O338","v":0},{"$f":"BD!P338","v":0},{"$f":"BD!Q338","v":0},{"$f":"BD!R338","v":0},{"$f":"BD!S338","v":0},{"$f":"BD!T338","v":0},null,0,null,{"$f":"BD!A338","v":0}]
[null,{"$f":"BD!B339","v":0},{"$f":"BD!C339","v":0},{"$f":"BD!D339","v":0},{"$f":"BD!E339","v":0},{"$f":"BD!F339","v":0},{"$f":"BD!G339","v":0},{"$f":"BD!H339","v":0},0,0,0,0,0,{"$f":"BD!I339","v":0},{"$f":"BD!J339","v":0},{"$f":"BD!K339","v":0},{"$f":"BD!L339","v":0},{"$f":"BD!M339","v":0},{"$f":"BD!N339","v":0},{"$f":"BD!O339","v":0},{"$f":"BD!P339","v":0},{"$f":"BD!Q339","v":0},{"$f":"BD!R339","v":0},{"$f":"BD!S339","v":0},{"$f":"BD!T339","v":0},null,0,null,{"$f":"BD!A339","v":0}]
[null,{"$f":"BD!B340","v":0},{"$f":"BD!C340","v":0},{"$f":"BD!D340","v":0},{"$f":"BD!E340","v":0},{"$f":"BD!F340","v":0},{"$f":"BD!G340","v":0},{"$f":"BD!H340","v":0},0,0,0,0,0,{"$f":"BD!I340","v":0},{"$f":"BD!J340","v":0},{"$f":"BD!K340","v":0},{"$f":"BD!L340","v":0},{"$f":"BD!M340","v":0},{"$f":"BD!N340","v":0},{"$f":"BD!O340","v":0},{"$f":"BD!P340","v":0},{"$f":"BD!Q340","v":0},{"$f":"BD!R340","v":0},{"$f":"BD!S340","v":0},{"$f":"BD!T340","v":0},null,0,null,{"$f":"BD!A340","v":0}]
[null,{"$f":"BD!B341","v":0},{"$f":"BD!C341","v":0},{"$f":"BD!D341","v":0},{"$f":"BD!E341","v":0},{"$f":"BD!F341","v":0},{"$f":"BD!G341","v":0},{"$f":"BD!H341","v":0},0,0,0,0,0,{"$f":"BD!I341","v":0},{"$f":"BD!J341","v":0},{"$f":"BD!K341","v":0},{"$f":"BD!L341","v":0},{"$f":"BD!M341","v":0},{"$f":"BD!N341","v":0},{"$f":"BD!O341","v":0},{"$f":"BD!P341","v":0},{"$f":"BD!Q341","v":0},{"$f":"BD!R341","v":0},{"$f":"BD!S341","v":0},{"$f":"BD!T341","v":0},null,0,null,{"$f":"BD!A341","v":0}]
[null,{"$f":"BD!B342","v":0},{"$f":"BD!C342","v":0},{"$f":"BD!D342","v":0},{"$f":"BD!E342","v":0},{"$f":"BD!F342","v":0},{"$f":"BD!G342","v":0},{"$f":"BD!H342","v":0},0,0,0,0,0,{"$f":"BD!I342","v":0},{"$f":"BD!J342","v":0},{"$f":"BD!K342","v":0},{"$f":"BD!L342","v":0},{"$f":"BD!M342","v":0},{"$f":"BD!N342","v":0},{"$f":"BD!O342","v":0},{"$f":"BD!P342","v":0},{"$f":"BD!Q342","v":0},{"$f":"BD!R342","v":0},{"$f":"BD!S342","v":0},{"$f":"BD!T342","v":0},null,0,null,{"$f":"BD!A342","v":0}]
[null,{"$f":"BD!B343","v":0},{"$f":"BD!C343","v":0},{"$f":"BD!D343","v":0},{"$f":"BD!E343","v":0},{"$f":"BD!F343","v":0},{"$f":"BD!G343","v":0},{"$f":"BD!H343","v":0},0,0,0,0,0,{"$f":"BD!I343","v":0},{"$f":"BD!J343","v":0},{"$f":"BD!K343","v":0},{"$f":"BD!L343","v":0},{"$f":"BD!M343","v":0},{"$f":"BD!N343","v":0},{"$f":"BD!O343","v":0},{"$f":"BD!P343","v":0},{"$f":"BD!Q343","v":0},{"$f":"BD!R343","v":0},{"$f":"BD!S343","v":0},{"$f":"BD!T343","v":0},null,0,null,{"$f":"BD!A343","v":0}]
[null,{"$f":"BD!B344","v":0},{"$f":"BD!C344","v":0},{"$f":"BD!D344","v":0},{"$f":"BD!E344","v":0},{"$f":"BD!F344","v":0},{"$f":"BD!G344","v":0},{"$f":"BD!H344","v":0},0,0,0,0,0,{"$f":"BD!I344","v":0},{"$f":"BD!J344","v":0},{"$f":"BD!K344","v":0},{"$f":"BD!L344","v":0},{"$f":"BD!M344","v":0},{"$f":"BD!N344","v":0},{"$f":"BD!O344","v":0},{"$f":"BD!P344","v":0},{"$f":"BD!Q344","v":0},{"$f":"BD!R344","v":0},{"$f":"BD!S344","v":0},{"$f":"BD!T344","v":0},null,0,null,{"$f":"BD!A344","v":0}]
[null,{"$f":"BD!B345","v":0},{"$f":"BD!C345","v":0},{"$f":"BD!D345","v":0},{"$f":"BD!E345","v":0},{"$f":"BD!F345","v":0},{"$f":"BD!G345","v":0},{"$f":"BD!H345","v":0},0,0,0,0,0,{"$f":"BD!I345","v":0},{"$f":"BD!J345","v":0},{"$f":"BD!K345","v":0},{"$f":"BD!L345","v":0},{"$f":"BD!M345","v":0},{"$f":"BD!N345","v":0},{"$f":"BD!O345","v":0},{"$f":"BD!P345","v":0},{"$f":"BD!Q345","v":0},{"$f":"BD!R345","v":0},{"$f":"BD!S345","v":0},{"$f":"BD!T345","v":0},null,0,null,{"$f":"BD!A345","v":0}]
[null,{"$f":"BD!B346","v":0},{"$f":"BD!C346","v":0},{"$f":"BD!D346","v":0},{"$f":"BD!E346","v":0},{"$f":"BD!F346","v":0},{"$f":"BD!G346","v":0},{"$f":"BD!H346","v":0},0,0,0,0,0,{"$f":"BD!I346","v":0},{"$f":"BD!J346","v":0},{"$f":"BD!K346","v":0},{"$f":"BD!L346","v":0},{"$f":"BD!M346","v":0},{"$f":"BD!N346","v":0},{"$f":"BD!O346","v":0},{"$f":"BD!P346","v":0},{"$f":"BD!Q346","v":0},{"$f":"BD!R346","v":0},{"$f":"BD!S346","v":0},{"$f":"BD!T346","v":0},null,0,null,{"$f":"BD!A346","v":0}]
[null,{"$f":"BD!B347","v":0},{"$f":"BD!C347","v":0},{"$f":"BD!D347","v":0},{"$f":"BD!E347","v":0},{"$f":"BD!F347","v":0},{"$f":"BD!G347","v":0},{"$f":"BD!H347","v":0},0,0,0,0,0,{"$f":"BD!I347","v":0},{"$f":"BD!J347","v":0},{"$f":"BD!K347","v":0},{"$f":"BD!L347","v":0},{"$f":"BD!M347","v":0},{"$f":"BD!N347","v":0},{"$f":"BD!O347","v":0},{"$f":"BD!P347","v":0},{"$f":"BD!Q347","v":0},{"$f":"BD!R347","v":0},{"$f":"BD!S347","v":0},{"$f":"BD!T347","v":0},null,0,null,{"$f":"BD!A347","v":0}]
[null,{"$f":"BD!B348","v":0},{"$f":"BD!C348","v":0},{"$f":"BD!D348","v":0},{"$f":"BD!E348","v":0},{"$f":"BD!F348","v":0},{"$f":"BD!G348","v":0},{"$f":"BD!H348","v":0},0,0,0,0,0,{"$f":"BD!I348","v":0},{"$f":"BD!J348","v":0},{"$f":"BD!K348","v":0},{"$f":"BD!L348","v":0},{"$f":"BD!M348","v":0},{"$f":"BD!N348","v":0},{"$f":"BD!O348","v":0},{"$f":"BD!P348","v":0},{"$f":"BD!Q348","v":0},{"$f":"BD!R348","v":0},{"$f":"BD!S348","v":0},{"$f":"BD!T348","v":0},null,0,null,{"$f":"BD!A348","v":0}]
[null,{"$f":"BD!B349","v":0},{"$f":"BD!C349","v":0},{"$f":"BD!D349","v":0},{"$f":"BD!E349","v":0},{"$f":"BD!F349","v":0},{"$f":"BD!G349","v":0},{"$f":"BD!H349","v":0},0,0,0,0,0,{"$f":"BD!I349","v":0},{"$f":"BD!J349","v":0},{"$f":"BD!K349","v":0},{"$f":"BD!L349","v":0},{"$f":"BD!M349","v":0},{"$f":"BD!N349","v":0},{"$f":"BD!O349","v":0},{"$f":"BD!P349","v":0},{"$f":"BD!Q349","v":0},{"$f":"BD!R349","v":0},{"$f":"BD!S349","v":0},{"$f":"BD!T349","v":0},null,0,null,{"$f":"BD!A349","v":0}]
[null,{"$f":"BD!B350","v":0},{"$f":"BD!C350","v":0},{"$f":"BD!D350","v":0},{"$f":"BD!E350","v":0},{"$f":"BD!F350","v":0},{"$f":"BD!G350","v":0},{"$f":"BD!H350","v":0},0,0,0,0,0,{"$f":"BD!I350","v":0},{"$f":"BD!J350","v":0},{"$f":"BD!K350","v":0},{"$f":"BD!L350","v":0},{"$f":"BD!M350","v":0},{"$f":"BD!N350","v":0},{"$f":"BD!O350","v":0},{"$f":"BD!P350","v":0},{"$f":"BD!Q350","v":0},{"$f":"BD!R350","v":0},{"$f":"BD!S350","v":0},{"$f":"BD!T350","v":0},null,0,null,{"$f":"BD!A350","v":0}]
[null,{"$f":"BD!B351","v":0},{"$f":"BD!C351","v":0},{"$f":"BD!D351","v":0},{"$f":"BD!E351","v":0},{"$f":"BD!F351","v":0},{"$f":"BD!G351","v":0},{"$f":"BD!H351","v":0},0,0,0,0,0,{"$f":"BD!I351","v":0},{"$f":"BD!J351","v":0},{"$f":"BD!K351","v":0},{"$f":"BD!L351","v":0},{"$f":"BD!M351","v":0},{"$f":"BD!N351","v":0},{"$f":"BD!O351","v":0},{"$f":"BD!P351","v":0},{"$f":"BD!Q351","v":0},{"$f":"BD!R351","v":0},{"$f":"BD!S351","v":0},{"$f":"BD!T351","v":0},null,0,null,{"$f":"BD!A351","v":0}]
[null,{"$f":"BD!B352","v":0},{"$f":"BD!C352","v":0},{"$f":"BD!D352","v":0},{"$f":"BD!E352","v":0},{"$f":"BD!F352","v":0},{"$f":"BD!G352","v":0},{"$f":"BD!H352","v":0},0,0,0,0,0,{"$f":"BD!I352","v":0},{"$f":"BD!J352","v":0},{"$f":"BD!K352","v":0},{"$f":"BD!L352","v":0},{"$f":"BD!M352","v":0},{"$f":"BD!N352","v":0},{"$f":"BD!O352","v":0},{"$f":"BD!P352","v":0},{"$f":"BD!Q352","v":0},{"$f":"BD!R352","v":0},{"$f":"BD!S352","v":0},{"$f":"BD!T352","v":0},null,0,null,{"$f":"BD!A352","v":0}]
[null,{"$f":"BD!B353","v":0},{"$f":"BD!C353","v":0},{"$f":"BD!D353","v":0},{"$f":"BD!E353","v":0},{"$f":"BD!F353","v":0},{"$f":"BD!G353","v":0},{"$f":"BD!H353","v":0},0,0,0,0,0,{"$f":"BD!I353","v":0},{"$f":"BD!J353","v":0},{"$f":"BD!K353","v":0},{"$f":"BD!L353","v":0},{"$f":"BD!M353","v":0},{"$f":"BD!N353","v":0},{"$f":"BD!O353","v":0},{"$f":"BD!P353","v":0},{"$f":"BD!Q353","v":0},{"$f":"BD!R353","v":0},{"$f":"BD!S353","v":0},{"$f":"BD!T353","v":0},null,0,null,{"$f":"BD!A353","v":0}]
[null,{"$f":"BD!B354","v":0},{"$f":"BD!C354","v":0},{"$f":"BD!D354","v":0},{"$f":"BD!E354","v":0},{"$f":"BD!F354","v":0},{"$f":"BD!G354","v":0},{"$f":"BD!H354","v":0},0,0,0,0,0,{"$f":"BD!I354","v":0},{"$f":"BD!J354","v":0},{"$f":"BD!K354","v":0},{"$f":"BD!L354","v":0},{"$f":"BD!M354","v":0},{"$f":"BD!N354","v":0},{"$f":"BD!O354","v":0},{"$f":"BD!P354","v":0},{"$f":"BD!Q354","v":0},{"$f":"BD!R354","v":0},{"$f":"BD!S354","v":0},{"$f":"BD!T354","v":0},null,0,null,{"$f":"BD!A354","v":0}]
[null,{"$f":"BD!B355","v":0},{"$f":"BD!C355","v":0},{"$f":"BD!D355","v":0},{"$f":"BD!E355","v":0},{"$f":"BD!F355","v":0},{"$f":"BD!G355","v":0},{"$f":"BD!H355","v":0},0,0,0,0,0,{"$f":"BD!I355","v":0},{"$f":"BD!J355","v":0},{"$f":"BD!K355","v":0},{"$f":"BD!L355","v":0},{"$f":"BD!M355","v":0},{"$f":"BD!N355","v":0},{"$f":"BD!O355","v":0},{"$f":"BD!P355","v":0},{"$f":"BD!Q355","v":0},{"$f":"BD!R355","v":0},{"$f":"BD!S355","v":0},{"$f":"BD!T355","v":0},null,0,null,{"$f":"BD!A355","v":0}]
[null,{"$f":"BD!B356","v":0},{"$f":"BD!C356","v":0},{"$f":"BD!D356","v":0},{"$f":"BD!E356","v":0},{"$f":"BD!F356","v":0},{"$f":"BD!G356","v":0},{"$f":"BD!H356","v":0},0,0,0,0,0,{"$f":"BD!I356","v":0},{"$f":"BD!J356","v":0},{"$f":"BD!K356","v":0},{"$f":"BD!L356","v":0},{"$f":"BD!M356","v":0},{"$f":"BD!N356","v":0},{"$f":"BD!O356","v":0},{"$f":"BD!P356","v":0},{"$f":"BD!Q356","v":0},{"$f":"BD!R356","v":0},{"$f":"BD!S356","v":0},{"$f":"BD!T356","v":0},null,0,null,{"$f":"BD!A356","v":0}]
[null,{"$f":"BD!B357","v":0},{"$f":"BD!C357","v":0},{"$f":"BD!D357","v":0},{"$f":"BD!E357","v":0},{"$f":"BD!F357","v":0},{"$f":"BD!G357","v":0},{"$f":"BD!H357","v":0},0,0,0,0,0,{"$f":"BD!I357","v":0},{"$f":"BD!J357","v":0},{"$f":"BD!K357","v":0},{"$f":"BD!L357","v":0},{"$f":"BD!M357","v":0},{"$f":"BD!N357","v":0},{"$f":"BD!O357","v":0},{"$f":"BD!P357","v":0},{"$f":"BD!Q357","v":0},{"$f":"BD!R357","v":0},{"$f":"BD!S357","v":0},{"$f":"BD!T357","v":0},null,0,null,{"$f":"BD!A357","v":0}]
[null,{"$f":"BD!B358","v":0},{"$f":"BD!C358","v":0},{"$f":"BD!D358","v":0},{"$f":"BD!E358","v":0},{"$f":"BD!F358","v":0},{"$f":"BD!G358","v":0},{"$f":"BD!H358","v":0},0,0,0,0,0,{"$f":"BD!I358","v":0},{"$f":"BD!J358","v":0},{"$f":"BD!K358","v":0},{"$f":"BD!L358","v":0},{"$f":"BD!M358","v":0},{"$f":"BD!N358","v":0},{"$f":"BD!O358","v":0},{"$f":"BD!P358","v":0},{"$f":"BD!Q358","v":0},{"$f":"BD!R358","v":0},{"$f":"BD!S358","v":0},{"$f":"BD!T358","v":0},null,0,null,{"$f":"BD!A358","v":0}]
[null,{"$f":"BD!B359","v":0},{"$f":"BD!C359","v":0},{"$f":"BD!D359","v":0},{"$f":"BD!E359","v":0},{"$f":"BD!F359","v":0},{"$f":"BD!G359","v":0},{"$f":"BD!H359","v":0},0,0,0,0,0,{"$f":"BD!I359","v":0},{"$f":"BD!J359","v":0},{"$f":"BD!K359","v":0},{"$f":"BD!L359","v":0},{"$f":"BD!M359","v":0},{"$f":"BD!N359","v":0},{"$f":"BD!O359","v":0},{"$f":"BD!P359","v":0},{"$f":"BD!Q359","v":0},{"$f":"BD!R359","v":0},{"$f":"BD!S359","v":0},{"$f":"BD!T359","v":0},null,0,null,{"$f":"BD!A359","v":0}]
[null,{"$f":"BD!B360","v":0},{"$f":"BD!C360","v":0},{"$f":"BD!D360","v":0},{"$f":"BD!E360","v":0},{"$f":"BD!F360","v":0},{"$f":"BD!G360","v":0},{"$f":"BD!H360","v":0},0,0,0,0,0,{"$f":"BD!I360","v":0},{"$f":"BD!J360","v":0},{"$f":"BD!K360","v":0},{"$f":"BD!L360","v":0},{"$f":"BD!M360","v":0},{"$f":"BD!N360","v":0},{"$f":"BD!O360","v":0},{"$f":"BD!P360","v":0},{"$f":"BD!Q360","v":0},{"$f":"BD!R360","v":0},{"$f":"BD!S360","v":0},{"$f":"BD!T360","v":0},null,0,null,{"$f":"BD!A360","v":0}]
[null,{"$f":"BD!B361","v":0},{"$f":"BD!C361","v":0},{"$f":"BD!D361","v":0},{"$f":"BD!E361","v":0},{"$f":"BD!F361","v":0},{"$f":"BD!G361","v":0},{"$f":"BD!H361","v":0},0,0,0,0,0,{"$f":"BD!I361","v":0},{"$f":"BD!J361","v":0},{"$f":"BD!K361","v":0},{"$f":"BD!L361","v":0},{"$f":"BD!M361","v":0},{"$f":"BD!N361","v":0},{"$f":"BD!O361","v":0},{"$f":"BD!P361","v":0},{"$f":"BD!Q361","v":0},{"$f":"BD!R361","v":0},{"$f":"BD!S361","v":0},{"$f":"BD!T361","v":0},null,0,null,{"$f":"BD!A361","v":0}]
[null,{"$f":"BD!B362","v":0},{"$f":"BD!C362","v":0},{"$f":"BD!D362","v":0},{"$f":"BD!E362","v":0},{"$f":"BD!F362","v":0},{"$f":"BD!G362","v":0},{"$f":"BD!H362","v":0},0,0,0,0,0,{"$f":"BD!I362","v":0},{"$f":"BD!J362","v":0},{"$f":"BD!K362","v":0},{"$f":"BD!L362","v":0},{"$f":"BD!M362","v":0},{"$f":"BD!N362","v":0},{"$f":"BD!O362","v":0},{"$f":"BD!P362","v":0},{"$f":"BD!Q362","v":0},{"$f":"BD!R362","v":0},{"$f":"BD!S362","v":0},{"$f":"BD!T362","v":0},null,0,null,{"$f":"BD!A362","v":0}]
[null,{"$f":"BD!B363","v":0},{"$f":"BD!C363","v":0},{"$f":"BD!D363","v":0},{"$f":"BD!E363","v":0},{"$f":"BD!F363","v":0},{"$f":"BD!G363","v":0},{"$f":"BD!H363","v":0},0,0,0,0,0,{"$f":"BD!I363","v":0},{"$f":"BD!J363","v":0},{"$f":"BD!K363","v":0},{"$f":"BD!L363","v":0},{"$f":"BD!M363","v":0},{"$f":"BD!N363","v":0},{"$f":"BD!O363","v":0},{"$f":"BD!P363","v":0},{"$f":"BD!Q363","v":0},{"$f":"BD!R363","v":0},{"$f":"BD!S363","v":0},{"$f":"BD!T363","v":0},null,0,null,{"$f":"BD!A363","v":0}]
[null,{"$f":"BD!B364","v":0},{"$f":"BD!C364","v":0},{"$f":"BD!D364","v":0},{"$f":"BD!E364","v":0},{"$f":"BD!F364","v":0},{"$f":"BD!G364","v":0},{"$f":"BD!H364","v":0},0,0,0,0,0,{"$f":"BD!I364","v":0},{"$f":"BD!J364","v":0},{"$f":"BD!K364","v":0},{"$f":"BD!L364","v":0},{"$f":"BD!M364","v":0},{"$f":"BD!N364","v":0},{"$f":"BD!O364","v":0},{"$f":"BD!P364","v":0},{"$f":"BD!Q364","v":0},{"$f":"BD!R364","v":0},{"$f":"BD!S364","v":0},{"$f":"BD!T364","v":0},null,0,null,{"$f":"BD!A364","v":0}]
[null,{"$f":"BD!B365","v":0},{"$f":"BD!C365","v":0},{"$f":"BD!D365","v":0},{"$f":"BD!E365","v":0},{"$f":"BD!F365","v":0},{"$f":"BD!G365","v":0},{"$f":"BD!H365","v":0},0,0,0,0,0,{"$f":"BD!I365","v":0},{"$f":"BD!J365","v":0},{"$f":"BD!K365","v":0},{"$f":"BD!L365","v":0},{"$f":"BD!M365","v":0},{"$f":"BD!N365","v":0},{"$f":"BD!O365","v":0},{"$f":"BD!P365","v":0},{"$f":"BD!Q365","v":0},{"$f":"BD!R365","v":0},{"$f":"BD!S365","v":0},{"$f":"BD!T365","v":0},null,0,null,{"$f":"BD!A365","v":0}]
[null,{"$f":"BD!B366","v":0},{"$f":"BD!C366","v":0},{"$f":"BD!D366","v":0},{"$f":"BD!E366","v":0},{"$f":"BD!F366","v":0},{"$f":"BD!G366","v":0},{"$f":"BD!H366","v":0},0,0,0,0,0,{"$f":"BD!I366","v":0},{"$f":"BD!J366","v":0},{"$f":"BD!K366","v":0},{"$f":"BD!L366","v":0},{"$f":"BD!M366","v":0},{"$f":"BD!N366","v":0},{"$f":"BD!O366","v":0},{"$f":"BD!P366","v":0},{"$f":"BD!Q366","v":0},{"$f":"BD!R366","v":0},{"$f":"BD!S366","v":0},{"$f":"BD!T366","v":0},null,0,null,{"$f":"BD!A366","v":0}]
[null,{"$f":"BD!B367","v":0},{"$f":"BD!C367","v":0},{"$f":"BD!D367","v":0},{"$f":"BD!E367","v":0},{"$f":"BD!F367","v":0},{"$f":"BD!G367","v":0},{"$f":"BD!H367","v":0},0,0,0,0,0,{"$f":"BD!I367","v":0},{"$f":"BD!J367","v":0},{"$f":"BD!K367","v":0},{"$f":"BD!L367","v":0},{"$f":"BD!M367","v":0},{"$f":"BD!N367","v":0},{"$f":"BD!O367","v":0},{"$f":"BD!P367","v":0},{"$f":"BD!Q367","v":0},{"$f":"BD!R367","v":0},{"$f":"BD!S367","v":0},{"$f":"BD!T367","v":0},null,0,null,{"$f":"BD!A367","v":0}]
[null,{"$f":"BD!B368","v":0},{"$f":"BD!C368","v":0},{"$f":"BD!D368","v":0},{"$f":"BD!E368","v":0},{"$f":"BD!F368","v":0},{"$f":"BD!G368","v":0},{"$f":"BD!H368","v":0},0,0,0,0,0,{"$f":"BD!I368","v":0},{"$f":"BD!J368","v":0},{"$f":"BD!K368","v":0},{"$f":"BD!L368","v":0},{"$f":"BD!M368","v":0},{"$f":"BD!N368","v":0},{"$f":"BD!O368","v":0},{"$f":"BD!P368","v":0},{"$f":"BD!Q368","v":0},{"$f":"BD!R368","v":0},{"$f":"BD!S368","v":0},{"$f":"BD!T368","v":0},null,0,null,{"$f":"BD!A368","v":0}]
[null,{"$f":"BD!B369","v":0},{"$f":"BD!C369","v":0},{"$f":"BD!D369","v":0},{"$f":"BD!E369","v":0},{"$f":"BD!F369","v":0},{"$f":"BD!G369","v":0},{"$f":"BD!H369","v":0},0,0,0,0,0,{"$f":"BD!I369","v":0},{"$f":"BD!J369","v":0},{"$f":"BD!K369","v":0},{"$f":"BD!L369","v":0},{"$f":"BD!M369","v":0},{"$f":"BD!N369","v":0},{"$f":"BD!O369","v":0},{"$f":"BD!P369","v":0},{"$f":"BD!Q369","v":0},{"$f":"BD!R369","v":0},{"$f":"BD!S369","v":0},{"$f":"BD!T369","v":0},null,0,null,{"$f":"BD!A369","v":0}]
[null,{"$f":"BD!B370","v":0},{"$f":"BD!C370","v":0},{"$f":"BD!D370","v":0},{"$f":"BD!E370","v":0},{"$f":"BD!F370","v":0},{"$f":"BD!G370","v":0},{"$f":"BD!H370","v":0},0,0,0,0,0,{"$f":"BD!I370","v":0},{"$f":"BD!J370","v":0},{"$f":"BD!K370","v":0},{"$f":"BD!L370","v":0},{"$f":"BD!M370","v":0},{"$f":"BD!N370","v":0},{"$f":"BD!O370","v":0},{"$f":"BD!P370","v":0},{"$f":"BD!Q370","v":0},{"$f":"BD!R370","v":0},{"$f":"BD!S370","v":0},{"$f":"BD!T370","v":0},null,0,null,{"$f":"BD!A370","v":0}]
[null,{"$f":"BD!B371","v":0},{"$f":"BD!C371","v":0},{"$f":"BD!D371","v":0},{"$f":"BD!E371","v":0},{"$f":"BD!F371","v":0},{"$f":"BD!G371","v":0},{"$f":"BD!H371","v":0},0,0,0,0,0,{"$f":"BD!I371","v":0},{"$f":"BD!J371","v":0},{"$f":"BD!K371","v":0},{"$f":"BD!L371","v":0},{"$f":"BD!M371","v":0},{"$f":"BD!N371","v":0},{"$f":"BD!O371","v":0},{"$f":"BD!P371","v":0},{"$f":"BD!Q371","v":0},{"$f":"BD!R371","v":0},{"$f":"BD!S371","v":0},{"$f":"BD!T371","v":0},null,0,null,{"$f":"BD!A371","v":0}]
[null,{"$f":"BD!B372","v":0},{"$f":"BD!C372","v":0},{"$f":"BD!D372","v":0},{"$f":"BD!E372","v":0},{"$f":"BD!F372","v":0},{"$f":"BD!G372","v":0},{"$f":"BD!H372","v":0},0,0,0,0,0,{"$f":"BD!I372","v":0},{"$f":"BD!J372","v":0},{"$f":"BD!K372","v":0},{"$f":"BD!L372","v":0},{"$f":"BD!M372","v":0},{"$f":"BD!N372","v":0},{"$f":"BD!O372","v":0},{"$f":"BD!P372","v":0},{"$f":"BD!Q372","v":0},{"$f":"BD!R372","v":0},{"$f":"BD!S372","v":0},{"$f":"BD!T372","v":0},null,0,null,{"$f":"BD!A372","v":0}]
[null,{"$f":"BD!B373","v":0},{"$f":"BD!C373","v":0},{"$f":"BD!D373","v":0},{"$f":"BD!E373","v":0},{"$f":"BD!F373","v":0},{"$f":"BD!G373","v":0},{"$f":"BD!H373","v":0},{"$f":"E248*$M248","v":0},{"$f":"F248*$M248","v":0},{"$f":"G248*$M248","v":0},{"$f":"H248*$M248","v":0},{"$f":"SUM(N248:Y248)","v":0},{"$f":"BD!I373","v":0},{"$f":"BD!J373","v":0},{"$f":"BD!K373","v":0},{"$f":"BD!L373","v":0},{"$f":"BD!M373","v":0},{"$f":"BD!N373","v":0},{"$f":"BD!O373","v":0},{"$f":"BD!P373","v":0},{"$f":"BD!Q373","v":0},{"$f":"BD!R373","v":0},{"$f":"BD!S373","v":0},{"$f":"BD!T373","v":0},null,0,null,{"$f":"BD!A373","v":0}]
[null,{"$f":"BD!B374","v":0},{"$f":"BD!C374","v":0},{"$f":"BD!D374","v":0},{"$f":"BD!E374","v":0},{"$f":"BD!F374","v":0},{"$f":"BD!G374","v":0},{"$f":"BD!H374","v":0},0,0,0,0,0,{"$f":"BD!I374","v":0},{"$f":"BD!J374","v":0},{"$f":"BD!K374","v":0},{"$f":"BD!L374","v":0},{"$f":"BD!M374","v":0},{"$f":"BD!N374","v":0},{"$f":"BD!O374","v":0},{"$f":"BD!P374","v":0},{"$f":"BD!Q374","v":0},{"$f":"BD!R374","v":0},{"$f":"BD!S374","v":0},{"$f":"BD!T374","v":0},null,0,null,{"$f":"BD!A374","v":0}]
[null,{"$f":"BD!B375","v":0},{"$f":"BD!C375","v":0},{"$f":"BD!D375","v":0},{"$f":"BD!E375","v":0},{"$f":"BD!F375","v":0},{"$f":"BD!G375","v":0},{"$f":"BD!H375","v":0},0,0,0,0,0,{"$f":"BD!I375","v":0},{"$f":"BD!J375","v":0},{"$f":"BD!K375","v":0},{"$f":"BD!L375","v":0},{"$f":"BD!M375","v":0},{"$f":"BD!N375","v":0},{"$f":"BD!O375","v":0},{"$f":"BD!P375","v":0},{"$f":"BD!Q375","v":0},{"$f":"BD!R375","v":0},{"$f":"BD!S375","v":0},{"$f":"BD!T375","v":0},null,0,null,{"$f":"BD!A375","v":0}]
[null,{"$f":"BD!B376","v":0},{"$f":"BD!C376","v":0},{"$f":"BD!D376","v":0},{"$f":"BD!E376","v":0},{"$f":"BD!F376","v":0},{"$f":"BD!G376","v":0},{"$f":"BD!H376","v":0},0,0,0,0,0,{"$f":"BD!I376","v":0},{"$f":"BD!J376","v":0},{"$f":"BD!K376","v":0},{"$f":"BD!L376","v":0},{"$f":"BD!M376","v":0},{"$f":"BD!N376","v":0},{"$f":"BD!O376","v":0},{"$f":"BD!P376","v":0},{"$f":"BD!Q376","v":0},{"$f":"BD!R376","v":0},{"$f":"BD!S376","v":0},{"$f":"BD!T376","v":0},null,0,null,{"$f":"BD!A376","v":0}]
[null,{"$f":"BD!B377","v":0},{"$f":"BD!C377","v":0},{"$f":"BD!D377","v":0},{"$f":"BD!E377","v":0},{"$f":"BD!F377","v":0},{"$f":"BD!G377","v":0},{"$f":"BD!H377","v":0},0,0,0,0,0,{"$f":"BD!I377","v":0},{"$f":"BD!J377","v":0},{"$f":"BD!K377","v":0},{"$f":"BD!L377","v":0},{"$f":"BD!M377","v":0},{"$f":"BD!N377","v":0},{"$f":"BD!O377","v":0},{"$f":"BD!P377","v":0},{"$f":"BD!Q377","v":0},{"$f":"BD!R377","v":0},{"$f":"BD!S377","v":0},{"$f":"BD!T377","v":0},null,0,null,{"$f":"BD!A377","v":0}]
[null,{"$f":"BD!B378","v":0},{"$f":"BD!C378","v":0},{"$f":"BD!D378","v":0},{"$f":"BD!E378","v":0},{"$f":"BD!F378","v":0},{"$f":"BD!G378","v":0},{"$f":"BD!H378","v":0},0,0,0,0,0,{"$f":"BD!I378","v":0},{"$f":"BD!J378","v":0},{"$f":"BD!K378","v":0},{"$f":"BD!L378","v":0},{"$f":"BD!M378","v":0},{"$f":"BD!N378","v":0},{"$f":"BD!O378","v":0},{"$f":"BD!P378","v":0},{"$f":"BD!Q378","v":0},{"$f":"BD!R378","v":0},{"$f":"BD!S378","v":0},{"$f":"BD!T378","v":0},null,0,null,{"$f":"BD!A378","v":0}]
[null,{"$f":"BD!B379","v":0},{"$f":"BD!C379","v":0},{"$f":"BD!D379","v":0},{"$f":"BD!E379","v":0},{"$f":"BD!F379","v":0},{"$f":"BD!G379","v":0},{"$f":"BD!H379","v":0},0,0,0,0,0,{"$f":"BD!I379","v":0},{"$f":"BD!J379","v":0},{"$f":"BD!K379","v":0},{"$f":"BD!L379","v":0},{"$f":"BD!M379","v":0},{"$f":"BD!N379","v":0},{"$f":"BD!O379","v":0},{"$f":"BD!P379","v":0},{"$f":"BD!Q379","v":0},{"$f":"BD!R379","v":0},{"$f":"BD!S379","v":0},{"$f":"BD!T379","v":0},null,0,null,{"$f":"BD!A379","v":0}]
[null,{"$f":"BD!B380","v":0},{"$f":"BD!C380","v":0},{"$f":"BD!D380","v":0},{"$f":"BD!E380","v":0},{"$f":"BD!F380","v":0},{"$f":"BD!G380","v":0},{"$f":"BD!H380","v":0},0,0,0,0,0,{"$f":"BD!I380","v":0},{"$f":"BD!J380","v":0},{"$f":"BD!K380","v":0},{"$f":"BD!L380","v":0},{"$f":"BD!M380","v":0},{"$f":"BD!N380","v":0},{"$f":"BD!O380","v":0},{"$f":"BD!P380","v":0},{"$f":"BD!Q380","v":0},{"$f":"BD!R380","v":0},{"$f":"BD!S380","v":0},{"$f":"BD!T380","v":0},null,0,null,{"$f":"BD!A380","v":0}]
[null,{"$f":"BD!B381","v":0},{"$f":"BD!C381","v":0},{"$f":"BD!D381","v":0},{"$f":"BD!E381","v":0},{"$f":"BD!F381","v":0},{"$f":"BD!G381","v":0},{"$f":"BD!H381","v":0},0,0,0,0,0,{"$f":"BD!I381","v":0},{"$f":"BD!J381","v":0},{"$f":"BD!K381","v":0},{"$f":"BD!L381","v":0},{"$f":"BD!M381","v":0},{"$f":"BD!N381","v":0},{"$f":"BD!O381","v":0},{"$f":"BD!P381","v":0},{"$f":"BD!Q381","v":0},{"$f":"BD!R381","v":0},{"$f":"BD!S381","v":0},{"$f":"BD!T381","v":0},null,0,null,{"$f":"BD!A381","v":0}]
[null,{"$f":"BD!B382","v":0},{"$f":"BD!C382","v":0},{"$f":"BD!D382","v":0},{"$f":"BD!E382","v":0},{"$f":"BD!F382","v":0},{"$f":"BD!G382","v":0},{"$f":"BD!H382","v":0},0,0,0,0,0,{"$f":"BD!I382","v":0},{"$f":"BD!J382","v":0},{"$f":"BD!K382","v":0},{"$f":"BD!L382","v":0},{"$f":"BD!M382","v":0},{"$f":"BD!N382","v":0},{"$f":"BD!O382","v":0},{"$f":"BD!P382","v":0},{"$f":"BD!Q382","v":0},{"$f":"BD!R382","v":0},{"$f":"BD!S382","v":0},{"$f":"BD!T382","v":0},null,0,null,{"$f":"BD!A382","v":0}]
[null,{"$f":"BD!B383","v":0},{"$f":"BD!C383","v":0},{"$f":"BD!D383","v":0},{"$f":"BD!E383","v":0},{"$f":"BD!F383","v":0},{"$f":"BD!G383","v":0},{"$f":"BD!H383","v":0},0,0,0,0,0,{"$f":"BD!I383","v":0},{"$f":"BD!J383","v":0},{"$f":"BD!K383","v":0},{"$f":"BD!L383","v":0},{"$f":"BD!M383","v":0},{"$f":"BD!N383","v":0},{"$f":"BD!O383","v":0},{"$f":"BD!P383","v":0},{"$f":"BD!Q383","v":0},{"$f":"BD!R383","v":0},{"$f":"BD!S383","v":0},{"$f":"BD!T383","v":0},null,0,null,{"$f":"BD!A383","v":0}]
[null,{"$f":"BD!B384","v":0},{"$f":"BD!C384","v":0},{"$f":"BD!D384","v":0},{"$f":"BD!E384","v":0},{"$f":"BD!F384","v":0},{"$f":"BD!G384","v":0},{"$f":"BD!H384","v":0},0,0,0,0,0,{"$f":"BD!I384","v":0},{"$f":"BD!J384","v":0},{"$f":"BD!K384","v":0},{"$f":"BD!L384","v":0},{"$f":"BD!M384","v":0},{"$f":"BD!N384","v":0},{"$f":"BD!O384","v":0},{"$f":"BD!P384","v":0},{"$f":"BD!Q384","v":0},{"$f":"BD!R384","v":0},{"$f":"BD!S384","v":0},{"$f":"BD!T384","v":0},null,0,null,{"$f":"BD!A384","v":0}]
[null,{"$f":"BD!B385","v":0},{"$f":"BD!C385","v":0},{"$f":"BD!D385","v":0},{"$f":"BD!E385","v":0},{"$f":"BD!F385","v":0},{"$f":"BD!G385","v":0},{"$f":"BD!H385","v":0},0,0,0,0,0,{"$f":"BD!I385","v":0},{"$f":"BD!J385","v":0},{"$f":"BD!K385","v":0},{"$f":"BD!L385","v":0},{"$f":"BD!M385","v":0},{"$f":"BD!N385","v":0},{"$f":"BD!O385","v":0},{"$f":"BD!P385","v":0},{"$f":"BD!Q385","v":0},{"$f":"BD!R385","v":0},{"$f":"BD!S385","v":0},{"$f":"BD!T385","v":0},null,0,null,{"$f":"BD!A385","v":0}]
[null,{"$f":"BD!B386","v":0},{"$f":"BD!C386","v":0},{"$f":"BD!D386","v":0},{"$f":"BD!E386","v":0},{"$f":"BD!F386","v":0},{"$f":"BD!G386","v":0},{"$f":"BD!H386","v":0},0,0,0,0,0,{"$f":"BD!I386","v":0},{"$f":"BD!J386","v":0},{"$f":"BD!K386","v":0},{"$f":"BD!L386","v":0},{"$f":"BD!M386","v":0},{"$f":"BD!N386","v":0},{"$f":"BD!O386","v":0},{"$f":"BD!P386","v":0},{"$f":"BD!Q386","v":0},{"$f":"BD!R386","v":0},{"$f":"BD!S386","v":0},{"$f":"BD!T386","v":0},null,0,null,{"$f":"BD!A386","v":0}]
[null,{"$f":"BD!B387","v":0},{"$f":"BD!C387","v":0},{"$f":"BD!D387","v":0},{"$f":"BD!E387","v":0},{"$f":"BD!F387","v":0},{"$f":"BD!G387","v":0},{"$f":"BD!H387","v":0},0,0,0,0,0,{"$f":"BD!I387","v":0},{"$f":"BD!J387","v":0},{"$f":"BD!K387","v":0},{"$f":"BD!L387","v":0},{"$f":"BD!M387","v":0},{"$f":"BD!N387","v":0},{"$f":"BD!O387","v":0},{"$f":"BD!P387","v":0},{"$f":"BD!Q387","v":0},{"$f":"BD!R387","v":0},{"$f":"BD!S387","v":0},{"$f":"BD!T387","v":0},null,0,null,{"$f":"BD!A387","v":0}]
[null,{"$f":"BD!B388","v":0},{"$f":"BD!C388","v":0},{"$f":"BD!D388","v":0},{"$f":"BD!E388","v":0},{"$f":"BD!F388","v":0},{"$f":"BD!G388","v":0},{"$f":"BD!H388","v":0},0,0,0,0,0,{"$f":"BD!I388","v":0},{"$f":"BD!J388","v":0},{"$f":"BD!K388","v":0},{"$f":"BD!L388","v":0},{"$f":"BD!M388","v":0},{"$f":"BD!N388","v":0},{"$f":"BD!O388","v":0},{"$f":"BD!P388","v":0},{"$f":"BD!Q388","v":0},{"$f":"BD!R388","v":0},{"$f":"BD!S388","v":0},{"$f":"BD!T388","v":0},null,0,null,{"$f":"BD!A388","v":0}]
[null,{"$f":"BD!B389","v":0},{"$f":"BD!C389","v":0},{"$f":"BD!D389","v":0},{"$f":"BD!E389","v":0},{"$f":"BD!F389","v":0},{"$f":"BD!G389","v":0},{"$f":"BD!H389","v":0},0,0,0,0,0,{"$f":"BD!I389","v":0},{"$f":"BD!J389","v":0},{"$f":"BD!K389","v":0},{"$f":"BD!L389","v":0},{"$f":"BD!M389","v":0},{"$f":"BD!N389","v":0},{"$f":"BD!O389","v":0},{"$f":"BD!P389","v":0},{"$f":"BD!Q389","v":0},{"$f":"BD!R389","v":0},{"$f":"BD!S389","v":0},{"$f":"BD!T389","v":0},null,0,null,{"$f":"BD!A389","v":0}]
[null,{"$f":"BD!B390","v":0},{"$f":"BD!C390","v":0},{"$f":"BD!D390","v":0},{"$f":"BD!E390","v":0},{"$f":"BD!F390","v":0},{"$f":"BD!G390","v":0},{"$f":"BD!H390","v":0},0,0,0,0,0,{"$f":"BD!I390","v":0},{"$f":"BD!J390","v":0},{"$f":"BD!K390","v":0},{"$f":"BD!L390","v":0},{"$f":"BD!M390","v":0},{"$f":"BD!N390","v":0},{"$f":"BD!O390","v":0},{"$f":"BD!P390","v":0},{"$f":"BD!Q390","v":0},{"$f":"BD!R390","v":0},{"$f":"BD!S390","v":0},{"$f":"BD!T390","v":0},null,0,null,{"$f":"BD!A390","v":0}]
[null,{"$f":"BD!B391","v":0},{"$f":"BD!C391","v":0},{"$f":"BD!D391","v":0},{"$f":"BD!E391","v":0},{"$f":"BD!F391","v":0},{"$f":"BD!G391","v":0},{"$f":"BD!H391","v":0},0,0,0,0,0,{"$f":"BD!I391","v":0},{"$f":"BD!J391","v":0},{"$f":"BD!K391","v":0},{"$f":"BD!L391","v":0},{"$f":"BD!M391","v":0},{"$f":"BD!N391","v":0},{"$f":"BD!O391","v":0},{"$f":"BD!P391","v":0},{"$f":"BD!Q391","v":0},{"$f":"BD!R391","v":0},{"$f":"BD!S391","v":0},{"$f":"BD!T391","v":0},null,0,null,{"$f":"BD!A391","v":0}]
[null,{"$f":"BD!B392","v":0},{"$f":"BD!C392","v":0},{"$f":"BD!D392","v":0},{"$f":"BD!E392","v":0},{"$f":"BD!F392","v":0},{"$f":"BD!G392","v":0},{"$f":"BD!H392","v":0},0,0,0,0,0,{"$f":"BD!I392","v":0},{"$f":"BD!J392","v":0},{"$f":"BD!K392","v":0},{"$f":"BD!L392","v":0},{"$f":"BD!M392","v":0},{"$f":"BD!N392","v":0},{"$f":"BD!O392","v":0},{"$f":"BD!P392","v":0},{"$f":"BD!Q392","v":0},{"$f":"BD!R392","v":0},{"$f":"BD!S392","v":0},{"$f":"BD!T392","v":0},null,0,null,{"$f":"BD!A392","v":0}]
[null,{"$f":"BD!B393","v":0},{"$f":"BD!C393","v":0},{"$f":"BD!D393","v":0},{"$f":"BD!E393","v":0},{"$f":"BD!F393","v":0},{"$f":"BD!G393","v":0},{"$f":"BD!H393","v":0},0,0,0,0,0,{"$f":"BD!I393","v":0},{"$f":"BD!J393","v":0},{"$f":"BD!K393","v":0},{"$f":"BD!L393","v":0},{"$f":"BD!M393","v":0},{"$f":"BD!N393","v":0},{"$f":"BD!O393","v":0},{"$f":"BD!P393","v":0},{"$f":"BD!Q393","v":0},{"$f":"BD!R393","v":0},{"$f":"BD!S393","v":0},{"$f":"BD!T393","v":0},null,0,null,{"$f":"BD!A393","v":0}]
[null,{"$f":"BD!B394","v":0},{"$f":"BD!C394","v":0},{"$f":"BD!D394","v":0},{"$f":"BD!E394","v":0},{"$f":"BD!F394","v":0},{"$f":"BD!G394","v":0},{"$f":"BD!H394","v":0},0,0,0,0,0,{"$f":"BD!I394","v":0},{"$f":"BD!J394","v":0},{"$f":"BD!K394","v":0},{"$f":"BD!L394","v":0},{"$f":"BD!M394","v":0},{"$f":"BD!N394","v":0},{"$f":"BD!O394","v":0},{"$f":"BD!P394","v":0},{"$f":"BD!Q394","v":0},{"$f":"BD!R394","v":0},{"$f":"BD!S394","v":0},{"$f":"BD!T394","v":0},null,0,null,{"$f":"BD!A394","v":0}]
[null,{"$f":"BD!B395","v":0},{"$f":"BD!C395","v":0},{"$f":"BD!D395","v":0},{"$f":"BD!E395","v":0},{"$f":"BD!F395","v":0},{"$f":"BD!G395","v":0},{"$f":"BD!H395","v":0},0,0,0,0,0,{"$f":"BD!I395","v":0},{"$f":"BD!J395","v":0},{"$f":"BD!K395","v":0},{"$f":"BD!L395","v":0},{"$f":"BD!M395","v":0},{"$f":"BD!N395","v":0},{"$f":"BD!O395","v":0},{"$f":"BD!P395","v":0},{"$f":"BD!Q395","v":0},{"$f":"BD!R395","v":0},{"$f":"BD!S395","v":0},{"$f":"BD!T395","v":0},null,0,null,{"$f":"BD!A395","v":0}]
[null,{"$f":"BD!B396","v":0},{"$f":"BD!C396","v":0},{"$f":"BD!D396","v":0},{"$f":"BD!E396","v":0},{"$f":"BD!F396","v":0},{"$f":"BD!G396","v":0},{"$f":"BD!H396","v":0},0,0,0,0,0,{"$f":"BD!I396","v":0},{"$f":"BD!J396","v":0},{"$f":"BD!K396","v":0},{"$f":"BD!L396","v":0},{"$f":"BD!M396","v":0},{"$f":"BD!N396","v":0},{"$f":"BD!O396","v":0},{"$f":"BD!P396","v":0},{"$f":"BD!Q396","v":0},{"$f":"BD!R396","v":0},{"$f":"BD!S396","v":0},{"$f":"BD!T396","v":0},null,0,null,{"$f":"BD!A396","v":0}]
[null,{"$f":"BD!B397","v":0},{"$f":"BD!C397","v":0},{"$f":"BD!D397","v":0},{"$f":"BD!E397","v":0},{"$f":"BD!F397","v":0},{"$f":"BD!G397","v":0},{"$f":"BD!H397","v":0},0,0,0,0,0,{"$f":"BD!I397","v":0},{"$f":"BD!J397","v":0},{"$f":"BD!K397","v":0},{"$f":"BD!L397","v":0},{"$f":"BD!M397","v":0},{"$f":"BD!N397","v":0},{"$f":"BD!O397","v":0},{"$f":"BD!P397","v":0},{"$f":"BD!Q397","v":0},{"$f":"BD!R397","v":0},{"$f":"BD!S397","v":0},{"$f":"BD!T397","v":0},null,0,null,{"$f":"BD!A397","v":0}]
[null,{"$f":"BD!B398","v":0},{"$f":"BD!C398","v":0},{"$f":"BD!D398","v":0},{"$f":"BD!E398","v":0},{"$f":"BD!F398","v":0},{"$f":"BD!G398","v":0},{"$f":"BD!H398","v":0},0,0,0,0,0,{"$f":"BD!I398","v":0},{"$f":"BD!J398","v":0},{"$f":"BD!K398","v":0},{"$f":"BD!L398","v":0},{"$f":"BD!M398","v":0},{"$f":"BD!N398","v":0},{"$f":"BD!O398","v":0},{"$f":"BD!P398","v":0},{"$f":"BD!Q398","v":0},{"$f":"BD!R398","v":0},{"$f":"BD!S398","v":0},{"$f":"BD!T398","v":0},null,{"$f":"IF(B273=0,0,1)","v":0},null,{"$f":"BD!A398","v":0}]
[null,{"$f":"BD!B399","v":0},{"$f":"BD!C399","v":0},{"$f":"BD!D399","v":0},{"$f":"BD!E399","v":0},{"$f":"BD!F399","v":0},{"$f":"BD!G399","v":0},{"$f":"BD!H399","v":0},0,0,0,0,0,{"$f":"BD!I399","v":0},{"$f":"BD!J399","v":0},{"$f":"BD!K399","v":0},{"$f":"BD!L399","v":0},{"$f":"BD!M399","v":0},{"$f":"BD!N399","v":0},{"$f":"BD!O399","v":0},{"$f":"BD!P399","v":0},{"$f":"BD!Q399","v":0},{"$f":"BD!R399","v":0},{"$f":"BD!S399","v":0},{"$f":"BD!T399","v":0},null,0,null,{"$f":"BD!A399","v":0}]
[null,{"$f":"BD!B400","v":0},{"$f":"BD!C400","v":0},{"$f":"BD!D400","v":0},{"$f":"BD!E400","v":0},{"$f":"BD!F400","v":0},{"$f":"BD!G400","v":0},{"$f":"BD!H400","v":0},0,0,0,0,0,{"$f":"BD!I400","v":0},{"$f":"BD!J400","v":0},{"$f":"BD!K400","v":0},{"$f":"BD!L400","v":0},{"$f":"BD!M400","v":0},{"$f":"BD!N400","v":0},{"$f":"BD!O400","v":0},{"$f":"BD!P400","v":0},{"$f":"BD!Q400","v":0},{"$f":"BD!R400","v":0},{"$f":"BD!S400","v":0},{"$f":"BD!T400","v":0},null,0,null,{"$f":"BD!A400","v":0}]
[null,{"$f":"BD!B401","v":0},{"$f":"BD!C401","v":0},{"$f":"BD!D401","v":0},{"$f":"BD!E401","v":0},{"$f":"BD!F401","v":0},{"$f":"BD!G401","v":0},{"$f":"BD!H401","v":0},0,0,0,0,0,{"$f":"BD!I401","v":0},{"$f":"BD!J401","v":0},{"$f":"BD!K401","v":0},{"$f":"BD!L401","v":0},{"$f":"BD!M401","v":0},{"$f":"BD!N401","v":0},{"$f":"BD!O401","v":0},{"$f":"BD!P401","v":0},{"$f":"BD!Q401","v":0},{"$f":"BD!R401","v":0},{"$f":"BD!S401","v":0},{"$f":"BD!T401","v":0},null,0,null,{"$f":"BD!A401","v":0}]
[null,{"$f":"BD!B402","v":0},{"$f":"BD!C402","v":0},{"$f":"BD!D402","v":0},{"$f":"BD!E402","v":0},{"$f":"BD!F402","v":0},{"$f":"BD!G402","v":0},{"$f":"BD!H402","v":0},0,0,0,0,0,{"$f":"BD!I402","v":0},{"$f":"BD!J402","v":0},{"$f":"BD!K402","v":0},{"$f":"BD!L402","v":0},{"$f":"BD!M402","v":0},{"$f":"BD!N402","v":0},{"$f":"BD!O402","v":0},{"$f":"BD!P402","v":0},{"$f":"BD!Q402","v":0},{"$f":"BD!R402","v":0},{"$f":"BD!S402","v":0},{"$f":"BD!T402","v":0},null,0,null,{"$f":"BD!A402","v":0}]
[null,{"$f":"BD!B403","v":0},{"$f":"BD!C403","v":0},{"$f":"BD!D403","v":0},{"$f":"BD!E403","v":0},{"$f":"BD!F403","v":0},{"$f":"BD!G403","v":0},{"$f":"BD!H403","v":0},0,0,0,0,0,{"$f":"BD!I403","v":0},{"$f":"BD!J403","v":0},{"$f":"BD!K403","v":0},{"$f":"BD!L403","v":0},{"$f":"BD!M403","v":0},{"$f":"BD!N403","v":0},{"$f":"BD!O403","v":0},{"$f":"BD!P403","v":0},{"$f":"BD!Q403","v":0},{"$f":"BD!R403","v":0},{"$f":"BD!S403","v":0},{"$f":"BD!T403","v":0},null,0,null,{"$f":"BD!A403","v":0}]
[null,{"$f":"BD!B404","v":0},{"$f":"BD!C404","v":0},{"$f":"BD!D404","v":0},{"$f":"BD!E404","v":0},{"$f":"BD!F404","v":0},{"$f":"BD!G404","v":0},{"$f":"BD!H404","v":0},0,0,0,0,0,{"$f":"BD!I404","v":0},{"$f":"BD!J404","v":0},{"$f":"BD!K404","v":0},{"$f":"BD!L404","v":0},{"$f":"BD!M404","v":0},{"$f":"BD!N404","v":0},{"$f":"BD!O404","v":0},{"$f":"BD!P404","v":0},{"$f":"BD!Q404","v":0},{"$f":"BD!R404","v":0},{"$f":"BD!S404","v":0},{"$f":"BD!T404","v":0},null,0,null,{"$f":"BD!A404","v":0}]
[null,{"$f":"BD!B405","v":0},{"$f":"BD!C405","v":0},{"$f":"BD!D405","v":0},{"$f":"BD!E405","v":0},{"$f":"BD!F405","v":0},{"$f":"BD!G405","v":0},{"$f":"BD!H405","v":0},0,0,0,0,0,{"$f":"BD!I405","v":0},{"$f":"BD!J405","v":0},{"$f":"BD!K405","v":0},{"$f":"BD!L405","v":0},{"$f":"BD!M405","v":0},{"$f":"BD!N405","v":0},{"$f":"BD!O405","v":0},{"$f":"BD!P405","v":0},{"$f":"BD!Q405","v":0},{"$f":"BD!R405","v":0},{"$f":"BD!S405","v":0},{"$f":"BD!T405","v":0},null,0,null,{"$f":"BD!A405","v":0}]
[null,{"$f":"BD!B406","v":0},{"$f":"BD!C406","v":0},{"$f":"BD!D406","v":0},{"$f":"BD!E406","v":0},{"$f":"BD!F406","v":0},{"$f":"BD!G406","v":0},{"$f":"BD!H406","v":0},0,0,0,0,0,{"$f":"BD!I406","v":0},{"$f":"BD!J406","v":0},{"$f":"BD!K406","v":0},{"$f":"BD!L406","v":0},{"$f":"BD!M406","v":0},{"$f":"BD!N406","v":0},{"$f":"BD!O406","v":0},{"$f":"BD!P406","v":0},{"$f":"BD!Q406","v":0},{"$f":"BD!R406","v":0},{"$f":"BD!S406","v":0},{"$f":"BD!T406","v":0},null,0,null,{"$f":"BD!A406","v":0}]
[null,{"$f":"BD!B407","v":0},{"$f":"BD!C407","v":0},{"$f":"BD!D407","v":0},{"$f":"BD!E407","v":0},{"$f":"BD!F407","v":0},{"$f":"BD!G407","v":0},{"$f":"BD!H407","v":0},0,0,0,0,0,{"$f":"BD!I407","v":0},{"$f":"BD!J407","v":0},{"$f":"BD!K407","v":0},{"$f":"BD!L407","v":0},{"$f":"BD!M407","v":0},{"$f":"BD!N407","v":0},{"$f":"BD!O407","v":0},{"$f":"BD!P407","v":0},{"$f":"BD!Q407","v":0},{"$f":"BD!R407","v":0},{"$f":"BD!S407","v":0},{"$f":"BD!T407","v":0},null,0,null,{"$f":"BD!A407","v":0}]
[null,{"$f":"BD!B408","v":0},{"$f":"BD!C408","v":0},{"$f":"BD!D408","v":0},{"$f":"BD!E408","v":0},{"$f":"BD!F408","v":0},{"$f":"BD!G408","v":0},{"$f":"BD!H408","v":0},0,0,0,0,0,{"$f":"BD!I408","v":0},{"$f":"BD!J408","v":0},{"$f":"BD!K408","v":0},{"$f":"BD!L408","v":0},{"$f":"BD!M408","v":0},{"$f":"BD!N408","v":0},{"$f":"BD!O408","v":0},{"$f":"BD!P408","v":0},{"$f":"BD!Q408","v":0},{"$f":"BD!R408","v":0},{"$f":"BD!S408","v":0},{"$f":"BD!T408","v":0},null,0,null,{"$f":"BD!A408","v":0}]
[null,{"$f":"BD!B409","v":0},{"$f":"BD!C409","v":0},{"$f":"BD!D409","v":0},{"$f":"BD!E409","v":0},{"$f":"BD!F409","v":0},{"$f":"BD!G409","v":0},{"$f":"BD!H409","v":0},0,0,0,0,0,{"$f":"BD!I409","v":0},{"$f":"BD!J409","v":0},{"$f":"BD!K409","v":0},{"$f":"BD!L409","v":0},{"$f":"BD!M409","v":0},{"$f":"BD!N409","v":0},{"$f":"BD!O409","v":0},{"$f":"BD!P409","v":0},{"$f":"BD!Q409","v":0},{"$f":"BD!R409","v":0},{"$f":"BD!S409","v":0},{"$f":"BD!T409","v":0},null,0,null,{"$f":"BD!A409","v":0}]
[null,{"$f":"BD!B410","v":0},{"$f":"BD!C410","v":0},{"$f":"BD!D410","v":0},{"$f":"BD!E410","v":0},{"$f":"BD!F410","v":0},{"$f":"BD!G410","v":0},{"$f":"BD!H410","v":0},0,0,0,0,0,{"$f":"BD!I410","v":0},{"$f":"BD!J410","v":0},{"$f":"BD!K410","v":0},{"$f":"BD!L410","v":0},{"$f":"BD!M410","v":0},{"$f":"BD!N410","v":0},{"$f":"BD!O410","v":0},{"$f":"BD!P410","v":0},{"$f":"BD!Q410","v":0},{"$f":"BD!R410","v":0},{"$f":"BD!S410","v":0},{"$f":"BD!T410","v":0},null,0,null,{"$f":"BD!A410","v":0}]
[null,{"$f":"BD!B411","v":0},{"$f":"BD!C411","v":0},{"$f":"BD!D411","v":0},{"$f":"BD!E411","v":0},{"$f":"BD!F411","v":0},{"$f":"BD!G411","v":0},{"$f":"BD!H411","v":0},0,0,0,0,0,{"$f":"BD!I411","v":0},{"$f":"BD!J411","v":0},{"$f":"BD!K411","v":0},{"$f":"BD!L411","v":0},{"$f":"BD!M411","v":0},{"$f":"BD!N411","v":0},{"$f":"BD!O411","v":0},{"$f":"BD!P411","v":0},{"$f":"BD!Q411","v":0},{"$f":"BD!R411","v":0},{"$f":"BD!S411","v":0},{"$f":"BD!T411","v":0},null,0,null,{"$f":"BD!A411","v":0}]
[null,{"$f":"BD!B412","v":0},{"$f":"BD!C412","v":0},{"$f":"BD!D412","v":0},{"$f":"BD!E412","v":0},{"$f":"BD!F412","v":0},{"$f":"BD!G412","v":0},{"$f":"BD!H412","v":0},0,0,0,0,0,{"$f":"BD!I412","v":0},{"$f":"BD!J412","v":0},{"$f":"BD!K412","v":0},{"$f":"BD!L412","v":0},{"$f":"BD!M412","v":0},{"$f":"BD!N412","v":0},{"$f":"BD!O412","v":0},{"$f":"BD!P412","v":0},{"$f":"BD!Q412","v":0},{"$f":"BD!R412","v":0},{"$f":"BD!S412","v":0},{"$f":"BD!T412","v":0},null,0,null,{"$f":"BD!A412","v":0}]
[null,{"$f":"BD!B413","v":0},{"$f":"BD!C413","v":0},{"$f":"BD!D413","v":0},{"$f":"BD!E413","v":0},{"$f":"BD!F413","v":0},{"$f":"BD!G413","v":0},{"$f":"BD!H413","v":0},0,0,0,0,0,{"$f":"BD!I413","v":0},{"$f":"BD!J413","v":0},{"$f":"BD!K413","v":0},{"$f":"BD!L413","v":0},{"$f":"BD!M413","v":0},{"$f":"BD!N413","v":0},{"$f":"BD!O413","v":0},{"$f":"BD!P413","v":0},{"$f":"BD!Q413","v":0},{"$f":"BD!R413","v":0},{"$f":"BD!S413","v":0},{"$f":"BD!T413","v":0},null,0,null,{"$f":"BD!A413","v":0}]
[null,{"$f":"BD!B414","v":0},{"$f":"BD!C414","v":0},{"$f":"BD!D414","v":0},{"$f":"BD!E414","v":0},{"$f":"BD!F414","v":0},{"$f":"BD!G414","v":0},{"$f":"BD!H414","v":0},0,0,0,0,0,{"$f":"BD!I414","v":0},{"$f":"BD!J414","v":0},{"$f":"BD!K414","v":0},{"$f":"BD!L414","v":0},{"$f":"BD!M414","v":0},{"$f":"BD!N414","v":0},{"$f":"BD!O414","v":0},{"$f":"BD!P414","v":0},{"$f":"BD!Q414","v":0},{"$f":"BD!R414","v":0},{"$f":"BD!S414","v":0},{"$f":"BD!T414","v":0},null,0,null,{"$f":"BD!A414","v":0}]
[null,{"$f":"BD!B415","v":0},{"$f":"BD!C415","v":0},{"$f":"BD!D415","v":0},{"$f":"BD!E415","v":0},{"$f":"BD!F415","v":0},{"$f":"BD!G415","v":0},{"$f":"BD!H415","v":0},0,0,0,0,0,{"$f":"BD!I415","v":0},{"$f":"BD!J415","v":0},{"$f":"BD!K415","v":0},{"$f":"BD!L415","v":0},{"$f":"BD!M415","v":0},{"$f":"BD!N415","v":0},{"$f":"BD!O415","v":0},{"$f":"BD!P415","v":0},{"$f":"BD!Q415","v":0},{"$f":"BD!R415","v":0},{"$f":"BD!S415","v":0},{"$f":"BD!T415","v":0},null,0,null,{"$f":"BD!A415","v":0}]
[null,{"$f":"BD!B416","v":0},{"$f":"BD!C416","v":0},{"$f":"BD!D416","v":0},{"$f":"BD!E416","v":0},{"$f":"BD!F416","v":0},{"$f":"BD!G416","v":0},{"$f":"BD!H416","v":0},0,0,0,0,0,{"$f":"BD!I416","v":0},{"$f":"BD!J416","v":0},{"$f":"BD!K416","v":0},{"$f":"BD!L416","v":0},{"$f":"BD!M416","v":0},{"$f":"BD!N416","v":0},{"$f":"BD!O416","v":0},{"$f":"BD!P416","v":0},{"$f":"BD!Q416","v":0},{"$f":"BD!R416","v":0},{"$f":"BD!S416","v":0},{"$f":"BD!T416","v":0},null,0,null,{"$f":"BD!A416","v":0}]
[null,{"$f":"BD!B417","v":0},{"$f":"BD!C417","v":0},{"$f":"BD!D417","v":0},{"$f":"BD!E417","v":0},{"$f":"BD!F417","v":0},{"$f":"BD!G417","v":0},{"$f":"BD!H417","v":0},0,0,0,0,0,{"$f":"BD!I417","v":0},{"$f":"BD!J417","v":0},{"$f":"BD!K417","v":0},{"$f":"BD!L417","v":0},{"$f":"BD!M417","v":0},{"$f":"BD!N417","v":0},{"$f":"BD!O417","v":0},{"$f":"BD!P417","v":0},{"$f":"BD!Q417","v":0},{"$f":"BD!R417","v":0},{"$f":"BD!S417","v":0},{"$f":"BD!T417","v":0},null,0,null,{"$f":"BD!A417","v":0}]
[null,{"$f":"BD!B418","v":0},{"$f":"BD!C418","v":0},{"$f":"BD!D418","v":0},{"$f":"BD!E418","v":0},{"$f":"BD!F418","v":0},{"$f":"BD!G418","v":0},{"$f":"BD!H418","v":0},0,0,0,0,0,{"$f":"BD!I418","v":0},{"$f":"BD!J418","v":0},{"$f":"BD!K418","v":0},{"$f":"BD!L418","v":0},{"$f":"BD!M418","v":0},{"$f":"BD!N418","v":0},{"$f":"BD!O418","v":0},{"$f":"BD!P418","v":0},{"$f":"BD!Q418","v":0},{"$f":"BD!R418","v":0},{"$f":"BD!S418","v":0},{"$f":"BD!T418","v":0},null,0,null,{"$f":"BD!A418","v":0}]
[null,{"$f":"BD!B419","v":0},{"$f":"BD!C419","v":0},{"$f":"BD!D419","v":0},{"$f":"BD!E419","v":0},{"$f":"BD!F419","v":0},{"$f":"BD!G419","v":0},{"$f":"BD!H419","v":0},0,0,0,0,0,{"$f":"BD!I419","v":0},{"$f":"BD!J419","v":0},{"$f":"BD!K419","v":0},{"$f":"BD!L419","v":0},{"$f":"BD!M419","v":0},{"$f":"BD!N419","v":0},{"$f":"BD!O419","v":0},{"$f":"BD!P419","v":0},{"$f":"BD!Q419","v":0},{"$f":"BD!R419","v":0},{"$f":"BD!S419","v":0},{"$f":"BD!T419","v":0},null,0,null,{"$f":"BD!A419","v":0}]
[null,{"$f":"BD!B420","v":0},{"$f":"BD!C420","v":0},{"$f":"BD!D420","v":0},{"$f":"BD!E420","v":0},{"$f":"BD!F420","v":0},{"$f":"BD!G420","v":0},{"$f":"BD!H420","v":0},0,0,0,0,0,{"$f":"BD!I420","v":0},{"$f":"BD!J420","v":0},{"$f":"BD!K420","v":0},{"$f":"BD!L420","v":0},{"$f":"BD!M420","v":0},{"$f":"BD!N420","v":0},{"$f":"BD!O420","v":0},{"$f":"BD!P420","v":0},{"$f":"BD!Q420","v":0},{"$f":"BD!R420","v":0},{"$f":"BD!S420","v":0},{"$f":"BD!T420","v":0},null,0,null,{"$f":"BD!A420","v":0}]
[null,{"$f":"BD!B421","v":0},{"$f":"BD!C421","v":0},{"$f":"BD!D421","v":0},{"$f":"BD!E421","v":0},{"$f":"BD!F421","v":0},{"$f":"BD!G421","v":0},{"$f":"BD!H421","v":0},0,0,0,0,0,{"$f":"BD!I421","v":0},{"$f":"BD!J421","v":0},{"$f":"BD!K421","v":0},{"$f":"BD!L421","v":0},{"$f":"BD!M421","v":0},{"$f":"BD!N421","v":0},{"$f":"BD!O421","v":0},{"$f":"BD!P421","v":0},{"$f":"BD!Q421","v":0},{"$f":"BD!R421","v":0},{"$f":"BD!S421","v":0},{"$f":"BD!T421","v":0},null,0,null,{"$f":"BD!A421","v":0}]
[null,{"$f":"BD!B422","v":0},{"$f":"BD!C422","v":0},{"$f":"BD!D422","v":0},{"$f":"BD!E422","v":0},{"$f":"BD!F422","v":0},{"$f":"BD!G422","v":0},{"$f":"BD!H422","v":0},0,0,0,0,0,{"$f":"BD!I422","v":0},{"$f":"BD!J422","v":0},{"$f":"BD!K422","v":0},{"$f":"BD!L422","v":0},{"$f":"BD!M422","v":0},{"$f":"BD!N422","v":0},{"$f":"BD!O422","v":0},{"$f":"BD!P422","v":0},{"$f":"BD!Q422","v":0},{"$f":"BD!R422","v":0},{"$f":"BD!S422","v":0},{"$f":"BD!T422","v":0},null,0,null,{"$f":"BD!A422","v":0}]
[null,{"$f":"BD!B423","v":0},{"$f":"BD!C423","v":0},{"$f":"BD!D423","v":0},{"$f":"BD!E423","v":0},{"$f":"BD!F423","v":0},{"$f":"BD!G423","v":0},{"$f":"BD!H423","v":0},0,0,0,0,0,{"$f":"BD!I423","v":0},{"$f":"BD!J423","v":0},{"$f":"BD!K423","v":0},{"$f":"BD!L423","v":0},{"$f":"BD!M423","v":0},{"$f":"BD!N423","v":0},{"$f":"BD!O423","v":0},{"$f":"BD!P423","v":0},{"$f":"BD!Q423","v":0},{"$f":"BD!R423","v":0},{"$f":"BD!S423","v":0},{"$f":"BD!T423","v":0},null,0,null,{"$f":"BD!A423","v":0}]
[null,{"$f":"BD!B424","v":0},{"$f":"BD!C424","v":0},{"$f":"BD!D424","v":0},{"$f":"BD!E424","v":0},{"$f":"BD!F424","v":0},{"$f":"BD!G424","v":0},{"$f":"BD!H424","v":0},0,0,0,0,0,{"$f":"BD!I424","v":0},{"$f":"BD!J424","v":0},{"$f":"BD!K424","v":0},{"$f":"BD!L424","v":0},{"$f":"BD!M424","v":0},{"$f":"BD!N424","v":0},{"$f":"BD!O424","v":0},{"$f":"BD!P424","v":0},{"$f":"BD!Q424","v":0},{"$f":"BD!R424","v":0},{"$f":"BD!S424","v":0},{"$f":"BD!T424","v":0},null,0,null,{"$f":"BD!A424","v":0}]
[null,{"$f":"BD!B425","v":0},{"$f":"BD!C425","v":0},{"$f":"BD!D425","v":0},{"$f":"BD!E425","v":0},{"$f":"BD!F425","v":0},{"$f":"BD!G425","v":0},{"$f":"BD!H425","v":0},0,0,0,0,0,{"$f":"BD!I425","v":0},{"$f":"BD!J425","v":0},{"$f":"BD!K425","v":0},{"$f":"BD!L425","v":0},{"$f":"BD!M425","v":0},{"$f":"BD!N425","v":0},{"$f":"BD!O425","v":0},{"$f":"BD!P425","v":0},{"$f":"BD!Q425","v":0},{"$f":"BD!R425","v":0},{"$f":"BD!S425","v":0},{"$f":"BD!T425","v":0},null,0,null,{"$f":"BD!A425","v":0}]
[null,{"$f":"BD!B426","v":0},{"$f":"BD!C426","v":0},{"$f":"BD!D426","v":0},{"$f":"BD!E426","v":0},{"$f":"BD!F426","v":0},{"$f":"BD!G426","v":0},{"$f":"BD!H426","v":0},0,0,0,0,0,{"$f":"BD!I426","v":0},{"$f":"BD!J426","v":0},{"$f":"BD!K426","v":0},{"$f":"BD!L426","v":0},{"$f":"BD!M426","v":0},{"$f":"BD!N426","v":0},{"$f":"BD!O426","v":0},{"$f":"BD!P426","v":0},{"$f":"BD!Q426","v":0},{"$f":"BD!R426","v":0},{"$f":"BD!S426","v":0},{"$f":"BD!T426","v":0},null,0,null,{"$f":"BD!A426","v":0}]
[null,{"$f":"BD!B427","v":0},{"$f":"BD!C427","v":0},{"$f":"BD!D427","v":0},{"$f":"BD!E427","v":0},{"$f":"BD!F427","v":0},{"$f":"BD!G427","v":0},{"$f":"BD!H427","v":0},0,0,0,0,0,{"$f":"BD!I427","v":0},{"$f":"BD!J427","v":0},{"$f":"BD!K427","v":0},{"$f":"BD!L427","v":0},{"$f":"BD!M427","v":0},{"$f":"BD!N427","v":0},{"$f":"BD!O427","v":0},{"$f":"BD!P427","v":0},{"$f":"BD!Q427","v":0},{"$f":"BD!R427","v":0},{"$f":"BD!S427","v":0},{"$f":"BD!T427","v":0},null,0,null,{"$f":"BD!A427","v":0}]
[null,{"$f":"BD!B428","v":0},{"$f":"BD!C428","v":0},{"$f":"BD!D428","v":0},{"$f":"BD!E428","v":0},{"$f":"BD!F428","v":0},{"$f":"BD!G428","v":0},{"$f":"BD!H428","v":0},{"$f":"E303*$M303","v":0},{"$f":"F303*$M303","v":0},{"$f":"G303*$M303","v":0},{"$f":"H303*$M303","v":0},{"$f":"SUM(N303:Y303)","v":0},{"$f":"BD!I428","v":0},{"$f":"BD!J428","v":0},{"$f":"BD!K428","v":0},{"$f":"BD!L428","v":0},{"$f":"BD!M428","v":0},{"$f":"BD!N428","v":0},{"$f":"BD!O428","v":0},{"$f":"BD!P428","v":0},{"$f":"BD!Q428","v":0},{"$f":"BD!R428","v":0},{"$f":"BD!S428","v":0},{"$f":"BD!T428","v":0},null,{"$f":"IF(B303=0,0,1)","v":0},null,{"$f":"BD!A428","v":0}]
[null,{"$f":"BD!B429","v":0},{"$f":"BD!C429","v":0},{"$f":"BD!D429","v":0},{"$f":"BD!E429","v":0},{"$f":"BD!F429","v":0},{"$f":"BD!G429","v":0},{"$f":"BD!H429","v":0},0,0,0,0,0,{"$f":"BD!I429","v":0},{"$f":"BD!J429","v":0},{"$f":"BD!K429","v":0},{"$f":"BD!L429","v":0},{"$f":"BD!M429","v":0},{"$f":"BD!N429","v":0},{"$f":"BD!O429","v":0},{"$f":"BD!P429","v":0},{"$f":"BD!Q429","v":0},{"$f":"BD!R429","v":0},{"$f":"BD!S429","v":0},{"$f":"BD!T429","v":0},null,0,null,{"$f":"BD!A429","v":0}]
[null,{"$f":"BD!B430","v":0},{"$f":"BD!C430","v":0},{"$f":"BD!D430","v":0},{"$f":"BD!E430","v":0},{"$f":"BD!F430","v":0},{"$f":"BD!G430","v":0},{"$f":"BD!H430","v":0},0,0,0,0,0,{"$f":"BD!I430","v":0},{"$f":"BD!J430","v":0},{"$f":"BD!K430","v":0},{"$f":"BD!L430","v":0},{"$f":"BD!M430","v":0},{"$f":"BD!N430","v":0},{"$f":"BD!O430","v":0},{"$f":"BD!P430","v":0},{"$f":"BD!Q430","v":0},{"$f":"BD!R430","v":0},{"$f":"BD!S430","v":0},{"$f":"BD!T430","v":0},null,0,null,{"$f":"BD!A430","v":0}]
[null,{"$f":"BD!B431","v":0},{"$f":"BD!C431","v":0},{"$f":"BD!D431","v":0},{"$f":"BD!E431","v":0},{"$f":"BD!F431","v":0},{"$f":"BD!G431","v":0},{"$f":"BD!H431","v":0},0,0,0,0,0,{"$f":"BD!I431","v":0},{"$f":"BD!J431","v":0},{"$f":"BD!K431","v":0},{"$f":"BD!L431","v":0},{"$f":"BD!M431","v":0},{"$f":"BD!N431","v":0},{"$f":"BD!O431","v":0},{"$f":"BD!P431","v":0},{"$f":"BD!Q431","v":0},{"$f":"BD!R431","v":0},{"$f":"BD!S431","v":0},{"$f":"BD!T431","v":0},null,0,null,{"$f":"BD!A431","v":0}]
[null,{"$f":"BD!B432","v":0},{"$f":"BD!C432","v":0},{"$f":"BD!D432","v":0},{"$f":"BD!E432","v":0},{"$f":"BD!F432","v":0},{"$f":"BD!G432","v":0},{"$f":"BD!H432","v":0},0,0,0,0,0,{"$f":"BD!I432","v":0},{"$f":"BD!J432","v":0},{"$f":"BD!K432","v":0},{"$f":"BD!L432","v":0},{"$f":"BD!M432","v":0},{"$f":"BD!N432","v":0},{"$f":"BD!O432","v":0},{"$f":"BD!P432","v":0},{"$f":"BD!Q432","v":0},{"$f":"BD!R432","v":0},{"$f":"BD!S432","v":0},{"$f":"BD!T432","v":0},null,0,null,{"$f":"BD!A432","v":0}]
[null,{"$f":"BD!B433","v":0},{"$f":"BD!C433","v":0},{"$f":"BD!D433","v":0},{"$f":"BD!E433","v":0},{"$f":"BD!F433","v":0},{"$f":"BD!G433","v":0},{"$f":"BD!H433","v":0},0,0,0,0,0,{"$f":"BD!I433","v":0},{"$f":"BD!J433","v":0},{"$f":"BD!K433","v":0},{"$f":"BD!L433","v":0},{"$f":"BD!M433","v":0},{"$f":"BD!N433","v":0},{"$f":"BD!O433","v":0},{"$f":"BD!P433","v":0},{"$f":"BD!Q433","v":0},{"$f":"BD!R433","v":0},{"$f":"BD!S433","v":0},{"$f":"BD!T433","v":0},null,0,null,{"$f":"BD!A433","v":0}]
[null,{"$f":"BD!B434","v":0},{"$f":"BD!C434","v":0},{"$f":"BD!D434","v":0},{"$f":"BD!E434","v":0},{"$f":"BD!F434","v":0},{"$f":"BD!G434","v":0},{"$f":"BD!H434","v":0},0,0,0,0,0,{"$f":"BD!I434","v":0},{"$f":"BD!J434","v":0},{"$f":"BD!K434","v":0},{"$f":"BD!L434","v":0},{"$f":"BD!M434","v":0},{"$f":"BD!N434","v":0},{"$f":"BD!O434","v":0},{"$f":"BD!P434","v":0},{"$f":"BD!Q434","v":0},{"$f":"BD!R434","v":0},{"$f":"BD!S434","v":0},{"$f":"BD!T434","v":0},null,0,null,{"$f":"BD!A434","v":0}]
[null,{"$f":"BD!B435","v":0},{"$f":"BD!C435","v":0},{"$f":"BD!D435","v":0},{"$f":"BD!E435","v":0},{"$f":"BD!F435","v":0},{"$f":"BD!G435","v":0},{"$f":"BD!H435","v":0},0,0,0,0,0,{"$f":"BD!I435","v":0},{"$f":"BD!J435","v":0},{"$f":"BD!K435","v":0},{"$f":"BD!L435","v":0},{"$f":"BD!M435","v":0},{"$f":"BD!N435","v":0},{"$f":"BD!O435","v":0},{"$f":"BD!P435","v":0},{"$f":"BD!Q435","v":0},{"$f":"BD!R435","v":0},{"$f":"BD!S435","v":0},{"$f":"BD!T435","v":0},null,0,null,{"$f":"BD!A435","v":0}]
[null,{"$f":"BD!B436","v":0},{"$f":"BD!C436","v":0},{"$f":"BD!D436","v":0},{"$f":"BD!E436","v":0},{"$f":"BD!F436","v":0},{"$f":"BD!G436","v":0},{"$f":"BD!H436","v":0},0,0,0,0,0,{"$f":"BD!I436","v":0},{"$f":"BD!J436","v":0},{"$f":"BD!K436","v":0},{"$f":"BD!L436","v":0},{"$f":"BD!M436","v":0},{"$f":"BD!N436","v":0},{"$f":"BD!O436","v":0},{"$f":"BD!P436","v":0},{"$f":"BD!Q436","v":0},{"$f":"BD!R436","v":0},{"$f":"BD!S436","v":0},{"$f":"BD!T436","v":0},null,0,null,{"$f":"BD!A436","v":0}]
[null,{"$f":"BD!B437","v":0},{"$f":"BD!C437","v":0},{"$f":"BD!D437","v":0},{"$f":"BD!E437","v":0},{"$f":"BD!F437","v":0},{"$f":"BD!G437","v":0},{"$f":"BD!H437","v":0},0,0,0,0,0,{"$f":"BD!I437","v":0},{"$f":"BD!J437","v":0},{"$f":"BD!K437","v":0},{"$f":"BD!L437","v":0},{"$f":"BD!M437","v":0},{"$f":"BD!N437","v":0},{"$f":"BD!O437","v":0},{"$f":"BD!P437","v":0},{"$f":"BD!Q437","v":0},{"$f":"BD!R437","v":0},{"$f":"BD!S437","v":0},{"$f":"BD!T437","v":0},null,0,null,{"$f":"BD!A437","v":0}]
[null,{"$f":"BD!B438","v":0},{"$f":"BD!C438","v":0},{"$f":"BD!D438","v":0},{"$f":"BD!E438","v":0},{"$f":"BD!F438","v":0},{"$f":"BD!G438","v":0},{"$f":"BD!H438","v":0},0,0,0,0,0,{"$f":"BD!I438","v":0},{"$f":"BD!J438","v":0},{"$f":"BD!K438","v":0},{"$f":"BD!L438","v":0},{"$f":"BD!M438","v":0},{"$f":"BD!N438","v":0},{"$f":"BD!O438","v":0},{"$f":"BD!P438","v":0},{"$f":"BD!Q438","v":0},{"$f":"BD!R438","v":0},{"$f":"BD!S438","v":0},{"$f":"BD!T438","v":0},null,0,null,{"$f":"BD!A438","v":0}]
[null,{"$f":"BD!B439","v":0},{"$f":"BD!C439","v":0},{"$f":"BD!D439","v":0},{"$f":"BD!E439","v":0},{"$f":"BD!F439","v":0},{"$f":"BD!G439","v":0},{"$f":"BD!H439","v":0},0,0,0,0,0,{"$f":"BD!I439","v":0},{"$f":"BD!J439","v":0},{"$f":"BD!K439","v":0},{"$f":"BD!L439","v":0},{"$f":"BD!M439","v":0},{"$f":"BD!N439","v":0},{"$f":"BD!O439","v":0},{"$f":"BD!P439","v":0},{"$f":"BD!Q439","v":0},{"$f":"BD!R439","v":0},{"$f":"BD!S439","v":0},{"$f":"BD!T439","v":0},null,0,null,{"$f":"BD!A439","v":0}]
[null,{"$f":"BD!B440","v":0},{"$f":"BD!C440","v":0},{"$f":"BD!D440","v":0},{"$f":"BD!E440","v":0},{"$f":"BD!F440","v":0},{"$f":"BD!G440","v":0},{"$f":"BD!H440","v":0},0,0,0,0,0,{"$f":"BD!I440","v":0},{"$f":"BD!J440","v":0},{"$f":"BD!K440","v":0},{"$f":"BD!L440","v":0},{"$f":"BD!M440","v":0},{"$f":"BD!N440","v":0},{"$f":"BD!O440","v":0},{"$f":"BD!P440","v":0},{"$f":"BD!Q440","v":0},{"$f":"BD!R440","v":0},{"$f":"BD!S440","v":0},{"$f":"BD!T440","v":0},null,0,null,{"$f":"BD!A440","v":0}]
[null,{"$f":"BD!B441","v":0},{"$f":"BD!C441","v":0},{"$f":"BD!D441","v":0},{"$f":"BD!E441","v":0},{"$f":"BD!F441","v":0},{"$f":"BD!G441","v":0},{"$f":"BD!H441","v":0},0,0,0,0,0,{"$f":"BD!I441","v":0},{"$f":"BD!J441","v":0},{"$f":"BD!K441","v":0},{"$f":"BD!L441","v":0},{"$f":"BD!M441","v":0},{"$f":"BD!N441","v":0},{"$f":"BD!O441","v":0},{"$f":"BD!P441","v":0},{"$f":"BD!Q441","v":0},{"$f":"BD!R441","v":0},{"$f":"BD!S441","v":0},{"$f":"BD!T441","v":0},null,0,null,{"$f":"BD!A441","v":0}]
[null,{"$f":"BD!B442","v":0},{"$f":"BD!C442","v":0},{"$f":"BD!D442","v":0},{"$f":"BD!E442","v":0},{"$f":"BD!F442","v":0},{"$f":"BD!G442","v":0},{"$f":"BD!H442","v":0},0,0,0,0,0,{"$f":"BD!I442","v":0},{"$f":"BD!J442","v":0},{"$f":"BD!K442","v":0},{"$f":"BD!L442","v":0},{"$f":"BD!M442","v":0},{"$f":"BD!N442","v":0},{"$f":"BD!O442","v":0},{"$f":"BD!P442","v":0},{"$f":"BD!Q442","v":0},{"$f":"BD!R442","v":0},{"$f":"BD!S442","v":0},{"$f":"BD!T442","v":0},null,0,null,{"$f":"BD!A442","v":0}]
[null,{"$f":"BD!B443","v":0},{"$f":"BD!C443","v":0},{"$f":"BD!D443","v":0},{"$f":"BD!E443","v":0},{"$f":"BD!F443","v":0},{"$f":"BD!G443","v":0},{"$f":"BD!H443","v":0},0,0,0,0,0,{"$f":"BD!I443","v":0},{"$f":"BD!J443","v":0},{"$f":"BD!K443","v":0},{"$f":"BD!L443","v":0},{"$f":"BD!M443","v":0},{"$f":"BD!N443","v":0},{"$f":"BD!O443","v":0},{"$f":"BD!P443","v":0},{"$f":"BD!Q443","v":0},{"$f":"BD!R443","v":0},{"$f":"BD!S443","v":0},{"$f":"BD!T443","v":0},null,0,null,{"$f":"BD!A443","v":0}]
[null,{"$f":"BD!B444","v":0},{"$f":"BD!C444","v":0},{"$f":"BD!D444","v":0},{"$f":"BD!E444","v":0},{"$f":"BD!F444","v":0},{"$f":"BD!G444","v":0},{"$f":"BD!H444","v":0},0,0,0,0,0,{"$f":"BD!I444","v":0},{"$f":"BD!J444","v":0},{"$f":"BD!K444","v":0},{"$f":"BD!L444","v":0},{"$f":"BD!M444","v":0},{"$f":"BD!N444","v":0},{"$f":"BD!O444","v":0},{"$f":"BD!P444","v":0},{"$f":"BD!Q444","v":0},{"$f":"BD!R444","v":0},{"$f":"BD!S444","v":0},{"$f":"BD!T444","v":0},null,0,null,{"$f":"BD!A444","v":0}]
[null,{"$f":"BD!B445","v":0},{"$f":"BD!C445","v":0},{"$f":"BD!D445","v":0},{"$f":"BD!E445","v":0},{"$f":"BD!F445","v":0},{"$f":"BD!G445","v":0},{"$f":"BD!H445","v":0},0,0,0,0,0,{"$f":"BD!I445","v":0},{"$f":"BD!J445","v":0},{"$f":"BD!K445","v":0},{"$f":"BD!L445","v":0},{"$f":"BD!M445","v":0},{"$f":"BD!N445","v":0},{"$f":"BD!O445","v":0},{"$f":"BD!P445","v":0},{"$f":"BD!Q445","v":0},{"$f":"BD!R445","v":0},{"$f":"BD!S445","v":0},{"$f":"BD!T445","v":0},null,0,null,{"$f":"BD!A445","v":0}]
[null,{"$f":"BD!B446","v":0},{"$f":"BD!C446","v":0},{"$f":"BD!D446","v":0},{"$f":"BD!E446","v":0},{"$f":"BD!F446","v":0},{"$f":"BD!G446","v":0},{"$f":"BD!H446","v":0},0,0,0,0,0,{"$f":"BD!I446","v":0},{"$f":"BD!J446","v":0},{"$f":"BD!K446","v":0},{"$f":"BD!L446","v":0},{"$f":"BD!M446","v":0},{"$f":"BD!N446","v":0},{"$f":"BD!O446","v":0},{"$f":"BD!P446","v":0},{"$f":"BD!Q446","v":0},{"$f":"BD!R446","v":0},{"$f":"BD!S446","v":0},{"$f":"BD!T446","v":0},null,0,null,{"$f":"BD!A446","v":0}]
[null,{"$f":"BD!B447","v":0},{"$f":"BD!C447","v":0},{"$f":"BD!D447","v":0},{"$f":"BD!E447","v":0},{"$f":"BD!F447","v":0},{"$f":"BD!G447","v":0},{"$f":"BD!H447","v":0},0,0,0,0,0,{"$f":"BD!I447","v":0},{"$f":"BD!J447","v":0},{"$f":"BD!K447","v":0},{"$f":"BD!L447","v":0},{"$f":"BD!M447","v":0},{"$f":"BD!N447","v":0},{"$f":"BD!O447","v":0},{"$f":"BD!P447","v":0},{"$f":"BD!Q447","v":0},{"$f":"BD!R447","v":0},{"$f":"BD!S447","v":0},{"$f":"BD!T447","v":0},null,0,null,{"$f":"BD!A447","v":0}]
[null,{"$f":"BD!B448","v":0},{"$f":"BD!C448","v":0},{"$f":"BD!D448","v":0},{"$f":"BD!E448","v":0},{"$f":"BD!F448","v":0},{"$f":"BD!G448","v":0},{"$f":"BD!H448","v":0},0,0,0,0,0,{"$f":"BD!I448","v":0},{"$f":"BD!J448","v":0},{"$f":"BD!K448","v":0},{"$f":"BD!L448","v":0},{"$f":"BD!M448","v":0},{"$f":"BD!N448","v":0},{"$f":"BD!O448","v":0},{"$f":"BD!P448","v":0},{"$f":"BD!Q448","v":0},{"$f":"BD!R448","v":0},{"$f":"BD!S448","v":0},{"$f":"BD!T448","v":0},null,0,null,{"$f":"BD!A448","v":0}]
[null,{"$f":"BD!B449","v":0},{"$f":"BD!C449","v":0},{"$f":"BD!D449","v":0},{"$f":"BD!E449","v":0},{"$f":"BD!F449","v":0},{"$f":"BD!G449","v":0},{"$f":"BD!H449","v":0},0,0,0,0,0,{"$f":"BD!I449","v":0},{"$f":"BD!J449","v":0},{"$f":"BD!K449","v":0},{"$f":"BD!L449","v":0},{"$f":"BD!M449","v":0},{"$f":"BD!N449","v":0},{"$f":"BD!O449","v":0},{"$f":"BD!P449","v":0},{"$f":"BD!Q449","v":0},{"$f":"BD!R449","v":0},{"$f":"BD!S449","v":0},{"$f":"BD!T449","v":0},null,0,null,{"$f":"BD!A449","v":0}]
[null,{"$f":"BD!B450","v":0},{"$f":"BD!C450","v":0},{"$f":"BD!D450","v":0},{"$f":"BD!E450","v":0},{"$f":"BD!F450","v":0},{"$f":"BD!G450","v":0},{"$f":"BD!H450","v":0},0,0,0,0,0,{"$f":"BD!I450","v":0},{"$f":"BD!J450","v":0},{"$f":"BD!K450","v":0},{"$f":"BD!L450","v":0},{"$f":"BD!M450","v":0},{"$f":"BD!N450","v":0},{"$f":"BD!O450","v":0},{"$f":"BD!P450","v":0},{"$f":"BD!Q450","v":0},{"$f":"BD!R450","v":0},{"$f":"BD!S450","v":0},{"$f":"BD!T450","v":0},null,0,null,{"$f":"BD!A450","v":0}]
[null,{"$f":"BD!B451","v":0},{"$f":"BD!C451","v":0},{"$f":"BD!D451","v":0},{"$f":"BD!E451","v":0},{"$f":"BD!F451","v":0},{"$f":"BD!G451","v":0},{"$f":"BD!H451","v":0},0,0,0,0,0,{"$f":"BD!I451","v":0},{"$f":"BD!J451","v":0},{"$f":"BD!K451","v":0},{"$f":"BD!L451","v":0},{"$f":"BD!M451","v":0},{"$f":"BD!N451","v":0},{"$f":"BD!O451","v":0},{"$f":"BD!P451","v":0},{"$f":"BD!Q451","v":0},{"$f":"BD!R451","v":0},{"$f":"BD!S451","v":0},{"$f":"BD!T451","v":0},null,0,null,{"$f":"BD!A451","v":0}]
[null,{"$f":"BD!B452","v":0},{"$f":"BD!C452","v":0},{"$f":"BD!D452","v":0},{"$f":"BD!E452","v":0},{"$f":"BD!F452","v":0},{"$f":"BD!G452","v":0},{"$f":"BD!H452","v":0},0,0,0,0,0,{"$f":"BD!I452","v":0},{"$f":"BD!J452","v":0},{"$f":"BD!K452","v":0},{"$f":"BD!L452","v":0},{"$f":"BD!M452","v":0},{"$f":"BD!N452","v":0},{"$f":"BD!O452","v":0},{"$f":"BD!P452","v":0},{"$f":"BD!Q452","v":0},{"$f":"BD!R452","v":0},{"$f":"BD!S452","v":0},{"$f":"BD!T452","v":0},null,0,null,{"$f":"BD!A452","v":0}]
[null,{"$f":"BD!B453","v":0},{"$f":"BD!C453","v":0},{"$f":"BD!D453","v":0},{"$f":"BD!E453","v":0},{"$f":"BD!F453","v":0},{"$f":"BD!G453","v":0},{"$f":"BD!H453","v":0},0,0,0,0,0,{"$f":"BD!I453","v":0},{"$f":"BD!J453","v":0},{"$f":"BD!K453","v":0},{"$f":"BD!L453","v":0},{"$f":"BD!M453","v":0},{"$f":"BD!N453","v":0},{"$f":"BD!O453","v":0},{"$f":"BD!P453","v":0},{"$f":"BD!Q453","v":0},{"$f":"BD!R453","v":0},{"$f":"BD!S453","v":0},{"$f":"BD!T453","v":0},null,0,null,{"$f":"BD!A453","v":0}]
[null,{"$f":"BD!B454","v":0},{"$f":"BD!C454","v":0},{"$f":"BD!D454","v":0},{"$f":"BD!E454","v":0},{"$f":"BD!F454","v":0},{"$f":"BD!G454","v":0},{"$f":"BD!H454","v":0},0,0,0,0,0,{"$f":"BD!I454","v":0},{"$f":"BD!J454","v":0},{"$f":"BD!K454","v":0},{"$f":"BD!L454","v":0},{"$f":"BD!M454","v":0},{"$f":"BD!N454","v":0},{"$f":"BD!O454","v":0},{"$f":"BD!P454","v":0},{"$f":"BD!Q454","v":0},{"$f":"BD!R454","v":0},{"$f":"BD!S454","v":0},{"$f":"BD!T454","v":0},null,0,null,{"$f":"BD!A454","v":0}]
[null,{"$f":"BD!B455","v":0},{"$f":"BD!C455","v":0},{"$f":"BD!D455","v":0},{"$f":"BD!E455","v":0},{"$f":"BD!F455","v":0},{"$f":"BD!G455","v":0},{"$f":"BD!H455","v":0},0,0,0,0,0,{"$f":"BD!I455","v":0},{"$f":"BD!J455","v":0},{"$f":"BD!K455","v":0},{"$f":"BD!L455","v":0},{"$f":"BD!M455","v":0},{"$f":"BD!N455","v":0},{"$f":"BD!O455","v":0},{"$f":"BD!P455","v":0},{"$f":"BD!Q455","v":0},{"$f":"BD!R455","v":0},{"$f":"BD!S455","v":0},{"$f":"BD!T455","v":0},null,0,null,{"$f":"BD!A455","v":0}]
[null,{"$f":"BD!B456","v":0},{"$f":"BD!C456","v":0},{"$f":"BD!D456","v":0},{"$f":"BD!E456","v":0},{"$f":"BD!F456","v":0},{"$f":"BD!G456","v":0},{"$f":"BD!H456","v":0},0,0,0,0,0,{"$f":"BD!I456","v":0},{"$f":"BD!J456","v":0},{"$f":"BD!K456","v":0},{"$f":"BD!L456","v":0},{"$f":"BD!M456","v":0},{"$f":"BD!N456","v":0},{"$f":"BD!O456","v":0},{"$f":"BD!P456","v":0},{"$f":"BD!Q456","v":0},{"$f":"BD!R456","v":0},{"$f":"BD!S456","v":0},{"$f":"BD!T456","v":0},null,0,null,{"$f":"BD!A456","v":0}]
[null,{"$f":"BD!B457","v":0},{"$f":"BD!C457","v":0},{"$f":"BD!D457","v":0},{"$f":"BD!E457","v":0},{"$f":"BD!F457","v":0},{"$f":"BD!G457","v":0},{"$f":"BD!H457","v":0},0,0,0,0,0,{"$f":"BD!I457","v":0},{"$f":"BD!J457","v":0},{"$f":"BD!K457","v":0},{"$f":"BD!L457","v":0},{"$f":"BD!M457","v":0},{"$f":"BD!N457","v":0},{"$f":"BD!O457","v":0},{"$f":"BD!P457","v":0},{"$f":"BD!Q457","v":0},{"$f":"BD!R457","v":0},{"$f":"BD!S457","v":0},{"$f":"BD!T457","v":0},null,0,null,{"$f":"BD!A457","v":0}]
[null,{"$f":"BD!B458","v":0},{"$f":"BD!C458","v":0},{"$f":"BD!D458","v":0},{"$f":"BD!E458","v":0},{"$f":"BD!F458","v":0},{"$f":"BD!G458","v":0},{"$f":"BD!H458","v":0},0,0,0,0,0,{"$f":"BD!I458","v":0},{"$f":"BD!J458","v":0},{"$f":"BD!K458","v":0},{"$f":"BD!L458","v":0},{"$f":"BD!M458","v":0},{"$f":"BD!N458","v":0},{"$f":"BD!O458","v":0},{"$f":"BD!P458","v":0},{"$f":"BD!Q458","v":0},{"$f":"BD!R458","v":0},{"$f":"BD!S458","v":0},{"$f":"BD!T458","v":0},null,0,null,{"$f":"BD!A458","v":0}]
[null,{"$f":"BD!B459","v":0},{"$f":"BD!C459","v":0},{"$f":"BD!D459","v":0},{"$f":"BD!E459","v":0},{"$f":"BD!F459","v":0},{"$f":"BD!G459","v":0},{"$f":"BD!H459","v":0},0,0,0,0,0,{"$f":"BD!I459","v":0},{"$f":"BD!J459","v":0},{"$f":"BD!K459","v":0},{"$f":"BD!L459","v":0},{"$f":"BD!M459","v":0},{"$f":"BD!N459","v":0},{"$f":"BD!O459","v":0},{"$f":"BD!P459","v":0},{"$f":"BD!Q459","v":0},{"$f":"BD!R459","v":0},{"$f":"BD!S459","v":0},{"$f":"BD!T459","v":0},null,0,null,{"$f":"BD!A459","v":0}]
[null,{"$f":"BD!B460","v":0},{"$f":"BD!C460","v":0},{"$f":"BD!D460","v":0},{"$f":"BD!E460","v":0},{"$f":"BD!F460","v":0},{"$f":"BD!G460","v":0},{"$f":"BD!H460","v":0},0,0,0,0,0,{"$f":"BD!I460","v":0},{"$f":"BD!J460","v":0},{"$f":"BD!K460","v":0},{"$f":"BD!L460","v":0},{"$f":"BD!M460","v":0},{"$f":"BD!N460","v":0},{"$f":"BD!O460","v":0},{"$f":"BD!P460","v":0},{"$f":"BD!Q460","v":0},{"$f":"BD!R460","v":0},{"$f":"BD!S460","v":0},{"$f":"BD!T460","v":0},null,0,null,{"$f":"BD!A460","v":0}]
[null,{"$f":"BD!B461","v":0},{"$f":"BD!C461","v":0},{"$f":"BD!D461","v":0},{"$f":"BD!E461","v":0},{"$f":"BD!F461","v":0},{"$f":"BD!G461","v":0},{"$f":"BD!H461","v":0},0,0,0,0,0,{"$f":"BD!I461","v":0},{"$f":"BD!J461","v":0},{"$f":"BD!K461","v":0},{"$f":"BD!L461","v":0},{"$f":"BD!M461","v":0},{"$f":"BD!N461","v":0},{"$f":"BD!O461","v":0},{"$f":"BD!P461","v":0},{"$f":"BD!Q461","v":0},{"$f":"BD!R461","v":0},{"$f":"BD!S461","v":0},{"$f":"BD!T461","v":0},null,0,null,{"$f":"BD!A461","v":0}]
[null,{"$f":"BD!B462","v":0},{"$f":"BD!C462","v":0},{"$f":"BD!D462","v":0},{"$f":"BD!E462","v":0},{"$f":"BD!F462","v":0},{"$f":"BD!G462","v":0},{"$f":"BD!H462","v":0},0,0,0,0,0,{"$f":"BD!I462","v":0},{"$f":"BD!J462","v":0},{"$f":"BD!K462","v":0},{"$f":"BD!L462","v":0},{"$f":"BD!M462","v":0},{"$f":"BD!N462","v":0},{"$f":"BD!O462","v":0},{"$f":"BD!P462","v":0},{"$f":"BD!Q462","v":0},{"$f":"BD!R462","v":0},{"$f":"BD!S462","v":0},{"$f":"BD!T462","v":0},null,0,null,{"$f":"BD!A462","v":0}]
[null,{"$f":"BD!B463","v":0},{"$f":"BD!C463","v":0},{"$f":"BD!D463","v":0},{"$f":"BD!E463","v":0},{"$f":"BD!F463","v":0},{"$f":"BD!G463","v":0},{"$f":"BD!H463","v":0},0,0,0,0,0,{"$f":"BD!I463","v":0},{"$f":"BD!J463","v":0},{"$f":"BD!K463","v":0},{"$f":"BD!L463","v":0},{"$f":"BD!M463","v":0},{"$f":"BD!N463","v":0},{"$f":"BD!O463","v":0},{"$f":"BD!P463","v":0},{"$f":"BD!Q463","v":0},{"$f":"BD!R463","v":0},{"$f":"BD!S463","v":0},{"$f":"BD!T463","v":0},null,0,null,{"$f":"BD!A463","v":0}]
[null,{"$f":"BD!B464","v":0},{"$f":"BD!C464","v":0},{"$f":"BD!D464","v":0},{"$f":"BD!E464","v":0},{"$f":"BD!F464","v":0},{"$f":"BD!G464","v":0},{"$f":"BD!H464","v":0},0,0,0,0,0,{"$f":"BD!I464","v":0},{"$f":"BD!J464","v":0},{"$f":"BD!K464","v":0},{"$f":"BD!L464","v":0},{"$f":"BD!M464","v":0},{"$f":"BD!N464","v":0},{"$f":"BD!O464","v":0},{"$f":"BD!P464","v":0},{"$f":"BD!Q464","v":0},{"$f":"BD!R464","v":0},{"$f":"BD!S464","v":0},{"$f":"BD!T464","v":0},null,0,null,{"$f":"BD!A464","v":0}]
[null,{"$f":"BD!B465","v":0},{"$f":"BD!C465","v":0},{"$f":"BD!D465","v":0},{"$f":"BD!E465","v":0},{"$f":"BD!F465","v":0},{"$f":"BD!G465","v":0},{"$f":"BD!H465","v":0},0,0,0,0,0,{"$f":"BD!I465","v":0},{"$f":"BD!J465","v":0},{"$f":"BD!K465","v":0},{"$f":"BD!L465","v":0},{"$f":"BD!M465","v":0},{"$f":"BD!N465","v":0},{"$f":"BD!O465","v":0},{"$f":"BD!P465","v":0},{"$f":"BD!Q465","v":0},{"$f":"BD!R465","v":0},{"$f":"BD!S465","v":0},{"$f":"BD!T465","v":0},null,0,null,{"$f":"BD!A465","v":0}]
[null,{"$f":"BD!B466","v":0},{"$f":"BD!C466","v":0},{"$f":"BD!D466","v":0},{"$f":"BD!E466","v":0},{"$f":"BD!F466","v":0},{"$f":"BD!G466","v":0},{"$f":"BD!H466","v":0},0,0,0,0,0,{"$f":"BD!I466","v":0},{"$f":"BD!J466","v":0},{"$f":"BD!K466","v":0},{"$f":"BD!L466","v":0},{"$f":"BD!M466","v":0},{"$f":"BD!N466","v":0},{"$f":"BD!O466","v":0},{"$f":"BD!P466","v":0},{"$f":"BD!Q466","v":0},{"$f":"BD!R466","v":0},{"$f":"BD!S466","v":0},{"$f":"BD!T466","v":0},null,0,null,{"$f":"BD!A466","v":0}]
[null,{"$f":"BD!B467","v":0},{"$f":"BD!C467","v":0},{"$f":"BD!D467","v":0},{"$f":"BD!E467","v":0},{"$f":"BD!F467","v":0},{"$f":"BD!G467","v":0},{"$f":"BD!H467","v":0},0,0,0,0,0,{"$f":"BD!I467","v":0},{"$f":"BD!J467","v":0},{"$f":"BD!K467","v":0},{"$f":"BD!L467","v":0},{"$f":"BD!M467","v":0},{"$f":"BD!N467","v":0},{"$f":"BD!O467","v":0},{"$f":"BD!P467","v":0},{"$f":"BD!Q467","v":0},{"$f":"BD!R467","v":0},{"$f":"BD!S467","v":0},{"$f":"BD!T467","v":0},null,0,null,{"$f":"BD!A467","v":0}]
[]
[]
[null,"Cota Parte Itaipu",null,null,null,null,"MUST Itaipu"]
[null,"Ano ","Cota parte","Pot. Max","meses",null,"Tarifas (R$/MW)",null,"Despesa (R$)"]
[null,{"$f":"YEAR(CAPA!$C$10)-1","v":2024},{"$f":"IF(ISERROR(VLOOKUP(B347,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B347,itaipucota[#Data],2,FALSE))","v":3.0598117651484166E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B347))","v":10335},{"$f":"13-MONTH(CAPA!C10)","v":9},null,"DRA","DRP","DRA","DRP"]
[null,{"$f":"B347+1","v":2025},{"$f":"IF(ISERROR(VLOOKUP(B348,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B348,itaipucota[#Data],2,FALSE))","v":3.0591710000000001E-2},{"$f":"SUMPRODUCT(itaipumust[Valor],(itaipumust[Dado]=\"Potência Max\")*(YEAR(itaipumust[Início])=B348))","v":10193},{"$f":"MONTH(CAPA!C10)-1","v":3},null,{"$f":"BD!$M$51","v":7934},{"$f":"BD!$M$52","v":6963},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*G348","v":30002800.351855174},{"$f":"SUMPRODUCT($C$347:$C$348,$D$347:$D$348,$E$347:$E$348)*H348","v":26330917.425002217}]
[null,{"$f":"B348+1","v":2026},{"$f":"IF(ISERROR(VLOOKUP(B349,itaipucota[#Data],2,FALSE)),0,VLOOKUP(B349,itaipucota[#Data],2,FALSE))","v":3.0591710000000001E-2}]
[]
[]
[null,"Conexão"]
[null,"TRANSMISSORAS","Razão Social Transmissoras","Índice Atualização","Repassável à tarifa",null,null,"Não repassável à tarifa"]
[null,null,null,null,"RAP Conexão/DIT\n(R$)","Parcela Ajuste - PA\n(R$)","Custo Conexão/DIT Total Atualizado \n(R$)","RAP ou PA              (REN 067/2004)\n(R$) "," PA Autorizações sem RAP prévia\n(R$) ","Custo Total Conexão/DIT Atualizado \n(R$)","Custo Conexão/DIT para constar na Resolução (R$) "]
[null,{"$f":"BD!B470","v":"BRASNORTE"},{"$f":"BD!K470","v":"BRASNORTE TRANSMISSORA DE ENERGIA S/A - BRASNORTE (Contrato nº 003/2008 )"},{"$f":"BD!C470","v":"IPCA"},{"$f":"SUM(BD!D470:E470)","v":156608.42000000001},{"$f":"SUM(BD!F470:G470)","v":-12699.91},{"$f":"SUM(E355:F355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)","v":150524.76636349858},{"$f":"BD!H470","v":0},{"$f":"BD!I470","v":0},{"$f":"SUM(H355:I355)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D355,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G355+J355","v":150524.76636349858}]
[null,{"$f":"BD!B471","v":"ELETRONORTE"},{"$f":"BD!K471","v":"CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 004/2011 )"},{"$f":"BD!C471","v":"IPCA"},{"$f":"SUM(BD!D471:E471)","v":943692.90999999992},{"$f":"SUM(BD!F471:G471)","v":0},{"$f":"SUM(E356:F356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)","v":987079.60214889352},{"$f":"BD!H471","v":0},{"$f":"BD!I471","v":0},{"$f":"SUM(H356:I356)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D356,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G356+J356","v":987079.60214889352}]
[null,{"$f":"BD!B472","v":"EBTE"},{"$f":"BD!K472","v":"EBTE - EMPRESA BRASILEIRA DE TRANSMISSAO DE ENERGIA S.A. - EBTE (Contrato nº 011/2008 )"},{"$f":"BD!C472","v":"IPCA"},{"$f":"SUM(BD!D472:E472)","v":213094.71},{"$f":"SUM(BD!F472:G472)","v":0},{"$f":"SUM(E357:F357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)","v":222891.83201221027},{"$f":"BD!H472","v":0},{"$f":"BD!I472","v":0},{"$f":"SUM(H357:I357)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D357,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"G357+J357","v":222891.83201221027}]
[null,{"$f":"BD!B473","v":"ELETRONORTE"},{"$f":"BD!K473","v":"CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 013/2011 )"},{"$f":"BD!C473","v":"IPCA"},{"$f":"SUM(BD!D473:E473)","v":423462.51},{"$f":"SUM(BD!F473:G473)","v":0},{"$f":"SUM(E358:F358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)","v":442931.38315066067},{"$f":"BD!H473","v":0},{"$f":"BD!I473","v":0},{"$f":"SUM(H358:I358)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D358,$B$384:$C$387,2,FALSE),FALSE)","v":0},442931.38315066067]
[null,{"$f":"BD!B474","v":"CANARANA"},{"$f":"BD!K474","v":"CANARANA TRANSMISSORA DE ENERGIA S.A. - CANARANA (Contrato nº 016/2016 )"},{"$f":"BD!C474","v":"IPCA"},{"$f":"SUM(BD!D474:E474)","v":2753859.3899999997},{"$f":"SUM(BD!F474:G474)","v":0},{"$f":"SUM(E359:F359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)","v":2880469.2736911573},{"$f":"BD!H474","v":0},{"$f":"BD!I474","v":0},{"$f":"SUM(H359:I359)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D359,$B$384:$C$387,2,FALSE),FALSE)","v":0},2880469.2736911573]
[null,{"$f":"BD!B475","v":"ETVG"},{"$f":"BD!K475","v":"EMPRESA DE TRANSMISSAO DE VARZEA GRANDE S.A. - ETVG - ETVG (Contrato nº 018/2010 )"},{"$f":"BD!C475","v":"IPCA"},{"$f":"SUM(BD!D475:E475)","v":1454271.42},{"$f":"SUM(BD!F475:G475)","v":-462015.54},{"$f":"SUM(E360:F360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)","v":1037875.2758249505},{"$f":"BD!H475","v":0},{"$f":"BD!I475","v":0},{"$f":"SUM(H360:I360)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D360,$B$384:$C$387,2,FALSE),FALSE)","v":0},1037875.2758249505]
[null,{"$f":"BD!B476","v":"PARANAÍTA"},{"$f":"BD!K476","v":"ENERGISA PARANAITA TRANSMISSORA DE ENERGIA S.A. - PARANAITA (Contrato nº 022/2016 )"},{"$f":"BD!C476","v":"IPCA"},{"$f":"SUM(BD!D476:E476)","v":1544318.37},{"$f":"SUM(BD!F476:G476)","v":0},{"$f":"SUM(E361:F361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)","v":1615319.0790114424},{"$f":"BD!H476","v":0},{"$f":"BD!I476","v":0},{"$f":"SUM(H361:I361)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D361,$B$384:$C$387,2,FALSE),FALSE)","v":0},1615319.0790114424]
[null,{"$f":"BD!B477","v":"ENERGISA PARÁ I"},{"$f":"BD!K477","v":"ENERGISA PARA TRANSMISSORA DE ENERGIA I S.A. - PARÁ I (Contrato nº 043/2017 )"},{"$f":"BD!C477","v":"IPCA"},{"$f":"SUM(BD!D477:E477)","v":1385288.2},{"$f":"SUM(BD!F477:G477)","v":-51940.91},{"$f":"SUM(E362:F362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)","v":1394648.5118124979},{"$f":"BD!H477","v":0},{"$f":"BD!I477","v":0},{"$f":"SUM(H362:I362)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D362,$B$384:$C$387,2,FALSE),FALSE)","v":0},1394648.5118124979]
[null,{"$f":"BD!B478","v":"ELETRONORTE"},{"$f":"BD!K478","v":"CENTRAIS ELÉTRICAS DO NORTE DO BRASIL S/A - ELETRONORTE (Contrato nº 058/2001 )"},{"$f":"BD!C478","v":"IPCA"},{"$f":"SUM(BD!D478:E478)","v":4845270.7700000005},{"$f":"SUM(BD!F478:G478)","v":-1744212.6400000001},{"$f":"SUM(E363:F363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)","v":3243630.6268328251},{"$f":"BD!H478","v":0},{"$f":"BD!I478","v":0},{"$f":"SUM(H363:I363)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D363,$B$384:$C$387,2,FALSE),FALSE)","v":0},3243630.6268328251]
[null,{"$f":"BD!B479","v":0},{"$f":"BD!K479","v":0},{"$f":"BD!C479","v":0},{"$f":"SUM(BD!D479:E479)","v":0},{"$f":"SUM(BD!F479:G479)","v":0},{"$f":"SUM(E364:F364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H479","v":0},{"$f":"BD!I479","v":0},{"$f":"SUM(H364:I364)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D364,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B480","v":0},{"$f":"BD!K480","v":0},{"$f":"BD!C480","v":0},{"$f":"SUM(BD!D480:E480)","v":0},{"$f":"SUM(BD!F480:G480)","v":0},{"$f":"SUM(E365:F365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H480","v":0},{"$f":"BD!I480","v":0},{"$f":"SUM(H365:I365)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D365,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B481","v":0},{"$f":"BD!K481","v":0},{"$f":"BD!C481","v":0},{"$f":"SUM(BD!D481:E481)","v":0},{"$f":"SUM(BD!F481:G481)","v":0},{"$f":"SUM(E366:F366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H481","v":0},{"$f":"BD!I481","v":0},{"$f":"SUM(H366:I366)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D366,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B482","v":0},{"$f":"BD!K482","v":0},{"$f":"BD!C482","v":0},{"$f":"SUM(BD!D482:E482)","v":0},{"$f":"SUM(BD!F482:G482)","v":0},{"$f":"SUM(E367:F367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H482","v":0},{"$f":"BD!I482","v":0},{"$f":"SUM(H367:I367)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D367,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B483","v":0},{"$f":"BD!K483","v":0},{"$f":"BD!C483","v":0},{"$f":"SUM(BD!D483:E483)","v":0},{"$f":"SUM(BD!F483:G483)","v":0},{"$f":"SUM(E368:F368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H483","v":0},{"$f":"BD!I483","v":0},{"$f":"SUM(H368:I368)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D368,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B484","v":0},{"$f":"BD!K484","v":0},{"$f":"BD!C484","v":0},{"$f":"SUM(BD!D484:E484)","v":0},{"$f":"SUM(BD!F484:G484)","v":0},{"$f":"SUM(E369:F369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H484","v":0},{"$f":"BD!I484","v":0},{"$f":"SUM(H369:I369)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D369,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B485","v":0},{"$f":"BD!K485","v":0},{"$f":"BD!C485","v":0},{"$f":"SUM(BD!D485:E485)","v":0},{"$f":"SUM(BD!F485:G485)","v":0},{"$f":"SUM(E370:F370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H485","v":0},{"$f":"BD!I485","v":0},{"$f":"SUM(H370:I370)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D370,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B486","v":0},{"$f":"BD!K486","v":0},{"$f":"BD!C486","v":0},{"$f":"SUM(BD!D486:E486)","v":0},{"$f":"SUM(BD!F486:G486)","v":0},{"$f":"SUM(E371:F371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H486","v":0},{"$f":"BD!I486","v":0},{"$f":"SUM(H371:I371)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D371,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B487","v":0},{"$f":"BD!K487","v":0},{"$f":"BD!C487","v":0},{"$f":"SUM(BD!D487:E487)","v":0},{"$f":"SUM(BD!F487:G487)","v":0},{"$f":"SUM(E372:F372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H487","v":0},{"$f":"BD!I487","v":0},{"$f":"SUM(H372:I372)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D372,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B488","v":0},{"$f":"BD!K488","v":0},{"$f":"BD!C488","v":0},{"$f":"SUM(BD!D488:E488)","v":0},{"$f":"SUM(BD!F488:G488)","v":0},{"$f":"SUM(E373:F373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H488","v":0},{"$f":"BD!I488","v":0},{"$f":"SUM(H373:I373)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D373,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B489","v":0},{"$f":"BD!K489","v":0},{"$f":"BD!C489","v":0},{"$f":"SUM(BD!D489:E489)","v":0},{"$f":"SUM(BD!F489:G489)","v":0},{"$f":"SUM(E374:F374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H489","v":0},{"$f":"BD!I489","v":0},{"$f":"SUM(H374:I374)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D374,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B490","v":0},{"$f":"BD!K490","v":0},{"$f":"BD!C490","v":0},{"$f":"SUM(BD!D490:E490)","v":0},{"$f":"SUM(BD!F490:G490)","v":0},{"$f":"SUM(E375:F375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H490","v":0},{"$f":"BD!I490","v":0},{"$f":"SUM(H375:I375)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D375,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B491","v":0},{"$f":"BD!K491","v":0},{"$f":"BD!C491","v":0},{"$f":"SUM(BD!D491:E491)","v":0},{"$f":"SUM(BD!F491:G491)","v":0},{"$f":"SUM(E376:F376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H491","v":0},{"$f":"BD!I491","v":0},{"$f":"SUM(H376:I376)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D376,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B492","v":0},{"$f":"BD!K492","v":0},{"$f":"BD!C492","v":0},{"$f":"SUM(BD!D492:E492)","v":0},{"$f":"SUM(BD!F492:G492)","v":0},{"$f":"SUM(E377:F377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H492","v":0},{"$f":"BD!I492","v":0},{"$f":"SUM(H377:I377)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D377,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B493","v":0},{"$f":"BD!K493","v":0},{"$f":"BD!C493","v":0},{"$f":"SUM(BD!D493:E493)","v":0},{"$f":"SUM(BD!F493:G493)","v":0},{"$f":"SUM(E378:F378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H493","v":0},{"$f":"BD!I493","v":0},{"$f":"SUM(H378:I378)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D378,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B494","v":0},{"$f":"BD!K494","v":0},{"$f":"BD!C494","v":0},{"$f":"SUM(BD!D494:E494)","v":0},{"$f":"SUM(BD!F494:G494)","v":0},{"$f":"SUM(E379:F379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H494","v":0},{"$f":"BD!I494","v":0},{"$f":"SUM(H379:I379)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D379,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,{"$f":"BD!B495","v":0},{"$f":"BD!K495","v":0},{"$f":"BD!C495","v":0},{"$f":"SUM(BD!D495:E495)","v":0},{"$f":"SUM(BD!F495:G495)","v":0},{"$f":"SUM(E380:F380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)","v":0},{"$f":"BD!H495","v":0},{"$f":"BD!I495","v":0},{"$f":"SUM(H380:I380)*VLOOKUP(DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)/VLOOKUP(DATE(YEAR($C$383),MONTH($C$383)-1,1),Índices!$B$7:$E$65000,VLOOKUP($D380,$B$384:$C$387,2,FALSE),FALSE)","v":0},0]
[null,null,null,"TOTAL",{"$f":"SUM(E355:E380)","v":13719866.699999999},-2270869,11975370.350848135,0,0,0,11975370.350848135]
[]
[null,"Data de Referência:",{"$f":"IF(MONTH(CAPA!C10)>6,DATE(YEAR(CAPA!C10),6,1),DATE(YEAR(CAPA!C10)-1,6,1))","v":"2024-06-01"}]
[null,"IGPM",2]
[null,"IPCA",3]
[null,0,1]
[null,null,1]

{"sheet":"CUSD","index":25,"n_rows":185,"n_cols":27,"rows_kept":185,"cut":false,"hidden":false,"merged":[]}
[null,"Uso de Rede de Distribuição"]
[]
[]
[]
[]
[]
[null,"Quadro Resomao"]
[null,"Tensão","DRA","DRP","CCD"]
[null,"A2",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B9)","v":0},{"$f":"SUMIF($B$19:$B$33,B9,$E$19:$E$33)","v":0},{"$f":"SUMIFS(E:E,B:B,\"Encargo de Conexão CCD\",R:R,B9)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IdNivelTensao","Nivel2"]
[null,"A3",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B10)","v":0},{"$f":"SUMIF($B$19:$B$33,B10,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"B1"]
[null,"A3a",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B11)","v":1748246.9031435},{"$f":"SUMIF($B$19:$B$33,B11,$E$19:$E$33)","v":1822852.0488449996},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"B1"]
[null,"A4",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B12)","v":0},{"$f":"SUMIF($B$19:$B$33,B12,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"B1"]
[null,"AS",{"$f":"SUMIFS(D:D,B:B,\"CUSD DRA\",R:R,B13)","v":0},{"$f":"SUMIF($B$19:$B$33,B13,$E$19:$E$33)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"B1"]
[null,"Total",{"$f":"SUM(C9:C13)","v":1748246.9031435},{"$f":"SUM(D9:D13)","v":1822852.0488449996},{"$f":"SUM(E9:E13)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"B1"]
[]
[null,"Quadro ReSOMAo - Abertura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"B1"]
[null,"Nível","Posto ","Montante","CUSD (R$)","id_SUBGRUPO","id_POSTO","id_unidade",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,"B1"]
[null,"A2","DP",{"$f":"SUMIF(R$39:R$1013,B19,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B19,S$39:S$1013)","v":0},2,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"B1"]
[null,"A3","DP",{"$f":"SUMIF(R$39:R$1013,B20,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B20,S$39:S$1013)","v":0},3,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"B1"]
[null,"A3a","DP",{"$f":"SUMIF(R$39:R$1013,B21,H$39:H$1013)","v":35304},{"$f":"SUMIF(R$39:R$1013,B21,S$39:S$1013)","v":1085871.1199999999},4,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"B1"]
[null,"A4","DP",{"$f":"SUMIF(R$39:R$1013,B22,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B22,S$39:S$1013)","v":0},5,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"B1"]
[null,"AS","DP",{"$f":"SUMIF(R$39:R$1013,B23,H$39:H$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B23,S$39:S$1013)","v":0},6,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"B1"]
[null,"A2","DFP",{"$f":"SUMIF(R$39:R$1013,B24,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B24,T$39:T$1013)","v":0},2,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"B1"]
[null,"A3","DFP",{"$f":"SUMIF(R$39:R$1013,B25,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B25,T$39:T$1013)","v":0},3,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"B1"]
[null,"A3a","DFP",{"$f":"SUMIF(R$39:R$1013,B26,I$39:I$1013)","v":33828},{"$f":"SUMIF(R$39:R$1013,B26,T$39:T$1013)","v":446666.5199999999},4,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"B1"]
[null,"A4","DFP",{"$f":"SUMIF(R$39:R$1013,B27,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B27,T$39:T$1013)","v":0},5,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,"B1"]
[null,"AS","DFP",{"$f":"SUMIF(R$39:R$1013,B28,I$39:I$1013)","v":0},{"$f":"SUMIF(R$39:R$1013,B28,T$39:T$1013)","v":0},6,3,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"B1"]
[null,"A2","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B29)","v":0},2,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"A1"]
[null,"A3","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B30)","v":0},3,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"A2"]
[null,"A3a","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":22324.484849999993},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B31)","v":290314.40884499997},4,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"A3"]
[null,"A4","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B32)","v":0},5,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"A3 - Cooperativa de Eletrificação Rural (69 kV)"]
[null,"AS","E",{"$f":"SUMIFS(E:E,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},{"$f":"SUMIFS(U:U,B:B,\"Energia Associada ao CUSD (MWh)\",R:R,B33)","v":0},6,9,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"A3a"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"A4"]
[null,"CONTRATOS DE USO DE DISTRIBUIÇÃO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"A4a - Cooperativa de Eletrificação Rural Tipo 1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"A4b - Cooperativa de Eletrificação Rural Tipo 2"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,28,"A4c - Cooperativa de Eletrificação Rural Tipo 3"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(24,CUSD!Z9:AA67,2,0)","v":"A3a"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,29,"AS"]
[null,"EMPRESA:",{"$f":"VLOOKUP(369,CAPA!L7:S75,2,0)","v":"ERO"},null,null,null,{"$f":"DATE(2024,4,1)","v":"2024-04-01"},1492,1369,806.82357999999999,{"$f":"C42","v":25.18},{"$f":"D42","v":9.73},10.71,25.18,9.73,10.71,{"$f":"+(H39*(N39-K39))+(I39*(O39-L39))+(J39*(P39-M39))","v":0},{"$f":"C38","v":"A3a"},{"$f":"H39*C43","v":42566.76},{"$f":"I39*D43","v":15182.21},null,null,null,null,null,30,"B2"]
[null,null,30.78,13.46,13.91,null,{"$f":"DATE(2024,5,1)","v":"2024-05-01"},1492,1369,794.66461000000004,{"$f":"K39","v":25.18},{"$f":"L39","v":9.73},{"$f":"M39","v":10.71},25.18,9.73,10.71,0,{"$f":"C38","v":"A3a"},{"$f":"H40*C43","v":42566.76},{"$f":"I40*D43","v":15182.21},null,null,null,null,null,31,"B2"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2024,6,1)","v":"2024-06-01"},1492,1369,807.41669000000002,{"$f":"K40","v":25.18},9.73,10.71,25.18,9.73,10.71,0,{"$f":"C38","v":"A3a"},{"$f":"H41*C43","v":42566.76},{"$f":"I41*D43","v":15182.21},null,null,null,null,null,32,"B2"]
[null,"DRA",25.18,9.73,10.71,"REH 3.301/2023",{"$f":"DATE(2024,7,1)","v":"2024-07-01"},1492,1369,853.15304000000003,25.18,9.73,10.71,25.18,9.73,10.71,0,{"$f":"C38","v":"A3a"},{"$f":"H42*C43","v":42566.76},{"$f":"I42*D43","v":15182.21},null,null,null,null,null,33,"B3"]
[null,"DRP",28.53,11.09,12.8,"REH 3.424/2024 (13/12/2024)",{"$f":"DATE(2024,8,1)","v":"2024-08-01"},1492,1369,933.52729999999997,25.18,9.73,10.71,25.18,9.73,10.71,0,{"$f":"C38","v":"A3a"},{"$f":"H43*C43","v":42566.76},{"$f":"I43*D43","v":15182.21},null,null,null,null,null,34,"B3"]
[null,null,null,null,null,null,{"$f":"DATE(2024,9,1)","v":"2024-09-01"},1492,1369,985.76927000000001,25.18,9.73,10.71,25.18,9.73,10.71,0,{"$f":"C38","v":"A3a"},{"$f":"H44*C43","v":42566.76},{"$f":"I44*D43","v":15182.21},null,null,null,null,null,35,"B3"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2024,10,1)","v":"2024-10-01"},1492,1369,950.9479,25.18,9.73,10.71,25.18,9.73,10.71,0,{"$f":"C38","v":"A3a"},{"$f":"H45*C43","v":42566.76},{"$f":"I45*D43","v":15182.21},null,null,null,null,null,36,"B4a"]
[null,"CUSD DRA",null,{"$f":"SUM(I39:I50)*D42+SUM(H39:H50)*C42+E50*E42","v":717739.85324849992},null,null,{"$f":"DATE(2024,11,1)","v":"2024-11-01"},1492,1369,834.43444,25.18,9.73,10.71,25.18,9.73,10.71,0,{"$f":"C38","v":"A3a"},{"$f":"H46*C43","v":42566.76},{"$f":"I46*D43","v":15182.21},null,null,null,null,null,37,"B4b"]
[null,"CUSD DRP",null,{"$f":"SUM(I39:I50)*D43+SUM(H39:H50)*C43+E43*E50","v":820955.00448},null,null,{"$f":"DATE(2024,12,1)","v":"2024-12-01"},1492,1369,769.67975999999999,25.18,9.73,10.71,27.23,10.56,11.99,5180.0600928000013,{"$f":"C38","v":"A3a"},{"$f":"H47*C43","v":42566.76},{"$f":"I47*D43","v":15182.21},null,null,{"$f":"(12*N46+19*N48)/31","v":27.233225806451614},{"$f":"(12*O46+19*O48)/31","v":10.563548387096775},11.990967741935485,38,"B4c"]
[null,null,null,null,null,null,{"$f":"DATE(2025,1,1)","v":"2025-01-01"},1492,1369,753.67791999999997,25.18,9.73,10.71,28.53,11.09,12.8,8435.2268528000022,{"$f":"C38","v":"A3a"},{"$f":"H48*C43","v":42566.76},{"$f":"I48*D43","v":15182.21},null,null,null,null,null,41,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2025,2,1)","v":"2025-02-01"},1492,1369,753.67791999999997,25.18,9.73,10.71,28.53,11.09,12.8,8435.2268528000022,{"$f":"C38","v":"A3a"},{"$f":"H49*C43","v":42566.76},{"$f":"I49*D43","v":15182.21},null,null,null,null,null,45,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J39:J50)","v":9997.4503499999992},null,{"$f":"DATE(2025,3,1)","v":"2025-03-01"},1492,1369,753.67791999999997,25.18,9.73,10.71,28.53,11.09,12.8,8435.2268528000022,{"$f":"C38","v":"A3a"},{"$f":"H50*C43","v":42566.76},{"$f":"I50*D43","v":15182.21},{"$f":"E43*E50","v":127967.36447999999},null,null,null,null,46,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,48,"B1"]
[null,"Nível de Tensão",{"$f":"VLOOKUP(24,CUSD!Z9:AA67,2,0)","v":"A3a"},null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD",null,null,null,null,null,null,null,null,49,"B1"]
[null,"EMPRESA:",{"$f":"VLOOKUP(6072,CAPA!L7:S75,2,0)","v":"ENEL GO"},null,null,null,{"$f":"DATE(2024,4,1)","v":"2024-04-01"},1450,1450,915.00570000000005,{"$f":"C57","v":33.82},{"$f":"D57","v":15.55},13.91,33.82,15.55,13.91,{"$f":"+(H54*(N54-K54))+(I54*(O54-L54))+(J54*(P54-M54))","v":0},{"$f":"C53","v":"A3a"},{"$f":"H54*C58","v":47922.499999999993},{"$f":"I54*D58","v":22040},null,null,null,null,null,50,"B1"]
[null,null,27.27,14.39,15.08,null,{"$f":"DATE(2024,5,1)","v":"2024-05-01"},1450,1450,1094.7041999999999,{"$f":"K54","v":33.82},{"$f":"L54","v":15.55},13.91,33.82,15.55,13.91,0,{"$f":"C53","v":"A3a"},{"$f":"H55*C58","v":47922.499999999993},{"$f":"I55*D58","v":22040},null,null,null,null,null,51,"B1"]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2024,6,1)","v":"2024-06-01"},1450,1450,888.02459999999996,{"$f":"K55","v":33.82},15.55,13.91,33.82,15.55,13.91,0,{"$f":"C53","v":"A3a"},{"$f":"H56*C58","v":47922.499999999993},{"$f":"I56*D58","v":22040},null,null,null,null,null,52,"A4 - Cooperativa de Eletrificação Rural (2,3 kV a 25 kV)"]
[null,"DRA",33.82,15.55,13.91,"REH 3.279/2023",{"$f":"DATE(2024,7,1)","v":"2024-07-01"},1450,1450,1027.4742000000001,33.82,15.55,13.91,33.82,15.55,13.91,0,{"$f":"C53","v":"A3a"},{"$f":"H57*C58","v":47922.499999999993},{"$f":"I57*D58","v":22040},null,null,null,null,null,53,"A3 - Serviço Público de Irrigação (69 kV)"]
[null,"DRP",33.049999999999997,15.2,13.17,"REH 3.407/2024 (22/10/2024)",{"$f":"DATE(2024,8,1)","v":"2024-08-01"},1450,1450,1060.3431,33.82,15.55,13.91,33.82,15.55,13.91,0,{"$f":"C53","v":"A3a"},{"$f":"H58*C58","v":47922.499999999993},{"$f":"I58*D58","v":22040},null,null,null,null,null,54,"A3a - Cooperativa de Eletrificação Rural (30 kV a 44 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2024,9,1)","v":"2024-09-01"},1450,1450,1253.6478,33.82,15.55,13.91,33.82,15.55,13.91,0,{"$f":"C53","v":"A3a"},{"$f":"H59*C58","v":47922.499999999993},{"$f":"I59*D58","v":22040},null,null,null,null,null,55,"A3a - Serviço Público de Irrigação (30 kV a 44 kV)"]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2024,10,1)","v":"2024-10-01"},1450,1450,1104.9821999999999,33.82,15.55,13.91,33.57,15.44,13.67,-787.19572800000196,{"$f":"C53","v":"A3a"},{"$f":"H60*C58","v":47922.499999999993},{"$f":"I60*D58","v":22040},null,null,{"$f":"(21*N59+10*N61)/31","v":33.571612903225805},{"$f":"(21*O59+10*O61)/31","v":15.437096774193549},13.671290322580646,56,"A4 - Serviço Público de Irrigação (2,3 kV a 25 kV)"]
[null,"CUSD DRA",null,{"$f":"SUM(I54:I65)*D57+SUM(H54:H65)*C57+E65*E57","v":1030507.0498949999},null,null,{"$f":"DATE(2024,11,1)","v":"2024-11-01"},1450,1450,1098.3770999999999,33.82,15.55,13.91,33.049999999999997,15.2,13.17,-2436.7990540000069,{"$f":"C53","v":"A3a"},{"$f":"H61*C58","v":47922.499999999993},{"$f":"I61*D58","v":22040},null,null,null,null,null,57,"B1"]
[null,"CUSD DRP",null,{"$f":"SUM(I54:I65)*D58+SUM(H54:H65)*C58+E58*E65","v":1001897.044365},null,null,{"$f":"DATE(2024,12,1)","v":"2024-12-01"},1450,1450,971.11890000000005,33.82,15.55,13.91,33.049999999999997,15.2,13.17,-2342.6279860000068,{"$f":"C53","v":"A3a"},{"$f":"H62*C58","v":47922.499999999993},{"$f":"I62*D58","v":22040},null,null,null,null,null,58,"A2 - Cooperativa de Eletrificação Rural (88 a 138 kV)"]
[null,null,null,null,null,null,{"$f":"DATE(2025,1,1)","v":"2025-01-01"},1450,1450,971.11890000000005,33.82,15.55,13.91,33.049999999999997,15.2,13.17,-2342.6279860000068,{"$f":"C53","v":"A3a"},{"$f":"H63*C58","v":47922.499999999993},{"$f":"I63*D58","v":22040},null,null,null,null,null,60,"B1"]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2025,2,1)","v":"2025-02-01"},1450,1450,971.11890000000005,33.82,15.55,13.91,33.049999999999997,15.2,13.17,-2342.6279860000068,{"$f":"C53","v":"A3a"},{"$f":"H64*C58","v":47922.499999999993},{"$f":"I64*D58","v":22040},null,null,null,null,null,62,"B1"]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J54:J65)","v":12327.034499999996},null,{"$f":"DATE(2025,3,1)","v":"2025-03-01"},1450,1450,971.11890000000005,33.82,15.55,13.91,33.049999999999997,15.2,13.17,-2342.6279860000068,{"$f":"C53","v":"A3a"},{"$f":"H65*C58","v":47922.499999999993},{"$f":"I65*D58","v":22040},{"$f":"E58*E65","v":162347.04436499995},null,null,null,null,63,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"B1"]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA",null,null,null,null,null,null,null,null,null,null,65,"B1"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H69*(N69-K69))+(I69*(O69-L69))+(J69*(P69-M69))","v":0},{"$f":"C68","v":0},{"$f":"H69*C73","v":0},{"$f":"I69*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H70*C73","v":0},{"$f":"I70*D73","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H71*C73","v":0},{"$f":"I71*D73","v":0}]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H72*C73","v":0},{"$f":"I72*D73","v":0}]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H73*C73","v":0},{"$f":"I73*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H74*C73","v":0},{"$f":"I74*D73","v":0}]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H75*C73","v":0},{"$f":"I75*D73","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I69:I80)*D72+SUM(H69:H80)*C72+E80*E72","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H76*C73","v":0},{"$f":"I76*D73","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I69:I80)*D73+SUM(H69:H80)*C73+E73*E80","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H77*C73","v":0},{"$f":"I77*D73","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,13,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H78*C73","v":0},{"$f":"I78*D73","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H79*C73","v":0},{"$f":"I79*D73","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J69:J80)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C68","v":0},{"$f":"H80*C73","v":0},{"$f":"I80*D73","v":0},{"$f":"E73*E80","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(2020,4,1)","v":"2020-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H84*(N84-K84))+(I84*(O84-L84))+(J84*(P84-M84))","v":0},{"$f":"C83","v":0},{"$f":"H84*C88","v":0},{"$f":"I84*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,5,1)","v":"2020-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H85*C88","v":0},{"$f":"I85*D88","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,{"$f":"DATE(2020,6,1)","v":"2020-06-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H86*C88","v":0},{"$f":"I86*D88","v":0}]
[null,"DRA",null,null,null,null,{"$f":"DATE(2020,7,1)","v":"2020-07-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H87*C88","v":0},{"$f":"I87*D88","v":0}]
[null,"DRP",null,null,null,null,{"$f":"DATE(2020,8,1)","v":"2020-08-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H88*C88","v":0},{"$f":"I88*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2020,9,1)","v":"2020-09-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H89*C88","v":0},{"$f":"I89*D88","v":0}]
[null,"Resumo do Contrato",null,null,null,null,{"$f":"DATE(2020,10,1)","v":"2020-10-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H90*C88","v":0},{"$f":"I90*D88","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I84:I95)*D87+SUM(H84:H95)*C87+E95*E87","v":0},null,null,{"$f":"DATE(2020,11,1)","v":"2020-11-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H91*C88","v":0},{"$f":"I91*D88","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I84:I95)*D88+SUM(H84:H95)*C88+E88*E95","v":0},null,null,{"$f":"DATE(2020,12,1)","v":"2020-12-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H92*C88","v":0},{"$f":"I92*D88","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(2021,1,1)","v":"2021-01-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H93*C88","v":0},{"$f":"I93*D88","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,{"$f":"DATE(2021,2,1)","v":"2021-02-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H94*C88","v":0},{"$f":"I94*D88","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J84:J95)","v":0},null,{"$f":"DATE(2021,3,1)","v":"2021-03-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C83","v":0},{"$f":"H95*C88","v":0},{"$f":"I95*D88","v":0},{"$f":"E88*E95","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H99*(N99-K99))+(I99*(O99-L99))+(J99*(P99-M99))","v":0},{"$f":"C98","v":0},{"$f":"H99*C103","v":0},{"$f":"I99*D103","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G99),MONTH(G99)+1,1)","v":"2024-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H100*C103","v":0},{"$f":"I100*D103","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H101*C103","v":0},{"$f":"I101*D103","v":0}]
[null,"DRA",null,null,null,null,"2024-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H102*C103","v":0},{"$f":"I102*D103","v":0}]
[null,"DRP",null,null,null,null,"2024-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H103*C103","v":0},{"$f":"I103*D103","v":0}]
[null,null,null,null,null,null,"2024-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H104*C103","v":0},{"$f":"I104*D103","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H105*C103","v":0},{"$f":"I105*D103","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I99:I110)*D102+SUM(H99:H110)*C102+E110*E102","v":0},null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H106*C103","v":0},{"$f":"I106*D103","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I99:I110)*D103+SUM(H99:H110)*C103+E103*E110","v":0},null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H107*C103","v":0},{"$f":"I107*D103","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H108*C103","v":0},{"$f":"I108*D103","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H109*C103","v":0},{"$f":"I109*D103","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J99:J110)","v":0},null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C98","v":0},{"$f":"H110*C103","v":0},{"$f":"I110*D103","v":0},{"$f":"E103*E110","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H114*(N114-K114))+(I114*(O114-L114))+(J114*(P114-M114))","v":0},{"$f":"C113","v":0},{"$f":"H114*C118","v":0},{"$f":"I114*D118","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G114),MONTH(G114)+1,1)","v":"2024-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H115*C118","v":0},{"$f":"I115*D118","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H116*C118","v":0},{"$f":"I116*D118","v":0}]
[null,"DRA",null,null,null,null,"2024-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H117*C118","v":0},{"$f":"I117*D118","v":0}]
[null,"DRP",null,null,null,null,"2024-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H118*C118","v":0},{"$f":"I118*D118","v":0}]
[null,null,null,null,null,null,"2024-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H119*C118","v":0},{"$f":"I119*D118","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H120*C118","v":0},{"$f":"I120*D118","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I114:I125)*D117+SUM(H114:H125)*C117+E125*E117","v":0},null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H121*C118","v":0},{"$f":"I121*D118","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I114:I125)*D118+SUM(H114:H125)*C118+E118*E125","v":0},null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H122*C118","v":0},{"$f":"I122*D118","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H123*C118","v":0},{"$f":"I123*D118","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H124*C118","v":0},{"$f":"I124*D118","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J114:J125)","v":0},null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C113","v":0},{"$f":"H125*C118","v":0},{"$f":"I125*D118","v":0},{"$f":"E118*E125","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H129*(N129-K129))+(I129*(O129-L129))+(J129*(P129-M129))","v":0},{"$f":"C128","v":0},{"$f":"H129*C133","v":0},{"$f":"I129*D133","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G129),MONTH(G129)+1,1)","v":"2024-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H130*C133","v":0},{"$f":"I130*D133","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H131*C133","v":0},{"$f":"I131*D133","v":0}]
[null,"DRA",null,null,null,null,"2024-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H132*C133","v":0},{"$f":"I132*D133","v":0}]
[null,"DRP",null,null,null,null,"2024-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H133*C133","v":0},{"$f":"I133*D133","v":0}]
[null,null,null,null,null,null,"2024-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H134*C133","v":0},{"$f":"I134*D133","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H135*C133","v":0},{"$f":"I135*D133","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I129:I140)*D132+SUM(H129:H140)*C132+E140*E132","v":0},null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H136*C133","v":0},{"$f":"I136*D133","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I129:I140)*D133+SUM(H129:H140)*C133+E133*E140","v":0},null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H137*C133","v":0},{"$f":"I137*D133","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H138*C133","v":0},{"$f":"I138*D133","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H139*C133","v":0},{"$f":"I139*D133","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J129:J140)","v":0},null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C128","v":0},{"$f":"H140*C133","v":0},{"$f":"I140*D133","v":0},{"$f":"E133*E140","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H144*(N144-K144))+(I144*(O144-L144))+(J144*(P144-M144))","v":0},{"$f":"C143","v":0},{"$f":"H144*C148","v":0},{"$f":"I144*D148","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G144),MONTH(G144)+1,1)","v":"2024-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H145*C148","v":0},{"$f":"I145*D148","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H146*C148","v":0},{"$f":"I146*D148","v":0}]
[null,"DRA",null,null,null,null,"2024-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H147*C148","v":0},{"$f":"I147*D148","v":0}]
[null,"DRP",null,null,null,null,"2024-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H148*C148","v":0},{"$f":"I148*D148","v":0}]
[null,null,null,null,null,null,"2024-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H149*C148","v":0},{"$f":"I149*D148","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H150*C148","v":0},{"$f":"I150*D148","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I144:I155)*D147+SUM(H144:H155)*C147+E155*E147","v":0},null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H151*C148","v":0},{"$f":"I151*D148","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I144:I155)*D148+SUM(H144:H155)*C148+E148*E155","v":0},null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H152*C148","v":0},{"$f":"I152*D148","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H153*C148","v":0},{"$f":"I153*D148","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H154*C148","v":0},{"$f":"I154*D148","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J144:J155)","v":0},null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C143","v":0},{"$f":"H155*C148","v":0},{"$f":"I155*D148","v":0},{"$f":"E148*E155","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H159*(N159-K159))+(I159*(O159-L159))+(J159*(P159-M159))","v":0},{"$f":"C158","v":0},{"$f":"H159*C163","v":0},{"$f":"I159*D163","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G159),MONTH(G159)+1,1)","v":"2024-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H160*C163","v":0},{"$f":"I160*D163","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H161*C163","v":0},{"$f":"I161*D163","v":0}]
[null,"DRA",null,null,null,null,"2024-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H162*C163","v":0},{"$f":"I162*D163","v":0}]
[null,"DRP",null,null,null,null,"2024-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H163*C163","v":0},{"$f":"I163*D163","v":0}]
[null,null,null,null,null,null,"2024-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H164*C163","v":0},{"$f":"I164*D163","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H165*C163","v":0},{"$f":"I165*D163","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I159:I170)*D162+SUM(H159:H170)*C162+E170*E162","v":0},null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H166*C163","v":0},{"$f":"I166*D163","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I159:I170)*D163+SUM(H159:H170)*C163+E163*E170","v":0},null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H167*C163","v":0},{"$f":"I167*D163","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H168*C163","v":0},{"$f":"I168*D163","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H169*C163","v":0},{"$f":"I169*D163","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J159:J170)","v":0},null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C158","v":0},{"$f":"H170*C163","v":0},{"$f":"I170*D163","v":0},{"$f":"E163*E170","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"TARIFA DE COBERTURA",null,null,"TARIFA HOMOLOGADA"]
[null,"Nível de Tensão",null,null,null,null,"Mês","Potência \nPonta (Cont)\n(kW)","Potência Fora Ponta (Cont)\n(kW)","Energia\n(MWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ponta\n(R$/kW)","Fora Ponta\n(R$/kW)","Energia \n(R$/kWh)","Ajuste\nCUSD"]
[null,"EMPRESA:",null,null,null,null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10),1)","v":"2024-04-01"},null,null,null,null,null,null,null,null,null,{"$f":"+(H174*(N174-K174))+(I174*(O174-L174))+(J174*(P174-M174))","v":0},{"$f":"C173","v":0},{"$f":"H174*C178","v":0},{"$f":"I174*D178","v":0}]
[null,null,null,null,null,null,{"$f":"DATE(YEAR(G174),MONTH(G174)+1,1)","v":"2024-05-01"},null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H175*C178","v":0},{"$f":"I175*D178","v":0}]
[null,"Tarifas Homol.","Ponta (R$/kW)","F.Ponta (R$/kW)","TUSD R$/MWh",null,"2024-06-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H176*C178","v":0},{"$f":"I176*D178","v":0}]
[null,"DRA",null,null,null,null,"2024-07-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H177*C178","v":0},{"$f":"I177*D178","v":0}]
[null,"DRP",null,null,null,null,"2024-08-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H178*C178","v":0},{"$f":"I178*D178","v":0}]
[null,null,null,null,null,null,"2024-09-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H179*C178","v":0},{"$f":"I179*D178","v":0}]
[null,"Resumo do Contrato",null,null,null,null,"2024-10-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H180*C178","v":0},{"$f":"I180*D178","v":0}]
[null,"CUSD DRA",null,{"$f":"SUM(I174:I185)*D177+SUM(H174:H185)*C177+E185*E177","v":0},null,null,"2024-11-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H181*C178","v":0},{"$f":"I181*D178","v":0}]
[null,"CUSD DRP",null,{"$f":"SUM(I174:I185)*D178+SUM(H174:H185)*C178+E178*E185","v":0},null,null,"2024-12-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H182*C178","v":0},{"$f":"I182*D178","v":0}]
[null,null,null,null,null,null,"2025-01-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H183*C178","v":0},{"$f":"I183*D178","v":0}]
[null,"Encargo de Conexão CCD",null,null,null,null,"2025-02-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H184*C178","v":0},{"$f":"I184*D178","v":0}]
[null,"Energia Associada ao CUSD (MWh)",null,null,{"$f":"SUM(J174:J185)","v":0},null,"2025-03-01",null,null,null,null,null,null,null,null,null,0,{"$f":"C173","v":0},{"$f":"H185*C178","v":0},{"$f":"I185*D178","v":0},{"$f":"E178*E185","v":0}]

{"sheet":"Encargos","index":26,"n_rows":70,"n_cols":15,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
[null,"ENCARGOS SETORIAIS",null,null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[]
[]
[null,"ENCARGO EM PROCESSAMENTO (DRP)"]
[]
[null,"Encargo","Valor","Norma",null,"Cálculo P&D",null,null,"Cálculo TFSEE (PRORET submódulo 5.5)",null,null,null,101,"AES SUL",0.79610447901337855]
[null,"CCC",null,null,null,"Alítuota P&D",{"$f":"IF(YEAR(CAPA!$C$10)=2012,((MONTH(CAPA!$C$10)-1)*1%+(13-MONTH(CAPA!$C$10))*1.3%)/12,IF(YEAR(CAPA!$C$10)>2012,1%,1.3%))","v":0.01},null,"Energia Requerida",{"$f":"Energia!D5","v":8665347.539766496},null,null,102,"AME",0.80075119900235303]
[null,"CDE",{"$f":"SUM(G23:G29)","v":1225371956.6281712},{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Covid\",EncargoDRP[],3,FALSE) & \" e \" & VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],3,FALSE)& \" e \" & VLOOKUP(\"CDE GD\",EncargoDRP[],3,FALSE)","v":"NT 187/2024 - CP 38/2024 e Previsão e DSP 510/2023 e REH  3.426/2024"},null,"ONS+TSFEE+ERR+PROINFA",{"$f":"SUM(C12:C14)+C17","v":329673770.89741313},null,"Consumidor Livre",{"$f":"Energia!J7","v":3222000.910999998},null,null,103,"AMPLA",0.8194395281028749]
[null,"CFURH",{"$f":"VLOOKUP(\"CFURH\",EncargoDRP[],2,FALSE)","v":0},null,null,"Transporte",{"$f":"Resultado!D29","v":651189563.83964694},null,"Perdas Regulatórias",{"$f":"Energia!D9","v":1980927.1437664963},null,null,104,"BANDEIRANTE",0.82562558732816582]
[null,"ESS/EER/ERCAP",{"$f":"SUM(G20:G22)","v":185691593.35999998},{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],3,FALSE)","v":"DSP 3/2025"},null,"Energia",{"$f":"Resultado!D38","v":2536307998.8133073},null,"Ed",{"$f":"SUM(J9:J10,-J11)","v":9906421.3069999982},null,null,105,"BOA VISTA",0.84524846727620329]
[null,"PROINFA",{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[],2,FALSE)","v":131726974.0244514},{"$f":"VLOOKUP(\"Proinfa\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"REH  3.422/2024"},null,"Parcela B",{"$f":"Resultado!D44","v":3081195682.1189265},null,"Ec + Ep",{"$f":"SUM(J9:J10)","v":11887348.450766494},null,null,106,"CAIUÁ",0.64327299321791753]
[null,"ONS",{"$f":"VLOOKUP(\"ONS\",EncargoDRP[],2,FALSE)","v":230067.84},{"$f":"VLOOKUP(\"ONS\",EncargoDRP[[Encargo]:[Norma]],3,FALSE)","v":"Contribuição 2025"},null,"P&D s/ ROL Econômico",{"$f":"G9*(SUM(G10:G13))","v":65983670.156692944},null,"Fc",{"$f":"VLOOKUP(\"TFSEE Fator de Carga\",EncargoDRP[],2,FALSE)","v":0.86},null,null,108,"CEAL",0.89264889192101815]
[null,"P&D",{"$f":"G17","v":66558525.594994739},null,null,"Financeiros p/ base O&P",{"$f":"SUMIFS(Financeiros[Valor],Financeiros[idDet1],\"<>21\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>13\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>15\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>25\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>19\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>12\",\nFinanceiros[id_Detalhe_Grupo_TARIFA],\"<>28\",Financeiros[id_Detalhe_Grupo_TARIFA],\"<>29\")","v":57485543.830179319},null,"Alíquota",4.0000000000000001E-3,null,null,109,"CEB",0.71161519231669002]
[null,"RGR",null,null,null,"P&D s/ ROL Financeiro",{"$f":"G15*G9","v":574855.43830179318},null,"Benefício Econômico (VPB1 + GP)",{"$f":"Resultado!D44+Energia!E21++(SUMIFS(Financeiros[Valor],Financeiros[id_Grupo_TARIFA],4,Financeiros[id_Detalhe_Grupo_TARIFA],999))","v":3102391802.1147218},null,null,110,"CEEE",0.8400962233613255]
[null,"TFSEE",{"$f":"J17","v":12025135.672961775},"Conforme módulo 5.5 do PRORET",null,"P&D",{"$f":"G16+G14","v":66558525.594994739},null,"TFSEE",{"$f":"J15*1/J14*J12/J13*J16","v":12025135.672961775},null,null,111,"CELESC",0.82631944485985864]
[null,"Total",{"$f":"SUM(C9:C17)","v":1621604253.120579},null,null,null,null,null,null,null,null,null,112,"CELG",0.79368313064040996]
[null,null,null,null,null,"Detalhes de EER/ESS e CDE Uso/CDE Energia",null,null,null,null,null,null,113,"CELPA ",0.81934518127414768]
[null,null,null,null,null,"Parcela EER",{"$f":"VLOOKUP(\"EER\",EncargoDRP[],2,FALSE)","v":178351641.38999999},null,null,null,null,null,114,"CELPE",0.85999715252514575]
[null,null,null,null,null,"Parcela ESS",{"$f":"VLOOKUP(\"ESS\",EncargoDRP[],2,FALSE)","v":3485675.63},null,null,null,null,null,115,"CELTINS",0.88124664266972241]
[null,null,null,null,null,"Parcela ERCAP",{"$f":"VLOOKUP(\"ERCAP\",EncargoDRP[],2,FALSE)","v":3854276.34},null,null,null,null,null,116,"CEMAR",0.79162876857607933]
[null,null,null,null,null,"CDE Uso",{"$f":"VLOOKUP(\"CDE\",EncargoDRP[],2,FALSE)","v":931193916.98122454},null,null,null,null,null,117,"CEMAT",0.81982473520462973]
[null,null,null,null,null,"CDE Conta-Covid (TUSD) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE)","v":0},{"$f":"SUMIF(#REF!,\"TUSD\",#REF!)/#REF!","v":{"$error":"#REF!"}},"Reversão Conta Covid TUSD (%)",null,null,null,118,"CEMIG",0.85197023173010999]
[null,null,null,null,null,"CDE Conta-Covid (TE) ",{"$f":"VLOOKUP(\"CDE Covid\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE)","v":0},{"$f":"SUMIF(#REF!,\"TE\",#REF!)/#REF!","v":{"$error":"#REF!"}},"Reversão Conta Covid TE (%)",null,null,null,119,"CEPISA",0.90009008171781313]
[null,null,null,null,null,"CDE Eletrobras",{"$f":"VLOOKUP(\"CDE Eletrobras\",EncargoDRP[],2,FALSE)","v":0},null,null,null,null,null,120,"CERON",0.8141222190530516]
[null,null,null,null,null,"CDE Escassez Hidrica (TUSD)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TUSD%\",EncargoDRP[],2,FALSE)","v":38036308.858954102},{"$f":"-(G27+G28)","v":-240063889.55694672},null,null,null,null,122,"CFLO",0.71567050389317322]
[null,null,null,null,null,"CDE Escassez Hidrica (TE)",{"$f":"VLOOKUP(\"CDE Escassez Hidrica\",EncargoDRP[],2,FALSE)*VLOOKUP(\"CDE Escassez Hidr TE%\",EncargoDRP[],2,FALSE)","v":202027580.69799262},"Considerar quitação como CF",null,null,null,null,123,"CHESP",0.66341560307075575]
[null,null,null,null,null,"CDE GD",{"$f":"VLOOKUP(\"CDE GD\",EncargoDRP[],2,FALSE)","v":54114150.090000004},null,null,null,null,null,127,"CNEE",0.62979400383015016]
[null,null,null,null,null,null,null,null,null,null,null,null,128,"COCEL ",0.81202306615521591]
[null,"DRA E NEUTRALIDADE",null,null,null,null,null,null,null,null,null,null,129,"COELBA",0.85466037305847631]
[null,"Neutralidade",null,null,null,null,null,null,null,null,null,null,130,"COELCE ",0.8219884800459667]
[null,"Encargo","Cobertura","Faturamento","Neutralidade (valores atualizados)","Efeito da postergação na neutralidade",null,null,null,null,null,null,131,"COOPERALIANÇA",0.79357897512251752]
[null,"CDE ContasTE",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":234437227.6070694},{"$f":"Mercado!AC66+Mercado!AC75","v":229230542.87669703},{"$f":"Indexador!R40-Mercado!AC67-Mercado!AC76","v":5480348.9643199146},{"$f":"C34/$C$44*SUM(Indexador!$F$51:$F$53)-Mercado!AC76","v":0},null,null,null,null,null,null,132,"COPEL ",0.77735587301895559]
[null,"CDE ContasTUSD",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12+\nIFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$25,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":95204207.829877794},{"$f":"Mercado!AD66+Mercado!AD75","v":97509848.090200111},{"$f":"Indexador!T40-Mercado!AD67-Mercado!AD76","v":-2426109.1880892664},{"$f":"C35/$C$44*SUM(Indexador!$F$51:$F$53)-Mercado!AD76","v":0},null,null,null,null,null,null,133,"COSERN",0.86416619418970264]
[null,"TFSEE",{"$f":"IFERROR(VLOOKUP(Encargos!B36,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":11165549.526688499},{"$f":"Mercado!I66+Mercado!I75","v":11576826.028445257},{"$f":"Indexador!F40-Neutralidade_TFSEE-Mercado!I76","v":-432669.75283275917},{"$f":"C36/$C$44*SUM(Indexador!F51:F53)-Mercado!I76","v":0},null,null,null,null,null,null,124,"CPFL JAGUARI",0.85040330218738847]
[null,"CDE",{"$f":"IFERROR(VLOOKUP(Encargos!B37,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":771866122.69501305},{"$f":"Mercado!H66+Mercado!H75","v":790559052.85671866},{"$f":"Indexador!H40-Neutralidade_CDE-Mercado!H76","v":-19669629.472589254},{"$f":"C37/$C$44*SUM(Indexador!F51:F53)-Mercado!H76","v":0},null,null,null,null,null,null,134,"CPFL LESTE PAULISTA",0.67150770113117475]
[null,"CFURH",{"$f":"IFERROR(VLOOKUP(Encargos!B38,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":0},{"$f":"Mercado!J66+Mercado!J75","v":0},{"$f":"Indexador!J40-Neutralidade_CFURH-Mercado!J76","v":0},{"$f":"C38/$C$44*SUM(Indexador!F51:F53)-Mercado!J76","v":0},null,null,null,null,null,null,125,"CPFL MOCOCA",0.64571392180398346]
[null,"ESS/ERR",{"$f":"IFERROR(VLOOKUP(Encargos!B39,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":167991310.20354101},{"$f":"Mercado!F66+Mercado!F75","v":164260342.2229009},{"$f":"Indexador!L40-Neutralidade_ESSERR-Mercado!F76","v":3927068.2915248275},{"$f":"C39/$C$44*SUM(Indexador!F51:F53)-Mercado!F76","v":0},null,null,null,null,null,null,136,"CPFL PAULISTA",0.80500769779588133]
[null,"PROINFA",{"$f":"IFERROR(VLOOKUP(Encargos!B40,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":104062371.35314699},{"$f":"Mercado!G66+Mercado!G75","v":106640448.87963459},{"$f":"Indexador!N40-Neutralidade_PROINFA-Mercado!G76","v":-2712908.1579619646},{"$f":"C40/$C$44*SUM(Indexador!F51:F53)-Mercado!G76","v":0},null,null,null,null,null,null,135,"CPFL PIRATININGA",0.84633869400993833]
[null,"P&D",{"$f":"IFERROR(VLOOKUP(Encargos!B41,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":62389285.881352805},{"$f":"Mercado!D66+Mercado!D75","v":63196562.961484678},"N/A",null,null,null,null,null,null,null,126,"CPFL SANTA CRUZ",0.64988705649724821]
[null,"ONS",{"$f":"IFERROR(VLOOKUP(Encargos!B42,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":215179.796205714},{"$f":"Mercado!E66+Mercado!E75","v":221926.86505278826},{"$f":"Indexador!P40-Neutralidade_ONS-Mercado!E76","v":-7099.6730304037628},{"$f":"C42/$C$44*SUM(Indexador!F51:F53)-Mercado!E76","v":0},null,null,null,null,null,null,137,"CPFL SUL PAULISTA",0.75523862725265056]
[null,"CDE GD",{"$f":"IFERROR(VLOOKUP(Encargos!B43,BD!$B$8:$C$53,2,FALSE),0)*(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))/12","v":54114150.087926798},{"$f":"Mercado!AH66+Mercado!AH75","v":53346989.509443618},{"$f":"Indexador!V40-Mercado!AH67-Mercado!AH76","v":807452.18298021704},{"$f":"C43/$C$44*SUM(Indexador!F51:F53)-Mercado!AH76","v":0},null,null,null,null,null,null,138,"DEMEI",0.67224760282292084]
[null,"Total s/P&D",{"$f":"SUM(C34:C43,-C41)","v":1439056119.0994694},{"$f":"SUM(D34:D43,-D41)","v":1453345977.3290927},null,null,null,null,null,null,null,null,139,"DMED",0.68502848883446499]
[null,"Total",{"$f":"SUM(C34:C43)","v":1501445404.9808223},{"$f":"SUM(D34:D43)","v":1516542540.2905774},{"$f":"SUM(E34:E43)","v":-15033546.80567869},{"$f":"SUM(F34:F43)","v":0},null,null,null,null,null,null,140,"EBO",0.74709269777970311]
[null,null,"* caso haja postergação, o montante será aumentado",null,null,null,null,null,null,null,null,null,141,"EDEVP",0.6324798005939497]
[null,null,null,null,null,null,null,null,null,null,null,null,142,"EEB",0.7716575318583595]
[null,null,null,null,null,null,null,null,null,null,null,null,143,"EFLJC",0.79746875242939241]
[null,null,null,null,null,null,null,null,null,null,null,null,149,"EFLSM",0.76476014801487946]
[null,null,null,null,null,null,null,null,null,null,null,null,144,"EFLUL",0.76206180844450611]
[null,null,null,null,null,null,null,null,null,null,null,null,145,"ELEKTRO",0.7513550769910986]
[null,null,null,null,null,null,null,null,null,null,null,null,146,"ELETROACRE",0.77515895984439309]
[null,null,null,null,null,null,null,null,null,null,null,null,147,"ELETROCAR",0.68228230701475934]
[null,null,null,null,null,null,null,null,null,null,null,null,148,"ELETROPAULO",0.69659612465387089]
[null,null,null,null,null,null,null,null,null,null,null,null,150,"EMG",0.60354266085917818]
[null,null,null,null,null,null,null,null,null,null,null,null,151,"ENERSUL",0.74950662450991545]
[null,null,null,null,null,null,null,null,null,null,null,null,152,"ENF",0.64213290133632051]
[null,null,null,null,null,null,null,null,null,null,null,null,153,"EPB",0.8302763208728775]
[null,null,null,null,null,null,null,null,null,null,null,null,154,"ESCELSA",0.88516376238736016]
[null,null,null,null,null,null,null,null,null,null,null,null,155,"ESE",0.88939835035425263]
[null,null,null,null,null,null,null,null,null,null,null,null,156,"FORCEL",0.84696000000000005]
[null,null,null,null,null,null,null,null,null,null,null,null,157,"HIDROPAN",0.83237534926749812]
[null,null,null,null,null,null,null,null,null,null,null,null,158,"IENERGIA",0.82011848318466818]
[null,null,null,null,null,null,null,null,null,null,null,null,160,"LIGHT",0.83954792193534644]
[null,null,null,null,null,null,null,null,null,null,null,null,161,"MUXFELDT",0.77937565672643117]
[null,null,null,null,null,null,null,null,null,null,null,null,162,"RGE",0.80464065316578703]
[null,null,null,null,null,null,null,null,null,null,null,null,163,"SULGIPE",0.81015550537099978]
[null,null,null,null,null,null,null,null,null,null,null,null,164,"UHENPAL",0.75825892698463448]
[null,null,null,null,null,null,null,null,null,null,null,null,107,"CEA",0.78100000000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,121,"CERR",{"$f":"O12","v":0.84524846727620329}]

{"sheet":"Financeiros","index":27,"n_rows":335,"n_cols":29,"rows_kept":335,"cut":false,"hidden":false,"merged":[]}
[null,"Financeiros",null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2},null,"Tabela Auxiliar"]
[null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3},null,"Energia"]
[null,null,null,null,null,null,"Energia - Energia de Revenda",null,null,null,null,null,null,{"$f":"Energia!$D$6/Energia!$D$5","v":0.77139668839873488}]
[null,null,null,null,null,null,"Energia - Perda Não Técnica",null,null,null,null,null,null,{"$f":"Energia!D10/Energia!$D$5","v":6.5882555813748592E-2}]
[null,null,"Receita Verificada",{"$f":"Mercado!D24","v":7509132028.0099182},null,null,"Energia - Perda Técnica",null,null,null,null,null,null,{"$f":"Energia!D11/Energia!$D$5","v":0.14855259354710068}]
[null,null,"Base de divisão p/Financeiros",{"$f":"D5*(IF(Mercado!G13<0,1,Mercado!G13+1))","v":7754912590.8623495},null,null,"Energia - Perda Rede Básica sobre Dist.",null,null,null,null,null,null,{"$f":"Energia!D12/Energia!$D$5","v":3.0818156503211193E-3}]
[null,null,null,null,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",null,null,null,null,null,null,{"$f":"Energia!D13/Energia!$D$5","v":1.1086346590094729E-2}]
[null,null,"Total dos financeiros",{"$f":"SUM(D10:D335)","v":-422096103.1320644},{"$f":"SUM(E10:E335)","v":-5.6211037648239218E-2}]
[null,null,"Nome do Financeiro","Valor","Percentual","Tipo","Grupo Tarifário","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa",null,null,"Tipo","idDet1","idDet2","idDet3",null,null,"Tipo","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa"]
[null,null,"CVA ccc",{"$f":"CVA!$E$9","v":0},{"$f":"IF(ISERROR(D10/$D$5),0,D10/$D$5)","v":0},"CVA","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA",19,60,999,null,null,"Encargo  - ESS/EER",3,17,9,null,null,"Encargo  - ESS/EER"]
[null,null,"CVA cde",{"$f":"CVA!$E$10","v":35532853.599799998},4.7319521706714442E-3,"CVA","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TE",19,60,74,null,null,"Encargo - CCC",3,13,9,null,null,"Encargo - CCC"]
[null,null,"CVA cde energia",null,0,"CVA","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA CDE Covid TUSD",19,60,73,null,null,"Encargo - CDE - TE",3,25,9,null,null,"Encargo - CDE - TUSD","Encargo - CDE - TUSD - TUSD"]
[null,null,"CVA RB - Nodal",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$30/SUM(Resultado!$D$30:$D$34),0)","v":46102320.0499015},6.1395005278818632E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar",19,64,999,null,null,"Encargo - CDE - TUSD",3,15,9,null,null,"Encargo - CDE - TE","Encargo - CDE - TE"]
[null,null,"CVA RB - Fronteira",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":22254113.113190852},2.9636065833148857E-3,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TE",19,64,74,null,null,"Encargo - CFURH",3,16,9,null,null,"Encargo - ONS"]
[null,null,"CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":7136331.4687550534},9.5035370827623272E-4,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"CVA Saldo a compensar CDE Covid TUSD",19,64,73,null,null,"Encargo - ONS",3,20,9,null,null,"Encargo - Proinra","Encargo - Proinfa"]
[null,null,"CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":440994.34658272099},5.8727739096577582E-5,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade",20,60,999,null,null,"Encargo - P&D",3,19,9,null,null,"Encargo - RGR"]
[null,null,"CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!$E$12*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":3517356.4645698783},4.6841052353983626E-4,"CVA","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TE",20,60,74,null,null,"Encargo - PROINFA",3,18,9,null,null,"Encargo - TFSEE"]
[null,null,"CVA - Transporte Itaipu",{"$f":"CVA!$E$15","v":-1411613.4391999999},-1.8798623248792549E-4,"CVA","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade - Covid TUSD",20,60,73,null,null,"Encargo - RGR",3,12,9,null,null,"Encargo - CFURH"]
[null,null,"CVA - Energia - Energia de Revenda",{"$f":"CVA!$E$13*Energia!$D$6/Energia!$D$5","v":51488221.215192743},6.8567473608315598E-3,"CVA","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)",20,60,503,null,null,"Encargo - TFSEE",3,14,9,null,null,"Encargo - P&D","Encargo - P&D - TE"]
[null,null,"CVA - Energia - Perda Não Técnica",{"$f":"CVA!$E$13*Energia!$D$10/Energia!$D$5","v":4397446.422802317},5.8561314495461539E-4,"CVA","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada) - até 02/2022",20,60,179,null,null,"Energia - Energia de Revenda",2,11,9,null,null,null,"Encargo - P&D - TUSD"]
[null,null,"CVA - Energia - Perda Técnica",{"$f":"CVA!$E$13*Energia!$D$11/Energia!$D$5","v":9915402.6892712284},1.320445912028933E-3,"CVA","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade Escassez Hidrica",20,60,240,null,null,"Energia - Genérico",2,30,9,null,null,"Energia - Energia de Revenda"]
[null,null,"CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"CVA!$E$13*Energia!$D$12/Energia!$D$5","v":205701.17597673254},2.7393469073315492E-5,"CVA","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Acordo REN 824/2018",22,60,232,null,null,"Energia - Perda Não Técnica",2,9,9,null,null,"Energia - Perda Não Técnica","Perdas - Perda Não Técnica"]
[null,null,"CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"CVA!$E$13*Energia!$D$13/Energia!$D$5","v":739977.59425697743},9.8543692066776386E-5,"CVA","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007",22,60,136,null,null,"Energia - Perda Rede Básica sobre Dist.",2,10,9,null,null,"Energia - Perda Rede Básica sobre Dist.","Perdas - Perda Rede Básica sobre Dist."]
[null,null,"CVA - Encargos - PROINFA",{"$f":"CVA!$E$16","v":6609388.2592000002},8.8018005736831219E-4,"CVA","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",22,60,137,null,null,"Energia - Perda Rede Básica sobre mercado Cat.",2,24,9,null,null,"Energia - Perda Rede Básica sobre mercado Cat.","Perdas - Perda Rede Básica sobre mercado Cat."]
[null,null,"CVA - Encargos - CFURH",{"$f":"CVA!$E$14","v":0},0,"CVA","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Antecipação UDER",22,60,504,null,null,"Energia - Perda Técnica",2,8,9,null,null,"Energia - Perda Técnica","Perdas - Perda Técnica"]
[null,null,"CVA - Encargos - ESS/EER",{"$f":"CVA!$E$17","v":24154004.6424},3.2166173869766588E-3,"CVA","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)",22,60,505,null,null,"Liminar - Parcela A",3,40,9,null,null,"Receita Irrecuperável","Perdas - Receita Irrecuperável"]
[null,null,"CVA CDE Covid - TUSD",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":-38614406.038350992},-5.1423261562474672E-3,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bandeira Escassez Hídrica",22,60,506,null,null,"Parcela B",4,999,9,null,null,"Transporte - Rede Básica","Transporte - Rede Básica"]
[null,null,"CVA CDE Covid - TE",{"$f":"IFERROR(CVA!$E$11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":-21891293.677649055},-2.9152894896496738E-3,"CVA CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Bônus Itaipu",22,60,507,null,null,"Receita Irrecuperável",5,999,9,null,null,"Transporte - Conexão D"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Ajuste",22,60,508,null,null,"Rede Básica - Genérico",1,1,9,null,null,"Transporte - Conexão T"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Bônus Itaipu - Financeiro Neutralidade",22,60,509,null,null,"Transporte - CI",1,22,9,null,null,"Transporte - EUSD","Transporte - CUSD"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Concatenação dos CUSDs",22,60,119,null,null,"Transporte - Conexão D",1,4,9,null,null,"Transporte - EUST Itaipu","Transporte - Rede Básica Itaipu"]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Conselho de Consumidor (REN 963/2021) - Reversão",22,60,188,null,null,"Transporte - Conexão T",1,3,9,null,null,"Transporte - Fronteira","Transporte - Fronteira"]
[null,null,"Saldo a Compensar CVAccc",{"$f":"IFERROR(CVA!$G$24,0)","v":0},0,"CVA Saldo a compensar","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)",22,60,510,null,null,"Transporte - EUSD",1,7,9,null,null,"Transporte - Tranporte Itaipu"]
[null,null,"Saldo a Compensar CVAcde",{"$f":"IFERROR(CVA!$G$25,0)","v":616303.06955723558},8.2073809230994333E-5,"CVA Saldo a compensar","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Créditos Pis/Cofins (Redução tarifária equilibrada)",22,60,503,null,null,"Transporte - EUST Itaipu",1,23,9,null,null,"Transporte - TUSDg T","Transporte - TUSDg T"]
[null,null,"Saldo a Compensar CVA cde energia",null,0,"CVA Saldo a compensar","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Diferimento",22,60,501,null,null,"Transporte - Fronteira",1,2,9,null,null,"Transporte - TUSDg ONS"]
[null,null,"Saldo a Compensar CVA RB - Nodal",{"$f":"IFERROR(CVA!$G28*Resultado!$D$30/SUM(Resultado!D$30:$D$34),0)","v":2841675.7018201514},3.7842931662679217E-4,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Efeito de Acordo Bilateral com geradores",22,60,230,null,null,"Transporte - Rede Básica",1,1,9,null,null,"Liminar - Parcela A"]
[null,null,"Saldo a Compensar CVA RB - Fronteira",{"$f":"IFERROR(CVA!G$28*Resultado!$D$31/SUM(Resultado!$D$30:$D$34),0)","v":1371709.1120546928},1.8267212601111042E-4,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Escassez Hídrica",22,60,240,null,null,"Transporte - Tranporte Itaipu",1,21,9,null,null,"Transporte - CI"]
[null,null,"Saldo a Compensar CVA RB - TUSDg EXP",{"$f":"IFERROR(CVA!G$28*Resultado!$D$33/SUM(Resultado!$D$30:$D$34),0)","v":439872.43403250544},5.857833267436651E-5,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição CCEAR entre Submercados",22,60,101,null,null,"Transporte - TUSDg ONS",1,5,9,null,null,"Parcela B"]
[null,null,"Saldo a Compensar CVA RB - TUSDg ONS",{"$f":"IFERROR(CVA!G$28*Resultado!$D$32/SUM(Resultado!$D$30:$D$34),0)","v":27182.209441254578},3.6198870042318924E-6,"CVA Saldo a compensar","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Exposição Voluntária",22,60,511,null,null,"Transporte - TUSDg T",1,6,9]
[null,null,"Saldo a Compensar CVA RB - EUST Itaipu",{"$f":"IFERROR(CVA!G$28*Resultado!$D$34/SUM(Resultado!$D$30:$D$34),0)","v":216804.41221156312},2.887210018452971E-5,"CVA Saldo a compensar","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiro CDE Eletrobras",22,60,512,null,null,"Conta Covid - Postergação TE",99,999,2]
[null,null,"Saldo a Compensar CVA - Transporte Itaipu",{"$f":"IFERROR(CVA!$G$31,0)","v":3092556.4310709238},4.1183940028425865E-4,"CVA Saldo a compensar","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Financeiros residuais de encargo ONS",22,60,513,null,null,"Conta Covid - Postergação TUSD",99,999,1]
[null,null,"Saldo a Compensar CVA - Energia - Energia de Revenda",{"$f":"IFERROR(CVA!G$29*Financeiros!$N$3,0)","v":-20351435.095948797},-2.7102246997436756E-3,"CVA Saldo a compensar","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Garantias financeiras na contratação regulada de energia (CCEAR)",22,60,102,null,null,"Encargo - CDE Covid - TE/CDE Escassez TE",3,25,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Não Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$4,0)","v":-1738151.8209288276},-2.314717352745062E-4,"CVA Saldo a compensar","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Genérico",22,60,999,null,null,"Encargo - CDE Covid - TUSD /CDE Escassez TUSD",3,12,9]
[null,null,"Saldo a Compensar CVA - Energia - Perda Técnica",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$5,0)","v":-3919200.7320959088},-5.2192460027029007E-4,"CVA Saldo a compensar","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"ICMS substituição tributária",22,60,300,null,null,"Créditos de Pis/Cofins",99,999,3]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$6,0)","v":-81306.248948750814},-1.0827649406811498E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Penalidade por descumprimento de meta de universalização",22,60,158,null,null,"Encargo - CDE Elet",3,28,9]
[null,null,"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo",{"$f":"IFERROR(CVA!$G$29*Financeiros!$N$7,0)","v":-292486.42945026694},-3.8950763997657684E-5,"CVA Saldo a compensar","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Postergação",22,60,502,null,null,"Encargo - CDE GD",3,29,9]
[null,null,"Saldo a Compensar CVA - Encargos - PROINFA",{"$f":"IFERROR(CVA!$G$32,0)","v":-124839.69317887235},-1.6625049701244572E-5,"CVA Saldo a compensar","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Previsão de Risco Hidrológico",22,60,220]
[null,null,"Saldo a Compensar CVA - Encargos - CFURH",{"$f":"IFERROR(CVA!$G$30,0)","v":0},0,"CVA Saldo a compensar","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - CVA",22,60,515]
[null,null,"Saldo a Compensar CVA - Encargos - ESS/EER",{"$f":"IFERROR(CVA!$G$33,0)","v":7800040.0337554365},1.0387405634446696E-3,"CVA Saldo a compensar","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Econômico",22,60,516]
[null,null,"Saldo a Compensar - CVA CDE Covid - TUSD",{"$f":"CVA!$G$26","v":2.6214134808631231E-3},3.4909673595895664E-13,"CVA Saldo a compensar CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo - Outros Financeiros",22,60,514]
[null,null,"Saldo a Compensar - CVA CDE Covid - TE",{"$f":"CVA!$G$27","v":2.3640927377036602E-3},3.1482902802685114E-13,"CVA Saldo a compensar CDE Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":64},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Neutralidade",22,60,180]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Recálculo Reajuste/Revisão ano anterior",22,60,123]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de compensação DIC/FIC",22,60,178]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Repasse de ultrapassagem de Supridas/Permissionárias",22,60,187]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"SOBRECONTRATAÇÃO",22,60,106]
[null,null,"Neutralidade da Parcela A - CDE",{"$f":"Encargos!$E$37","v":-19669629.472589254},-2.61942783789382E-3,"Neutralidade","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Antecipação UDER",22,60,517]
[null,null,"Neutralidade da Parcela A - CDE Energia",null,0,"Neutralidade","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TE",22,60,519]
[null,null,"Neutralidade da Parcela A - CFURH",{"$f":"Encargos!$E$38","v":0},0,"Neutralidade","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Conta Covid TUSD",22,60,518]
[null,null,"Neutralidade da Parcela A - ESS/ERR",{"$f":"Encargos!$E$39","v":3927068.2915248275},5.2297233247150477E-4,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Spread Empr. Escassez Hídrica",22,60,522]
[null,null,"Neutralidade da Parcela A - ONS",{"$f":"Encargos!$E$42","v":-7099.6730304037628},-9.4547186065195997E-7,"Neutralidade","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Subvenção CDE redução tarifária equilibrada - até 02/2022",22,60,179]
[null,null,"Neutralidade da Parcela A - PROINFA",{"$f":"Encargos!$E$40","v":-2712908.1579619646},-3.6128119040156813E-4,"Neutralidade","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Transferência Ativos",22,60,520]
[null,null,"Neutralidade da Parcela A - TFSEE",{"$f":"Encargos!$E$36","v":-432669.75283275917},-5.7619143093882445E-5,"Neutralidade","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"TUSD-G Geradoras/DIT's - Res 497/2007",22,60,125]
[null,null,"Neutralidade Encargo CDE Covid TUSD ",{"$f":"Encargos!$E$35*(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":-1456821.7951558889},-1.9400668275930928E-4,"Neutralidade - Covid TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Tusdg Liminar",22,60,521]
[null,null,"Neutralidade Encargo CDE Covid TE",{"$f":"Encargos!$E$34*(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":757627.85921451915},1.0089419874207576E-4,"Neutralidade - Covid TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":74},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Antecipação UDER",22,62,504]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD ",{"$f":"Encargos!$E$35*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)))","v":-969287.39293337776},-1.2908114936823929E-4,"Neutralidade CDE Conta - Escassez Hídrica TUSD","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":81},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bandeira Escassez Hídrica",22,62,506]
[null,null,"Neutralidade Encargo CDE Conta - Escassez Hídrica TE",{"$f":"Encargos!$E$34*(IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)))","v":4722721.1051053954},6.2893035939295082E-4,"Neutralidade CDE Conta - Escassez Hídrica TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Bônus Itaipu",22,62,507]
[null,null,"Neutralidade da Parcela A - CDE GD",{"$f":"Encargos!$E$43","v":807452.18298021704},1.0752936291016437E-4,"Neutralidade","Encargo - CDE GD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Reversão - Diferimento",22,62,501]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Reversão - Previsão de Risco Hidrológico",22,62,220]
[null,null,"Financeiro CDE Eletrobras",{"$f":"'CDE Eletrobrás'!$F$32","v":-21274301.513509251},-2.8331239128775048E-3,"Financeiro CDE Eletrobras","Encargo - CDE Elet",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":512},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Liminar ABRACE",22,85,85]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Neutralidade CDE Conta - Escassez Hídrica TUSD",20,60,81]
[null,null,"Restituição de encargo do ONS ",null,0,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Neutralidade CDE Conta - Escassez Hídrica TE",20,60,82]
[null,null,"Financeiros residuais do encargo de ONS",null,0,"Financeiros residuais de encargo ONS","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":513},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Recálculo Sobrecontratação/Reversão",22,62,106]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)",22,60,527]
[null,null,"Créditos de PIS/COFINS",{"$f":"-(PIS_COFINS!$L$4)","v":-273636457.06440884},{"$f":"IF(ISERROR(D74/$D$5),0,D74/$D$5)","v":-3.6440490864152297E-2},"Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Multa Geradores",22,60,528]
[null,null,"Neutralidade Crédito de PIS/COFINS",{"$f":"'Neutralidade-PisCofins'!$E$55","v":-23042053.123582274},-3.0685374871067374E-3,"Neutralidade Créditos Pis/Cofins (Redução tarifária equilibrada)","Créditos de Pis/Cofins",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":503},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":99},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":3},null,null,"Reversão de Pgto Conta Escassez TE",22,62,533]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0},null,null,"Reversão de Pgto Conta Escassez TUSD",22,62,534]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$3","v":99040508.359527469},1.3189341722864251E-2,"SOBRECONTRATAÇÃO","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9},null,null,"Quitação Conta Escassez TE",22,60,531]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$4","v":8458737.1425761282},1.1264600370620831E-3,"SOBRECONTRATAÇÃO","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$5","v":19072838.403768342},2.5399524648953408E-3,"SOBRECONTRATAÇÃO","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$6","v":395677.85714991408},5.2692888562085547E-5,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"SUM(IF(ISERROR(Indexador!$F$16),0,Indexador!$F$16),CVA!$I$9)*$N$7","v":1423388.7941781532},1.8955437044770963E-4,"SOBRECONTRATAÇÃO","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},{"$f":"IFERROR(CVA!$I$10*$N$3,0)","v":522673.32089716796},6.9605024781497636E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},{"$f":"IFERROR(CVA!$I$10*$N$4,0)","v":44639.878228989124},5.9447454196406844E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},{"$f":"IFERROR(CVA!$I$10*$N$5,0)","v":100654.40850974446},1.3404266716085435E-5,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},{"$f":"IFERROR(CVA!$I$10*$N$6,0)","v":2088.1381065945038},2.7807982318136247E-7,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"IFERROR(CVA!$I$10*$N$7,0)","v":7511.7480746386218},1.0003483820259047E-6,"Garantias financeiras na contratação regulada de energia (CCEAR)","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},{"$f":"CVA!$I$11*$N$3","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},{"$f":"CVA!$I$11*$N$4","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},{"$f":"CVA!$I$11*$N$5","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$11*$N$6","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Sobrecontratação/Reversão de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$11*$N$7","v":0},0,"Recálculo Sobrecontratação/Reversão","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},{"$f":"CVA!$I$12*$N$3","v":0},0,"Exposição CCEAR entre Submercados","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},{"$f":"CVA!$I$12*$N$4","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},{"$f":"CVA!$I$12*$N$5","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},{"$f":"CVA!$I$12*$N$6","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Recálculo Exposição CCEAR entre Submercados de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"CVA!$I$12*$N$7","v":0},0,"Exposição CCEAR entre Submercados","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda",{"$f":"+CVA!$I$16*$N$3","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica",{"$f":"+CVA!$I$16*$N$4","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica",{"$f":"+CVA!$I$16*$N$5","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist.",{"$f":"+CVA!$I$16*$N$6","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"+CVA!$I$16*$N$7","v":0},0,"Efeito de Acordo Bilateral com geradores","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":230},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},{"$f":"IFERROR(CVA!$I$14*$N$3,0)","v":-120821711.03142236},-1.6089970262973617E-2,"Reversão - Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},{"$f":"IFERROR(CVA!$I$14*$N$4,0)","v":-10319000.898310497},-1.3741935632266751E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},{"$f":"IFERROR(CVA!$I$14*$N$5,0)","v":-23267378.250966281},-3.0985443010159239E-3,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},{"$f":"IFERROR(CVA!$I$14*$N$6,0)","v":-482696.18674165924},-6.4281222508959422E-5,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Reversão de Risco Hidrológico de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"IFERROR(CVA!$I$14*$N$7,0)","v":-1736423.5344114511},-2.3124157731338235E-4,"Reversão - Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$3","v":126395573.38159968},1.6832248109385984E-2,"Previsão de Risco Hidrológico","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$4","v":10795046.884644695},1.4375891706761767E-3,"Previsão de Risco Hidrológico","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$5","v":24340771.124757539},3.2414893004895492E-3,"Previsão de Risco Hidrológico","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$6","v":504964.3873728668},6.7246705143722614E-5,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Previsão de Risco Hidrológico",{"$f":"LnkTxtprevisaoriscohidro*Financeiros!$N$7","v":1816529.880198101},2.419094341958881E-4,"Previsão de Risco Hidrológico","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},{"$f":"(-FinanceiroSuprimento)*$N$3","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$4","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},{"$f":"(-FinanceiroSuprimento)*$N$5","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},{"$f":"(-FinanceiroSuprimento)*$N$6","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"Financeiros[[#This Row],[Tipo]]&\" de \"&Financeiros[[#This Row],[Grupo Tarifário]]","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},{"$f":"(-FinanceiroSuprimento)*$N$7","v":0},0,"Repasse de ultrapassagem de Supridas/Permissionárias","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":187},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Ajuste CUSD",{"$f":"IFERROR(+Indexador!$D$117,0)","v":18020.330954397781},2.3997888021118678E-6,"Concatenação dos CUSDs","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Conselho de Consumidores",{"$f":"IF(AND(CAPA!$C$7=\"Revisão\",SUM(Indexador!$D$139:$H$139)<0),SUM(Indexador!$D$139:$H$139),0)","v":0},0,"Conselho de Consumidor (REN 963/2021) - Reversão","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste TUSDg",null,0,"Ajuste Financeiro referente à TUSD-G Geradoras/DIT's - Res 497/2007","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Repasse de compensação DIC/FIC",{"$f":"IFERROR(-Indexador!$D$173,0)","v":0},0,"Repasse de compensação DIC/FIC","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"ICMS não compensado na compra de energia - Energia de Revenda",null,0,"ICMS substituição tributária","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Não Técnica",null,0,"ICMS substituição tributária","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Técnica",null,0,"ICMS substituição tributária","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat.",null,0,"ICMS substituição tributária","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":300},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de Créditos de Rescisão Contratual e Migração de Consumidores (REN 1.000/21)",{"$f":"'Itens Extraordinários'!G15","v":23280399.292004488},3.1002783284627233E-3,"Créditos de Rescisão Contratual e Migração (REN 376 e 414)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":510},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)",{"$f":"'Itens Extraordinários'!F67","v":-3158128.2714472245},{"$f":"IF(ISERROR(D138/$D$5),0,D138/$D$5)","v":-4.2057167987818647E-4},"Arrecadação CDE Covid dos migrantes (Of. Circular 20/2021)","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":505},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (Resolução Normativa 1.008/2022).",{"$f":"'Itens Extraordinários'!K67","v":-29478090.743607782},-3.9256322346778753E-3,"Arrecadação Encargo CDE Escassez Hídrica Consumidores Migrantes (REN 1008/2022)","Encargo - CDE Covid - TE/CDE Escassez TE",22,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":527},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)",null,0,"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":137},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$84,0)","v":0},0,"Bônus Itaipu","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$85,0)","v":0},0,"Bônus Itaipu","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$86,0)","v":0},0,"Bônus Itaipu","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!G87,0)","v":0},0,"Bônus Itaipu","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)",{"$f":"IFERROR('Itens Extraordinários'!$D$81/'Itens Extraordinários'!$G$88,0)","v":0},0,"Bônus Itaipu","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":507},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Energia de Revenda",{"$f":"'Neutralidade Itaipu'!I3","v":28841067.832917839},3.840799139679176E-3,"Bônus Itaipu - Financeiro Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas não técnicas",{"$f":"'Neutralidade Itaipu'!I6","v":743845.36490677111},9.9058767662113699E-5,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas Técnicas ",{"$f":"'Neutralidade Itaipu'!I7","v":946644.45795914531},1.2606576291747883E-4,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB Dist",{"$f":"'Neutralidade Itaipu'!I4","v":101998.44603245199},1.3583253783791012E-5,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo ",{"$f":"'Neutralidade Itaipu'!I5","v":415508.75743202842},5.5333793024564412E-5,"Bônus Itaipu - Financeiro Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":509},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda",null,0,"Bônus Itaipu - Ajuste","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Bônus Itaipu - Ajuste","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":508},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro referente ajuste encargo conexão",null,0,"Recálculo - Econômico","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":516},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão diferimento  Rede Básica",null,0,"Reversão - Diferimento","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":501},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread sobre a antecipação de créditos de UDER",null,0,"Spread Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":517},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão da antecipação de créditos de UDER",null,0,"Reversão - Antecipação UDER","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":504},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939",null,0,"Spread Empr. Escassez Hídrica","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat.",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empréstimo Escassez H. - Bônus Redução Voluntária",null,0,"Spread Empr. Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr. Escassez Hídrica Diferimento CVA cde",null,0,"Spread Empr. Escassez Hídrica","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS",null,0,"Spread Empr. Escassez Hídrica","Rede Básica - Genérico",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda",null,0,"Spread Empr. Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo",null,0,"Spread Empr. Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA",null,0,"Spread Empr. Escassez Hídrica","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":522},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat.",null,0,"Reversão - Bandeira Escassez Hídrica","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER",null,{"$f":"IF(ISERROR(D202/$D$5),0,D202/$D$5)","v":0},"Reversão - Bandeira Escassez Hídrica","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Financeiro de Postergação - Energia - Energia de Revenda",null,0,"Postergação","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist.",null,0,"Postergação","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat.",null,0,"Postergação","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Não Técnica",null,0,"Postergação","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Energia - Perda Técnica",null,0,"Postergação","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CCC",null,0,"Postergação","Encargo - CCC",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação - Encargo - CDE - TUSD",null,0,"Postergação","Encargo - CDE - TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE - TE",null,0,"Postergação","Encargo - CDE - TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CFURH",null,0,"Postergação","Encargo - CFURH",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo  - ESS/EER",null,0,"Postergação","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - ONS",null,0,"Postergação","Encargo - ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - P&D",null,0,"Postergação","Encargo - P&D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - PROINFA",null,0,"Postergação","Encargo - PROINFA",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - TFSEE",null,0,"Postergação","Encargo - TFSEE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão D",null,0,"Postergação","Transporte - Conexão D",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Conexão T",null,0,"Postergação","Transporte - Conexão T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUSD",null,0,"Postergação","Transporte - EUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":7},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - CI",null,0,"Postergação","Transporte - CI",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Rede Básica",null,0,"Postergação","Transporte - Rede Básica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Fronteira",null,0,"Postergação","Transporte - Fronteira",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - EUST Itaipu",null,0,"Postergação","Transporte - EUST Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - Tranporte Itaipu",null,0,"Postergação","Transporte - Tranporte Itaipu",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":21},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg ONS",null,0,"Postergação","Transporte - TUSDg ONS",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Transporte - TUSDg T",null,0,"Postergação","Transporte - TUSDg T",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":1},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":6},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TE",null,0,"Postergação","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Encargo - CDE Covid - TUSD",null,0,"Postergação","Encargo - CDE Covid - TUSD /CDE Escassez TUSD",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Financeiro de Postergação  - Parcela B",null,0,"Postergação","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B30","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},{"$f":"'Neutralidade-Escassez'!E30","v":0},0,"Neutralidade","Energia - Energia de Revenda",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B31","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},{"$f":"'Neutralidade-Escassez'!E31","v":0},0,"Neutralidade","Energia - Perda Rede Básica sobre Dist.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":10},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B32","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},{"$f":"'Neutralidade-Escassez'!E32","v":0},0,"Neutralidade","Energia - Perda Rede Básica sobre mercado Cat.",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B33","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},{"$f":"'Neutralidade-Escassez'!E33","v":0},0,"Neutralidade","Energia - Perda Não Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B34","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},{"$f":"'Neutralidade-Escassez'!E34","v":0},0,"Neutralidade","Energia - Perda Técnica",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,{"$f":"\"Neutralidade da Parcela A - Conta Escassez Hídrica- \"&'Neutralidade-Escassez'!B39","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- ESS/ERR"},{"$f":"'Neutralidade-Escassez'!E39","v":0},0,"Neutralidade","Encargo  - ESS/EER",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Pgto Conta Escassez TE (set/24 a mar/25)",{"$f":"-Indexador!F117","v":-122398450.8621816},-1.6299946572469554E-2,"Reversão de Pgto Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":533},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Reversão de Pgto Conta Escassez TUSD (set/24 a mar/25)",{"$f":"-Indexador!H117","v":-23044305.459515482},-3.0688374333488339E-3,"Reversão de Pgto Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":62},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":533},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Quitação conta Escassez TE",{"$f":"-(Encargos!G27+Encargos!G28)","v":-240063889.55694672},-3.1969592312597654E-2,"Quitação Conta Escassez TE","Encargo - CDE Covid - TE/CDE Escassez TE",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":531},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":3},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,"Ajuste PB, indicador FER do componente XQ  - RTA 2024 (DSP 161/2025)",{"$f":"Indexador!G127","v":2149808.5939045125},2.8629255496979961E-4,"Recálculo Reajuste/Revisão ano anterior","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,"Penalidade por descumprimento de meta de universalização -DSP 1.658/2024-ANEEL",{"$f":"-Universalização_Redutor!K29","v":-4234087.8901137421},-5.6385849580485624E-4,"Penalidade por descumprimento de meta de universalização","Parcela B",{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":22},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":158},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":999},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":9}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D266/$D$5),0,D266/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,{"$f":"IF(ISERROR(D330/$D$5),0,D330/$D$5)","v":0},null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]
[null,null,null,null,0,null,null,{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Tipo]],RefTabTipo[],4,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],2,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],3,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(Financeiros[[#This Row],[Grupo Tarifário]],RefTabGrupoTarifa[],4,FALSE),0)","v":0}]

{"sheet":"Universalização_Redutor","index":28,"n_rows":45,"n_cols":18,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,0,2,0],[2,6,18,6],[2,16,5,16],[6,16,9,16],[11,14,11,16],[20,14,20,16],[24,7,24,8],[27,7,27,8],[34,4,35,5],[0,2,0,3],[0,7,0,8]]}
["Resolução nº 950/2021 - Artigo 14",null,"REDUTOR TARIFÁRIO",null,null,null,null,"LIMITADORES"]
["Proret 4.4, v1.8 -  Item 5.2.3 - Penalidade por Descumprimento de Metas de Universalização",null,"CONCESSIONÁRIA",{"$f":"LnkTxtNomeCompleto","v":"Energisa Mato Grosso - Distribuidora de Energia S.A."},{"$f":"CAPA!C8","v":"D17"},"DSP 1.658/2024-ANEEL",null,"T",0.34,null,"Proret 2.4 - DSP 829/2023 - RTP de 2023",null,null,null,"Dados SAMP","06/2023 - 05/2024"]
[null,null,"TNR-U",null,null,"Despacho nº 7660/2022/SRE/AGER",null,"WACC",7.4251999999999999E-2,null,null,null,null,null,"ReceitaConsumo",6109682494.9700012,"Fornecimento "]
[null,null,"TNR-R",null,null,null,null,"(WACC/1-T)",{"$f":"I3/(1-I2)","v":0.11250303030303031},null,0.11250303030303031,null,null,null,"ReceitaDemanda",427092831.32999992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ReceitaBandeiras",1861236.4300000002]
[null,null,"TNR",1468,null,null,null,"TNR-(2017)",{"$f":"Q13","v":8439},null,null,null,null,null,"ReceitaUltrapassagemdemanda",48626610.169999994]
[null,null,null,null,null,null,null,"CUSTO U (2023)",{"$f":"L8","v":23445.859134045873},null,"<- Nota Técnica nº 0052/2015–SRD/ANEEL",null,null,null,"ReceitaDemanda",353380438.20999992,"Uso"]
[null,null,null,null,null,null,null,null,null,null,15289.84,{"$f":"K8*Índices!D413/Índices!D320","v":23445.859134045873},null,null,"ReceitaEnergia",378870761.31]
[null,null,"META-URBANO",null,null,null,null,"TNR-(2018)",{"$f":"Q14","v":8874},null,null,null,null,null,"ReceitaMensal"]
[null,null,"META-RURAL",null,null,null,null,"CUSTO U (2023)",{"$f":"I7","v":23445.859134045873},null,null,null,null,null,"ReceitaUltrapassagemdemanda",24538701.68]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P3:P10)","v":7344053074.1000023}]
[null,null,"META",30656,null,null,null,"TNR-(2019)",{"$f":"Q15","v":8718},null,null,null,null,null,"Meta de ligações (RF : REH 1.993/2015, Tabela 1) "]
[null,null,null,null,null,null,null,"CUSTO U (2023)",{"$f":"I10","v":23445.859134045873},null,null,null,null,null,2017,null,8439]
[null,null,"INC_MPU - % (TNR /META)",{"$f":"D6/D12","v":4.7886221294363256E-2},null,null,null,null,null,null,null,null,null,null,2018,null,8874]
[null,null,null,null,null,null,null,"TNR-(2020)",{"$f":"Q16","v":4625},null,null,null,null,null,2019,null,8718]
[null,null,null,null,null,null,null,"CUSTO U (2023)",{"$f":"I13","v":23445.859134045873},null,null,null,null,null,2020,null,4625]
[]
[null,null,null,null,null,"DSP 829/2023 - RTP de 2023",null,"LIMITADOR (A)",{"$f":"I4*((I6*I7)+(I9*I10)+(I12*I13)+(I15*I16))","v":80862257.030762911},null,{"$f":"I4*((I6*K8)+(I9*K8)+(I12*K8)+(I15*K8))","v":52733020.57180316},null,null,null,null,null,{"$f":"SUM(Q13:Q17)","v":30656}]
[null,null,"RP",0.10177700000000001,"<- Valor vigente da data da RTP de 2023"]
[null,null,"EOC",0.52445299999999995,"<- Valor vigente da data da RTP de 2023",null,null,"Faturamento da Distribuidora (período de doze meses anterior ao  DSP 1.658/2024, de 04/06/2024):",{"$f":"SUM(P3:P10)","v":7344053074.1000023}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meta de ligações (RF NT 02/2023-SFE) - MLpA"]
[null,null,"BRL",6624985146.2733164,"RTP 2023 EMT (Sparta, \"Entrada\"G20)",null,null,"LIMITADOR (B)",{"$f":"I20*0.02","v":146881061.48200005},null,null,null,null,null,2020]
[]
[]
[null,null,null,null,null,null,null,"PENALIDADE",null,null,null,null,null,null,2021,null,410,110]
[null,null,null,null,null,null,null,"Penalidade: Mínimo entre REDUTOR, LIMITADOR (A) e LIMITADOR (B)",{"$f":"MIN(I18,I22,D31)","v":16933693.566064104},null,"<- Valor total da penalização - base (abr/2023)",null,null,null,2022,null,null,300]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P22:P26)","v":0},{"$f":"SUM(Q25:Q26)","v":410},{"$f":"SUM(R25:R26)","v":410}]
[null,null,null,null,null,null,null,"PDMU - FINANCEIRO NEGATIVO EM CADA ANO ",null,null,"Atualização para 2025","2025-03-01"]
[null,null,null,null,null,null,null,"RTA 2025 - Parcela 1/5",{"$f":"$I$26/$D$34","v":3386738.7132128207},null,{"$f":"I29*VLOOKUP(L28,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(L29,Índices!$B$6:$F$500,5,FALSE)","v":4234087.8901137421},"2023-03-01"]
[null,null,null,null,null,null,null,"RTA 2026 - Parcela 2/5",{"$f":"$I$26/$D$34","v":3386738.7132128207}]
[null,null,"REDUTOR",{"$f":"(D6/D12)*D19*D20*D22","v":16933693.566064104},null,null,null,"RTA 2027 - Parcela 3/5",{"$f":"$I$26/$D$34","v":3386738.7132128207}]
[null,null,null,null,null,null,null,"RTP 2028 - Parcela 4/5",{"$f":"$I$26/$D$34","v":3386738.7132128207}]
[null,null,null,null,null,null,null,"RTA 2029 - Parcela 5/5",{"$f":"$I$26/$D$34","v":3386738.7132128207}]
[null,null,"Nº PARCELAS  (n)",5,"<- Ciclo de fiscalização"]
[null,null,null,null,"Quantidade de processos tarifários  antes da próxima Revisão Tarifária"]
[]
["Referências"]
["DSP 1.658/2024-ANEEL, de 04/06/2024: Processo SIC 48500.008792/2022-70"]
["Nota Técnica 2/2023-SFE (SIC 48534.000026/2023-00)"]
["REH 1.993/2015 - Plano de Metas "]
["DSP 829/2023"]
["Nota Técnica nº 0052/2015–SRD/ANEEL, de 16/07/2015 (48554.001468/2015-00) "]
["Lei 10.438/2002"]
["SAMP"]
["Sparta RTP 2023 EMT"]

{"sheet":"CVA","index":29,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[null,"CVA em Processamento e Saldo a Compensar",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,null,null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[]
[]
[null," Dados da CVA em Processamento"]
[null,"Descrição","Delta\n(R$)","5° Dia Útil Anterior\n(R$)","12 Meses Subsequentes                              (R$)"]
[null,"CCC ",null,null,null,null,null,"Sobrecontratação/exposição de energia",128391150.5572]
[null,"CDE",32032239.594900001,33253812.511100002,35532853.599799998,null,null,"Garantias financeiras  (CCEAR)",{"$f":"Indexador!F173","v":677567.49381713464}]
[null,"CDE Covid",-55156544.446900003,-56624925.6778,-60505699.715999998,null,null,"Recálculo Sobrecontratação/Reversão"]
[null,"Rede Básica",70321828.801300004,74355201.709800005,79451115.443000004,null,null,"Recálculo Exposição CCEAR entre Submercados"]
[null,"Compra Energia",63437239.513700001,62465680.499899998,66746749.097499996,null,null,"Previsão do Ano Anterior",173172708.4918485]
[null,"CFURH",null,null,null,null,null,"Reversão da Previsão",{"$f":"-I13*(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")-SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))*(SaldoCVA_Energia)/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\")*I15)","v":-156627209.90185225}]
[null,"Transporte Itaipu",-1608462.5665,-1321073.9890000001,-1411613.4391999999,null,null,"CVA Compra Energia (processo anterior)",-172871067.69079956]
[null,"Proinfa",6109323.9150999999,6185468.8187999995,6609388.2592000002,null,null,"REN 711"]
[null,"ESS/ERR",20079521.307300001,22604791.352200001,24154004.6424]
[null,"Total",{"$f":"SUM(C9:C17)","v":135215146.1189},{"$f":"SUM(D9:D17)","v":140918955.22500002},150576797.8867]
[]
[]
[]
[null,"Cálculo da CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil do último IRT                        (R$)","CVA 5° dia útil Fiscalizada\n  (R$)","Delta com a fiscalização\nR($)","CVA Faturada\nValor Bruto\n(R$)","CVA Saldo a Compensar                                        (R$)"]
[null,"CCC ",{"$f":"VLOOKUP(\"CVA CCC\",BD!$B$27:$C$37,2,FALSE)","v":0},{"$f":"C24","v":0},{"$f":"D24-C24","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CCC\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CCC\"))),0)","v":0}]
[null,"CDE",{"$f":"VLOOKUP(\"CVA CDE\",BD!$B$27:$C$37,2,FALSE)","v":7902424.5186000001},{"$f":"C25","v":7902424.5186000001},0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE\"))))*(Mercado!$M$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE\"))),0)","v":7771207.5415589828},{"$f":"IFERROR((D25+D40)/$D$34*Indexador!$J$66-(F25*(Mercado!M67/Mercado!M66)),0)","v":616303.06955723558}]
[null,"CDE Covid TUSD",{"$f":"VLOOKUP(\"CVA CDE Covid TUSD\",BD!$B$27:$C$37,2,FALSE)","v":3.3249934535772102E-2},3.3249934535772102E-2,{"$f":"D26-C26","v":0},{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TUSD\"))))\n*(Mercado!$AF$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TUSD\"))),0)","v":3.2670954740436631E-2},{"$f":"IFERROR((D26+D41)/$D$34*Indexador!$J$66-(F26*(Mercado!AF67/Mercado!AF66)),0)","v":2.6214134808631231E-3}]
[null,"CDE Covid TE",{"$f":"VLOOKUP(\"CVA CDE Covid TE\",BD!$B$27:$C$37,2,FALSE)","v":1.8850065464227898E-2},1.8850065464227898E-2,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))-\n((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CDE Covid TE\"))))*\n(Mercado!$AE$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CDE Covid TE\"))),0)","v":1.7682247459764586E-2},{"$f":"IFERROR((D27+D42)/$D$34*Indexador!$J$66-(F27*(Mercado!AE67/Mercado!AE66)),0)","v":2.3640927377036602E-3}]
[null,"Rede Básica",{"$f":"VLOOKUP(\"CVA RB\",BD!$B$27:$C$37,2,FALSE)","v":61950838.123199999},61950838.123199999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"EUST - RB\"))))*(Mercado!$L$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"EUST - RB\"))),0)","v":60872117.888898022},{"$f":"IFERROR(D28/$D$34*Indexador!$J$66-F28*(Mercado!L67/Mercado!L66),0)","v":4897243.8695601672}]
[null,"Compra Energia",{"$f":"VLOOKUP(\"CVA Energia\",BD!$B$27:$C$37,2,FALSE)","v":-164218605.25740001},-164218605.25740001,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Grupo Tarifa],\"Energia\"))))*(Mercado!$K$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Grupo Tarifa],\"Energia\"))),0)","v":-148487557.58902356},{"$f":"IFERROR((IF(C44=0,D29,C44)+D44)/$D$34*Indexador!$J$66-(F29*(Mercado!K67/Mercado!K66)),0)","v":-26382580.327372551}]
[null,"CFURH",{"$f":"VLOOKUP(\"CVA CFURH\",BD!$B$27:$C$37,2,FALSE)","v":0},0,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"CFURH\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"CFURH\"))),0)","v":0},{"$f":"IFERROR(D30/$D$34*Indexador!$J$66-(F30*(Mercado!N67/Mercado!N66)),0)","v":0}]
[null,"Transporte Itaipu",{"$f":"VLOOKUP(\"CVA Trans. Itaipu\",BD!$B$27:$C$37,2,FALSE)","v":17165070.373500001},17165070.373500001,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))))*(Mercado!$O$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"TRANSPORTE ITAIPU\"))),0)","v":15198847.682329975},{"$f":"IFERROR(D31/$D$34*Indexador!$J$66-(F31*(Mercado!O67/Mercado!O66)),0)","v":3092556.4310709238}]
[null,"Proinfa",{"$f":"VLOOKUP(\"CVA Proinfa\",BD!$B$27:$C$37,2,FALSE)","v":-1613365.8644999999},-1613365.8644999999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"PROINFA\"))))*(Mercado!$Q$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"PROINFA\"))),0)","v":-1587438.5595086499},{"$f":"IFERROR(D32/$D$34*Indexador!$J$66-(F32*(Mercado!Q67/Mercado!Q66)),0)","v":-124839.69317887235}]
[null,"ESS/ERR",{"$f":"VLOOKUP(\"CVA ESS\\ERR\",BD!$B$27:$C$37,2,FALSE)","v":62598937.509599999},62598937.509599999,0,{"$f":"IFERROR(((SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))-((SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],\"ESS/ERR\"))))*(Mercado!$P$66/(SUMIFS(Tab_CVA_Neutralidade[Valor],Tab_CVA_Neutralidade[Detalhe Grupo],\"ESS/ERR\"))),0)","v":58769051.731777221},{"$f":"IFERROR(IF(C48=0,D33,C48)/$D$34*Indexador!$J$66-(F33*(Mercado!P67/Mercado!P66)),0)","v":7800040.0337554365}]
[null,"Total",{"$f":"SUM(C24:C33)","v":-16214700.5449},{"$f":"SUM(D24:D33)","v":-16214700.5449},{"$f":"SUM(E24:E33)","v":0},{"$f":"SUM(F24:F33)","v":-7463771.2536148056},{"$f":"SUM(G24:G33)","v":-10101276.611622155}]
[]
[]
[null,"Ajustes para a CVA Saldo a Compensar"]
[null,"Descrição","CVA 5° dia útil\nFiscalizada\nAjustada SGT\n(R$)","RTE Reversão"]
[null,"CCC "]
[null,"CDE"]
[null,{"$f":"B26","v":"CDE Covid TUSD"}]
[null,{"$f":"B27","v":"CDE Covid TE"}]
[null,"Rede Básica"]
[null,"Compra Energia"]
[null,"CFURH"]
[null,"Transporte Itaipu"]
[null,"Proinfa"]
[null,"ESS/ERR"]

{"sheet":"Itens Extraordinários","index":30,"n_rows":390,"n_cols":34,"rows_kept":390,"cut":false,"hidden":false,"merged":[[0,13,0,17],[0,19,0,23],[0,26,0,33]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Valores atualizados e ordenados por data - REH 1.000/2021",null,null,null,null,null,"Valores atualizados dos itens de modicidade - REH 1.000/2021",null,null,null,null,null,null,"Dados recebidos via Conecta - Itens de modicidade REH 1.000/2021"]
[null,"Mitigação de Efeitos Tarifários",null,null,null,null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS (atualizado)","RESCISAO CONTRATUAL  (atualizado)","DESISTENCIA MIGRACAO ACR  (atualizado)","DESISTENCIA MIGRACAO ACL  (atualizado)",null,null,"COMPETENCIA","CREDITOS NÃO DEVOLVIDOS","RESCISAO CONTRATUAL","DESISTENCIA MIGRACAO ACR","DESISTENCIA MIGRACAO ACL","IdAgente","HoraEnvio","Comentario"]
[null,null,null,null,null,null,null,null,{"$f":"EDATE(CAPA!C15,1-12*5)","v":43922},null,{"$f":"J3*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I3,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"AB3","v":"§ 5º do Art. 141 da REH 1.000/2021"},{"$f":"AC3","v":"§ 4º do Art. 142 da REH 1.000/2021"},{"$f":"AD3","v":"§ 3º do Art. 171 da REH 1.000/2021"},{"$f":"AE3","v":"Inciso V do Art. 168 da REH 1.000/2021"},null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,null,"§ 5º do Art. 141 da REH 1.000/2021","§ 4º do Art. 142 da REH 1.000/2021","§ 3º do Art. 171 da REH 1.000/2021","Inciso V do Art. 168 da REH 1.000/2021"]
[null,"Reversão de créditos de rescisão contratual e migração de consumidores (REN 1.000/21)",null,null,null,null,null,null,{"$f":"EDATE(I3,12)","v":44287},-2796413.91,{"$f":"J4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I4,-1),Índices!$B$8:$F$1000,5)","v":-4215967.3368655248},null,null,{"$f":"MIN(AA4:AA212)","v":34001},{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,{"$f":"IF(AA4=0,\"\",AA4)","v":34001},{"$f":"IFERROR(AB4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE4*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA4,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T4>=CAPA!$C$16,T4<=CAPA!$C$15),1,IF(AND(T4>=EDATE(CAPA!$C$16,-60),T4<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34001,0.01,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Artigo","REN","Créditos",null,"R$ (Líquido)","Valores Corrigidos",null,{"$f":"EDATE(I4,12)","v":44652},0,{"$f":"J5*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I5,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,{"$f":"EDATE(N4,1)","v":34029},0,0,0,0,null,{"$f":"IF(AA5=0,\"\",AA5)","v":34029},{"$f":"IFERROR(AB5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE5*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA5,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T5>=CAPA!$C$16,T5<=CAPA!$C$15),1,IF(AND(T5>=EDATE(CAPA!$C$16,-60),T5<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34029]
[null,"141","1.000/2021","§ 5º do Art. 141 da REH 1.000/2021",null,null,{"$f":"SUM(U:U)","v":7184251.9050561152},null,{"$f":"EDATE(I5,12)","v":45017},-15395448.691277286,{"$f":"J6*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I6,-1),Índices!$B$8:$F$1000,5)","v":-19247331.544146903},null,null,{"$f":"EDATE(N5,1)","v":34060},0,0,0,0,null,34060,{"$f":"IFERROR(AB6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE6*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA6,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T6>=CAPA!$C$16,T6<=CAPA!$C$15),1,IF(AND(T6>=EDATE(CAPA!$C$16,-60),T6<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34060]
[null,"142","1.000/2021","§ 4º do Art. 142 da REH 1.000/2021",null,null,{"$f":"SUM(V:V)","v":4718051.5719333859},null,{"$f":"EDATE(I6,12)","v":45383},-10531772.357766986,{"$f":"J7*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($I7,-1),Índices!$B$8:$F$1000,5)","v":-11719403.887981564},null,null,34090,0,0,0,0,null,34090,{"$f":"IFERROR(AB7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE7*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA7,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T7>=CAPA!$C$16,T7<=CAPA!$C$15),1,IF(AND(T7>=EDATE(CAPA!$C$16,-60),T7<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34090]
[null,"171","1.000/2021","§ 3º do Art. 171 da REH 1.000/2021",null,null,{"$f":"SUM(W:W)","v":0},null,null,null,null,null,null,34121,0,0,0,0,null,34121,{"$f":"IFERROR(AB8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE8*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA8,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T8>=CAPA!$C$16,T8<=CAPA!$C$15),1,IF(AND(T8>=EDATE(CAPA!$C$16,-60),T8<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34121]
[null,"168","1.000/2021","Inciso V do Art. 168 da REH 1.000/2021",null,null,{"$f":"SUM(X:X)","v":0},null,null,null,null,null,null,34151,0,0,0,0,null,34151,{"$f":"IFERROR(AB9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE9*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA9,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T9>=CAPA!$C$16,T9<=CAPA!$C$15),1,IF(AND(T9>=EDATE(CAPA!$C$16,-60),T9<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34151]
[null,"Subtotal",null,null,null,{"$f":"SUM(F6:F9)","v":0},{"$f":"SUM(G6:G9)","v":11902303.4769895},null,null,null,null,null,null,34182,0,0,0,0,null,34182,{"$f":"IFERROR(AB10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE10*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA10,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T10>=CAPA!$C$16,T10<=CAPA!$C$15),1,IF(AND(T10>=EDATE(CAPA!$C$16,-60),T10<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34213,0,0,0,0,null,34213,{"$f":"IFERROR(AB11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE11*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA11,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T11>=CAPA!$C$16,T11<=CAPA!$C$15),1,IF(AND(T11>=EDATE(CAPA!$C$16,-60),T11<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34213,0.28999999999999998,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Acerto de contas",null,null,null,"Valor total revertido até DRA","Valor total revertido até DRA (atualizado)",null,null,null,null,null,null,34243,0,0,0,0,null,34243,{"$f":"IFERROR(AB12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE12*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA12,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T12>=CAPA!$C$16,T12<=CAPA!$C$15),1,IF(AND(T12>=EDATE(CAPA!$C$16,-60),T12<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34243]
[null,"Valor histórico já devolvido em processos anteriores",null,null,null,{"$f":"G13*VLOOKUP(EDATE(CAPA!$C$15,-12),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)","v":-31617326.276638839},{"$f":"SUM(K3:K8)","v":-35182702.768993989},null,null,null,null,null,null,34274,0,0,0,0,null,34274,{"$f":"IFERROR(AB13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE13*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA13,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T13>=CAPA!$C$16,T13<=CAPA!$C$15),1,IF(AND(T13>=EDATE(CAPA!$C$16,-60),T13<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34274]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34304,0,0,0,0,null,34304,{"$f":"IFERROR(AB14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE14*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA14,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T14>=CAPA!$C$16,T14<=CAPA!$C$15),1,IF(AND(T14>=EDATE(CAPA!$C$16,-60),T14<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34304]
[null,"Valor a ser considerado para o presente processo tarifário",null,null,null,null,{"$f":"-(G10+G13)","v":23280399.292004488},null,null,null,null,null,null,34335,0,0,0,0,null,34335,{"$f":"IFERROR(AB15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE15*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA15,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T15>=CAPA!$C$16,T15<=CAPA!$C$15),1,IF(AND(T15>=EDATE(CAPA!$C$16,-60),T15<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34335,0.01,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34366,0,0,0,0,null,34366,{"$f":"IFERROR(AB16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE16*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA16,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T16>=CAPA!$C$16,T16<=CAPA!$C$15),1,IF(AND(T16>=EDATE(CAPA!$C$16,-60),T16<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34366,5.53,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34394,0,0,0,0,null,34394,{"$f":"IFERROR(AB17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE17*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA17,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T17>=CAPA!$C$16,T17<=CAPA!$C$15),1,IF(AND(T17>=EDATE(CAPA!$C$16,-60),T17<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34394,1.77,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,"Data base","Valor",null,null,null,null,null,null,34425,0,0,0,0,null,34425,{"$f":"IFERROR(AB18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE18*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA18,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T18>=CAPA!$C$16,T18<=CAPA!$C$15),1,IF(AND(T18>=EDATE(CAPA!$C$16,-60),T18<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34425,4.25,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Custo Distribuidora - Conta Covid - Art 4º da REN 952/2021",null,null,null,{"$f":"EDATE(CAPA!$C$15,1)","v":"2025-04-01"},null,null,null,null,null,null,null,34455,0,0,0,0,null,34455,{"$f":"IFERROR(AB19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE19*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA19,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T19>=CAPA!$C$16,T19<=CAPA!$C$15),1,IF(AND(T19>=EDATE(CAPA!$C$16,-60),T19<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34455,2.1,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"O valor indicado na tabela abaixo corresponde aos custos assessórios que devem ser arcados pela distribuidora, conforme previsto no Art. 4º da REN 952/2021.",null,null,null,null,null,null,null,null,null,null,null,34486,0,0,0,0,null,34486,{"$f":"IFERROR(AB20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE20*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA20,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T20>=CAPA!$C$16,T20<=CAPA!$C$15),1,IF(AND(T20>=EDATE(CAPA!$C$16,-60),T20<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34486,4.09,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34516,0,0,0,0,null,34516,{"$f":"IFERROR(AB21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE21*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA21,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T21>=CAPA!$C$16,T21<=CAPA!$C$15),1,IF(AND(T21>=EDATE(CAPA!$C$16,-60),T21<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34516,2.09,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34547,0,0,0,0,null,34547,{"$f":"IFERROR(AB22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE22*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA22,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T22>=CAPA!$C$16,T22<=CAPA!$C$15),1,IF(AND(T22>=EDATE(CAPA!$C$16,-60),T22<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34547,1.76,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34578,0,0,0,0,null,34578,{"$f":"IFERROR(AB23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE23*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA23,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T23>=CAPA!$C$16,T23<=CAPA!$C$15),1,IF(AND(T23>=EDATE(CAPA!$C$16,-60),T23<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34578,3.1,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Obrigação de pagamento à Itaipu",null,null,null,null,null,null,null,null,null,null,null,34608,0,0,0,0,null,34608,{"$f":"IFERROR(AB24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE24*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA24,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T24>=CAPA!$C$16,T24<=CAPA!$C$15),1,IF(AND(T24>=EDATE(CAPA!$C$16,-60),T24<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34608,4.45,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34639,0,0,0,0,null,34639,{"$f":"IFERROR(AB25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE25*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA25,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T25>=CAPA!$C$16,T25<=CAPA!$C$15),1,IF(AND(T25>=EDATE(CAPA!$C$16,-60),T25<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34639,4.01,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,"SELIC Anual",{"$f":"Índices!F437/Índices!F425-1","v":0.11276654012928056},null,"SELIC mensal",{"$f":"((1+D26)^(1/12))-1","v":8.943867236965497E-3},null,null,null,null,null,null,34669,0,0,0,0,null,34669,{"$f":"IFERROR(AB26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE26*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA26,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T26>=CAPA!$C$16,T26<=CAPA!$C$15),1,IF(AND(T26>=EDATE(CAPA!$C$16,-60),T26<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34669,8.89,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34700,0,0,0,0,null,34700,{"$f":"IFERROR(AB27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE27*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA27,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T27>=CAPA!$C$16,T27<=CAPA!$C$15),1,IF(AND(T27>=EDATE(CAPA!$C$16,-60),T27<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34700,18.329999999999998,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Recomposição dos recursos à conta de comercialização de ITAIPU - NT 247/2021 (48581.001708/2021-00)",null,null,null,null,null,null,null,null,null,null,null,34731,0,0,0,0,null,34731,{"$f":"IFERROR(AB28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE28*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA28,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T28>=CAPA!$C$16,T28<=CAPA!$C$15),1,IF(AND(T28>=EDATE(CAPA!$C$16,-60),T28<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34731,17.059999999999999,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Ato legal","Datas dos repasses de ITAIPU à concessionária","Valores dos repasses ","valores atualizados (5du)    § 55  da NT 247/2021",null,"Financeiro § 56 NT 247/2021",null,null,null,null,null,null,34759,0,0,0,0,null,34759,{"$f":"IFERROR(AB29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE29*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA29,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T29>=CAPA!$C$16,T29<=CAPA!$C$15),1,IF(AND(T29>=EDATE(CAPA!$C$16,-60),T29<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34759,11.62,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"ReH 2.969/2021",44522,null,{"$f":"D30*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C30,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,34790,0,0,0,0,null,34790,{"$f":"IFERROR(AB30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE30*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA30,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T30>=CAPA!$C$16,T30<=CAPA!$C$15),1,IF(AND(T30>=EDATE(CAPA!$C$16,-60),T30<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34790,16.29,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Desp. 417/2022",44609,null,{"$f":"D31*VLOOKUP(CAPA!$C$10,Índices!$K$7:$O$4000,4)/VLOOKUP(C31,Índices!$K$7:$O$4000,4)","v":0},null,null,null,null,null,null,null,null,34820,0,0,0,0,null,34820,{"$f":"IFERROR(AB31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE31*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA31,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T31>=CAPA!$C$16,T31<=CAPA!$C$15),1,IF(AND(T31>=EDATE(CAPA!$C$16,-60),T31<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34820,4.7699999999999996,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Total Anual",null,null,{"$f":"E30+E31","v":0},null,{"$f":"-12*PMT(G26,12,E32)","v":0},null,null,null,null,null,null,34851,0,0,0,0,null,34851,{"$f":"IFERROR(AB32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE32*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA32,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T32>=CAPA!$C$16,T32<=CAPA!$C$15),1,IF(AND(T32>=EDATE(CAPA!$C$16,-60),T32<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34851,26.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Cota mensal de repasse à Itaipu (valor a ser incluído na REH)",null,null,null,null,{"$f":"G32/12","v":0},null,null,null,null,null,null,34881,0,0,0,0,null,34881,{"$f":"IFERROR(AB33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE33*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA33,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T33>=CAPA!$C$16,T33<=CAPA!$C$15),1,IF(AND(T33>=EDATE(CAPA!$C$16,-60),T33<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34881,25.71,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,34912,0,0,0,0,null,34912,{"$f":"IFERROR(AB34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE34*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA34,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T34>=CAPA!$C$16,T34<=CAPA!$C$15),1,IF(AND(T34>=EDATE(CAPA!$C$16,-60),T34<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34912,14.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Reconhecimento  tarifário à concessionária",null,null,null,null,null,null,null,null,null,null,null,34943,0,0,0,0,null,34943,{"$f":"IFERROR(AB35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE35*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA35,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T35>=CAPA!$C$16,T35<=CAPA!$C$15),1,IF(AND(T35>=EDATE(CAPA!$C$16,-60),T35<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34943,29.67,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"FAT_DIF_Itaipu 2021",null,null,"Equação 4 - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,34973,0,0,0,0,null,34973,{"$f":"IFERROR(AB36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE36*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA36,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T36>=CAPA!$C$16,T36<=CAPA!$C$15),1,IF(AND(T36>=EDATE(CAPA!$C$16,-60),T36<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,34973,24.2,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"REV_DIF_Itaipu 2022",null,null,"Equação 5  - NT 247/2021","<- Calculado no processo tarifário de 2022",null,null,null,null,null,null,null,35004,0,0,0,0,null,35004,{"$f":"IFERROR(AB37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE37*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA37,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T37>=CAPA!$C$16,T37<=CAPA!$C$15),1,IF(AND(T37>=EDATE(CAPA!$C$16,-60),T37<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35004,31.69,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Diferença",null,{"$f":"D36+D37","v":0},"Eq. 4 + Eq. 5",null,null,null,null,null,null,null,null,35034,0,0,0,0,null,35034,{"$f":"IFERROR(AB38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE38*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA38,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T38>=CAPA!$C$16,T38<=CAPA!$C$15),1,IF(AND(T38>=EDATE(CAPA!$C$16,-60),T38<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35034,71.239999999999995,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Fin_DIF_ITAIPU 2023",null,{"$f":"D38*VLOOKUP(LnkTxtDRPData,Índices!$K$8:$N$4000,4)/VLOOKUP(LnkTxtDRAData,Índices!$K$8:$N$4000,4)","v":0},"Equação 8  - NT 247/2021",null,null,null,null,null,null,null,null,35065,0,0,0,0,null,35065,{"$f":"IFERROR(AB39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE39*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA39,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T39>=CAPA!$C$16,T39<=CAPA!$C$15),1,IF(AND(T39>=EDATE(CAPA!$C$16,-60),T39<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35065,80.11,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"VER_DIF_ITAIPU 2023",null,{"$f":"-D39*(G26*(1+G26)^12)/((1+G26)^12-1)*12","v":0},"Equação 9  - NT 247/2021",null,null,null,null,null,null,null,null,35096,0,0,0,0,null,35096,{"$f":"IFERROR(AB40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE40*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA40,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T40>=CAPA!$C$16,T40<=CAPA!$C$15),1,IF(AND(T40>=EDATE(CAPA!$C$16,-60),T40<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35096,61.84,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35125,0,0,0,0,null,35125,{"$f":"IFERROR(AB41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE41*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA41,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T41>=CAPA!$C$16,T41<=CAPA!$C$15),1,IF(AND(T41>=EDATE(CAPA!$C$16,-60),T41<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35125,42.46,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Distribuição dos recursos no processo tariário de 2021",null,null,null,null,null,null,null,null,null,null,null,35156,0,0,0,0,null,35156,{"$f":"IFERROR(AB42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE42*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA42,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T42>=CAPA!$C$16,T42<=CAPA!$C$15),1,IF(AND(T42>=EDATE(CAPA!$C$16,-60),T42<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35156,40.18,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Energia de Revenda",null,null,null,null,{"$f":"IFERROR(F43/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,35186,0,0,0,0,null,35186,{"$f":"IFERROR(AB43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE43*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA43,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T43>=CAPA!$C$16,T43<=CAPA!$C$15),1,IF(AND(T43>=EDATE(CAPA!$C$16,-60),T43<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35186,98.75,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas não Técnica",null,null,null,null,{"$f":"IFERROR(F44/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,35217,0,0,0,0,null,35217,{"$f":"IFERROR(AB44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE44*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA44,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T44>=CAPA!$C$16,T44<=CAPA!$C$15),1,IF(AND(T44>=EDATE(CAPA!$C$16,-60),T44<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35217,66.7,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas Técnicas",null,null,null,null,{"$f":"IFERROR(F45/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,35247,0,0,0,0,null,35247,{"$f":"IFERROR(AB45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE45*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA45,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T45>=CAPA!$C$16,T45<=CAPA!$C$15),1,IF(AND(T45>=EDATE(CAPA!$C$16,-60),T45<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35247,73.239999999999995,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre dist.",null,null,null,null,{"$f":"IFERROR(F46/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,35278,0,0,0,0,null,35278,{"$f":"IFERROR(AB46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE46*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA46,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T46>=CAPA!$C$16,T46<=CAPA!$C$15),1,IF(AND(T46>=EDATE(CAPA!$C$16,-60),T46<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35278,76.650000000000006,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Efeito Decreto 10.665/2021 - Financeiro de saldo de Itaipu - Perdas RB sobre mercado cativo",null,null,null,null,{"$f":"IFERROR(F47/SUM($F$43:$F$47),0)","v":0},null,null,null,null,null,null,35309,0,0,0,0,null,35309,{"$f":"IFERROR(AB47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE47*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA47,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T47>=CAPA!$C$16,T47<=CAPA!$C$15),1,IF(AND(T47>=EDATE(CAPA!$C$16,-60),T47<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35309,84.22,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35339,0,0,0,0,null,35339,{"$f":"IFERROR(AB48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE48*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA48,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T48>=CAPA!$C$16,T48<=CAPA!$C$15),1,IF(AND(T48>=EDATE(CAPA!$C$16,-60),T48<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35339,88.15,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35370,0,0,0,0,null,35370,{"$f":"IFERROR(AB49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE49*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA49,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T49>=CAPA!$C$16,T49<=CAPA!$C$15),1,IF(AND(T49>=EDATE(CAPA!$C$16,-60),T49<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35370,97.32,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35400,0,0,0,0,null,35400,{"$f":"IFERROR(AB50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE50*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA50,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T50>=CAPA!$C$16,T50<=CAPA!$C$15),1,IF(AND(T50>=EDATE(CAPA!$C$16,-60),T50<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35400,105.6,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Reversões realizadas arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Reversões realizadas arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,35431,0,0,0,0,null,35431,{"$f":"IFERROR(AB51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE51*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA51,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T51>=CAPA!$C$16,T51<=CAPA!$C$15),1,IF(AND(T51>=EDATE(CAPA!$C$16,-60),T51<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35431,160.33000000000001,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,"Preencher com valores negativos","Valores nominais revertidos à modicidade","Valores revertidos à modicidade atualizados",null,null,null,35462,0,0,0,0,null,35462,{"$f":"IFERROR(AB52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE52*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA52,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T52>=CAPA!$C$16,T52<=CAPA!$C$15),1,IF(AND(T52>=EDATE(CAPA!$C$16,-60),T52<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35462,151.05000000000001,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,{"$f":"EDATE(CAPA!C15,1-12*4)","v":44287},null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(CAPA!C15,1-12*3)","v":44652},null,{"$f":"I53*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H53,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,35490,0,0,0,0,null,35490,{"$f":"IFERROR(AB53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE53*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA53,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T53>=CAPA!$C$16,T53<=CAPA!$C$15),1,IF(AND(T53>=EDATE(CAPA!$C$16,-60),T53<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35490,124.23,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,{"$f":"EDATE(B53,12)","v":44652},-920172.29201962298,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B54,-1),Índices!$B$8:$F$1000,5)","v":-1303251.3064453101},null,null,null,{"$f":"EDATE(H53,12)","v":45017},null,{"$f":"I54*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H54,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,35521,0,0,0,0,null,35521,{"$f":"IFERROR(AB54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE54*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA54,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T54>=CAPA!$C$16,T54<=CAPA!$C$15),1,IF(AND(T54>=EDATE(CAPA!$C$16,-60),T54<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35521,103.39,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,{"$f":"EDATE(B54,12)","v":45017},-1931200.1187972273,{"$f":"C55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B55,-1),Índices!$B$8:$F$1000,5)","v":-2414379.0616278732},null,null,null,{"$f":"EDATE(H54,12)","v":45383},7136447.1105543263,{"$f":"I55*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H55,-1),Índices!$B$8:$F$1000,5)","v":7941199.5600271393},"RTA 2024 (o valor deveria ser negatico)",null,null,35551,0,0,0,0,null,35551,{"$f":"IFERROR(AB55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE55*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA55,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T55>=CAPA!$C$16,T55<=CAPA!$C$15),1,IF(AND(T55>=EDATE(CAPA!$C$16,-60),T55<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35551,158.96,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,{"$f":"EDATE(B55,12)","v":45383},-3403231.2011072394,{"$f":"C56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B56,-1),Índices!$B$8:$F$1000,5)","v":-3787001.8089161185},null,null,null,{"$f":"EDATE(H55,12)","v":45748},null,{"$f":"I56*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H56,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,35582,0,0,0,0,null,35582,{"$f":"IFERROR(AB56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE56*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA56,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T56>=CAPA!$C$16,T56<=CAPA!$C$15),1,IF(AND(T56>=EDATE(CAPA!$C$16,-60),T56<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35582,189.81,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,{"$f":"EDATE(B56,12)","v":45748},null,{"$f":"C57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H56,12)","v":46113},null,{"$f":"I57*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($H57,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,35612,0,0,0,0,null,35612,{"$f":"IFERROR(AB57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE57*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA57,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T57>=CAPA!$C$16,T57<=CAPA!$C$15),1,IF(AND(T57>=EDATE(CAPA!$C$16,-60),T57<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35612,139.66999999999999,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,{"$f":"EDATE(B57,12)","v":46113},null,{"$f":"C58*VLOOKUP(EDATE(CAPA!$C$15,0),Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE($B58,-1),Índices!$B$8:$F$1000,5)","v":0},null,null,null,{"$f":"EDATE(H57,12)","v":46478},null,null,null,null,null,35643,0,0,0,0,null,35643,{"$f":"IFERROR(AB58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE58*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA58,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T58>=CAPA!$C$16,T58<=CAPA!$C$15),1,IF(AND(T58>=EDATE(CAPA!$C$16,-60),T58<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35643,169.92,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35674,0,0,0,0,null,35674,{"$f":"IFERROR(AB59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE59*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA59,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T59>=CAPA!$C$16,T59<=CAPA!$C$15),1,IF(AND(T59>=EDATE(CAPA!$C$16,-60),T59<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35674,139.77000000000001,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35704,0,0,0,0,null,35704,{"$f":"IFERROR(AB60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE60*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA60,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T60>=CAPA!$C$16,T60<=CAPA!$C$15),1,IF(AND(T60>=EDATE(CAPA!$C$16,-60),T60<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35704,131.85,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Acerto arrecadação CDE Covid consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Acerto arrecadação CDE Escassez (REN 1.008/2021)",null,null,null,null,null,35735,0,0,0,0,null,35735,{"$f":"IFERROR(AB61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE61*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA61,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T61>=CAPA!$C$16,T61<=CAPA!$C$15),1,IF(AND(T61>=EDATE(CAPA!$C$16,-60),T61<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35735,148.63,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Descrição",null,null,"Valor nominal","Valor Atualizado",null,"Descrição",null,"Valor Nominal","Valor atualizado",null,null,35765,0,0,0,0,null,35765,{"$f":"IFERROR(AB62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE62*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA62,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T62>=CAPA!$C$16,T62<=CAPA!$C$15),1,IF(AND(T62>=EDATE(CAPA!$C$16,-60),T62<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35765,125.26,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Valor histórico já devolvido em processos anteriores",null,null,{"$f":"SUM(C53:C58)","v":-6254603.6119240895},{"$f":"SUM(D53:D58)","v":-7504632.176989302},null,"Valor histórico já devolvido em processos anteriores",null,{"$f":"SUM(I53:I58)","v":7136447.1105543263},{"$f":"SUM(J53:J58)","v":7941199.5600271393},null,null,35796,0,0,0,0,null,35796,{"$f":"IFERROR(AB63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE63*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA63,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T63>=CAPA!$C$16,T63<=CAPA!$C$15),1,IF(AND(T63>=EDATE(CAPA!$C$16,-60),T63<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35796,124.3,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35827,0,0,0,0,null,35827,{"$f":"IFERROR(AB64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE64*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA64,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T64>=CAPA!$C$16,T64<=CAPA!$C$15),1,IF(AND(T64>=EDATE(CAPA!$C$16,-60),T64<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35827,121.24,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Valor total informado no Conecta ANEEL",null,null,{"$f":"-ABS(E159)","v":-8879173.3600000013},{"$f":"-ABS(F159)","v":-10662760.448436527},null,"Valor total informado no Conecta ANEEL",null,{"$f":"-ABS(J159)","v":-19811620.400000002},{"$f":"-ABS(K159)","v":-21536891.183580641},null,null,35855,0,0,0,0,null,35855,{"$f":"IFERROR(AB65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE65*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA65,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T65>=CAPA!$C$16,T65<=CAPA!$C$15),1,IF(AND(T65>=EDATE(CAPA!$C$16,-60),T65<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35855,123.2,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35886,0,0,0,0,null,35886,{"$f":"IFERROR(AB66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE66*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA66,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T66>=CAPA!$C$16,T66<=CAPA!$C$15),1,IF(AND(T66>=EDATE(CAPA!$C$16,-60),T66<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35886,198.74,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Diferença remanscente",null,null,{"$f":"E65-E63","v":-2624569.7480759118},{"$f":"F65-F63","v":-3158128.2714472245},null,"Diferença remanscente",null,{"$f":"J65-J63","v":-26948067.510554329},{"$f":"K65-K63","v":-29478090.743607782},null,null,35916,0,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,35916,{"$f":"IFERROR(AB67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE67*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA67,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T67>=CAPA!$C$16,T67<=CAPA!$C$15),1,IF(AND(T67>=EDATE(CAPA!$C$16,-60),T67<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35916,114.41,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35947,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},0,0,0,null,35947,{"$f":"IFERROR(AB68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE68*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA68,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T68>=CAPA!$C$16,T68<=CAPA!$C$15),1,IF(AND(T68>=EDATE(CAPA!$C$16,-60),T68<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35947,111.45,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,35977,0,0,0,0,null,{"$f":"IF(AA69=0,\"\",AA69)","v":35977},{"$f":"IFERROR(AB69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE69*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA69,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T69>=CAPA!$C$16,T69<=CAPA!$C$15),1,IF(AND(T69>=EDATE(CAPA!$C$16,-60),T69<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,35977,87.25,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Arrecadação de encargo CDE Covid dos consumidores migrantes (REN 885/2020)",null,null,null,null,null,"Arrecadação de encargo CDE Escassez dos consumidores migrantes (REN 1.008/2021)",null,null,null,null,null,{"$f":"EDATE(N69,1)","v":36008},0,0,0,0,null,36008,{"$f":"IFERROR(AB70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE70*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA70,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T70>=CAPA!$C$16,T70<=CAPA!$C$15),1,IF(AND(T70>=EDATE(CAPA!$C$16,-60),T70<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36008,185.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Competência","Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,"Quantidade de NUC","Mercado de Energia Faturada MWh","Receita de Encargo Conta Covid","Receita de Encargo Conta Covid Atualizado",null,null,36039,0,0,0,0,null,36039,{"$f":"IFERROR(AB71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE71*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA71,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T71>=CAPA!$C$16,T71<=CAPA!$C$15),1,IF(AND(T71>=EDATE(CAPA!$C$16,-60),T71<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36039,126.19,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44256,0,0,0,{"$f":"E72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J72*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B72,Índices!$B$7:$F$500,5),1)","v":0},null,null,36069,0,0,0,0,null,36069,{"$f":"IFERROR(AB72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE72*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA72,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T72>=CAPA!$C$16,T72<=CAPA!$C$15),1,IF(AND(T72>=EDATE(CAPA!$C$16,-60),T72<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36069,1011.87,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44287,0,0,0,{"$f":"E73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J73*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B73,Índices!$B$7:$F$500,5),1)","v":0},null,null,36100,0,0,0,0,null,36100,{"$f":"IFERROR(AB73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE73*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA73,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T73>=CAPA!$C$16,T73<=CAPA!$C$15),1,IF(AND(T73>=EDATE(CAPA!$C$16,-60),T73<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36100,1337.35,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44317,0,0,0,{"$f":"E74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J74*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B74,Índices!$B$7:$F$500,5),1)","v":0},null,null,36130,0,0,0,0,null,36130,{"$f":"IFERROR(AB74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE74*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA74,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T74>=CAPA!$C$16,T74<=CAPA!$C$15),1,IF(AND(T74>=EDATE(CAPA!$C$16,-60),T74<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36130,98.22,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44348,56,7784.2929999999997,68261.91,{"$f":"E75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":102109.39796047741},null,0,0,0,{"$f":"J75*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B75,Índices!$B$7:$F$500,5),1)","v":0},null,null,36161,0,0,0,0,null,36161,{"$f":"IFERROR(AB75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE75*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA75,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T75>=CAPA!$C$16,T75<=CAPA!$C$15),1,IF(AND(T75>=EDATE(CAPA!$C$16,-60),T75<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36161,1907.78,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44378,66,9199.5570000000007,80674.86,{"$f":"E76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":120249.64925891027},null,0,0,0,{"$f":"J76*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B76,Índices!$B$7:$F$500,5),1)","v":0},null,null,36192,0,0,0,0,null,36192,{"$f":"IFERROR(AB76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE76*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA76,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T76>=CAPA!$C$16,T76<=CAPA!$C$15),1,IF(AND(T76>=EDATE(CAPA!$C$16,-60),T76<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36192,1881.97,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44409,45,7081.7529999999997,62101.53,{"$f":"E77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":92170.785688029166},null,0,0,0,{"$f":"J77*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B77,Índices!$B$7:$F$500,5),1)","v":0},null,null,36220,0,0,0,0,null,36220,{"$f":"IFERROR(AB77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE77*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA77,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T77>=CAPA!$C$16,T77<=CAPA!$C$15),1,IF(AND(T77>=EDATE(CAPA!$C$16,-60),T77<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36220,414.47,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44440,77,12422.076999999999,108941.61,{"$f":"E78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":160979.07583348741},null,0,0,0,{"$f":"J78*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B78,Índices!$B$7:$F$500,5),1)","v":0},null,null,36251,0,0,0,0,null,36251,{"$f":"IFERROR(AB78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE78*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA78,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T78>=CAPA!$C$16,T78<=CAPA!$C$15),1,IF(AND(T78>=EDATE(CAPA!$C$16,-60),T78<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36251,367.41,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44470,88,12405.5,108790.67,{"$f":"E79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":159978.54774923422},null,0,0,0,{"$f":"J79*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B79,Índices!$B$7:$F$500,5),1)","v":0},null,null,36281,0,0,0,0,null,36281,{"$f":"IFERROR(AB79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE79*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA79,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T79>=CAPA!$C$16,T79<=CAPA!$C$15),1,IF(AND(T79>=EDATE(CAPA!$C$16,-60),T79<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36281,974.56,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44501,91,11768.722,103205.59,{"$f":"E80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":150880.30292476775},null,0,0,0,{"$f":"J80*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B80,Índices!$B$7:$F$500,5),1)","v":0},null,null,36312,0,0,0,0,null,36312,{"$f":"IFERROR(AB80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE80*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA80,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T80>=CAPA!$C$16,T80<=CAPA!$C$15),1,IF(AND(T80>=EDATE(CAPA!$C$16,-60),T80<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36312,438.73,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44531,96,13020.45,114180.68,{"$f":"E81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":165651.22225178289},null,0,0,0,{"$f":"J81*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B81,Índices!$B$7:$F$500,5),1)","v":0},null,null,36342,0,0,0,0,null,36342,{"$f":"IFERROR(AB81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE81*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA81,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T81>=CAPA!$C$16,T81<=CAPA!$C$15),1,IF(AND(T81>=EDATE(CAPA!$C$16,-60),T81<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36342,231.28,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44562,112,14306.59,125463.79,{"$f":"E82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":180697.35678143363},null,0,0,0,{"$f":"J82*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B82,Índices!$B$7:$F$500,5),1)","v":0},null,null,36373,0,0,0,0,null,36373,{"$f":"IFERROR(AB82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE82*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA82,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T82>=CAPA!$C$16,T82<=CAPA!$C$15),1,IF(AND(T82>=EDATE(CAPA!$C$16,-60),T82<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36373,226.9,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44593,112,14306.59,125463.79,{"$f":"E83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":179343.24179837172},null,0,0,0,{"$f":"J83*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B83,Índices!$B$7:$F$500,5),1)","v":0},null,null,36404,0,0,0,0,null,36404,{"$f":"IFERROR(AB83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE83*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA83,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T83>=CAPA!$C$16,T83<=CAPA!$C$15),1,IF(AND(T83>=EDATE(CAPA!$C$16,-60),T83<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36404,117.84,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44621,118,17124.052,150173.88,{"$f":"E84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":212693.10867250888},null,0,0,0,{"$f":"J84*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B84,Índices!$B$7:$F$500,5),1)","v":0},null,null,36434,0,0,0,0,null,36434,{"$f":"IFERROR(AB84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE84*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA84,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T84>=CAPA!$C$16,T84<=CAPA!$C$15),1,IF(AND(T84>=EDATE(CAPA!$C$16,-60),T84<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36434,264.27999999999997,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44652,124,18327.011829999999,160723.35,{"$f":"E85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":225750.96582076329},null,0,0,0,{"$f":"J85*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B85,Índices!$B$7:$F$500,5),1)","v":0},null,null,36465,0,0,0,0,null,36465,{"$f":"IFERROR(AB85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE85*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA85,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T85>=CAPA!$C$16,T85<=CAPA!$C$15),1,IF(AND(T85>=EDATE(CAPA!$C$16,-60),T85<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36465,726.17,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44682,126,16960.848000000002,146537.60000000001,{"$f":"E86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":203718.10238196916},null,0,0,0,{"$f":"J86*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B86,Índices!$B$7:$F$500,5),1)","v":0},null,null,36495,0,0,0,0,null,36495,{"$f":"IFERROR(AB86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE86*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA86,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T86>=CAPA!$C$16,T86<=CAPA!$C$15),1,IF(AND(T86>=EDATE(CAPA!$C$16,-60),T86<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36495,450.13,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44713,128,17392.239000000001,148001.57,{"$f":"E87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":203685.28032564727},null,0,0,0,{"$f":"J87*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B87,Índices!$B$7:$F$500,5),1)","v":0},null,null,36526,0,0,0,0,null,36526,{"$f":"IFERROR(AB87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE87*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA87,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T87>=CAPA!$C$16,T87<=CAPA!$C$15),1,IF(AND(T87>=EDATE(CAPA!$C$16,-60),T87<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36526,76.75,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44743,138,21081.451000000001,179396.85,{"$f":"E88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":244363.85467905973},null,0,0,0,{"$f":"J88*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B88,Índices!$B$7:$F$500,5),1)","v":0},null,null,36557,0,0,0,0,null,36557,{"$f":"IFERROR(AB88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE88*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA88,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T88>=CAPA!$C$16,T88<=CAPA!$C$15),1,IF(AND(T88>=EDATE(CAPA!$C$16,-60),T88<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36557,1276.06,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44774,149,24373.098999999998,144529.93,{"$f":"E89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":194594.66896912895},null,0,0,0,{"$f":"J89*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B89,Índices!$B$7:$F$500,5),1)","v":0},null,null,36586,0,0,0,0,null,36586,{"$f":"IFERROR(AB89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE89*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA89,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T89>=CAPA!$C$16,T89<=CAPA!$C$15),1,IF(AND(T89>=EDATE(CAPA!$C$16,-60),T89<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36586,240.99,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44805,155,26190.893,155306.51999999999,{"$f":"E90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":206886.4517389533},null,0,0,0,{"$f":"J90*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B90,Índices!$B$7:$F$500,5),1)","v":0},null,null,36617,0,0,0,0,null,36617,{"$f":"IFERROR(AB90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE90*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA90,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T90>=CAPA!$C$16,T90<=CAPA!$C$15),1,IF(AND(T90>=EDATE(CAPA!$C$16,-60),T90<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36617,111.62,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44835,164,28974.582999999999,171811.34,{"$f":"E91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":226560.35576851922},null,0,0,0,{"$f":"J91*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B91,Índices!$B$7:$F$500,5),1)","v":0},null,null,36647,0,0,0,0,null,36647,{"$f":"IFERROR(AB91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE91*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA91,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T91>=CAPA!$C$16,T91<=CAPA!$C$15),1,IF(AND(T91>=EDATE(CAPA!$C$16,-60),T91<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36647,204.24,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44866,170,27560.159,163425.01999999999,{"$f":"E92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":213324.3200186402},null,0,0,0,{"$f":"J92*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B92,Índices!$B$7:$F$500,5),1)","v":0},null,null,36678,0,0,0,0,null,36678,{"$f":"IFERROR(AB92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE92*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA92,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T92>=CAPA!$C$16,T92<=CAPA!$C$15),1,IF(AND(T92>=EDATE(CAPA!$C$16,-60),T92<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36678,250.83,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44896,182,24777.653999999999,146927.56,{"$f":"E93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":189659.14693989753},null,0,0,0,{"$f":"J93*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B93,Índices!$B$7:$F$500,5),1)","v":0},null,null,36708,0,0,0,0,null,36708,{"$f":"IFERROR(AB93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE93*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA93,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T93>=CAPA!$C$16,T93<=CAPA!$C$15),1,IF(AND(T93>=EDATE(CAPA!$C$16,-60),T93<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36708,124.25,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44927,161,20722.45017,122883.31,{"$f":"E94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":156859.97112329703},null,0,0,0,{"$f":"J94*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B94,Índices!$B$7:$F$500,5),1)","v":0},null,null,36739,0,0,0,0,null,36739,{"$f":"IFERROR(AB94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE94*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA94,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T94>=CAPA!$C$16,T94<=CAPA!$C$15),1,IF(AND(T94>=EDATE(CAPA!$C$16,-60),T94<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36739,62.08,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44958,162,23398.710029999998,138753.51999999999,{"$f":"E95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":175506.81958304459},null,0,0,0,{"$f":"J95*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B95,Índices!$B$7:$F$500,5),1)","v":0},null,null,36770,0,0,0,0,null,36770,{"$f":"IFERROR(AB95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE95*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA95,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T95>=CAPA!$C$16,T95<=CAPA!$C$15),1,IF(AND(T95>=EDATE(CAPA!$C$16,-60),T95<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36770,779.03,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,44986,166,26638.462360000001,157965.23000000001,{"$f":"E96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":197487.53123252903},null,0,0,0,{"$f":"J96*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B96,Índices!$B$7:$F$500,5),1)","v":0},null,null,36800,0,0,0,0,null,36800,{"$f":"IFERROR(AB96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE96*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA96,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T96>=CAPA!$C$16,T96<=CAPA!$C$15),1,IF(AND(T96>=EDATE(CAPA!$C$16,-60),T96<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36800,49.46,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45017,178,29667.969570000001,175930.17,{"$f":"E97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":217946.17736109698},null,0,0,0,{"$f":"J97*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B97,Índices!$B$7:$F$500,5),1)","v":0},null,null,36831,0,0,0,0,null,36831,{"$f":"IFERROR(AB97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE97*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA97,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T97>=CAPA!$C$16,T97<=CAPA!$C$15),1,IF(AND(T97>=EDATE(CAPA!$C$16,-60),T97<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36831,201.25,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45047,192,27020.824379999998,177253.44,{"$f":"E98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":217146.23786221416},null,0,0,0,{"$f":"J98*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B98,Índices!$B$7:$F$500,5),1)","v":0},null,null,36861,0,0,0,0,null,36861,{"$f":"IFERROR(AB98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE98*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA98,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T98>=CAPA!$C$16,T98<=CAPA!$C$15),1,IF(AND(T98>=EDATE(CAPA!$C$16,-60),T98<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36861,177.11,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45078,205,28943.99569,195660.37,{"$f":"E99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":237153.60142057214},null,0,0,0,{"$f":"J99*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B99,Índices!$B$7:$F$500,5),1)","v":0},null,null,36892,0,0,0,0,null,36892,{"$f":"IFERROR(AB99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE99*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA99,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T99>=CAPA!$C$16,T99<=CAPA!$C$15),1,IF(AND(T99>=EDATE(CAPA!$C$16,-60),T99<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36892,138.38999999999999,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45108,221,31814.952109999998,215067.92,{"$f":"E100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":257912.09275169345},null,50,15311.66943,424286.36,{"$f":"J100*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B100,Índices!$B$7:$F$500,5),1)","v":508809.41719991702},null,null,36923,3372.2179417563825,0,0,0,null,36923,{"$f":"IFERROR(AB100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":3372.2179417563825},{"$f":"IFERROR(AC100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE100*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA100,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T100>=CAPA!$C$16,T100<=CAPA!$C$15),1,IF(AND(T100>=EDATE(CAPA!$C$16,-60),T100<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36923,226,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45139,253,38183.304980000001,258117.82,{"$f":"E101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":306056.68047587678},null,109,28216.374589999999,781875.74,{"$f":"J101*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B101,Índices!$B$7:$F$500,5),1)","v":927089.39479273336},null,null,36951,2586.8919221363685,0,0,0,null,36951,{"$f":"IFERROR(AB101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":2586.8919221363685},{"$f":"IFERROR(AC101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE101*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA101,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T101>=CAPA!$C$16,T101<=CAPA!$C$15),1,IF(AND(T101>=EDATE(CAPA!$C$16,-60),T101<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36951,175.13,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45170,281,46486.180079999998,314245.14,{"$f":"E102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":369018.04833771085},null,138,31995.503789999999,886595.41,{"$f":"J102*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B102,Índices!$B$7:$F$500,5),1)","v":1041128.9347652999},null,null,36982,451.63747006310155,0,0,0,null,36982,{"$f":"IFERROR(AB102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":451.63747006310155},{"$f":"IFERROR(AC102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE102*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA102,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T102>=CAPA!$C$16,T102<=CAPA!$C$15),1,IF(AND(T102>=EDATE(CAPA!$C$16,-60),T102<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,36982,30.96,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45200,308,49408.093119999998,333997.21000000002,{"$f":"E103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":388338.96071941551},null,165,34439.037530000001,954305.73,{"$f":"J103*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B103,Índices!$B$7:$F$500,5),1)","v":1109572.4284546662},null,null,37012,7441.9197682993972,0,0,0,null,37012,{"$f":"IFERROR(AB103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":7441.9197682993972},{"$f":"IFERROR(AC103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE103*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA103,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T103>=CAPA!$C$16,T103<=CAPA!$C$15),1,IF(AND(T103>=EDATE(CAPA!$C$16,-60),T103<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37012,516.20000000000005,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45231,316,49000.222860000002,331239.93,{"$f":"E104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":381637.31656523241},null,172,26334.21009,729711.2,{"$f":"J104*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B104,Índices!$B$7:$F$500,5),1)","v":840735.0654723167},null,null,37043,5451.9026482963527,0,0,0,null,37043,{"$f":"IFERROR(AB104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":5451.9026482963527},{"$f":"IFERROR(AC104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE104*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA104,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T104>=CAPA!$C$16,T104<=CAPA!$C$15),1,IF(AND(T104>=EDATE(CAPA!$C$16,-60),T104<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37043,383.22,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45261,342,45917.883159999998,310403.21000000002,{"$f":"E105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":354459.60888190684},null,202,26618.99712,737611.46,{"$f":"J105*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B105,Índices!$B$7:$F$500,5),1)","v":842302.72495703981},null,null,37073,2701.0897245515844,0,0,0,null,37073,{"$f":"IFERROR(AB105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":2701.0897245515844},{"$f":"IFERROR(AC105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE105*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA105,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T105>=CAPA!$C$16,T105<=CAPA!$C$15),1,IF(AND(T105>=EDATE(CAPA!$C$16,-60),T105<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37073,192.28,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45292,371,42902.004159999997,290015.8,{"$f":"E106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":328007.73797993432},null,227,24768.871370000001,686344.26,{"$f":"J106*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B106,Índices!$B$7:$F$500,5),1)","v":776255.04609787441},null,null,37104,31753.668589474462,0,0,0,null,37104,{"$f":"IFERROR(AB106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":31753.668589474462},{"$f":"IFERROR(AC106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE106*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA106,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T106>=CAPA!$C$16,T106<=CAPA!$C$15),1,IF(AND(T106>=EDATE(CAPA!$C$16,-60),T106<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37104,2294.2800000000002,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45323,417,48277.102859999999,326351.07,{"$f":"E107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":366172.79552907788},null,0,0,0,{"$f":"J107*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B107,Índices!$B$7:$F$500,5),1)","v":0},null,null,37135,1546.1429227541498,0,0,0,null,37135,{"$f":"IFERROR(AB107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":1546.1429227541498},{"$f":"IFERROR(AC107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE107*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA107,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T107>=CAPA!$C$16,T107<=CAPA!$C$15),1,IF(AND(T107>=EDATE(CAPA!$C$16,-60),T107<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37135,113.5,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45352,452,52516.726929999997,355010.82,{"$f":"E108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":395044.16187985882},null,309,33263.891000000003,921740.78,{"$f":"J108*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B108,Índices!$B$7:$F$500,5),1)","v":1025682.2986566644},null,null,37165,35053.612989732203,0,0,0,null,37165,{"$f":"IFERROR(AB108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":35053.612989732203},{"$f":"IFERROR(AC108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE108*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA108,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T108>=CAPA!$C$16,T108<=CAPA!$C$15),1,IF(AND(T108>=EDATE(CAPA!$C$16,-60),T108<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37165,2607.31,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45383,497,54539.621919999998,368685.28,{"$f":"E109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":406651.87999112153},null,350,36076.80876,999686.49,{"$f":"J109*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B109,Índices!$B$7:$F$500,5),1)","v":1102632.5503427354},null,null,37196,7685.1440990358751,0,0,0,null,37196,{"$f":"IFERROR(AB109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":7685.1440990358751},{"$f":"IFERROR(AC109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE109*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA109,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T109>=CAPA!$C$16,T109<=CAPA!$C$15),1,IF(AND(T109>=EDATE(CAPA!$C$16,-60),T109<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37196,580.4,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45413,542,55042.605490000002,227754.15,{"$f":"E110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":249133.99934300795},null,383,36203.787100000001,959190.61,{"$f":"J110*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B110,Índices!$B$7:$F$500,5),1)","v":1049232.2216809634},null,null,37226,78082.198123965994,0,0,0,null,37226,{"$f":"IFERROR(AB110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":78082.198123965994},{"$f":"IFERROR(AC110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE110*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA110,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T110>=CAPA!$C$16,T110<=CAPA!$C$15),1,IF(AND(T110>=EDATE(CAPA!$C$16,-60),T110<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37226,5979.12,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45444,610,68719.173250000007,266925.24,{"$f":"E111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":289698.37772057089},null,431,39181.21703,1023883.82,{"$f":"J111*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B111,Índices!$B$7:$F$500,5),1)","v":1111238.0441367815},null,null,37257,9769.6100663958387,0,0,0,null,37257,{"$f":"IFERROR(AB111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":9769.6100663958387},{"$f":"IFERROR(AC111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE111*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA111,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T111>=CAPA!$C$16,T111<=CAPA!$C$15),1,IF(AND(T111>=EDATE(CAPA!$C$16,-60),T111<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37257,758.53,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45474,591,58715.22006,189241.7,{"$f":"E112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":203540.78301090252},null,450,42067.651010000001,1098886.82,{"$f":"J112*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B112,Índices!$B$7:$F$500,5),1)","v":1181918.5929061125},null,null,37288,696.03023630339806,0,0,0,null,37288,{"$f":"IFERROR(AB112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":696.03023630339806},{"$f":"IFERROR(AC112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE112*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA112,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T112>=CAPA!$C$16,T112<=CAPA!$C$15),1,IF(AND(T112>=EDATE(CAPA!$C$16,-60),T112<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37288,54.87,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45505,692,73889.159490000005,239598.93,{"$f":"E113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":255486.62375213415},null,520,50844.811860000002,1328157.73,{"$f":"J113*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B113,Índices!$B$7:$F$500,5),1)","v":1416227.2521333823},null,null,37316,2227.8521961237038,0,0,0,null,37316,{"$f":"IFERROR(AB113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":2227.8521961237038},{"$f":"IFERROR(AC113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE113*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA113,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T113>=CAPA!$C$16,T113<=CAPA!$C$15),1,IF(AND(T113>=EDATE(CAPA!$C$16,-60),T113<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37316,177.82,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45536,721,86478.364740000005,278456.75,{"$f":"E114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":294461.86764107633},null,560,61349.384330000001,1602443.11,{"$f":"J114*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B114,Índices!$B$7:$F$500,5),1)","v":1694548.2232309857},null,null,37347,9644.0129532217616,0,0,0,null,37347,{"$f":"IFERROR(AB114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":9644.0129532217616},{"$f":"IFERROR(AC114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE114*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA114,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T114>=CAPA!$C$16,T114<=CAPA!$C$15),1,IF(AND(T114>=EDATE(CAPA!$C$16,-60),T114<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37347,780.31,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45566,818,92775.095610000004,306544.90999999997,{"$f":"E115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":321184.02544564503},null,639,66235.252999999997,1730472.29,{"$f":"J115*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B115,Índices!$B$7:$F$500,5),1)","v":1813111.3513655916},null,null,37377,18586.629670374899,0,0,0,null,37377,{"$f":"IFERROR(AB115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":18586.629670374899},{"$f":"IFERROR(AC115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE115*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA115,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T115>=CAPA!$C$16,T115<=CAPA!$C$15),1,IF(AND(T115>=EDATE(CAPA!$C$16,-60),T115<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37377,1526.18,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45597,863,94888.060729999997,307064.58,{"$f":"E116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":319197.30840647739},null,700,69627.464179999995,1818697,{"$f":"J116*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B116,Índices!$B$7:$F$500,5),1)","v":1890557.3127546497},null,null,37408,2857.2085632746689,0,0,0,null,37408,{"$f":"IFERROR(AB116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":2857.2085632746689},{"$f":"IFERROR(AC116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE116*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA116,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T116>=CAPA!$C$16,T116<=CAPA!$C$15),1,IF(AND(T116>=EDATE(CAPA!$C$16,-60),T116<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37408,237.93,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45627,943,88045.955119999999,283503.15000000002,{"$f":"E117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":291985.27813686524},null,768,62450.590929999998,1631205.66,{"$f":"J117*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B117,Índices!$B$7:$F$500,5),1)","v":1680009.6871358526},null,null,37438,2285.6040849714404,0,0,0,null,37438,{"$f":"IFERROR(AB117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":2285.6040849714404},{"$f":"IFERROR(AC117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE117*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA117,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T117>=CAPA!$C$16,T117<=CAPA!$C$15),1,IF(AND(T117>=EDATE(CAPA!$C$16,-60),T117<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37438,192.86,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45658,991,75959.820879999999,244585.66,{"$f":"E118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":249376.72772368309},null,832,57294.40969,1496525.93,{"$f":"J118*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B118,Índices!$B$7:$F$500,5),1)","v":1525840.63749707},null,null,37469,7448.4170035104034,0,0,0,null,37469,{"$f":"IFERROR(AB118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":7448.4170035104034},{"$f":"IFERROR(AC118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE118*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA118,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T118>=CAPA!$C$16,T118<=CAPA!$C$15),1,IF(AND(T118>=EDATE(CAPA!$C$16,-60),T118<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37469,638.15,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45689,0,0,0,{"$f":"E119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":0},null,0,0,0,{"$f":"J119*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B119,Índices!$B$7:$F$500,5),1)","v":0},null,null,37500,2359.8427024573994,0,0,0,null,37500,{"$f":"IFERROR(AB119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":2359.8427024573994},{"$f":"IFERROR(AC119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE119*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA119,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T119>=CAPA!$C$16,T119<=CAPA!$C$15),1,IF(AND(T119>=EDATE(CAPA!$C$16,-60),T119<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37500,205.1,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,45717,null,null,null,{"$f":"E120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J120*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B120,Índices!$B$7:$F$500,5),1)","v":0},null,null,37530,32591.760892822756,0,0,0,null,37530,{"$f":"IFERROR(AB120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":32591.760892822756},{"$f":"IFERROR(AC120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE120*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA120,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T120>=CAPA!$C$16,T120<=CAPA!$C$15),1,IF(AND(T120>=EDATE(CAPA!$C$16,-60),T120<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37530,2871.76,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J121*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B121,Índices!$B$7:$F$500,5),1)","v":0},null,null,37561,11309.314495742037,0,0,0,null,37561,{"$f":"IFERROR(AB121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":11309.314495742037},{"$f":"IFERROR(AC121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE121*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA121,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T121>=CAPA!$C$16,T121<=CAPA!$C$15),1,IF(AND(T121>=EDATE(CAPA!$C$16,-60),T121<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37561,1012.9,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J122*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B122,Índices!$B$7:$F$500,5),1)","v":0},null,null,37591,7207.9956646049213,0,0,0,null,37591,{"$f":"IFERROR(AB122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":7207.9956646049213},{"$f":"IFERROR(AC122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE122*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA122,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T122>=CAPA!$C$16,T122<=CAPA!$C$15),1,IF(AND(T122>=EDATE(CAPA!$C$16,-60),T122<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37591,655.52,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J123*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B123,Índices!$B$7:$F$500,5),1)","v":0},null,null,37622,2758.4054695752752,0,0,0,null,37622,{"$f":"IFERROR(AB123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":2758.4054695752752},{"$f":"IFERROR(AC123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE123*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA123,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T123>=CAPA!$C$16,T123<=CAPA!$C$15),1,IF(AND(T123>=EDATE(CAPA!$C$16,-60),T123<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37622,255.23,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J124*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B124,Índices!$B$7:$F$500,5),1)","v":0},null,null,37653,3188.4833364651545,0,0,0,null,37653,{"$f":"IFERROR(AB124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":3188.4833364651545},{"$f":"IFERROR(AC124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE124*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA124,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T124>=CAPA!$C$16,T124<=CAPA!$C$15),1,IF(AND(T124>=EDATE(CAPA!$C$16,-60),T124<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37653,300.83999999999997,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J125*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B125,Índices!$B$7:$F$500,5),1)","v":0},null,null,37681,7805.9664534853073,0,0,0,null,37681,{"$f":"IFERROR(AB125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":7805.9664534853073},{"$f":"IFERROR(AC125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE125*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA125,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T125>=CAPA!$C$16,T125<=CAPA!$C$15),1,IF(AND(T125>=EDATE(CAPA!$C$16,-60),T125<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37681,749.99,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J126*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B126,Índices!$B$7:$F$500,5),1)","v":0},null,null,37712,3195.3314296765666,0,0,0,null,37712,{"$f":"IFERROR(AB126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":3195.3314296765666},{"$f":"IFERROR(AC126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE126*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA126,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T126>=CAPA!$C$16,T126<=CAPA!$C$15),1,IF(AND(T126>=EDATE(CAPA!$C$16,-60),T126<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37712,312.45999999999998,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J127*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B127,Índices!$B$7:$F$500,5),1)","v":0},null,null,37742,3915.512900974938,0,0,0,null,37742,{"$f":"IFERROR(AB127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":3915.512900974938},{"$f":"IFERROR(AC127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE127*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA127,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T127>=CAPA!$C$16,T127<=CAPA!$C$15),1,IF(AND(T127>=EDATE(CAPA!$C$16,-60),T127<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37742,390.05,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J128*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B128,Índices!$B$7:$F$500,5),1)","v":0},null,null,37773,5560.1610550076894,0,0,0,null,37773,{"$f":"IFERROR(AB128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":5560.1610550076894},{"$f":"IFERROR(AC128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE128*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA128,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T128>=CAPA!$C$16,T128<=CAPA!$C$15),1,IF(AND(T128>=EDATE(CAPA!$C$16,-60),T128<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37773,564.77,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J129*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B129,Índices!$B$7:$F$500,5),1)","v":0},null,null,37803,3153.0932978650631,0,0,0,null,37803,{"$f":"IFERROR(AB129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":3153.0932978650631},{"$f":"IFERROR(AC129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE129*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA129,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T129>=CAPA!$C$16,T129<=CAPA!$C$15),1,IF(AND(T129>=EDATE(CAPA!$C$16,-60),T129<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37803,326.22000000000003,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J130*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B130,Índices!$B$7:$F$500,5),1)","v":0},null,null,37834,2028.0888286548422,0,0,0,null,37834,{"$f":"IFERROR(AB130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":2028.0888286548422},{"$f":"IFERROR(AC130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE130*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA130,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T130>=CAPA!$C$16,T130<=CAPA!$C$15),1,IF(AND(T130>=EDATE(CAPA!$C$16,-60),T130<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37834,214.2,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J131*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B131,Índices!$B$7:$F$500,5),1)","v":0},null,null,37865,2246.2431100832709,0,0,0,null,37865,{"$f":"IFERROR(AB131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":2246.2431100832709},{"$f":"IFERROR(AC131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE131*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA131,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T131>=CAPA!$C$16,T131<=CAPA!$C$15),1,IF(AND(T131>=EDATE(CAPA!$C$16,-60),T131<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37865,241.45,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J132*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B132,Índices!$B$7:$F$500,5),1)","v":0},null,null,37895,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":15142.378787001326},0,0,0,null,37895,{"$f":"IFERROR(AB132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":15142.378787001326},{"$f":"IFERROR(AC132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE132*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA132,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T132>=CAPA!$C$16,T132<=CAPA!$C$15),1,IF(AND(T132>=EDATE(CAPA!$C$16,-60),T132<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37895,1655,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J133*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B133,Índices!$B$7:$F$500,5),1)","v":0},null,null,37926,3789.1591478017717,0,0,0,null,{"$f":"IF(AA133=0,\"\",AA133)","v":37926},{"$f":"IFERROR(AB133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":3789.1591478017717},{"$f":"IFERROR(AC133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE133*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA133,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T133>=CAPA!$C$16,T133<=CAPA!$C$15),1,IF(AND(T133>=EDATE(CAPA!$C$16,-60),T133<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37926,420.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J134*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B134,Índices!$B$7:$F$500,5),1)","v":0},null,null,{"$f":"EDATE(N133,1)","v":37956},1966.5465575421335,0,0,0,null,37956,{"$f":"IFERROR(AB134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":1966.5465575421335},{"$f":"IFERROR(AC134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE134*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA134,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T134>=CAPA!$C$16,T134<=CAPA!$C$15),1,IF(AND(T134>=EDATE(CAPA!$C$16,-60),T134<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37956,221.4,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J135*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B135,Índices!$B$7:$F$500,5),1)","v":0},null,null,37987,7931.0118318625782,0,0,0,null,37987,{"$f":"IFERROR(AB135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":7931.0118318625782},{"$f":"IFERROR(AC135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE135*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA135,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T135>=CAPA!$C$16,T135<=CAPA!$C$15),1,IF(AND(T135>=EDATE(CAPA!$C$16,-60),T135<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,37987,905.16,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J136*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B136,Índices!$B$7:$F$500,5),1)","v":0},null,null,38018,6161.7548236601688,0,0,0,null,38018,{"$f":"IFERROR(AB136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":6161.7548236601688},{"$f":"IFERROR(AC136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE136*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA136,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T136>=CAPA!$C$16,T136<=CAPA!$C$15),1,IF(AND(T136>=EDATE(CAPA!$C$16,-60),T136<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38018,712.15,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J137*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B137,Índices!$B$7:$F$500,5),1)","v":0},null,null,38047,6328.814915553432,0,0,0,null,38047,{"$f":"IFERROR(AB137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":6328.814915553432},{"$f":"IFERROR(AC137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE137*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA137,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T137>=CAPA!$C$16,T137<=CAPA!$C$15),1,IF(AND(T137>=EDATE(CAPA!$C$16,-60),T137<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38047,739.39,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J138*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B138,Índices!$B$7:$F$500,5),1)","v":0},null,null,38078,1401.9714529597563,0,0,0,null,38078,{"$f":"IFERROR(AB138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":1401.9714529597563},{"$f":"IFERROR(AC138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE138*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA138,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T138>=CAPA!$C$16,T138<=CAPA!$C$15),1,IF(AND(T138>=EDATE(CAPA!$C$16,-60),T138<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38078,166.05,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J139*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B139,Índices!$B$7:$F$500,5),1)","v":0},null,null,38108,1733.3089852739665,0,0,0,null,38108,{"$f":"IFERROR(AB139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":1733.3089852739665},{"$f":"IFERROR(AC139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE139*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA139,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T139>=CAPA!$C$16,T139<=CAPA!$C$15),1,IF(AND(T139>=EDATE(CAPA!$C$16,-60),T139<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38108,207.72,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J140*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B140,Índices!$B$7:$F$500,5),1)","v":0},null,null,38139,27085.55002764002,0,0,0,null,38139,{"$f":"IFERROR(AB140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":27085.55002764002},{"$f":"IFERROR(AC140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE140*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA140,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T140>=CAPA!$C$16,T140<=CAPA!$C$15),1,IF(AND(T140>=EDATE(CAPA!$C$16,-60),T140<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38139,3285.79,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J141*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B141,Índices!$B$7:$F$500,5),1)","v":0},null,null,38169,12271.551269815487,0,0,0,null,38169,{"$f":"IFERROR(AB141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":12271.551269815487},{"$f":"IFERROR(AC141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE141*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA141,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T141>=CAPA!$C$16,T141<=CAPA!$C$15),1,IF(AND(T141>=EDATE(CAPA!$C$16,-60),T141<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38169,1506.99,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J142*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B142,Índices!$B$7:$F$500,5),1)","v":0},null,null,38200,3155.5533206612013,0,0,0,null,38200,{"$f":"IFERROR(AB142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":3155.5533206612013},{"$f":"IFERROR(AC142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE142*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA142,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T142>=CAPA!$C$16,T142<=CAPA!$C$15),1,IF(AND(T142>=EDATE(CAPA!$C$16,-60),T142<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38200,392.5,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J143*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B143,Índices!$B$7:$F$500,5),1)","v":0},null,null,38231,2717.930859668887,0,0,0,null,38231,{"$f":"IFERROR(AB143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":2717.930859668887},{"$f":"IFERROR(AC143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE143*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA143,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T143>=CAPA!$C$16,T143<=CAPA!$C$15),1,IF(AND(T143>=EDATE(CAPA!$C$16,-60),T143<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38231,342.44,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J144*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B144,Índices!$B$7:$F$500,5),1)","v":0},null,null,38261,5130.0668932918452,0,0,0,null,38261,{"$f":"IFERROR(AB144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":5130.0668932918452},{"$f":"IFERROR(AC144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE144*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA144,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T144>=CAPA!$C$16,T144<=CAPA!$C$15),1,IF(AND(T144>=EDATE(CAPA!$C$16,-60),T144<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38261,654.44000000000005,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J145*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B145,Índices!$B$7:$F$500,5),1)","v":0},null,null,38292,1600.7163712419001,0,0,0,null,38292,{"$f":"IFERROR(AB145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":1600.7163712419001},{"$f":"IFERROR(AC145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE145*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA145,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T145>=CAPA!$C$16,T145<=CAPA!$C$15),1,IF(AND(T145>=EDATE(CAPA!$C$16,-60),T145<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38292,206.68,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J146*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B146,Índices!$B$7:$F$500,5),1)","v":0},null,null,38322,4112.2161497567531,0,0,0,null,38322,{"$f":"IFERROR(AB146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":4112.2161497567531},{"$f":"IFERROR(AC146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE146*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA146,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T146>=CAPA!$C$16,T146<=CAPA!$C$15),1,IF(AND(T146>=EDATE(CAPA!$C$16,-60),T146<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38322,537.6,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J147*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B147,Índices!$B$7:$F$500,5),1)","v":0},null,null,38353,1911.495954132758,0,0,0,null,38353,{"$f":"IFERROR(AB147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":1911.495954132758},{"$f":"IFERROR(AC147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE147*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA147,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T147>=CAPA!$C$16,T147<=CAPA!$C$15),1,IF(AND(T147>=EDATE(CAPA!$C$16,-60),T147<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38353,253.6,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J148*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B148,Índices!$B$7:$F$500,5),1)","v":0},null,null,38384,1510.8510937019046,0,0,0,null,38384,{"$f":"IFERROR(AB148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":1510.8510937019046},{"$f":"IFERROR(AC148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE148*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA148,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T148>=CAPA!$C$16,T148<=CAPA!$C$15),1,IF(AND(T148>=EDATE(CAPA!$C$16,-60),T148<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38384,203.22,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J149*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B149,Índices!$B$7:$F$500,5),1)","v":0},null,null,38412,42543.377855512001,0,0,0,null,38412,{"$f":"IFERROR(AB149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":42543.377855512001},{"$f":"IFERROR(AC149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE149*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA149,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T149>=CAPA!$C$16,T149<=CAPA!$C$15),1,IF(AND(T149>=EDATE(CAPA!$C$16,-60),T149<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38412,5792.09,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J150*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B150,Índices!$B$7:$F$500,5),1)","v":0},null,null,38443,249418.67182266802,0,0,0,null,38443,{"$f":"IFERROR(AB150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":249418.67182266802},{"$f":"IFERROR(AC150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE150*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA150,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T150>=CAPA!$C$16,T150<=CAPA!$C$15),1,IF(AND(T150>=EDATE(CAPA!$C$16,-60),T150<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38443,34476.160000000003,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J151*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B151,Índices!$B$7:$F$500,5),1)","v":0},null,null,38473,41337.975536490281,0,0,0,null,38473,{"$f":"IFERROR(AB151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":41337.975536490281},{"$f":"IFERROR(AC151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE151*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA151,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T151>=CAPA!$C$16,T151<=CAPA!$C$15),1,IF(AND(T151>=EDATE(CAPA!$C$16,-60),T151<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38473,5794.64,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J152*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B152,Índices!$B$7:$F$500,5),1)","v":0},null,null,38504,1756.0639321710821,0,0,0,null,38504,{"$f":"IFERROR(AB152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":1756.0639321710821},{"$f":"IFERROR(AC152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE152*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA152,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T152>=CAPA!$C$16,T152<=CAPA!$C$15),1,IF(AND(T152>=EDATE(CAPA!$C$16,-60),T152<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38504,249.86,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J153*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B153,Índices!$B$7:$F$500,5),1)","v":0},null,null,38534,18717.910163922144,0,0,0,null,38534,{"$f":"IFERROR(AB153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":18717.910163922144},{"$f":"IFERROR(AC153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE153*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA153,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T153>=CAPA!$C$16,T153<=CAPA!$C$15),1,IF(AND(T153>=EDATE(CAPA!$C$16,-60),T153<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38534,2705.49,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J154*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B154,Índices!$B$7:$F$500,5),1)","v":0},null,null,38565,2539.8590868265128,0,0,0,null,38565,{"$f":"IFERROR(AB154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":2539.8590868265128},{"$f":"IFERROR(AC154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE154*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA154,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T154>=CAPA!$C$16,T154<=CAPA!$C$15),1,IF(AND(T154>=EDATE(CAPA!$C$16,-60),T154<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38565,372.66,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J155*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B155,Índices!$B$7:$F$500,5),1)","v":0},null,null,38596,2256.5991786397617,0,0,0,null,38596,{"$f":"IFERROR(AB155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":2256.5991786397617},{"$f":"IFERROR(AC155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE155*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA155,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T155>=CAPA!$C$16,T155<=CAPA!$C$15),1,IF(AND(T155>=EDATE(CAPA!$C$16,-60),T155<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38596,336.59,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J156*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B156,Índices!$B$7:$F$500,5),1)","v":0},null,null,38626,1012.1523776397809,0,0,0,null,38626,{"$f":"IFERROR(AB156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":1012.1523776397809},{"$f":"IFERROR(AC156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE156*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA156,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T156>=CAPA!$C$16,T156<=CAPA!$C$15),1,IF(AND(T156>=EDATE(CAPA!$C$16,-60),T156<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38626,153.24,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J157*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B157,Índices!$B$7:$F$500,5),1)","v":0},null,null,38657,7091.9423410193076,0,0,0,null,38657,{"$f":"IFERROR(AB157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":7091.9423410193076},{"$f":"IFERROR(AC157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE157*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA157,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T157>=CAPA!$C$16,T157<=CAPA!$C$15),1,IF(AND(T157>=EDATE(CAPA!$C$16,-60),T157<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38657,1088.83,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,{"$f":"E158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,null,null,{"$f":"J158*IFERROR(VLOOKUP(CAPA!$C$15,Índices!$B$7:$F$500,5)/VLOOKUP(B158,Índices!$B$7:$F$500,5),1)","v":0},null,null,38687,1990.8654911032779,0,0,0,null,38687,{"$f":"IFERROR(AB158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":1990.8654911032779},{"$f":"IFERROR(AC158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE158*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA158,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T158>=CAPA!$C$16,T158<=CAPA!$C$15),1,IF(AND(T158>=EDATE(CAPA!$C$16,-60),T158<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38687,309.88,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Total",null,null,{"$f":"SUM(E72:E158)","v":8879173.3600000013},{"$f":"SUM(F72:F158)","v":10662760.448436527},null,null,null,{"$f":"SUM(J72:J158)","v":19811620.400000002},{"$f":"SUM(K72:K158)","v":21536891.183580641},null,null,38718,11630.412609158135,0,0,0,null,38718,{"$f":"IFERROR(AB159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":11630.412609158135},{"$f":"IFERROR(AC159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE159*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA159,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T159>=CAPA!$C$16,T159<=CAPA!$C$15),1,IF(AND(T159>=EDATE(CAPA!$C$16,-60),T159<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38718,1836.96,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,"Obs. Os valores indicados na tabela abaixo correspondem aos montantes arrecadados do encargo de CDE Covid dos consumidores migrantes do grupo A.",null,null,null,null,null,null,null,null,null,null,null,38749,2137.9251475304691,0,0,0,null,38749,{"$f":"IFERROR(AB160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":2137.9251475304691},{"$f":"IFERROR(AC160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE160*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA160,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T160>=CAPA!$C$16,T160<=CAPA!$C$15),1,IF(AND(T160>=EDATE(CAPA!$C$16,-60),T160<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38749,342.5,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38777,3525.9963698573774,0,0,0,null,38777,{"$f":"IFERROR(AB161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":3525.9963698573774},{"$f":"IFERROR(AC161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE161*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA161,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T161>=CAPA!$C$16,T161<=CAPA!$C$15),1,IF(AND(T161>=EDATE(CAPA!$C$16,-60),T161<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38777,571.34,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38808,1852.6708743866882,0,0,0,null,38808,{"$f":"IFERROR(AB162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":1852.6708743866882},{"$f":"IFERROR(AC162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE162*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA162,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T162>=CAPA!$C$16,T162<=CAPA!$C$15),1,IF(AND(T162>=EDATE(CAPA!$C$16,-60),T162<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38808,304.47000000000003,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38838,13863.856191248147,0,0,0,null,38838,{"$f":"IFERROR(AB163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":13863.856191248147},{"$f":"IFERROR(AC163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE163*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA163,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T163>=CAPA!$C$16,T163<=CAPA!$C$15),1,IF(AND(T163>=EDATE(CAPA!$C$16,-60),T163<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38838,2302.96,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38869,1491.2534227366907,0,0,0,null,38869,{"$f":"IFERROR(AB164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":1491.2534227366907},{"$f":"IFERROR(AC164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE164*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA164,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T164>=CAPA!$C$16,T164<=CAPA!$C$15),1,IF(AND(T164>=EDATE(CAPA!$C$16,-60),T164<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38869,250.89,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38899,1785.9570353043478,0,0,0,null,38899,{"$f":"IFERROR(AB165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":1785.9570353043478},{"$f":"IFERROR(AC165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE165*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA165,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T165>=CAPA!$C$16,T165<=CAPA!$C$15),1,IF(AND(T165>=EDATE(CAPA!$C$16,-60),T165<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38899,304.02999999999997,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38930,1627.4028512447751,0,0,0,null,38930,{"$f":"IFERROR(AB166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":1627.4028512447751},{"$f":"IFERROR(AC166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE166*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA166,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T166>=CAPA!$C$16,T166<=CAPA!$C$15),1,IF(AND(T166>=EDATE(CAPA!$C$16,-60),T166<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38930,280.27999999999997,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38961,3586.2366001261375,0,0,0,null,38961,{"$f":"IFERROR(AB167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":3586.2366001261375},{"$f":"IFERROR(AC167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE167*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA167,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T167>=CAPA!$C$16,T167<=CAPA!$C$15),1,IF(AND(T167>=EDATE(CAPA!$C$16,-60),T167<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38961,625.4,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38991,2649.9611606170979,0,0,0,null,38991,{"$f":"IFERROR(AB168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":2649.9611606170979},{"$f":"IFERROR(AC168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE168*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA168,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T168>=CAPA!$C$16,T168<=CAPA!$C$15),1,IF(AND(T168>=EDATE(CAPA!$C$16,-60),T168<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,38991,467.01,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39022,2655.235986051458,0,0,0,null,39022,{"$f":"IFERROR(AB169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":2655.235986051458},{"$f":"IFERROR(AC169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE169*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA169,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T169>=CAPA!$C$16,T169<=CAPA!$C$15),1,IF(AND(T169>=EDATE(CAPA!$C$16,-60),T169<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39022,473.06,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39052,1461.3885673842221,0,0,0,null,39052,{"$f":"IFERROR(AB170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":1461.3885673842221},{"$f":"IFERROR(AC170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE170*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA170,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T170>=CAPA!$C$16,T170<=CAPA!$C$15),1,IF(AND(T170>=EDATE(CAPA!$C$16,-60),T170<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39052,263.02,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39083,18445.290741791683,0,0,0,null,39083,{"$f":"IFERROR(AB171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":18445.290741791683},{"$f":"IFERROR(AC171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE171*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA171,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T171>=CAPA!$C$16,T171<=CAPA!$C$15),1,IF(AND(T171>=EDATE(CAPA!$C$16,-60),T171<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39083,3352.57,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39114,6060.0162886733578,0,0,0,null,39114,{"$f":"IFERROR(AB172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":6060.0162886733578},{"$f":"IFERROR(AC172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE172*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA172,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T172>=CAPA!$C$16,T172<=CAPA!$C$15),1,IF(AND(T172>=EDATE(CAPA!$C$16,-60),T172<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39114,1113.3800000000001,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39142,4051.2375230703606,0,0,0,null,39142,{"$f":"IFERROR(AB173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":4051.2375230703606},{"$f":"IFERROR(AC173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE173*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA173,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T173>=CAPA!$C$16,T173<=CAPA!$C$15),1,IF(AND(T173>=EDATE(CAPA!$C$16,-60),T173<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39142,750.81,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39173,18475.680171541142,0,0,0,null,39173,{"$f":"IFERROR(AB174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":18475.680171541142},{"$f":"IFERROR(AC174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE174*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA174,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T174>=CAPA!$C$16,T174<=CAPA!$C$15),1,IF(AND(T174>=EDATE(CAPA!$C$16,-60),T174<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39173,3460.1,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39203,43594.994814553531,0,0,0,null,39203,{"$f":"IFERROR(AB175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":43594.994814553531},{"$f":"IFERROR(AC175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE175*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA175,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T175>=CAPA!$C$16,T175<=CAPA!$C$15),1,IF(AND(T175>=EDATE(CAPA!$C$16,-60),T175<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39203,8241.5499999999993,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39234,3529.7356803323532,0,0,0,null,39234,{"$f":"IFERROR(AB176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":3529.7356803323532},{"$f":"IFERROR(AC176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE176*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA176,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T176>=CAPA!$C$16,T176<=CAPA!$C$15),1,IF(AND(T176>=EDATE(CAPA!$C$16,-60),T176<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39234,674.15,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39264,1307.6913761119449,0,0,0,null,39264,{"$f":"IFERROR(AB177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":1307.6913761119449},{"$f":"IFERROR(AC177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE177*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA177,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T177>=CAPA!$C$16,T177<=CAPA!$C$15),1,IF(AND(T177>=EDATE(CAPA!$C$16,-60),T177<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39264,252.02,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39295,8808.8753230038437,0,0,0,null,39295,{"$f":"IFERROR(AB178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":8808.8753230038437},{"$f":"IFERROR(AC178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE178*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA178,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T178>=CAPA!$C$16,T178<=CAPA!$C$15),1,IF(AND(T178>=EDATE(CAPA!$C$16,-60),T178<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39295,1714.17,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39326,2170.943990127033,0,0,0,null,39326,{"$f":"IFERROR(AB179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":2170.943990127033},{"$f":"IFERROR(AC179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE179*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA179,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T179>=CAPA!$C$16,T179<=CAPA!$C$15),1,IF(AND(T179>=EDATE(CAPA!$C$16,-60),T179<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39326,426.65,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39356,1334.4648304847092,0,0,0,null,39356,{"$f":"IFERROR(AB180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":1334.4648304847092},{"$f":"IFERROR(AC180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE180*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA180,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T180>=CAPA!$C$16,T180<=CAPA!$C$15),1,IF(AND(T180>=EDATE(CAPA!$C$16,-60),T180<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39356,264.37,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39387,4803.1817764542766,0,0,0,null,39387,{"$f":"IFERROR(AB181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":4803.1817764542766},{"$f":"IFERROR(AC181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE181*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA181,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T181>=CAPA!$C$16,T181<=CAPA!$C$15),1,IF(AND(T181>=EDATE(CAPA!$C$16,-60),T181<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39387,960.4,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39417,1395.7071743375493,0,0,0,null,39417,{"$f":"IFERROR(AB182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":1395.7071743375493},{"$f":"IFERROR(AC182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE182*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA182,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T182>=CAPA!$C$16,T182<=CAPA!$C$15),1,IF(AND(T182>=EDATE(CAPA!$C$16,-60),T182<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39417,281.43,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39448,25360.756566096723,0,0,0,null,39448,{"$f":"IFERROR(AB183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":25360.756566096723},{"$f":"IFERROR(AC183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE183*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA183,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T183>=CAPA!$C$16,T183<=CAPA!$C$15),1,IF(AND(T183>=EDATE(CAPA!$C$16,-60),T183<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39448,5156.93,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39479,4743.8336594079674,0,0,0,null,39479,{"$f":"IFERROR(AB184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":4743.8336594079674},{"$f":"IFERROR(AC184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE184*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA184,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T184>=CAPA!$C$16,T184<=CAPA!$C$15),1,IF(AND(T184>=EDATE(CAPA!$C$16,-60),T184<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39479,973.59,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39508,904.10255009645266,0,0,0,null,39508,{"$f":"IFERROR(AB185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":904.10255009645266},{"$f":"IFERROR(AC185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE185*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA185,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T185>=CAPA!$C$16,T185<=CAPA!$C$15),1,IF(AND(T185>=EDATE(CAPA!$C$16,-60),T185<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39508,187.04,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39539,3013.0882181553061,0,0,0,null,39539,{"$f":"IFERROR(AB186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":3013.0882181553061},{"$f":"IFERROR(AC186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE186*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA186,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T186>=CAPA!$C$16,T186<=CAPA!$C$15),1,IF(AND(T186>=EDATE(CAPA!$C$16,-60),T186<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39539,628.61,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39569,2387.092921044889,0,0,0,null,39569,{"$f":"IFERROR(AB187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":2387.092921044889},{"$f":"IFERROR(AC187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE187*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA187,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T187>=CAPA!$C$16,T187<=CAPA!$C$15),1,IF(AND(T187>=EDATE(CAPA!$C$16,-60),T187<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39569,502.5,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39600,4578.1362938149869,0,0,0,null,39600,{"$f":"IFERROR(AB188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":4578.1362938149869},{"$f":"IFERROR(AC188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE188*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA188,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T188>=CAPA!$C$16,T188<=CAPA!$C$15),1,IF(AND(T188>=EDATE(CAPA!$C$16,-60),T188<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39600,972.18,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39630,2003.3397021552748,0,0,0,null,39630,{"$f":"IFERROR(AB189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":2003.3397021552748},{"$f":"IFERROR(AC189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE189*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA189,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T189>=CAPA!$C$16,T189<=CAPA!$C$15),1,IF(AND(T189>=EDATE(CAPA!$C$16,-60),T189<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39630,429.48,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39661,1764.6228359543336,0,0,0,null,39661,{"$f":"IFERROR(AB190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":1764.6228359543336},{"$f":"IFERROR(AC190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE190*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA190,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T190>=CAPA!$C$16,T190<=CAPA!$C$15),1,IF(AND(T190>=EDATE(CAPA!$C$16,-60),T190<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39661,382.35,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39692,4498.8992488711701,0,0,0,null,39692,{"$f":"IFERROR(AB191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":4498.8992488711701},{"$f":"IFERROR(AC191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE191*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA191,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T191>=CAPA!$C$16,T191<=CAPA!$C$15),1,IF(AND(T191>=EDATE(CAPA!$C$16,-60),T191<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39692,984.72,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39722,6215.2427506446393,0,0,0,null,39722,{"$f":"IFERROR(AB192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":6215.2427506446393},{"$f":"IFERROR(AC192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE192*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA192,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T192>=CAPA!$C$16,T192<=CAPA!$C$15),1,IF(AND(T192>=EDATE(CAPA!$C$16,-60),T192<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39722,1375.4,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39753,18962.307045411293,0,0,0,null,39753,{"$f":"IFERROR(AB193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":18962.307045411293},{"$f":"IFERROR(AC193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE193*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA193,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T193>=CAPA!$C$16,T193<=CAPA!$C$15),1,IF(AND(T193>=EDATE(CAPA!$C$16,-60),T193<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39753,4245.6000000000004,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39783,1903.7451426674397,0,0,0,null,39783,{"$f":"IFERROR(AB194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":1903.7451426674397},{"$f":"IFERROR(AC194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE194*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA194,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T194>=CAPA!$C$16,T194<=CAPA!$C$15),1,IF(AND(T194>=EDATE(CAPA!$C$16,-60),T194<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39783,430.59,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39814,5981.7343035879112,0,0,{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,39814,{"$f":"IFERROR(AB195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":5981.7343035879112},{"$f":"IFERROR(AC195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE195*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA195,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T195>=CAPA!$C$16,T195<=CAPA!$C$15),1,IF(AND(T195>=EDATE(CAPA!$C$16,-60),T195<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39814,1368.16,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39845,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":28696.751441994384},0,0,0,null,39845,{"$f":"IFERROR(AB196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":28696.751441994384},{"$f":"IFERROR(AC196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE196*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA196,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T196>=CAPA!$C$16,T196<=CAPA!$C$15),1,IF(AND(T196>=EDATE(CAPA!$C$16,-60),T196<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39845,6632.38,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39873,7335.1811706985773,0,0,0,null,{"$f":"IF(AA197=0,\"\",AA197)","v":39873},{"$f":"IFERROR(AB197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":7335.1811706985773},{"$f":"IFERROR(AC197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE197*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA197,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T197>=CAPA!$C$16,T197<=CAPA!$C$15),1,IF(AND(T197>=EDATE(CAPA!$C$16,-60),T197<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39873,1709.8,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N197,1)","v":39904},1754.0870551688656,0,0,0,null,39904,{"$f":"IFERROR(AB198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":1754.0870551688656},{"$f":"IFERROR(AC198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE198*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA198,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T198>=CAPA!$C$16,T198<=CAPA!$C$15),1,IF(AND(T198>=EDATE(CAPA!$C$16,-60),T198<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39904,412.84,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39934,4764.828185898763,0,0,0,null,39934,{"$f":"IFERROR(AB199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":4764.828185898763},{"$f":"IFERROR(AC199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE199*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA199,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T199>=CAPA!$C$16,T199<=CAPA!$C$15),1,IF(AND(T199>=EDATE(CAPA!$C$16,-60),T199<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39934,1130.8599999999999,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39965,21000.399914421396,0,0,0,null,39965,{"$f":"IFERROR(AB200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":21000.399914421396},{"$f":"IFERROR(AC200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE200*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA200,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T200>=CAPA!$C$16,T200<=CAPA!$C$15),1,IF(AND(T200>=EDATE(CAPA!$C$16,-60),T200<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39965,5022.55,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,39995,42334.045615125935,0,0,0,null,39995,{"$f":"IFERROR(AB201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":42334.045615125935},{"$f":"IFERROR(AC201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE201*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA201,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T201>=CAPA!$C$16,T201<=CAPA!$C$15),1,IF(AND(T201>=EDATE(CAPA!$C$16,-60),T201<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,39995,10201.969999999999,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40026,2460.5224338083422,0,0,0,null,40026,{"$f":"IFERROR(AB202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":2460.5224338083422},{"$f":"IFERROR(AC202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE202*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA202,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T202>=CAPA!$C$16,T202<=CAPA!$C$15),1,IF(AND(T202>=EDATE(CAPA!$C$16,-60),T202<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40026,597.64,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40057,1420.0461256151418,0,0,0,null,40057,{"$f":"IFERROR(AB203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":1420.0461256151418},{"$f":"IFERROR(AC203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE203*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA203,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T203>=CAPA!$C$16,T203<=CAPA!$C$15),1,IF(AND(T203>=EDATE(CAPA!$C$16,-60),T203<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40057,347.31,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40087,3259.1432816177585,0,0,0,null,40087,{"$f":"IFERROR(AB204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":3259.1432816177585},{"$f":"IFERROR(AC204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE204*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA204,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T204>=CAPA!$C$16,T204<=CAPA!$C$15),1,IF(AND(T204>=EDATE(CAPA!$C$16,-60),T204<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40087,802.64,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40118,6145.0067626304572,0,0,0,null,40118,{"$f":"IFERROR(AB205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":6145.0067626304572},{"$f":"IFERROR(AC205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE205*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA205,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T205>=CAPA!$C$16,T205<=CAPA!$C$15),1,IF(AND(T205>=EDATE(CAPA!$C$16,-60),T205<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40118,1523.85,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40148,4804.1021525792312,0,0,0,null,40148,{"$f":"IFERROR(AB206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":4804.1021525792312},{"$f":"IFERROR(AC206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE206*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA206,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T206>=CAPA!$C$16,T206<=CAPA!$C$15),1,IF(AND(T206>=EDATE(CAPA!$C$16,-60),T206<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40148,1199.2,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40179,11279.442661616646,0,0,0,null,40179,{"$f":"IFERROR(AB207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":11279.442661616646},{"$f":"IFERROR(AC207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE207*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA207,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T207>=CAPA!$C$16,T207<=CAPA!$C$15),1,IF(AND(T207>=EDATE(CAPA!$C$16,-60),T207<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40179,2836.04,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40210,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":26335.850434338812},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA208=0,\"\",AA208)","v":40210},{"$f":"IFERROR(AB208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":26335.850434338812},{"$f":"IFERROR(AC208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE208*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA208,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T208>=CAPA!$C$16,T208<=CAPA!$C$15),1,IF(AND(T208>=EDATE(CAPA!$C$16,-60),T208<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40210,6665.48,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40238,12469.22778376866,0,0,0,null,40238,{"$f":"IFERROR(AB209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":12469.22778376866},{"$f":"IFERROR(AC209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE209*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA209,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T209>=CAPA!$C$16,T209<=CAPA!$C$15),1,IF(AND(T209>=EDATE(CAPA!$C$16,-60),T209<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40238,3174.66,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40269,15526.827171241961,0,0,0,null,40269,{"$f":"IFERROR(AB210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":15526.827171241961},{"$f":"IFERROR(AC210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE210*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA210,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T210>=CAPA!$C$16,T210<=CAPA!$C$15),1,IF(AND(T210>=EDATE(CAPA!$C$16,-60),T210<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40269,3983.17,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40299,33125.311993375442,0,0,0,null,40299,{"$f":"IFERROR(AB211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":33125.311993375442},{"$f":"IFERROR(AC211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE211*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA211,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T211>=CAPA!$C$16,T211<=CAPA!$C$15),1,IF(AND(T211>=EDATE(CAPA!$C$16,-60),T211<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40299,8554.3799999999992,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40330,19334.788536921955,0,0,0,null,40330,{"$f":"IFERROR(AB212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":19334.788536921955},{"$f":"IFERROR(AC212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE212*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA212,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T212>=CAPA!$C$16,T212<=CAPA!$C$15),1,IF(AND(T212>=EDATE(CAPA!$C$16,-60),T212<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40330,5030.59,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40360,24132.044436107419,0,0,0,null,40360,{"$f":"IFERROR(AB213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":24132.044436107419},{"$f":"IFERROR(AC213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE213*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA213,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T213>=CAPA!$C$16,T213<=CAPA!$C$15),1,IF(AND(T213>=EDATE(CAPA!$C$16,-60),T213<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40360,6328.52,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40391,12172.314894520514,0,0,0,null,40391,{"$f":"IFERROR(AB214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":12172.314894520514},{"$f":"IFERROR(AC214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE214*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA214,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T214>=CAPA!$C$16,T214<=CAPA!$C$15),1,IF(AND(T214>=EDATE(CAPA!$C$16,-60),T214<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40391,3219.62,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40422,9312.023305757024,0,0,0,null,40422,{"$f":"IFERROR(AB215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":9312.023305757024},{"$f":"IFERROR(AC215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE215*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA215,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T215>=CAPA!$C$16,T215<=CAPA!$C$15),1,IF(AND(T215>=EDATE(CAPA!$C$16,-60),T215<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40422,2484.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40452,10577.193104682308,0,0,0,null,40452,{"$f":"IFERROR(AB216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":10577.193104682308},{"$f":"IFERROR(AC216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE216*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA216,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T216>=CAPA!$C$16,T216<=CAPA!$C$15),1,IF(AND(T216>=EDATE(CAPA!$C$16,-60),T216<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40452,2846.48,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40483,21865.477906465276,0,0,0,null,40483,{"$f":"IFERROR(AB217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":21865.477906465276},{"$f":"IFERROR(AC217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE217*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA217,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T217>=CAPA!$C$16,T217<=CAPA!$C$15),1,IF(AND(T217>=EDATE(CAPA!$C$16,-60),T217<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40483,5931.82,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40513,22545.652959418127,0,0,0,null,40513,{"$f":"IFERROR(AB218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":22545.652959418127},{"$f":"IFERROR(AC218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE218*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA218,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T218>=CAPA!$C$16,T218<=CAPA!$C$15),1,IF(AND(T218>=EDATE(CAPA!$C$16,-60),T218<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40513,6165.71,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40544,56788.762455161464,0,0,0,null,40544,{"$f":"IFERROR(AB219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":56788.762455161464},{"$f":"IFERROR(AC219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE219*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA219,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T219>=CAPA!$C$16,T219<=CAPA!$C$15),1,IF(AND(T219>=EDATE(CAPA!$C$16,-60),T219<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40544,15674.66,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40575,66132.482003045981,0,0,0,null,40575,{"$f":"IFERROR(AB220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":66132.482003045981},{"$f":"IFERROR(AC220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE220*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA220,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T220>=CAPA!$C$16,T220<=CAPA!$C$15),1,IF(AND(T220>=EDATE(CAPA!$C$16,-60),T220<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40575,18411.09,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40603,21140.103396962906,0,0,0,null,40603,{"$f":"IFERROR(AB221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":21140.103396962906},{"$f":"IFERROR(AC221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE221*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA221,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T221>=CAPA!$C$16,T221<=CAPA!$C$15),1,IF(AND(T221>=EDATE(CAPA!$C$16,-60),T221<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40603,5935.01,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40634,18843.425312149364,0,0,0,null,40634,{"$f":"IFERROR(AB222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":18843.425312149364},{"$f":"IFERROR(AC222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE222*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA222,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T222>=CAPA!$C$16,T222<=CAPA!$C$15),1,IF(AND(T222>=EDATE(CAPA!$C$16,-60),T222<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40634,5338.92,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40664,10950.993218596625,0,0,0,null,40664,{"$f":"IFERROR(AB223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":10950.993218596625},{"$f":"IFERROR(AC223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE223*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA223,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T223>=CAPA!$C$16,T223<=CAPA!$C$15),1,IF(AND(T223>=EDATE(CAPA!$C$16,-60),T223<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40664,3128.82,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40695,14047.259805102713,0,0,0,null,40695,{"$f":"IFERROR(AB224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":14047.259805102713},{"$f":"IFERROR(AC224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE224*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA224,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T224>=CAPA!$C$16,T224<=CAPA!$C$15),1,IF(AND(T224>=EDATE(CAPA!$C$16,-60),T224<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40695,4053.11,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40725,15765.704944866759,0,0,0,null,40725,{"$f":"IFERROR(AB225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":15765.704944866759},{"$f":"IFERROR(AC225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE225*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA225,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T225>=CAPA!$C$16,T225<=CAPA!$C$15),1,IF(AND(T225>=EDATE(CAPA!$C$16,-60),T225<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40725,4592.4399999999996,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40756,44583.871253779507,0,0,0,null,40756,{"$f":"IFERROR(AB226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":44583.871253779507},{"$f":"IFERROR(AC226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE226*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA226,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T226>=CAPA!$C$16,T226<=CAPA!$C$15),1,IF(AND(T226>=EDATE(CAPA!$C$16,-60),T226<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40756,13112.67,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40787,12152.061746350759,0,0,0,null,40787,{"$f":"IFERROR(AB227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":12152.061746350759},{"$f":"IFERROR(AC227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE227*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA227,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T227>=CAPA!$C$16,T227<=CAPA!$C$15),1,IF(AND(T227>=EDATE(CAPA!$C$16,-60),T227<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40787,3612.46,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40817,19636.555870876735,0,0,0,null,40817,{"$f":"IFERROR(AB228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":19636.555870876735},{"$f":"IFERROR(AC228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE228*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA228,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T228>=CAPA!$C$16,T228<=CAPA!$C$15),1,IF(AND(T228>=EDATE(CAPA!$C$16,-60),T228<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40817,5892.36,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40848,46192.581292780153,0,0,0,null,40848,{"$f":"IFERROR(AB229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":46192.581292780153},{"$f":"IFERROR(AC229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE229*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA229,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T229>=CAPA!$C$16,T229<=CAPA!$C$15),1,IF(AND(T229>=EDATE(CAPA!$C$16,-60),T229<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40848,13983.3,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40878,14167.915738044712,0,0,0,null,40878,{"$f":"IFERROR(AB230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":14167.915738044712},{"$f":"IFERROR(AC230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE230*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA230,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T230>=CAPA!$C$16,T230<=CAPA!$C$15),1,IF(AND(T230>=EDATE(CAPA!$C$16,-60),T230<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40878,4325.78,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40909,50258.147973063627,0,0,0,null,40909,{"$f":"IFERROR(AB231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":50258.147973063627},{"$f":"IFERROR(AC231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE231*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA231,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T231>=CAPA!$C$16,T231<=CAPA!$C$15),1,IF(AND(T231>=EDATE(CAPA!$C$16,-60),T231<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40909,15484.16,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40940,27150.922832378656,0,0,0,null,40940,{"$f":"IFERROR(AB232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":27150.922832378656},{"$f":"IFERROR(AC232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE232*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA232,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T232>=CAPA!$C$16,T232<=CAPA!$C$15),1,IF(AND(T232>=EDATE(CAPA!$C$16,-60),T232<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40940,8439.5300000000007,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,40969,14667.276831814981,0,0,0,null,40969,{"$f":"IFERROR(AB233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":14667.276831814981},{"$f":"IFERROR(AC233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE233*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA233,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T233>=CAPA!$C$16,T233<=CAPA!$C$15),1,IF(AND(T233>=EDATE(CAPA!$C$16,-60),T233<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,40969,4593.28,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41000,35787.670306431406,0,0,0,null,41000,{"$f":"IFERROR(AB234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":35787.670306431406},{"$f":"IFERROR(AC234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE234*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA234,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T234>=CAPA!$C$16,T234<=CAPA!$C$15),1,IF(AND(T234>=EDATE(CAPA!$C$16,-60),T234<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41000,11299.48,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41030,22185.716058948274,0,0,0,null,41030,{"$f":"IFERROR(AB235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":22185.716058948274},{"$f":"IFERROR(AC235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE235*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA235,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T235>=CAPA!$C$16,T235<=CAPA!$C$15),1,IF(AND(T235>=EDATE(CAPA!$C$16,-60),T235<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41030,7054.71,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41061,16226.191692836741,0,0,0,null,41061,{"$f":"IFERROR(AB236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":16226.191692836741},{"$f":"IFERROR(AC236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE236*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA236,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T236>=CAPA!$C$16,T236<=CAPA!$C$15),1,IF(AND(T236>=EDATE(CAPA!$C$16,-60),T236<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41061,5198.1000000000004,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41091,14219.179007897395,0,0,0,null,41091,{"$f":"IFERROR(AB237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":14219.179007897395},{"$f":"IFERROR(AC237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE237*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA237,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T237>=CAPA!$C$16,T237<=CAPA!$C$15),1,IF(AND(T237>=EDATE(CAPA!$C$16,-60),T237<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41091,4584.37,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41122,15935.039466658538,0,0,0,null,41122,{"$f":"IFERROR(AB238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":15935.039466658538},{"$f":"IFERROR(AC238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE238*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA238,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T238>=CAPA!$C$16,T238<=CAPA!$C$15),1,IF(AND(T238>=EDATE(CAPA!$C$16,-60),T238<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41122,5172.51,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41153,15656.149257086521,0,0,0,null,41153,{"$f":"IFERROR(AB239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":15656.149257086521},{"$f":"IFERROR(AC239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE239*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA239,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T239>=CAPA!$C$16,T239<=CAPA!$C$15),1,IF(AND(T239>=EDATE(CAPA!$C$16,-60),T239<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41153,5117.1400000000003,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41183,39102.355504005238,0,0,0,null,41183,{"$f":"IFERROR(AB240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":39102.355504005238},{"$f":"IFERROR(AC240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE240*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA240,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T240>=CAPA!$C$16,T240<=CAPA!$C$15),1,IF(AND(T240>=EDATE(CAPA!$C$16,-60),T240<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41183,12849.31,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41214,24137.46149398134,0,0,0,null,41214,{"$f":"IFERROR(AB241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":24137.46149398134},{"$f":"IFERROR(AC241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE241*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA241,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T241>=CAPA!$C$16,T241<=CAPA!$C$15),1,IF(AND(T241>=EDATE(CAPA!$C$16,-60),T241<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41214,7980.23,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41244,56709.081180285059,0,0,0,null,41244,{"$f":"IFERROR(AB242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":56709.081180285059},{"$f":"IFERROR(AC242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE242*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA242,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T242>=CAPA!$C$16,T242<=CAPA!$C$15),1,IF(AND(T242>=EDATE(CAPA!$C$16,-60),T242<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41244,18851.830000000002,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41275,29137.340357974295,0,0,0,null,41275,{"$f":"IFERROR(AB243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":29137.340357974295},{"$f":"IFERROR(AC243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE243*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA243,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T243>=CAPA!$C$16,T243<=CAPA!$C$15),1,IF(AND(T243>=EDATE(CAPA!$C$16,-60),T243<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41275,9739.43,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41306,211777.91145778296,0,0,0,null,41306,{"$f":"IFERROR(AB244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":211777.91145778296},{"$f":"IFERROR(AC244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE244*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA244,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T244>=CAPA!$C$16,T244<=CAPA!$C$15),1,IF(AND(T244>=EDATE(CAPA!$C$16,-60),T244<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41306,71214.509999999995,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41334,29700.105915461016,0,0,0,null,41334,{"$f":"IFERROR(AB245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":29700.105915461016},{"$f":"IFERROR(AC245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE245*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA245,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T245>=CAPA!$C$16,T245<=CAPA!$C$15),1,IF(AND(T245>=EDATE(CAPA!$C$16,-60),T245<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41334,10036.459999999999,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41365,33704.42051712978,0,0,0,null,41365,{"$f":"IFERROR(AB246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":33704.42051712978},{"$f":"IFERROR(AC246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE246*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA246,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T246>=CAPA!$C$16,T246<=CAPA!$C$15),1,IF(AND(T246>=EDATE(CAPA!$C$16,-60),T246<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41365,11452.2,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41395,83766.094936381109,0,0,0,null,41395,{"$f":"IFERROR(AB247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":83766.094936381109},{"$f":"IFERROR(AC247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE247*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA247,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T247>=CAPA!$C$16,T247<=CAPA!$C$15),1,IF(AND(T247>=EDATE(CAPA!$C$16,-60),T247<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41395,28636.98,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41426,37270.066869240851,0,0,0,null,41426,{"$f":"IFERROR(AB248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":37270.066869240851},{"$f":"IFERROR(AC248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE248*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA248,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T248>=CAPA!$C$16,T248<=CAPA!$C$15),1,IF(AND(T248>=EDATE(CAPA!$C$16,-60),T248<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41426,12817.72,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41456,63589.105153480887,0,0,0,null,41456,{"$f":"IFERROR(AB249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":63589.105153480887},{"$f":"IFERROR(AC249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE249*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA249,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T249>=CAPA!$C$16,T249<=CAPA!$C$15),1,IF(AND(T249>=EDATE(CAPA!$C$16,-60),T249<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41456,22001.59,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41487,43182.620035284213,0,0,0,null,41487,{"$f":"IFERROR(AB250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":43182.620035284213},{"$f":"IFERROR(AC250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE250*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA250,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T250>=CAPA!$C$16,T250<=CAPA!$C$15),1,IF(AND(T250>=EDATE(CAPA!$C$16,-60),T250<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41487,15049.21,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41518,35950.474541789255,0,0,0,null,41518,{"$f":"IFERROR(AB251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":35950.474541789255},{"$f":"IFERROR(AC251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE251*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA251,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T251>=CAPA!$C$16,T251<=CAPA!$C$15),1,IF(AND(T251>=EDATE(CAPA!$C$16,-60),T251<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41518,12617.79,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41548,84164.070748820697,0,0,0,null,41548,{"$f":"IFERROR(AB252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":84164.070748820697},{"$f":"IFERROR(AC252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE252*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA252,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T252>=CAPA!$C$16,T252<=CAPA!$C$15),1,IF(AND(T252>=EDATE(CAPA!$C$16,-60),T252<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41548,29750.28,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41579,86462.298417372702,0,0,0,null,41579,{"$f":"IFERROR(AB253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":86462.298417372702},{"$f":"IFERROR(AC253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE253*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA253,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T253>=CAPA!$C$16,T253<=CAPA!$C$15),1,IF(AND(T253>=EDATE(CAPA!$C$16,-60),T253<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41579,30810.37,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41609,143289.62583267945,0,0,0,null,41609,{"$f":"IFERROR(AB254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":143289.62583267945},{"$f":"IFERROR(AC254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE254*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA254,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T254>=CAPA!$C$16,T254<=CAPA!$C$15),1,IF(AND(T254>=EDATE(CAPA!$C$16,-60),T254<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41609,51427.71,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41640,181251.31257372268,0,0,0,null,41640,{"$f":"IFERROR(AB255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":181251.31257372268},{"$f":"IFERROR(AC255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE255*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA255,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T255>=CAPA!$C$16,T255<=CAPA!$C$15),1,IF(AND(T255>=EDATE(CAPA!$C$16,-60),T255<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41640,65566.19,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41671,63212.789054533525,0,0,0,null,41671,{"$f":"IFERROR(AB256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":63212.789054533525},{"$f":"IFERROR(AC256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE256*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA256,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T256>=CAPA!$C$16,T256<=CAPA!$C$15),1,IF(AND(T256>=EDATE(CAPA!$C$16,-60),T256<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41671,23060.93,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41699,109679.63705072259,0,0,0,null,41699,{"$f":"IFERROR(AB257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":109679.63705072259},{"$f":"IFERROR(AC257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE257*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA257,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T257>=CAPA!$C$16,T257<=CAPA!$C$15),1,IF(AND(T257>=EDATE(CAPA!$C$16,-60),T257<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41699,40328.86,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41730,63718.580144380161,0,0,0,null,41730,{"$f":"IFERROR(AB258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":63718.580144380161},{"$f":"IFERROR(AC258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE258*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA258,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T258>=CAPA!$C$16,T258<=CAPA!$C$15),1,IF(AND(T258>=EDATE(CAPA!$C$16,-60),T258<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41730,23608.58,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41760,79073.861244531145,0,0,0,null,41760,{"$f":"IFERROR(AB259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":79073.861244531145},{"$f":"IFERROR(AC259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE259*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA259,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T259>=CAPA!$C$16,T259<=CAPA!$C$15),1,IF(AND(T259>=EDATE(CAPA!$C$16,-60),T259<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41760,29538.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41791,81611.25653551663,0,0,0,null,41791,{"$f":"IFERROR(AB260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":81611.25653551663},{"$f":"IFERROR(AC260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE260*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA260,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T260>=CAPA!$C$16,T260<=CAPA!$C$15),1,IF(AND(T260>=EDATE(CAPA!$C$16,-60),T260<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41791,30750.79,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41821,50163.026805430869,0,0,0,null,41821,{"$f":"IFERROR(AB261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":50163.026805430869},{"$f":"IFERROR(AC261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE261*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA261,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T261>=CAPA!$C$16,T261<=CAPA!$C$15),1,IF(AND(T261>=EDATE(CAPA!$C$16,-60),T261<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41821,19057.060000000001,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N261,1)","v":41852},95845.430917147314,0,0,0,null,41852,{"$f":"IFERROR(AB262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":95845.430917147314},{"$f":"IFERROR(AC262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE262*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA262,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T262>=CAPA!$C$16,T262<=CAPA!$C$15),1,IF(AND(T262>=EDATE(CAPA!$C$16,-60),T262<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41852,36757.370000000003,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41883,80927.44558023689,0,0,0,null,41883,{"$f":"IFERROR(AB263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":80927.44558023689},{"$f":"IFERROR(AC263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE263*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA263,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T263>=CAPA!$C$16,T263<=CAPA!$C$15),1,IF(AND(T263>=EDATE(CAPA!$C$16,-60),T263<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41883,31304.99,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41913,74442.755988889345,0,0,0,null,41913,{"$f":"IFERROR(AB264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":74442.755988889345},{"$f":"IFERROR(AC264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE264*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA264,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T264>=CAPA!$C$16,T264<=CAPA!$C$15),1,IF(AND(T264>=EDATE(CAPA!$C$16,-60),T264<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41913,29057.8,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41944,79212.422239525738,0,0,0,null,41944,{"$f":"IFERROR(AB265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":79212.422239525738},{"$f":"IFERROR(AC265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE265*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA265,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T265>=CAPA!$C$16,T265<=CAPA!$C$15),1,IF(AND(T265>=EDATE(CAPA!$C$16,-60),T265<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41944,31213.48,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,41974,76164.309137139979,0,0,0,null,41974,{"$f":"IFERROR(AB266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":76164.309137139979},{"$f":"IFERROR(AC266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE266*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA266,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T266>=CAPA!$C$16,T266<=CAPA!$C$15),1,IF(AND(T266>=EDATE(CAPA!$C$16,-60),T266<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,41974,30265.23,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42005,85024.161318472339,0,0,0,null,42005,{"$f":"IFERROR(AB267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":85024.161318472339},{"$f":"IFERROR(AC267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE267*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA267,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T267>=CAPA!$C$16,T267<=CAPA!$C$15),1,IF(AND(T267>=EDATE(CAPA!$C$16,-60),T267<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42005,34110.629999999997,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42036,87888.988320184522,0,0,0,null,42036,{"$f":"IFERROR(AB268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":87888.988320184522},{"$f":"IFERROR(AC268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE268*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA268,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T268>=CAPA!$C$16,T268<=CAPA!$C$15),1,IF(AND(T268>=EDATE(CAPA!$C$16,-60),T268<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42036,35589.67,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42064,161830.2497709606,0,0,0,null,42064,{"$f":"IFERROR(AB269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":161830.2497709606},{"$f":"IFERROR(AC269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE269*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA269,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T269>=CAPA!$C$16,T269<=CAPA!$C$15),1,IF(AND(T269>=EDATE(CAPA!$C$16,-60),T269<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42064,66070.3,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42095,77228.896251764076,0,0,0,null,42095,{"$f":"IFERROR(AB270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":77228.896251764076},{"$f":"IFERROR(AC270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE270*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA270,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T270>=CAPA!$C$16,T270<=CAPA!$C$15),1,IF(AND(T270>=EDATE(CAPA!$C$16,-60),T270<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42095,31858.080000000002,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42125,87452.755871529924,0,0,0,null,42125,{"$f":"IFERROR(AB271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":87452.755871529924},{"$f":"IFERROR(AC271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE271*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA271,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T271>=CAPA!$C$16,T271<=CAPA!$C$15),1,IF(AND(T271>=EDATE(CAPA!$C$16,-60),T271<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42125,36418.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42156,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":149927.95184423824},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA272=0,\"\",AA272)","v":42156},{"$f":"IFERROR(AB272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":149927.95184423824},{"$f":"IFERROR(AC272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE272*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA272,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T272>=CAPA!$C$16,T272<=CAPA!$C$15),1,IF(AND(T272>=EDATE(CAPA!$C$16,-60),T272<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42156,63051.39,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42186,125713.46550010423,0,0,0,null,42186,{"$f":"IFERROR(AB273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":125713.46550010423},{"$f":"IFERROR(AC273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE273*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA273,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T273>=CAPA!$C$16,T273<=CAPA!$C$15),1,IF(AND(T273>=EDATE(CAPA!$C$16,-60),T273<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42186,53432.05,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42217,102266.8581266073,0,0,0,null,42217,{"$f":"IFERROR(AB274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":102266.8581266073},{"$f":"IFERROR(AC274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE274*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA274,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T274>=CAPA!$C$16,T274<=CAPA!$C$15),1,IF(AND(T274>=EDATE(CAPA!$C$16,-60),T274<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42217,43978.65,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42248,228371.72078292028,0,0,0,null,42248,{"$f":"IFERROR(AB275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":228371.72078292028},{"$f":"IFERROR(AC275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE275*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA275,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T275>=CAPA!$C$16,T275<=CAPA!$C$15),1,IF(AND(T275>=EDATE(CAPA!$C$16,-60),T275<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42248,99297.65,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42278,84892.94785298784,0,0,0,null,42278,{"$f":"IFERROR(AB276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":84892.94785298784},{"$f":"IFERROR(AC276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE276*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA276,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T276>=CAPA!$C$16,T276<=CAPA!$C$15),1,IF(AND(T276>=EDATE(CAPA!$C$16,-60),T276<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42278,37321.4,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42309,85512.511312109826,0,0,0,null,42309,{"$f":"IFERROR(AB277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":85512.511312109826},{"$f":"IFERROR(AC277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE277*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA277,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T277>=CAPA!$C$16,T277<=CAPA!$C$15),1,IF(AND(T277>=EDATE(CAPA!$C$16,-60),T277<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42309,38010.68,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42339,9208.4612408495796,0,0,0,null,42339,{"$f":"IFERROR(AB278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":9208.4612408495796},{"$f":"IFERROR(AC278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE278*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA278,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T278>=CAPA!$C$16,T278<=CAPA!$C$15),1,IF(AND(T278>=EDATE(CAPA!$C$16,-60),T278<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42339,4136.42,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42370,7574.4176282636136,0,0,0,null,42370,{"$f":"IFERROR(AB279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":7574.4176282636136},{"$f":"IFERROR(AC279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE279*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA279,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T279>=CAPA!$C$16,T279<=CAPA!$C$15),1,IF(AND(T279>=EDATE(CAPA!$C$16,-60),T279<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42370,3441.95,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42401,26337.264355101037,0,0,0,null,42401,{"$f":"IFERROR(AB280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":26337.264355101037},{"$f":"IFERROR(AC280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE280*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA280,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T280>=CAPA!$C$16,T280<=CAPA!$C$15),1,IF(AND(T280>=EDATE(CAPA!$C$16,-60),T280<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42401,12094.49,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42430,36059.406846290469,0,0,0,null,42430,{"$f":"IFERROR(AB281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":36059.406846290469},{"$f":"IFERROR(AC281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE281*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA281,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T281>=CAPA!$C$16,T281<=CAPA!$C$15),1,IF(AND(T281>=EDATE(CAPA!$C$16,-60),T281<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42430,16725.11,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42461,36231.527795273752,0,0,0,null,42461,{"$f":"IFERROR(AB282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":36231.527795273752},{"$f":"IFERROR(AC282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE282*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA282,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T282>=CAPA!$C$16,T282<=CAPA!$C$15),1,IF(AND(T282>=EDATE(CAPA!$C$16,-60),T282<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42461,17000.23,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42491,18842.565381089582,0,0,0,null,42491,{"$f":"IFERROR(AB283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":18842.565381089582},{"$f":"IFERROR(AC283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE283*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA283,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T283>=CAPA!$C$16,T283<=CAPA!$C$15),1,IF(AND(T283>=EDATE(CAPA!$C$16,-60),T283<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42491,8934.49,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42522,54668.210728704325,0,0,0,null,42522,{"$f":"IFERROR(AB284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":54668.210728704325},{"$f":"IFERROR(AC284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE284*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA284,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T284>=CAPA!$C$16,T284<=CAPA!$C$15),1,IF(AND(T284>=EDATE(CAPA!$C$16,-60),T284<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42522,26209.23,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42552,28633.044956093545,0,0,0,null,42552,{"$f":"IFERROR(AB285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":28633.044956093545},{"$f":"IFERROR(AC285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE285*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA285,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T285>=CAPA!$C$16,T285<=CAPA!$C$15),1,IF(AND(T285>=EDATE(CAPA!$C$16,-60),T285<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42552,13886.88,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42583,30293.227769949295,0,0,0,null,42583,{"$f":"IFERROR(AB286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":30293.227769949295},{"$f":"IFERROR(AC286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE286*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA286,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T286>=CAPA!$C$16,T286<=CAPA!$C$15),1,IF(AND(T286>=EDATE(CAPA!$C$16,-60),T286<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42583,14854.99,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42614,11623.379498860882,0,0,0,null,42614,{"$f":"IFERROR(AB287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":11623.379498860882},{"$f":"IFERROR(AC287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE287*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA287,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T287>=CAPA!$C$16,T287<=CAPA!$C$15),1,IF(AND(T287>=EDATE(CAPA!$C$16,-60),T287<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42614,5769.06,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42644,21918.829172453035,0,0,0,null,42644,{"$f":"IFERROR(AB288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":21918.829172453035},{"$f":"IFERROR(AC288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE288*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA288,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T288>=CAPA!$C$16,T288<=CAPA!$C$15),1,IF(AND(T288>=EDATE(CAPA!$C$16,-60),T288<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42644,10999.67,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42675,10046.124228162722,0,0,0,null,42675,{"$f":"IFERROR(AB289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":10046.124228162722},{"$f":"IFERROR(AC289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE289*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA289,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T289>=CAPA!$C$16,T289<=CAPA!$C$15),1,IF(AND(T289>=EDATE(CAPA!$C$16,-60),T289<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42675,5094.3900000000003,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42705,12568.35966705797,0,0,0,null,42705,{"$f":"IFERROR(AB290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":12568.35966705797},{"$f":"IFERROR(AC290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE290*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA290,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T290>=CAPA!$C$16,T290<=CAPA!$C$15),1,IF(AND(T290>=EDATE(CAPA!$C$16,-60),T290<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42705,6439.59,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42736,13460.242912891132,0,0,0,null,42736,{"$f":"IFERROR(AB291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":13460.242912891132},{"$f":"IFERROR(AC291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE291*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA291,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T291>=CAPA!$C$16,T291<=CAPA!$C$15),1,IF(AND(T291>=EDATE(CAPA!$C$16,-60),T291<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42736,6974.03,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42767,9147.0311627158972,0,0,0,null,42767,{"$f":"IFERROR(AB292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":9147.0311627158972},{"$f":"IFERROR(AC292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE292*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA292,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T292>=CAPA!$C$16,T292<=CAPA!$C$15),1,IF(AND(T292>=EDATE(CAPA!$C$16,-60),T292<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42767,4790.74,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42795,31239.197173396798,0,0,0,null,42795,{"$f":"IFERROR(AB293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":31239.197173396798},{"$f":"IFERROR(AC293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE293*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA293,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T293>=CAPA!$C$16,T293<=CAPA!$C$15),1,IF(AND(T293>=EDATE(CAPA!$C$16,-60),T293<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42795,16503.009999999998,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42826,8029.6272798289983,0,0,0,null,42826,{"$f":"IFERROR(AB294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":8029.6272798289983},{"$f":"IFERROR(AC294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE294*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA294,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T294>=CAPA!$C$16,T294<=CAPA!$C$15),1,IF(AND(T294>=EDATE(CAPA!$C$16,-60),T294<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42826,4286.51,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42856,9184.2960881686286,0,0,0,null,42856,{"$f":"IFERROR(AB295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":9184.2960881686286},{"$f":"IFERROR(AC295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE295*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA295,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T295>=CAPA!$C$16,T295<=CAPA!$C$15),1,IF(AND(T295>=EDATE(CAPA!$C$16,-60),T295<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42856,4941.4799999999996,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42887,17568.354983206074,0,0,0,null,42887,{"$f":"IFERROR(AB296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":17568.354983206074},{"$f":"IFERROR(AC296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE296*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA296,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T296>=CAPA!$C$16,T296<=CAPA!$C$15),1,IF(AND(T296>=EDATE(CAPA!$C$16,-60),T296<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42887,9540.0400000000009,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42917,21375.152463899125,0,0,0,null,42917,{"$f":"IFERROR(AB297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":21375.152463899125},{"$f":"IFERROR(AC297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE297*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA297,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T297>=CAPA!$C$16,T297<=CAPA!$C$15),1,IF(AND(T297>=EDATE(CAPA!$C$16,-60),T297<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42917,11701.11,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42948,41860.443439200179,0,0,0,null,42948,{"$f":"IFERROR(AB298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":41860.443439200179},{"$f":"IFERROR(AC298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE298*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA298,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T298>=CAPA!$C$16,T298<=CAPA!$C$15),1,IF(AND(T298>=EDATE(CAPA!$C$16,-60),T298<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42948,23097.94,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,42979,24663.79163956059,0,0,0,null,42979,{"$f":"IFERROR(AB299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":24663.79163956059},{"$f":"IFERROR(AC299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE299*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA299,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T299>=CAPA!$C$16,T299<=CAPA!$C$15),1,IF(AND(T299>=EDATE(CAPA!$C$16,-60),T299<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,42979,13718.28,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43009,29813.92986825337,0,0,0,null,43009,{"$f":"IFERROR(AB300*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),Índices!$B$8:$F$1000,5),\"\")","v":29813.92986825337},{"$f":"IFERROR(AC300*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD300*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE300*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA300,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T300>=CAPA!$C$16,T300<=CAPA!$C$15),1,IF(AND(T300>=EDATE(CAPA!$C$16,-60),T300<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43009,16688.72,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43040,34717.015047076704,0,0,0,null,43040,{"$f":"IFERROR(AB301*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),Índices!$B$8:$F$1000,5),\"\")","v":34717.015047076704},{"$f":"IFERROR(AC301*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD301*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE301*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA301,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T301>=CAPA!$C$16,T301<=CAPA!$C$15),1,IF(AND(T301>=EDATE(CAPA!$C$16,-60),T301<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43040,19558.419999999998,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43070,21114.465943097868,30210.320843085952,0,0,null,43070,{"$f":"IFERROR(AB302*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),Índices!$B$8:$F$1000,5),\"\")","v":21114.465943097868},{"$f":"IFERROR(AC302*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),Índices!$B$8:$F$1000,5),\"\")","v":30210.320843085952},{"$f":"IFERROR(AD302*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE302*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA302,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T302>=CAPA!$C$16,T302<=CAPA!$C$15),1,IF(AND(T302>=EDATE(CAPA!$C$16,-60),T302<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43070,11962.78,17116.2,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43101,9740.6795849596438,80084.250494228705,0,0,null,43101,{"$f":"IFERROR(AB303*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),Índices!$B$8:$F$1000,5),\"\")","v":9740.6795849596438},{"$f":"IFERROR(AC303*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),Índices!$B$8:$F$1000,5),\"\")","v":80084.250494228705},{"$f":"IFERROR(AD303*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE303*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA303,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T303>=CAPA!$C$16,T303<=CAPA!$C$15),1,IF(AND(T303>=EDATE(CAPA!$C$16,-60),T303<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43101,5548.47,45617.46,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43132,12009.977805236233,0,0,0,null,43132,{"$f":"IFERROR(AB304*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),Índices!$B$8:$F$1000,5),\"\")","v":12009.977805236233},{"$f":"IFERROR(AC304*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD304*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE304*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA304,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T304>=CAPA!$C$16,T304<=CAPA!$C$15),1,IF(AND(T304>=EDATE(CAPA!$C$16,-60),T304<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43132,6881.07,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43160,19375.28417682158,84384.710968193715,0,0,null,43160,{"$f":"IFERROR(AB305*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),Índices!$B$8:$F$1000,5),\"\")","v":19375.28417682158},{"$f":"IFERROR(AC305*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),Índices!$B$8:$F$1000,5),\"\")","v":84384.710968193715},{"$f":"IFERROR(AD305*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE305*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA305,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T305>=CAPA!$C$16,T305<=CAPA!$C$15),1,IF(AND(T305>=EDATE(CAPA!$C$16,-60),T305<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43160,11152.68,48573,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43191,31771.29590920985,0,0,0,null,43191,{"$f":"IFERROR(AB306*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),Índices!$B$8:$F$1000,5),\"\")","v":31771.29590920985},{"$f":"IFERROR(AC306*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD306*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE306*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA306,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T306>=CAPA!$C$16,T306<=CAPA!$C$15),1,IF(AND(T306>=EDATE(CAPA!$C$16,-60),T306<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43191,18385.349999999999,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43221,66813.390719877323,86026.106742180345,0,0,null,43221,{"$f":"IFERROR(AB307*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),Índices!$B$8:$F$1000,5),\"\")","v":66813.390719877323},{"$f":"IFERROR(AC307*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),Índices!$B$8:$F$1000,5),\"\")","v":86026.106742180345},{"$f":"IFERROR(AD307*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE307*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA307,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T307>=CAPA!$C$16,T307<=CAPA!$C$15),1,IF(AND(T307>=EDATE(CAPA!$C$16,-60),T307<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43221,38863.83,50039.43,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43252,20494.189611345912,9765.1402557284764,0,0,null,43252,{"$f":"IFERROR(AB308*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),Índices!$B$8:$F$1000,5),\"\")","v":20494.189611345912},{"$f":"IFERROR(AC308*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),Índices!$B$8:$F$1000,5),\"\")","v":9765.1402557284764},{"$f":"IFERROR(AD308*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE308*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA308,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T308>=CAPA!$C$16,T308<=CAPA!$C$15),1,IF(AND(T308>=EDATE(CAPA!$C$16,-60),T308<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43252,11982.79,5709.6,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43282,18349.867749238936,77475.442280904463,0,0,null,43282,{"$f":"IFERROR(AB309*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),Índices!$B$8:$F$1000,5),\"\")","v":18349.867749238936},{"$f":"IFERROR(AC309*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),Índices!$B$8:$F$1000,5),\"\")","v":77475.442280904463},{"$f":"IFERROR(AD309*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE309*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA309,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T309>=CAPA!$C$16,T309<=CAPA!$C$15),1,IF(AND(T309>=EDATE(CAPA!$C$16,-60),T309<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43282,10784.63,45534.06,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43313,16299.645601162136,24960.989472047095,0,0,null,43313,{"$f":"IFERROR(AB310*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),Índices!$B$8:$F$1000,5),\"\")","v":16299.645601162136},{"$f":"IFERROR(AC310*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),Índices!$B$8:$F$1000,5),\"\")","v":24960.989472047095},{"$f":"IFERROR(AD310*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE310*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA310,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T310>=CAPA!$C$16,T310<=CAPA!$C$15),1,IF(AND(T310>=EDATE(CAPA!$C$16,-60),T310<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43313,9631.69,14749.8,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43344,28037.711276438717,26421.356434023317,0,0,null,43344,{"$f":"IFERROR(AB311*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),Índices!$B$8:$F$1000,5),\"\")","v":28037.711276438717},{"$f":"IFERROR(AC311*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),Índices!$B$8:$F$1000,5),\"\")","v":26421.356434023317},{"$f":"IFERROR(AD311*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE311*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA311,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T311>=CAPA!$C$16,T311<=CAPA!$C$15),1,IF(AND(T311>=EDATE(CAPA!$C$16,-60),T311<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43344,16661.95,15701.4,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43374,34848.095111238727,0,0,0,null,43374,{"$f":"IFERROR(AB312*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),Índices!$B$8:$F$1000,5),\"\")","v":34848.095111238727},{"$f":"IFERROR(AC312*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD312*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE312*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA312,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T312>=CAPA!$C$16,T312<=CAPA!$C$15),1,IF(AND(T312>=EDATE(CAPA!$C$16,-60),T312<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43374,20806.240000000002,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43405,15337.226901456768,0,0,0,null,43405,{"$f":"IFERROR(AB313*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),Índices!$B$8:$F$1000,5),\"\")","v":15337.226901456768},{"$f":"IFERROR(AC313*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD313*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE313*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA313,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T313>=CAPA!$C$16,T313<=CAPA!$C$15),1,IF(AND(T313>=EDATE(CAPA!$C$16,-60),T313<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43405,9206.9,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43435,17679.696482352843,9227.9559587444655,0,0,null,43435,{"$f":"IFERROR(AB314*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),Índices!$B$8:$F$1000,5),\"\")","v":17679.696482352843},{"$f":"IFERROR(AC314*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),Índices!$B$8:$F$1000,5),\"\")","v":9227.9559587444655},{"$f":"IFERROR(AD314*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE314*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA314,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T314>=CAPA!$C$16,T314<=CAPA!$C$15),1,IF(AND(T314>=EDATE(CAPA!$C$16,-60),T314<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43435,10665.46,5566.86,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43466,64430.297893682458,0,0,0,null,43466,{"$f":"IFERROR(AB315*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),Índices!$B$8:$F$1000,5),\"\")","v":64430.297893682458},{"$f":"IFERROR(AC315*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD315*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE315*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA315,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T315>=CAPA!$C$16,T315<=CAPA!$C$15),1,IF(AND(T315>=EDATE(CAPA!$C$16,-60),T315<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43466,39060.080000000002,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43497,21786.330854985194,16782.933949467828,0,0,null,43497,{"$f":"IFERROR(AB316*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),Índices!$B$8:$F$1000,5),\"\")","v":21786.330854985194},{"$f":"IFERROR(AC316*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),Índices!$B$8:$F$1000,5),\"\")","v":16782.933949467828},{"$f":"IFERROR(AD316*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE316*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA316,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T316>=CAPA!$C$16,T316<=CAPA!$C$15),1,IF(AND(T316>=EDATE(CAPA!$C$16,-60),T316<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43497,13279.42,10229.700000000001,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43525,28791.671269220686,53339.362688619069,0,0,null,43525,{"$f":"IFERROR(AB317*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),Índices!$B$8:$F$1000,5),\"\")","v":28791.671269220686},{"$f":"IFERROR(AC317*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),Índices!$B$8:$F$1000,5),\"\")","v":53339.362688619069},{"$f":"IFERROR(AD317*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE317*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA317,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T317>=CAPA!$C$16,T317<=CAPA!$C$15),1,IF(AND(T317>=EDATE(CAPA!$C$16,-60),T317<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43525,17636,32672.400000000001,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43556,33338.655444145035,6958.2886309029454,0,0,null,43556,{"$f":"IFERROR(AB318*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),Índices!$B$8:$F$1000,5),\"\")","v":33338.655444145035},{"$f":"IFERROR(AC318*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),Índices!$B$8:$F$1000,5),\"\")","v":6958.2886309029454},{"$f":"IFERROR(AD318*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE318*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA318,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T318>=CAPA!$C$16,T318<=CAPA!$C$15),1,IF(AND(T318>=EDATE(CAPA!$C$16,-60),T318<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43556,20516.939999999999,4282.2,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43586,151897.64599838012,0,0,0,null,43586,{"$f":"IFERROR(AB319*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),Índices!$B$8:$F$1000,5),\"\")","v":151897.64599838012},{"$f":"IFERROR(AC319*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD319*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE319*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA319,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T319>=CAPA!$C$16,T319<=CAPA!$C$15),1,IF(AND(T319>=EDATE(CAPA!$C$16,-60),T319<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43586,93963.82,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43617,20376.509209365959,0,0,0,null,43617,{"$f":"IFERROR(AB320*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),Índices!$B$8:$F$1000,5),\"\")","v":20376.509209365959},{"$f":"IFERROR(AC320*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD320*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE320*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA320,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T320>=CAPA!$C$16,T320<=CAPA!$C$15),1,IF(AND(T320>=EDATE(CAPA!$C$16,-60),T320<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43617,12673.35,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43647,22004.443691080749,28622.378526900735,0,0,null,43647,{"$f":"IFERROR(AB321*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),Índices!$B$8:$F$1000,5),\"\")","v":22004.443691080749},{"$f":"IFERROR(AC321*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),Índices!$B$8:$F$1000,5),\"\")","v":28622.378526900735},{"$f":"IFERROR(AD321*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE321*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA321,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T321>=CAPA!$C$16,T321<=CAPA!$C$15),1,IF(AND(T321>=EDATE(CAPA!$C$16,-60),T321<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43647,13750.02,17885.400000000001,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43678,38757.590542684702,16956.0390900454,0,0,null,43678,{"$f":"IFERROR(AB322*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),Índices!$B$8:$F$1000,5),\"\")","v":38757.590542684702},{"$f":"IFERROR(AC322*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),Índices!$B$8:$F$1000,5),\"\")","v":16956.0390900454},{"$f":"IFERROR(AD322*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE322*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA322,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T322>=CAPA!$C$16,T322<=CAPA!$C$15),1,IF(AND(T322>=EDATE(CAPA!$C$16,-60),T322<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43678,24356.15,10655.56,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43709,31336.278904775336,794838.36688208999,0,0,null,43709,{"$f":"IFERROR(AB323*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),Índices!$B$8:$F$1000,5),\"\")","v":31336.278904775336},{"$f":"IFERROR(AC323*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),Índices!$B$8:$F$1000,5),\"\")","v":794838.36688208999},{"$f":"IFERROR(AD323*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE323*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA323,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T323>=CAPA!$C$16,T323<=CAPA!$C$15),1,IF(AND(T323>=EDATE(CAPA!$C$16,-60),T323<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43709,19791.23,502000.54,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43739,68883.769279869288,96149.922111124702,0,0,null,43739,{"$f":"IFERROR(AB324*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),Índices!$B$8:$F$1000,5),\"\")","v":68883.769279869288},{"$f":"IFERROR(AC324*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),Índices!$B$8:$F$1000,5),\"\")","v":96149.922111124702},{"$f":"IFERROR(AD324*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE324*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA324,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T324>=CAPA!$C$16,T324<=CAPA!$C$15),1,IF(AND(T324>=EDATE(CAPA!$C$16,-60),T324<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43739,43707.07,61007.57,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43770,105014.81403599354,0,0,0,null,43770,{"$f":"IFERROR(AB325*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),Índices!$B$8:$F$1000,5),\"\")","v":105014.81403599354},{"$f":"IFERROR(AC325*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD325*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE325*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA325,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T325>=CAPA!$C$16,T325<=CAPA!$C$15),1,IF(AND(T325>=EDATE(CAPA!$C$16,-60),T325<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43770,66951.73,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N325,1)","v":43800},108154.95035904387,0,0,0,null,43800,{"$f":"IFERROR(AB326*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),Índices!$B$8:$F$1000,5),\"\")","v":108154.95035904387},{"$f":"IFERROR(AC326*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD326*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE326*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA326,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T326>=CAPA!$C$16,T326<=CAPA!$C$15),1,IF(AND(T326>=EDATE(CAPA!$C$16,-60),T326<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43800,69216,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43831,157505.99266698179,19649.929968603294,0,0,null,43831,{"$f":"IFERROR(AB327*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),Índices!$B$8:$F$1000,5),\"\")","v":157505.99266698179},{"$f":"IFERROR(AC327*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),Índices!$B$8:$F$1000,5),\"\")","v":19649.929968603294},{"$f":"IFERROR(AD327*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE327*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA327,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T327>=CAPA!$C$16,T327<=CAPA!$C$15),1,IF(AND(T327>=EDATE(CAPA!$C$16,-60),T327<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43831,101176.92,12622.5,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43862,119015.27463504703,0,0,0,null,43862,{"$f":"IFERROR(AB328*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),Índices!$B$8:$F$1000,5),\"\")","v":119015.27463504703},{"$f":"IFERROR(AC328*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD328*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE328*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA328,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T328>=CAPA!$C$16,T328<=CAPA!$C$15),1,IF(AND(T328>=EDATE(CAPA!$C$16,-60),T328<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43862,76739.63,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43891,113386.3005108932,110510.94602518553,0,0,null,43891,{"$f":"IFERROR(AB329*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),Índices!$B$8:$F$1000,5),\"\")","v":113386.3005108932},{"$f":"IFERROR(AC329*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),Índices!$B$8:$F$1000,5),\"\")","v":110510.94602518553},{"$f":"IFERROR(AD329*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE329*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA329,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T329>=CAPA!$C$16,T329<=CAPA!$C$15),1,IF(AND(T329>=EDATE(CAPA!$C$16,-60),T329<=EDATE(CAPA!$C$15,-60)),2,0))","v":2},null,43891,73324.88,71465.440000000002,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43922,0,7310.9848090310552,0,0,null,43922,{"$f":"IFERROR(AB330*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC330*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),Índices!$B$8:$F$1000,5),\"\")","v":7310.9848090310552},{"$f":"IFERROR(AD330*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE330*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA330,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T330>=CAPA!$C$16,T330<=CAPA!$C$15),1,IF(AND(T330>=EDATE(CAPA!$C$16,-60),T330<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43922,0,4743.88,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43952,0,20293.215096173473,0,0,null,43952,{"$f":"IFERROR(AB331*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC331*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),Índices!$B$8:$F$1000,5),\"\")","v":20293.215096173473},{"$f":"IFERROR(AD331*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE331*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA331,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T331>=CAPA!$C$16,T331<=CAPA!$C$15),1,IF(AND(T331>=EDATE(CAPA!$C$16,-60),T331<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43952,0,13205.18,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,43983,0,0,0,0,null,43983,{"$f":"IFERROR(AB332*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC332*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD332*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE332*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA332,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T332>=CAPA!$C$16,T332<=CAPA!$C$15),1,IF(AND(T332>=EDATE(CAPA!$C$16,-60),T332<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,43983,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44013,0,0,0,0,null,44013,{"$f":"IFERROR(AB333*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC333*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD333*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE333*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA333,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T333>=CAPA!$C$16,T333<=CAPA!$C$15),1,IF(AND(T333>=EDATE(CAPA!$C$16,-60),T333<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44013,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44044,0,26269.173360997869,0,0,null,44044,{"$f":"IFERROR(AB334*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC334*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),Índices!$B$8:$F$1000,5),\"\")","v":26269.173360997869},{"$f":"IFERROR(AD334*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE334*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA334,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T334>=CAPA!$C$16,T334<=CAPA!$C$15),1,IF(AND(T334>=EDATE(CAPA!$C$16,-60),T334<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44044,0,17203.91,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44075,0,0,0,0,null,44075,{"$f":"IFERROR(AB335*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC335*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD335*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE335*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA335,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T335>=CAPA!$C$16,T335<=CAPA!$C$15),1,IF(AND(T335>=EDATE(CAPA!$C$16,-60),T335<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44075,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44105,{"$f":"SUMIFS(U:U,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(V:V,$T:$T,$N:$N)","v":60599.697922016494},{"$f":"SUMIFS(W:W,$T:$T,$N:$N)","v":0},{"$f":"SUMIFS(X:X,$T:$T,$N:$N)","v":0},null,{"$f":"IF(AA336=0,\"\",AA336)","v":44105},{"$f":"IFERROR(AB336*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC336*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),Índices!$B$8:$F$1000,5),\"\")","v":60599.697922016494},{"$f":"IFERROR(AD336*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE336*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA336,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T336>=CAPA!$C$16,T336<=CAPA!$C$15),1,IF(AND(T336>=EDATE(CAPA!$C$16,-60),T336<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44105,0,39813.120000000003,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44136,0,11557.533448283084,0,0,null,44136,{"$f":"IFERROR(AB337*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC337*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),Índices!$B$8:$F$1000,5),\"\")","v":11557.533448283084},{"$f":"IFERROR(AD337*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE337*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA337,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T337>=CAPA!$C$16,T337<=CAPA!$C$15),1,IF(AND(T337>=EDATE(CAPA!$C$16,-60),T337<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44136,0,7605.05,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44166,0,98205.078107563226,0,0,null,44166,{"$f":"IFERROR(AB338*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC338*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),Índices!$B$8:$F$1000,5),\"\")","v":98205.078107563226},{"$f":"IFERROR(AD338*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE338*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA338,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T338>=CAPA!$C$16,T338<=CAPA!$C$15),1,IF(AND(T338>=EDATE(CAPA!$C$16,-60),T338<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44166,0,64717.18,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44197,0,0,0,0,null,44197,{"$f":"IFERROR(AB339*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC339*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD339*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE339*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA339,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T339>=CAPA!$C$16,T339<=CAPA!$C$15),1,IF(AND(T339>=EDATE(CAPA!$C$16,-60),T339<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44197,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44228,0,0,0,0,null,44228,{"$f":"IFERROR(AB340*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC340*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD340*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE340*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA340,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T340>=CAPA!$C$16,T340<=CAPA!$C$15),1,IF(AND(T340>=EDATE(CAPA!$C$16,-60),T340<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44228,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44256,0,13949.919296304533,0,0,null,44256,{"$f":"IFERROR(AB341*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC341*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),Índices!$B$8:$F$1000,5),\"\")","v":13949.919296304533},{"$f":"IFERROR(AD341*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE341*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA341,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T341>=CAPA!$C$16,T341<=CAPA!$C$15),1,IF(AND(T341>=EDATE(CAPA!$C$16,-60),T341<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44256,0,9234.2900000000009,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44287,0,0,0,0,null,44287,{"$f":"IFERROR(AB342*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC342*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD342*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE342*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA342,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T342>=CAPA!$C$16,T342<=CAPA!$C$15),1,IF(AND(T342>=EDATE(CAPA!$C$16,-60),T342<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44287,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44317,0,146384.52083883772,0,0,null,44317,{"$f":"IFERROR(AB343*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC343*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),Índices!$B$8:$F$1000,5),\"\")","v":146384.52083883772},{"$f":"IFERROR(AD343*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE343*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA343,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T343>=CAPA!$C$16,T343<=CAPA!$C$15),1,IF(AND(T343>=EDATE(CAPA!$C$16,-60),T343<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44317,0,97297.31,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44348,0,64320.039436219362,0,0,null,44348,{"$f":"IFERROR(AB344*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC344*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),Índices!$B$8:$F$1000,5),\"\")","v":64320.039436219362},{"$f":"IFERROR(AD344*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE344*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA344,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T344>=CAPA!$C$16,T344<=CAPA!$C$15),1,IF(AND(T344>=EDATE(CAPA!$C$16,-60),T344<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44348,0,42867.13,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44378,0,10379.684841044627,0,0,null,44378,{"$f":"IFERROR(AB345*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC345*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),Índices!$B$8:$F$1000,5),\"\")","v":10379.684841044627},{"$f":"IFERROR(AD345*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE345*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA345,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T345>=CAPA!$C$16,T345<=CAPA!$C$15),1,IF(AND(T345>=EDATE(CAPA!$C$16,-60),T345<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44378,0,6939,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44409,0,151184.48603101511,0,0,null,44409,{"$f":"IFERROR(AB346*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC346*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),Índices!$B$8:$F$1000,5),\"\")","v":151184.48603101511},{"$f":"IFERROR(AD346*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE346*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA346,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T346>=CAPA!$C$16,T346<=CAPA!$C$15),1,IF(AND(T346>=EDATE(CAPA!$C$16,-60),T346<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44409,0,101428.88,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44440,0,100299.21755027479,0,0,null,44440,{"$f":"IFERROR(AB347*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC347*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),Índices!$B$8:$F$1000,5),\"\")","v":100299.21755027479},{"$f":"IFERROR(AD347*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE347*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA347,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T347>=CAPA!$C$16,T347<=CAPA!$C$15),1,IF(AND(T347>=EDATE(CAPA!$C$16,-60),T347<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44440,0,67578.19,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44470,0,0,0,0,null,44470,{"$f":"IFERROR(AB348*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC348*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD348*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE348*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA348,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T348>=CAPA!$C$16,T348<=CAPA!$C$15),1,IF(AND(T348>=EDATE(CAPA!$C$16,-60),T348<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44470,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44501,0,16667.870922876431,0,0,null,44501,{"$f":"IFERROR(AB349*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC349*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),Índices!$B$8:$F$1000,5),\"\")","v":16667.870922876431},{"$f":"IFERROR(AD349*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE349*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA349,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T349>=CAPA!$C$16,T349<=CAPA!$C$15),1,IF(AND(T349>=EDATE(CAPA!$C$16,-60),T349<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44501,0,11334.7,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44531,0,22125.675733318414,0,0,null,44531,{"$f":"IFERROR(AB350*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC350*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),Índices!$B$8:$F$1000,5),\"\")","v":22125.675733318414},{"$f":"IFERROR(AD350*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE350*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA350,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T350>=CAPA!$C$16,T350<=CAPA!$C$15),1,IF(AND(T350>=EDATE(CAPA!$C$16,-60),T350<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44531,0,15134.47,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44562,0,0,0,0,null,44562,{"$f":"IFERROR(AB351*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC351*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD351*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE351*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA351,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T351>=CAPA!$C$16,T351<=CAPA!$C$15),1,IF(AND(T351>=EDATE(CAPA!$C$16,-60),T351<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44562,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44593,0,8004.8124005949467,0,0,null,44593,{"$f":"IFERROR(AB352*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC352*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),Índices!$B$8:$F$1000,5),\"\")","v":8004.8124005949467},{"$f":"IFERROR(AD352*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE352*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA352,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T352>=CAPA!$C$16,T352<=CAPA!$C$15),1,IF(AND(T352>=EDATE(CAPA!$C$16,-60),T352<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44593,0,5557.99,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44621,0,15333.827097244433,0,0,null,44621,{"$f":"IFERROR(AB353*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC353*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),Índices!$B$8:$F$1000,5),\"\")","v":15333.827097244433},{"$f":"IFERROR(AD353*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE353*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA353,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T353>=CAPA!$C$16,T353<=CAPA!$C$15),1,IF(AND(T353>=EDATE(CAPA!$C$16,-60),T353<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44621,0,10727.14,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44652,0,1161.6593227343649,0,0,null,44652,{"$f":"IFERROR(AB354*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC354*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),Índices!$B$8:$F$1000,5),\"\")","v":1161.6593227343649},{"$f":"IFERROR(AD354*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE354*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA354,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T354>=CAPA!$C$16,T354<=CAPA!$C$15),1,IF(AND(T354>=EDATE(CAPA!$C$16,-60),T354<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44652,0,820.2,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44682,0,42103.250715367161,0,0,null,44682,{"$f":"IFERROR(AB355*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC355*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),Índices!$B$8:$F$1000,5),\"\")","v":42103.250715367161},{"$f":"IFERROR(AD355*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE355*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA355,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T355>=CAPA!$C$16,T355<=CAPA!$C$15),1,IF(AND(T355>=EDATE(CAPA!$C$16,-60),T355<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44682,0,29975.4,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44713,0,40968.153365670798,0,0,null,44713,{"$f":"IFERROR(AB356*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC356*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),Índices!$B$8:$F$1000,5),\"\")","v":40968.153365670798},{"$f":"IFERROR(AD356*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE356*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA356,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T356>=CAPA!$C$16,T356<=CAPA!$C$15),1,IF(AND(T356>=EDATE(CAPA!$C$16,-60),T356<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44713,0,29469.03,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44743,0,0,0,0,null,44743,{"$f":"IFERROR(AB357*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC357*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD357*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE357*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA357,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T357>=CAPA!$C$16,T357<=CAPA!$C$15),1,IF(AND(T357>=EDATE(CAPA!$C$16,-60),T357<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44743,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44774,0,73181.571440835265,0,0,null,44774,{"$f":"IFERROR(AB358*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC358*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),Índices!$B$8:$F$1000,5),\"\")","v":73181.571440835265},{"$f":"IFERROR(AD358*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE358*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA358,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T358>=CAPA!$C$16,T358<=CAPA!$C$15),1,IF(AND(T358>=EDATE(CAPA!$C$16,-60),T358<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44774,0,53725.39,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44805,0,0,0,0,null,44805,{"$f":"IFERROR(AB359*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC359*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD359*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE359*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA359,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T359>=CAPA!$C$16,T359<=CAPA!$C$15),1,IF(AND(T359>=EDATE(CAPA!$C$16,-60),T359<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44805,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44835,0,0,0,0,null,44835,{"$f":"IFERROR(AB360*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC360*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD360*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE360*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA360,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T360>=CAPA!$C$16,T360<=CAPA!$C$15),1,IF(AND(T360>=EDATE(CAPA!$C$16,-60),T360<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44835,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44866,0,76295.955274777574,0,0,null,44866,{"$f":"IFERROR(AB361*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC361*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),Índices!$B$8:$F$1000,5),\"\")","v":76295.955274777574},{"$f":"IFERROR(AD361*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE361*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA361,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T361>=CAPA!$C$16,T361<=CAPA!$C$15),1,IF(AND(T361>=EDATE(CAPA!$C$16,-60),T361<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44866,0,57858.8,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44896,0,270619.25061977684,0,0,null,44896,{"$f":"IFERROR(AB362*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC362*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),Índices!$B$8:$F$1000,5),\"\")","v":270619.25061977684},{"$f":"IFERROR(AD362*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE362*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA362,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T362>=CAPA!$C$16,T362<=CAPA!$C$15),1,IF(AND(T362>=EDATE(CAPA!$C$16,-60),T362<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44896,0,207317.93,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44927,0,0,0,0,null,44927,{"$f":"IFERROR(AB363*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC363*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD363*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE363*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA363,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T363>=CAPA!$C$16,T363<=CAPA!$C$15),1,IF(AND(T363>=EDATE(CAPA!$C$16,-60),T363<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44927,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44958,0,0,0,0,null,44958,{"$f":"IFERROR(AB364*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC364*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD364*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE364*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA364,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T364>=CAPA!$C$16,T364<=CAPA!$C$15),1,IF(AND(T364>=EDATE(CAPA!$C$16,-60),T364<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44958,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,44986,0,78039.318982823184,0,0,null,44986,{"$f":"IFERROR(AB365*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC365*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),Índices!$B$8:$F$1000,5),\"\")","v":78039.318982823184},{"$f":"IFERROR(AD365*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE365*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA365,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T365>=CAPA!$C$16,T365<=CAPA!$C$15),1,IF(AND(T365>=EDATE(CAPA!$C$16,-60),T365<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,44986,0,61696.92,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45017,0,212201.05287554945,0,0,null,45017,{"$f":"IFERROR(AB366*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC366*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),Índices!$B$8:$F$1000,5),\"\")","v":212201.05287554945},{"$f":"IFERROR(AD366*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE366*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA366,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T366>=CAPA!$C$16,T366<=CAPA!$C$15),1,IF(AND(T366>=EDATE(CAPA!$C$16,-60),T366<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45017,0,169734.2,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45047,0,0,0,0,null,45047,{"$f":"IFERROR(AB367*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC367*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD367*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE367*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA367,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T367>=CAPA!$C$16,T367<=CAPA!$C$15),1,IF(AND(T367>=EDATE(CAPA!$C$16,-60),T367<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45047,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45078,0,50690.540546563949,0,0,null,45078,{"$f":"IFERROR(AB368*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC368*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),Índices!$B$8:$F$1000,5),\"\")","v":50690.540546563949},{"$f":"IFERROR(AD368*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE368*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA368,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T368>=CAPA!$C$16,T368<=CAPA!$C$15),1,IF(AND(T368>=EDATE(CAPA!$C$16,-60),T368<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45078,0,41377.980000000003,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45108,0,0,0,0,null,45108,{"$f":"IFERROR(AB369*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC369*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD369*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE369*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA369,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T369>=CAPA!$C$16,T369<=CAPA!$C$15),1,IF(AND(T369>=EDATE(CAPA!$C$16,-60),T369<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45108,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45139,0,0,0,0,null,45139,{"$f":"IFERROR(AB370*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC370*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD370*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE370*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA370,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T370>=CAPA!$C$16,T370<=CAPA!$C$15),1,IF(AND(T370>=EDATE(CAPA!$C$16,-60),T370<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45139,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45170,0,10693.363551331931,0,0,null,45170,{"$f":"IFERROR(AB371*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC371*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),Índices!$B$8:$F$1000,5),\"\")","v":10693.363551331931},{"$f":"IFERROR(AD371*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE371*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA371,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T371>=CAPA!$C$16,T371<=CAPA!$C$15),1,IF(AND(T371>=EDATE(CAPA!$C$16,-60),T371<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45170,0,9018.42,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45200,0,79113.80807761052,0,0,null,45200,{"$f":"IFERROR(AB372*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC372*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),Índices!$B$8:$F$1000,5),\"\")","v":79113.80807761052},{"$f":"IFERROR(AD372*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE372*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA372,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T372>=CAPA!$C$16,T372<=CAPA!$C$15),1,IF(AND(T372>=EDATE(CAPA!$C$16,-60),T372<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45200,0,67371.039999999994,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45231,0,262342.5532551147,0,0,null,45231,{"$f":"IFERROR(AB373*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC373*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),Índices!$B$8:$F$1000,5),\"\")","v":262342.5532551147},{"$f":"IFERROR(AD373*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE373*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA373,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T373>=CAPA!$C$16,T373<=CAPA!$C$15),1,IF(AND(T373>=EDATE(CAPA!$C$16,-60),T373<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45231,0,225631.96,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45261,0,344432.77435093268,0,0,null,45261,{"$f":"IFERROR(AB374*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC374*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),Índices!$B$8:$F$1000,5),\"\")","v":344432.77435093268},{"$f":"IFERROR(AD374*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE374*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA374,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T374>=CAPA!$C$16,T374<=CAPA!$C$15),1,IF(AND(T374>=EDATE(CAPA!$C$16,-60),T374<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45261,0,298948.46000000002,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45292,0,224882.33502416953,0,0,null,45292,{"$f":"IFERROR(AB375*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC375*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),Índices!$B$8:$F$1000,5),\"\")","v":224882.33502416953},{"$f":"IFERROR(AD375*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE375*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA375,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T375>=CAPA!$C$16,T375<=CAPA!$C$15),1,IF(AND(T375>=EDATE(CAPA!$C$16,-60),T375<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45292,0,196931.32,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45323,0,6388.0550827622701,0,0,null,45323,{"$f":"IFERROR(AB376*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC376*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),Índices!$B$8:$F$1000,5),\"\")","v":6388.0550827622701},{"$f":"IFERROR(AD376*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE376*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA376,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T376>=CAPA!$C$16,T376<=CAPA!$C$15),1,IF(AND(T376>=EDATE(CAPA!$C$16,-60),T376<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45323,0,5648.15,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45352,0,12927.231778197654,0,0,null,45352,{"$f":"IFERROR(AB377*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC377*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),Índices!$B$8:$F$1000,5),\"\")","v":12927.231778197654},{"$f":"IFERROR(AD377*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE377*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA377,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T377>=CAPA!$C$16,T377<=CAPA!$C$15),1,IF(AND(T377>=EDATE(CAPA!$C$16,-60),T377<=EDATE(CAPA!$C$15,-60)),2,0))","v":0},null,45352,0,11521.38,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45383,0,140495.11031270723,0,0,null,45383,{"$f":"IFERROR(AB378*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC378*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),Índices!$B$8:$F$1000,5),\"\")","v":140495.11031270723},{"$f":"IFERROR(AD378*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE378*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA378,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T378>=CAPA!$C$16,T378<=CAPA!$C$15),1,IF(AND(T378>=EDATE(CAPA!$C$16,-60),T378<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45383,0,126257.49,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45413,0,150682.34981396564,0,0,null,45413,{"$f":"IFERROR(AB379*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC379*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),Índices!$B$8:$F$1000,5),\"\")","v":150682.34981396564},{"$f":"IFERROR(AD379*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE379*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA379,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T379>=CAPA!$C$16,T379<=CAPA!$C$15),1,IF(AND(T379>=EDATE(CAPA!$C$16,-60),T379<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45413,0,136614.06,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45444,0,37912.406331517494,0,0,null,45444,{"$f":"IFERROR(AB380*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC380*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),Índices!$B$8:$F$1000,5),\"\")","v":37912.406331517494},{"$f":"IFERROR(AD380*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE380*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA380,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T380>=CAPA!$C$16,T380<=CAPA!$C$15),1,IF(AND(T380>=EDATE(CAPA!$C$16,-60),T380<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45444,0,34658.89,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45474,0,74662.745050590383,0,0,null,45474,{"$f":"IFERROR(AB381*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC381*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),Índices!$B$8:$F$1000,5),\"\")","v":74662.745050590383},{"$f":"IFERROR(AD381*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE381*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA381,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T381>=CAPA!$C$16,T381<=CAPA!$C$15),1,IF(AND(T381>=EDATE(CAPA!$C$16,-60),T381<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45474,0,68793.52,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45505,0,113369.37999318517,0,0,null,45505,{"$f":"IFERROR(AB382*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC382*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),Índices!$B$8:$F$1000,5),\"\")","v":113369.37999318517},{"$f":"IFERROR(AD382*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE382*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA382,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T382>=CAPA!$C$16,T382<=CAPA!$C$15),1,IF(AND(T382>=EDATE(CAPA!$C$16,-60),T382<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45505,0,105404.99,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45536,0,0,0,0,null,45536,{"$f":"IFERROR(AB383*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC383*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD383*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE383*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA383,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T383>=CAPA!$C$16,T383<=CAPA!$C$15),1,IF(AND(T383>=EDATE(CAPA!$C$16,-60),T383<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45536,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45566,0,13725.481921174362,0,0,null,45566,{"$f":"IFERROR(AB384*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC384*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),Índices!$B$8:$F$1000,5),\"\")","v":13725.481921174362},{"$f":"IFERROR(AD384*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE384*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA384,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T384>=CAPA!$C$16,T384<=CAPA!$C$15),1,IF(AND(T384>=EDATE(CAPA!$C$16,-60),T384<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45566,0,12979.45,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45597,0,25097.865348615491,0,0,null,45597,{"$f":"IFERROR(AB385*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC385*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),Índices!$B$8:$F$1000,5),\"\")","v":25097.865348615491},{"$f":"IFERROR(AD385*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE385*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA385,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T385>=CAPA!$C$16,T385<=CAPA!$C$15),1,IF(AND(T385>=EDATE(CAPA!$C$16,-60),T385<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45597,0,23953.94,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45627,0,10789.219543419296,0,0,null,45627,{"$f":"IFERROR(AB386*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC386*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),Índices!$B$8:$F$1000,5),\"\")","v":10789.219543419296},{"$f":"IFERROR(AD386*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE386*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA386,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T386>=CAPA!$C$16,T386<=CAPA!$C$15),1,IF(AND(T386>=EDATE(CAPA!$C$16,-60),T386<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45627,0,10379.120000000001,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45658,0,20025.961140120009,0,0,null,45658,{"$f":"IFERROR(AB387*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC387*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),Índices!$B$8:$F$1000,5),\"\")","v":20025.961140120009},{"$f":"IFERROR(AD387*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE387*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA387,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T387>=CAPA!$C$16,T387<=CAPA!$C$15),1,IF(AND(T387>=EDATE(CAPA!$C$16,-60),T387<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45658,0,19444.21,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45689,0,0,0,0,null,45689,{"$f":"IFERROR(AB388*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC388*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD388*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE388*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA388,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T388>=CAPA!$C$16,T388<=CAPA!$C$15),1,IF(AND(T388>=EDATE(CAPA!$C$16,-60),T388<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45689,0,0,0,0,405,"2025-03-13","Dado do ConectAneel"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,45717,0,0,0,0,null,45717,{"$f":"IFERROR(AB389*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AC389*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AD389*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IFERROR(AE389*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA389,-1),Índices!$B$8:$F$1000,5),\"\")","v":0},{"$f":"IF(AND(T389>=CAPA!$C$16,T389<=CAPA!$C$15),1,IF(AND(T389>=EDATE(CAPA!$C$16,-60),T389<=EDATE(CAPA!$C$15,-60)),2,0))","v":1},null,45717]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EDATE(N389,1)","v":45748},0,0,0,0,null,"",{"$f":"IFERROR(AB390*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AC390*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AD390*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IFERROR(AE390*VLOOKUP(CAPA!$C$15,Índices!$B$8:$F$1000,5)/VLOOKUP(EDATE('Itens Extraordinários'!$AA390,-1),Índices!$B$8:$F$1000,5),\"\")","v":""},{"$f":"IF(AND(T390>=CAPA!$C$16,T390<=CAPA!$C$15),1,IF(AND(T390>=EDATE(CAPA!$C$16,-60),T390<=EDATE(CAPA!$C$15,-60)),2,0))","v":0}]

{"sheet":"Spread Escassez","index":31,"n_rows":70,"n_cols":21,"rows_kept":70,"cut":false,"hidden":false,"merged":[[10,5,14,7]]}
[null,null,{"$f":"CAPA!B6","v":"EMT"},null,null,null,null,null,null,"idagente","Distribuidora","Importação - R$","Bônus - R$","Diferimento - R$","Total - R$",null,"Data de cálculo do Spread","1ª devolução","% da PB","2ª decolução","% da PB"]
[null,"Empresa",{"$f":"CAPA!C22","v":405},null,44690,null,null,null,null,7019,"AMAZONAS",17654742.829999998,29854383.91,0,47509126.740000002,null,"2025-05-05","2022-11-01",null,"2023-11-01"]
[null,"Data devolução 1",{"$f":"VLOOKUP(C2,J2:U67,9,FALSE)","v":44659},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,10,FALSE)","v":1},null,null,null,null,31,"CEA",4727576.3499999996,7723195.9199999999,173856202.81999999,186306975.09,null,"2023-12-13",{"$f":"EDATE(Q3,-24)","v":"2021-12-13"},0,{"$f":"EDATE(Q3,-12)","v":"2022-12-13"},1]
[null,"Data devolução 2",{"$f":"VLOOKUP(C2,J2:U67,11,FALSE)","v":45024},"% devolvido do dif de PB",{"$f":"VLOOKUP(C2,J2:U67,12,FALSE)","v":0},null,null,null,null,5707,"CEEE",15712142.35,45203763.609999999,0,60915905.960000001,null,"2024-11-22",{"$f":"EDATE(Q4,-24)","v":"2022-11-22"},null,{"$f":"EDATE(Q4,-12)","v":"2023-11-22"}]
[null,"data de Cálculo do Spread",{"$f":"VLOOKUP(C2,J2:U67,8,FALSE)","v":45390},null,null,null,null,null,null,5356,"CEGERO",0,823958.04,2115448.2999999998,2939406.34,null,"2024-09-30",{"$f":"EDATE(Q5,-24)","v":"2022-09-30"},1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5697,"CELESC",39152349.759999998,94451547.060000002,0,133603896.81999999,null,"2024-08-22","2022-08-22",null,"2023-08-22"]
[null,null,null,null,null,null,null,null,null,43,"CELPE",26675115.32,59879409.539999999,0,86554524.859999999,null,"2024-04-29","2022-04-29",null,"2023-04-29"]
[null,"Diferimento",null,{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)","v":492122447.95999998},null,null,null,null,null,4950,"CEMIG",66267454.07,124390975.45999999,0,190658429.53,null,"2024-05-28","2022-05-28",null,"2023-05-28"]
[null,null,null,null,null,"FINANCEIRO de Spread - Conta Escassez",null,{"$f":"-(G39+G64)","v":-45409844.072529443},null,5367,"CEPRAG",0,0,1287028.31,1287028.31,null,"2023-12-22","2021-12-22",0,"2022-12-22",1]
[null,"Spread anual",null,2.8000000000000001E-2,null,null,null,null,null,6898,"CERBRANORTE",0,719791.34,0,719791.34,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,"Atenção!: O valor do Spread calculado acima deve ser lançado como componente financeiro negativo usando-se como referência os mesmos itens de custo usados para os \"diferimentos\" da Conta Escassez Hídrica, sendo necessário consultar processos anteriores. ",null,null,null,5353,"CERGAL",0,0,1586586.23,1586586.23,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,5355,"CERGAPA",0,0,467235.38,467235.38,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"CAFT diferimentos/Estruturação",null,72662559.700000003,null,null,null,null,null,5363,"CERGRAL",0,0,330680.28000000003,330680.28000000003,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,"diferimentos",null,{"$f":"N68","v":2362687490.9099998},null,null,null,null,null,2763,"CERILUZ",203687.65,767499.34,0,971186.99,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Parcela CAFT (devolução 1)",null,{"$f":"D13*SUM(C21)/D14","v":15134831.36986134},null,null,null,null,null,5378,"CERIPA",0,0,2402219,2402219,null,"2024-04-29","2022-04-29",1,"2023-04-29",0]
[null,"Parcela CAFT (devolução 2)",null,{"$f":"D13*SUM(C46)/D14","v":0},null,null,null,null,null,2381,"CERMISSÕES",0,1076365.77,0,1076365.77,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,{"$f":"D15+D16","v":15134831.36986134},null,null,null,null,null,5365,"CERPALO",0,0,3649148.32,3649148.32,null,"2024-09-30","2022-09-30",1,"2023-09-30",0]
[null,null,null,null,null,null,null,null,null,7883,"CERSAD",0,43253.58,0,43253.58,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,"Primeira Devolução",null,null,{"$f":"C3","v":44659},{"$f":"C3","v":44659},null,null,null,3223,"CERTAJA",234493.53,680568.42,0,915061.95,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,7371,"CERTEL",0,2292080.11,0,2292080.11,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E3","v":492122447.95999998},{"$f":"D15","v":15134831.36986134},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21),0)","v":503006747.43990481},{"$f":"IFERROR((VLOOKUP($C$3,Índices!$K$10:$Q$5000,4,FALSE)/VLOOKUP(B21,Índices!$K$10:$Q$5000,4,FALSE))*SUM(C21:D21)*VLOOKUP($C$3,Índices!$K$10:$Q$5000,7,FALSE)/VLOOKUP($B21,Índices!$K$10:$Q$5000,7,FALSE),0)","v":501960528.68162721},null,null,null,527,"CERTHIL",0,278553.52,0,278553.52,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[null,null,null,null,null,null,null,null,null,5375,"CERVAM",0,112884.56,0,112884.56,null,"2024-09-30","2022-09-30",null,"2023-09-30"]
[null,null,null,null,null,null,"Em processamento",null,null,5379,"CETRIL",0,387565.9,2266749.0499999998,2654314.9500000002,null,"2024-11-30","2022-11-30",1,"2023-11-30",0]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,103,"CHESP",321926.64,537901.05000000005,0,859827.69,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[null,null,"Devolução mensal do processo tarifário","Custo mensal atualizado com Spread","Delta Spread","Delta atualizado até data de aniverário (Selic + spread)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,82,"COCEL",511055.86,948670.6,0,1459726.46,null,"2024-06-29","2022-06-29",null,"2023-06-29"]
[0,{"$f":"C3+0*DATE(YEAR(C3),MONTH(C3)+1,1)","v":44659},{"$f":"E21/12","v":41917228.953325398},{"$f":"F21/12","v":41830044.056802265},{"$f":"D26-C26","v":-87184.89652313292},{"$f":"E26*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B26,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B26,Índices!$K$7:$S$4000,7,0)","v":-117179.4548077474},null,{"$f":"F21*E3-C26","v":460043299.72830182},null,2904,"COOPERALIANÇA",0,1182007.97,0,1182007.97,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[1,{"$f":"EDATE(B26,1)","v":44689},{"$f":"C26","v":41917228.953325398},{"$f":"$D$26*VLOOKUP($B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":42251463.874549873},{"$f":"D27-C27","v":334234.92122447491},{"$f":"E27*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B27,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B27,Índices!$K$7:$S$4000,7,0)","v":444742.46791790798},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A27),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3599399.118064953},{"$f":"H26*VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B26,Índices!$K$7:$Q$4000,4,0)-C27","v":422760810.41962624},null,2866,"COPEL",45362057.539999999,100481686.77,0,145843744.31,null,"2024-06-24","2022-06-24",null,"2023-06-24"]
[{"$f":"A27+1","v":2},{"$f":"EDATE(B27,1)","v":44720},{"$f":"C27","v":41917228.953325398},{"$f":"$D$26*VLOOKUP($B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":42816410.382264733},899181.42893933505,{"$f":"E28*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B28,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B28,Índices!$K$7:$S$4000,7,0)","v":1180689.260615841},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A28),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3637959.1414368255},{"$f":"H27*VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B27,Índices!$K$7:$Q$4000,4,0)-C28","v":386496338.11763036},null,2351,"COPREL",905519.74,2554072.79,0,3459592.53,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[{"$f":"A28+1","v":3},44750,41917228.953325398,{"$f":"$D$26*VLOOKUP($B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":43355349.642774314},1438120.6894489154,{"$f":"E29*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B29,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B29,Índices!$K$7:$S$4000,7,0)","v":1864881.2391046896},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A29),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3676126.4771467075},{"$f":"H28*VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B28,Índices!$K$7:$Q$4000,4,0)-C29","v":349444020.74365258},null,63,"CPFL PAULISTA",49527617.289999999,101923017.95,234986811.44,386437446.68000001,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[4,44781,41917228.953325398,{"$f":"$D$26*VLOOKUP($B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":43907235.098498806},1990006.1451734081,{"$f":"E30*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B30,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B30,Índices!$K$7:$S$4000,7,0)","v":2548102.3379160217},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A30),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3718834.7092580427},{"$f":"H29*VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B29,Índices!$K$7:$Q$4000,4,0)-C30","v":311974987.32391918},null,2937,"CPFL PIRATININGA",18166960.09,40258568.109999999,0,58425528.200000003,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[5,44812,41917228.953325398,{"$f":"$D$26*VLOOKUP($B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":44507623.390071437},2590394.4367460385,{"$f":"E31*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B31,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B31,Índices!$K$7:$S$4000,7,0)","v":3272126.1059805281},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A31),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3758674.2348570335},{"$f":"H30*VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B30,Índices!$K$7:$Q$4000,4,0)-C31","v":274323709.73903251},null,1000041,"CPFL Santa Cruz",5658297,10542228.369999999,49730626.840000004,65931152.210000001,null,"2024-03-22","2022-03-22",1,"2023-03-22",0]
[6,44842,{"$f":"C31","v":41917228.953325398},{"$f":"$D$26*VLOOKUP($B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":45093319.406459212},3176090.453133814,{"$f":"E32*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B32,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B32,Índices!$K$7:$S$4000,7,0)","v":3959854.1959905466},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A32),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3800493.5360796405},{"$f":"H31*VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B31,Índices!$K$7:$Q$4000,4,0)-C32","v":236016430.98652399},null,598,"CRELUZ",196790.32,697993.13,0,894783.45,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[7,44873,41917228.953325398,{"$f":"$D$26*VLOOKUP($B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":45648521.758922048},3731292.8055966496,{"$f":"E33*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B33,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B33,Índices!$K$7:$S$4000,7,0)","v":4595482.8647613311},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A33),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3845578.006503074},{"$f":"H32*VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B32,Índices!$K$7:$Q$4000,4,0)-C33","v":197005106.48708165},null,2783,"CRERAL",0,360449.03,0,360449.03,null,"2024-07-30","2022-07-30",null,"2023-07-30"]
[8,44903,41917228.953325398,{"$f":"$D$26*VLOOKUP($B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":46244163.476844683},4326934.523519285,{"$f":"E34*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B34,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B34,Índices!$K$7:$S$4000,7,0)","v":5260438.3376990417},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A34),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3882800.5731472131},{"$f":"H33*VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B33,Índices!$K$7:$Q$4000,4,0)-C34","v":157658485.63991165},null,87,"DCELT",464725.65,997922.44,0,1462648.09,null,"2024-08-29","2022-08-29",null,"2023-08-29"]
[9,44934,41917228.953325398,{"$f":"$D$26*VLOOKUP($B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":46852711.412379131},4935482.4590537325,{"$f":"E35*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B35,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B35,Índices!$K$7:$S$4000,7,0)","v":5922341.1709131235},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A35),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3928262.8005922535},{"$f":"H34*VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B34,Índices!$K$7:$Q$4000,4,0)-C35","v":117815956.2538884},null,95,"DEMEI",296951.33,884802.41,0,1181753.74,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[10,44965,41917228.953325398,{"$f":"$D$26*VLOOKUP($B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":47517497.133876957},5600268.1805515587,{"$f":"E36*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B36,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B36,Índices!$K$7:$S$4000,7,0)","v":6626036.2274955558},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A36),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3978778.5298539293},{"$f":"H35*VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B35,Índices!$K$7:$Q$4000,4,0)-C36","v":77570399.293947458},null,51,"DMED",627615.61,784760.2,0,1412375.81,null,"2024-11-22","2022-11-22",null,"2023-11-22"]
[11,44993,41917228.953325398,{"$f":"$D$26*VLOOKUP($B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP($B$26,Índices!$K$7:$Q$4000,4,0)","v":48048457.607605845},6131228.6542804465,{"$f":"E37*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B37,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B37,Índices!$K$7:$S$4000,7,0)","v":7174086.3602329334},{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A37),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":4021970.1861047791},{"$f":"H36*VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B36,Índices!$K$7:$Q$4000,4,0)-C37","v":36519941.918266647},null,380,"EDP ES",15140735.9,34712541.920000002,0,49853277.82,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[null,{"$f":"B39","v":45390},null,null,null,null,{"$f":"$F$39/12*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A38),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":3560966.7594849807},{"$f":"H37*VLOOKUP(C5,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(C5,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B37,Índices!$K$7:$Q$4000,4,0)","v":42731601.113820039},{"$f":"\"<- Atualização até data de devolução\"","v":"<- Atualização até data de devolução"},391,"EDP SP",19142705.030000001,40031036.450000003,0,59173741.479999997,null,"2024-10-23","2022-10-23",null,"2023-10-23"]
[null,{"$f":"C5","v":45390},null,null,null,{"$f":"SUM(F26:F37)","v":42731601.113819771},{"$f":"SUM(G26:G38)","v":45409844.072529443},{"$f":"IFERROR(G39/F39*H38,0)","v":45409844.072529726},null,86,"EFLUL",0,0,729882.32,729882.32,null,"2024-08-29","2022-08-29",1,"2023-08-29",0]
[null,null,null,null,null,null,null,null,null,385,"ELEKTRO",27219301.640000001,56380475.159999996,0,83599776.799999997,null,"2024-08-27","2022-08-27",null,"2023-08-27"]
[null,null,null,null,null,null,null,null,null,398,"ELETROCAR",342496.42,852277.93,0,1194774.3500000001,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[null,null,null,null,null,null,null,null,null,381,"ELFSM",1396956.1599999999,2359936.4500000002,0,3756892.61,null,"2024-09-22","2022-09-22",null,"2023-09-22"]
[null,null,null,null,null,null,null,null,null,39,"ENEL CE",27764771.600000001,51445051.659999996,194238557.59,273448380.86000001,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[null,"Segunda Devolução",null,null,{"$f":"C4","v":45024},{"$f":"C4","v":45024},null,null,null,6072,"ENEL GO",28679583.73,51049306.18,0,79728889.909999996,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,"Competência","Parcela B\n(valor original)","Parcela CAFT/Estruturação","Total atualizado Selic","Total atualizado Spread",null,null,null,383,"ENEL RJ",22181365.5,57215406.100000001,110511110.81,189907882.41,null,"2024-03-15","2022-03-15",1,"2023-03-15",0]
[null,{"$f":"E2","v":44690},{"$f":"VLOOKUP(C2,J2:U67,5,FALSE)*E4","v":0},{"$f":"D16","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)","v":0},{"$f":"(VLOOKUP($C$4,Índices!$K$1986:$Q$5000,4,FALSE)/VLOOKUP(B46,Índices!$K$1986:$Q$5000,4,FALSE))*SUM(C46:D46)*VLOOKUP($C$4,Índices!$K$1986:$Q$5000,7,FALSE)/VLOOKUP($B46,Índices!$K$1986:$Q$5000,7,FALSE)","v":0},null,null,null,390,"ENEL SP",73677773.780000001,146652852.19,301103835.82999998,521434461.79000002,null,"2024-07-04","2022-07-04",1,"2023-07-04",0]
[null,null,null,null,null,null,null,null,null,26,"ENERGISA AC",2333336.35,4504833.62,45613938.409999996,52452108.380000003,null,"2023-12-13","2021-12-13",0,"2022-12-13",1]
[null,null,null,null,null,null,"Em processamento",null,null,6611,"ENERGISA BO",1220771.43,2589091.73,0,3809863.16,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[null,null,"Custo Spread após data de aniversário (até a efetiva devolução)",null,null,null,null,null,null,6585,"ENERGISA MG",2797725.1,5793230.3200000003,0,8590955.4199999999,null,"2024-06-22","2022-06-22",null,"2023-06-22"]
[null,null,"Total até liquidação (SELIC)","Total até liquidação (Selic + Spread)","Delta","Delta atualizado até data de aniversário (Selic)","Projeção para compensação nos próximos 12 meses","Teste de consistência (amortização mensal)",null,404,"ENERGISA MS",10120242.66,25038753.82,143516604.81999999,178675601.31,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[0,{"$f":"C4+0*DATE(YEAR(C4),MONTH(C4),1)","v":45024},{"$f":"E46/12","v":0},{"$f":"F46/12","v":0},{"$f":"D51-C51","v":0},{"$f":"E51*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B51,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B51,Índices!$K$7:$S$4000,7,0)","v":0},null,{"$f":"F46*E4-C51","v":0},null,405,"ENERGISA MT",19358684.84,34597057.299999997,492122447.95999998,546078190.10000002,null,"2024-04-08","2022-04-08",1,"2023-04-08",0]
[1,{"$f":"EDATE(B51,1)","v":45054},{"$f":"C51","v":0},{"$f":"$D$51*VLOOKUP($B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},{"$f":"D52-C52","v":0},{"$f":"E52*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B52,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B52,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A52),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H51*VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B51,Índices!$K$7:$Q$4000,4,0)-C52","v":0},null,6600,"ENERGISA PB",9199261.9299999997,19682709.890000001,0,28881971.82,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[{"$f":"A52+1","v":2},{"$f":"EDATE(B52,1)","v":45085},{"$f":"C52","v":0},{"$f":"$D$51*VLOOKUP($B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E53*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B53,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B53,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A53),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H52*VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B52,Índices!$K$7:$Q$4000,4,0)-C53","v":0},null,369,"ENERGISA RO",9253058.9100000001,16593870.43,0,25846929.34,null,"2023-12-13","2021-12-13",null,"2022-12-13"]
[{"$f":"A53+1","v":3},45115,0,{"$f":"$D$51*VLOOKUP($B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E54*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B54,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B54,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A54),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H53*VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B53,Índices!$K$7:$Q$4000,4,0)-C54","v":0},null,6587,"ENERGISA SE",6064448.75,12407038.76,62876524.189999998,81348011.700000003,null,"2024-04-22","2022-04-22",1,"2023-04-22",0]
[4,45146,0,{"$f":"$D$51*VLOOKUP($B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E55*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B55,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B55,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A55),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H54*VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B54,Índices!$K$7:$Q$4000,4,0)-C55","v":0},null,1000040,"ENERGISA SS",7898702.9400000004,16188590.08,20310139.719999999,44397432.740000002,null,"2024-07-12","2022-07-12",1,"2023-07-12",0]
[5,45177,0,{"$f":"$D$51*VLOOKUP($B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E56*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B56,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B56,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A56),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H55*VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B55,Índices!$K$7:$Q$4000,4,0)-C56","v":0},null,32,"ENERGISA TO",5701098.3799999999,9285860.0899999999,0,14986958.470000001,null,"2024-07-04","2022-07-04",null,"2023-07-04"]
[6,45207,0,{"$f":"$D$51*VLOOKUP($B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E57*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B57,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B57,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A57),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H56*VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B56,Índices!$K$7:$Q$4000,4,0)-C57","v":0},null,44,"EQUATORIAL AL",8199058.3700000001,20476639.84,259450361.09999999,288126059.31,null,"2024-05-03","2022-05-03",1,"2023-05-03",0]
[7,45238,0,{"$f":"$D$51*VLOOKUP($B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E58*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B58,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B58,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A58),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H57*VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B57,Índices!$K$7:$Q$4000,4,0)-C58","v":0},null,37,"EQUATORIAL MA",17612582.940000001,30843428.25,0,48456011.189999998,null,"2024-08-28","2022-08-28",null,"2023-08-28"]
[8,45268,0,{"$f":"$D$51*VLOOKUP($B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E59*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B59,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B59,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A59),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H58*VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B58,Índices!$K$7:$Q$4000,4,0)-C59","v":0},null,371,"EQUATORIAL PA",25659797.829999998,44526703.539999999,0,70186501.370000005,null,"2024-08-07","2022-08-07",null,"2023-08-07"]
[9,45299,0,{"$f":"$D$51*VLOOKUP($B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E60*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B60,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B60,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A60),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H59*VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B59,Índices!$K$7:$Q$4000,4,0)-C60","v":0},null,38,"EQUATORIAL PI",10226718.77,16701350.619999999,77646611.370000005,104574680.77,null,"2023-12-02","2021-12-02",0,"2022-12-02",1]
[10,45330,0,{"$f":"$D$51*VLOOKUP($B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E61*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B61,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B61,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A61),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H60*VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B60,Índices!$K$7:$Q$4000,4,0)-C61","v":0},null,382,"LIGHT",45683008.920000002,128169334.67,0,173852343.59,null,"2024-03-15","2022-03-15",null,"2023-03-15"]
[11,45359,0,{"$f":"$D$51*VLOOKUP($B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP($B$51,Índices!$K$7:$Q$4000,7,0)*VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B$51,Índices!$K$7:$O$4000,4,0)","v":0},0,{"$f":"E62*VLOOKUP($C$5,Índices!$K$7:$O$4000,4,0)/VLOOKUP($B62,Índices!$K$7:$O$4000,4,0)*VLOOKUP($C$5,Índices!$K$7:$S$4000,7,0)/VLOOKUP($B62,Índices!$K$7:$S$4000,7,0)","v":0},{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A62),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H61*VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B61,Índices!$K$7:$Q$4000,4,0)-C62","v":0},null,401,"MUX ENERGIA",140217.82999999999,293441.14,0,433658.97,null,"2024-07-22","2022-07-22",null,"2023-07-22"]
[12,45390,null,null,null,null,{"$f":"$F$64/12*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,7,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(EDATE($C$5,A63),Índices!$K$7:$Q$4000,4,0)/VLOOKUP($C$5,Índices!$K$7:$Q$4000,4,0)","v":0},{"$f":"H62*VLOOKUP(B63,Índices!$K$7:$Q$4000,7,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,7,0)*VLOOKUP(B63,Índices!$K$7:$Q$4000,4,0)/VLOOKUP(B62,Índices!$K$7:$Q$4000,4,0)-C63","v":0},null,5160,"NDB",13714135.48,27468454.239999998,0,41182589.719999999,null,"2024-10-22","2022-10-22",null,"2023-10-22"]
[null,{"$f":"C5","v":45390},null,null,null,{"$f":"SUM(F51:F62)","v":0},{"$f":"SUM(G51:G63)","v":0},{"$f":"IFERROR(G64/F64*H63,0)","v":0},null,47,"Neoenergia BA",41628847.649999999,85519593.700000003,0,127148441.34999999,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,40,"Neoenergia RN",10933623.890000001,22188087.300000001,0,33121711.190000001,null,"2024-04-22","2022-04-22",null,"2023-04-22"]
[null,null,null,null,null,null,null,null,null,400,"NOVA PALMA",150108.38,476068.17,1774361.89,2400538.44,null,"2024-07-22","2022-07-22",1,"2023-07-22",0]
[null,null,null,null,null,null,null,null,null,1000042,"RGE",29950786.02,77840253.569999993,180114378.90000001,287905418.49000001,null,"2024-06-19","2022-06-19",1,"2023-06-19",0]
[null,null,null,null,null,null,null,null,null,null,"Total Primeiro",786058986.05999994,1672723151.99,2362687490.9099998,4821469628.96]
[null,null,null,null,null,null,null,null,null,null,"Repasse"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2:L67)","v":786058986.06000006},1672723152.0199997,2362687490.8800001,{"$f":"SUM(O2:O67)","v":4821469628.9799995}]

{"sheet":"Neutralidade-Escassez","index":32,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Energia: Conta ACR",null,null,null,null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",null,null,null,null,"RB  - Nodal"]
[null,"TFSEE",null,null,null,null,"RB - FR"]
[null,"CDE",null,null,null,null,"TUST Itaipu"]
[null,"CFURH",null,null,null,null,"TUSDg Exp"]
[null,"ESS/ERR",null,null,null,null,"TUSDgONS"]
[null,"PROINFA",null,null,null,null,"CT Ponta"]
[null,"ONS",null,null,null,null,"CT Fora Ponta"]
[null,"TRANSPORTE"]
[null,"Rede Básica",null,null,null,null,"Dados de Energia"]
[null,"RB  - Nodal",null,null,null,null,"% Não Técnica (s/ Baixa Tensão)"]
[null,"RB - FR",null,null,null,null,"% Técnica (s/ merc. injetado)"]
[null,"TUST Itaipu",null,null,null,null,"% Rede Básica (s/ merc. Injetado)"]
[null,"TUSDg T",null,null,null,null,"Perda Não Técnica"]
[null,"TUSDgONS",null,null,null,null,"Perda Técnica"]
[null,"Conexão T",null,null,null,null,"Perda Rede Básica sobre Dist."]
[null,"TRANSPORTE ITAIPU",null,null,null,null,"Perda Rede Básica sobre mercado Cat."]
[null,"EUSD",null,null,null,null,"Energia de Revenda"]
[null,"ENERGIA",null,null,null,null,"Energia Req. "]
[null,"Perda Não Técnica",null,null,null,null,"Cobertura Tarifária Energia"]
[null,"Perda Técnica"]
[null,"Perda Rede Básica sobre Dist."]
[null,"Perda Rede Básica sobre mercado Cat."]
[null,"Energia de Revenda"]
[null,"Receitas irrecuperáveis"]
[null,"Financeiros de Parcela A/Escassez",{"$f":"SUM(C30:C54)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D30:D54)","v":0},{"$f":"SUM(E30:E54)","v":0},null,"reservado para energia",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B30)+I30","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C30,0)","v":0},{"$f":"(IFERROR((C30*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D30*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0))*0","v":0},0,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G30)","v":0},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B31)+I31","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G31)","v":0},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B32)+I32","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G32)","v":0},{"$f":"$H$29*$H32/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B33)+I33","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G33)","v":0},{"$f":"$H$29*$H33/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B34)+I34","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],G34)","v":0},{"$f":"$H$29*$H34/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"CCC",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B35)","v":0},0,0]
[null,"CDE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B36)","v":0},0,0,null,"Neutralidade","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B37)","v":0},null,0,null,"Parcela B",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B38)","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C38,0)","v":0},{"$f":"(IFERROR((C38*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D38*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0))*0","v":0}]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B39)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B55,TabFinanEscassez[Grupo Tarifa],\"ENCARGO\")","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B50)","v":0},0,0]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B51)","v":0},0,0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B52)","v":0},0,0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B53)","v":0},0,0]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B54)","v":0},0,0]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B55)","v":0},null,0]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B56)","v":0},null,0]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B57)","v":0},{"$f":"IFERROR(BK95*C57,0)","v":0},{"$f":"(IFERROR(C57*BL127/BK95-D57*BL95/BK127,0))*0","v":0}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B58)","v":0},{"$f":"IFERROR(EA95*C58,0)","v":0},{"$f":"(IFERROR(C58*ED127/EA95-D58*EB95/EC127,0))*0","v":0}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanEscassez[Valor],TabFinanEscassez[Detalhe Grupo],B59)","v":0},{"$f":"IFERROR(EC95*C59,0)","v":0},{"$f":"(IFERROR(C59*EF127/EC95-D59*ED95/EE127,0))*0","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2023-04-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2023-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2023-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2023-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2023-08-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2023-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2023-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2023-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2023-12-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2024-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2024-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2024-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,"2024-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":954959.28017542395},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":1053299.4064702129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":65576620.072753266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":72329591.884028107},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":13891018.358786402},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":15321492.440901555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":8801717.7900800388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":9708104.1219962649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":18329.777523734683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":20217.347678881328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1404163.4037311971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":1548761.8272745346},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":11295783.225384574},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":12459004.288358925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":26524442.128281917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":29255885.28292083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":229244.31239999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":252851.51231080326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":3858276.1329797884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":8.044210267884136E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2352006.466836473},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":2594212.200417459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4719477.8187137349},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":5205481.8341441173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":143468.06922813467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":158242.17356960205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":173903399.92716303},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":191811684.25609156},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":9570998.2786194943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":10556603.842150696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":529445.74188393995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":583967.18819476117},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2441015.8194053564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":2692387.5888108579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":29023536.924644638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":32012332.725620277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-12151128.709831426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-13402431.835268931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":12904282.12038325},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":14233143.737633528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":39286.852491485064},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":43332.547544605732},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":181132.49543780723},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":199785.22005887391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":710203.83737607684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":783339.45322116022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2153654.8955561016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":2375434.7125818832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5606365.6068789586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-6183699.8590095416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-324444.86769195565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-357855.66323777405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-268527.68407268461},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-296180.22058764898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1738.0548474763161},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-1917.0368593341341},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-763558.86412474932},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-842188.89232630772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-61920.144178979754},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-68296.578153875351},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-30937.508825121346},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":-34123.402284944787},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-325736.86091157875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":-359280.70378101332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-3.8281243119886454E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":-4.2223382184119237E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-18380.207568136633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":-20272.970925798287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-19954.236942999316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":-22009.091240797465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":1.4370166166667366E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":4.3336207916232479E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-18714567.196821928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-20641762.355708394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-829417.58675724955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":-914829.63722482941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":644619.17502283107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":711000.99087590375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4969927.4060124895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":5481722.3054697942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-131021.44970954474},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":-144513.82177110121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-10373300.831343288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":-11441526.184010414},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-31581.32593575598},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":-34833.518616169145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-145606.07463318892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":-160600.34723304879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-570908.01239062834},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":-629699.1747016412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1731247.8067423545},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":-1909528.8408104719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5067317.9987884955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":5589142.0203165943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1325759.7129079292},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":1462284.2541218323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1982397.2498736673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-2186541.2379641407},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":262760.74931384594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":289819.4164311394}]
[null,"2024-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":958296.80457764631},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":1048254.5125173525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":64654671.882895909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":70723966.972262785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":13914188.147554247},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":15220347.645965042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":8597209.1264663041},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":9404250.5608119909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":18317.369411679494},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":20036.866502652061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1410277.6290101826},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":1542663.9027182672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":11333960.507167507},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":12397907.610229487},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":26624125.927564036},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":29123398.942877218},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":229375.35239999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":250907.38805033328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":3826423.3767245621},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":8.0082997214137928E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2341506.761493973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":2561309.8333430504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4698409.3704906302},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":5139460.7607413307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":144342.19014755791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":157891.95105946486},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":173245821.84210002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":189508838.65338403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":9590474.9146185033},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":10490756.682491628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":531935.06017428753},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":581869.1291991116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2445087.3582554134},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":2674613.7987176138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":29166680.446678225},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":31904629.387611404},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-12059776.315566869},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-13191857.556401318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":12855487.369220316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":14062263.988592003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":39471.569210764472},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":43176.863727058713},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":181434.6188350913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":198466.33841649225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":711649.07654789602},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":778453.34791544196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2164276.6797926403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":2367442.7224335852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5527545.1581091676},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-6046429.5899276314},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-324986.03169138898},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-355493.27995072433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-268975.57994018501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-294224.98758465319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1736.8782931358357},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-1899.9233846715333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-745817.50878743501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-815829.25599490793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-62139.910577493756},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-67973.13875943821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-31126.004591492099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":-34047.880170118769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-326961.04077198287},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":-357653.68805300089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-3.8620012660084413E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":-4.2245369441937409E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-18298.155598331083},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":-20015.849040787503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19865.158272855635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":-21729.950159408138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":1.4251530438047175E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":4.2978437341964253E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-18708657.805323943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-20464886.112416111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-833603.68477881094},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":-911856.13898149959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":635556.41026154405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":695217.67351569235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4978217.091132367},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":5445534.7290555285},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-127977.15514979044},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":-139990.68946496877},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-10334076.438379614},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":-11304161.933426287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-31729.813242511053},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":-34708.369843155495},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-145848.94105992821},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":-159540.14443294474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-572069.78958696174},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":-625771.40562801086},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1739786.2873973309},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":-1903104.3595974909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5082176.9172382364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":5559253.5229776539},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1319841.3251242361},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":1443738.1177307907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1954526.5307961742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-2138002.8045120831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":263199.02611262625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":287906.17426125216}]
[null,"2024-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":878889.95957068435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":953873.80932026287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":59819338.519617662},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":64922917.463522345},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":12180863.977018811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":13220093.13685469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8149652.8150573615},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":8844952.989488747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":16799.999834576531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":18233.317680196447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1286522.7303833442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":1396284.3974316339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":10443660.495186975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":11334677.465945449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":24319463.632508442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":26394316.106532741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":229405.59239999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":248977.68363271499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":3796494.2093901769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6.9901651191783417E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2043819.4697870153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":2218191.0738415583},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4101077.4371249736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":4450967.1713380925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":129231.94083313138},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":140257.5627881386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":150926515.62512925},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":163803043.62232038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8618547.3146182783},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":9353851.9450348634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":467488.36737596529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":507372.85702938918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2140496.8947521788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":2323116.6821302692},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":25468699.077356208},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":27641600.342341151},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-11330067.306186086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-12296709.438444216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":11199311.444680361},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":12154797.939345578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":34689.383779406766},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":37648.961952869002},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":158832.86824326633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":172383.93888408394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":639528.41670890315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":694090.76798722555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1889872.6434963904},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":2051110.0371002425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5114156.2607307648},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-5550478.3741814885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-284501.73337348143},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-308774.436681177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-235468.63946690608},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-255558.00889279967},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1592.9992119259321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":-1728.9083917470316},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-706991.49812433228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-767309.56603749841},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-56911.197842713642},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-61766.66428835503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27867.624702295252},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":-30245.193999565727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-298658.33574912173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":-324138.83137932612},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-3.1261011890215684E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":-3.3928093238762141E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-15971.820918082678},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":-17334.481404651095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-17339.602821628392},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":-18818.957726683242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":1.4140059124693315E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":4.2642272543577741E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-16666993.804552607},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-18088964.035988864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-744449.39246035321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":-807963.23828660382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":588025.00958644447},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":638193.26840847312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4358068.5119463755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":4729883.8352864925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-121314.87874579735},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":-131665.0443623288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-9002734.5679361634},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":-9770816.7252374161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27885.58171936564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":-30264.683047188169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-127680.18467218232},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":-138573.41616174672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-514094.51489244465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":-557955.27976067411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1519202.4849601886},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":-1648815.5834271298},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4675719.984117466},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":5074636.2317571891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1152043.3943130209},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":1250331.7498044849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1808353.2216053284},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-1962635.6602501571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":230411.68496239206},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":250069.61253071547}]
[null,"2024-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":894161.00512111234},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":961723.71691950981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":60704827.895183906},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":65291678.326329812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":12670303.771471146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":13627670.596022062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8287597.7090556491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":8913807.7230364587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":17234.129182440807},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":18536.338176549074},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1310203.5630019605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1409202.4068537399},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":10627772.935537424},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":11430806.344274888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":24795698.374522775},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":26669258.743989978},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":229113.27239999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":246425.04724110063},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":3762364.956268304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":7.2563678949722865E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2121653.1699647522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":2281965.0610419852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4257256.6087032352},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":4578934.4717036244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":131071.06967553774},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":140974.78595803943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":156389428.80100262},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":168206197.64451417},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8813848.7470391635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":9479822.2342750747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":473221.82473409321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":508978.41619593039},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2226504.2881661365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":2394738.7187415222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":25797976.574956656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":27747268.980164509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-11394787.138549402},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-12255776.06004864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":11604680.016256044},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":12481528.421588518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":35114.827740280787},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":37768.100442712741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":165214.93822877185},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":177698.56163933271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":654020.51280092786},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":703438.23417720746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1914306.2642692404},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":2058951.0448914634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-5189859.7229543952},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-5582004.9794885749},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-295933.30917683645},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-318293.99899102992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-244930.0145153497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-263436.90073237556},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1634.1639569158936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":-1757.641214166094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-718958.37198750512},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-773282.79119549494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-57916.752342907297},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-62292.936077639722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-28264.215142931913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":-30399.856275762526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-304506.79843009193},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-327515.3001933716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-3.0908850146005307E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":-3.3244319622390667E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-16580.067360103243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":-17832.855511490972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17999.937781330093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":-19360.011192879021},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":1.4012944573634268E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":4.2258932326771405E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17039229.458720252},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-18326711.850138508},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-754876.34192062728},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":-811914.71917093452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":596729.38364743919},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":641818.19331158523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4533180.2413541181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":4875706.8651083205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-123368.3119985716},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":-132690.00871859945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-9328596.1773847174},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":-10033463.926488703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-28227.581231764212},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":-30360.454310107885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-132810.50740294199},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-142845.65541775452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-525744.20381251548},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-565469.38073079509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1538843.8176830211},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-1655118.6952066517},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4761576.4133544276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":5121360.6279187137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1195916.0559987638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":1286279.3478038863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1835121.7818172942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-1973783.3912475666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":239669.86631473107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":257779.29628521984}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":939955.70878474857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":1002283.7352151767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":65375973.488515995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":69711023.922727808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":13380859.281673625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":14268137.845094724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8947984.788105648},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":9541321.5029740222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":18205.932100454334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":19413.15900119286},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1368026.6395159657},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1458739.8505198334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":11054616.891906928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":11787643.4030261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":25897266.016125832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":27614501.696108874},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":228934.26839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":244114.79339528308},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":3717082.9579793056},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":7.5992012873897312E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2221892.5134379836},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":2369225.1739121447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4458394.3881927002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":4754028.4491037372},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":137355.94356086408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":146463.95237513731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":163696280.21012527},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":174550904.51225388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":9367251.7698204592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":9988389.8834925201},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":502460.42823423538},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":535778.34583241376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2351367.505258698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":2507285.5922980262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":27476213.383462321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":29298148.329936162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-12233344.334539788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-13044531.71484893},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":12146875.695204996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":12952329.380205421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":37284.441379404001},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":39756.755368266015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":174480.255528468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":186049.96022468852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":695085.08505905792},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":741175.85417515726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2038837.706730054},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":2174032.0880022519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-5589211.6561605809},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-5959829.6848343229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-312529.36301111989},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-333253.03989928565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-258665.7839623091},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-275817.79194393434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1726.3116532126937},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":-1840.7825770477198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-776247.68982162105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-827720.31355866173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-60932.202084180135},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-64972.588100747926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29619.487729634624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":-31583.542202430184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-318034.74310550198},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-339123.47919042053},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3.365446377134873E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":-3.5886075631182504E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17363.407017332269},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":-18514.766471170533},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-18850.36044762751},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":-20100.319092723501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1.3017142919125035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":1.3880303619495527E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":3.8792114919114138E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17947708.94482401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-19137813.188060001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-792424.06050592475},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":-844969.33186895121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":642646.81604094536},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":685260.42789656855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4787402.7333584381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":5104853.1848096568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-133198.76493175945},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":-142031.11316218894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-9764448.3103993796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":-10411924.342175353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29971.657714008776},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":-31959.06441488161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-140258.57175483453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-149559.05249634929},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-558754.57646014378},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-595805.3328779717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1638950.2864936059},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-1747628.3186817421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4949690.4583598534},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":5277902.1334715988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1252418.1469151629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":1335465.4124760046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1976331.6545998123},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-2107381.2885899576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":253110.64462684005},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":269894.29389954964}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1011211.138695603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":1069333.4619461254},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":70376227.44457233},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":74421307.333587497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14614009.13947418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":15453992.136780042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9537573.8106450047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":10085773.812439976},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":19805.398177169158},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":20943.771471240685},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1447178.7337608228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1530359.5720113083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":11620324.524819896},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":12288236.726794627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":27362549.609638173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":28935292.326279256},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":228914.10839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":242071.61754511532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":3686296.5789683568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8.2400663610006043E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2409271.8517827624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":2547751.8111197762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4834385.1192865921},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":5112255.5697477525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":147450.67243189391},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":155925.83189033144},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":177605369.08198988},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":187813758.08977666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":10239117.390379356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":10827640.665084718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":551496.5323953901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":583195.41159165266},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2568064.2392806993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":2715671.2563830996},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":30290665.269506752},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":32031710.013672303},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-13029506.072802594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-13778415.113435742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":13178982.065265615},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":13936482.676560588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":40923.103547280356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":43275.278836664329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":190559.96294969591},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":201512.95519961993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":759780.77210984717},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":803451.39829881873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2247680.5537760276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":2376872.5797647852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-6016700.1691975975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-6362527.6415755935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-341331.36529235571},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-360950.38568275154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-282503.84009879641},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-298741.57610209694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1877.9752380220791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":-1985.9173676762236},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-827395.197056851},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-874952.16044364788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-65624.167540866503},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-69396.108862415625},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-31796.318889452388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":-33623.905487295189},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-336029.34882756043},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-355343.62028565718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3.7741189812257048E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":-3.9910475286067134E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-18827.718949003603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":-19909.897264637628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-20440.071942163857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":-21614.924970601474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1.3017142919125035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":1.3765341351274014E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":3.8470822990460124E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-19356771.950566001},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-20469359.137697559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-850747.42010468978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":-899646.62093791703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":691799.38865724788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":731562.58563302225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5228598.988068359},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":5529128.0357644437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-141975.32540646609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":-150135.77325073845},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10594122.504337924},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":-11203050.738205131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-32896.650901455258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":-34787.482305884172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-153184.48586646936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-161989.2130532969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-610761.17535557202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-645866.46356341033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1806831.7431040488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-1910684.6919228917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5207853.9805613207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":5507190.6481638541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1358038.595375485},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":1436095.8429735652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-2127490.5536122741},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-2249774.3071605111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":276436.75163230556},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":292325.76394819323}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1106227.218263698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":1159055.3273889711},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":78088856.904102147},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":81818006.382518232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":16729882.99396028},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":17528822.009260576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10473168.712374145},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":10973317.045817889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":21660.018294298861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":22694.396938410173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1588961.1697385847},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1664842.3383492471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12651766.009354638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":13255953.706362003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":30031263.803730782},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":31465413.004907981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":228954.42839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":239888.19438273727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":3652403.8210230321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":9.394564108078862E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2746829.682402526},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":2878005.100810925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5511720.2867727159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":5774933.6266457206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":163107.04607756581},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":170896.25672708411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":202514476.05423713},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":212185596.65569255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":11367805.854742484},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":11910677.769566497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":619814.86785576784},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":649414.25479541009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2939878.7036536303},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":3080273.2179157618},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":34211851.139276966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":35845645.151505381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-14250971.838485559},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-14931529.939927291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":15027330.883467631},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":15744964.171337228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":45992.579331796311},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":48188.964450313382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":218149.98561007681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":228567.78319742452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":843533.67387177586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":883816.79856661428},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2538647.1980806794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":2659880.8189829686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6676078.7784113307},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-6994896.298367491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-390750.66595416603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-409411.04465484555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-323405.85975351284},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-338850.17333461181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2053.8328817185416},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":-2151.914094880879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-908559.10136316076},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-951947.52876861603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-71880.703551118684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-75313.38138484626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-35172.46523642914},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":-36852.133573130675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-368802.84053945536},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-386415.09630758705},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-4.4330359716404644E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":-4.6447365194118888E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21465.629635272351},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":-22490.725208851476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-23303.885893837341},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":-24416.767774446689},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":1.3650690863481684E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":3.8117112358762119E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21718480.678845875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-22755651.206197433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-947963.13023576525},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":-993233.30517273094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":767614.65382253099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":804272.25004579523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5985616.1617174279},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":6271460.4969070097},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-155902.49318087124},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":-163347.64891984162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-12079945.439205509},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":-12656825.72686588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-36971.825086226592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":-38737.422223929731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-175363.1396133235},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-183737.64253920867},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-678087.20227976865},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-710469.39657680655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2040729.6465365002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-2138185.1119983089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5677759.9552998422},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":5948902.5538127152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1548310.4245232246},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":1622250.3084061153},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2360645.22692273},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-2473378.3269540854},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":316460.35430119699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":331572.98383591982}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1053322.362186607},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":1094941.2103939753},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":73720698.362922594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":76633548.849205241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":15198907.069317922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":15799445.925174637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9987153.7789982017},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":10381765.962384215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":20628.875054983881},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":21443.962677181382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1532073.2012457543},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1592608.4412579923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":12247180.9048882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":12731091.226501992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":28940459.912894651},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":30083954.678984884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":231761.52839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":240918.88441659848},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":3623668.4781523552},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":8.4700125808875398E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2476504.6786468099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":2574356.2728078566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4969292.8415009426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":5165639.4224650608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":157438.05704987727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":163658.74582821064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":182870910.52634665},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":190096501.6083965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":10691648.802171549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":11114096.976214241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":580141.35651487345},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":603063.88804215123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2670846.1277361913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":2776376.5366270994},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":31935304.746402089},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":33197131.750565786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-13908252.544097025},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-14457795.088946147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":13569704.916820008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":14105870.7758449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":43048.656537511837},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":44749.594034221343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":198186.76315056049},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":206017.51383846009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":793360.2938934816},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":824707.52702044358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2369718.9486841573},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":2463351.2276141071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-6302630.2264198679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-6551659.6025322387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-354992.50420672545},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-369018.95961840294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-293810.51916747016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-305419.55343649926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1956.0584541122507},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":-2033.3461893858464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-866396.76222358493},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-900629.81055599137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-68397.070689521788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-71099.57412536125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-33950.002293857935},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":-35291.433979761474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-355407.08150510269},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-369449.9176851667},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-4.0338100290582268E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":-4.1931938353112565E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-19353.122824621347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":-20117.802954932464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-21010.469930651409},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":-21840.63512053118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1.3039880286669359E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":1.3555111727466396E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":3.7817225394849583E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-20313244.01302243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-21115860.428971488},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-905783.23935885006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":-941572.52524223062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":724675.5887706863},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":753308.95345689927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5437863.7213059897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":5652724.4637662293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-148667.72575590643},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":-154541.88141203931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-10908210.931965539},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":-11339215.903747387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-34605.308569889472},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":-35972.632701838564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-159315.40365996244},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-165610.27011305394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-637754.57785442518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-662953.52161764062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1904934.1382273405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-1980201.8507435131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5472779.0539339976},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":5689019.3701894227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1395935.8437453699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":1451092.0277149745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2228594.7267682613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-2316650.9087869977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":287500.60702060699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":298860.32419045572}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":974044.00572830113},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":1003186.4193753202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":65558853.684853211},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":67520308.42516534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":13412652.880540626},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":13813945.918688666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":8803290.4692962412},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":9066676.035864424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":18393.46787199453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":18943.781868052673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1398305.7016512465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1440141.597075742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":11290048.664486218},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":11627835.526620258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":26413020.78627497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":27203271.712202486},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":234956.34839999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":241986.00522638354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":3590227.9792020395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7.4183176494253465E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2169004.8498800457},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":2233899.2860306301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4352271.3147383146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":4482486.8801668221},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":142695.932645647},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":146965.25094179242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":160514441.5992918},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":165316871.7009064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":9601354.3386740983},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":9888617.1708086971},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":532357.55930147355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":548285.16022098332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2356954.473455389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":2427472.1726647494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":29193663.257254966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":30067108.199692219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-12728178.35358673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-13108992.604659412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":11910771.380321421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":12267129.639680419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":39502.920224805035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":40684.80773161813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":174894.82944615942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":180127.50623947725},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":712456.37046727794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":733772.3460613034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2166278.9051673547},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":2231091.7838031566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-5604846.6986770537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-5772538.0554950098},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-313271.94859494345},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-322644.72914312343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-259280.38695624153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-267037.79446842906},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1744.0940543563286},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":-1796.2755883244524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-763695.29580599547},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-786544.28833587607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-63176.818556728467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-65067.005209954907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-30771.004999821227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":-31691.642415344133},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-324368.53663134086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-334073.31589490274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3.9068019055954473E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":-4.0236894758697447E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-16950.106183471689},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":-17457.236254448599},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18401.665690671118},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":-18952.224957190832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":1.3418311521693193E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":3.7468234615548182E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18332142.664165586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-18880621.871894833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-836796.68438114505},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":-861832.79668333568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":644444.53115892608},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":663725.66115833528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4798777.8445463795},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":4942352.4347327398},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-131044.86044773788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":-134965.5904219739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-9574652.3137668688},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":-9861116.2482639048},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-31755.015225618423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":-32705.09323403491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-140591.83321989904},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-144798.19898468142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-572718.74491876026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-589853.9117794655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1741395.8063113063},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-1793496.6114209925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5031889.5138987703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":5182438.5699760579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1222606.8625315574},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":1259186.0260047088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1981860.1676258442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-2041155.4237496352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":253712.04832856296},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":261302.85676857291}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":933084.78192283248},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":951362.51898284804},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":61640135.213599429},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":62847573.38599816},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":12718657.726545479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":12967797.232607383},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8246594.1876742532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":8408132.6492622253},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":17381.303063619591},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":17721.776826896072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1361330.2559483056},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1387996.6821424952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":10982684.218539368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":11197818.596731646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":25712236.860410318},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":26215901.172233041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":229226.58839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":233716.79485402198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":3554216.6083166511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6.9581122054647745E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2034447.6784209625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":2074299.4694360394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4082272.2331013726},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":4162237.8481554184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":138632.62414725163},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":141348.23016847702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":150640541.8876096},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":153591365.08025244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":9115465.1039850488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":9294023.448926704},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":510232.55725145887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":520227.25087585102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2235001.3447690867},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":2278781.6825260567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":27924468.155902371},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":28471466.774230037},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-12265559.169540951},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-12505823.151698012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":11178091.124723861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":11397053.232314521},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":37861.162395532934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":38602.806010838758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":165845.45158068609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":169094.11624151646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":676401.57357250061},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":689651.27000765409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2072099.8858927337},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":2112689.2274082913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-5269822.288515266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-5373050.2352233892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-297062.68588279549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-302881.700154702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-245864.74624174272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-250680.86935423568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1648.1191878112736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":-1680.4033807827886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-715401.2706400418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-729414.91288401221},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-60479.771279512242},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-61664.47965576376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-29894.791615166258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":-30480.38592684281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-315762.46849673276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-321947.78357679589},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3.7637216175265276E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":-3.8374473018641116E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-15898.583249299727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":-16210.012746262095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-17260.093284501319},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":-17598.192729264898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1.3039880286669359E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":1.3295312062850158E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":3.709241377604229E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-17544759.466702275},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-17888435.09674821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-815427.04708367819},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":-831400.04487226822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":605923.46884611191},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":617792.60448804079},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4550480.3154239897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":4639617.4274136424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-122757.93787130281},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":-125162.5825015771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-8985676.295295164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":-9161692.2713497411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-30435.263557422055},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":-31031.444907104426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-133317.35502271401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-135928.84286160089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-543735.55537645274},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-554386.52268820361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1665688.5883643767},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-1698316.9396480122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4898162.6416436927},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":4994110.3310451461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1146760.7798278669},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":1169224.1105031769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1863396.3506156961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-1899897.501631106},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":240584.52362346448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":245297.21506232501}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":936336.88170930045},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":945363.44605121075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":62521424.693851128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":63124149.710638583},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":12774499.438279105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":12897649.389293343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":8404252.845940873},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":8485272.3278618269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":17585.297268918202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":17754.824733199795},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1402107.9219461849},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1415624.6568083696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":11285473.516317522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":11394268.817254512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":26497522.141305696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":26752966.088011138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":228984.66839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":231192.14829639191},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":3519537.8186540585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6.9207810979075953E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2023532.6223166736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":2043040.074997542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4060370.3523452748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":4099513.5228786436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":142626.75346755446},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":144001.71753465649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":149947947.88538551},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":151393490.43098512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":9172721.9264169894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":9261149.6774504688},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":512592.95283175347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":517534.50043105241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2244814.1963688629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":2266454.8688394022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":28059886.720005907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":28330392.323120113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-12634253.065010047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-12756050.999525988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":11126698.061659362},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":11233962.720275853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":38036.312567965288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":38402.99386550959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":166573.60183825417},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":168179.42060287649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":680650.24375541718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":687211.91332073358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2082148.4493840819},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":2102220.9759660363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5345166.6875755601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-5396695.6745952293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-298366.94999843987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-301243.29560040304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-246944.22401213978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-249324.83933388116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1667.4622003992458},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":-1683.5370289504083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-729078.33560583333},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-736106.86629302043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-60693.912712367171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-61279.019973399489},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30756.087175637334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":-31052.584948201296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-325406.26651072293},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-328543.27911729435},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3.7286448983930853E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":-3.7645901374848531E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-15813.285440962973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":-15965.730187376541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-17167.490811326832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":-17332.990497844261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":1.3154110306270059E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":3.6730499982604004E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-17747340.245351594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-17918429.851829551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-832001.18218100525},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":-840021.9195354844},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":614586.5578721381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":620511.35397562897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4570459.3584556468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":4614519.9378016973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-125104.82815545103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":-126310.87568266936},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-8944363.2103177272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":-9030589.5158200394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30576.060651933294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":-30870.822915588862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-133902.68953429008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-135193.55104604602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-547150.9126609097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-552425.6092090715},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1673766.2769212606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-1689901.8786337222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5023595.4858509628},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":5072024.4314223304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1140608.2705336793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":1151604.0714510716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1890037.9469659724},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-1908258.4715124327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":241640.81839171814},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":243970.30731547272}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":936336.88170930045},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":936336.88170930045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":62521424.693851128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":62521424.693851128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":12774499.438279105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":12774499.438279105},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":8404252.845940873},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":8404252.845940873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":17585.297268918202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":17585.297268918202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1402107.9219461849},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":1402107.9219461849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":11285473.516317522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":11285473.516317522},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":26497522.141305696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":26497522.141305696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":228984.66839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":228984.66839999997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":3485932.3997999993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6.9207810979075953E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2023532.6223166736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":2023532.6223166736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4060370.3523452748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":4060370.3523452748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":142626.75346755446},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":142626.75346755446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":149947947.88538551},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":149947947.88538551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":9172721.9264169894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":9172721.9264169894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":512592.95283175347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":512592.95283175347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2244814.1963688629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":2244814.1963688629},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":28059886.720005907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":28059886.720005907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-12634253.065010047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-12634253.065010047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":11126698.061659362},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":11126698.061659362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":38036.312567965288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":38036.312567965288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":166573.60183825425},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":166573.60183825425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":680650.24375541718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":680650.24375541718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2082148.4493840821},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":2082148.4493840821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5345166.6875755601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-5345166.6875755601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-298366.94999843987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-298366.94999843987},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-246944.22401213978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-246944.22401213978},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1667.4622003992451},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":-1667.4622003992451},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-729078.33560583333},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-729078.33560583333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-60693.912712367171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-60693.912712367171},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30756.087175637334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":-30756.087175637334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-325406.26651072304},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-325406.26651072304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3.7286448983930853E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":-3.7286448983930853E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-15813.285440962973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":-15813.285440962973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-17167.490811326832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":-17167.490811326832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":1.3028511602897197E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":3.637978807091713E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-17747340.24535159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-17747340.24535159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-832001.18218100502},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":-832001.18218100502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":614586.5578721381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":614586.5578721381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4570459.3584556459},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":4570459.3584556459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-125104.82815545103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":-125104.82815545103},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-8944363.2103177272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":-8944363.2103177272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30576.060651933294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":-30576.060651933294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-133902.68953429008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-133902.68953429008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-547150.9126609097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-547150.9126609097},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1673766.2769212606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-1673766.2769212606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5023595.4858509628},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":5023595.4858509628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1140608.2705336793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":1140608.2705336793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1890037.9469659729},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-1890037.9469659729},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":241640.81839171817},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":241640.81839171817}]
[null,null,{"$f":"SUM(C71:C94)","v":0},0,0,0,11576826.028445257,12179014.446290266,790559052.85671866,831865497.3498348,0,0,164260342.2229009,172893893.7149218,106640448.87963459,112217627.57787892,221926.86505278826,233524.84082337073,16911258.871879734,17789333.594389349,136118745.40990677,143190717.2284174,319615571.33456331,336211681.89635414,2757855.1367999995,2902034.7377514839,41879669.1096,44072925.317458637,null,null,{"$f":"SUM(AE71:AE94)","v":26964002.367286649},28399787.980075639,54105298.123315759,56986309.9094356,1720047.0527325703,1809253.2123084888,1992203081.3257661,2098226200.1399593,115321956.36750242,121338352.2219131,6323780.2013849914,6652279.3552404614,28864845.147470504,30381986.312023319,346608832.41545308,364607320.69846535,-150620077.91320652,-158364166.56821465,147828913.13966221,155696224.74503794,469248.1217741982,493623.98653264309,2141879.3726870916,2254456.9163811007,8557320.0999185797,9003759.154507177,25719670.580213547,27055225.667932853,0,0,-67587549.941206113,-71118976.682806075,-3836538.3748726482,-4038187.4836126599,0,0,-3175321.5021994775,-3342216.9397833054,-21043.412179485636,-22143.148277366356,0,0,-9251178.2311469428,-9735004.7219998688,-750766.56406875642,-789815.3873041647,0,0,0,0,0,0,-370911.5983774768,-390148.0484390349,null,null,{"$f":"SUM(CI71:CI94)","v":-3925080.5879899152},-4128891.28197526,-4.46413364605866E-7,-4.6936073708780845E-7,-210715.39018558056,-221935.61341137017,-228760.46463091965,-240941.55627369753,1.5634213923476636E-9,1.6452239335847038E-9,4.4819898903369904E-9,4.7208406223684347E-9,-221837236.47424808,-233435835.38100258,0,0,0,0,-9975490.9519491028,-10491241.460157791,7771207.5415589828,8177250.5206380831,0,0,58769051.731777221,61857963.0745712,-1587438.5595086499,-1670459.8578234783,-118834490.23064964,-125158746.725908,-377212.14448788407,-396807.04917181627,-1721781.8759740242,-1812279.0238740218,-6878930.1782494923,-7237806.911794601,-20675143.159662597,-21748749.159012191,60872117.888898022,64039575.926902235,15198847.682329975,16008159.539524291,0,0,{"$f":"SUM(EA71:EA94)","v":-23898793.358169027},-25147497.269324653,3107127.8930200087,3270439.0629205331]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2023-04-01"},{"$f":"C$127*C71/C$95","v":{"$error":"#DIV/0!"}},null,{"$f":"E$127*E71/E$95","v":{"$error":"#DIV/0!"}},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":0},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":{"$error":"#DIV/0!"}},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":0},null,{"$f":"BS$127*BS71/BS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$127*CE71/CE$95","v":0},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":0},null,{"$f":"CO$127*CO71/CO$95","v":0},null,{"$f":"CQ$127*CQ71/CQ$95","v":0},null,{"$f":"CS$127*CS71/CS$95","v":0},null,{"$f":"CU$127*CU71/CU$95","v":0}]
[null,"2023-05-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-06-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-07-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-08-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-09-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-10-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-11-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2024-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2024-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2024-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2024-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},15351466.864782026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":16932335.517124575},50486.1230215506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":55685.100420002098},220673.72793332057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":243398.34323934512},772276.5543938739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":851804.31591229897},2233129.8682478275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":2463093.8864369756},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-6001408.9230891699,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-6619424.0821594577},-363797.02429615316,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-401260.23980454652},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},-301097.60435331939,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-332104.13735829166},-1847.6479763265304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-2037.9157072258884},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},-816917.90875401627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-901042.76306674397},-65476.016593935063,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-72218.628425451534},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},-32863.021958407182,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":-36247.201574133331},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},-345655.12867686158,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":-381250.12179769902},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},-21851.703157300512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":-24101.955385699635},-23723.021668413432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":-26165.979180211463},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},{"$f":"DC$127*DA83/DA$95","v":-873827.52202820836},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":-963812.8341352659},{"$f":"DE$127*DC83/DC$95","v":690041.20320473704},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":761100.50435032777},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":5572733.5560497269},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":6146604.4352441439},{"$f":"DK$127*DI83/DI$95","v":-140177.4947912202},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":-154612.74122279938},{"$f":"DM$127*DK83/DK$95","v":-12317715.808650998},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":-13586173.797837239},{"$f":"DO$127*DM83/DM$95","v":-33709.581118575094},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":-37180.937995630782},{"$f":"DQ$127*DO83/DO$95","v":-163266.74250642335},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":-180079.68145694182},{"$f":"DS$127*DQ83/DQ$95","v":-609386.23968147708},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":-672139.82616065606},{"$f":"DU$127*DS83/DS$95","v":-1849381.3694670303},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":-2039827.6023233766},{"$f":"DW$127*DU83/DU$95","v":5428838.076682209},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":5987890.8375463337},{"$f":"DY$127*DW83/DW$95","v":1576157.8098057949},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":1738467.9326503486},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},{"$f":"EE$127*EC83/EC$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2024-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":0},15293418.61392506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":16729049.911555735},50723.495842794007,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":55485.036737963761},221041.8048828122,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":241791.54967078241},773848.1093040969,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":846491.15879976202},2244143.6215105448,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":2454806.9729004875},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-5917034.5212505693,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-6472481.2897143466},-364403.82647505827,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-398611.32131127687},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-301599.82583997853,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-329911.75270645355},-1846.3972342976563,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-2019.7231416263721},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},-797936.75146336784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-872841.06179771735},-65708.403461677153,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-71876.614958944003},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},-33063.249473309057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":-36166.979054217394},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},-346954.16510150023,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":-379523.61676154326},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},-21754.153916846295,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":-23796.270529548106},-23617.118584870397,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":-25834.116331170444},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},-878237.75846345152,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":-960680.12433599262},680339.84565511323,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":744205.04153475631},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},5582028.7031741589,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":6106027.6410736861},-136920.45874300884,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":-149773.52324216755},-12271139.031099776,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":-13423061.416496564},-33868.07493616594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":-37047.355487905312},-163539.0663806696,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":-178890.8858795235},-610626.31868134381,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":-667947.33214381069},-1858502.4825655541,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":-2032964.7397005297},5444757.0820174878,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":5955869.9909274224},1569121.6078184326,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":1716418.9614605792},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2024-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":0},13323163.345895492,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":14459849.534694048},44578.081112720633,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":48381.328720548081},193506.09104603314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":210015.36106171485},695424.01223522041,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":754755.18228427484},1959613.4255699886,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":2126800.8613463319},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-5474516.8562612077,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-5941583.6886118064},-319009.15784138429,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-346225.91518379666},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-264028.80391516752,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-286554.82773276424},-1693.4458509628898,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":-1837.9247904079091},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":0},-756397.50029833778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-820930.71733614814},-60179.42276683564,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-65313.722852558545},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},-29602.071960510777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":-32127.618295398261},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},-316920.79669731495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":-343959.38229416969},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},-18988.441141902083,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":-20608.469226258178},-20614.557932443971,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":-22373.320673817674},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},-784309.83171258366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":-851224.43226961023},629459.22313765471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":683162.50566724001},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},4886661.8467517793,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":5303574.924098596},-129792.60892919033,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":-140866.06514583231},-10690244.861451302,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":-11602299.556977494},-29764.781913204661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":-32304.210098160744},-143166.60816906759,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":-155381.08771705333},-548743.60925385845,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":-595560.51494183787},-1622866.9062808023,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":-1761324.2944202286},5009302.0986150121,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":5436678.417825981},1369631.4464095859,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":1486483.6614923941},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2024-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B118)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":0},13805406.537458891,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":14848541.607997682},45124.803865634392,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":48534.429314599394},201281.3672173727,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":216490.16622091769},711182.7359239622,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":764919.62888622948},1984948.7048897529,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":2134931.220918736},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-5555554.6382317916,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-5975331.7642229488},-331827.27788088826,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-356900.112207047},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-274637.75610128004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-295389.35615782253},-1737.2062408534259,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":-1868.4693622744501},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":0},-769200.64361831255,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-827321.36360306153},-61242.722990273047,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-65870.216718408134},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},-30023.345710534046,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":-32291.906564616151},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},-323126.88315279078,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-347542.31656548969},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},-19711.567942741854,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":-21200.971949830728},-21399.611282374761,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":-23016.563667222934},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":0},-795295.0767262649,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":-855387.48934077285},638776.93657672545,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":687042.85493172123},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},5083013.0065992782,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":5467084.9364480386},-131989.54026931053,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":-141962.65609358039},-11077187.336503107,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":-11914178.450258562},-30129.828660423722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":-32406.435355035257},-148919.19151676033,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-160171.5100142936},-561178.46735776518,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-603581.05351440888},-1643848.4865419553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-1768057.5058353238},5101283.8239144748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":5486736.294803963},1421790.3992572904,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":1529220.7327571702},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2024-08-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B119)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":0},14450424.905932503,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":15408625.869073981},47912.896424531777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":51089.978330409591},212569.30373073602,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":226664.67552049452},755836.40393050911,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":805955.56478136231},2114075.6528836284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":2254259.0274164705},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-5983046.2474939162,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-6379779.2649787562},-350436.27928972995,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-373673.54618817806},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-290039.54712596082,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-309271.93476953229},-1835.1643144051036,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":-1956.8532076406182},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":0},-830493.45536850649,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-885563.09062124544},-64431.340199029211,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-68703.752438607029},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},-31462.968823959178,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":-33549.263671803485},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},-337482.0391656119,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-359860.31641880743},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},-20642.858059986458,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":-22011.676389124401},-22410.654470721864,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":-23896.694558696068},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":0},-834853.23224775598,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":-890211.96228019684},687929.86519658065,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":733546.17500727228},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},5368070.3316179803,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":5724024.5817837212},-142506.96522447714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":-151956.53589256204},-11594737.419775274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":-12363579.072205858},-31991.437884014253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":-34112.775269751502},-157270.63707131645,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-167699.17996168794},-596413.68287696631,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-635961.59714825172},-1750785.8283022847,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-1866879.6233189956},5302818.5786956679,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":5654446.0154352402},1488964.1193523922,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":1587696.6384675107},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2024-09-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B120)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":0},15678261.262353197,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":16579415.268896379},52588.810482067514,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":55611.506460418765},232159.21205802337,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":245503.24304469637},826186.57616320404,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":873674.07052263385},2330625.2962227729,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":2464584.8143285969},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-6440657.0343306838,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-6810852.6698119156},-382731.69760910072,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-404730.32341078273},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-316768.93862212205,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-334976.16156674793},-1996.3910535741079,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":-2111.1394792094929},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":0},-885215.25431779923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-936095.59492017888},-69392.74996597314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-73381.301605117085},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},-33775.283322492673,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":-35716.61669989214},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},-356576.98512579879,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-377072.29218888393},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},-22383.736640489849,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":-23670.307492796037},-24300.61700545275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":-25697.366173583931},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":0},-896299.42968589289,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":-947816.8657464385},740545.8928652585,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":783110.93800754496},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},5862779.6045242613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":6199760.0414291443},-151896.84957513394,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":-160627.56609308114},-12579929.221388454,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":-13302997.515135098},-35113.545401731637,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":-37131.799313515032},-171764.34481146999,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-181637.00383392134},-651925.43792626029,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-689396.76274499786},-1930122.8573082921,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-2041062.3241840263},5579400.3838385073,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":5900092.7696758118},1614533.2500893497,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":1707333.2795485363},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2024-10-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B121)","v":15.437096774193549},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":16.174298516747402},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":0},17877133.340046469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":18730859.53240807},59103.411726015867,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":61925.907351497422},265772.13799665781,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":278464.14130008558},917259.58786666021,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":961063.50880080601},2632329.2996827988,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":2758036.7286823881},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-7146497.6709409636,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-7487780.1422008453},-438145.10159191024,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-459068.81134833011},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-362631.99432074401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-379949.56005408423},-2183.3374091330907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":-2287.6031377308836},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":0},-972051.05714516179,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-1018471.5560032551},-76008.578482840356,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-79638.38383589506},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},-37361.556934975692,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":-39145.765797553606},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},-391354.52139591146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-410043.73733784282},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},-25519.873218824439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":-26738.58003150189},-27705.323515850789,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":-29028.396958523459},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":0},-998720.4109170431,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":-1046414.5102688693},821703.35578758817,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":860943.9691367005},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},6711615.9478874402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":7032130.5527065406},-166797.27612728273,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":-174762.71447446136},-14344261.033532059,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":-15029274.179737434},-39463.344236439239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":-41347.924385391852},-196633.06378180746,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-206023.31632631313},-723789.12435138284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-758353.82336948824},-2179981.0366404145,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-2284086.4809770891},6082831.0840098532,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":6373317.9378779484},1840741.9865423867,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":1928647.0000252072},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2024-11-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":0},16143081.300615991,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":16780926.34631959},55320.282283655833,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":57506.095965967404},241450.9431108055,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":250991.147051785},862700.99078122445,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":896788.0118800028},2457167.1972974101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":2554254.7293537436},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-6746734.6819760026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-7013311.5028095096},-398049.80610901001,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-413777.54061284492},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-329447.01311014383,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-342464.11568312882},-2079.3978104687799,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":-2161.5589274671693},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":0},-926942.32809182117,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-963567.65138767601},-72324.891920454611,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-75182.591335667865},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},-36063.009377312119,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":-37487.93014901159},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},-377139.63395644457,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-392041.1662338301},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},-23008.374283189667,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":-23917.480622489751},-24978.74686224274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":-25965.706516181788},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":0},-954282.06030466047,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":-991987.63045166363},775738.66025737545,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":806389.6278138007},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},6097426.2111528274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":6338347.5710780052},-159056.92845690571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":-165341.58204390077},-12952891.700083099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":-13464686.049908869},-36937.348949281448,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":-38396.81660542373},-178638.88613290829,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-185697.26156743808},-680738.14976070146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-707635.45939821971},-2034919.3752501684,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-2115323.0613704915},5863226.1327134101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":6094893.7846906334},1659588.2049252661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":1725161.8147403465},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2024-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B123)","v":10.563548387096775},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":10.879599094114775},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":0},14169545.463530822,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":14593483.963906586},50763.783904863762,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":52282.585088530286},213074.37915466676,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":219449.34954449447},774725.96173692355,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":797904.98065931897},2246219.7337495415,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":2313424.3613003069},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-5999782.9875231627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-6179290.4395340318},-351268.93362512457,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-361778.54561888298},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-290728.69576901599,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-299427.00494327559},-1854.0679856758752,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":-1909.5398286834832},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":0},-817063.87455831503,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-841509.60110494134},-66804.857692444319,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-68803.591615197409},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},-32686.155136391004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":-33664.091911232208},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},-344203.13364064216,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-354501.34402966412},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},-20151.49651781092,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":-20754.408956750893},-21877.214105540956,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":-22531.758273113108},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":0},-881601.72249663912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":-907978.3563220395},689854.25334868114,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":710493.99640855531},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},5380825.1384073412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":5541813.9962243931},-140202.54151935826,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":-144397.26006933331},-11369365.266190849,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":-11709525.201001644},-33894.975272638039,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":-34909.078726015519},-157644.32006456432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-162360.87902638403},-611319.01249678002,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-629609.06040806277},-1860221.8287398675,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-1915877.7885214968},5390882.0005459804,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":5552171.7495288439},1453522.3358647199,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":1497010.2572603028},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2025-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":0},13297918.777028099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":13558405.141783819},48654.01988754551,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":49607.079459029199},202049.52166443833,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":206007.36997750826},735519.92982058914,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":749927.66654517502},2148565.2853333117,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":2190652.4698018795},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-5641151.6342395609,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-5751653.3681482757},-333093.63751807436,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-339618.44431041466},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-275685.86212618358,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-281086.13635284308},-1752.0414194788057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":-1786.3612937323528},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":0},-765394.96480227681,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-780387.90883560129},-63952.927765291715,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-65205.670088988554},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},-31755.407290372295,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":-32377.448283786682},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},-335070.81874037272,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-341634.3555593958},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},-18901.370971870267,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":-19271.620594831351},-20520.031317495017,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":-20921.988078714039},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":0},-859087.87964542361,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":-875916.12792447861},648618.86784200976,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":661324.34257298836},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},5102411.4193758285,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":5202360.0372315263},-131336.51195802569,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":-133909.19804020735},-10669989.114703512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":-10878998.262907483},-32486.285972956954,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":-33122.643787995548},-149487.51505707816,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-152415.75217647248},-580382.40536246356,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-591751.22972332616},-1779348.6470613373,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-1814203.4291123976},5247614.5884460183,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":5350407.5194830718},1363351.0971155907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":1390057.1085695673},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,"2025-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":0},13236779.467041371,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":13364385.934193246},48879.099083049456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":49350.308047970626},202936.627158374,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":204892.99623681008},740139.93917134311,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":747275.10698696051},2158984.6646460406,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":2179797.9150576331},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-5721805.0522525478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-5776964.9444504716},-334556.09678748151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-337781.31646281644},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-276896.27054921695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-279565.63245407405},-1772.6041066207677,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":-1789.692534230217},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":0},-780027.81085345149,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-787547.509543836},-64179.366643898495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-64798.074711209316},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},-32670.308844871604,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":-32985.260280213944},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},-345304.31897774467,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-348633.15469240985},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},-18799.962846807834,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":-18981.200046342732},-20409.938885299172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":-20606.696729790241},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":0},-876549.45223937067,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":-884999.64808668266},657892.38716413837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":664234.66426418081},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},5124813.7352296943,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":5174218.4546474628},-133847.40770304343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":-135137.7362816036},-10620932.131954771,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":-10723321.05749313},-32636.571337426489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":-32951.197533223494},-150143.84522202739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-151591.27627586387},-584027.95190862054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-589658.15401681222},-1787977.5254155966,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-1805214.1573269563},5381996.2477106983,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":5433880.2825777167},1356036.554759596,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":1369109.1480223702},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,"2025-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-Escassez'!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":0},13236779.467041371,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":13236779.467041371},48879.099083049456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":48879.099083049456},202936.62715837412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":202936.62715837412},740139.93917134311,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":740139.93917134311},2158984.6646460406,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":2158984.6646460406},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-5721805.0522525478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-5721805.0522525478},-334556.09678748151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-334556.09678748151},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-276896.27054921695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-276896.27054921695},-1772.604106620767,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":-1772.604106620767},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":0},-780027.81085345149,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-780027.81085345149},-64179.366643898495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-64179.366643898495},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},-32670.308844871604,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":-32670.308844871604},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},-345304.31897774478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-345304.31897774478},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},-18799.962846807834,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":-18799.962846807834},-20409.938885299172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":-20409.938885299172},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":0},-876549.45223937044,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":-876549.45223937044},657892.38716413837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":657892.38716413837},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},5124813.7352296934,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":5124813.7352296934},-133847.40770304343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":-133847.40770304343},-10620932.131954771,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":-10620932.131954771},-32636.571337426489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":-32636.571337426489},-150143.84522202739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-150143.84522202739},-584027.95190862054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-584027.95190862054},-1787977.5254155966,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-1787977.5254155966},5381996.2477106983,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":5381996.2477106983},1356036.554759596,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":1356036.554759596},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"'Neutralidade-Escassez'!C4","v":0},{"$f":"SUM(D111:D126)","v":0},{"$f":"'Neutralidade-Escassez'!C5","v":0},{"$f":"SUM(F111:F126)","v":0},{"$f":"'Neutralidade-Escassez'!C6","v":0},{"$f":"SUM(H111:H126)","v":0},{"$f":"'Neutralidade-Escassez'!C7","v":0},{"$f":"SUM(J111:J126)","v":0},{"$f":"'Neutralidade-Escassez'!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"'Neutralidade-Escassez'!C9","v":0},{"$f":"SUM(N111:N126)","v":0},{"$f":"'Neutralidade-Escassez'!C10","v":0},{"$f":"SUM(P111:P126)","v":0},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":0},{"$f":"SUM(T111:T126)","v":0},{"$f":"IFERROR(SUM(U103:U126),0)","v":0},{"$f":"SUM(V103:V126)","v":0},{"$f":"IFERROR(SUM(W103:W126),0)","v":0},{"$f":"SUM(X103:X126)","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":26.000645161290322},{"$f":"SUM(AJ115:AJ126)","v":27.05389761086218},{"$f":"C22","v":0},{"$f":"SUM(AL111:AL126)","v":0},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AV111:AV126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$30)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":175863379.34565127},{"$f":"SUM(AX111:AX126)","v":185222658.09499508},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$31)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":603013.90671747888},{"$f":"SUM(AZ111:AZ126)","v":634338.45497998607},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$32)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":2609451.7431116141},{"$f":"SUM(BB111:BB126)","v":2746604.9700270081},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$33)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":9305240.7404989507},{"$f":"SUM(BD111:BD126)","v":9790699.1352301687},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$34)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":26668787.414679661},{"$f":"SUM(BF111:BF126)","v":28053627.65218959},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$35)","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$36)","v":-72349995.299842134},{"$f":"SUM(BJ111:BJ126)","v":-76130258.208894908},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$57)","v":-4301874.9358113967},{"$f":"SUM(BL111:BL126)","v":-4527982.2132463986},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$38)","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$39)","v":-3560458.5823823493},{"$f":"SUM(BP111:BP126)","v":-3747596.890328235},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$40)","v":-22370.305508417801},{"$f":"SUM(BR111:BR126)","v":-23539.385516849601},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$41)","v":0},{"$f":"SUM(BT111:BT126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$42)","v":-9897669.3601248171},{"$f":"SUM(BV111:BV126)","v":-10415306.629073856},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$43)","v":-793880.64512655104},{"$f":"SUM(BX111:BX126)","v":-835171.91522994312},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$45)","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$46)","v":0},{"$f":"SUM(CD111:CD126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$47)","v":-393996.68767800718},{"$f":"SUM(CF111:CF126)","v":-414430.39112673042},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-4165092.7436087383},{"$f":"SUM(CJ111:CJ126)","v":-4381366.1228574803},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$50)","v":0},{"$f":"SUM(CL111:CL126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$51)","v":-250513.501544578},{"$f":"SUM(CN111:CN126)","v":-263852.90407198155},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$52)","v":-271966.77451600501},{"$f":"SUM(CP111:CP126)","v":-286448.52602632431},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$53)","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"SUM($C$55:$C$56)","v":0},{"$f":"SUM(CV111:CV126)","v":0},{"$f":"SUM(CW103:CW126)","v":0},{"$f":"SUM(CX111:CX126)","v":0},{"$f":"SUM(CY103:CY126)","v":0},{"$f":"SUM(CZ111:CZ126)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB111:DB126)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":-10509613.828706663},{"$f":"SUM(DD111:DD126)","v":-11052979.433401382},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":8318792.8782000002},{"$f":"SUM(DF111:DF126)","v":8753447.0068592262},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DH111:DH126)","v":0},{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":65897193.236000001},{"$f":"SUM(DJ111:DJ126)","v":69360760.907194942},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1698371.9909999999},{"$f":"SUM(DL111:DL126)","v":-1787194.9863025725},{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-141109325.05728799},{"$f":"SUM(DN111:DN126)","v":-148619026.69191411},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-402632.34702028398},{"$f":"SUM(DP111:DP126)","v":-423547.74589547527},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1930618.06593612},{"$f":"SUM(DR111:DR126)","v":-2032091.6794579206},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-7342558.3515662402},{"$f":"SUM(DT111:DT126)","v":-7725622.7654784918},{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-22085933.868988901},{"$f":"SUM(DV111:DV126)","v":-23232798.532506507},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":65214946.344900012},{"$f":"SUM(DX111:DX126)","v":68608381.84808366},{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":18069475.366700001},{"$f":"SUM(DZ111:DZ126)","v":19031643.08975393},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(EB111:EB126)","v":0},{"$f":"C58","v":0},{"$f":"SUM(ED111:ED126)","v":0},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"Neutralidade-PisCofins","index":33,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Energia: Conta ACR",null,null,null,null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",null,null,null,null,"RB  - Nodal"]
[null,"TFSEE",null,null,null,null,"RB - FR"]
[null,"CDE",null,null,null,null,"TUST Itaipu"]
[null,"CFURH",null,null,null,null,"TUSDg Exp"]
[null,"ESS/ERR",null,null,null,null,"TUSDgONS"]
[null,"PROINFA",null,null,null,null,"CT Ponta"]
[null,"ONS",null,null,null,null,"CT Fora Ponta"]
[null,"TRANSPORTE"]
[null,"Rede Básica",null,null,null,null,"Dados de Energia"]
[null,"RB  - Nodal",null,null,null,null,"% Não Técnica (s/ Baixa Tensão)"]
[null,"RB - FR",null,null,null,null,"% Técnica (s/ merc. injetado)"]
[null,"TUST Itaipu",null,null,null,null,"% Rede Básica (s/ merc. Injetado)"]
[null,"TUSDg T",null,null,null,null,"Perda Não Técnica"]
[null,"TUSDgONS",null,null,null,null,"Perda Técnica"]
[null,"Conexão T",null,null,null,null,"Perda Rede Básica sobre Dist."]
[null,"TRANSPORTE ITAIPU",null,null,null,null,"Perda Rede Básica sobre mercado Cat."]
[null,"EUSD",null,null,null,null,"Energia de Revenda"]
[null,"ENERGIA",null,null,null,null,"Energia Req. "]
[null,"Perda Não Técnica",null,null,null,null,"Cobertura Tarifária Energia"]
[null,"Perda Técnica"]
[null,"Perda Rede Básica sobre Dist."]
[null,"Perda Rede Básica sobre mercado Cat."]
[null,"Energia de Revenda"]
[null,"Receitas irrecuperáveis"]
[null,"Financeiros de Parcela A/COVID",{"$f":"SUM(C30:C59)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(D30:D59)","v":-221837236.47424808},{"$f":"SUM(E30:E59)","v":-23042053.123582274},null,"reservado para energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G29)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B30)+I30","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C30,0)","v":0},{"$f":"IFERROR((C30*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D30*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G30)","v":0},{"$f":"$H$29*$H30/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B31)+I31","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G31)","v":0},{"$f":"$H$29*$H31/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B32)+I32","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G32)","v":0},{"$f":"$H$29*$H32/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B33)+I33","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G33)","v":0},{"$f":"$H$29*$H33/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B34)+I34","v":{"$error":"#DIV/0!"}},0,0,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G34)","v":0},{"$f":"$H$29*$H34/SUM($H$30:$H$34)","v":{"$error":"#DIV/0!"}}]
[null,"CCC",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B35)","v":0},0,0]
[null,"CDE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B36)","v":0},0,0,null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B37)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B38)","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C38,0)","v":0},{"$f":"IFERROR((C38*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D38*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G38)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B39)","v":0},0,0,null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G39)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B40)","v":0},0,0,null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B41)","v":0},0,0,null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B42)","v":0},0,0,null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B43)","v":0},0,0,null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B55,TabFinanCovid[Grupo Tarifa],\"ENCARGO\")","v":0},0,0,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B45)","v":0},0,0,null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B46)","v":0},0,0,null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B47)","v":0},0,0,null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B48)","v":0},0,0,null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B49)","v":0},0,0,null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B50)","v":0},0,0]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B51)","v":0},0,0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B52)","v":0},0,0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B53)","v":0},0,{"$f":"IFERROR((C53*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D53*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0}]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B54)","v":0},0,0]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":-243734411.68423849},{"$f":"IFERROR($CU$95/$CU$127*$C$55,0)","v":-221837236.47424808},{"$f":"IFERROR($C$55*($CV$127/$CU$127)-$D$55*($CV$95/$CU$95),0)","v":-23042053.123582274}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se Aplica\")-\nSUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"*Pis/Cofins*\")","v":0},{"$f":"IFERROR($CU$95/$CU$127*$C$56,0)","v":0},{"$f":"IFERROR($C$56*($CV$127/$CU$127)-$D$56*($CV$95/$CU$95),0)","v":0}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B57)","v":0},{"$f":"IFERROR(BK95*C57,0)","v":0},{"$f":"IFERROR(C57*BL127/BK95-D57*BL95/BK127,0)","v":0}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B58)","v":0},{"$f":"IFERROR(EA95*C58,0)","v":0},{"$f":"IFERROR(C58*ED127/EA95-D58*EB95/EC127,0)","v":0}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B59)","v":0},{"$f":"IFERROR(EC95*C59,0)","v":0},{"$f":"IFERROR(C59*EF127/EC95-D59*ED95/EE127,0)","v":0}]
[null,"CDE GD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B60)","v":0},{"$f":"IFERROR(EG96*C60,0)","v":0},{"$f":"IFERROR(C60*EF128/EC96-D60*ED96/EE128,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2023-04-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2023-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2023-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2023-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2023-08-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2023-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2023-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2023-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2023-12-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2024-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2024-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2024-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,"2024-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":954959.28017542395},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":1053299.4064702129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":65576620.072753266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":72329591.884028107},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":13891018.358786402},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":15321492.440901555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":8801717.7900800388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":9708104.1219962649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":18329.777523734683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":20217.347678881328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1404163.4037311971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":1548761.8272745346},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":11295783.225384574},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":12459004.288358925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":26524442.128281917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":29255885.28292083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":229244.31239999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":252851.51231080326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":3858276.1329797884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":8.044210267884136E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2352006.466836473},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":2594212.200417459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4719477.8187137349},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":5205481.8341441173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":143468.06922813467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":158242.17356960205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":173903399.92716303},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":191811684.25609156},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":9570998.2786194943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":10556603.842150696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":529445.74188393995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":583967.18819476117},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2441015.8194053564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":2692387.5888108579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":29023536.924644638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":32012332.725620277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-12151128.709831426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-13402431.835268931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":12904282.12038325},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":14233143.737633528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":39286.852491485064},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":43332.547544605732},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":181132.49543780723},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":199785.22005887391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":710203.83737607684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":783339.45322116022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2153654.8955561016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":2375434.7125818832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5606365.6068789586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-6183699.8590095416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-324444.86769195565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-357855.66323777405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-268527.68407268461},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-296180.22058764898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1738.0548474763161},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-1917.0368593341341},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-763558.86412474932},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-842188.89232630772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-61920.144178979754},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-68296.578153875351},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-30937.508825121346},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":-34123.402284944787},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-325736.86091157875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":-359280.70378101332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-3.8281243119886454E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":-4.2223382184119237E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-18380.207568136633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":-20272.970925798287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-19954.236942999316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":-22009.091240797465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":1.4370166166667366E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":4.3336207916232479E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-18714567.196821928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-20641762.355708394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-829417.58675724955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":-914829.63722482941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":644619.17502283107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":711000.99087590375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4969927.4060124895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":5481722.3054697942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-131021.44970954474},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":-144513.82177110121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-10373300.831343288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":-11441526.184010414},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-31581.32593575598},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":-34833.518616169145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-145606.07463318892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":-160600.34723304879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-570908.01239062834},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":-629699.1747016412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1731247.8067423545},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":-1909528.8408104719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5067317.9987884955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":5589142.0203165943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1325759.7129079292},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":1462284.2541218323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1982397.2498736673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-2186541.2379641407},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":262760.74931384594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":289819.4164311394}]
[null,"2024-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":958296.80457764631},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":1048254.5125173525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":64654671.882895909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":70723966.972262785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":13914188.147554247},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":15220347.645965042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":8597209.1264663041},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":9404250.5608119909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":18317.369411679494},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":20036.866502652061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1410277.6290101826},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":1542663.9027182672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":11333960.507167507},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":12397907.610229487},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":26624125.927564036},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":29123398.942877218},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":229375.35239999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":250907.38805033328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":3826423.3767245621},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":8.0082997214137928E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2341506.761493973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":2561309.8333430504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4698409.3704906302},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":5139460.7607413307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":144342.19014755791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":157891.95105946486},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":173245821.84210002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":189508838.65338403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":9590474.9146185033},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":10490756.682491628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":531935.06017428753},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":581869.1291991116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2445087.3582554134},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":2674613.7987176138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":29166680.446678225},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":31904629.387611404},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-12059776.315566869},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-13191857.556401318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":12855487.369220316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":14062263.988592003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":39471.569210764472},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":43176.863727058713},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":181434.6188350913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":198466.33841649225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":711649.07654789602},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":778453.34791544196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2164276.6797926403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":2367442.7224335852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5527545.1581091676},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-6046429.5899276314},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-324986.03169138898},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-355493.27995072433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-268975.57994018501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-294224.98758465319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1736.8782931358357},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-1899.9233846715333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-745817.50878743501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-815829.25599490793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-62139.910577493756},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-67973.13875943821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-31126.004591492099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":-34047.880170118769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-326961.04077198287},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":-357653.68805300089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-3.8620012660084413E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":-4.2245369441937409E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-18298.155598331083},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":-20015.849040787503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19865.158272855635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":-21729.950159408138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":1.4251530438047175E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":4.2978437341964253E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-18708657.805323943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-20464886.112416111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-833603.68477881094},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":-911856.13898149959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":635556.41026154405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":695217.67351569235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4978217.091132367},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":5445534.7290555285},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-127977.15514979044},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":-139990.68946496877},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-10334076.438379614},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":-11304161.933426287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-31729.813242511053},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":-34708.369843155495},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-145848.94105992821},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":-159540.14443294474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-572069.78958696174},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":-625771.40562801086},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1739786.2873973309},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":-1903104.3595974909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5082176.9172382364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":5559253.5229776539},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1319841.3251242361},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":1443738.1177307907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1954526.5307961742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-2138002.8045120831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":263199.02611262625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":287906.17426125216}]
[null,"2024-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":878889.95957068435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":953873.80932026287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":59819338.519617662},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":64922917.463522345},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":12180863.977018811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":13220093.13685469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8149652.8150573615},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":8844952.989488747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":16799.999834576531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":18233.317680196447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1286522.7303833442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":1396284.3974316339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":10443660.495186975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":11334677.465945449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":24319463.632508442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":26394316.106532741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":229405.59239999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":248977.68363271499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":3796494.2093901769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6.9901651191783417E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2043819.4697870153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":2218191.0738415583},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4101077.4371249736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":4450967.1713380925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":129231.94083313138},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":140257.5627881386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":150926515.62512925},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":163803043.62232038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8618547.3146182783},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":9353851.9450348634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":467488.36737596529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":507372.85702938918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2140496.8947521788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":2323116.6821302692},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":25468699.077356208},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":27641600.342341151},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-11330067.306186086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-12296709.438444216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":11199311.444680361},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":12154797.939345578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":34689.383779406766},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":37648.961952869002},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":158832.86824326633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":172383.93888408394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":639528.41670890315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":694090.76798722555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1889872.6434963904},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":2051110.0371002425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5114156.2607307648},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-5550478.3741814885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-284501.73337348143},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-308774.436681177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-235468.63946690608},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-255558.00889279967},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1592.9992119259321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":-1728.9083917470316},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-706991.49812433228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-767309.56603749841},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-56911.197842713642},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-61766.66428835503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27867.624702295252},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":-30245.193999565727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-298658.33574912173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":-324138.83137932612},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-3.1261011890215684E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":-3.3928093238762141E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-15971.820918082678},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":-17334.481404651095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-17339.602821628392},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":-18818.957726683242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":1.4140059124693315E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":4.2642272543577741E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-16666993.804552607},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-18088964.035988864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-744449.39246035321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":-807963.23828660382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":588025.00958644447},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":638193.26840847312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4358068.5119463755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":4729883.8352864925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-121314.87874579735},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":-131665.0443623288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-9002734.5679361634},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":-9770816.7252374161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27885.58171936564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":-30264.683047188169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-127680.18467218232},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":-138573.41616174672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-514094.51489244465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":-557955.27976067411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1519202.4849601886},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":-1648815.5834271298},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4675719.984117466},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":5074636.2317571891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1152043.3943130209},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":1250331.7498044849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1808353.2216053284},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-1962635.6602501571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":230411.68496239206},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":250069.61253071547}]
[null,"2024-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":894161.00512111234},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":961723.71691950981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":60704827.895183906},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":65291678.326329812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":12670303.771471146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":13627670.596022062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8287597.7090556491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":8913807.7230364587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":17234.129182440807},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":18536.338176549074},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1310203.5630019605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1409202.4068537399},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":10627772.935537424},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":11430806.344274888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":24795698.374522775},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":26669258.743989978},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":229113.27239999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":246425.04724110063},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":3762364.956268304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":7.2563678949722865E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2121653.1699647522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":2281965.0610419852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4257256.6087032352},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":4578934.4717036244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":131071.06967553774},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":140974.78595803943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":156389428.80100262},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":168206197.64451417},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8813848.7470391635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":9479822.2342750747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":473221.82473409321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":508978.41619593039},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2226504.2881661365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":2394738.7187415222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":25797976.574956656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":27747268.980164509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-11394787.138549402},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-12255776.06004864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":11604680.016256044},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":12481528.421588518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":35114.827740280787},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":37768.100442712741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":165214.93822877185},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":177698.56163933271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":654020.51280092786},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":703438.23417720746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1914306.2642692404},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":2058951.0448914634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-5189859.7229543952},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-5582004.9794885749},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-295933.30917683645},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-318293.99899102992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-244930.0145153497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-263436.90073237556},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1634.1639569158936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":-1757.641214166094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-718958.37198750512},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-773282.79119549494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-57916.752342907297},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-62292.936077639722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-28264.215142931913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":-30399.856275762526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-304506.79843009193},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-327515.3001933716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-3.0908850146005307E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":-3.3244319622390667E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-16580.067360103243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":-17832.855511490972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17999.937781330093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":-19360.011192879021},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":1.4012944573634268E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":4.2258932326771405E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17039229.458720252},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-18326711.850138508},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-754876.34192062728},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":-811914.71917093452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":596729.38364743919},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":641818.19331158523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4533180.2413541181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":4875706.8651083205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-123368.3119985716},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":-132690.00871859945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-9328596.1773847174},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":-10033463.926488703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-28227.581231764212},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":-30360.454310107885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-132810.50740294199},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-142845.65541775452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-525744.20381251548},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-565469.38073079509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1538843.8176830211},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-1655118.6952066517},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4761576.4133544276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":5121360.6279187137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1195916.0559987638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":1286279.3478038863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1835121.7818172942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-1973783.3912475666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":239669.86631473107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":257779.29628521984}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":939955.70878474857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":1002283.7352151767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":65375973.488515995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":69711023.922727808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":13380859.281673625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":14268137.845094724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8947984.788105648},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":9541321.5029740222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":18205.932100454334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":19413.15900119286},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1368026.6395159657},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1458739.8505198334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":11054616.891906928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":11787643.4030261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":25897266.016125832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":27614501.696108874},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":228934.26839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":244114.79339528308},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":3717082.9579793056},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":7.5992012873897312E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2221892.5134379836},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":2369225.1739121447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4458394.3881927002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":4754028.4491037372},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":137355.94356086408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":146463.95237513731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":163696280.21012527},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":174550904.51225388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":9367251.7698204592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":9988389.8834925201},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":502460.42823423538},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":535778.34583241376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2351367.505258698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":2507285.5922980262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":27476213.383462321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":29298148.329936162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-12233344.334539788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-13044531.71484893},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":12146875.695204996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":12952329.380205421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":37284.441379404001},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":39756.755368266015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":174480.255528468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":186049.96022468852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":695085.08505905792},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":741175.85417515726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2038837.706730054},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":2174032.0880022519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-5589211.6561605809},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-5959829.6848343229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-312529.36301111989},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-333253.03989928565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-258665.7839623091},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-275817.79194393434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1726.3116532126937},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":-1840.7825770477198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-776247.68982162105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-827720.31355866173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-60932.202084180135},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-64972.588100747926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29619.487729634624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":-31583.542202430184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-318034.74310550198},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-339123.47919042053},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3.365446377134873E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":-3.5886075631182504E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17363.407017332269},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":-18514.766471170533},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-18850.36044762751},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":-20100.319092723501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1.3017142919125035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":1.3880303619495527E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":3.8792114919114138E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17947708.94482401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-19137813.188060001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-792424.06050592475},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":-844969.33186895121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":642646.81604094536},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":685260.42789656855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4787402.7333584381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":5104853.1848096568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-133198.76493175945},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":-142031.11316218894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-9764448.3103993796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":-10411924.342175353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29971.657714008776},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":-31959.06441488161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-140258.57175483453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-149559.05249634929},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-558754.57646014378},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-595805.3328779717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1638950.2864936059},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-1747628.3186817421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4949690.4583598534},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":5277902.1334715988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1252418.1469151629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":1335465.4124760046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1976331.6545998123},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-2107381.2885899576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":253110.64462684005},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":269894.29389954964}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1011211.138695603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":1069333.4619461254},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":70376227.44457233},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":74421307.333587497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14614009.13947418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":15453992.136780042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9537573.8106450047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":10085773.812439976},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":19805.398177169158},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":20943.771471240685},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1447178.7337608228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1530359.5720113083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":11620324.524819896},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":12288236.726794627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":27362549.609638173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":28935292.326279256},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":228914.10839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":242071.61754511532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":3686296.5789683568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8.2400663610006043E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2409271.8517827624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":2547751.8111197762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4834385.1192865921},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":5112255.5697477525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":147450.67243189391},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":155925.83189033144},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":177605369.08198988},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":187813758.08977666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":10239117.390379356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":10827640.665084718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":551496.5323953901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":583195.41159165266},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2568064.2392806993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":2715671.2563830996},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":30290665.269506752},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":32031710.013672303},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-13029506.072802594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-13778415.113435742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":13178982.065265615},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":13936482.676560588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":40923.103547280356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":43275.278836664329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":190559.96294969591},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":201512.95519961993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":759780.77210984717},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":803451.39829881873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2247680.5537760276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":2376872.5797647852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-6016700.1691975975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-6362527.6415755935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-341331.36529235571},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-360950.38568275154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-282503.84009879641},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-298741.57610209694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1877.9752380220791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":-1985.9173676762236},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-827395.197056851},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-874952.16044364788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-65624.167540866503},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-69396.108862415625},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-31796.318889452388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":-33623.905487295189},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-336029.34882756043},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-355343.62028565718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3.7741189812257048E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":-3.9910475286067134E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-18827.718949003603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":-19909.897264637628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-20440.071942163857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":-21614.924970601474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1.3017142919125035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":1.3765341351274014E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":3.8470822990460124E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-19356771.950566001},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-20469359.137697559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-850747.42010468978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":-899646.62093791703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":691799.38865724788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":731562.58563302225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5228598.988068359},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":5529128.0357644437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-141975.32540646609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":-150135.77325073845},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10594122.504337924},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":-11203050.738205131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-32896.650901455258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":-34787.482305884172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-153184.48586646936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-161989.2130532969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-610761.17535557202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-645866.46356341033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1806831.7431040488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-1910684.6919228917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5207853.9805613207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":5507190.6481638541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1358038.595375485},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":1436095.8429735652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-2127490.5536122741},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-2249774.3071605111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":276436.75163230556},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":292325.76394819323}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1106227.218263698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":1159055.3273889711},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":78088856.904102147},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":81818006.382518232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":16729882.99396028},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":17528822.009260576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10473168.712374145},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":10973317.045817889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":21660.018294298861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":22694.396938410173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1588961.1697385847},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1664842.3383492471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12651766.009354638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":13255953.706362003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":30031263.803730782},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":31465413.004907981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":228954.42839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":239888.19438273727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":3652403.8210230321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":9.394564108078862E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2746829.682402526},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":2878005.100810925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5511720.2867727159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":5774933.6266457206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":163107.04607756581},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":170896.25672708411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":202514476.05423713},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":212185596.65569255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":11367805.854742484},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":11910677.769566497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":619814.86785576784},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":649414.25479541009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2939878.7036536303},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":3080273.2179157618},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":34211851.139276966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":35845645.151505381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-14250971.838485559},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-14931529.939927291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":15027330.883467631},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":15744964.171337228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":45992.579331796311},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":48188.964450313382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":218149.98561007681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":228567.78319742452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":843533.67387177586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":883816.79856661428},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2538647.1980806794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":2659880.8189829686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6676078.7784113307},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-6994896.298367491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-390750.66595416603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-409411.04465484555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-323405.85975351284},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-338850.17333461181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2053.8328817185416},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":-2151.914094880879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-908559.10136316076},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-951947.52876861603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-71880.703551118684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-75313.38138484626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-35172.46523642914},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":-36852.133573130675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-368802.84053945536},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-386415.09630758705},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-4.4330359716404644E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":-4.6447365194118888E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21465.629635272351},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":-22490.725208851476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-23303.885893837341},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":-24416.767774446689},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":1.3650690863481684E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":3.8117112358762119E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21718480.678845875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-22755651.206197433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-947963.13023576525},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":-993233.30517273094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":767614.65382253099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":804272.25004579523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5985616.1617174279},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":6271460.4969070097},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-155902.49318087124},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":-163347.64891984162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-12079945.439205509},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":-12656825.72686588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-36971.825086226592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":-38737.422223929731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-175363.1396133235},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-183737.64253920867},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-678087.20227976865},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-710469.39657680655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2040729.6465365002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-2138185.1119983089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5677759.9552998422},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":5948902.5538127152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1548310.4245232246},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":1622250.3084061153},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2360645.22692273},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-2473378.3269540854},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":316460.35430119699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":331572.98383591982}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1053322.362186607},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":1094941.2103939753},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":73720698.362922594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":76633548.849205241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":15198907.069317922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":15799445.925174637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9987153.7789982017},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":10381765.962384215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":20628.875054983881},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":21443.962677181382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1532073.2012457543},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1592608.4412579923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":12247180.9048882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":12731091.226501992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":28940459.912894651},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":30083954.678984884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":231761.52839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":240918.88441659848},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":3623668.4781523552},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":8.4700125808875398E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2476504.6786468099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":2574356.2728078566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4969292.8415009426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":5165639.4224650608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":157438.05704987727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":163658.74582821064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":182870910.52634665},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":190096501.6083965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":10691648.802171549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":11114096.976214241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":580141.35651487345},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":603063.88804215123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2670846.1277361913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":2776376.5366270994},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":31935304.746402089},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":33197131.750565786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-13908252.544097025},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-14457795.088946147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":13569704.916820008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":14105870.7758449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":43048.656537511837},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":44749.594034221343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":198186.76315056049},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":206017.51383846009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":793360.2938934816},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":824707.52702044358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2369718.9486841573},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":2463351.2276141071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-6302630.2264198679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-6551659.6025322387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-354992.50420672545},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-369018.95961840294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-293810.51916747016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-305419.55343649926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1956.0584541122507},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":-2033.3461893858464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-866396.76222358493},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-900629.81055599137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-68397.070689521788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-71099.57412536125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-33950.002293857935},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":-35291.433979761474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-355407.08150510269},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-369449.9176851667},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-4.0338100290582268E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":-4.1931938353112565E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-19353.122824621347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":-20117.802954932464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-21010.469930651409},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":-21840.63512053118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1.3039880286669359E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":1.3555111727466396E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":3.7817225394849583E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-20313244.01302243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-21115860.428971488},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-905783.23935885006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":-941572.52524223062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":724675.5887706863},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":753308.95345689927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5437863.7213059897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":5652724.4637662293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-148667.72575590643},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":-154541.88141203931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-10908210.931965539},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":-11339215.903747387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-34605.308569889472},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":-35972.632701838564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-159315.40365996244},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-165610.27011305394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-637754.57785442518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-662953.52161764062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1904934.1382273405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-1980201.8507435131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5472779.0539339976},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":5689019.3701894227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1395935.8437453699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":1451092.0277149745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2228594.7267682613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-2316650.9087869977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":287500.60702060699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":298860.32419045572}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":974044.00572830113},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":1003186.4193753202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":65558853.684853211},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":67520308.42516534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":13412652.880540626},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":13813945.918688666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":8803290.4692962412},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":9066676.035864424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":18393.46787199453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":18943.781868052673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1398305.7016512465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1440141.597075742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":11290048.664486218},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":11627835.526620258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":26413020.78627497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":27203271.712202486},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":234956.34839999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":241986.00522638354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":3590227.9792020395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7.4183176494253465E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2169004.8498800457},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":2233899.2860306301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4352271.3147383146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":4482486.8801668221},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":142695.932645647},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":146965.25094179242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":160514441.5992918},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":165316871.7009064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":9601354.3386740983},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":9888617.1708086971},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":532357.55930147355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":548285.16022098332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2356954.473455389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":2427472.1726647494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":29193663.257254966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":30067108.199692219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-12728178.35358673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-13108992.604659412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":11910771.380321421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":12267129.639680419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":39502.920224805035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":40684.80773161813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":174894.82944615942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":180127.50623947725},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":712456.37046727794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":733772.3460613034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2166278.9051673547},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":2231091.7838031566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-5604846.6986770537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-5772538.0554950098},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-313271.94859494345},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-322644.72914312343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-259280.38695624153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-267037.79446842906},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1744.0940543563286},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":-1796.2755883244524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-763695.29580599547},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-786544.28833587607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-63176.818556728467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-65067.005209954907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-30771.004999821227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":-31691.642415344133},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-324368.53663134086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-334073.31589490274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3.9068019055954473E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":-4.0236894758697447E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-16950.106183471689},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":-17457.236254448599},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18401.665690671118},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":-18952.224957190832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":1.3418311521693193E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":3.7468234615548182E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18332142.664165586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-18880621.871894833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-836796.68438114505},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":-861832.79668333568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":644444.53115892608},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":663725.66115833528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4798777.8445463795},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":4942352.4347327398},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-131044.86044773788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":-134965.5904219739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-9574652.3137668688},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":-9861116.2482639048},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-31755.015225618423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":-32705.09323403491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-140591.83321989904},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-144798.19898468142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-572718.74491876026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-589853.9117794655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1741395.8063113063},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-1793496.6114209925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5031889.5138987703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":5182438.5699760579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1222606.8625315574},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":1259186.0260047088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1981860.1676258442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-2041155.4237496352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":253712.04832856296},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":261302.85676857291}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":933084.78192283248},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":951362.51898284804},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":61640135.213599429},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":62847573.38599816},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":12718657.726545479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":12967797.232607383},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8246594.1876742532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":8408132.6492622253},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":17381.303063619591},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":17721.776826896072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1361330.2559483056},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1387996.6821424952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":10982684.218539368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":11197818.596731646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":25712236.860410318},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":26215901.172233041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":229226.58839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":233716.79485402198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":3554216.6083166511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6.9581122054647745E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2034447.6784209625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":2074299.4694360394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4082272.2331013726},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":4162237.8481554184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":138632.62414725163},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":141348.23016847702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":150640541.8876096},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":153591365.08025244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":9115465.1039850488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":9294023.448926704},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":510232.55725145887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":520227.25087585102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2235001.3447690867},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":2278781.6825260567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":27924468.155902371},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":28471466.774230037},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-12265559.169540951},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-12505823.151698012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":11178091.124723861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":11397053.232314521},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":37861.162395532934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":38602.806010838758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":165845.45158068609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":169094.11624151646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":676401.57357250061},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":689651.27000765409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2072099.8858927337},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":2112689.2274082913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-5269822.288515266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-5373050.2352233892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-297062.68588279549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-302881.700154702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-245864.74624174272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-250680.86935423568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1648.1191878112736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":-1680.4033807827886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-715401.2706400418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-729414.91288401221},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-60479.771279512242},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-61664.47965576376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-29894.791615166258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":-30480.38592684281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-315762.46849673276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-321947.78357679589},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3.7637216175265276E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":-3.8374473018641116E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-15898.583249299727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":-16210.012746262095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-17260.093284501319},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":-17598.192729264898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1.3039880286669359E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":1.3295312062850158E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":3.709241377604229E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-17544759.466702275},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-17888435.09674821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-815427.04708367819},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":-831400.04487226822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":605923.46884611191},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":617792.60448804079},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4550480.3154239897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":4639617.4274136424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-122757.93787130281},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":-125162.5825015771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-8985676.295295164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":-9161692.2713497411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-30435.263557422055},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":-31031.444907104426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-133317.35502271401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-135928.84286160089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-543735.55537645274},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-554386.52268820361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1665688.5883643767},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-1698316.9396480122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4898162.6416436927},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":4994110.3310451461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1146760.7798278669},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":1169224.1105031769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1863396.3506156961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-1899897.501631106},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":240584.52362346448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":245297.21506232501}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":936336.88170930045},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":945363.44605121075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":62521424.693851128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":63124149.710638583},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":12774499.438279105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":12897649.389293343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":8404252.845940873},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":8485272.3278618269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":17585.297268918202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":17754.824733199795},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1402107.9219461849},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1415624.6568083696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":11285473.516317522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":11394268.817254512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":26497522.141305696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":26752966.088011138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":228984.66839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":231192.14829639191},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":3519537.8186540585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6.9207810979075953E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2023532.6223166736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":2043040.074997542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4060370.3523452748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":4099513.5228786436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":142626.75346755446},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":144001.71753465649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":149947947.88538551},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":151393490.43098512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":9172721.9264169894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":9261149.6774504688},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":512592.95283175347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":517534.50043105241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2244814.1963688629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":2266454.8688394022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":28059886.720005907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":28330392.323120113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-12634253.065010047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-12756050.999525988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":11126698.061659362},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":11233962.720275853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":38036.312567965288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":38402.99386550959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":166573.60183825417},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":168179.42060287649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":680650.24375541718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":687211.91332073358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2082148.4493840819},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":2102220.9759660363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5345166.6875755601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-5396695.6745952293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-298366.94999843987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-301243.29560040304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-246944.22401213978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-249324.83933388116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1667.4622003992458},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":-1683.5370289504083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-729078.33560583333},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-736106.86629302043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-60693.912712367171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-61279.019973399489},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30756.087175637334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":-31052.584948201296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-325406.26651072293},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-328543.27911729435},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3.7286448983930853E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":-3.7645901374848531E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-15813.285440962973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":-15965.730187376541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-17167.490811326832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":-17332.990497844261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":1.3154110306270059E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":3.6730499982604004E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-17747340.245351594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-17918429.851829551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-832001.18218100525},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":-840021.9195354844},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":614586.5578721381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":620511.35397562897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4570459.3584556468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":4614519.9378016973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-125104.82815545103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":-126310.87568266936},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-8944363.2103177272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":-9030589.5158200394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30576.060651933294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":-30870.822915588862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-133902.68953429008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-135193.55104604602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-547150.9126609097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-552425.6092090715},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1673766.2769212606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-1689901.8786337222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5023595.4858509628},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":5072024.4314223304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1140608.2705336793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":1151604.0714510716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1890037.9469659724},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-1908258.4715124327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":241640.81839171814},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":243970.30731547272}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":936336.88170930045},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":936336.88170930045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":62521424.693851128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":62521424.693851128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":12774499.438279105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":12774499.438279105},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":8404252.845940873},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":8404252.845940873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":17585.297268918202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":17585.297268918202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1402107.9219461849},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":1402107.9219461849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":11285473.516317522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":11285473.516317522},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":26497522.141305696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":26497522.141305696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":228984.66839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":228984.66839999997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":3485932.3997999993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6.9207810979075953E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2023532.6223166736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":2023532.6223166736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4060370.3523452748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":4060370.3523452748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":142626.75346755446},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":142626.75346755446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":149947947.88538551},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":149947947.88538551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":9172721.9264169894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":9172721.9264169894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":512592.95283175347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":512592.95283175347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2244814.1963688629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":2244814.1963688629},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":28059886.720005907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":28059886.720005907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-12634253.065010047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-12634253.065010047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":11126698.061659362},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":11126698.061659362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":38036.312567965288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":38036.312567965288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":166573.60183825425},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":166573.60183825425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":680650.24375541718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":680650.24375541718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2082148.4493840821},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":2082148.4493840821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5345166.6875755601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-5345166.6875755601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-298366.94999843987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-298366.94999843987},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-246944.22401213978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-246944.22401213978},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1667.4622003992451},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":-1667.4622003992451},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-729078.33560583333},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-729078.33560583333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-60693.912712367171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-60693.912712367171},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30756.087175637334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":-30756.087175637334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-325406.26651072304},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-325406.26651072304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3.7286448983930853E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":-3.7286448983930853E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-15813.285440962973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":-15813.285440962973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-17167.490811326832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":-17167.490811326832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":1.3028511602897197E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":3.637978807091713E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-17747340.24535159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-17747340.24535159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-832001.18218100502},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":-832001.18218100502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":614586.5578721381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":614586.5578721381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4570459.3584556459},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":4570459.3584556459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-125104.82815545103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":-125104.82815545103},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-8944363.2103177272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":-8944363.2103177272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30576.060651933294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":-30576.060651933294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-133902.68953429008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-133902.68953429008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-547150.9126609097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-547150.9126609097},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1673766.2769212606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-1673766.2769212606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5023595.4858509628},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":5023595.4858509628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1140608.2705336793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":1140608.2705336793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1890037.9469659729},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-1890037.9469659729},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":241640.81839171817},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":241640.81839171817}]
[null,null,{"$f":"SUM(C71:C94)","v":0},0,0,0,11576826.028445257,12179014.446290266,790559052.85671866,831865497.3498348,0,0,164260342.2229009,172893893.7149218,106640448.87963459,112217627.57787892,221926.86505278826,233524.84082337073,16911258.871879734,17789333.594389349,136118745.40990677,143190717.2284174,319615571.33456331,336211681.89635414,2757855.1367999995,2902034.7377514839,41879669.1096,44072925.317458637,null,null,{"$f":"SUM(AE71:AE94)","v":26964002.367286649},28399787.980075639,54105298.123315759,56986309.9094356,1720047.0527325703,1809253.2123084888,1992203081.3257661,2098226200.1399593,115321956.36750242,121338352.2219131,6323780.2013849914,6652279.3552404614,28864845.147470504,30381986.312023319,346608832.41545308,364607320.69846535,-150620077.91320652,-158364166.56821465,147828913.13966221,155696224.74503794,469248.1217741982,493623.98653264309,2141879.3726870916,2254456.9163811007,8557320.0999185797,9003759.154507177,25719670.580213547,27055225.667932853,0,0,-67587549.941206113,-71118976.682806075,{"$f":"SUM(BK71:BK94)","v":-3836538.3748726482},-4038187.4836126599,0,0,-3175321.5021994775,-3342216.9397833054,-21043.412179485636,-22143.148277366356,0,0,-9251178.2311469428,-9735004.7219998688,-750766.56406875642,-789815.3873041647,0,0,0,0,0,0,-370911.5983774768,-390148.0484390349,null,null,{"$f":"SUM(CI71:CI94)","v":-3925080.5879899152},-4128891.28197526,-4.46413364605866E-7,-4.6936073708780845E-7,-210715.39018558056,-221935.61341137017,-228760.46463091965,-240941.55627369753,1.5634213923476636E-9,1.6452239335847038E-9,4.4819898903369904E-9,4.7208406223684347E-9,-221837236.47424808,-233435835.38100258,0,0,0,0,-9975490.9519491028,-10491241.460157791,7771207.5415589828,8177250.5206380831,0,0,58769051.731777221,61857963.0745712,-1587438.5595086499,-1670459.8578234783,-118834490.23064964,-125158746.725908,-377212.14448788407,-396807.04917181627,-1721781.8759740242,-1812279.0238740218,-6878930.1782494923,-7237806.911794601,-20675143.159662597,-21748749.159012191,60872117.888898022,64039575.926902235,15198847.682329975,16008159.539524291,{"$f":"SUM(DY71:DY94)","v":0},0,-23898793.358169027,-25147497.269324653,{"$f":"SUM(EC71:EC94)","v":3107127.8930200087},3270439.0629205331]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2023-04-01"},{"$f":"C$127*C71/C$95","v":{"$error":"#DIV/0!"}},null,{"$f":"E$127*E71/E$95","v":{"$error":"#DIV/0!"}},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":0},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":{"$error":"#DIV/0!"}},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":0},null,{"$f":"BS$127*BS71/BS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$127*CE71/CE$95","v":0},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":0},null,{"$f":"CO$127*CO71/CO$95","v":0},null,{"$f":"CQ$127*CQ71/CQ$95","v":0},null,{"$f":"CS$127*CS71/CS$95","v":0},null,{"$f":"CU$127*CU71/CU$95","v":0}]
[null,"2023-05-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-06-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-07-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-08-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-09-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-10-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-11-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2024-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2024-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2024-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2024-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":0},15351466.864782026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":16932335.517124575},50486.1230215506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":55685.100420002098},220673.72793332057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":243398.34323934512},772276.5543938739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":851804.31591229897},2233129.8682478275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":2463093.8864369756},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-6001408.9230891699,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-6619424.0821594577},-363797.02429615316,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-401260.23980454652},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},-301097.60435331939,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-332104.13735829166},-1847.6479763265304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-2037.9157072258884},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},-816917.90875401627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-901042.76306674397},-65476.016593935063,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-72218.628425451534},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},-32863.021958407182,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":-36247.201574133331},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},-345655.12867686158,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":-381250.12179769902},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},-21851.703157300512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":-24101.955385699635},-23723.021668413432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":-26165.979180211463},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},-20561850.202150568,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":-22679275.507827029},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},{"$f":"DC$127*DA83/DA$95","v":-873827.52202820836},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":-963812.8341352659},{"$f":"DE$127*DC83/DC$95","v":690041.20320473704},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":761100.50435032777},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":5572733.5560497269},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":6146604.4352441439},{"$f":"DK$127*DI83/DI$95","v":-140177.4947912202},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":-154612.74122279938},{"$f":"DM$127*DK83/DK$95","v":-12317715.808650998},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":-13586173.797837239},{"$f":"DO$127*DM83/DM$95","v":-33709.581118575094},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":-37180.937995630782},{"$f":"DQ$127*DO83/DO$95","v":-163266.74250642335},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":-180079.68145694182},{"$f":"DS$127*DQ83/DQ$95","v":-609386.23968147708},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":-672139.82616065606},{"$f":"DU$127*DS83/DS$95","v":-1849381.3694670303},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":-2039827.6023233766},{"$f":"DW$127*DU83/DU$95","v":5428838.076682209},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":5987890.8375463337},{"$f":"DY$127*DW83/DW$95","v":1576157.8098057949},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":1738467.9326503486},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},{"$f":"EE$127*EC83/EC$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2024-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":0},15293418.61392506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":16729049.911555735},50723.495842794007,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":55485.036737963761},221041.8048828122,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":241791.54967078241},773848.1093040969,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":846491.15879976202},2244143.6215105448,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":2454806.9729004875},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-5917034.5212505693,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-6472481.2897143466},-364403.82647505827,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-398611.32131127687},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-301599.82583997853,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-329911.75270645355},-1846.3972342976563,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-2019.7231416263721},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},-797936.75146336784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-872841.06179771735},-65708.403461677153,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-71876.614958944003},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},-33063.249473309057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":-36166.979054217394},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},-346954.16510150023,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":-379523.61676154326},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},-21754.153916846295,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":-23796.270529548106},-23617.118584870397,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":-25834.116331170444},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},-20555357.504697856,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":-22484940.112268817},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},-878237.75846345152,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":-960680.12433599262},680339.84565511323,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":744205.04153475631},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},5582028.7031741589,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":6106027.6410736861},-136920.45874300884,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":-149773.52324216755},-12271139.031099776,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":-13423061.416496564},-33868.07493616594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":-37047.355487905312},-163539.0663806696,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":-178890.8858795235},-610626.31868134381,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":-667947.33214381069},-1858502.4825655541,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":-2032964.7397005297},5444757.0820174878,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":5955869.9909274224},1569121.6078184326,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":1716418.9614605792},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2024-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":0},13323163.345895492,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":14459849.534694048},44578.081112720633,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":48381.328720548081},193506.09104603314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":210015.36106171485},695424.01223522041,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":754755.18228427484},1959613.4255699886,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":2126800.8613463319},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-5474516.8562612077,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-5941583.6886118064},-319009.15784138429,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-346225.91518379666},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-264028.80391516752,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-286554.82773276424},-1693.4458509628898,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":-1837.9247904079091},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":0},-756397.50029833778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-820930.71733614814},-60179.42276683564,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-65313.722852558545},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},-29602.071960510777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":-32127.618295398261},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},-316920.79669731495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":-343959.38229416969},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},-18988.441141902083,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":-20608.469226258178},-20614.557932443971,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":-22373.320673817674},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},-18312164.333011113,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":-19874494.820444178},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},-784309.83171258366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":-851224.43226961023},629459.22313765471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":683162.50566724001},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},4886661.8467517793,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":5303574.924098596},-129792.60892919033,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":-140866.06514583231},-10690244.861451302,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":-11602299.556977494},-29764.781913204661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":-32304.210098160744},-143166.60816906759,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":-155381.08771705333},-548743.60925385845,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":-595560.51494183787},-1622866.9062808023,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":-1761324.2944202286},5009302.0986150121,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":5436678.417825981},1369631.4464095859,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":1486483.6614923941},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2024-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B118)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":0},13805406.537458891,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":14848541.607997682},45124.803865634392,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":48534.429314599394},201281.3672173727,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":216490.16622091769},711182.7359239622,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":764919.62888622948},1984948.7048897529,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":2134931.220918736},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-5555554.6382317916,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-5975331.7642229488},-331827.27788088826,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-356900.112207047},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-274637.75610128004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-295389.35615782253},-1737.2062408534259,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":-1868.4693622744501},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":0},-769200.64361831255,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-827321.36360306153},-61242.722990273047,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-65870.216718408134},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},-30023.345710534046,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":-32291.906564616151},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},-323126.88315279078,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-347542.31656548969},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},-19711.567942741854,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":-21200.971949830728},-21399.611282374761,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":-23016.563667222934},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},-18721142.733654778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":-20135710.315786432},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":0},-795295.0767262649,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":-855387.48934077285},638776.93657672545,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":687042.85493172123},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},5083013.0065992782,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":5467084.9364480386},-131989.54026931053,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":-141962.65609358039},-11077187.336503107,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":-11914178.450258562},-30129.828660423722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":-32406.435355035257},-148919.19151676033,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-160171.5100142936},-561178.46735776518,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-603581.05351440888},-1643848.4865419553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-1768057.5058353238},5101283.8239144748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":5486736.294803963},1421790.3992572904,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":1529220.7327571702},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2024-08-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B119)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":0},14450424.905932503,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":15408625.869073981},47912.896424531777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":51089.978330409591},212569.30373073602,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":226664.67552049452},755836.40393050911,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":805955.56478136231},2114075.6528836284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":2254259.0274164705},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-5983046.2474939162,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-6379779.2649787562},-350436.27928972995,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-373673.54618817806},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-290039.54712596082,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-309271.93476953229},-1835.1643144051036,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":-1956.8532076406182},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":0},-830493.45536850649,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-885563.09062124544},-64431.340199029211,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-68703.752438607029},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},-31462.968823959178,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":-33549.263671803485},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},-337482.0391656119,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-359860.31641880743},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},-20642.858059986458,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":-22011.676389124401},-22410.654470721864,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":-23896.694558696068},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},-19719296.680178553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":-21026874.083225191},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":0},-834853.23224775598,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":-890211.96228019684},687929.86519658065,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":733546.17500727228},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},5368070.3316179803,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":5724024.5817837212},-142506.96522447714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":-151956.53589256204},-11594737.419775274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":-12363579.072205858},-31991.437884014253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":-34112.775269751502},-157270.63707131645,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-167699.17996168794},-596413.68287696631,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-635961.59714825172},-1750785.8283022847,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-1866879.6233189956},5302818.5786956679,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":5654446.0154352402},1488964.1193523922,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":1587696.6384675107},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2024-09-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B120)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":0},15678261.262353197,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":16579415.268896379},52588.810482067514,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":55611.506460418765},232159.21205802337,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":245503.24304469637},826186.57616320404,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":873674.07052263385},2330625.2962227729,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":2464584.8143285969},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-6440657.0343306838,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-6810852.6698119156},-382731.69760910072,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-404730.32341078273},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-316768.93862212205,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-334976.16156674793},-1996.3910535741079,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":-2111.1394792094929},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":0},-885215.25431779923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-936095.59492017888},-69392.74996597314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-73381.301605117085},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},-33775.283322492673,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":-35716.61669989214},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},-356576.98512579879,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-377072.29218888393},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},-22383.736640489849,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":-23670.307492796037},-24300.61700545275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":-25697.366173583931},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},-21267445.89168578,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":-22489854.662245866},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":0},-896299.42968589289,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":-947816.8657464385},740545.8928652585,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":783110.93800754496},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},5862779.6045242613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":6199760.0414291443},-151896.84957513394,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":-160627.56609308114},-12579929.221388454,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":-13302997.515135098},-35113.545401731637,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":-37131.799313515032},-171764.34481146999,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-181637.00383392134},-651925.43792626029,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-689396.76274499786},-1930122.8573082921,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-2041062.3241840263},5579400.3838385073,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":5900092.7696758118},1614533.2500893497,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":1707333.2795485363},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2024-10-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B121)","v":15.437096774193549},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":16.174298516747402},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":0},17877133.340046469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":18730859.53240807},59103.411726015867,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":61925.907351497422},265772.13799665781,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":278464.14130008558},917259.58786666021,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":961063.50880080601},2632329.2996827988,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":2758036.7286823881},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-7146497.6709409636,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-7487780.1422008453},-438145.10159191024,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-459068.81134833011},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-362631.99432074401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-379949.56005408423},-2183.3374091330907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":-2287.6031377308836},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":0},-972051.05714516179,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-1018471.5560032551},-76008.578482840356,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-79638.38383589506},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},-37361.556934975692,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":-39145.765797553606},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},-391354.52139591146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-410043.73733784282},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},-25519.873218824439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":-26738.58003150189},-27705.323515850789,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":-29028.396958523459},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},-23862274.860012058,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":-25001822.72094842},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":0},-998720.4109170431,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":-1046414.5102688693},821703.35578758817,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":860943.9691367005},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},6711615.9478874402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":7032130.5527065406},-166797.27612728273,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":-174762.71447446136},-14344261.033532059,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":-15029274.179737434},-39463.344236439239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":-41347.924385391852},-196633.06378180746,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-206023.31632631313},-723789.12435138284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-758353.82336948824},-2179981.0366404145,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-2284086.4809770891},6082831.0840098532,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":6373317.9378779484},1840741.9865423867,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":1928647.0000252072},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2024-11-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":0},16143081.300615991,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":16780926.34631959},55320.282283655833,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":57506.095965967404},241450.9431108055,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":250991.147051785},862700.99078122445,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":896788.0118800028},2457167.1972974101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":2554254.7293537436},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-6746734.6819760026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-7013311.5028095096},-398049.80610901001,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-413777.54061284492},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-329447.01311014383,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-342464.11568312882},-2079.3978104687799,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":-2161.5589274671693},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":0},-926942.32809182117,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-963567.65138767601},-72324.891920454611,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-75182.591335667865},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},-36063.009377312119,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":-37487.93014901159},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},-377139.63395644457,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-392041.1662338301},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},-23008.374283189667,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":-23917.480622489751},-24978.74686224274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":-25965.706516181788},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},-22318329.6799099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":-23200170.993201617},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":0},-954282.06030466047,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":-991987.63045166363},775738.66025737545,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":806389.6278138007},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},6097426.2111528274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":6338347.5710780052},-159056.92845690571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":-165341.58204390077},-12952891.700083099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":-13464686.049908869},-36937.348949281448,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":-38396.81660542373},-178638.88613290829,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-185697.26156743808},-680738.14976070146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-707635.45939821971},-2034919.3752501684,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-2115323.0613704915},5863226.1327134101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":6094893.7846906334},1659588.2049252661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":1725161.8147403465},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2024-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B123)","v":10.563548387096775},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":10.879599094114775},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":0},14169545.463530822,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":14593483.963906586},50763.783904863762,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":52282.585088530286},213074.37915466676,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":219449.34954449447},774725.96173692355,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":797904.98065931897},2246219.7337495415,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":2313424.3613003069},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-5999782.9875231627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-6179290.4395340318},-351268.93362512457,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-361778.54561888298},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-290728.69576901599,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-299427.00494327559},-1854.0679856758752,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":-1909.5398286834832},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":0},-817063.87455831503,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-841509.60110494134},-66804.857692444319,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-68803.591615197409},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},-32686.155136391004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":-33664.091911232208},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},-344203.13364064216,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-354501.34402966412},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},-20151.49651781092,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":-20754.408956750893},-21877.214105540956,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":-22531.758273113108},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},-20141677.196202427,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":-20744295.850949526},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":0},-881601.72249663912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":-907978.3563220395},689854.25334868114,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":710493.99640855531},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},5380825.1384073412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":5541813.9962243931},-140202.54151935826,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":-144397.26006933331},-11369365.266190849,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":-11709525.201001644},-33894.975272638039,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":-34909.078726015519},-157644.32006456432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-162360.87902638403},-611319.01249678002,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-629609.06040806277},-1860221.8287398675,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-1915877.7885214968},5390882.0005459804,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":5552171.7495288439},1453522.3358647199,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":1497010.2572603028},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2025-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":0},13297918.777028099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":13558405.141783819},48654.01988754551,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":49607.079459029199},202049.52166443833,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":206007.36997750826},735519.92982058914,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":749927.66654517502},2148565.2853333117,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":2190652.4698018795},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-5641151.6342395609,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-5751653.3681482757},-333093.63751807436,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-339618.44431041466},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-275685.86212618358,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-281086.13635284308},-1752.0414194788057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":-1786.3612937323528},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":0},-765394.96480227681,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-780387.90883560129},-63952.927765291715,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-65205.670088988554},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},-31755.407290372295,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":-32377.448283786682},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},-335070.81874037272,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-341634.3555593958},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},-18901.370971870267,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":-19271.620594831351},-20520.031317495017,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":-20921.988078714039},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},-19276572.746408883,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":-19654172.011666499},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":0},-859087.87964542361,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":-875916.12792447861},648618.86784200976,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":661324.34257298836},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},5102411.4193758285,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":5202360.0372315263},-131336.51195802569,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":-133909.19804020735},-10669989.114703512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":-10878998.262907483},-32486.285972956954,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":-33122.643787995548},-149487.51505707816,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-152415.75217647248},-580382.40536246356,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-591751.22972332616},-1779348.6470613373,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-1814203.4291123976},5247614.5884460183,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":5350407.5194830718},1363351.0971155907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":1390057.1085695673},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,"2025-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":0},13236779.467041371,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":13364385.934193246},48879.099083049456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":49350.308047970626},202936.627158374,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":204892.99623681008},740139.93917134311,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":747275.10698696051},2158984.6646460406,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":2179797.9150576331},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-5721805.0522525478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-5776964.9444504716},-334556.09678748151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-337781.31646281644},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-276896.27054921695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-279565.63245407405},-1772.6041066207677,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":-1789.692534230217},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":0},-780027.81085345149,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-787547.509543836},-64179.366643898495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-64798.074711209316},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},-32670.308844871604,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":-32985.260280213944},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},-345304.31897774467,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-348633.15469240985},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},-18799.962846807834,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":-18981.200046342732},-20409.938885299172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":-20606.696729790241},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},-19499149.928163301,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":-19687127.497857887},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":0},-876549.45223937067,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":-884999.64808668266},657892.38716413837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":664234.66426418081},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},5124813.7352296943,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":5174218.4546474628},-133847.40770304343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":-135137.7362816036},-10620932.131954771,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":-10723321.05749313},-32636.571337426489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":-32951.197533223494},-150143.84522202739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-151591.27627586387},-584027.95190862054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-589658.15401681222},-1787977.5254155966,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-1805214.1573269563},5381996.2477106983,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":5433880.2825777167},1356036.554759596,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":1369109.1480223702},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,"2025-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-PisCofins'!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":0},13236779.467041371,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":13236779.467041371},48879.099083049456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":48879.099083049456},202936.62715837412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":202936.62715837412},740139.93917134311,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":740139.93917134311},2158984.6646460406,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":2158984.6646460406},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-5721805.0522525478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-5721805.0522525478},-334556.09678748151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-334556.09678748151},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-276896.27054921695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-276896.27054921695},-1772.604106620767,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":-1772.604106620767},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":0},-780027.81085345149,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-780027.81085345149},-64179.366643898495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-64179.366643898495},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},-32670.308844871604,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":-32670.308844871604},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},-345304.31897774478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-345304.31897774478},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},-18799.962846807834,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":-18799.962846807834},-20409.938885299172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":-20409.938885299172},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},-19499149.928163297,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":-19499149.928163297},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":0},-876549.45223937044,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":-876549.45223937044},657892.38716413837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":657892.38716413837},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},5124813.7352296934,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":5124813.7352296934},-133847.40770304343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":-133847.40770304343},-10620932.131954771,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":-10620932.131954771},-32636.571337426489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":-32636.571337426489},-150143.84522202739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-150143.84522202739},-584027.95190862054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-584027.95190862054},-1787977.5254155966,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-1787977.5254155966},5381996.2477106983,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":5381996.2477106983},1356036.554759596,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":1356036.554759596},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"'Neutralidade-PisCofins'!C4","v":0},{"$f":"SUM(D111:D126)","v":0},{"$f":"'Neutralidade-PisCofins'!C5","v":0},{"$f":"SUM(F111:F126)","v":0},{"$f":"'Neutralidade-PisCofins'!C6","v":0},{"$f":"SUM(H111:H126)","v":0},{"$f":"'Neutralidade-PisCofins'!C7","v":0},{"$f":"SUM(J111:J126)","v":0},{"$f":"'Neutralidade-PisCofins'!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"'Neutralidade-PisCofins'!C9","v":0},{"$f":"SUM(N111:N126)","v":0},{"$f":"'Neutralidade-PisCofins'!C10","v":0},{"$f":"SUM(P111:P126)","v":0},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":0},{"$f":"SUM(T111:T126)","v":0},{"$f":"IFERROR(SUM(U103:U126),0)","v":0},{"$f":"SUM(V103:V126)","v":0},{"$f":"IFERROR(SUM(W103:W126),0)","v":0},{"$f":"SUM(X103:X126)","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":26.000645161290322},{"$f":"SUM(AJ115:AJ126)","v":27.05389761086218},{"$f":"C22","v":0},{"$f":"SUM(AL111:AL126)","v":0},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":{"$error":"#DIV/0!"}},{"$f":"SUM(AV111:AV126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$30)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":175863379.34565127},{"$f":"SUM(AX111:AX126)","v":185222658.09499508},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$31)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":603013.90671747888},{"$f":"SUM(AZ111:AZ126)","v":634338.45497998607},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$32)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":2609451.7431116141},{"$f":"SUM(BB111:BB126)","v":2746604.9700270081},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$33)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":9305240.7404989507},{"$f":"SUM(BD111:BD126)","v":9790699.1352301687},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$34)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":26668787.414679661},{"$f":"SUM(BF111:BF126)","v":28053627.65218959},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$35)","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$36)","v":-72349995.299842134},{"$f":"SUM(BJ111:BJ126)","v":-76130258.208894908},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$57)","v":-4301874.9358113967},{"$f":"SUM(BL111:BL126)","v":-4527982.2132463986},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$38)","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$39)","v":-3560458.5823823493},{"$f":"SUM(BP111:BP126)","v":-3747596.890328235},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$40)","v":-22370.305508417801},{"$f":"SUM(BR111:BR126)","v":-23539.385516849601},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$41)","v":0},{"$f":"SUM(BT111:BT126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$42)","v":-9897669.3601248171},{"$f":"SUM(BV111:BV126)","v":-10415306.629073856},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$43)","v":-793880.64512655104},{"$f":"SUM(BX111:BX126)","v":-835171.91522994312},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$45)","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$46)","v":0},{"$f":"SUM(CD111:CD126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$47)","v":-393996.68767800718},{"$f":"SUM(CF111:CF126)","v":-414430.39112673042},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-4165092.7436087383},{"$f":"SUM(CJ111:CJ126)","v":-4381366.1228574803},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$50)","v":0},{"$f":"SUM(CL111:CL126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$51)","v":-250513.501544578},{"$f":"SUM(CN111:CN126)","v":-263852.90407198155},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$52)","v":-271966.77451600501},{"$f":"SUM(CP111:CP126)","v":-286448.52602632431},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$53)","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"SUM($C$55:$C$56)","v":-243734411.68423849},{"$f":"SUM(CV111:CV126)","v":-256477888.50458479},{"$f":"SUM(CW103:CW126)","v":0},{"$f":"SUM(CX111:CX126)","v":0},{"$f":"SUM(CY103:CY126)","v":0},{"$f":"SUM(CZ111:CZ126)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB111:DB126)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":-10509613.828706663},{"$f":"SUM(DD111:DD126)","v":-11052979.433401382},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":8318792.8782000002},{"$f":"SUM(DF111:DF126)","v":8753447.0068592262},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DH111:DH126)","v":0},{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":65897193.236000001},{"$f":"SUM(DJ111:DJ126)","v":69360760.907194942},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1698371.9909999999},{"$f":"SUM(DL111:DL126)","v":-1787194.9863025725},{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-141109325.05728799},{"$f":"SUM(DN111:DN126)","v":-148619026.69191411},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-402632.34702028398},{"$f":"SUM(DP111:DP126)","v":-423547.74589547527},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1930618.06593612},{"$f":"SUM(DR111:DR126)","v":-2032091.6794579206},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-7342558.3515662402},{"$f":"SUM(DT111:DT126)","v":-7725622.7654784918},{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-22085933.868988901},{"$f":"SUM(DV111:DV126)","v":-23232798.532506507},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":65214946.344900012},{"$f":"SUM(DX111:DX126)","v":68608381.84808366},{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":18069475.366700001},{"$f":"SUM(DZ111:DZ126)","v":19031643.08975393},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(EB111:EB126)","v":0},{"$f":"C58","v":0},{"$f":"SUM(ED111:ED126)","v":0},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"Neutralidade Itaipu","index":34,"n_rows":46,"n_cols":19,"rows_kept":46,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Financeiro Itaipu (RTA 2024)","Total de Financeiros de Energia (RTA 2024)","Proporção Fin_Itaipu/Fin_total",null,"Faturamento atualizado","Cobertura Atualizada","Neutralidade do financeiro de Itaipu"]
["TE","Energia Requerida sem perdas",171781250.81746295,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B3)+'Neutralidade-COVID'!I30","v":175863379.34565127},{"$f":"C3/D3","v":0.97678806956071806},null,{"$f":"D28","v":152082214.80659732},{"$f":"D46","v":180923282.63951516},{"$f":"H3-G3","v":28841067.832917839}]
["TUSD","Perdas na RB (sobre as perdas na D)",437101.33079994738,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B4)+'Neutralidade-COVID'!I31","v":603013.90671747888},{"$f":"C4/D4","v":0.72486111171020795},null,{"$f":"F28","v":357808.83164487639},{"$f":"F46","v":459807.27767732838},{"$f":"H4-G4","v":101998.44603245199}]
["TUSD","Perdas na RB (sobre o mercado cativo)",2203097.3064443883,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B5)+'Neutralidade-COVID'!I32","v":2609451.7431116141},0.84427593354047903,null,{"$f":"H28","v":1903383.7177044435},{"$f":"H46","v":2318892.4751364719},{"$f":"H5-G5","v":415508.75743202842}]
["TE","Perdas não Técnicas",8795664.6805549115,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B6)+'Neutralidade-COVID'!I33","v":9305240.7404989507},0.94523773493293672,null,{"$f":"J28","v":8510692.9090880565},{"$f":"J46","v":9254538.2739948276},{"$f":"H6-G6","v":743845.36490677111}]
["TUSD","Perdas Técnicas",25286267.660406783,{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B7)+'Neutralidade-COVID'!I34","v":26668787.414679661},0.94815963197817243,null,{"$f":"L28","v":25652672.812393617},{"$f":"L46","v":26599317.270352762},{"$f":"H7-G7","v":946644.45795914531}]
[null,"Total",{"$f":"SUM(C3:C7)","v":208503381.79566896},{"$f":"SUM(D3:D7)","v":215049873.15065897},{"$f":"C8/D8","v":0.96955826451288496},null,{"$f":"SUM(G3:G7)","v":188506773.07742828},{"$f":"SUM(H3:H7)","v":219555837.93667653},{"$f":"SUM(I3:I7)","v":31049064.859248236}]
[]
[]
[]
[]
[null,null,"Faturamento por componente"]
[null,null,{"$f":"B3","v":"Energia Requerida sem perdas"},null,{"$f":"B4","v":"Perdas na RB (sobre as perdas na D)"},null,{"$f":"B5","v":"Perdas na RB (sobre o mercado cativo)"},null,{"$f":"B6","v":"Perdas não Técnicas"},null,{"$f":"B7","v":"Perdas Técnicas"},null,null,null,{"$f":"C14","v":"Energia Requerida sem perdas"},{"$f":"E14","v":"Perdas na RB (sobre as perdas na D)"},{"$f":"G14","v":"Perdas na RB (sobre o mercado cativo)"},{"$f":"I14","v":"Perdas não Técnicas"},{"$f":"K14","v":"Perdas Técnicas"}]
[null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,"Fator SELIC","Saz. do Merc.","Saz. do Merc.","Saz. do Merc.","Saz. do Merc.","Saz. do Merc."]
[null,{"$f":"'Neutralidade-COVID'!B83","v":"2024-04-01"},{"$f":"'Neutralidade-COVID'!AW83*$E$3","v":12604748.821436044},{"$f":"'Neutralidade-COVID'!AX83*$E$3","v":13902764.995263277},{"$f":"'Neutralidade-COVID'!AY83*$E$4","v":28477.511572572817},{"$f":"'Neutralidade-COVID'!AZ83*$E$4","v":31410.078586418353},{"$f":"'Neutralidade-COVID'!BA83*$E$5","v":152925.80668027126},{"$f":"'Neutralidade-COVID'!BB83*$E$5","v":168673.85317279582},{"$f":"'Neutralidade-COVID'!BC83*$E$6","v":671311.46658204263},{"$f":"'Neutralidade-COVID'!BD83*$E$6","v":740442.01044637465},{"$f":"'Neutralidade-COVID'!BE83*$E$7","v":2042008.6331784627},{"$f":"'Neutralidade-COVID'!BF83*$E$7","v":2252291.302869814},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B16),MONTH($B16),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":0.10297834508370252},{"$f":"C16/$C$3","v":7.3376743745043618E-2},{"$f":"E16/$C$4","v":6.5150823312424111E-2},{"$f":"G16/$C$5","v":6.9414004652876865E-2},{"$f":"I16/$C$6","v":7.6322994448179679E-2},{"$f":"K16/$C$7","v":8.0755636245037385E-2}]
[null,{"$f":"'Neutralidade-COVID'!B84","v":"2024-05-01"},{"$f":"'Neutralidade-COVID'!AW84*$E$3","v":12557086.690642906},{"$f":"'Neutralidade-COVID'!AX84*$E$3","v":13735851.695069985},{"$f":"'Neutralidade-COVID'!AY84*$E$4","v":28611.40553906115},{"$f":"'Neutralidade-COVID'!AZ84*$E$4","v":31297.229441355932},{"$f":"'Neutralidade-COVID'!BA84*$E$5","v":153180.88219355769},{"$f":"'Neutralidade-COVID'!BB84*$E$5","v":167560.35314294463},{"$f":"'Neutralidade-COVID'!BC84*$E$6","v":672677.56118324935},{"$f":"'Neutralidade-COVID'!BD84*$E$6","v":735823.4793345537},{"$f":"'Neutralidade-COVID'!BE84*$E$7","v":2052079.7802111309},{"$f":"'Neutralidade-COVID'!BF84*$E$7","v":2244713.6204320309},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B17),MONTH($B17),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":9.387249076694304E-2},7.3099285462685529E-2,6.5457145798890337E-2,6.952978506463639E-2,7.6478308986741711E-2,8.1153921479059393E-2]
[null,{"$f":"'Neutralidade-COVID'!B85","v":"2024-06-01"},{"$f":"'Neutralidade-COVID'!AW85*$E$3","v":10939353.806458587},{"$f":"'Neutralidade-COVID'!AX85*$E$3","v":11872661.61507396},{"$f":"'Neutralidade-COVID'!AY85*$E$4","v":25144.985290882843},{"$f":"'Neutralidade-COVID'!AZ85*$E$4","v":27290.268415891947},{"$f":"'Neutralidade-COVID'!BA85*$E$5","v":134098.7681129956},{"$f":"'Neutralidade-COVID'!BB85*$E$5","v":145539.61092874486},{"$f":"'Neutralidade-COVID'!BC85*$E$6","v":604506.39203517092},{"$f":"'Neutralidade-COVID'!BD85*$E$6","v":656080.78537010762},{"$f":"'Neutralidade-COVID'!BE85*$E$7","v":1791900.9501431533},{"$f":"'Neutralidade-COVID'!BF85*$E$7","v":1944779.7379237015},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B18),MONTH($B18),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":8.5316539269837843E-2},6.3681884689982204E-2,5.7526672922419461E-2,6.0868291073996911E-2,6.8727766915852126E-2,7.0864588408549922E-2]
[null,{"$f":"'Neutralidade-COVID'!B86","v":"2024-07-01"},{"$f":"'Neutralidade-COVID'!AW86*$E$3","v":11335312.990948584},{"$f":"'Neutralidade-COVID'!AX86*$E$3","v":12191808.052090684},{"$f":"'Neutralidade-COVID'!AY86*$E$4","v":25453.373073332379},{"$f":"'Neutralidade-COVID'!AZ86*$E$4","v":27376.627274087554},{"$f":"'Neutralidade-COVID'!BA86*$E$5","v":139486.99620792893},{"$f":"'Neutralidade-COVID'!BB86*$E$5","v":150026.61901684798},{"$f":"'Neutralidade-COVID'!BC86*$E$6","v":618204.86811962677},{"$f":"'Neutralidade-COVID'!BD86*$E$6","v":664916.36313888826},{"$f":"'Neutralidade-COVID'!BE86*$E$7","v":1815067.9230230332},{"$f":"'Neutralidade-COVID'!BF86*$E$7","v":1952214.2649853635},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B19),MONTH($B19),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":7.5559895154728052E-2},6.5986904490488538E-2,5.8232202191536873E-2,6.3314042371123896E-2,7.0285179184505331E-2,7.1780776324892936E-2]
[null,{"$f":"'Neutralidade-COVID'!B87","v":"2024-08-01"},{"$f":"'Neutralidade-COVID'!AW87*$E$3","v":11864923.261513293},{"$f":"'Neutralidade-COVID'!AX87*$E$3","v":12651680.811605426},{"$f":"'Neutralidade-COVID'!AY87*$E$4","v":27026.041627768864},{"$f":"'Neutralidade-COVID'!AZ87*$E$4","v":28818.125894232082},{"$f":"'Neutralidade-COVID'!BA87*$E$5","v":147309.48062067866},{"$f":"'Neutralidade-COVID'!BB87*$E$5","v":157077.50385386788},{"$f":"'Neutralidade-COVID'!BC87*$E$6","v":657020.65138689161},{"$f":"'Neutralidade-COVID'!BD87*$E$6","v":700587.3855875103},{"$f":"'Neutralidade-COVID'!BE87*$E$7","v":1933143.609676389},{"$f":"'Neutralidade-COVID'!BF87*$E$7","v":2061329.464468953},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B20),MONTH($B20),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":6.6309535489720961E-2},6.9069954986654039E-2,6.1830151782672441E-2,6.6864718226369954E-2,7.4698237739713458E-2,7.6450334056350419E-2]
[null,{"$f":"'Neutralidade-COVID'!B88","v":"2024-09-01"},{"$f":"'Neutralidade-COVID'!AW88*$E$3","v":12873072.450306125},{"$f":"'Neutralidade-COVID'!AX88*$E$3","v":13612990.010104006},{"$f":"'Neutralidade-COVID'!AY88*$E$4","v":29663.566331913593},{"$f":"'Neutralidade-COVID'!AZ88*$E$4","v":31368.566727113739},{"$f":"'Neutralidade-COVID'!BA88*$E$5","v":160885.19061479362},{"$f":"'Neutralidade-COVID'!BB88*$E$5","v":170132.53837165984},{"$f":"'Neutralidade-COVID'!BC88*$E$6","v":718173.45607470977},{"$f":"'Neutralidade-COVID'!BD88*$E$6","v":759452.57985667617},{"$f":"'Neutralidade-COVID'!BE88*$E$7","v":2131159.966672773},{"$f":"'Neutralidade-COVID'!BF88*$E$7","v":2253654.6304887882},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B21),MONTH($B21),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":5.7477930203079453E-2},7.4938751400670744E-2,6.786427823869981E-2,7.302682007924953E-2,8.1650845292274232E-2,8.4281318037685002E-2]
[null,{"$f":"'Neutralidade-COVID'!B89","v":"2024-10-01"},{"$f":"'Neutralidade-COVID'!AW89*$E$3","v":14678517.524312507},{"$f":"'Neutralidade-COVID'!AX89*$E$3","v":15379493.158223161},{"$f":"'Neutralidade-COVID'!AY89*$E$4","v":33338.23218486581},{"$f":"'Neutralidade-COVID'!AZ89*$E$4","v":34930.306343617849},{"$f":"'Neutralidade-COVID'!BA89*$E$5","v":184178.78275278967},{"$f":"'Neutralidade-COVID'!BB89*$E$5","v":192974.27853628341},{"$f":"'Neutralidade-COVID'!BC89*$E$6","v":797339.85923021601},{"$f":"'Neutralidade-COVID'!BD89*$E$6","v":835416.98877278611},{"$f":"'Neutralidade-COVID'!BE89*$E$7","v":2407042.7930545956},{"$f":"'Neutralidade-COVID'!BF89*$E$7","v":2521991.6184326913},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B22),MONTH($B22),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":4.7755206392580574E-2},8.5448891857878573E-2,7.6271175207480807E-2,8.3599930976284736E-2,9.0651461622103635E-2,9.5191699517740258E-2]
[null,{"$f":"'Neutralidade-COVID'!B90","v":"2024-11-01"},{"$f":"'Neutralidade-COVID'!AW90*$E$3","v":13254725.8702092},{"$f":"'Neutralidade-COVID'!AX90*$E$3","v":13778446.284610488},{"$f":"'Neutralidade-COVID'!AY90*$E$4","v":31204.297035411742},{"$f":"'Neutralidade-COVID'!AZ90*$E$4","v":32437.240480226174},{"$f":"'Neutralidade-COVID'!BA90*$E$5","v":167324.31447430528},{"$f":"'Neutralidade-COVID'!BB90*$E$5","v":173935.62882165445},{"$f":"'Neutralidade-COVID'!BC90*$E$6","v":749914.08718560357},{"$f":"'Neutralidade-COVID'!BD90*$E$6","v":779544.67482294783},{"$f":"'Neutralidade-COVID'!BE90*$E$7","v":2246871.8462760723},{"$f":"'Neutralidade-COVID'!BF90*$E$7","v":2335650.1934075709},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B23),MONTH($B23),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":3.9511976296573659E-2},7.7160492237268952E-2,7.1389160445483366E-2,7.5949579705288872E-2,8.5259513001158665E-2,8.8857393920346042E-2]
[null,{"$f":"'Neutralidade-COVID'!B91","v":"2024-12-01"},{"$f":"'Neutralidade-COVID'!AW91*$E$3","v":11634299.383563209},{"$f":"'Neutralidade-COVID'!AX91*$E$3","v":11982385.879794503},{"$f":"'Neutralidade-COVID'!AY91*$E$4","v":28634.130669951835},{"$f":"'Neutralidade-COVID'!AZ91*$E$4","v":29490.834962056782},{"$f":"'Neutralidade-COVID'!BA91*$E$5","v":147659.49540205911},{"$f":"'Neutralidade-COVID'!BB91*$E$5","v":152077.31848665312},{"$f":"'Neutralidade-COVID'!BC91*$E$6","v":673440.64585903101},{"$f":"'Neutralidade-COVID'!BD91*$E$6","v":693589.31034741341},{"$f":"'Neutralidade-COVID'!BE91*$E$7","v":2053978.2094855574},{"$f":"'Neutralidade-COVID'!BF91*$E$7","v":2115431.1646403251},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":2.9918990800861245E-2},6.7727411042814975E-2,6.5509136331266649E-2,6.702359218094138E-2,7.656506589522967E-2,8.1228998959845491E-2]
[null,{"$f":"'Neutralidade-COVID'!B92","v":"2025-01-01"},{"$f":"'Neutralidade-COVID'!AW92*$E$3","v":10918626.051092817},{"$f":"'Neutralidade-COVID'!AX92*$E$3","v":11132505.625473244},{"$f":"'Neutralidade-COVID'!AY92*$E$4","v":27444.084264666722},{"$f":"'Neutralidade-COVID'!AZ92*$E$4","v":27981.672880150079},{"$f":"'Neutralidade-COVID'!BA92*$E$5","v":140019.32345672607},{"$f":"'Neutralidade-COVID'!BB92*$E$5","v":142762.09284600857},{"$f":"'Neutralidade-COVID'!BC92*$E$6","v":639360.29130874458},{"$f":"'Neutralidade-COVID'!BD92*$E$6","v":651884.4043556581},{"$f":"'Neutralidade-COVID'!BE92*$E$7","v":1964681.4652300675},{"$f":"'Neutralidade-COVID'!BF92*$E$7","v":2003166.6403436949},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":1.9588506225929558E-2},6.3561221024610509E-2,6.278654932127703E-2,6.3555669124168351E-2,7.2690389473602332E-2,7.7697566584979408E-2]
[null,{"$f":"'Neutralidade-COVID'!B93","v":"2025-02-01"},{"$f":"'Neutralidade-COVID'!AW93*$E$3","v":10868425.920233231},{"$f":"'Neutralidade-COVID'!AX93*$E$3","v":10973200.759055324},{"$f":"'Neutralidade-COVID'!AY93*$E$4","v":27571.043813372275},{"$f":"'Neutralidade-COVID'!AZ93*$E$4","v":27836.836826353578},{"$f":"'Neutralidade-COVID'!BA93*$E$5","v":140634.0831951921},{"$f":"'Neutralidade-COVID'!BB93*$E$5","v":141989.83733179042},{"$f":"'Neutralidade-COVID'!BC93*$E$6","v":643376.29468892177},{"$f":"'Neutralidade-COVID'!BD93*$E$6","v":649578.63236621988},{"$f":"'Neutralidade-COVID'!BE93*$E$7","v":1974209.1074919335},{"$f":"'Neutralidade-COVID'!BF93*$E$7","v":1993241.0669087514},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":9.6402956224816982E-3},{"$f":"C16/$C$3","v":7.3376743745043618E-2},{"$f":"E16/$C$4","v":6.5150823312424111E-2},{"$f":"G16/$C$5","v":6.9414004652876865E-2},{"$f":"I16/$C$6","v":7.6322994448179679E-2},{"$f":"K16/$C$7","v":8.0755636245037385E-2}]
[null,{"$f":"'Neutralidade-COVID'!B94","v":"2025-03-01"},{"$f":"'Neutralidade-COVID'!AW94*$E$3","v":10868425.920233231},{"$f":"'Neutralidade-COVID'!AX94*$E$3","v":10868425.920233231},{"$f":"'Neutralidade-COVID'!AY94*$E$4","v":27571.043813372275},{"$f":"'Neutralidade-COVID'!AZ94*$E$4","v":27571.043813372275},{"$f":"'Neutralidade-COVID'!BA94*$E$5","v":140634.08319519216},{"$f":"'Neutralidade-COVID'!BB94*$E$5","v":140634.08319519216},{"$f":"'Neutralidade-COVID'!BC94*$E$6","v":643376.29468892177},{"$f":"'Neutralidade-COVID'!BD94*$E$6","v":643376.29468892177},{"$f":"'Neutralidade-COVID'!BE94*$E$7","v":1974209.1074919337},{"$f":"'Neutralidade-COVID'!BF94*$E$7","v":1974209.1074919337},null,{"$f":"IFERROR(VLOOKUP($B$27,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE),0)-1","v":0},6.3268988137606272E-2,6.3077007253475953E-2,6.3834712513068076E-2,7.3146978432598875E-2,7.8074357750438139E-2]
[null,"Total",{"$f":"'Neutralidade-COVID'!AW95*$E$3","v":144397518.69094971},{"$f":"'Neutralidade-COVID'!AX95*$E$3","v":152082214.80659732},{"$f":"'Neutralidade-COVID'!AY95*$E$4","v":340139.71521717234},{"$f":"'Neutralidade-COVID'!AZ95*$E$4","v":357808.83164487639},{"$f":"'Neutralidade-COVID'!BA95*$E$5","v":1808337.2069064898},{"$f":"'Neutralidade-COVID'!BB95*$E$5","v":1903383.7177044435},{"$f":"'Neutralidade-COVID'!BC95*$E$6","v":8088701.8683431298},{"$f":"'Neutralidade-COVID'!BD95*$E$6","v":8510692.9090880565},{"$f":"'Neutralidade-COVID'!BE95*$E$7","v":24386353.391935106},{"$f":"'Neutralidade-COVID'!BF95*$E$7","v":25652672.812393617},null,null,{"$f":"SUM(O16:O27)","v":0.85069727282074759},{"$f":"SUM(P16:P27)","v":0.78024512611805108},{"$f":"SUM(Q16:Q27)","v":0.82639515062088165},{"$f":"SUM(R16:R27)","v":0.92279973544013938},{"$f":"SUM(S16:S27)","v":0.96709222752996171}]
[]
[]
[null,null,"Coberturas sazonalizadas conforme mercado (por componente)"]
[null,null,{"$f":"C14","v":"Energia Requerida sem perdas"},null,{"$f":"E14","v":"Perdas na RB (sobre as perdas na D)"},null,{"$f":"G14","v":"Perdas na RB (sobre o mercado cativo)"},null,{"$f":"I14","v":"Perdas não Técnicas"},null,{"$f":"K14","v":"Perdas Técnicas"}]
[null,null,{"$f":"C15","v":"Nominal"},{"$f":"D15","v":"Atualizado"},{"$f":"E15","v":"Nominal"},{"$f":"F15","v":"Atualizado"},{"$f":"G15","v":"Nominal"},{"$f":"H15","v":"Atualizado"},{"$f":"I15","v":"Nominal"},{"$f":"J15","v":"Atualizado"},{"$f":"K15","v":"Nominal"},{"$f":"L15","v":"Atualizado"}]
[null,{"$f":"B16","v":"2024-04-01"},{"$f":"'Neutralidade-COVID'!AW115*$E$3","v":14995129.683775764},{"$f":"'Neutralidade-COVID'!AX115*$E$3","v":16539303.322926495},{"$f":"'Neutralidade-COVID'!AY115*$E$4","v":36595.427259339493},{"$f":"'Neutralidade-COVID'!AZ115*$E$4","v":40363.963796137286},{"$f":"'Neutralidade-COVID'!BA115*$E$5","v":186309.51765876191},{"$f":"'Neutralidade-COVID'!BB115*$E$5","v":205495.36346060404},{"$f":"'Neutralidade-COVID'!BC115*$E$6","v":729984.94101707824},{"$f":"'Neutralidade-COVID'!BD115*$E$6","v":805157.58217904111},{"$f":"'Neutralidade-COVID'!BE115*$E$7","v":2117363.5940373247},{"$f":"'Neutralidade-COVID'!BF115*$E$7","v":2335406.1928917691}]
[null,"2024-05-01",{"$f":"'Neutralidade-COVID'!AW116*$E$3","v":14938428.844879812},{"$f":"'Neutralidade-COVID'!AX116*$E$3","v":16340736.368693428},{"$f":"'Neutralidade-COVID'!AY116*$E$4","v":36767.489586435775},{"$f":"'Neutralidade-COVID'!AZ116*$E$4","v":40218.945413162139},{"$f":"'Neutralidade-COVID'!BA116*$E$5","v":186620.27616890869},{"$f":"'Neutralidade-COVID'!BB116*$E$5","v":204138.78632049891},{"$f":"'Neutralidade-COVID'!BC116*$E$6","v":731470.43402074021},{"$f":"'Neutralidade-COVID'!BD116*$E$6","v":800135.38558464393},{"$f":"'Neutralidade-COVID'!BE116*$E$7","v":2127806.3902776013},{"$f":"'Neutralidade-COVID'!BF116*$E$7","v":2327548.8760027778}]
[null,"2024-06-01",{"$f":"'Neutralidade-COVID'!AW117*$E$3","v":13013907.005079374},{"$f":"'Neutralidade-COVID'!AX117*$E$3","v":14124208.513132246},{"$f":"'Neutralidade-COVID'!AY117*$E$4","v":32312.917433274502},{"$f":"'Neutralidade-COVID'!AZ117*$E$4","v":35069.743722393498},{"$f":"'Neutralidade-COVID'!BA117*$E$5","v":163372.53566365855},{"$f":"'Neutralidade-COVID'!BB117*$E$5","v":177310.91501822008},{"$f":"'Neutralidade-COVID'!BC117*$E$6","v":657341.01814319461},{"$f":"'Neutralidade-COVID'!BD117*$E$6","v":713423.07893128367},{"$f":"'Neutralidade-COVID'!BE117*$E$7","v":1858026.3444079261},{"$f":"'Neutralidade-COVID'!BF117*$E$7","v":2016546.7219849981}]
[null,"2024-07-01",{"$f":"'Neutralidade-COVID'!AW118*$E$3","v":13484956.401225388},{"$f":"'Neutralidade-COVID'!AX118*$E$3","v":14503878.293068057},{"$f":"'Neutralidade-COVID'!AY118*$E$4","v":32709.215495748835},{"$f":"'Neutralidade-COVID'!AZ118*$E$4","v":35180.720389201022},{"$f":"'Neutralidade-COVID'!BA118*$E$5","v":169937.01421175132},{"$f":"'Neutralidade-COVID'!BB118*$E$5","v":182777.43718849876},{"$f":"'Neutralidade-COVID'!BC118*$E$6","v":672236.75842817489},{"$f":"'Neutralidade-COVID'!BD118*$E$6","v":723030.89741416206},{"$f":"'Neutralidade-COVID'!BE118*$E$7","v":1882048.2335238182},{"$f":"'Neutralidade-COVID'!BF118*$E$7","v":2024255.6007250191}]
[null,"2024-08-01",{"$f":"'Neutralidade-COVID'!AW119*$E$3","v":14115002.64819793},{"$f":"'Neutralidade-COVID'!AX119*$E$3","v":15050961.917236116},{"$f":"'Neutralidade-COVID'!AY119*$E$4","v":34730.195367542154},{"$f":"'Neutralidade-COVID'!AZ119*$E$4","v":37033.13848983113},{"$f":"'Neutralidade-COVID'!BA119*$E$5","v":179467.14734931677},{"$f":"'Neutralidade-COVID'!BB119*$E$5","v":191367.53052571526},{"$f":"'Neutralidade-COVID'!BC119*$E$6","v":714445.09043113072},{"$f":"'Neutralidade-COVID'!BD119*$E$6","v":761819.61251053063},{"$f":"'Neutralidade-COVID'!BE119*$E$7","v":2004481.1930121556},{"$f":"'Neutralidade-COVID'!BF119*$E$7","v":2137397.4098186735}]
[null,"2024-09-01",{"$f":"'Neutralidade-COVID'!AW120*$E$3","v":15314338.552522566},{"$f":"'Neutralidade-COVID'!AX120*$E$3","v":16194575.034950787},{"$f":"'Neutralidade-COVID'!AY120*$E$4","v":38119.583629548899},{"$f":"'Neutralidade-COVID'!AZ120*$E$4","v":40310.618396778555},{"$f":"'Neutralidade-COVID'!BA120*$E$5","v":196006.43549030973},{"$f":"'Neutralidade-COVID'!BB120*$E$5","v":207272.47970877614},{"$f":"'Neutralidade-COVID'!BC120*$E$6","v":780942.72788450518},{"$f":"'Neutralidade-COVID'!BD120*$E$6","v":825829.69949045323},{"$f":"'Neutralidade-COVID'!BE120*$E$7","v":2209804.8231456033},{"$f":"'Neutralidade-COVID'!BF120*$E$7","v":2336819.8305327948}]
[null,"2024-10-01",{"$f":"'Neutralidade-COVID'!AW121*$E$3","v":17462170.564503543},{"$f":"'Neutralidade-COVID'!AX121*$E$3","v":18296080.123873852},{"$f":"'Neutralidade-COVID'!AY121*$E$4","v":42841.764729586001},{"$f":"'Neutralidade-COVID'!AZ121*$E$4","v":44887.682046469759},{"$f":"'Neutralidade-COVID'!BA121*$E$5","v":224385.01991617729},{"$f":"'Neutralidade-COVID'!BB121*$E$5","v":235100.57285367762},{"$f":"'Neutralidade-COVID'!BC121*$E$6","v":867028.37518060091},{"$f":"'Neutralidade-COVID'!BD121*$E$6","v":908433.49418557435},{"$f":"'Neutralidade-COVID'!BE121*$E$7","v":2495868.3800326027},{"$f":"'Neutralidade-COVID'!BF121*$E$7","v":2615059.0896497755}]
[null,"2024-11-01",{"$f":"'Neutralidade-COVID'!AW122*$E$3","v":15768369.220390419},{"$f":"'Neutralidade-COVID'!AX122*$E$3","v":16391408.651262106},{"$f":"'Neutralidade-COVID'!AY122*$E$4","v":40099.521316253289},{"$f":"'Neutralidade-COVID'!AZ122*$E$4","v":41683.932652005038},{"$f":"'Neutralidade-COVID'!BA122*$E$5","v":203851.22039910441},{"$f":"'Neutralidade-COVID'!BB122*$E$5","v":211905.78498754144},{"$f":"'Neutralidade-COVID'!BC122*$E$6","v":815457.5304504449},{"$f":"'Neutralidade-COVID'!BD122*$E$6","v":847677.8690644654},{"$f":"'Neutralidade-COVID'!BE122*$E$7","v":2329786.7454983499},{"$f":"'Neutralidade-COVID'!BF122*$E$7","v":2421841.224162552}]
[null,"2024-12-01",{"$f":"'Neutralidade-COVID'!AW123*$E$3","v":13840642.959875101},{"$f":"'Neutralidade-COVID'!AX123*$E$3","v":14254741.02926961},{"$f":"'Neutralidade-COVID'!AY123*$E$4","v":36796.692835896305},{"$f":"'Neutralidade-COVID'!AZ123*$E$4","v":37897.612750355605},{"$f":"'Neutralidade-COVID'!BA123*$E$5","v":179893.57037436427},{"$f":"'Neutralidade-COVID'!BB123*$E$5","v":185275.80445152897},{"$f":"'Neutralidade-COVID'!BC123*$E$6","v":732300.21326595068},{"$f":"'Neutralidade-COVID'!BD123*$E$6","v":754209.89661012334},{"$f":"'Neutralidade-COVID'!BE123*$E$7","v":2129774.8760940735},{"$f":"'Neutralidade-COVID'!BF123*$E$7","v":2193495.5910198377}]
[null,"2025-01-01",{"$f":"'Neutralidade-COVID'!AW124*$E$3","v":12989248.411388502},{"$f":"'Neutralidade-COVID'!AX124*$E$3","v":13243688.38476513},{"$f":"'Neutralidade-COVID'!AY124*$E$4","v":35267.406944856804},{"$f":"'Neutralidade-COVID'!AZ124*$E$4","v":35958.24276536853},{"$f":"'Neutralidade-COVID'!BA124*$E$5","v":170585.54852465092},{"$f":"'Neutralidade-COVID'!BB124*$E$5","v":173927.06460397964},{"$f":"'Neutralidade-COVID'!BC124*$E$6","v":695241.19246164628},{"$f":"'Neutralidade-COVID'!BD124*$E$6","v":708859.92888870393},{"$f":"'Neutralidade-COVID'!BE124*$E$7","v":2037182.8702227098},{"$f":"'Neutralidade-COVID'!BF124*$E$7","v":2077088.2395594246}]
[null,"2025-02-01",{"$f":"'Neutralidade-COVID'!AW125*$E$3","v":12929528.262812292},{"$f":"'Neutralidade-COVID'!AX125*$E$3","v":13054172.737525035},{"$f":"'Neutralidade-COVID'!AY125*$E$4","v":35430.558100732633},{"$f":"'Neutralidade-COVID'!AZ125*$E$4","v":35772.119154893211},{"$f":"'Neutralidade-COVID'!BA125*$E$5","v":171334.51034369235},{"$f":"'Neutralidade-COVID'!BB125*$E$5","v":172986.22567373869},{"$f":"'Neutralidade-COVID'!BC125*$E$6","v":699608.19963572198},{"$f":"'Neutralidade-COVID'!BD125*$E$6","v":706352.62950012251},{"$f":"'Neutralidade-COVID'!BE125*$E$7","v":2047062.1050773079},{"$f":"'Neutralidade-COVID'!BF125*$E$7","v":2066796.3889278329}]
[null,"2025-03-01",{"$f":"'Neutralidade-COVID'!AW126*$E$3","v":12929528.262812292},{"$f":"'Neutralidade-COVID'!AX126*$E$3","v":12929528.262812292},{"$f":"'Neutralidade-COVID'!AY126*$E$4","v":35430.558100732633},{"$f":"'Neutralidade-COVID'!AZ126*$E$4","v":35430.558100732633},{"$f":"'Neutralidade-COVID'!BA126*$E$5","v":171334.51034369244},{"$f":"'Neutralidade-COVID'!BB126*$E$5","v":171334.51034369244},{"$f":"'Neutralidade-COVID'!BC126*$E$6","v":699608.19963572198},{"$f":"'Neutralidade-COVID'!BD126*$E$6","v":699608.19963572198},{"$f":"'Neutralidade-COVID'!BE126*$E$7","v":2047062.1050773079},{"$f":"'Neutralidade-COVID'!BF126*$E$7","v":2047062.1050773079}]
[null,"Total",{"$f":"'Neutralidade-COVID'!AW127*$E$3","v":171781250.81746295},{"$f":"'Neutralidade-COVID'!AX127*$E$3","v":180923282.63951516},{"$f":"'Neutralidade-COVID'!AY127*$E$4","v":437101.33079994738},{"$f":"'Neutralidade-COVID'!AZ127*$E$4","v":459807.27767732838},{"$f":"'Neutralidade-COVID'!BA127*$E$5","v":2203097.3064443883},{"$f":"'Neutralidade-COVID'!BB127*$E$5","v":2318892.4751364719},{"$f":"'Neutralidade-COVID'!BC127*$E$6","v":8795664.6805549115},{"$f":"'Neutralidade-COVID'!BD127*$E$6","v":9254538.2739948276},{"$f":"'Neutralidade-COVID'!BE127*$E$7","v":25286267.660406783},{"$f":"'Neutralidade-COVID'!BF127*$E$7","v":26599317.270352762}]

{"sheet":"Neutralidade-COVID","index":35,"n_rows":127,"n_cols":136,"rows_kept":127,"cut":false,"hidden":false,"merged":[]}
["A consistir: aba auxiliar para Neutralidade itaipu"]
[null,"Neutralidade"]
[null,"Encargo","CT - Bruto","Faturamento - Bruto","Neutralidade\n(valores atualizados)"]
[null,"CDE Energia: Conta ACR",null,null,null,null,"Dados de Rede Básica"]
[null,"CDE Energia: Decreto",null,null,null,null,"RB  - Nodal"]
[null,"TFSEE",null,null,null,null,"RB - FR"]
[null,"CDE",null,null,null,null,"TUST Itaipu"]
[null,"CFURH",null,null,null,null,"TUSDg Exp"]
[null,"ESS/ERR",null,null,null,null,"TUSDgONS"]
[null,"PROINFA",null,null,null,null,"CT Ponta"]
[null,"ONS",null,null,null,null,"CT Fora Ponta"]
[null,"TRANSPORTE"]
[null,"Rede Básica",null,null,null,null,"Dados de Energia"]
[null,"RB  - Nodal",null,null,null,null,"% Não Técnica (s/ Baixa Tensão)"]
[null,"RB - FR",null,null,null,null,"% Técnica (s/ merc. injetado)"]
[null,"TUST Itaipu",null,null,null,null,"% Rede Básica (s/ merc. Injetado)"]
[null,"TUSDg T",null,null,null,null,"Perda Não Técnica"]
[null,"TUSDgONS",null,null,null,null,"Perda Técnica"]
[null,"Conexão T",null,null,null,null,"Perda Rede Básica sobre Dist."]
[null,"TRANSPORTE ITAIPU",null,null,null,null,"Perda Rede Básica sobre mercado Cat."]
[null,"EUSD",null,null,null,null,"Energia de Revenda"]
[null,"ENERGIA",null,null,null,null,"Energia Req. "]
[null,"Perda Não Técnica",null,null,null,null,"Cobertura Tarifária Energia"]
[null,"Perda Técnica"]
[null,"Perda Rede Básica sobre Dist."]
[null,"Perda Rede Básica sobre mercado Cat."]
[null,"Energia de Revenda"]
[null,"Receitas irrecuperáveis"]
[null,"Financeiros de Parcela A/COVID",{"$f":"SUM(C30:C59)","v":-243734411.68423849},{"$f":"SUM(D30:D59)","v":-221837236.47424808},{"$f":"SUM(E30:E59)","v":-23042053.123582274},null,"reservado para energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G29)","v":0},{"$f":"IFERROR($H$29*$H29/SUM($H$30:$H$34),0)","v":0}]
[null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B30)+I30","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C30,0)","v":0},{"$f":"IFERROR((C30*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D30*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"Energia Requerida sem perdas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G30)","v":0},0]
[null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B31)+I31","v":0},0,0,null,"Perdas na RB (sobre as perdas na D)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G31)","v":0},0]
[null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B32)+I32","v":0},0,0,null,"Perdas na RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G32)","v":0},0]
[null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B33)+I33","v":0},0,0,null,"Perdas não Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G33)","v":0},0]
[null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B34)+I34","v":0},0,0,null,"Perdas Técnicas",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],G34)","v":0},0]
[null,"CCC",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B35)","v":0},0,0]
[null,"CDE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B36)","v":0},0,0,null,"Neutralidade/CVA COVID","CT - Bruto","Faturamento - Bruto","Neutralidade (valores atualizados)"]
[null,"CDE Energia",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B37)","v":0},null,null,null,"Parcela B",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Grupo Tarifa],G37)","v":0},{"$f":"IFERROR((OFFSET($DA$95,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37)))*H37,0)","v":0},{"$f":"IFERROR((H37*(OFFSET($DD$127,0,2*(ROW()-37))/OFFSET($DC$127,0,2*(ROW()-37))))-I37*(OFFSET($DB$95,0,2*(ROW()-37))/OFFSET($DA$95,0,2*(ROW()-37))),0)","v":0}]
[null,"CFURH",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B38)","v":0},{"$f":"IFERROR((OFFSET($AW$95,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30)))*C38,0)","v":0},{"$f":"IFERROR((C38*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D38*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0},null,"CDE",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G38)","v":0},0,0]
[null,"ESS/ERR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B39)","v":0},0,0,null,"CDE Energia",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G39)","v":0},0,0]
[null,"ONS",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B40)","v":0},0,0,null,"ESS/ERR",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G40)","v":0},0,0]
[null,"P&D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B41)","v":0},0,0,null,"PROINFA",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G41)","v":0},0,0]
[null,"PROINFA",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B42)","v":0},0,0,null,"ENERGIA REQUERIDA SEM PERDAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G42)","v":0},0,0]
[null,"TFSEE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B43)","v":0},0,0,null,"PERDAS NA RB (sobre as perdas na D)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G43)","v":0},0,0]
[null,"Liminar",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B55,TabFinanCovid[Grupo Tarifa],\"ENCARGO\")","v":0},0,0,null,"PERDAS NA RB (sobre o mercado cativo)",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G44)","v":0},0,0]
[null,"CONEXÃO D",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B45)","v":0},0,0,null,"PERDAS NÃO TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G45)","v":0},0,0]
[null,"CONEXÃO T",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B46)","v":0},0,0,null,"PERDAS TÉCNICAS",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G46)","v":0},0,0]
[null,"EUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B47)","v":0},0,0,null,"EUST - RB",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G47)","v":0},0,0]
[null,"EUST - CI",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B48)","v":0},0,0,null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G48)","v":0},0,0]
[null,"EUST - RB",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B49)","v":0},0,0,null,"CFURH",{"$f":"SUMIFS(TabCVA_Neutralidade_Covid[Valor],TabCVA_Neutralidade_Covid[Detalhe Grupo],G49)","v":0},0,0]
[null,"EUST - FR",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B50)","v":0},0,0]
[null,"EUST - ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B51)","v":0},0,0]
[null,"TRANSPORTE ITAIPU",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B52)","v":0},0,0]
[null,"TUSDg ONS (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B53)","v":0},0,{"$f":"IFERROR((C53*(OFFSET($AX$127,0,2*(ROW()-30))/OFFSET($AW$127,0,2*(ROW()-30))))-D53*(OFFSET($AX$95,0,2*(ROW()-30))/OFFSET($AW$95,0,2*(ROW()-30))),0)","v":0}]
[null,"TUSDg T (A2)",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B54)","v":0},0,0]
[null,"Pis_Cofins",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Créditos de Pis/Cofins\")","v":0},{"$f":"IFERROR($CU$95/$CU$127*$C$55,0)","v":0},{"$f":"IFERROR($C$55*($CV$127/$CU$127)-$D$55*($CV$95/$CU$95),0)","v":0}]
[null,"Não se aplica",{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Grupo Tarifa],\"Não se aplica\")-SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Créditos de Pis/Cofins\")","v":-243734411.68423849},{"$f":"IFERROR($CU$95/$CU$127*$C$56,0)","v":-221837236.47424808},{"$f":"IFERROR($C$56*($CV$127/$CU$127)-$D$56*($CV$95/$CU$95),0)","v":-23042053.123582274}]
[null,"CDE COVID TE",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B57)","v":0},{"$f":"IFERROR(BK95*C57,0)","v":0},{"$f":"IFERROR(C57*BL127/BK95-D57*BL95/BK127,0)","v":0}]
[null,"CDE Covid TUSD",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B58)","v":0},{"$f":"IFERROR(EA95*C58,0)","v":0},{"$f":"IFERROR(C58*ED127/EA95-D58*EB95/EC127,0)","v":0}]
[null,"CDE Elet",{"$f":"SUMIFS(TabFinanCovid[Valor],TabFinanCovid[Detalhe Grupo],B59)","v":0},{"$f":"IFERROR(EC95*C59,0)","v":0},{"$f":"IFERROR(C59*EF127/EC95-D59*ED95/EE127,0)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"* caso haja postergação, o montante será aumentado"]
[null,null,"cDE_E_ACR",null,"CDE_E_Dec",null,"TFSEE",null,"CDE",null,"CFURH",null,"ESSERR",null,"PROINFA",null,"ONS",null,"Conexao_T",null,"TUST_FR",null,"TUST_RB",null,"TUSDG_ONS",null,"TUSDG_T",null,"TUST_CI",null,"TUST_ITAIPU",null,"Itaipu",null,"CUSD",null,"EnergiaRevenda",null,"perdasnt",null,"perdasrb_d",null,"perdasrb_c",null,"perdastec",null,"FinCT_Geral",null,"FinCT_EnergiaRevenda",null,"FINCT_perdasrb_d",null,"FINCT_perdasrb_c",null,"FinCT_perdasnt",null,"FinCT_perdastec",null,"FinCT_CCC",null,"FinCT_CDE",null,"FinCT_CDECOVIDTE_ou_FinCT_CDE_E",null,"FinCT_CFURH",null,"FinCT_ESSERR",null,"FinCT_ONS",null,"FINCT_PeD",null,"FINCT_proinfa",null,"FinCT_TFSEE",null,"FinCT_liminar",null,"FinCT_Conexao_D",null,"FinCT_Conexao_T",null,"FinCT_CUSD",null,"FINCT_TUST_CI",null,"finCT_TUST_RB",null,"finCT_TUST_FR",null,"FinCT_TUST_ITAIPU",null,"finCT_itaipu",null,"FINCT_TUSDG_ONS",null,"FINCT_TUSDG_T",null,"FinCT_Subsidio",null,"RI",null,"FINCT_RI",null,"FinCT_ParcelaB",null,"CVA_CDE",null,"CVA_CDE_E",null,"CVA_ESSERR",null,"CVA_PROINFA",null,"CVA_EnergiaRevenda",null,"CVA_perdasrb_d",null,"CVA_perdasrb_c",null,"CVA_perdasnt",null,"CVA_perdastec",null,"CVA_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"FinCT_CDECOVIDTUSD",null,"FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B72),MONTH(B72)-1,1)","v":"2023-04-01"},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*C71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*E71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*G71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*I71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*K71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*M71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*O71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Q71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*S71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*U71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*W71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*Y71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AA71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*AY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*BY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CE71,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*CY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DC71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DE71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DG71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DI71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DK71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DM71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DO71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DQ71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DS71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DU71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DW71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*DY71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EA71,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B71),MONTH($B71),1),Índices!$B$6:$F$500,5,FALSE)*EC71,0)","v":0}]
[null,"2023-05-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*C72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*E72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*G72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*I72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*K72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*M72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*O72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Q72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*S72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*U72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*W72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*Y72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AA72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*AY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*BY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CE72,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*CY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DC72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DE72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DG72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DI72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DK72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DM72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DO72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DQ72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DS72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DU72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DW72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*DY72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EA72,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B72),MONTH($B72),1),Índices!$B$6:$F$500,5,FALSE)*EC72,0)","v":0}]
[null,"2023-06-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*C73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*E73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*G73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*I73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*K73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*M73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*O73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Q73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*S73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*U73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*W73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*Y73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AA73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*AY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*BY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CE73,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*CY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DC73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DE73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DG73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DI73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DK73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DM73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DO73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DQ73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DS73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DU73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DW73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*DY73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EA73,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B73),MONTH($B73),1),Índices!$B$6:$F$500,5,FALSE)*EC73,0)","v":0}]
[null,"2023-07-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*C74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*E74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*G74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*I74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*K74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*M74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*O74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Q74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*S74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*U74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*W74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*Y74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AA74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*AY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*BY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CE74,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*CY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DC74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DE74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DG74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DI74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DK74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DM74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DO74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DQ74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DS74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DU74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DW74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*DY74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EA74,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B74),MONTH($B74),1),Índices!$B$6:$F$500,5,FALSE)*EC74,0)","v":0}]
[null,"2023-08-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*C75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*E75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*G75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*I75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*K75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*M75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*O75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Q75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*S75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*U75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*W75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*Y75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AA75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*AY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*BY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CE75,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*CY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DC75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DE75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DG75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DI75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DK75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DM75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DO75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DQ75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DS75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DU75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DW75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*DY75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EA75,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B75),MONTH($B75),1),Índices!$B$6:$F$500,5,FALSE)*EC75,0)","v":0}]
[null,"2023-09-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*C76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*E76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*G76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*I76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*K76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*M76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*O76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Q76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*S76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*U76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*W76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*Y76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AA76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*AY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*BY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CE76,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*CY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DC76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DE76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DG76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DI76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DK76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DM76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DO76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DQ76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DS76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DU76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DW76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*DY76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EA76,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B76),MONTH($B76),1),Índices!$B$6:$F$500,5,FALSE)*EC76,0)","v":0}]
[null,"2023-10-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*C77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*E77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*G77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*I77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*K77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*M77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*O77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Q77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*S77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*U77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*W77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*Y77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AA77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*AY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*BY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CE77,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*CY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DC77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DE77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DG77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DI77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DK77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DM77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DO77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DQ77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DS77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DU77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DW77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*DY77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EA77,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B77),MONTH($B77),1),Índices!$B$6:$F$500,5,FALSE)*EC77,0)","v":0}]
[null,"2023-11-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*C78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*E78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*G78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*I78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*K78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*M78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*O78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Q78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*S78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*U78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*W78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*Y78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AA78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*AY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*BY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CE78,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*CY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DC78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DE78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DG78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DI78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DK78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DM78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DO78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DQ78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DS78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DU78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DW78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*DY78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EA78,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B78),MONTH($B78),1),Índices!$B$6:$F$500,5,FALSE)*EC78,0)","v":0}]
[null,"2023-12-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*C79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*E79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*G79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*I79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*K79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*M79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*O79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Q79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*S79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*U79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*W79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*Y79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AA79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*AY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*BY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CE79,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*CY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DC79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DE79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DG79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DI79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DK79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DM79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DO79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DQ79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DS79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DU79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DW79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*DY79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EA79,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B79),MONTH($B79),1),Índices!$B$6:$F$500,5,FALSE)*EC79,0)","v":0}]
[null,"2024-01-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*C80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*E80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*G80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*I80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*K80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*M80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*O80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Q80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*S80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*U80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*W80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*Y80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AA80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*AY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*BY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CE80,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*CY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DC80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DE80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DG80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DI80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DK80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DM80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DO80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DQ80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DS80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DU80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DW80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*DY80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EA80,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B80),MONTH($B80),1),Índices!$B$6:$F$500,5,FALSE)*EC80,0)","v":0}]
[null,"2024-02-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*C81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*E81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*G81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*I81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*K81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*M81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*O81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Q81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*S81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*U81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*W81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*Y81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AA81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*AY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*BY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CE81,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*CY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DC81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DE81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DG81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DI81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DK81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DM81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DO81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DQ81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DS81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DU81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DW81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*DY81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EA81,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B81),MONTH($B81),1),Índices!$B$6:$F$500,5,FALSE)*EC81,0)","v":0}]
[null,"2024-03-01",null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*C82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*E82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*G82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*I82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*K82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*M82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*O82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Q82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*S82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*U82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*W82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*Y82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AA82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*AY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*BY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CE82,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*CY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DC82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DE82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DG82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DI82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DK82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DM82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DO82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DQ82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DS82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DU82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DW82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*DY82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EA82,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B82),MONTH($B82),1),Índices!$B$6:$F$500,5,FALSE)*EC82,0)","v":0}]
[null,"2024-04-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*C83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*E83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":954959.28017542395},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*G83,0)","v":1053299.4064702129},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":65576620.072753266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*I83,0)","v":72329591.884028107},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*K83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":13891018.358786402},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*M83,0)","v":15321492.440901555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":8801717.7900800388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*O83,0)","v":9708104.1219962649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":18329.777523734683},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Q83,0)","v":20217.347678881328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1404163.4037311971},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*S83,0)","v":1548761.8272745346},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":11295783.225384574},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*U83,0)","v":12459004.288358925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":26524442.128281917},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*W83,0)","v":29255885.28292083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":229244.31239999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*Y83,0)","v":252851.51231080326},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AA83,0)","v":3858276.1329797884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":8.044210267884136E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2352006.466836473},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AE83,0)","v":2594212.200417459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4719477.8187137349},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AG83,0)","v":5205481.8341441173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":143468.06922813467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AI83,0)","v":158242.17356960205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":173903399.92716303},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AK83,0)","v":191811684.25609156},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":9570998.2786194943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AM83,0)","v":10556603.842150696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":529445.74188393995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AO83,0)","v":583967.18819476117},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2441015.8194053564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AQ83,0)","v":2692387.5888108579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":29023536.924644638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AS83,0)","v":32012332.725620277},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-12151128.709831426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AU83,0)","v":-13402431.835268931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":12904282.12038325},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AW83,0)","v":14233143.737633528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":39286.852491485064},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*AY83,0)","v":43332.547544605732},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":181132.49543780723},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BA83,0)","v":199785.22005887391},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":710203.83737607684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BC83,0)","v":783339.45322116022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":2153654.8955561016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BE83,0)","v":2375434.7125818832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BG83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-5606365.6068789586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BI83,0)","v":-6183699.8590095416},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-324444.86769195565},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BK83,0)","v":-357855.66323777405},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BM83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-268527.68407268461},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BO83,0)","v":-296180.22058764898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1738.0548474763161},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BQ83,0)","v":-1917.0368593341341},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BS83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-763558.86412474932},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BU83,0)","v":-842188.89232630772},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-61920.144178979754},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BW83,0)","v":-68296.578153875351},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*BY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CA83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CC83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-30937.508825121346},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CE83,0)","v":-34123.402284944787},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-325736.86091157875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CI83,0)","v":-359280.70378101332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-3.8281243119886454E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CK83,0)","v":-4.2223382184119237E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-18380.207568136633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CM83,0)","v":-20272.970925798287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-19954.236942999316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CO83,0)","v":-22009.091240797465},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CQ83,0)","v":1.4370166166667366E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CS83,0)","v":4.3336207916232479E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-18714567.196821928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CU83,0)","v":-20641762.355708394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CW83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*CY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-829417.58675724955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DA83,0)","v":-914829.63722482941},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":644619.17502283107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DC83,0)","v":711000.99087590375},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DE83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":4969927.4060124895},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DG83,0)","v":5481722.3054697942},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-131021.44970954474},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DI83,0)","v":-144513.82177110121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-10373300.831343288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DK83,0)","v":-11441526.184010414},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-31581.32593575598},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DM83,0)","v":-34833.518616169145},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-145606.07463318892},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DO83,0)","v":-160600.34723304879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-570908.01239062834},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DQ83,0)","v":-629699.1747016412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1731247.8067423545},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DS83,0)","v":-1909528.8408104719},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":5067317.9987884955},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DU83,0)","v":5589142.0203165943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":1325759.7129079292},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DW83,0)","v":1462284.2541218323},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*DY83,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":-1982397.2498736673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EA83,0)","v":-2186541.2379641407},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B83)","v":262760.74931384594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B83),MONTH($B83),1),Índices!$B$6:$F$500,5,FALSE)*EC83,0)","v":289819.4164311394}]
[null,"2024-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*C84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*E84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":958296.80457764631},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*G84,0)","v":1048254.5125173525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":64654671.882895909},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*I84,0)","v":70723966.972262785},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*K84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":13914188.147554247},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*M84,0)","v":15220347.645965042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":8597209.1264663041},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*O84,0)","v":9404250.5608119909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":18317.369411679494},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Q84,0)","v":20036.866502652061},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1410277.6290101826},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*S84,0)","v":1542663.9027182672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":11333960.507167507},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*U84,0)","v":12397907.610229487},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":26624125.927564036},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*W84,0)","v":29123398.942877218},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":229375.35239999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*Y84,0)","v":250907.38805033328},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AA84,0)","v":3826423.3767245621},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":8.0082997214137928E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2341506.761493973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AE84,0)","v":2561309.8333430504},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4698409.3704906302},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AG84,0)","v":5139460.7607413307},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":144342.19014755791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AI84,0)","v":157891.95105946486},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":173245821.84210002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AK84,0)","v":189508838.65338403},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":9590474.9146185033},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AM84,0)","v":10490756.682491628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":531935.06017428753},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AO84,0)","v":581869.1291991116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2445087.3582554134},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AQ84,0)","v":2674613.7987176138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":29166680.446678225},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AS84,0)","v":31904629.387611404},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-12059776.315566869},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AU84,0)","v":-13191857.556401318},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":12855487.369220316},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AW84,0)","v":14062263.988592003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":39471.569210764472},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*AY84,0)","v":43176.863727058713},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":181434.6188350913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BA84,0)","v":198466.33841649225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":711649.07654789602},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BC84,0)","v":778453.34791544196},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":2164276.6797926403},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BE84,0)","v":2367442.7224335852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BG84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-5527545.1581091676},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BI84,0)","v":-6046429.5899276314},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-324986.03169138898},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BK84,0)","v":-355493.27995072433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BM84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-268975.57994018501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BO84,0)","v":-294224.98758465319},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1736.8782931358357},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BQ84,0)","v":-1899.9233846715333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BS84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-745817.50878743501},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BU84,0)","v":-815829.25599490793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-62139.910577493756},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BW84,0)","v":-67973.13875943821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*BY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CA84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CC84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-31126.004591492099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CE84,0)","v":-34047.880170118769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-326961.04077198287},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CI84,0)","v":-357653.68805300089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-3.8620012660084413E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CK84,0)","v":-4.2245369441937409E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-18298.155598331083},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CM84,0)","v":-20015.849040787503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-19865.158272855635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CO84,0)","v":-21729.950159408138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CQ84,0)","v":1.4251530438047175E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CS84,0)","v":4.2978437341964253E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-18708657.805323943},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CU84,0)","v":-20464886.112416111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CW84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*CY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-833603.68477881094},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DA84,0)","v":-911856.13898149959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":635556.41026154405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DC84,0)","v":695217.67351569235},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DE84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":4978217.091132367},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DG84,0)","v":5445534.7290555285},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-127977.15514979044},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DI84,0)","v":-139990.68946496877},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-10334076.438379614},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DK84,0)","v":-11304161.933426287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-31729.813242511053},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DM84,0)","v":-34708.369843155495},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-145848.94105992821},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DO84,0)","v":-159540.14443294474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-572069.78958696174},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DQ84,0)","v":-625771.40562801086},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1739786.2873973309},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DS84,0)","v":-1903104.3595974909},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":5082176.9172382364},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DU84,0)","v":5559253.5229776539},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":1319841.3251242361},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DW84,0)","v":1443738.1177307907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*DY84,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":-1954526.5307961742},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EA84,0)","v":-2138002.8045120831},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B84)","v":263199.02611262625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B84),MONTH($B84),1),Índices!$B$6:$F$500,5,FALSE)*EC84,0)","v":287906.17426125216}]
[null,"2024-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*C85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*E85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":878889.95957068435},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*G85,0)","v":953873.80932026287},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":59819338.519617662},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*I85,0)","v":64922917.463522345},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*K85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":12180863.977018811},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*M85,0)","v":13220093.13685469},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8149652.8150573615},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*O85,0)","v":8844952.989488747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":16799.999834576531},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Q85,0)","v":18233.317680196447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1286522.7303833442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*S85,0)","v":1396284.3974316339},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":10443660.495186975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*U85,0)","v":11334677.465945449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":24319463.632508442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*W85,0)","v":26394316.106532741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":229405.59239999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*Y85,0)","v":248977.68363271499},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AA85,0)","v":3796494.2093901769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":6.9901651191783417E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2043819.4697870153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AE85,0)","v":2218191.0738415583},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4101077.4371249736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AG85,0)","v":4450967.1713380925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":129231.94083313138},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AI85,0)","v":140257.5627881386},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":150926515.62512925},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AK85,0)","v":163803043.62232038},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":8618547.3146182783},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AM85,0)","v":9353851.9450348634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":467488.36737596529},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AO85,0)","v":507372.85702938918},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":2140496.8947521788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AQ85,0)","v":2323116.6821302692},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":25468699.077356208},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AS85,0)","v":27641600.342341151},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-11330067.306186086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AU85,0)","v":-12296709.438444216},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":11199311.444680361},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AW85,0)","v":12154797.939345578},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":34689.383779406766},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*AY85,0)","v":37648.961952869002},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":158832.86824326633},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BA85,0)","v":172383.93888408394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":639528.41670890315},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BC85,0)","v":694090.76798722555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1889872.6434963904},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BE85,0)","v":2051110.0371002425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BG85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-5114156.2607307648},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BI85,0)","v":-5550478.3741814885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-284501.73337348143},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BK85,0)","v":-308774.436681177},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BM85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-235468.63946690608},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BO85,0)","v":-255558.00889279967},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1592.9992119259321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BQ85,0)","v":-1728.9083917470316},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BS85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-706991.49812433228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BU85,0)","v":-767309.56603749841},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-56911.197842713642},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BW85,0)","v":-61766.66428835503},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*BY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CA85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CC85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27867.624702295252},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CE85,0)","v":-30245.193999565727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-298658.33574912173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CI85,0)","v":-324138.83137932612},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-3.1261011890215684E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CK85,0)","v":-3.3928093238762141E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-15971.820918082678},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CM85,0)","v":-17334.481404651095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-17339.602821628392},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CO85,0)","v":-18818.957726683242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CQ85,0)","v":1.4140059124693315E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CS85,0)","v":4.2642272543577741E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-16666993.804552607},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CU85,0)","v":-18088964.035988864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CW85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*CY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-744449.39246035321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DA85,0)","v":-807963.23828660382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":588025.00958644447},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DC85,0)","v":638193.26840847312},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DE85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4358068.5119463755},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DG85,0)","v":4729883.8352864925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-121314.87874579735},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DI85,0)","v":-131665.0443623288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-9002734.5679361634},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DK85,0)","v":-9770816.7252374161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-27885.58171936564},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DM85,0)","v":-30264.683047188169},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-127680.18467218232},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DO85,0)","v":-138573.41616174672},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-514094.51489244465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DQ85,0)","v":-557955.27976067411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1519202.4849601886},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DS85,0)","v":-1648815.5834271298},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":4675719.984117466},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DU85,0)","v":5074636.2317571891},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":1152043.3943130209},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DW85,0)","v":1250331.7498044849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*DY85,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":-1808353.2216053284},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EA85,0)","v":-1962635.6602501571},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B85)","v":230411.68496239206},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B85),MONTH($B85),1),Índices!$B$6:$F$500,5,FALSE)*EC85,0)","v":250069.61253071547}]
[null,"2024-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*C86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*E86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":894161.00512111234},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*G86,0)","v":961723.71691950981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":60704827.895183906},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*I86,0)","v":65291678.326329812},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*K86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":12670303.771471146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*M86,0)","v":13627670.596022062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8287597.7090556491},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*O86,0)","v":8913807.7230364587},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":17234.129182440807},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Q86,0)","v":18536.338176549074},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1310203.5630019605},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*S86,0)","v":1409202.4068537399},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":10627772.935537424},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*U86,0)","v":11430806.344274888},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":24795698.374522775},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*W86,0)","v":26669258.743989978},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":229113.27239999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*Y86,0)","v":246425.04724110063},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3498052.4777999995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AA86,0)","v":3762364.956268304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":7.2563678949722865E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2121653.1699647522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AE86,0)","v":2281965.0610419852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4257256.6087032352},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AG86,0)","v":4578934.4717036244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":131071.06967553774},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AI86,0)","v":140974.78595803943},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":156389428.80100262},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AK86,0)","v":168206197.64451417},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":8813848.7470391635},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AM86,0)","v":9479822.2342750747},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":473221.82473409321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AO86,0)","v":508978.41619593039},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":2226504.2881661365},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AQ86,0)","v":2394738.7187415222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":25797976.574956656},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AS86,0)","v":27747268.980164509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-11394787.138549402},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AU86,0)","v":-12255776.06004864},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":11604680.016256044},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AW86,0)","v":12481528.421588518},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":35114.827740280787},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*AY86,0)","v":37768.100442712741},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":165214.93822877185},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BA86,0)","v":177698.56163933271},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":654020.51280092786},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BC86,0)","v":703438.23417720746},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1914306.2642692404},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BE86,0)","v":2058951.0448914634},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BG86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-5189859.7229543952},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BI86,0)","v":-5582004.9794885749},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-295933.30917683645},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BK86,0)","v":-318293.99899102992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BM86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-244930.0145153497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BO86,0)","v":-263436.90073237556},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1634.1639569158936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BQ86,0)","v":-1757.641214166094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BS86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-718958.37198750512},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BU86,0)","v":-773282.79119549494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-57916.752342907297},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BW86,0)","v":-62292.936077639722},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*BY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CA86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CC86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-28264.215142931913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CE86,0)","v":-30399.856275762526},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-304506.79843009193},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CI86,0)","v":-327515.3001933716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-3.0908850146005307E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CK86,0)","v":-3.3244319622390667E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-16580.067360103243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CM86,0)","v":-17832.855511490972},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17999.937781330093},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CO86,0)","v":-19360.011192879021},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CQ86,0)","v":1.4012944573634268E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":3.92901711165905E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CS86,0)","v":4.2258932326771405E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-17039229.458720252},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CU86,0)","v":-18326711.850138508},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CW86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*CY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-754876.34192062728},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DA86,0)","v":-811914.71917093452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":596729.38364743919},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DC86,0)","v":641818.19331158523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DE86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4533180.2413541181},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DG86,0)","v":4875706.8651083205},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-123368.3119985716},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DI86,0)","v":-132690.00871859945},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-9328596.1773847174},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DK86,0)","v":-10033463.926488703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-28227.581231764212},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DM86,0)","v":-30360.454310107885},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-132810.50740294199},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DO86,0)","v":-142845.65541775452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-525744.20381251548},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DQ86,0)","v":-565469.38073079509},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1538843.8176830211},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DS86,0)","v":-1655118.6952066517},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":4761576.4133544276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DU86,0)","v":5121360.6279187137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":1195916.0559987638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DW86,0)","v":1286279.3478038863},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*DY86,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":-1835121.7818172942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EA86,0)","v":-1973783.3912475666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B86)","v":239669.86631473107},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B86),MONTH($B86),1),Índices!$B$6:$F$500,5,FALSE)*EC86,0)","v":257779.29628521984}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*C87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*E87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":939955.70878474857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*G87,0)","v":1002283.7352151767},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":65375973.488515995},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*I87,0)","v":69711023.922727808},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*K87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":13380859.281673625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*M87,0)","v":14268137.845094724},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":8947984.788105648},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*O87,0)","v":9541321.5029740222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":18205.932100454334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Q87,0)","v":19413.15900119286},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1368026.6395159657},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*S87,0)","v":1458739.8505198334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":11054616.891906928},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*U87,0)","v":11787643.4030261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":25897266.016125832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*W87,0)","v":27614501.696108874},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":228934.26839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*Y87,0)","v":244114.79339528308},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AA87,0)","v":3717082.9579793056},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":7.5992012873897312E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2221892.5134379836},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AE87,0)","v":2369225.1739121447},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4458394.3881927002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AG87,0)","v":4754028.4491037372},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":137355.94356086408},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AI87,0)","v":146463.95237513731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":163696280.21012527},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AK87,0)","v":174550904.51225388},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":9367251.7698204592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AM87,0)","v":9988389.8834925201},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":502460.42823423538},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AO87,0)","v":535778.34583241376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2351367.505258698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AQ87,0)","v":2507285.5922980262},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":27476213.383462321},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AS87,0)","v":29298148.329936162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-12233344.334539788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AU87,0)","v":-13044531.71484893},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":12146875.695204996},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AW87,0)","v":12952329.380205421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":37284.441379404001},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*AY87,0)","v":39756.755368266015},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":174480.255528468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BA87,0)","v":186049.96022468852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":695085.08505905792},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BC87,0)","v":741175.85417515726},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":2038837.706730054},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BE87,0)","v":2174032.0880022519},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BG87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-5589211.6561605809},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BI87,0)","v":-5959829.6848343229},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-312529.36301111989},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BK87,0)","v":-333253.03989928565},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BM87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-258665.7839623091},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BO87,0)","v":-275817.79194393434},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1726.3116532126937},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BQ87,0)","v":-1840.7825770477198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BS87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-776247.68982162105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BU87,0)","v":-827720.31355866173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-60932.202084180135},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BW87,0)","v":-64972.588100747926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*BY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CA87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CC87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29619.487729634624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CE87,0)","v":-31583.542202430184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-318034.74310550198},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CI87,0)","v":-339123.47919042053},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-3.365446377134873E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CK87,0)","v":-3.5886075631182504E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17363.407017332269},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CM87,0)","v":-18514.766471170533},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-18850.36044762751},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CO87,0)","v":-20100.319092723501},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1.3017142919125035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CQ87,0)","v":1.3880303619495527E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CS87,0)","v":3.8792114919114138E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-17947708.94482401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CU87,0)","v":-19137813.188060001},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CW87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*CY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-792424.06050592475},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DA87,0)","v":-844969.33186895121},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":642646.81604094536},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DC87,0)","v":685260.42789656855},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DE87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4787402.7333584381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DG87,0)","v":5104853.1848096568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-133198.76493175945},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DI87,0)","v":-142031.11316218894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-9764448.3103993796},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DK87,0)","v":-10411924.342175353},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-29971.657714008776},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DM87,0)","v":-31959.06441488161},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-140258.57175483453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DO87,0)","v":-149559.05249634929},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-558754.57646014378},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DQ87,0)","v":-595805.3328779717},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1638950.2864936059},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DS87,0)","v":-1747628.3186817421},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":4949690.4583598534},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DU87,0)","v":5277902.1334715988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":1252418.1469151629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DW87,0)","v":1335465.4124760046},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*DY87,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":-1976331.6545998123},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EA87,0)","v":-2107381.2885899576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B87)","v":253110.64462684005},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B87),MONTH($B87),1),Índices!$B$6:$F$500,5,FALSE)*EC87,0)","v":269894.29389954964}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*C88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*E88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1011211.138695603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*G88,0)","v":1069333.4619461254},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":70376227.44457233},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*I88,0)","v":74421307.333587497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*K88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":14614009.13947418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*M88,0)","v":15453992.136780042},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":9537573.8106450047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*O88,0)","v":10085773.812439976},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":19805.398177169158},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Q88,0)","v":20943.771471240685},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1447178.7337608228},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*S88,0)","v":1530359.5720113083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":11620324.524819896},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*U88,0)","v":12288236.726794627},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":27362549.609638173},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*W88,0)","v":28935292.326279256},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":228914.10839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*Y88,0)","v":242071.61754511532},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AA88,0)","v":3686296.5789683568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":8.2400663610006043E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2409271.8517827624},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AE88,0)","v":2547751.8111197762},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":4834385.1192865921},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AG88,0)","v":5112255.5697477525},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":147450.67243189391},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AI88,0)","v":155925.83189033144},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":177605369.08198988},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AK88,0)","v":187813758.08977666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":10239117.390379356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AM88,0)","v":10827640.665084718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":551496.5323953901},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AO88,0)","v":583195.41159165266},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2568064.2392806993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AQ88,0)","v":2715671.2563830996},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":30290665.269506752},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AS88,0)","v":32031710.013672303},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-13029506.072802594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AU88,0)","v":-13778415.113435742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":13178982.065265615},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AW88,0)","v":13936482.676560588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":40923.103547280356},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*AY88,0)","v":43275.278836664329},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":190559.96294969591},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BA88,0)","v":201512.95519961993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":759780.77210984717},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BC88,0)","v":803451.39829881873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":2247680.5537760276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BE88,0)","v":2376872.5797647852},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BG88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-6016700.1691975975},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BI88,0)","v":-6362527.6415755935},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-341331.36529235571},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BK88,0)","v":-360950.38568275154},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BM88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-282503.84009879641},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BO88,0)","v":-298741.57610209694},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1877.9752380220791},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BQ88,0)","v":-1985.9173676762236},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BS88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-827395.197056851},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BU88,0)","v":-874952.16044364788},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-65624.167540866503},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BW88,0)","v":-69396.108862415625},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*BY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CA88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CC88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-31796.318889452388},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CE88,0)","v":-33623.905487295189},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-336029.34882756043},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CI88,0)","v":-355343.62028565718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-3.7741189812257048E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CK88,0)","v":-3.9910475286067134E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-18827.718949003603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CM88,0)","v":-19909.897264637628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-20440.071942163857},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CO88,0)","v":-21614.924970601474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1.3017142919125035E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CQ88,0)","v":1.3765341351274014E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CS88,0)","v":3.8470822990460124E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-19356771.950566001},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CU88,0)","v":-20469359.137697559},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CW88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*CY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-850747.42010468978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DA88,0)","v":-899646.62093791703},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":691799.38865724788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DC88,0)","v":731562.58563302225},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DE88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5228598.988068359},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DG88,0)","v":5529128.0357644437},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-141975.32540646609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DI88,0)","v":-150135.77325073845},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-10594122.504337924},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DK88,0)","v":-11203050.738205131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-32896.650901455258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DM88,0)","v":-34787.482305884172},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-153184.48586646936},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DO88,0)","v":-161989.2130532969},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-610761.17535557202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DQ88,0)","v":-645866.46356341033},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-1806831.7431040488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DS88,0)","v":-1910684.6919228917},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":5207853.9805613207},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DU88,0)","v":5507190.6481638541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":1358038.595375485},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DW88,0)","v":1436095.8429735652},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*DY88,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":-2127490.5536122741},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EA88,0)","v":-2249774.3071605111},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B88)","v":276436.75163230556},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B88),MONTH($B88),1),Índices!$B$6:$F$500,5,FALSE)*EC88,0)","v":292325.76394819323}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*C89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*E89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1106227.218263698},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*G89,0)","v":1159055.3273889711},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":78088856.904102147},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*I89,0)","v":81818006.382518232},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*K89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":16729882.99396028},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*M89,0)","v":17528822.009260576},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":10473168.712374145},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*O89,0)","v":10973317.045817889},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":21660.018294298861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Q89,0)","v":22694.396938410173},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1588961.1697385847},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*S89,0)","v":1664842.3383492471},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":12651766.009354638},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*U89,0)","v":13255953.706362003},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":30031263.803730782},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*W89,0)","v":31465413.004907981},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":228954.42839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*Y89,0)","v":239888.19438273727},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AA89,0)","v":3652403.8210230321},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":9.394564108078862E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2746829.682402526},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AE89,0)","v":2878005.100810925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5511720.2867727159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AG89,0)","v":5774933.6266457206},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":163107.04607756581},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AI89,0)","v":170896.25672708411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":202514476.05423713},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AK89,0)","v":212185596.65569255},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":11367805.854742484},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AM89,0)","v":11910677.769566497},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":619814.86785576784},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AO89,0)","v":649414.25479541009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2939878.7036536303},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AQ89,0)","v":3080273.2179157618},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":34211851.139276966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AS89,0)","v":35845645.151505381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-14250971.838485559},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AU89,0)","v":-14931529.939927291},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":15027330.883467631},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AW89,0)","v":15744964.171337228},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":45992.579331796311},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*AY89,0)","v":48188.964450313382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":218149.98561007681},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BA89,0)","v":228567.78319742452},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":843533.67387177586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BC89,0)","v":883816.79856661428},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":2538647.1980806794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BE89,0)","v":2659880.8189829686},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BG89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-6676078.7784113307},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BI89,0)","v":-6994896.298367491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-390750.66595416603},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BK89,0)","v":-409411.04465484555},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BM89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-323405.85975351284},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BO89,0)","v":-338850.17333461181},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2053.8328817185416},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BQ89,0)","v":-2151.914094880879},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BS89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-908559.10136316076},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BU89,0)","v":-951947.52876861603},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-71880.703551118684},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BW89,0)","v":-75313.38138484626},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*BY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CA89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CC89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-35172.46523642914},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CE89,0)","v":-36852.133573130675},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-368802.84053945536},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CI89,0)","v":-386415.09630758705},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-4.4330359716404644E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CK89,0)","v":-4.6447365194118888E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21465.629635272351},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CM89,0)","v":-22490.725208851476},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-23303.885893837341},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CO89,0)","v":-24416.767774446689},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CQ89,0)","v":1.3650690863481684E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CS89,0)","v":3.8117112358762119E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-21718480.678845875},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CU89,0)","v":-22755651.206197433},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CW89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*CY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-947963.13023576525},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DA89,0)","v":-993233.30517273094},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":767614.65382253099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DC89,0)","v":804272.25004579523},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DE89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5985616.1617174279},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DG89,0)","v":6271460.4969070097},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-155902.49318087124},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DI89,0)","v":-163347.64891984162},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-12079945.439205509},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DK89,0)","v":-12656825.72686588},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-36971.825086226592},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DM89,0)","v":-38737.422223929731},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-175363.1396133235},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DO89,0)","v":-183737.64253920867},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-678087.20227976865},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DQ89,0)","v":-710469.39657680655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2040729.6465365002},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DS89,0)","v":-2138185.1119983089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":5677759.9552998422},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DU89,0)","v":5948902.5538127152},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":1548310.4245232246},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DW89,0)","v":1622250.3084061153},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*DY89,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":-2360645.22692273},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EA89,0)","v":-2473378.3269540854},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B89)","v":316460.35430119699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B89),MONTH($B89),1),Índices!$B$6:$F$500,5,FALSE)*EC89,0)","v":331572.98383591982}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*C90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*E90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1053322.362186607},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*G90,0)","v":1094941.2103939753},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":73720698.362922594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*I90,0)","v":76633548.849205241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*K90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":15198907.069317922},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*M90,0)","v":15799445.925174637},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":9987153.7789982017},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*O90,0)","v":10381765.962384215},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":20628.875054983881},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Q90,0)","v":21443.962677181382},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1532073.2012457543},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*S90,0)","v":1592608.4412579923},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":12247180.9048882},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*U90,0)","v":12731091.226501992},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":28940459.912894651},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*W90,0)","v":30083954.678984884},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":231761.52839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*Y90,0)","v":240918.88441659848},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AA90,0)","v":3623668.4781523552},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":8.4700125808875398E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2476504.6786468099},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AE90,0)","v":2574356.2728078566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":4969292.8415009426},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AG90,0)","v":5165639.4224650608},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":157438.05704987727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AI90,0)","v":163658.74582821064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":182870910.52634665},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AK90,0)","v":190096501.6083965},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":10691648.802171549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AM90,0)","v":11114096.976214241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":580141.35651487345},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AO90,0)","v":603063.88804215123},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2670846.1277361913},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AQ90,0)","v":2776376.5366270994},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":31935304.746402089},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AS90,0)","v":33197131.750565786},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-13908252.544097025},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AU90,0)","v":-14457795.088946147},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":13569704.916820008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AW90,0)","v":14105870.7758449},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":43048.656537511837},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*AY90,0)","v":44749.594034221343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":198186.76315056049},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BA90,0)","v":206017.51383846009},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":793360.2938934816},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BC90,0)","v":824707.52702044358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":2369718.9486841573},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BE90,0)","v":2463351.2276141071},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BG90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-6302630.2264198679},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BI90,0)","v":-6551659.6025322387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-354992.50420672545},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BK90,0)","v":-369018.95961840294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BM90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-293810.51916747016},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BO90,0)","v":-305419.55343649926},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1956.0584541122507},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BQ90,0)","v":-2033.3461893858464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BS90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-866396.76222358493},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BU90,0)","v":-900629.81055599137},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-68397.070689521788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BW90,0)","v":-71099.57412536125},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*BY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CA90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CC90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-33950.002293857935},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CE90,0)","v":-35291.433979761474},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-355407.08150510269},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CI90,0)","v":-369449.9176851667},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-4.0338100290582268E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CK90,0)","v":-4.1931938353112565E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-19353.122824621347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CM90,0)","v":-20117.802954932464},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-21010.469930651409},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CO90,0)","v":-21840.63512053118},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1.3039880286669359E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CQ90,0)","v":1.3555111727466396E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CS90,0)","v":3.7817225394849583E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-20313244.01302243},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CU90,0)","v":-21115860.428971488},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CW90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*CY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-905783.23935885006},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DA90,0)","v":-941572.52524223062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":724675.5887706863},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DC90,0)","v":753308.95345689927},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DE90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5437863.7213059897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DG90,0)","v":5652724.4637662293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-148667.72575590643},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DI90,0)","v":-154541.88141203931},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-10908210.931965539},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DK90,0)","v":-11339215.903747387},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-34605.308569889472},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DM90,0)","v":-35972.632701838564},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-159315.40365996244},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DO90,0)","v":-165610.27011305394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-637754.57785442518},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DQ90,0)","v":-662953.52161764062},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-1904934.1382273405},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DS90,0)","v":-1980201.8507435131},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":5472779.0539339976},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DU90,0)","v":5689019.3701894227},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":1395935.8437453699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DW90,0)","v":1451092.0277149745},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*DY90,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":-2228594.7267682613},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EA90,0)","v":-2316650.9087869977},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B90)","v":287500.60702060699},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B90),MONTH($B90),1),Índices!$B$6:$F$500,5,FALSE)*EC90,0)","v":298860.32419045572}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*C91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*E91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":974044.00572830113},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*G91,0)","v":1003186.4193753202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":65558853.684853211},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*I91,0)","v":67520308.42516534},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*K91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":13412652.880540626},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*M91,0)","v":13813945.918688666},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":8803290.4692962412},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*O91,0)","v":9066676.035864424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":18393.46787199453},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Q91,0)","v":18943.781868052673},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1398305.7016512465},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*S91,0)","v":1440141.597075742},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":11290048.664486218},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*U91,0)","v":11627835.526620258},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":26413020.78627497},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*W91,0)","v":27203271.712202486},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":234956.34839999999},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*Y91,0)","v":241986.00522638354},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AA91,0)","v":3590227.9792020395},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":7.4183176494253465E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2169004.8498800457},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AE91,0)","v":2233899.2860306301},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4352271.3147383146},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AG91,0)","v":4482486.8801668221},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":142695.932645647},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AI91,0)","v":146965.25094179242},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":160514441.5992918},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AK91,0)","v":165316871.7009064},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":9601354.3386740983},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AM91,0)","v":9888617.1708086971},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":532357.55930147355},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AO91,0)","v":548285.16022098332},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2356954.473455389},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AQ91,0)","v":2427472.1726647494},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":29193663.257254966},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AS91,0)","v":30067108.199692219},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-12728178.35358673},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AU91,0)","v":-13108992.604659412},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":11910771.380321421},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AW91,0)","v":12267129.639680419},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":39502.920224805035},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*AY91,0)","v":40684.80773161813},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":174894.82944615942},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BA91,0)","v":180127.50623947725},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":712456.37046727794},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BC91,0)","v":733772.3460613034},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":2166278.9051673547},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BE91,0)","v":2231091.7838031566},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BG91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-5604846.6986770537},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BI91,0)","v":-5772538.0554950098},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-313271.94859494345},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BK91,0)","v":-322644.72914312343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BM91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-259280.38695624153},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BO91,0)","v":-267037.79446842906},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1744.0940543563286},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BQ91,0)","v":-1796.2755883244524},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BS91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-763695.29580599547},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BU91,0)","v":-786544.28833587607},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-63176.818556728467},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BW91,0)","v":-65067.005209954907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*BY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CA91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CC91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-30771.004999821227},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CE91,0)","v":-31691.642415344133},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-324368.53663134086},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CI91,0)","v":-334073.31589490274},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-3.9068019055954473E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CK91,0)","v":-4.0236894758697447E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-16950.106183471689},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CM91,0)","v":-17457.236254448599},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18401.665690671118},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CO91,0)","v":-18952.224957190832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CQ91,0)","v":1.3418311521693193E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CS91,0)","v":3.7468234615548182E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-18332142.664165586},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CU91,0)","v":-18880621.871894833},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CW91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*CY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-836796.68438114505},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DA91,0)","v":-861832.79668333568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":644444.53115892608},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DC91,0)","v":663725.66115833528},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DE91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":4798777.8445463795},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DG91,0)","v":4942352.4347327398},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-131044.86044773788},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DI91,0)","v":-134965.5904219739},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-9574652.3137668688},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DK91,0)","v":-9861116.2482639048},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-31755.015225618423},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DM91,0)","v":-32705.09323403491},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-140591.83321989904},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DO91,0)","v":-144798.19898468142},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-572718.74491876026},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DQ91,0)","v":-589853.9117794655},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1741395.8063113063},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DS91,0)","v":-1793496.6114209925},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":5031889.5138987703},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DU91,0)","v":5182438.5699760579},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":1222606.8625315574},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DW91,0)","v":1259186.0260047088},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*DY91,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":-1981860.1676258442},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EA91,0)","v":-2041155.4237496352},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B91)","v":253712.04832856296},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B91),MONTH($B91),1),Índices!$B$6:$F$500,5,FALSE)*EC91,0)","v":261302.85676857291}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*C92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*E92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":933084.78192283248},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*G92,0)","v":951362.51898284804},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":61640135.213599429},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*I92,0)","v":62847573.38599816},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*K92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":12718657.726545479},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*M92,0)","v":12967797.232607383},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":8246594.1876742532},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*O92,0)","v":8408132.6492622253},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":17381.303063619591},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Q92,0)","v":17721.776826896072},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1361330.2559483056},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*S92,0)","v":1387996.6821424952},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":10982684.218539368},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*U92,0)","v":11197818.596731646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":25712236.860410318},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*W92,0)","v":26215901.172233041},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":229226.58839999998},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*Y92,0)","v":233716.79485402198},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AA92,0)","v":3554216.6083166511},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":6.9581122054647745E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2034447.6784209625},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AE92,0)","v":2074299.4694360394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4082272.2331013726},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AG92,0)","v":4162237.8481554184},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":138632.62414725163},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AI92,0)","v":141348.23016847702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":150640541.8876096},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AK92,0)","v":153591365.08025244},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":9115465.1039850488},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AM92,0)","v":9294023.448926704},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":510232.55725145887},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AO92,0)","v":520227.25087585102},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2235001.3447690867},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AQ92,0)","v":2278781.6825260567},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":27924468.155902371},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AS92,0)","v":28471466.774230037},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-12265559.169540951},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AU92,0)","v":-12505823.151698012},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":11178091.124723861},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AW92,0)","v":11397053.232314521},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":37861.162395532934},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*AY92,0)","v":38602.806010838758},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":165845.45158068609},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BA92,0)","v":169094.11624151646},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":676401.57357250061},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BC92,0)","v":689651.27000765409},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":2072099.8858927337},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BE92,0)","v":2112689.2274082913},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BG92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-5269822.288515266},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BI92,0)","v":-5373050.2352233892},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-297062.68588279549},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BK92,0)","v":-302881.700154702},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BM92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-245864.74624174272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BO92,0)","v":-250680.86935423568},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1648.1191878112736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BQ92,0)","v":-1680.4033807827886},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BS92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-715401.2706400418},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BU92,0)","v":-729414.91288401221},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-60479.771279512242},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BW92,0)","v":-61664.47965576376},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*BY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CA92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CC92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-29894.791615166258},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CE92,0)","v":-30480.38592684281},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-315762.46849673276},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CI92,0)","v":-321947.78357679589},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-3.7637216175265276E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CK92,0)","v":-3.8374473018641116E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-15898.583249299727},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CM92,0)","v":-16210.012746262095},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-17260.093284501319},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CO92,0)","v":-17598.192729264898},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1.3039880286669359E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CQ92,0)","v":1.3295312062850158E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CS92,0)","v":3.709241377604229E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-17544759.466702275},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CU92,0)","v":-17888435.09674821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CW92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*CY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-815427.04708367819},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DA92,0)","v":-831400.04487226822},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":605923.46884611191},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DC92,0)","v":617792.60448804079},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DE92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4550480.3154239897},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DG92,0)","v":4639617.4274136424},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-122757.93787130281},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DI92,0)","v":-125162.5825015771},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-8985676.295295164},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DK92,0)","v":-9161692.2713497411},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-30435.263557422055},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DM92,0)","v":-31031.444907104426},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-133317.35502271401},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DO92,0)","v":-135928.84286160089},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-543735.55537645274},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DQ92,0)","v":-554386.52268820361},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1665688.5883643767},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DS92,0)","v":-1698316.9396480122},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":4898162.6416436927},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DU92,0)","v":4994110.3310451461},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":1146760.7798278669},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DW92,0)","v":1169224.1105031769},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*DY92,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":-1863396.3506156961},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EA92,0)","v":-1899897.501631106},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B92)","v":240584.52362346448},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B92),MONTH($B92),1),Índices!$B$6:$F$500,5,FALSE)*EC92,0)","v":245297.21506232501}]
[null,"2025-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*C93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*E93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":936336.88170930045},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*G93,0)","v":945363.44605121075},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":62521424.693851128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*I93,0)","v":63124149.710638583},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*K93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":12774499.438279105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*M93,0)","v":12897649.389293343},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":8404252.845940873},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*O93,0)","v":8485272.3278618269},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":17585.297268918202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Q93,0)","v":17754.824733199795},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1402107.9219461849},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*S93,0)","v":1415624.6568083696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":11285473.516317522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*U93,0)","v":11394268.817254512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":26497522.141305696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*W93,0)","v":26752966.088011138},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":228984.66839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*Y93,0)","v":231192.14829639191},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AA93,0)","v":3519537.8186540585},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":6.9207810979075953E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2023532.6223166736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AE93,0)","v":2043040.074997542},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4060370.3523452748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AG93,0)","v":4099513.5228786436},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":142626.75346755446},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AI93,0)","v":144001.71753465649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":149947947.88538551},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AK93,0)","v":151393490.43098512},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":9172721.9264169894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AM93,0)","v":9261149.6774504688},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":512592.95283175347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AO93,0)","v":517534.50043105241},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2244814.1963688629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AQ93,0)","v":2266454.8688394022},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":28059886.720005907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AS93,0)","v":28330392.323120113},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-12634253.065010047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AU93,0)","v":-12756050.999525988},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":11126698.061659362},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AW93,0)","v":11233962.720275853},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":38036.312567965288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*AY93,0)","v":38402.99386550959},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":166573.60183825417},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BA93,0)","v":168179.42060287649},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":680650.24375541718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BC93,0)","v":687211.91332073358},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":2082148.4493840819},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BE93,0)","v":2102220.9759660363},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BG93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-5345166.6875755601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BI93,0)","v":-5396695.6745952293},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-298366.94999843987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BK93,0)","v":-301243.29560040304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BM93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-246944.22401213978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BO93,0)","v":-249324.83933388116},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1667.4622003992458},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BQ93,0)","v":-1683.5370289504083},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BS93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-729078.33560583333},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BU93,0)","v":-736106.86629302043},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-60693.912712367171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BW93,0)","v":-61279.019973399489},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*BY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CA93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CC93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30756.087175637334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CE93,0)","v":-31052.584948201296},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-325406.26651072293},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CI93,0)","v":-328543.27911729435},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-3.7286448983930853E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CK93,0)","v":-3.7645901374848531E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-15813.285440962973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CM93,0)","v":-15965.730187376541},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-17167.490811326832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CO93,0)","v":-17332.990497844261},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CQ93,0)","v":1.3154110306270059E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CS93,0)","v":3.6730499982604004E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-17747340.245351594},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CU93,0)","v":-17918429.851829551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CW93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*CY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-832001.18218100525},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DA93,0)","v":-840021.9195354844},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":614586.5578721381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DC93,0)","v":620511.35397562897},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DE93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":4570459.3584556468},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DG93,0)","v":4614519.9378016973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-125104.82815545103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DI93,0)","v":-126310.87568266936},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-8944363.2103177272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DK93,0)","v":-9030589.5158200394},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-30576.060651933294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DM93,0)","v":-30870.822915588862},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-133902.68953429008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DO93,0)","v":-135193.55104604602},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-547150.9126609097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DQ93,0)","v":-552425.6092090715},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1673766.2769212606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DS93,0)","v":-1689901.8786337222},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":5023595.4858509628},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DU93,0)","v":5072024.4314223304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":1140608.2705336793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DW93,0)","v":1151604.0714510716},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*DY93,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":-1890037.9469659724},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EA93,0)","v":-1908258.4715124327},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B93)","v":241640.81839171814},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B93),MONTH($B93),1),Índices!$B$6:$F$500,5,FALSE)*EC93,0)","v":243970.30731547272}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & C$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*C94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & E$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*E94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & G$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":936336.88170930045},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*G94,0)","v":936336.88170930045},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & I$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":62521424.693851128},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*I94,0)","v":62521424.693851128},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & K$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*K94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & M$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":12774499.438279105},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*M94,0)","v":12774499.438279105},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & O$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":8404252.845940873},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*O94,0)","v":8404252.845940873},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Q$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":17585.297268918202},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Q94,0)","v":17585.297268918202},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & S$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1402107.9219461849},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*S94,0)","v":1402107.9219461849},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & U$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":11285473.516317522},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*U94,0)","v":11285473.516317522},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & W$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":26497522.141305696},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*W94,0)","v":26497522.141305696},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & Y$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":228984.66839999997},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*Y94,0)","v":228984.66839999997},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3485932.3997999993},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AA94,0)","v":3485932.3997999993},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":6.9207810979075953E-8},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2023532.6223166736},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AE94,0)","v":2023532.6223166736},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4060370.3523452748},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AG94,0)","v":4060370.3523452748},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":142626.75346755446},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AI94,0)","v":142626.75346755446},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":149947947.88538551},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AK94,0)","v":149947947.88538551},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":9172721.9264169894},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AM94,0)","v":9172721.9264169894},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":512592.95283175347},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AO94,0)","v":512592.95283175347},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2244814.1963688629},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AQ94,0)","v":2244814.1963688629},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":28059886.720005907},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AS94,0)","v":28059886.720005907},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-12634253.065010047},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AU94,0)","v":-12634253.065010047},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":11126698.061659362},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AW94,0)","v":11126698.061659362},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & AY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":38036.312567965288},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*AY94,0)","v":38036.312567965288},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":166573.60183825425},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BA94,0)","v":166573.60183825425},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":680650.24375541718},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BC94,0)","v":680650.24375541718},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":2082148.4493840821},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BE94,0)","v":2082148.4493840821},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BG94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-5345166.6875755601},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BI94,0)","v":-5345166.6875755601},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-298366.94999843987},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BK94,0)","v":-298366.94999843987},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BM94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-246944.22401213978},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BO94,0)","v":-246944.22401213978},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1667.4622003992451},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BQ94,0)","v":-1667.4622003992451},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BS94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-729078.33560583333},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BU94,0)","v":-729078.33560583333},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-60693.912712367171},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BW94,0)","v":-60693.912712367171},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & BY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*BY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CA94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CC94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30756.087175637334},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CE94,0)","v":-30756.087175637334},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},null,{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-325406.26651072304},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CI94,0)","v":-325406.26651072304},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-3.7286448983930853E-8},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CK94,0)","v":-3.7286448983930853E-8},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-15813.285440962973},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CM94,0)","v":-15813.285440962973},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-17167.490811326832},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CO94,0)","v":-17167.490811326832},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1.3028511602897197E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CQ94,0)","v":1.3028511602897197E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":3.637978807091713E-10},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CS94,0)","v":3.637978807091713E-10},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-17747340.24535159},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CU94,0)","v":-17747340.24535159},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CW94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & CY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*CY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-832001.18218100502},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DA94,0)","v":-832001.18218100502},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":614586.5578721381},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DC94,0)","v":614586.5578721381},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DE$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DE94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DG$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":4570459.3584556459},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DG94,0)","v":4570459.3584556459},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DI$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-125104.82815545103},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DI94,0)","v":-125104.82815545103},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DK$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-8944363.2103177272},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DK94,0)","v":-8944363.2103177272},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DM$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-30576.060651933294},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DM94,0)","v":-30576.060651933294},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DO$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-133902.68953429008},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DO94,0)","v":-133902.68953429008},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DQ$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-547150.9126609097},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DQ94,0)","v":-547150.9126609097},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DS$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1673766.2769212606},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DS94,0)","v":-1673766.2769212606},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DU$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":5023595.4858509628},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DU94,0)","v":5023595.4858509628},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DW$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":1140608.2705336793},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DW94,0)","v":1140608.2705336793},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & DY$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":0},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*DY94,0)","v":0},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EA$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":-1890037.9469659729},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EA94,0)","v":-1890037.9469659729},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[\" & EC$69 & \"]\"),DADOS_MercadoBase[AnoMes],$B94)","v":241640.81839171817},{"$f":"IFERROR(VLOOKUP($B$94,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B94),MONTH($B94),1),Índices!$B$6:$F$500,5,FALSE)*EC94,0)","v":241640.81839171817}]
[null,null,{"$f":"SUM(C71:C94)","v":0},0,0,0,11576826.028445257,12179014.446290266,790559052.85671866,831865497.3498348,0,0,164260342.2229009,172893893.7149218,106640448.87963459,112217627.57787892,221926.86505278826,233524.84082337073,16911258.871879734,17789333.594389349,136118745.40990677,143190717.2284174,319615571.33456331,336211681.89635414,2757855.1367999995,2902034.7377514839,41879669.1096,44072925.317458637,null,null,{"$f":"SUM(AE71:AE94)","v":26964002.367286649},28399787.980075639,54105298.123315759,56986309.9094356,1720047.0527325703,1809253.2123084888,1992203081.3257661,2098226200.1399593,115321956.36750242,121338352.2219131,6323780.2013849914,6652279.3552404614,28864845.147470504,30381986.312023319,346608832.41545308,364607320.69846535,-150620077.91320652,-158364166.56821465,147828913.13966221,155696224.74503794,469248.1217741982,493623.98653264309,2141879.3726870916,2254456.9163811007,8557320.0999185797,9003759.154507177,25719670.580213547,27055225.667932853,0,0,-67587549.941206113,-71118976.682806075,-3836538.3748726482,-4038187.4836126599,0,0,-3175321.5021994775,-3342216.9397833054,-21043.412179485636,-22143.148277366356,0,0,-9251178.2311469428,-9735004.7219998688,-750766.56406875642,-789815.3873041647,0,0,0,0,0,0,-370911.5983774768,-390148.0484390349,null,null,{"$f":"SUM(CI71:CI94)","v":-3925080.5879899152},-4128891.28197526,-4.46413364605866E-7,-4.6936073708780845E-7,-210715.39018558056,-221935.61341137017,-228760.46463091965,-240941.55627369753,1.5634213923476636E-9,1.6452239335847038E-9,4.4819898903369904E-9,4.7208406223684347E-9,-221837236.47424808,-233435835.38100258,0,0,0,0,-9975490.9519491028,-10491241.460157791,7771207.5415589828,8177250.5206380831,0,0,58769051.731777221,61857963.0745712,-1587438.5595086499,-1670459.8578234783,-118834490.23064964,-125158746.725908,-377212.14448788407,-396807.04917181627,-1721781.8759740242,-1812279.0238740218,-6878930.1782494923,-7237806.911794601,-20675143.159662597,-21748749.159012191,60872117.888898022,64039575.926902235,15198847.682329975,16008159.539524291,0,0,-23898793.358169027,-25147497.269324653,3107127.8930200087,3270439.0629205331]
[]
[]
[]
[]
[null,"Cobertura tarifária sazonalizada pelo mercado"]
[null,null,"CT:  CDE Energia ACR",null,"CT:  CDE Energia Decreto",null,"CT: TFSEE",null,"CT: CDE Uso",null,"CT: CFURH",null,"CT: ESS/EER",null,"CT: Proinfa",null,"CT: ONS",null,"CT: Conexão T",null,{"$f":"\"CT \"&U69","v":"CT TUST_FR"},null,{"$f":"\"CT \"&W69","v":"CT TUST_RB"},null,{"$f":"\"CT \"&Y69","v":"CT TUSDG_ONS"},null,{"$f":"\"CT \"&AA69","v":"CT TUSDG_T"},null,{"$f":"\"CT \"&AC69","v":"CT TUST_CI"},null,{"$f":"\"CT \"&AE69","v":"CT TUST_ITAIPU"},null,"CT: Itaipu",null,"CT: CUSD",null,"CT: Energia",null,null,null,null,null,null,null,null,null,"CT Fin Geral",null,{"$f":"\"CT Fin \" &MID(AW69,7,100)","v":"CT Fin EnergiaRevenda"},null,{"$f":"\"CT Fin \" &MID(AY69,7,100)","v":"CT Fin perdasrb_d"},null,{"$f":"\"CT Fin \" &MID(BA69,7,100)","v":"CT Fin perdasrb_c"},null,{"$f":"\"CT Fin \" &MID(BC69,7,100)","v":"CT Fin perdasnt"},null,{"$f":"\"CT Fin \" &MID(BE69,7,100)","v":"CT Fin perdastec"},null,{"$f":"\"CT Fin \" &MID(BG69,7,100)","v":"CT Fin CCC"},null,{"$f":"\"CT Fin \" &MID(BI69,7,100)","v":"CT Fin CDE"},null,{"$f":"\"CT Fin \" &MID(BK69,7,100)","v":"CT Fin CDECOVIDTE_ou_FinCT_CDE_E"},null,{"$f":"\"CT Fin \" &MID(BM69,7,100)","v":"CT Fin CFURH"},null,{"$f":"\"CT Fin \" &MID(BO69,7,100)","v":"CT Fin ESSERR"},null,{"$f":"\"CT Fin \" &MID(BQ69,7,100)","v":"CT Fin ONS"},null,{"$f":"\"CT Fin \" &MID(BS69,7,100)","v":"CT Fin PeD"},null,{"$f":"\"CT Fin \" &MID(BU69,7,100)","v":"CT Fin proinfa"},null,{"$f":"\"CT Fin \" &MID(BW69,7,100)","v":"CT Fin TFSEE"},null,{"$f":"\"CT Fin \" &MID(BY69,7,100)","v":"CT Fin liminar"},null,{"$f":"\"CT Fin \" &MID(CA69,7,100)","v":"CT Fin Conexao_D"},null,{"$f":"\"CT Fin \" &MID(CC69,7,100)","v":"CT Fin Conexao_T"},null,{"$f":"\"CT Fin \" &MID(CE69,7,100)","v":"CT Fin CUSD"},null,{"$f":"\"CT Fin \" &MID(CG69,7,100)","v":"CT Fin TUST_CI"},null,{"$f":"\"CT Fin \" &MID(CI69,7,100)","v":"CT Fin TUST_RB"},null,{"$f":"\"CT Fin \" &MID(CK69,7,100)","v":"CT Fin TUST_FR"},null,{"$f":"\"CT Fin \" &MID(CM69,7,100)","v":"CT Fin TUST_ITAIPU"},null,{"$f":"\"CT Fin \" &MID(CO69,7,100)","v":"CT Fin itaipu"},null,{"$f":"\"CT Fin \" &MID(CQ69,7,100)","v":"CT Fin TUSDG_ONS"},null,{"$f":"\"CT Fin \" &MID(CS69,7,100)","v":"CT Fin TUSDG_T"},null,{"$f":"\"CT Fin \" &MID(CU69,7,100)","v":"CT Fin Subsidio"},null,"CT RI",null,"CT Itaipu (sem RB)",null,"CT FINCT_RI",null,"CT FinCT_ParcelaB",null,"CT _CVA_CDE",null,"CT _CVA_CDE_Energia",null,"CT _CVA_ESS/ERR",null,"CT _CVA_PROINFA",null,"CT _CVA_Energia_Revenda",null,"CT _CVA_PERDAS NA RB (sobre as perdas na D",null,"PERDAS NA RB (sobre o mercado cativo)",null,"PERDAS NÃO TÉCNICAS",null,"PERDAS TÉCNICAS",null,"CVA_EUST_RB",null,"CVA_TranItaipu",null,"CVA_CFURH",null,"CT FinCT_CDECOVIDTUSD",null,"CT FinCT_CDE_Elet"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Valor MW ponta","Atualizado","Valor MW fora ponta","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"B71","v":"2023-04-01"},{"$f":"C$127*C71/C$95","v":{"$error":"#DIV/0!"}},null,{"$f":"E$127*E71/E$95","v":{"$error":"#DIV/0!"}},null,{"$f":"G$127*G71/G$95","v":0},null,{"$f":"I$127*I71/I$95","v":0},null,{"$f":"K$127*K71/K$95","v":{"$error":"#DIV/0!"}},null,{"$f":"M$127*M71/M$95","v":0},null,{"$f":"O$127*O71/O$95","v":0},null,{"$f":"Q$127*Q71/Q$95","v":0},null,{"$f":"S$127*S71/S$95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK$127*SUM(AK71,AM71,AO71,AQ71,AS71)/SUM($AK$95,$AM$95,$AO$95,$AQ$95,$AS$95)","v":0},null,{"$f":"AM$127*AM71/AM$95","v":0},null,{"$f":"AO$127*AO71/AO$95","v":0},null,{"$f":"AQ$127*AQ71/AQ$95","v":0},null,{"$f":"AS$127*AQ71/AQ$95","v":0},null,{"$f":"AU$127*AU71/AU$95","v":0},null,{"$f":"AW$127*AW71/AW$95","v":0},null,{"$f":"AY$127*AY71/AY$95","v":0},null,{"$f":"BA$127*BA71/BA$95","v":0},null,{"$f":"BC$127*BC71/BC$95","v":0},null,{"$f":"BE$127*BE71/BE$95","v":0},null,{"$f":"BG$127*BG71/BG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BI$127*BI71/BI$95","v":0},null,{"$f":"BK$127*BK71/BK$95","v":0},null,{"$f":"BM$127*BM71/BM$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BO$127*BO71/BO$95","v":0},null,{"$f":"BQ$127*BQ71/BQ$95","v":0},null,{"$f":"BS$127*BS71/BS$95","v":{"$error":"#DIV/0!"}},null,{"$f":"BU$127*BU71/BU$95","v":0},null,{"$f":"BW$127*BW71/BW$95","v":0},null,{"$f":"BY$127*BY71/BY$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CA$127*CA71/CA$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CC$127*CC71/CC$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CE$127*CE71/CE$95","v":0},null,{"$f":"CG$127*CG71/CG$95","v":{"$error":"#DIV/0!"}},null,{"$f":"CI$127*CI71/CI$95","v":0},null,{"$f":"CK$127*CK71/CK$95","v":0},null,{"$f":"CM$127*CM71/CM$95","v":0},null,{"$f":"CO$127*CO71/CO$95","v":0},null,{"$f":"CQ$127*CQ71/CQ$95","v":0},null,{"$f":"CS$127*CS71/CS$95","v":0},null,{"$f":"CU$127*CU71/CU$95","v":0}]
[null,"2023-05-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-06-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-07-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-08-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-09-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-10-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-11-01",{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,0,null,{"$error":"#DIV/0!"},null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,"2023-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*C111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*E111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*G111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*I111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*K111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*M111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*O111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*Q111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*S111,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AW111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*AY111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BA111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BK111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BQ111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BU111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BW111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*BY111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CA111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CC111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CE111,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CG111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CI111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CK111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CM111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CO111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CQ111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CS111,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*CY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DE111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DG111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DI111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DK111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DM111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DO111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DQ111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DS111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DU111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DW111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*DY111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EA111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EC111,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,5,FALSE)*EE111,0)","v":0}]
[null,"2024-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*C112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*E112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*G112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*I112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*K112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*M112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*O112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*Q112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*S112,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AW112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*AY112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BA112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BK112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BQ112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BU112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BW112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*BY112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CA112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CC112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CE112,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CG112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CI112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CK112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CM112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CO112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CQ112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CS112,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*CY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DE112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DG112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DI112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DK112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DM112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DO112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DQ112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DS112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DU112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DW112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*DY112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EA112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EC112,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,5,FALSE)*EE112,0)","v":0}]
[null,"2024-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*C113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*E113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*G113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*I113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*K113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*M113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*O113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*Q113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*S113,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AW113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*AY113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BA113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BK113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BQ113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BU113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BW113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*BY113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CA113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CC113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CE113,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CG113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CI113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CK113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CM113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CO113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CQ113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CS113,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*CY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DE113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DG113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DI113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DK113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DM113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DO113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DQ113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DS113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DU113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DW113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*DY113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EA113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EC113,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,5,FALSE)*EE113,0)","v":0}]
[null,"2024-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*C114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*E114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*G114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*I114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*K114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*M114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*O114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*Q114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*S114,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AW114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*AY114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BA114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BK114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BQ114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BU114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BW114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*BY114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CA114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CC114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CE114,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CG114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CI114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CK114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CM114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CO114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CQ114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CS114,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*CY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DE114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DG114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DI114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DK114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DM114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DO114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DQ114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DS114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DU114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DW114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*DY114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EA114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EC114,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,5,FALSE)*EE114,0)","v":0}]
[null,"2024-04-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*C115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*E115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*G115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*I115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*K115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*M115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*O115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*Q115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*S115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*U115,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$N$16:$N$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*W115,0)","v":0},null,null,null,null,null,null,null,null,{"$f":"AG$127*AG83/AG$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AG115,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B115)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AI115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AK115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AM115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AO115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AS115,0)","v":0},-19663037.281768277,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AU115,0)","v":-21687904.32036392},15351466.864782026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AW115,0)","v":16932335.517124575},50486.1230215506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*AY115,0)","v":55685.100420002098},220673.72793332057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BA115,0)","v":243398.34323934512},772276.5543938739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BC115,0)","v":851804.31591229897},2233129.8682478275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BE115,0)","v":2463093.8864369756},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BG115,0)","v":0},-6001408.9230891699,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BI115,0)","v":-6619424.0821594577},-363797.02429615316,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BK115,0)","v":-401260.23980454652},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BM115,0)","v":0},-301097.60435331939,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BO115,0)","v":-332104.13735829166},-1847.6479763265304,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BQ115,0)","v":-2037.9157072258884},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BS115,0)","v":0},-816917.90875401627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BU115,0)","v":-901042.76306674397},-65476.016593935063,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BW115,0)","v":-72218.628425451534},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*BY115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CA115,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CC115,0)","v":0},-32863.021958407182,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CE115,0)","v":-36247.201574133331},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CG115,0)","v":0},-345655.12867686158,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CI115,0)","v":-381250.12179769902},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CK115,0)","v":0},-21851.703157300512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CM115,0)","v":-24101.955385699635},-23723.021668413432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CO115,0)","v":-26165.979180211463},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CQ115,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CS115,0)","v":0},-20561850.202150568,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CU115,0)","v":-22679275.507827029},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CW115,0)","v":0},{"$f":"$H$7/12","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*CY115,0)","v":0},{"$f":"DA$127*CY83/CY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DA115,0)","v":0},{"$f":"DC$127*DA83/DA$95","v":-873827.52202820836},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DC115,0)","v":-963812.8341352659},{"$f":"DE$127*DC83/DC$95","v":690041.20320473704},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DE115,0)","v":761100.50435032777},{"$f":"DG$127*DE83/DE$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DG115,0)","v":0},{"$f":"DI$127*DG83/DG$95","v":5572733.5560497269},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DI115,0)","v":6146604.4352441439},{"$f":"DK$127*DI83/DI$95","v":-140177.4947912202},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DK115,0)","v":-154612.74122279938},{"$f":"DM$127*DK83/DK$95","v":-12317715.808650998},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DM115,0)","v":-13586173.797837239},{"$f":"DO$127*DM83/DM$95","v":-33709.581118575094},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DO115,0)","v":-37180.937995630782},{"$f":"DQ$127*DO83/DO$95","v":-163266.74250642335},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DQ115,0)","v":-180079.68145694182},{"$f":"DS$127*DQ83/DQ$95","v":-609386.23968147708},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DS115,0)","v":-672139.82616065606},{"$f":"DU$127*DS83/DS$95","v":-1849381.3694670303},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DU115,0)","v":-2039827.6023233766},{"$f":"DW$127*DU83/DU$95","v":5428838.076682209},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DW115,0)","v":5987890.8375463337},{"$f":"DY$127*DW83/DW$95","v":1576157.8098057949},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*DY115,0)","v":1738467.9326503486},{"$f":"EA$127*DY83/DY$95","v":{"$error":"#N/A"}},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EA115,0)","v":0},{"$f":"EC$127*EA83/EA$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EC115,0)","v":0},{"$f":"EE$127*EC83/EC$95","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,5,FALSE)*EE115,0)","v":0}]
[null,"2024-05-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*C116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*E116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*G116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*I116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*K116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*M116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*O116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*Q116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*S116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*U116,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$O$16:$O$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*W116,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AG116,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B116)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AI116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AK116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AM116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AO116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AS116,0)","v":0},-19515210.229887128,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AU116,0)","v":-21347151.622007161},15293418.61392506,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AW116,0)","v":16729049.911555735},50723.495842794007,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*AY116,0)","v":55485.036737963761},221041.8048828122,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BA116,0)","v":241791.54967078241},773848.1093040969,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BC116,0)","v":846491.15879976202},2244143.6215105448,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BE116,0)","v":2454806.9729004875},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BG116,0)","v":0},-5917034.5212505693,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BI116,0)","v":-6472481.2897143466},-364403.82647505827,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BK116,0)","v":-398611.32131127687},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BM116,0)","v":0},-301599.82583997853,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BO116,0)","v":-329911.75270645355},-1846.3972342976563,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BQ116,0)","v":-2019.7231416263721},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BS116,0)","v":0},-797936.75146336784,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BU116,0)","v":-872841.06179771735},-65708.403461677153,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BW116,0)","v":-71876.614958944003},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*BY116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CA116,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CC116,0)","v":0},-33063.249473309057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CE116,0)","v":-36166.979054217394},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CG116,0)","v":0},-346954.16510150023,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CI116,0)","v":-379523.61676154326},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CK116,0)","v":0},-21754.153916846295,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CM116,0)","v":-23796.270529548106},-23617.118584870397,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CO116,0)","v":-25834.116331170444},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CQ116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CS116,0)","v":0},-20555357.504697856,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CU116,0)","v":-22484940.112268817},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CW116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*CY116,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DA116,0)","v":0},-878237.75846345152,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DC116,0)","v":-960680.12433599262},680339.84565511323,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DE116,0)","v":744205.04153475631},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DG116,0)","v":0},5582028.7031741589,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DI116,0)","v":6106027.6410736861},-136920.45874300884,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DK116,0)","v":-149773.52324216755},-12271139.031099776,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DM116,0)","v":-13423061.416496564},-33868.07493616594,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DO116,0)","v":-37047.355487905312},-163539.0663806696,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DQ116,0)","v":-178890.8858795235},-610626.31868134381,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DS116,0)","v":-667947.33214381069},-1858502.4825655541,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DU116,0)","v":-2032964.7397005297},5444757.0820174878,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DW116,0)","v":5955869.9909274224},1569121.6078184326,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*DY116,0)","v":1716418.9614605792},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EA116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EC116,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,5,FALSE)*EE116,0)","v":0}]
[null,"2024-06-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*C117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*E117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*G117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*I117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*K117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*M117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*O117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*Q117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*S117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*U117,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$P$16:$P$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*W117,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AG117,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B117)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AI117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AK117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AM117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AO117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AS117,0)","v":0},-18334390.258431524,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AU117,0)","v":-19898616.984903529},13323163.345895492,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AW117,0)","v":14459849.534694048},44578.081112720633,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*AY117,0)","v":48381.328720548081},193506.09104603314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BA117,0)","v":210015.36106171485},695424.01223522041,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BC117,0)","v":754755.18228427484},1959613.4255699886,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BE117,0)","v":2126800.8613463319},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BG117,0)","v":0},-5474516.8562612077,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BI117,0)","v":-5941583.6886118064},-319009.15784138429,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BK117,0)","v":-346225.91518379666},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BM117,0)","v":0},-264028.80391516752,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BO117,0)","v":-286554.82773276424},-1693.4458509628898,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BQ117,0)","v":-1837.9247904079091},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BS117,0)","v":0},-756397.50029833778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BU117,0)","v":-820930.71733614814},-60179.42276683564,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BW117,0)","v":-65313.722852558545},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*BY117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CA117,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CC117,0)","v":0},-29602.071960510777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CE117,0)","v":-32127.618295398261},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CG117,0)","v":0},-316920.79669731495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CI117,0)","v":-343959.38229416969},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CK117,0)","v":0},-18988.441141902083,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CM117,0)","v":-20608.469226258178},-20614.557932443971,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CO117,0)","v":-22373.320673817674},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CQ117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CS117,0)","v":0},-18312164.333011113,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CU117,0)","v":-19874494.820444178},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CW117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*CY117,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DA117,0)","v":0},-784309.83171258366,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DC117,0)","v":-851224.43226961023},629459.22313765471,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DE117,0)","v":683162.50566724001},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DG117,0)","v":0},4886661.8467517793,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DI117,0)","v":5303574.924098596},-129792.60892919033,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DK117,0)","v":-140866.06514583231},-10690244.861451302,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DM117,0)","v":-11602299.556977494},-29764.781913204661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DO117,0)","v":-32304.210098160744},-143166.60816906759,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DQ117,0)","v":-155381.08771705333},-548743.60925385845,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DS117,0)","v":-595560.51494183787},-1622866.9062808023,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DU117,0)","v":-1761324.2944202286},5009302.0986150121,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DW117,0)","v":5436678.417825981},1369631.4464095859,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*DY117,0)","v":1486483.6614923941},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EA117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EC117,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B117),MONTH($B117),1),Índices!$B$6:$F$500,5,FALSE)*EE117,0)","v":0}]
[null,"2024-07-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*C118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*E118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*G118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*I118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*K118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*M118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*O118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*Q118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*S118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*U118,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Q$16:$Q$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*W118,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AG118,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B118)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AI118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AK118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AM118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AO118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AS118,0)","v":0},-18439120.321540806,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AU118,0)","v":-19832378.319781844},13805406.537458891,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AW118,0)","v":14848541.607997682},45124.803865634392,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*AY118,0)","v":48534.429314599394},201281.3672173727,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BA118,0)","v":216490.16622091769},711182.7359239622,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BC118,0)","v":764919.62888622948},1984948.7048897529,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BE118,0)","v":2134931.220918736},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BG118,0)","v":0},-5555554.6382317916,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BI118,0)","v":-5975331.7642229488},-331827.27788088826,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BK118,0)","v":-356900.112207047},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BM118,0)","v":0},-274637.75610128004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BO118,0)","v":-295389.35615782253},-1737.2062408534259,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BQ118,0)","v":-1868.4693622744501},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BS118,0)","v":0},-769200.64361831255,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BU118,0)","v":-827321.36360306153},-61242.722990273047,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BW118,0)","v":-65870.216718408134},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*BY118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CA118,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CC118,0)","v":0},-30023.345710534046,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CE118,0)","v":-32291.906564616151},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CG118,0)","v":0},-323126.88315279078,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CI118,0)","v":-347542.31656548969},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CK118,0)","v":0},-19711.567942741854,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CM118,0)","v":-21200.971949830728},-21399.611282374761,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CO118,0)","v":-23016.563667222934},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CQ118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CS118,0)","v":0},-18721142.733654778,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CU118,0)","v":-20135710.315786432},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CW118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*CY118,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DA118,0)","v":0},-795295.0767262649,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DC118,0)","v":-855387.48934077285},638776.93657672545,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DE118,0)","v":687042.85493172123},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DG118,0)","v":0},5083013.0065992782,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DI118,0)","v":5467084.9364480386},-131989.54026931053,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DK118,0)","v":-141962.65609358039},-11077187.336503107,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DM118,0)","v":-11914178.450258562},-30129.828660423722,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DO118,0)","v":-32406.435355035257},-148919.19151676033,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DQ118,0)","v":-160171.5100142936},-561178.46735776518,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DS118,0)","v":-603581.05351440888},-1643848.4865419553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DU118,0)","v":-1768057.5058353238},5101283.8239144748,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DW118,0)","v":5486736.294803963},1421790.3992572904,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*DY118,0)","v":1529220.7327571702},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EA118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EC118,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B118),MONTH($B118),1),Índices!$B$6:$F$500,5,FALSE)*EE118,0)","v":0}]
[null,"2024-08-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*C119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*E119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*G119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*I119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*K119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*M119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*O119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*Q119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*S119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*U119,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$R$16:$R$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*W119,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AG119,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B119)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AI119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AK119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AM119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AO119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AS119,0)","v":0},-19796079.152395193,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AU119,0)","v":-21108747.965508267},14450424.905932503,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AW119,0)","v":15408625.869073981},47912.896424531777,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*AY119,0)","v":51089.978330409591},212569.30373073602,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BA119,0)","v":226664.67552049452},755836.40393050911,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BC119,0)","v":805955.56478136231},2114075.6528836284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BE119,0)","v":2254259.0274164705},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BG119,0)","v":0},-5983046.2474939162,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BI119,0)","v":-6379779.2649787562},-350436.27928972995,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BK119,0)","v":-373673.54618817806},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BM119,0)","v":0},-290039.54712596082,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BO119,0)","v":-309271.93476953229},-1835.1643144051036,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BQ119,0)","v":-1956.8532076406182},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BS119,0)","v":0},-830493.45536850649,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BU119,0)","v":-885563.09062124544},-64431.340199029211,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BW119,0)","v":-68703.752438607029},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*BY119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CA119,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CC119,0)","v":0},-31462.968823959178,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CE119,0)","v":-33549.263671803485},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CG119,0)","v":0},-337482.0391656119,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CI119,0)","v":-359860.31641880743},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CK119,0)","v":0},-20642.858059986458,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CM119,0)","v":-22011.676389124401},-22410.654470721864,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CO119,0)","v":-23896.694558696068},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CQ119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CS119,0)","v":0},-19719296.680178553,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CU119,0)","v":-21026874.083225191},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CW119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*CY119,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DA119,0)","v":0},-834853.23224775598,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DC119,0)","v":-890211.96228019684},687929.86519658065,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DE119,0)","v":733546.17500727228},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DG119,0)","v":0},5368070.3316179803,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DI119,0)","v":5724024.5817837212},-142506.96522447714,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DK119,0)","v":-151956.53589256204},-11594737.419775274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DM119,0)","v":-12363579.072205858},-31991.437884014253,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DO119,0)","v":-34112.775269751502},-157270.63707131645,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DQ119,0)","v":-167699.17996168794},-596413.68287696631,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DS119,0)","v":-635961.59714825172},-1750785.8283022847,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DU119,0)","v":-1866879.6233189956},5302818.5786956679,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DW119,0)","v":5654446.0154352402},1488964.1193523922,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*DY119,0)","v":1587696.6384675107},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EA119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EC119,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B119),MONTH($B119),1),Índices!$B$6:$F$500,5,FALSE)*EE119,0)","v":0}]
[null,"2024-09-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*C120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*E120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*G120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*I120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*K120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*M120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*O120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*Q120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*S120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*U120,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$S$16:$S$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*W120,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AG120,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B120)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AI120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AK120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AM120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AO120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AS120,0)","v":0},-21084433.371630203,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AU120,0)","v":-22296322.961336244},15678261.262353197,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AW120,0)","v":16579415.268896379},52588.810482067514,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*AY120,0)","v":55611.506460418765},232159.21205802337,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BA120,0)","v":245503.24304469637},826186.57616320404,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BC120,0)","v":873674.07052263385},2330625.2962227729,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BE120,0)","v":2464584.8143285969},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BG120,0)","v":0},-6440657.0343306838,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BI120,0)","v":-6810852.6698119156},-382731.69760910072,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BK120,0)","v":-404730.32341078273},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BM120,0)","v":0},-316768.93862212205,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BO120,0)","v":-334976.16156674793},-1996.3910535741079,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BQ120,0)","v":-2111.1394792094929},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BS120,0)","v":0},-885215.25431779923,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BU120,0)","v":-936095.59492017888},-69392.74996597314,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BW120,0)","v":-73381.301605117085},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*BY120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CA120,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CC120,0)","v":0},-33775.283322492673,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CE120,0)","v":-35716.61669989214},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CG120,0)","v":0},-356576.98512579879,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CI120,0)","v":-377072.29218888393},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CK120,0)","v":0},-22383.736640489849,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CM120,0)","v":-23670.307492796037},-24300.61700545275,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CO120,0)","v":-25697.366173583931},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CQ120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CS120,0)","v":0},-21267445.89168578,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CU120,0)","v":-22489854.662245866},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CW120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*CY120,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DA120,0)","v":0},-896299.42968589289,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DC120,0)","v":-947816.8657464385},740545.8928652585,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DE120,0)","v":783110.93800754496},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DG120,0)","v":0},5862779.6045242613,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DI120,0)","v":6199760.0414291443},-151896.84957513394,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DK120,0)","v":-160627.56609308114},-12579929.221388454,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DM120,0)","v":-13302997.515135098},-35113.545401731637,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DO120,0)","v":-37131.799313515032},-171764.34481146999,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DQ120,0)","v":-181637.00383392134},-651925.43792626029,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DS120,0)","v":-689396.76274499786},-1930122.8573082921,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DU120,0)","v":-2041062.3241840263},5579400.3838385073,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DW120,0)","v":5900092.7696758118},1614533.2500893497,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*DY120,0)","v":1707333.2795485363},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EA120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EC120,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B120),MONTH($B120),1),Índices!$B$6:$F$500,5,FALSE)*EE120,0)","v":0}]
[null,"2024-10-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*C121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*E121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*G121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*I121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*K121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*M121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*O121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*Q121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*S121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*U121,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$T$16:$T$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*W121,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AG121,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B121)","v":15.437096774193549},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AI121,0)","v":16.174298516747402},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AK121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AM121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AO121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AS121,0)","v":0},-23061017.396256257,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AU121,0)","v":-24162301.041637365},17877133.340046469,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AW121,0)","v":18730859.53240807},59103.411726015867,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*AY121,0)","v":61925.907351497422},265772.13799665781,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BA121,0)","v":278464.14130008558},917259.58786666021,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BC121,0)","v":961063.50880080601},2632329.2996827988,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BE121,0)","v":2758036.7286823881},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BG121,0)","v":0},-7146497.6709409636,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BI121,0)","v":-7487780.1422008453},-438145.10159191024,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BK121,0)","v":-459068.81134833011},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BM121,0)","v":0},-362631.99432074401,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BO121,0)","v":-379949.56005408423},-2183.3374091330907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BQ121,0)","v":-2287.6031377308836},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BS121,0)","v":0},-972051.05714516179,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BU121,0)","v":-1018471.5560032551},-76008.578482840356,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BW121,0)","v":-79638.38383589506},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*BY121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CA121,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CC121,0)","v":0},-37361.556934975692,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CE121,0)","v":-39145.765797553606},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CG121,0)","v":0},-391354.52139591146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CI121,0)","v":-410043.73733784282},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CK121,0)","v":0},-25519.873218824439,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CM121,0)","v":-26738.58003150189},-27705.323515850789,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CO121,0)","v":-29028.396958523459},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CQ121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CS121,0)","v":0},-23862274.860012058,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CU121,0)","v":-25001822.72094842},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CW121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*CY121,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DA121,0)","v":0},-998720.4109170431,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DC121,0)","v":-1046414.5102688693},821703.35578758817,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DE121,0)","v":860943.9691367005},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DG121,0)","v":0},6711615.9478874402,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DI121,0)","v":7032130.5527065406},-166797.27612728273,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DK121,0)","v":-174762.71447446136},-14344261.033532059,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DM121,0)","v":-15029274.179737434},-39463.344236439239,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DO121,0)","v":-41347.924385391852},-196633.06378180746,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DQ121,0)","v":-206023.31632631313},-723789.12435138284,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DS121,0)","v":-758353.82336948824},-2179981.0366404145,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DU121,0)","v":-2284086.4809770891},6082831.0840098532,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DW121,0)","v":6373317.9378779484},1840741.9865423867,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*DY121,0)","v":1928647.0000252072},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EA121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EC121,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B121),MONTH($B121),1),Índices!$B$6:$F$500,5,FALSE)*EE121,0)","v":0}]
[null,"2024-11-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*C122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*E122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*G122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*I122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*K122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*M122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*O122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*Q122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*S122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*U122,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$U$16:$U$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*W122,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AG122,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B122)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AI122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AK122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AM122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AO122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AS122,0)","v":0},-22506426.755035359,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AU122,0)","v":-23395700.155500889},16143081.300615991,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AW122,0)","v":16780926.34631959},55320.282283655833,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*AY122,0)","v":57506.095965967404},241450.9431108055,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BA122,0)","v":250991.147051785},862700.99078122445,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BC122,0)","v":896788.0118800028},2457167.1972974101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BE122,0)","v":2554254.7293537436},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BG122,0)","v":0},-6746734.6819760026,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BI122,0)","v":-7013311.5028095096},-398049.80610901001,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BK122,0)","v":-413777.54061284492},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BM122,0)","v":0},-329447.01311014383,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BO122,0)","v":-342464.11568312882},-2079.3978104687799,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BQ122,0)","v":-2161.5589274671693},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BS122,0)","v":0},-926942.32809182117,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BU122,0)","v":-963567.65138767601},-72324.891920454611,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BW122,0)","v":-75182.591335667865},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*BY122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CA122,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CC122,0)","v":0},-36063.009377312119,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CE122,0)","v":-37487.93014901159},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CG122,0)","v":0},-377139.63395644457,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CI122,0)","v":-392041.1662338301},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CK122,0)","v":0},-23008.374283189667,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CM122,0)","v":-23917.480622489751},-24978.74686224274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CO122,0)","v":-25965.706516181788},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CQ122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CS122,0)","v":0},-22318329.6799099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CU122,0)","v":-23200170.993201617},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CW122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*CY122,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DA122,0)","v":0},-954282.06030466047,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DC122,0)","v":-991987.63045166363},775738.66025737545,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DE122,0)","v":806389.6278138007},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DG122,0)","v":0},6097426.2111528274,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DI122,0)","v":6338347.5710780052},-159056.92845690571,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DK122,0)","v":-165341.58204390077},-12952891.700083099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DM122,0)","v":-13464686.049908869},-36937.348949281448,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DO122,0)","v":-38396.81660542373},-178638.88613290829,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DQ122,0)","v":-185697.26156743808},-680738.14976070146,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DS122,0)","v":-707635.45939821971},-2034919.3752501684,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DU122,0)","v":-2115323.0613704915},5863226.1327134101,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DW122,0)","v":6094893.7846906334},1659588.2049252661,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*DY122,0)","v":1725161.8147403465},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EA122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EC122,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B122),MONTH($B122),1),Índices!$B$6:$F$500,5,FALSE)*EE122,0)","v":0}]
[null,"2024-12-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*C123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*E123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*G123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*I123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*K123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*M123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*O123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*Q123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*S123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*U123,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$V$16:$V$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*W123,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AG123,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B123)","v":10.563548387096775},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AI123,0)","v":10.879599094114775},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AK123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AM123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AO123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AS123,0)","v":0},-20596822.852602631,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AU123,0)","v":-21213059.006056618},14169545.463530822,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AW123,0)","v":14593483.963906586},50763.783904863762,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*AY123,0)","v":52282.585088530286},213074.37915466676,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BA123,0)","v":219449.34954449447},774725.96173692355,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BC123,0)","v":797904.98065931897},2246219.7337495415,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BE123,0)","v":2313424.3613003069},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BG123,0)","v":0},-5999782.9875231627,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BI123,0)","v":-6179290.4395340318},-351268.93362512457,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BK123,0)","v":-361778.54561888298},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BM123,0)","v":0},-290728.69576901599,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BO123,0)","v":-299427.00494327559},-1854.0679856758752,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BQ123,0)","v":-1909.5398286834832},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BS123,0)","v":0},-817063.87455831503,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BU123,0)","v":-841509.60110494134},-66804.857692444319,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BW123,0)","v":-68803.591615197409},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*BY123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CA123,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CC123,0)","v":0},-32686.155136391004,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CE123,0)","v":-33664.091911232208},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CG123,0)","v":0},-344203.13364064216,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CI123,0)","v":-354501.34402966412},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CK123,0)","v":0},-20151.49651781092,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CM123,0)","v":-20754.408956750893},-21877.214105540956,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CO123,0)","v":-22531.758273113108},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CQ123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CS123,0)","v":0},-20141677.196202427,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CU123,0)","v":-20744295.850949526},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CW123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*CY123,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DA123,0)","v":0},-881601.72249663912,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DC123,0)","v":-907978.3563220395},689854.25334868114,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DE123,0)","v":710493.99640855531},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DG123,0)","v":0},5380825.1384073412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DI123,0)","v":5541813.9962243931},-140202.54151935826,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DK123,0)","v":-144397.26006933331},-11369365.266190849,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DM123,0)","v":-11709525.201001644},-33894.975272638039,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DO123,0)","v":-34909.078726015519},-157644.32006456432,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DQ123,0)","v":-162360.87902638403},-611319.01249678002,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DS123,0)","v":-629609.06040806277},-1860221.8287398675,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DU123,0)","v":-1915877.7885214968},5390882.0005459804,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DW123,0)","v":5552171.7495288439},1453522.3358647199,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*DY123,0)","v":1497010.2572603028},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EA123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EC123,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B123),MONTH($B123),1),Índices!$B$6:$F$500,5,FALSE)*EE123,0)","v":0}]
[null,"2025-01-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*C124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*E124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*G124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*I124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*K124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*M124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*O124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*Q124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*S124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*U124,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$W$16:$W$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*W124,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AG124,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B124)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AI124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AK124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AM124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AO124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AS124,0)","v":0},-19848209.412618786,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AU124,0)","v":-20237006.186271422},13297918.777028099,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AW124,0)","v":13558405.141783819},48654.01988754551,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*AY124,0)","v":49607.079459029199},202049.52166443833,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BA124,0)","v":206007.36997750826},735519.92982058914,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BC124,0)","v":749927.66654517502},2148565.2853333117,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BE124,0)","v":2190652.4698018795},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BG124,0)","v":0},-5641151.6342395609,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BI124,0)","v":-5751653.3681482757},-333093.63751807436,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BK124,0)","v":-339618.44431041466},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BM124,0)","v":0},-275685.86212618358,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BO124,0)","v":-281086.13635284308},-1752.0414194788057,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BQ124,0)","v":-1786.3612937323528},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BS124,0)","v":0},-765394.96480227681,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BU124,0)","v":-780387.90883560129},-63952.927765291715,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BW124,0)","v":-65205.670088988554},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*BY124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CA124,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CC124,0)","v":0},-31755.407290372295,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CE124,0)","v":-32377.448283786682},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CG124,0)","v":0},-335070.81874037272,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CI124,0)","v":-341634.3555593958},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CK124,0)","v":0},-18901.370971870267,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CM124,0)","v":-19271.620594831351},-20520.031317495017,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CO124,0)","v":-20921.988078714039},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CQ124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CS124,0)","v":0},-19276572.746408883,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CU124,0)","v":-19654172.011666499},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CW124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*CY124,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DA124,0)","v":0},-859087.87964542361,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DC124,0)","v":-875916.12792447861},648618.86784200976,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DE124,0)","v":661324.34257298836},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DG124,0)","v":0},5102411.4193758285,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DI124,0)","v":5202360.0372315263},-131336.51195802569,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DK124,0)","v":-133909.19804020735},-10669989.114703512,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DM124,0)","v":-10878998.262907483},-32486.285972956954,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DO124,0)","v":-33122.643787995548},-149487.51505707816,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DQ124,0)","v":-152415.75217647248},-580382.40536246356,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DS124,0)","v":-591751.22972332616},-1779348.6470613373,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DU124,0)","v":-1814203.4291123976},5247614.5884460183,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DW124,0)","v":5350407.5194830718},1363351.0971155907,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*DY124,0)","v":1390057.1085695673},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EA124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EC124,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B124),MONTH($B124),1),Índices!$B$6:$F$500,5,FALSE)*EE124,0)","v":0}]
[null,"2025-02-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*C125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*E125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*G125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*I125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*K125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*M125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*O125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*Q125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*S125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*U125,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$X$16:$X$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*W125,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AG125,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B125)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AI125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AK125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AM125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AO125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AS125,0)","v":0},-20444832.326036166,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AU125,0)","v":-20641926.553611226},13236779.467041371,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AW125,0)","v":13364385.934193246},48879.099083049456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*AY125,0)","v":49350.308047970626},202936.627158374,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BA125,0)","v":204892.99623681008},740139.93917134311,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BC125,0)","v":747275.10698696051},2158984.6646460406,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BE125,0)","v":2179797.9150576331},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BG125,0)","v":0},-5721805.0522525478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BI125,0)","v":-5776964.9444504716},-334556.09678748151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BK125,0)","v":-337781.31646281644},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BM125,0)","v":0},-276896.27054921695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BO125,0)","v":-279565.63245407405},-1772.6041066207677,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BQ125,0)","v":-1789.692534230217},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BS125,0)","v":0},-780027.81085345149,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BU125,0)","v":-787547.509543836},-64179.366643898495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BW125,0)","v":-64798.074711209316},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*BY125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CA125,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CC125,0)","v":0},-32670.308844871604,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CE125,0)","v":-32985.260280213944},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CG125,0)","v":0},-345304.31897774467,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CI125,0)","v":-348633.15469240985},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CK125,0)","v":0},-18799.962846807834,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CM125,0)","v":-18981.200046342732},-20409.938885299172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CO125,0)","v":-20606.696729790241},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CQ125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CS125,0)","v":0},-19499149.928163301,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CU125,0)","v":-19687127.497857887},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CW125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*CY125,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DA125,0)","v":0},-876549.45223937067,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DC125,0)","v":-884999.64808668266},657892.38716413837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DE125,0)","v":664234.66426418081},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DG125,0)","v":0},5124813.7352296943,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DI125,0)","v":5174218.4546474628},-133847.40770304343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DK125,0)","v":-135137.7362816036},-10620932.131954771,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DM125,0)","v":-10723321.05749313},-32636.571337426489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DO125,0)","v":-32951.197533223494},-150143.84522202739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DQ125,0)","v":-151591.27627586387},-584027.95190862054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DS125,0)","v":-589658.15401681222},-1787977.5254155966,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DU125,0)","v":-1805214.1573269563},5381996.2477106983,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DW125,0)","v":5433880.2825777167},1356036.554759596,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*DY125,0)","v":1369109.1480223702},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EA125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EC125,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B125),MONTH($B125),1),Índices!$B$6:$F$500,5,FALSE)*EE125,0)","v":0}]
[null,"2025-03-01",{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*C126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*E126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*G126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*I126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*K126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*M126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*O126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*Q126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*S126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Ponta\"))*H10","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*U126,0)","v":0},{"$f":"SUMPRODUCT('RB e Conexão'!$Y$16:$Y$342*('RB e Conexão'!$D$16:$D$342=\"Fora Ponta\"))*H11","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*W126,0)","v":0},null,null,null,null,null,null,null,null,0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AG126,0)","v":0},{"$f":"SUMIFS(CUSD!X:X,CUSD!G:G,'Neutralidade-COVID'!B126)","v":0},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AI126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AK126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AM126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AO126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AS126,0)","v":0},-20444832.326036166,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AU126,0)","v":-20444832.326036166},13236779.467041371,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AW126,0)","v":13236779.467041371},48879.099083049456,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*AY126,0)","v":48879.099083049456},202936.62715837412,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BA126,0)","v":202936.62715837412},740139.93917134311,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BC126,0)","v":740139.93917134311},2158984.6646460406,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BE126,0)","v":2158984.6646460406},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BG126,0)","v":0},-5721805.0522525478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BI126,0)","v":-5721805.0522525478},-334556.09678748151,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BK126,0)","v":-334556.09678748151},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BM126,0)","v":0},-276896.27054921695,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BO126,0)","v":-276896.27054921695},-1772.604106620767,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BQ126,0)","v":-1772.604106620767},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BS126,0)","v":0},-780027.81085345149,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BU126,0)","v":-780027.81085345149},-64179.366643898495,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BW126,0)","v":-64179.366643898495},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*BY126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CA126,0)","v":0},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CC126,0)","v":0},-32670.308844871604,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CE126,0)","v":-32670.308844871604},{"$error":"#DIV/0!"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CG126,0)","v":0},-345304.31897774478,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CI126,0)","v":-345304.31897774478},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CK126,0)","v":0},-18799.962846807834,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CM126,0)","v":-18799.962846807834},-20409.938885299172,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CO126,0)","v":-20409.938885299172},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CQ126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CS126,0)","v":0},-19499149.928163297,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CU126,0)","v":-19499149.928163297},null,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CW126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*CY126,0)","v":0},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DA126,0)","v":0},-876549.45223937044,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DC126,0)","v":-876549.45223937044},657892.38716413837,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DE126,0)","v":657892.38716413837},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DG126,0)","v":0},5124813.7352296934,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DI126,0)","v":5124813.7352296934},-133847.40770304343,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DK126,0)","v":-133847.40770304343},-10620932.131954771,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DM126,0)","v":-10620932.131954771},-32636.571337426489,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DO126,0)","v":-32636.571337426489},-150143.84522202739,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DQ126,0)","v":-150143.84522202739},-584027.95190862054,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DS126,0)","v":-584027.95190862054},-1787977.5254155966,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DU126,0)","v":-1787977.5254155966},5381996.2477106983,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DW126,0)","v":5381996.2477106983},1356036.554759596,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*DY126,0)","v":1356036.554759596},{"$error":"#N/A"},{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EA126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EC126,0)","v":0},0,{"$f":"IFERROR(VLOOKUP($B$126,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B126),MONTH($B126),1),Índices!$B$6:$F$500,5,FALSE)*EE126,0)","v":0}]
[null,"xxx",{"$f":"'Neutralidade-COVID'!C4","v":0},{"$f":"SUM(D111:D126)","v":0},{"$f":"'Neutralidade-COVID'!C5","v":0},{"$f":"SUM(F111:F126)","v":0},{"$f":"'Neutralidade-COVID'!C6","v":0},{"$f":"SUM(H111:H126)","v":0},{"$f":"'Neutralidade-COVID'!C7","v":0},{"$f":"SUM(J111:J126)","v":0},{"$f":"'Neutralidade-COVID'!C8","v":0},{"$f":"SUM(L111:L126)","v":0},{"$f":"'Neutralidade-COVID'!C9","v":0},{"$f":"SUM(N111:N126)","v":0},{"$f":"'Neutralidade-COVID'!C10","v":0},{"$f":"SUM(P111:P126)","v":0},{"$f":"C11","v":0},{"$f":"SUM(R111:R126)","v":0},{"$f":"C19","v":0},{"$f":"SUM(T111:T126)","v":0},{"$f":"IFERROR(SUM(U103:U126),0)","v":0},{"$f":"SUM(V103:V126)","v":0},{"$f":"IFERROR(SUM(W103:W126),0)","v":0},{"$f":"SUM(X103:X126)","v":0},null,null,null,null,null,null,null,null,{"$f":"C20","v":0},{"$f":"SUM(AH115:AH126)","v":0},{"$f":"SUM(AI115:AI126)","v":26.000645161290322},{"$f":"SUM(AJ115:AJ126)","v":27.05389761086218},{"$f":"C22","v":0},{"$f":"SUM(AL111:AL126)","v":0},null,{"$f":"SUM(AN111:AN126)","v":0},null,{"$f":"SUM(AP111:AP126)","v":0},null,{"$f":"SUM(AR111:AR126)","v":0},null,{"$f":"SUM(AT111:AT126)","v":0},{"$f":"C29","v":-243734411.68423849},{"$f":"SUM(AV111:AV126)","v":-256265947.44301462},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$30)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":175863379.34565127},{"$f":"SUM(AX111:AX126)","v":185222658.09499508},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$31)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":603013.90671747888},{"$f":"SUM(AZ111:AZ126)","v":634338.45497998607},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$32)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":2609451.7431116141},{"$f":"SUM(BB111:BB126)","v":2746604.9700270081},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$33)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":9305240.7404989507},{"$f":"SUM(BD111:BD126)","v":9790699.1352301687},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$34)+((SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"reservado para energia\")*SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\"))/(SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Energia Requerida sem perdas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre as perdas na D)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas na RB (sobre o mercado cativo)\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas não Técnicas\")+SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],\"Perdas Técnicas\")))","v":26668787.414679661},{"$f":"SUM(BF111:BF126)","v":28053627.65218959},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$35)","v":0},{"$f":"SUM(BH111:BH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$36)","v":-72349995.299842134},{"$f":"SUM(BJ111:BJ126)","v":-76130258.208894908},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$57)","v":-4301874.9358113967},{"$f":"SUM(BL111:BL126)","v":-4527982.2132463986},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$38)","v":0},{"$f":"SUM(BN111:BN126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$39)","v":-3560458.5823823493},{"$f":"SUM(BP111:BP126)","v":-3747596.890328235},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$40)","v":-22370.305508417801},{"$f":"SUM(BR111:BR126)","v":-23539.385516849601},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$41)","v":0},{"$f":"SUM(BT111:BT126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$42)","v":-9897669.3601248171},{"$f":"SUM(BV111:BV126)","v":-10415306.629073856},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$43)","v":-793880.64512655104},{"$f":"SUM(BX111:BX126)","v":-835171.91522994312},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$55,TabFinanNeutralidade[Grupo Tarifa],\"ENCARGO\")","v":0},{"$f":"SUM(BZ111:BZ126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$45)","v":0},{"$f":"SUM(CB111:CB126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$46)","v":0},{"$f":"SUM(CD111:CD126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$47)","v":-393996.68767800718},{"$f":"SUM(CF111:CF126)","v":-414430.39112673042},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B48)","v":0},{"$f":"SUM(CH111:CH126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B49)","v":-4165092.7436087383},{"$f":"SUM(CJ111:CJ126)","v":-4381366.1228574803},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$50)","v":0},{"$f":"SUM(CL111:CL126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$51)","v":-250513.501544578},{"$f":"SUM(CN111:CN126)","v":-263852.90407198155},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$52)","v":-271966.77451600501},{"$f":"SUM(CP111:CP126)","v":-286448.52602632431},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],$B$53)","v":0},{"$f":"SUM(CR111:CR126)","v":0},{"$f":"SUMIFS(TabFinanNeutralidade[Valor],TabFinanNeutralidade[Detalhe Grupo],B54)","v":0},{"$f":"SUM(CT111:CT126)","v":0},{"$f":"SUM($C$55:$C$56)","v":-243734411.68423849},{"$f":"SUM(CV111:CV126)","v":-256477888.50458479},{"$f":"SUM(CW103:CW126)","v":0},{"$f":"SUM(CX111:CX126)","v":0},{"$f":"SUM(CY103:CY126)","v":0},{"$f":"SUM(CZ111:CZ126)","v":0},{"$f":"VLOOKUP(\"Receita Irrecuperável\",TabFinanNeutralidade[#Data],3,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DB111:DB126)","v":0},{"$f":"VLOOKUP(\"Parcela B\",TabFinanNeutralidade[#Data],3,FALSE)","v":-10509613.828706663},{"$f":"SUM(DD111:DD126)","v":-11052979.433401382},{"$f":"VLOOKUP(\"CDE\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":8318792.8782000002},{"$f":"SUM(DF111:DF126)","v":8753447.0068592262},{"$f":"VLOOKUP(\"CDE ENERGIA\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(DH111:DH126)","v":0},{"$f":"VLOOKUP(\"ESS/ERR\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":65897193.236000001},{"$f":"SUM(DJ111:DJ126)","v":69360760.907194942},{"$f":"VLOOKUP(\"Proinfa\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1698371.9909999999},{"$f":"SUM(DL111:DL126)","v":-1787194.9863025725},{"$f":"VLOOKUP(\"ENERGIA REQUERIDA SEM PERDAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-141109325.05728799},{"$f":"SUM(DN111:DN126)","v":-148619026.69191411},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre as perdas na D)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-402632.34702028398},{"$f":"SUM(DP111:DP126)","v":-423547.74589547527},{"$f":"VLOOKUP(\"PERDAS NA RB (sobre o mercado cativo)\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-1930618.06593612},{"$f":"SUM(DR111:DR126)","v":-2032091.6794579206},{"$f":"VLOOKUP(\"PERDAS NÃO TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-7342558.3515662402},{"$f":"SUM(DT111:DT126)","v":-7725622.7654784918},{"$f":"VLOOKUP(\"PERDAS TÉCNICAS\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":-22085933.868988901},{"$f":"SUM(DV111:DV126)","v":-23232798.532506507},{"$f":"VLOOKUP(\"EUST - RB\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":65214946.344900012},{"$f":"SUM(DX111:DX126)","v":68608381.84808366},{"$f":"VLOOKUP(\"TRANSPORTE ITAIPU\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":18069475.366700001},{"$f":"SUM(DZ111:DZ126)","v":19031643.08975393},{"$f":"VLOOKUP(\"CFURH\",Tab_CVA_Neutralidade[[Detalhe Grupo]:[Valor]],2,FALSE)","v":{"$error":"#N/A"}},{"$f":"SUM(EB111:EB126)","v":0},{"$f":"C58","v":0},{"$f":"SUM(ED111:ED126)","v":0},{"$f":"C59","v":0},{"$f":"SUM(EF111:EF126)","v":0}]

{"sheet":"CDE Eletrobrás","index":36,"n_rows":32,"n_cols":14,"rows_kept":32,"cut":false,"hidden":false,"merged":[[3,2,3,3],[3,4,3,5]]}
[]
[null,"Financeiro - CDE Eletrobrás "]
[]
[null,null,"Data base - conforme faturamento/recebimento",null,"Atualizados para mês de aniversário"]
[null,"Competência","Faturamento CDE Eletrobrás ","Repasses CDE Eletrobás","CDE Eletrobrás","Repasses CDE Eletrobás",null,null,null,"CDE_eletrobras_data_repasse"]
[null,{"$f":"DATE(YEAR(B7),MONTH(B7)-1,1)","v":"2023-04-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B6)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B6,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D6*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B6,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"Distribuidora","legislacao","data_repasse","mes_repasse","CDE_Eletrobras"]
[null,"2023-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B7)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B7,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D7*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B7,Índices!$B$7:$F$3000,5)","v":0},null,null,null,"ENERGISA MATO GROSSO","DSP 1239/2024",45412,45383,-33488879.339777607]
[null,"2023-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B8)","v":0},{"$f":"ABS(IFERROR(VLOOKUP(B8,$M$7:$N$7,2,FALSE),0))","v":0},{"$f":"C8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D8*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B8,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B9)","v":0},0,{"$f":"C9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D9*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B9,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B10)","v":0},0,{"$f":"C10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D10*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B10,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B11)","v":0},0,{"$f":"C11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D11*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B11,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B12)","v":0},0,{"$f":"C12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D12*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B12,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B13)","v":0},0,{"$f":"C13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D13*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B13,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2023-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B14)","v":0},0,{"$f":"C14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D14*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B14,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B15)","v":0},0,{"$f":"C15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D15*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B15,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-02-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B16)","v":0},0,{"$f":"C16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D16*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B16,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-03-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B17)","v":0},0,{"$f":"C17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0},{"$f":"D17*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B17,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B19),MONTH(B19)-1,1)","v":"2024-04-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B18)","v":-1258447.5604610348},33488879.339777607,{"$f":"C18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":-1388040.4076119349},{"$f":"D18*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B18,Índices!$B$7:$F$3000,5)","v":36937508.712895706}]
[null,"2024-05-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B19)","v":-1260546.6120494918},0,{"$f":"C19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":-1378877.262250409},{"$f":"D19*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B19,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-06-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B20)","v":-1103517.2627564091},0,{"$f":"C20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":-1197665.5366393104},{"$f":"D20*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B20,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-07-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B21)","v":-1147857.7350970507},0,{"$f":"C21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":-1234589.7452135275},{"$f":"D21*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B21,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-08-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B22)","v":-1212230.0385013456},0,{"$f":"C22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":-1292612.4492610565},{"$f":"D22*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B22,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-09-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B23)","v":-1323946.4289163356},0,{"$f":"C23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":-1400044.1293502052},{"$f":"D23*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B23,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-10-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B24)","v":-1515632.6121497715},0,{"$f":"C24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":-1588011.96035831},{"$f":"D24*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B24,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-11-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B25)","v":-1376934.867482827},0,{"$f":"C25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":-1431340.2853287344},{"$f":"D25*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B25,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2024-12-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B26)","v":-1215110.3584245539},0,{"$f":"C26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":-1251465.2340602891},{"$f":"D26*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B26,Índices!$B$7:$F$3000,5)","v":0}]
[null,"2025-01-01",{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B27)","v":-1152238.3294660326},0,{"$f":"C27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":-1174808.9571565324},{"$f":"D27*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B27,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(B29),MONTH(B29)-1,1)","v":"2025-02-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B28)","v":-1157297.2721646933},0,{"$f":"C28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":-1168453.9599914525},{"$f":"D28*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B28,Índices!$B$7:$F$3000,5)","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"SUMIFS(INDIRECT(\"DADOS_MercadoBase[CDE_Elet_Eco]\"),DADOS_MercadoBase[AnoMes],B29)","v":-1157297.2721646933},0,{"$f":"C29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":-1157297.2721646933},{"$f":"D29*VLOOKUP($B$29,Índices!$B$7:$F$3000,5)/VLOOKUP($B29,Índices!$B$7:$F$3000,5)","v":0}]
[null,"Total",{"$f":"SUM(C6:C29)","v":-14881056.349634238},{"$f":"SUM(D6:D29)","v":33488879.339777607},{"$f":"SUM(E6:E29)","v":-15663207.199386455},{"$f":"SUM(F6:F29)","v":36937508.712895706}]
[]
[null,"Diferença Financeira Atualizada:",null,null,null,{"$f":"-(E30+F30)","v":-21274301.513509251}]

{"sheet":"PIS_COFINS","index":37,"n_rows":177,"n_cols":20,"rows_kept":177,"cut":false,"hidden":false,"merged":[[7,8,7,9],[17,1,17,2],[8,8,8,9],[18,1,18,2],[13,8,13,9],[18,8,18,9],[8,1,8,2],[9,8,9,9],[10,8,10,9],[11,8,11,9],[12,8,12,9],[21,8,21,9],[22,15,22,17],[19,1,19,2],[14,8,14,9],[20,1,20,2],[15,8,15,9],[16,8,16,9],[17,8,17,9],[16,1,16,2]]}
[]
[]
[null,"Situação\nAção",null,"Valores originais das ações (histórico)","Valores habilitados (históricos)","Saldo atualizado dos créditos habilitados","Aproveitamento Mensal Estimado (futuro)","Creditos já aproveitados\n(inclui depósitos judiciais, se for o caso)","Tributos e demais descontos","Valor Disponível para IRT\n(A)","Previsão 12 meses pós IRT\n(B) ","Valor Disponível + \nPrevisão 12 meses\n(A + B)"]
[null,"Trânsito em Julgado habilitado",null,{"$f":"SUM(D18:D21)","v":0},{"$f":"SUM(E18:E21)","v":1254323568.3099999},{"$f":"IF(E9=\"\",R147,S147)","v":556420115.25839937},{"$f":"+K22","v":23201948.010000002},{"$f":"+F147","v":1162998766.1804366},{"$f":"G147","v":33482935.335620198},{"$f":"H4+SUM(L9:L19)-I4","v":-4786919.0555911399},{"$f":"MIN(K22*12,F4)","v":278423376.12},{"$f":"(J4+K4)","v":273636457.06440884},{"$f":"J4+K4","v":273636457.06440884},"Carta ENERGISA / VPR-OFC / nº 061/2025, 10/03/2025"]
[]
[]
[]
[null,null,null,"Data base","Saldo recente informado","Saldo anterior (0) ou posterior (1) às compensações do mês.",null,null,"Reversões realizadas\n por processo tarifário",null,"Valor Histórico","Valor Atualizado"]
[null,"Saldo junto à RFB (Declaração empresa)",null,45716,568817069.40999997,1,null,null,2020,null,null,{"$f":"IF(K9=0,0,K9*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I9,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I9+1","v":2021},null,null,{"$f":"IF(K10=0,0,K10*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I10,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I10+1","v":2022},null,-319110300,{"$f":"IF(K11=0,0,K11*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I11,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-451959832.93777126},"RTE 2022"]
[null,null,null,null,null,null,null,null,{"$f":"I11+1","v":2023},null,-308165357.70915002,{"$f":"IF(K12=0,0,K12*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I12,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-385267161.04151046}]
[null,null,null,null,null,null,null,null,{"$f":"I12+1","v":2024},null,-266970424.7996276,{"$f":"IF(K13=0,0,K13*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I13,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":-297075755.92112583}]
[null,null,null,null,null,null,null,null,2025,null,null,{"$f":"IF(K14=0,0,K14*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I14,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,null,null,2026,null,null,{"$f":"IF(K15=0,0,K15*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I15,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"* Obrigatório preenchimento se não houver informação do saldo recente (tabela acima)",null,null,null,null,null,null,2027,null,null,{"$f":"IF(K16=0,0,K16*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I16,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Item/ação judicial",null,"Valor original","Valor habilitado","Data base (habilitação)","Competência",null,2028,null,null,{"$f":"IF(K17=0,0,K17*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I17,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Ação 1",null,null,1254323568.3099999,null,{"$f":"IF(F18=\"\",\"\",DATE(YEAR(F18),MONTH(F18),1))","v":""},null,2029,null,null,{"$f":"IF(K18=0,0,K18*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I18,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,"Ação 2",null,null,null,null,{"$f":"IF(F19=\"\",\"\",DATE(YEAR(F19),MONTH(F19),1))","v":""},null,2030,null,null,{"$f":"IF(K19=0,0,K19*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(I19,MONTH(CAPA!$C$15),1),Índices!$B$6:$F$50000,5,0))","v":0}]
[null,null,null,null,null,null,{"$f":"IF(F20=\"\",\"\",DATE(YEAR(F20),MONTH(F20),1))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(F21=\"\",\"\",DATE(YEAR(F21),MONTH(F21),1))","v":""}]
[null,null,null,null,null,null,null,null,"Previsão de compensação média mensal futura",null,23201948.010000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"As colunas abaixo são meras estimativas para simples verificação de coerência dos valores declarados pela concessionária. O controle do saldo efetivo junto à RFB é de responsabilidade da própria distribuidora."]
[null,"Data","Compensações COFINS e PIS e levantamento de depósitos judiciais","Tributos Incidentes\n(PIS/COFINS sobre atualização financeira)","IR/CSLL","Compensações Atualizadas\n(SELIC mês)","Tributos Incidentes\nAtualizados","IR/CSLL\nAtualizados","Selic RFB","Selic RFB acumulada (juros simples)","Valores histórico dos créditos habilitados","Valores histórico dos créditos habilitados","Compensação Principal","Compensação juros","Teste proporção","Estimativa ANEEL de Saldo Principal RFB","Estimativa ANEEL de Saldo de Juros RFB","Estimativa ANEEL de Saldo total RFB","Estimativa de saldo a partir de declaração da Distribuidora"]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)-1,1)","v":"2015-02-01"},null,null,null,{"$f":"C25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E25*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B25),MONTH($B25)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B25,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B25,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.1999999999999851E-3},null,{"$f":"SUMIF($G$18:$G$21,B25,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B25,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P24:$Q24)=0,0,$C25*P24/SUM($P24:$Q24))","v":0},0,{"$f":"IFERROR(IF((M25/P24-N25/Q24)<0.0000001,\"ok\",M25/P24-N25/Q24),0)","v":0},{"$f":"-M25+K25","v":0},{"$f":"L25-K25-N25","v":0},{"$f":"P25+Q25","v":0}]
[null,"2015-03-01",null,null,null,{"$f":"C26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E26*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B26),MONTH($B26)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B26,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B26,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0399999999999965E-2},null,0,0,{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*P25/SUM($P25:$Q25))","v":0},{"$f":"IF(SUM($P25:$Q25)=0,0,$C26*Q25/SUM($P25:$Q25))","v":0},0,{"$f":"P25-M26+K26","v":0},{"$f":"Q25-N26+P25*I26+(L26-K26)","v":0},0,{"$f":"IF(S25<>0,S25*(1+I26)-C26-D26-E26,IF(AND($D$9<B27,$D$9>=B26),IF($F$9=0,$E$9-C26-D26,$E$9),0))","v":0}]
[null,"2015-04-01",null,null,null,{"$f":"C27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E27*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B27),MONTH($B27)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B27,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B27,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.5000000000000639E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2015-05-01",null,null,null,{"$f":"C28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E28*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B28),MONTH($B28)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B28,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B28,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.9000000000000199E-3},null,{"$f":"SUMIF($G$18:$G$21,B28,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B28,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P27:$Q27)=0,0,$C28*P27/SUM($P27:$Q27))","v":0},{"$f":"IF(SUM($P27:$Q27)=0,0,$C28*Q27/SUM($P27:$Q27))","v":0},{"$f":"IFERROR(IF((M28/P27-N28/Q27)<0.0000001,\"ok\",M28/P27-N28/Q27),0)","v":0},{"$f":"P27-M28+K28","v":0},{"$f":"Q27-N28+P27*I28+(L28-K28)","v":0},{"$f":"P28+Q28","v":0},{"$f":"IF(S27<>0,S27*(1+I28)-C28-D28-E28,IF(AND($D$9<B29,$D$9>=B28),IF($F$9=0,$E$9-C28-D28,$E$9),0))","v":0}]
[null,"2015-06-01",null,null,null,{"$f":"C29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E29*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B29),MONTH($B29)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B29,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B29,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-07-01",null,null,null,{"$f":"C30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E30*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B30),MONTH($B30)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B30,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B30,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1800000000000033E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-08-01",null,null,null,{"$f":"C31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E31*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B31),MONTH($B31)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B31,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B31,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-09-01",null,null,null,{"$f":"C32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E32*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B32),MONTH($B32)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B32,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B32,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-10-01",null,null,null,{"$f":"C33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E33*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B33),MONTH($B33)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B33,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B33,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-11-01",null,null,null,{"$f":"C34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E34*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B34),MONTH($B34)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B34,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B34,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2015-12-01",null,null,null,{"$f":"C35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E35*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B35),MONTH($B35)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B35,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B35,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-01-01",null,null,null,{"$f":"C36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E36*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B36),MONTH($B36)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B36,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B36,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-02-01",null,null,null,{"$f":"C37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E37*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B37),MONTH($B37)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B37,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B37,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-03-01",null,null,null,{"$f":"C38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E38*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B38),MONTH($B38)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B38,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B38,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-04-01",null,null,null,{"$f":"C39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E39*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B39),MONTH($B39)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B39,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B39,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0599999999999943E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-05-01",null,null,null,{"$f":"C40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E40*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B40),MONTH($B40)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B40,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B40,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-06-01",null,null,null,{"$f":"C41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E41*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B41),MONTH($B41)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B41,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B41,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1600000000000055E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-07-01",null,null,null,{"$f":"C42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E42*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B42),MONTH($B42)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B42,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B42,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-08-01",null,null,null,{"$f":"C43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E43*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B43),MONTH($B43)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B43,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B43,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.2199999999999989E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-09-01",null,null,null,{"$f":"C44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E44*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B44),MONTH($B44)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B44,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B44,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.110000000000011E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-10-01",null,null,null,{"$f":"C45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E45*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B45),MONTH($B45)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B45,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B45,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-11-01",null,null,null,{"$f":"C46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E46*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B46,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B46,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0399999999999965E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2016-12-01",null,null,null,{"$f":"C47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E47*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B47,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B47,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-01-01",null,null,null,{"$f":"C48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E48*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B48,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B48,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.089999999999991E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-02-01",null,null,null,{"$f":"C49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E49*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B49,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B49,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-03-01",null,null,null,{"$f":"C50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E50*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B50,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B50,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0499999999999954E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2017-04-01",null,null,null,{"$f":"C51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E51*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B51,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B51,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-05-01",null,null,null,{"$f":"C52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E52*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B52,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B52,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-06-01",null,null,null,{"$f":"C53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E53*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B53,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B53,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0999999999999961E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-07-01",null,null,null,{"$f":"C54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E54*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B54,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B54,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-08-01",null,null,null,{"$f":"C55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E55*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B55,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B55,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-09-01",null,null,null,{"$f":"C56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E56*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B56,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B56,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-10-01",null,null,null,{"$f":"C57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E57*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B57,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B57,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":6.3999999999999613E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-11-01",null,null,null,{"$f":"C58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E58*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B58,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B58,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2017-12-01",null,null,null,{"$f":"C59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E59*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B59,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B59,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-01-01",null,null,null,{"$f":"C60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E60*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B60,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B60,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.8000000000000274E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-02-01",null,null,null,{"$f":"C61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E61*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B61,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B61,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-03-01",null,null,null,{"$f":"C62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E62*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B62,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B62,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.3000000000000824E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-04-01",null,null,null,{"$f":"C63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E63*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B63,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B63,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-05-01",null,null,null,{"$f":"C64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E64*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B64,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B64,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-06-01",null,null,null,{"$f":"C65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E65*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B65,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B65,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-07-01",null,null,null,{"$f":"C66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E66*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B66),MONTH($B66)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B66,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B66,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-08-01",null,null,null,{"$f":"C67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E67*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B67),MONTH($B67)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B67,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B67,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-09-01",null,null,null,{"$f":"C68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E68*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B68),MONTH($B68)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B68,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B68,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-10-01",null,null,null,{"$f":"C69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E69*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B69),MONTH($B69)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B69,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B69,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-11-01",null,null,null,{"$f":"C70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E70*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B70),MONTH($B70)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B70,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B70,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2018-12-01",null,null,null,{"$f":"C71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E71*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B71),MONTH($B71)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B71,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B71,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-01-01",null,null,null,{"$f":"C72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E72*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B72),MONTH($B72)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B72,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B72,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-02-01",null,null,null,{"$f":"C73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E73*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B73),MONTH($B73)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B73,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B73,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-03-01",null,null,null,{"$f":"C74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E74*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B74),MONTH($B74)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B74,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B74,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-04-01",null,null,null,{"$f":"C75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E75*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B75),MONTH($B75)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B75,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B75,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.2000000000000934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-05-01",null,null,null,{"$f":"C76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E76*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B76),MONTH($B76)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B76,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B76,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.4000000000000714E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-06-01",null,null,null,{"$f":"C77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E77*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B77),MONTH($B77)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B77,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B77,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.6999999999999265E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-07-01",null,null,null,{"$f":"C78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E78*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B78),MONTH($B78)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B78,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B78,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.7000000000000384E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-08-01",null,null,null,{"$f":"C79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E79*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B79),MONTH($B79)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B79,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B79,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.9999999999998934E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-09-01",null,null,null,{"$f":"C80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E80*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B80),MONTH($B80)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B80,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B80,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.5999999999999375E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-10-01",null,null,null,{"$f":"C81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E81*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B81),MONTH($B81)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B81,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B81,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.7999999999999154E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-11-01",null,null,null,{"$f":"C82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E82*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B82),MONTH($B82)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B82,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B82,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2019-12-01",null,null,null,{"$f":"C83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E83*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B83),MONTH($B83)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B83,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B83,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.7000000000000366E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-01-01",null,null,null,{"$f":"C84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E84*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B84),MONTH($B84)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B84,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B84,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.8000000000000256E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-02-01",null,null,null,{"$f":"C85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E85*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B85),MONTH($B85)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B85,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B85,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.8999999999999027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-03-01",null,null,null,{"$f":"C86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E86*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B86),MONTH($B86)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B86,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B86,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.4000000000000696E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-04-01",null,null,null,{"$f":"C87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E87*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B87),MONTH($B87)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B87,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B87,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.7999999999999137E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-05-01",null,null,null,{"$f":"C88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E88*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B88),MONTH($B88)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B88,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B88,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.3999999999999577E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-06-01",null,null,null,{"$f":"C89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E89*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B89),MONTH($B89)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B89,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B89,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-07-01",null,null,null,{"$f":"C90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E90*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B90),MONTH($B90)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B90,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B90,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.9000000000000128E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-08-01",null,null,null,{"$f":"C91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E91*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B91),MONTH($B91)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B91,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B91,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-09-01",null,null,null,{"$f":"C92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E92*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B92),MONTH($B92)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B92,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B92,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,{"$f":"SUMIF($G$18:$G$21,B92,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B92,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P91:$Q91)=0,0,$C92*P91/SUM($P91:$Q91))","v":0},{"$f":"IF(SUM($P91:$Q91)=0,0,$C92*Q91/SUM($P91:$Q91))","v":0},{"$f":"IFERROR(IF((M92/P91-N92/Q91)<0.0000001,\"ok\",M92/P91-N92/Q91),0)","v":0},{"$f":"P91-M92+K92","v":0},{"$f":"Q91-N92+P91*I92+(L92-K92)","v":0},{"$f":"P92+Q92","v":0},{"$f":"IF(S91<>0,S91*(1+I92)-C92-D92-E92,IF(AND($D$9<B93,$D$9>=B92),IF($F$9=0,$E$9-C92-D92,$E$9),0))","v":0}]
[null,"2020-10-01",null,null,null,{"$f":"C93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E93*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B93),MONTH($B93)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B93,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B93,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-11-01",null,null,null,{"$f":"C94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E94*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B94),MONTH($B94)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B94,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B94,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2020-12-01",null,null,null,{"$f":"C95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E95*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B95),MONTH($B95)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B95,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B95,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.6000000000000458E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-01-01",null,null,null,{"$f":"C96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E96*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B96),MONTH($B96)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B96,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B96,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.5000000000000568E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-02-01",null,null,null,{"$f":"C97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E97*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B97,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B97,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.3000000000000789E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-03-01",null,null,null,{"$f":"C98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E98*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B98,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B98,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0000000000000018E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-04-01",null,null,null,{"$f":"C99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E99*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B99,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B99,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.0999999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-05-01",null,null,null,{"$f":"C100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E100*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B100,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B100,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":2.6999999999999247E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-06-01",null,null,null,{"$f":"C101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E101*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B101,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B101,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.1000000000001027E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-07-01",null,11528063.439999999,null,{"$f":"C102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":17244223.279257644},{"$f":"E102*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B102,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B102,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":3.6000000000000476E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-08-01",null,177348.5,null,{"$f":"C103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":264346.22782851866},{"$f":"E103*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B103,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B103,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.2999999999999705E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-09-01",null,null,null,{"$f":"C104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E104*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B104,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B104,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.3999999999999595E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-10-01",null,null,null,{"$f":"C105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E105*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B105,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B105,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":4.8999999999999044E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-11-01",null,null,null,{"$f":"C106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"E106*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B106,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B106,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":5.9000000000000163E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2021-12-01",null,749978.42,null,{"$f":"C107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":1096422.8894640175},{"$f":"E107*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B107,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B107,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.7000000000000401E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-01-01",null,257086.96,null,{"$f":"C108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":372977.01457895699},{"$f":"E108*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B108,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B108,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.3000000000000842E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-02-01",null,351191.2,null,{"$f":"C109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":505797.90045318904},{"$f":"E109*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B109,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B109,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.6000000000000512E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-03-01",null,332947.51,null,{"$f":"C110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":475929.23657172947},{"$f":"E110*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B110,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B110,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-04-01",null,346630.28,null,{"$f":"C111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":490936.71824435907},{"$f":"E111*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B111,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B111,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2022-05-01",null,424166,null,{"$f":"C112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":595780.78834425658},{"$f":"E112*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B112,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B112,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-06-01",null,378556.75,null,{"$f":"C113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"D113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":526273.54859016044},{"$f":"E113*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B113,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B113,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-07-01",46302677.259999998,469775.25,null,{"$f":"C114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":63723471.295142829},{"$f":"D114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":646522.21923254605},{"$f":"E114*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B114,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B114,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0299999999999976E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-08-01",36336545.990000002,469535.68,null,{"$f":"C115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":49495509.223485984},{"$f":"D115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":639573.93161671178},{"$f":"E115*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B115,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B115,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-09-01",35676225.68,453219.57,null,{"$f":"C116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":48034364.413430057},{"$f":"D116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":610213.48446291359},{"$f":"E116*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B116,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B116,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-10-01",33138713.5,500176.66,null,{"$f":"C117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":44144642.808355696},{"$f":"D117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":666293.81966733176},{"$f":"E117*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B117),MONTH($B117)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B117,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B117,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-11-01",34067543.600000001,444389.1,null,{"$f":"C118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":44923430.538260981},{"$f":"D118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":585997.13264358498},{"$f":"E118*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B118),MONTH($B118)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B118,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B118,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0199999999999987E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2022-12-01",27055727.399999999,412169.06,null,{"$f":"C119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":35316774.935775995},{"$f":"D119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":538018.50204590533},{"$f":"E119*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B119),MONTH($B119)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B119,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B119,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-01-01",30358834.84,400480.69,null,{"$f":"C120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":39188227.980125993},{"$f":"D120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":516954.24623740814},{"$f":"E120*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B120),MONTH($B120)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B120,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B120,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-02-01",25488038.530000001,429625.44,null,{"$f":"C121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":32535362.107395075},{"$f":"D121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":548414.86701679649},{"$f":"E121*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B121),MONTH($B121)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B121,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B121,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-03-01",30169148.219999999,418362.69,null,{"$f":"C122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":38160410.298936352},{"$f":"D122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":529179.4049917236},{"$f":"E122*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B122),MONTH($B122)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B122,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B122,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1700000000000044E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-04-01",35177655.909999996,335949.33,null,{"$f":"C123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":43978971.95612783},{"$f":"D123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":420002.57778830314},{"$f":"E123*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B123),MONTH($B123)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B123,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B123,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-05-01",31006755.670000002,415715.34,null,{"$f":"C124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":38411853.240669407},{"$f":"D124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":514997.3379970516},{"$f":"E124*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B124),MONTH($B124)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B124,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B124,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1200000000000099E-2},null,0,0,0,0,0,0,0,0,0]
[null,{"$f":"DATE(YEAR(B126),MONTH(B126)-1,1)","v":"2023-06-01"},38767776.909999996,316406.89,null,{"$f":"C125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":47492883.10730733},{"$f":"D125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":387617.6721714593},{"$f":"E125*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B125),MONTH($B125)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B125,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B125,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-07-01",15991676.800000001,374016.62,null,{"$f":"C126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":19382993.837095428},{"$f":"D126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":453333.43908196432},{"$f":"E126*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B126),MONTH($B126)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B126,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B126,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0699999999999932E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-08-01",39476439.530000001,344074.49,null,{"$f":"C127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":47340631.432005189},{"$f":"D127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":412618.35692822811},{"$f":"E127*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B127),MONTH($B127)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B127,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B127,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.1400000000000077E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-09-01",43545041.640000001,338650.81,null,{"$f":"C128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":51632432.412152819},{"$f":"D128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":401546.6376907524},{"$f":"E128*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B128),MONTH($B128)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B128,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B128,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-10-01",41697168.729999997,346644.22,null,{"$f":"C129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":48964982.643654637},{"$f":"D129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":407064.28596460726},{"$f":"E129*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B129),MONTH($B129)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B129,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B129,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0000000000000009E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2023-11-01",48898660.509999998,281762,null,{"$f":"C130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":56854531.817870349},{"$f":"D130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":327605.01876714465},{"$f":"E130*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B130),MONTH($B130)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B130,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B130,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.200000000000097E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2023-12-01",42759206.450000003,277540,null,{"$f":"C131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":49264920.470297098},{"$f":"D131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":319767.06684944232},{"$f":"E131*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B131),MONTH($B131)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B131,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B131,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-01-01",13994430.83,241472.43,null,{"$f":"C132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":15980699.679383788},{"$f":"D132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":275745.28979118366},{"$f":"E132*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B132),MONTH($B132)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B132,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B132,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.7000000000000419E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-02-01",13994430.83,221941.11,null,{"$f":"C133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":15827694.907880723},{"$f":"D133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":251015.29453173163},{"$f":"E133*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B133),MONTH($B133)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B133,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B133,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.0000000000000071E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-03-01",13994430.83,235422.33,null,{"$f":"C134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":15702047.058890946},{"$f":"D134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":264148.82815021597},{"$f":"E134*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B134),MONTH($B134)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B134,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B134,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-04-01",46911695.549999997,188861.55,null,{"$f":"C135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":52201765.148771659},{"$f":"D135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":210158.8135569531},{"$f":"E135*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B135),MONTH($B135)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B135,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B135,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.899999999999908E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-05-01",23201948.010000002,190472.34,null,{"$f":"C136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":25591246.218787909},{"$f":"D136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":210086.86635742031},{"$f":"E136*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B136),MONTH($B136)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B136,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B136,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.2999999999999741E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-06-01",9207517.1799999997,198058.16,null,{"$f":"C137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":10071849.751466019},{"$f":"D137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":216650.37279591773},{"$f":"E137*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B137),MONTH($B137)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B137,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B137,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-07-01",37196378.840000004,178972.36,null,{"$f":"C138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":40369845.155998632},{"$f":"D138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":194241.66238015555},{"$f":"E138*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B138),MONTH($B138)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B138,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B138,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.100000000000108E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-08-01",23201948.010000002,164918.79,null,{"$f":"C139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":24955084.769021053},{"$f":"D139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":177380.03648144464},{"$f":"E139*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B139),MONTH($B139)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B139,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B139,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.69999999999993E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-09-01",23201948.010000002,183748.09,null,{"$f":"C140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":24740458.404999759},{"$f":"D140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":195932.34049502344},{"$f":"E140*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B140),MONTH($B140)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B140,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B140,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":8.3999999999999631E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-10-01",23201948.010000002,169757.18,null,{"$f":"C141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":24535547.958294261},{"$f":"D141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":179514.4713435116},{"$f":"E141*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B141),MONTH($B141)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B141,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B141,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-11-01",23201948.010000002,158224.47,null,{"$f":"C142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":24309961.825927477},{"$f":"D142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":165780.51222120668},{"$f":"E142*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B142),MONTH($B142)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B142,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B142,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":7.9000000000000181E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2024-12-01",23201948.010000002,168922.54,null,{"$f":"C143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":24118702.82980546},{"$f":"D143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":175597.00339643704},{"$f":"E143*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B143,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B143,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.300000000000086E-3},null,0,0,0,0,0,0,0,0,0]
[null,"2025-01-01",18123179.550000001,138210.96,null,{"$f":"C144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":18665406.792238805},{"$f":"D144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":142346.09244081817},{"$f":"E144*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B144,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B144,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":1.0099999999999998E-2},null,0,0,0,0,0,0,0,0,0]
[null,"2025-02-01",23201948.010000002,156515.84,null,{"$f":"C145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":23656439.51304758},{"$f":"D145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":159581.75150629657},{"$f":"E145*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B145,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B145,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.9000000000000199E-3},null,0,0,0,0,0,0,0,0,568817069.40999997]
[null,{"$f":"CAPA!$C$15","v":"2025-03-01"},{"$f":"K22","v":23201948.010000002},164760.06,null,{"$f":"C146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":23425621.64783385},{"$f":"D146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":166348.39568517779},{"$f":"E146*VLOOKUP(CAPA!$C$15,Índices!$B$6:$F$50000,5,0)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$50000,5,0)","v":0},{"$f":"ROUND(VLOOKUP(B146,Índices!$B$6:$F$50000,5,0)/VLOOKUP(EDATE(B146,-1),Índices!$B$6:$F$50000,5,0),4)-1","v":9.6000000000000529E-3},null,{"$f":"SUMIF($G$18:$G$21,B146,$D$18:$D$21)","v":0},{"$f":"SUMIF($G$18:$G$21,B146,$E$18:$E$21)","v":0},{"$f":"IF(SUM($P145:$Q145)=0,0,$C146*P145/SUM($P145:$Q145))","v":0},{"$f":"IF(SUM($P145:$Q145)=0,0,$C146*Q145/SUM($P145:$Q145))","v":0},{"$f":"IFERROR(IF((M146/P145-N146/Q145)<0.0000001,\"ok\",M146/P145-N146/Q145),0)","v":0},{"$f":"P145-M146+K146","v":0},{"$f":"Q145-N146+P145*I146+(L146-K146)","v":0},{"$f":"P146+Q146","v":0},{"$f":"IF(S145<>0,S145*(1+I146)-C146-D146-E146,IF(AND($D$9<B147,$D$9>=B146),IF($F$9=0,$E$9-C146-D146,$E$9),0))","v":550911005.20633602}]
[null,"TOTAL",{"$f":"SUM(C25:C146)","v":974951484.86000001},{"$f":"SUM(D25:D146)","v":24334721.109999992},{"$f":"SUM(E25:E146)","v":0},{"$f":"SUM(F25:F146)","v":1162998766.1804366},{"$f":"SUM(G25:G146)","v":33482935.335620198},{"$f":"SUM(H25:H146)","v":0},0.01,null,{"$f":"SUM(K25:K146)","v":0},{"$f":"SUM(L25:L146)","v":0},null,null,null,{"$f":"P146","v":0},{"$f":"Q146+P146*I147","v":0},{"$f":"P147+Q147","v":0},{"$f":"S146*(1+I147)","v":556420115.25839937},{"$f":"S147/R147-1","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Item ",null,null,null,"Total Nominal",{"$f":"\"Total Atualizado \" &\"(\"&LOWER(TEXT(LnkTxtDRPData,\"MMMM\"))&\"/\"&YEAR(LnkTxtDRPData)&\")\"","v":"Total Atualizado (abril/2025)"},"Coluna1"]
[null,null,null,{"$f":"\"Estimativa das compensações de créditos de Pis/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Estimativa das compensações de créditos de Pis/Cofins (até março/2025)"},null,null,null,{"$f":"C147","v":974951484.86000001},{"$f":"F147","v":1162998766.1804366},{"$f":"IF(ABS(H156)+ABS(I156)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Tributos incidentes sobre atualização financeira - PIS/Cofins \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Tributos incidentes sobre atualização financeira - PIS/Cofins (até março/2025)"},null,null,null,{"$f":"-(D147)","v":-24334721.109999992},{"$f":"-(G147)","v":-33482935.335620198},{"$f":"IF(ABS(H157)+ABS(I157)>0,1,0)","v":1}]
[null,null,null,{"$f":"\"Recolhimento de IR/CSLL \" &\"(até \"&LOWER(TEXT(B146,\"MMMM\"))&\"/\"&YEAR(B146)&\")\"","v":"Recolhimento de IR/CSLL (até março/2025)"},null,null,null,{"$f":"-(E147)","v":0},{"$f":"-(H147-H146)","v":0},0]
[null,null,null,"(i) Valor de compensações atualizado líquido de tributos",null,null,null,null,{"$f":"I156+I157+I158","v":1129515830.8448164},1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2020",null,null,null,{"$f":"K9","v":0},{"$f":"L9","v":0},0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2021",null,null,null,{"$f":"K10","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2022",null,null,null,{"$f":"K11","v":-319110300},-451959832.93777126,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2023",null,null,null,{"$f":"K12","v":-308165357.70915002},-385267161.04151046,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2024",null,null,null,{"$f":"K13","v":-266970424.7996276},-297075755.92112583,1]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2025",null,null,null,{"$f":"K14","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2026",null,null,null,{"$f":"K15","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2027",null,null,null,{"$f":"K16","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2028",null,null,null,{"$f":"K17","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2029",null,null,null,{"$f":"K18","v":0},0,0]
[null,null,null,"Reversão de créditos de Pis/Cofins no processo tarifário de 2030",null,null,null,{"$f":"K19","v":0},0,0]
[null,null,null,"(ii) Total de reversões",null,null,null,null,{"$f":"SUM(I160:I170)","v":-1134302749.9004076},1]
[null,null,null,"(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",null,null,null,null,{"$f":"I159+I171","v":-4786919.0555911064},1]
[null,null,null,{"$f":"\"Estimativa de disponibilidade de saldo junto à RFB para compensações\"","v":"Estimativa de disponibilidade de saldo junto à RFB para compensações"},null,null,null,null,{"$f":"S147","v":556420115.25839937},1]
[null,null,null,"Projeção mensal de compensações futuras",null,null,null,null,{"$f":"K22","v":23201948.010000002},1]
[null,null,null,"(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",null,null,null,null,{"$f":"MIN(I174*12,I173)","v":278423376.12},1]
[null,null,null,"Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",null,null,null,null,{"$f":"I172+I175","v":273636457.0644089},1]
[null,null,null,null,null,null,null,null,null,0]

{"sheet":"Suprimento","index":38,"n_rows":18,"n_cols":19,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Financeiro de Ultrapassagem e Sobrecontratação no Suprimento"]
[]
[null,"Resumo (Valores anuais)"]
[null,"Distribuidora","Energia Faturada (MWh)","Energia Contratada  (MWh)","Fora da faixa de Tolerância (MWh)","Financeiro (R$)",null,"Distribuidora","AnoMes","TE (R$/MWh)","Energia Faturada","Energia Contratada","Fora da Tolerância","TE Pro-Rata","Financeiro","Fator Selic","Fin. Atualizado",null,"IPCA"]
[null,"COOSALUZ A3a",{"$f":"SuprimentoX1[[#Totals],[Energia Faturada]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Energia Contratada]]","v":0},{"$f":"SuprimentoX1[[#Totals],[Fora da Tolerância]]","v":0},null,"...=SuprimentoX1[[#Totais];[Fin. Atualizado]]","COOSALUZ A3a","2024-01-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1309995454728132},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":81.062381049554332}]
[null,"TOTAIS",{"$f":"SUM(C6:C6)","v":0},{"$f":"SUM(D6:D6)","v":0},{"$f":"SUM(E6:E6)","v":0},{"$f":"SUM(F6:F6)","v":0},null,"COOSALUZ A3a","2024-02-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1220211275209788},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":81.711042575956967}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-03-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1127665401292806},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":82.390611881031617}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-04-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.1029783450837025},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":83.121773451529037}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-05-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.093872490766943},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":83.813714025946112}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-06-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0853165392698378},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":84.474448517729201}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-07-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0755598951547281},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":85.240735113873697}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-08-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.066309535489721},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":85.980208439084834}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-09-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0574779302030795},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":86.698278520463589}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-10-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0477552063925806},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":87.502801763829211}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-11-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0395119762965737},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":88.196690574571235}]
[null,null,null,null,null,null,null,"COOSALUZ A3a","2024-12-01",0,0,null,{"$f":"SuprimentoX1[[#This Row],[Energia Faturada]]*SuprimentoX1[[#Totals],[Fora da Tolerância]]/SuprimentoX1[[#Totals],[Energia Faturada]]","v":{"$error":"#DIV/0!"}},{"$f":"SuprimentoX1[[#This Row],[TE (R$/MWh)]]","v":0},{"$f":"SuprimentoX1[[#This Row],[Fora da Tolerância]]*SuprimentoX1[[#This Row],[TE Pro-Rata]]*2","v":{"$error":"#DIV/0!"}},{"$f":"TabSupIPCA[[#Totals],[IPCA]]/TabSupIPCA[[#This Row],[IPCA]]","v":1.0299189908008612},{"$f":"SuprimentoX1[[#This Row],[Financeiro]]*SuprimentoX1[[#This Row],[Fator Selic]]","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(SuprimentoX1[[#This Row],[AnoMes]],Índices!$B:$F,5,0)","v":89.018181954969819}]
[null,null,null,null,null,null,null,"Total",null,null,{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Faturada])","v":0},{"$f":"SUBTOTAL(109,SuprimentoX1[Energia Contratada])","v":0},{"$f":"IF(ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1>0,ABS(SuprimentoX1[[#Totals],[Energia Faturada]]-SuprimentoX1[[#Totals],[Energia Contratada]])-SuprimentoX1[[#Totals],[Energia Contratada]]*0.1,0)","v":0},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Financeiro])","v":{"$error":"#DIV/0!"}},null,{"$f":"SUBTOTAL(109,SuprimentoX1[Fin. Atualizado])","v":{"$error":"#DIV/0!"}},null,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1),Índices!$B:$F,5,0)","v":91.681516121989944}]

{"sheet":"Financeiro RTE","index":39,"n_rows":2500,"n_cols":20,"rows_kept":2500,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Data de Reajuste (antes da postergação):",{"$f":"LnkTxtDRPData","v":45755}]
[null,"Inicio de apuração (Energia)","2017-04-01",null,"Resumo:"]
[null,"Inicio de apuração (Encargo)","2017-01-01",null,"O valor da RTE apurado mensalmente será dividido pela quantidade de dias do mês. Tal valor será atualizado"]
[null,"Mês limite de apuração (Energia)",{"$f":"DATE(YEAR(C2),MONTH(C2)-3,1)","v":"2025-01-01"},null,"pelo SELIC diário válido. Às parcelas diárias que cairem nos dias não úteis serão aplicadas a SELIC do "]
[null,"Mês limite de apuração (Encargo)",{"$f":"C5","v":"2025-01-01"},null,"último dia útil. O mês limite dependerá da data de Reajuste e Revisão, sendo o corte o dia 10. "]
[null,"Fator Selic Atual",{"$f":"VLOOKUP(C2-1,M10:P2500,4,FALSE)","v":{"$error":"#N/A"}},null,"Antes do dia 10, o limite será de m-2/m-3 para encargo/energia, m-1/m-2 para outros casos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fator Selic - Data base 01/03/2015"]
[null,"Competência","Rev Angra III Supridora","Rev Angra III Suprida - TE","Rev Angra III Suprida - TUSD","RTE_CDE_E","Qtd.Dias","Rev Angra III Supridora - Atualizada","Rev Angra III Suprida - TE - Atualizada","Rev Angra III Suprida - TUSD - Atualizada",null,null,"DataRef","VALOR","Fator Diário","Fator Selic","Transporte","Energia","Encargo","Postergação"]
[null,{"$f":"EDATE(B11,-1)","v":45413},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B10)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B10)","v":0},null,{"$f":"DAY(EDATE(B10,1)-1)","v":31},{"$f":"SUMPRODUCT(($M$10:$M$1000>=$B10)*($M$10:$M$1000<EDATE($B10,1))*($M$10:$M$1000<$C$2-1)*($M$10:$M$1000>=$C$3)*($M$10:$M$1000<=EDATE($C$5,1)-1),$C$7/($P$10:$P$1000))*C10/$G10","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K300","v":42357},{"$f":"Índices!L300","v":0},{"$f":"Índices!M300","v":0},{"$f":"Índices!N300","v":1.1083683126773793},{"$f":"IF(AND(M10>=DATE(2015,3,2),M10<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$3,M10<$C$5),$C$7/P10,0)","v":0},{"$f":"IF(AND(M10>=$C$4,M10<$C$6),$C$7/P10,0)","v":0}]
[null,45444,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B11)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B11)","v":0},null,{"$f":"DAY(EDATE(B11,1)-1)","v":30},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K301","v":42358},{"$f":"Índices!L301","v":0},{"$f":"Índices!M301","v":0},{"$f":"Índices!N301","v":1.1083683126773793},{"$f":"IF(AND(M11>=DATE(2015,3,2),M11<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$3,M11<$C$5),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=$C$4,M11<$C$6),$C$7/P11,0)","v":0},{"$f":"IF(AND(M11>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M11<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P11,0)","v":{"$error":"#N/A"}}]
[null,45474,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B12)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B12)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K302","v":42359},{"$f":"Índices!L302","v":"DIA ÚTIL"},{"$f":"Índices!M302","v":5.2531000000000001E-2},{"$f":"Índices!N302","v":1.1089505496357119},{"$f":"IF(AND(M12>=DATE(2015,3,2),M12<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P12,0)","v":0},0,0,{"$f":"IF(AND(M12>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M12<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P12,0)","v":{"$error":"#N/A"}}]
[null,45505,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B13)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B13)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K303","v":42360},{"$f":"Índices!L303","v":"DIA ÚTIL"},{"$f":"Índices!M303","v":5.2531000000000001E-2},{"$f":"Índices!N303","v":1.109533092448941},{"$f":"IF(AND(M13>=DATE(2015,3,2),M13<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P13,0)","v":0},0,0,{"$f":"IF(AND(M13>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M13<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P13,0)","v":{"$error":"#N/A"}}]
[null,45536,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B14)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B14)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K304","v":42361},{"$f":"Índices!L304","v":"DIA ÚTIL"},{"$f":"Índices!M304","v":5.2531000000000001E-2},{"$f":"Índices!N304","v":1.1101159412777355},{"$f":"IF(AND(M14>=DATE(2015,3,2),M14<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P14,0)","v":0},0,0,{"$f":"IF(AND(M14>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M14<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P14,0)","v":{"$error":"#N/A"}}]
[null,45566,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B15)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B15)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K305","v":42362},{"$f":"Índices!L305","v":"DIA ÚTIL"},{"$f":"Índices!M305","v":5.2531000000000001E-2},{"$f":"Índices!N305","v":1.110699096282848},{"$f":"IF(AND(M15>=DATE(2015,3,2),M15<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P15,0)","v":0},0,0,{"$f":"IF(AND(M15>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M15<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P15,0)","v":{"$error":"#N/A"}}]
[null,45597,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B16)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B16)","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K306","v":42363},{"$f":"Índices!L306","v":0},{"$f":"Índices!M306","v":0},{"$f":"Índices!N306","v":1.110699096282848},{"$f":"IF(AND(M16>=DATE(2015,3,2),M16<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P16,0)","v":0},0,0,{"$f":"IF(AND(M16>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M16<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P16,0)","v":{"$error":"#N/A"}}]
[null,45627,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B17)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B17)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K307","v":42364},{"$f":"Índices!L307","v":0},{"$f":"Índices!M307","v":0},{"$f":"Índices!N307","v":1.110699096282848},{"$f":"IF(AND(M17>=DATE(2015,3,2),M17<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P17,0)","v":0},0,0,{"$f":"IF(AND(M17>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M17<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P17,0)","v":{"$error":"#N/A"}}]
[null,45658,{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B18)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B18)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K308","v":42365},{"$f":"Índices!L308","v":0},{"$f":"Índices!M308","v":0},{"$f":"Índices!N308","v":1.110699096282848},{"$f":"IF(AND(M18>=DATE(2015,3,2),M18<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P18,0)","v":0},0,0,{"$f":"IF(AND(M18>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M18<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P18,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,-1)","v":45689},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B19)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B19)","v":0},null,28,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K309","v":42366},{"$f":"Índices!L309","v":"DIA ÚTIL"},{"$f":"Índices!M309","v":5.2531000000000001E-2},{"$f":"Índices!N309","v":1.1112825576251164},{"$f":"IF(AND(M19>=DATE(2015,3,2),M19<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P19,0)","v":0},0,0,{"$f":"IF(AND(M19>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M19<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P19,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":45717},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_TUST_CI],DADOS_MercadoBase[AnoMes],B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FinCT_CFURH],DADOS_MercadoBase[AnoMes],$B20)","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[FINCT_RGR],DADOS_MercadoBase[AnoMes],$B20)","v":0},null,31,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K310","v":42367},{"$f":"Índices!L310","v":"DIA ÚTIL"},{"$f":"Índices!M310","v":5.2531000000000001E-2},{"$f":"Índices!N310","v":1.1118663254654624},{"$f":"IF(AND(M20>=DATE(2015,3,2),M20<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P20,0)","v":0},0,0,{"$f":"IF(AND(M20>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M20<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P20,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"EDATE(B20,1)","v":45748},{"$f":"C20","v":0},{"$f":"D20","v":0},{"$f":"E20","v":0},null,30,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"Índices!K311","v":42368},{"$f":"Índices!L311","v":"DIA ÚTIL"},{"$f":"Índices!M311","v":5.2531000000000001E-2},{"$f":"Índices!N311","v":1.1124503999648927},{"$f":"IF(AND(M21>=DATE(2015,3,2),M21<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P21,0)","v":0},0,0,{"$f":"IF(AND(M21>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M21<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P21,0)","v":{"$error":"#N/A"}}]
[null,"Total",null,null,null,null,null,{"$f":"-SUM(H10:H21)","v":{"$error":"#N/A"}},{"$f":"-SUM(I10:I21)","v":{"$error":"#N/A"}},{"$error":"#N/A"},null,null,{"$f":"Índices!K312","v":42369},{"$f":"Índices!L312","v":"DIA ÚTIL"},{"$f":"Índices!M312","v":5.2531000000000001E-2},{"$f":"Índices!N312","v":1.1130347812844983},{"$f":"IF(AND(M22>=DATE(2015,3,2),M22<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P22,0)","v":0},0,0,{"$f":"IF(AND(M22>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M22<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P22,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K313","v":42370},{"$f":"Índices!L313","v":0},{"$f":"Índices!M313","v":0},{"$f":"Índices!N313","v":1.1130347812844983},{"$f":"IF(AND(M23>=DATE(2015,3,2),M23<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P23,0)","v":0},0,0,{"$f":"IF(AND(M23>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M23<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P23,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K314","v":42371},{"$f":"Índices!L314","v":0},{"$f":"Índices!M314","v":0},{"$f":"Índices!N314","v":1.1130347812844983},{"$f":"IF(AND(M24>=DATE(2015,3,2),M24<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P24,0)","v":0},0,0,{"$f":"IF(AND(M24>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M24<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P24,0)","v":{"$error":"#N/A"}}]
[null,"Competência","Postergação TUSD","Postergação TE","Qtd. dias","TUSD Atualizada","TE Atualizada",null,null,null,null,null,{"$f":"Índices!K315","v":42372},{"$f":"Índices!L315","v":0},{"$f":"Índices!M315","v":0},{"$f":"Índices!N315","v":1.1130347812844983},{"$f":"IF(AND(M25>=DATE(2015,3,2),M25<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P25,0)","v":0},0,0,{"$f":"IF(AND(M25>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M25<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P25,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B27),MONTH(B27)-1,1)","v":45383},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":-15874266.532880032},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B26)","v":1916589.5505700135},{"$f":"DAY(EDATE(B26,1)-1)","v":30},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*C26/$E26,0)","v":0},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B26)*($M$10:$M$622<DATE(YEAR($B26),MONTH($B26)+1,1)),($T$10:$T$622))*D26/$E26,0)","v":0},null,null,null,null,null,{"$f":"Índices!K316","v":42373},{"$f":"Índices!L316","v":"DIA ÚTIL"},{"$f":"Índices!M316","v":5.2531000000000001E-2},{"$f":"Índices!N316","v":1.1136194695854549},{"$f":"IF(AND(M26>=DATE(2015,3,2),M26<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P26,0)","v":0},0,0,{"$f":"IF(AND(M26>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M26<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P26,0)","v":{"$error":"#N/A"}}]
[null,45413,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":-15755425.675550021},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B27)","v":1925256.7580400137},{"$f":"DAY(EDATE(B27,1)-1)","v":31},{"$f":"IFERROR(SUMPRODUCT(($M$10:$M$622>=$B27)*($M$10:$M$622<DATE(YEAR($B27),MONTH($B27)+1,1)),($T$10:$T$622))*C27/$E27,0)","v":0},0,null,null,null,null,null,{"$f":"Índices!K317","v":42374},{"$f":"Índices!L317","v":"DIA ÚTIL"},{"$f":"Índices!M317","v":5.2531000000000001E-2},{"$f":"Índices!N317","v":1.1142044650290228},{"$f":"IF(AND(M27>=DATE(2015,3,2),M27<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P27,0)","v":0},0,0,{"$f":"IF(AND(M27>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M27<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P27,0)","v":{"$error":"#N/A"}}]
[null,45444,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":-14310059.585020017},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B28)","v":1695141.8735800125},30,0,0,null,null,null,null,null,{"$f":"Índices!K318","v":42375},{"$f":"Índices!L318","v":"DIA ÚTIL"},{"$f":"Índices!M318","v":5.2531000000000001E-2},{"$f":"Índices!N318","v":1.1147897677765473},{"$f":"IF(AND(M28>=DATE(2015,3,2),M28<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P28,0)","v":0},0,0,{"$f":"IF(AND(M28>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M28<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P28,0)","v":{"$error":"#N/A"}}]
[null,45474,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":-14512467.502350019},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B29)","v":1771455.0905200113},31,0,0,null,null,null,null,null,{"$f":"Índices!K319","v":42376},{"$f":"Índices!L319","v":"DIA ÚTIL"},{"$f":"Índices!M319","v":5.2531000000000001E-2},{"$f":"Índices!N319","v":1.115375377989458},{"$f":"IF(AND(M29>=DATE(2015,3,2),M29<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P29,0)","v":0},0,0,{"$f":"IF(AND(M29>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M29<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P29,0)","v":{"$error":"#N/A"}}]
[null,45505,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":-15541540.338500034},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B30)","v":1881123.5748500144},31,0,0,null,null,null,null,null,{"$f":"Índices!K320","v":42377},{"$f":"Índices!L320","v":"DIA ÚTIL"},{"$f":"Índices!M320","v":5.2531000000000001E-2},{"$f":"Índices!N320","v":1.1159612958292695},{"$f":"IF(AND(M30>=DATE(2015,3,2),M30<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P30,0)","v":0},0,0,{"$f":"IF(AND(M30>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M30<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P30,0)","v":{"$error":"#N/A"}}]
[null,45536,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":-16796555.972560018},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B31)","v":2061664.5025500138},30,0,0,null,null,null,null,null,{"$f":"Índices!K321","v":42378},{"$f":"Índices!L321","v":0},{"$f":"Índices!M321","v":0},{"$f":"Índices!N321","v":1.1159612958292695},{"$f":"IF(AND(M31>=DATE(2015,3,2),M31<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P31,0)","v":0},{"$f":"IF(AND(M31>=$C$3,M31<$C$5),$C$7/P31,0)","v":0},0,{"$f":"IF(AND(M31>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M31<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P31,0)","v":{"$error":"#N/A"}}]
[null,45566,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":-18752585.676750015},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B32)","v":2365062.3624200188},31,0,0,null,null,null,null,null,{"$f":"Índices!K322","v":42379},{"$f":"Índices!L322","v":0},{"$f":"Índices!M322","v":0},{"$f":"Índices!N322","v":1.1159612958292695},{"$f":"IF(AND(M32>=DATE(2015,3,2),M32<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P32,0)","v":0},0,0,{"$f":"IF(AND(M32>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M32<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P32,0)","v":{"$error":"#N/A"}}]
[null,45597,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":-17730713.528780021},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B33)","v":2153262.4903300134},30,0,0,null,null,null,null,null,{"$f":"Índices!K323","v":42380},{"$f":"Índices!L323","v":"DIA ÚTIL"},{"$f":"Índices!M323","v":5.2531000000000001E-2},{"$f":"Índices!N323","v":1.1165475214575815},{"$f":"IF(AND(M33>=DATE(2015,3,2),M33<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P33,0)","v":0},0,0,{"$f":"IF(AND(M33>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M33<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P33,0)","v":{"$error":"#N/A"}}]
[null,45627,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":-15961796.677340005},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B34)","v":1900904.8164400128},31,0,0,null,null,null,null,null,{"$f":"Índices!K324","v":42381},{"$f":"Índices!L324","v":"DIA ÚTIL"},{"$f":"Índices!M324","v":5.2531000000000001E-2},{"$f":"Índices!N324","v":1.1171340550360784},{"$f":"IF(AND(M34>=DATE(2015,3,2),M34<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P34,0)","v":0},0,0,{"$f":"IF(AND(M34>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M34<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P34,0)","v":{"$error":"#N/A"}}]
[null,45658,{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":-15178457.669370005},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B35)","v":1815856.9665200121},31,0,0,null,null,null,null,null,{"$f":"Índices!K325","v":42382},{"$f":"Índices!L325","v":"DIA ÚTIL"},{"$f":"Índices!M325","v":5.2531000000000001E-2},{"$f":"Índices!N325","v":1.1177208967265295},{"$f":"IF(AND(M35>=DATE(2015,3,2),M35<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P35,0)","v":0},0,0,{"$f":"IF(AND(M35>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M35<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P35,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)-1,1)","v":45689},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":-15404086.114320012},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B36)","v":1830881.4683000124},28,0,0,null,null,null,null,null,{"$f":"Índices!K326","v":42383},{"$f":"Índices!L326","v":"DIA ÚTIL"},{"$f":"Índices!M326","v":5.2531000000000001E-2},{"$f":"Índices!N326","v":1.1183080466907889},{"$f":"IF(AND(M36>=DATE(2015,3,2),M36<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P36,0)","v":0},0,0,{"$f":"IF(AND(M36>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M36<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P36,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":45717},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTUSD\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":-15404086.114320012},{"$f":"SUMIFS(OFFSET(DADOS_MercadoBase[Código],0,MATCH(\"FinPostTE\",Mercado_Receita!$A$1:$DG$1,0)-1),DADOS_MercadoBase[AnoMes],B37)","v":1830881.4683000124},31,0,0,null,null,null,null,null,{"$f":"Índices!K327","v":42384},{"$f":"Índices!L327","v":"DIA ÚTIL"},{"$f":"Índices!M327","v":5.2531000000000001E-2},{"$f":"Índices!N327","v":1.118895505090796},{"$f":"IF(AND(M37>=DATE(2015,3,2),M37<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P37,0)","v":0},0,0,{"$f":"IF(AND(M37>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M37<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P37,0)","v":{"$error":"#N/A"}}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(B37)+1,1)","v":45748},{"$f":"C37","v":-15404086.114320012},{"$f":"D37","v":1830881.4683000124},30,0,0,null,null,null,null,null,{"$f":"Índices!K328","v":42385},{"$f":"Índices!L328","v":0},{"$f":"Índices!M328","v":0},{"$f":"Índices!N328","v":1.118895505090796},{"$f":"IF(AND(M38>=DATE(2015,3,2),M38<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P38,0)","v":0},0,0,{"$f":"IF(AND(M38>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M38<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P38,0)","v":{"$error":"#N/A"}}]
[null,"Total",{"$f":"SUM(C26:C38)","v":-206626127.5020602},{"$f":"SUM(D26:D38)","v":24978962.39072017},null,{"$f":"SUM(F27:F38)+BD!H32","v":0},{"$f":"SUM(G27:G38)","v":0},null,null,null,null,null,{"$f":"Índices!K329","v":42386},{"$f":"Índices!L329","v":0},{"$f":"Índices!M329","v":0},{"$f":"Índices!N329","v":1.118895505090796},{"$f":"IF(AND(M39>=DATE(2015,3,2),M39<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P39,0)","v":0},0,0,{"$f":"IF(AND(M39>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M39<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P39,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K330","v":42387},{"$f":"Índices!L330","v":"DIA ÚTIL"},{"$f":"Índices!M330","v":5.2531000000000001E-2},{"$f":"Índices!N330","v":1.1194832720885752},{"$f":"IF(AND(M40>=DATE(2015,3,2),M40<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P40,0)","v":0},0,0,{"$f":"IF(AND(M40>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M40<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P40,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K331","v":42388},{"$f":"Índices!L331","v":"DIA ÚTIL"},{"$f":"Índices!M331","v":5.2531000000000001E-2},{"$f":"Índices!N331","v":1.1200713478462361},{"$f":"IF(AND(M41>=DATE(2015,3,2),M41<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P41,0)","v":0},0,0,{"$f":"IF(AND(M41>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M41<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P41,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K332","v":42389},{"$f":"Índices!L332","v":"DIA ÚTIL"},{"$f":"Índices!M332","v":5.2531000000000001E-2},{"$f":"Índices!N332","v":1.1206597325259733},{"$f":"IF(AND(M42>=DATE(2015,3,2),M42<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P42,0)","v":0},0,0,{"$f":"IF(AND(M42>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M42<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P42,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K333","v":42390},{"$f":"Índices!L333","v":"DIA ÚTIL"},{"$f":"Índices!M333","v":5.2531000000000001E-2},{"$f":"Índices!N333","v":1.1212484262900666},{"$f":"IF(AND(M43>=DATE(2015,3,2),M43<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P43,0)","v":0},0,0,{"$f":"IF(AND(M43>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M43<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P43,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K334","v":42391},{"$f":"Índices!L334","v":"DIA ÚTIL"},{"$f":"Índices!M334","v":5.2531000000000001E-2},{"$f":"Índices!N334","v":1.121837429300881},{"$f":"IF(AND(M44>=DATE(2015,3,2),M44<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P44,0)","v":0},0,0,{"$f":"IF(AND(M44>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M44<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P44,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K335","v":42392},{"$f":"Índices!L335","v":0},{"$f":"Índices!M335","v":0},{"$f":"Índices!N335","v":1.121837429300881},{"$f":"IF(AND(M45>=DATE(2015,3,2),M45<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P45,0)","v":0},0,0,{"$f":"IF(AND(M45>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M45<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P45,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K336","v":42393},{"$f":"Índices!L336","v":0},{"$f":"Índices!M336","v":0},{"$f":"Índices!N336","v":1.121837429300881},{"$f":"IF(AND(M46>=DATE(2015,3,2),M46<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P46,0)","v":0},0,0,{"$f":"IF(AND(M46>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M46<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P46,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K337","v":42394},{"$f":"Índices!L337","v":"DIA ÚTIL"},{"$f":"Índices!M337","v":5.2531000000000001E-2},{"$f":"Índices!N337","v":1.1224267417208671},{"$f":"IF(AND(M47>=DATE(2015,3,2),M47<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P47,0)","v":0},0,0,{"$f":"IF(AND(M47>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M47<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P47,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K338","v":42395},{"$f":"Índices!L338","v":"DIA ÚTIL"},{"$f":"Índices!M338","v":5.2531000000000001E-2},{"$f":"Índices!N338","v":1.1230163637125605},{"$f":"IF(AND(M48>=DATE(2015,3,2),M48<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P48,0)","v":0},0,0,{"$f":"IF(AND(M48>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M48<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P48,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K339","v":42396},{"$f":"Índices!L339","v":"DIA ÚTIL"},{"$f":"Índices!M339","v":5.2531000000000001E-2},{"$f":"Índices!N339","v":1.1236062954385824},{"$f":"IF(AND(M49>=DATE(2015,3,2),M49<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P49,0)","v":0},0,0,{"$f":"IF(AND(M49>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M49<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P49,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K340","v":42397},{"$f":"Índices!L340","v":"DIA ÚTIL"},{"$f":"Índices!M340","v":5.2531000000000001E-2},{"$f":"Índices!N340","v":1.1241965370616391},{"$f":"IF(AND(M50>=DATE(2015,3,2),M50<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P50,0)","v":0},0,0,{"$f":"IF(AND(M50>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M50<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P50,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K341","v":42398},{"$f":"Índices!L341","v":"DIA ÚTIL"},{"$f":"Índices!M341","v":5.2531000000000001E-2},{"$f":"Índices!N341","v":1.124787088744523},{"$f":"IF(AND(M51>=DATE(2015,3,2),M51<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P51,0)","v":0},0,0,{"$f":"IF(AND(M51>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M51<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P51,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K342","v":42399},{"$f":"Índices!L342","v":0},{"$f":"Índices!M342","v":0},{"$f":"Índices!N342","v":1.124787088744523},{"$f":"IF(AND(M52>=DATE(2015,3,2),M52<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P52,0)","v":0},0,0,{"$f":"IF(AND(M52>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M52<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P52,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K343","v":42400},{"$f":"Índices!L343","v":0},{"$f":"Índices!M343","v":0},{"$f":"Índices!N343","v":1.124787088744523},{"$f":"IF(AND(M53>=DATE(2015,3,2),M53<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P53,0)","v":0},0,0,{"$f":"IF(AND(M53>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M53<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P53,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K344","v":42401},{"$f":"Índices!L344","v":"DIA ÚTIL"},{"$f":"Índices!M344","v":5.2531000000000001E-2},{"$f":"Índices!N344","v":1.1253779506501114},{"$f":"IF(AND(M54>=DATE(2015,3,2),M54<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P54,0)","v":0},0,0,{"$f":"IF(AND(M54>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M54<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P54,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K345","v":42402},{"$f":"Índices!L345","v":"DIA ÚTIL"},{"$f":"Índices!M345","v":5.2531000000000001E-2},{"$f":"Índices!N345","v":1.1259691229413673},{"$f":"IF(AND(M55>=DATE(2015,3,2),M55<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P55,0)","v":0},0,0,{"$f":"IF(AND(M55>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M55<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P55,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K346","v":42403},{"$f":"Índices!L346","v":"DIA ÚTIL"},{"$f":"Índices!M346","v":5.2531000000000001E-2},{"$f":"Índices!N346","v":1.1265606057813395},{"$f":"IF(AND(M56>=DATE(2015,3,2),M56<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P56,0)","v":0},0,0,{"$f":"IF(AND(M56>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M56<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P56,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K347","v":42404},{"$f":"Índices!L347","v":"DIA ÚTIL"},{"$f":"Índices!M347","v":5.2531000000000001E-2},{"$f":"Índices!N347","v":1.1271523993331625},{"$f":"IF(AND(M57>=DATE(2015,3,2),M57<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P57,0)","v":0},0,0,{"$f":"IF(AND(M57>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M57<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P57,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K348","v":42405},{"$f":"Índices!L348","v":"DIA ÚTIL"},{"$f":"Índices!M348","v":5.2531000000000001E-2},{"$f":"Índices!N348","v":1.1277445037600562},{"$f":"IF(AND(M58>=DATE(2015,3,2),M58<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P58,0)","v":0},0,0,{"$f":"IF(AND(M58>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M58<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P58,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K349","v":42406},{"$f":"Índices!L349","v":0},{"$f":"Índices!M349","v":0},{"$f":"Índices!N349","v":1.1277445037600562},{"$f":"IF(AND(M59>=DATE(2015,3,2),M59<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P59,0)","v":0},0,0,{"$f":"IF(AND(M59>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M59<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P59,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K350","v":42407},{"$f":"Índices!L350","v":0},{"$f":"Índices!M350","v":0},{"$f":"Índices!N350","v":1.1277445037600562},{"$f":"IF(AND(M60>=DATE(2015,3,2),M60<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P60,0)","v":0},0,0,{"$f":"IF(AND(M60>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M60<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P60,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K351","v":42408},{"$f":"Índices!L351","v":0},{"$f":"Índices!M351","v":0},{"$f":"Índices!N351","v":1.1277445037600562},{"$f":"IF(AND(M61>=DATE(2015,3,2),M61<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P61,0)","v":0},0,0,{"$f":"IF(AND(M61>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M61<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P61,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K352","v":42409},{"$f":"Índices!L352","v":0},{"$f":"Índices!M352","v":0},{"$f":"Índices!N352","v":1.1277445037600562},{"$f":"IF(AND(M62>=DATE(2015,3,2),M62<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P62,0)","v":0},0,0,{"$f":"IF(AND(M62>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M62<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P62,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K353","v":42410},{"$f":"Índices!L353","v":"DIA ÚTIL"},{"$f":"Índices!M353","v":5.2531000000000001E-2},{"$f":"Índices!N353","v":1.1283369192253263},{"$f":"IF(AND(M63>=DATE(2015,3,2),M63<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P63,0)","v":0},0,0,{"$f":"IF(AND(M63>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M63<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P63,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K354","v":42411},{"$f":"Índices!L354","v":"DIA ÚTIL"},{"$f":"Índices!M354","v":5.2531000000000001E-2},{"$f":"Índices!N354","v":1.1289296458923646},{"$f":"IF(AND(M64>=DATE(2015,3,2),M64<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P64,0)","v":0},0,0,{"$f":"IF(AND(M64>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M64<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P64,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K355","v":42412},{"$f":"Índices!L355","v":"DIA ÚTIL"},{"$f":"Índices!M355","v":5.2531000000000001E-2},{"$f":"Índices!N355","v":1.1295226839246482},{"$f":"IF(AND(M65>=DATE(2015,3,2),M65<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P65,0)","v":0},0,0,{"$f":"IF(AND(M65>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M65<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P65,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K356","v":42413},{"$f":"Índices!L356","v":0},{"$f":"Índices!M356","v":0},{"$f":"Índices!N356","v":1.1295226839246482},{"$f":"IF(AND(M66>=DATE(2015,3,2),M66<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P66,0)","v":0},0,0,{"$f":"IF(AND(M66>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M66<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P66,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K357","v":42414},{"$f":"Índices!L357","v":0},{"$f":"Índices!M357","v":0},{"$f":"Índices!N357","v":1.1295226839246482},{"$f":"IF(AND(M67>=DATE(2015,3,2),M67<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P67,0)","v":0},0,0,{"$f":"IF(AND(M67>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M67<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P67,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K358","v":42415},{"$f":"Índices!L358","v":"DIA ÚTIL"},{"$f":"Índices!M358","v":5.2531000000000001E-2},{"$f":"Índices!N358","v":1.1301160334857405},{"$f":"IF(AND(M68>=DATE(2015,3,2),M68<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P68,0)","v":0},0,0,{"$f":"IF(AND(M68>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M68<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P68,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K359","v":42416},{"$f":"Índices!L359","v":"DIA ÚTIL"},{"$f":"Índices!M359","v":5.2531000000000001E-2},{"$f":"Índices!N359","v":1.1307096947392909},{"$f":"IF(AND(M69>=DATE(2015,3,2),M69<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P69,0)","v":0},0,0,{"$f":"IF(AND(M69>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M69<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P69,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K360","v":42417},{"$f":"Índices!L360","v":"DIA ÚTIL"},{"$f":"Índices!M360","v":5.2531000000000001E-2},{"$f":"Índices!N360","v":1.1313036678490345},{"$f":"IF(AND(M70>=DATE(2015,3,2),M70<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P70,0)","v":0},0,0,{"$f":"IF(AND(M70>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M70<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P70,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K361","v":42418},{"$f":"Índices!L361","v":"DIA ÚTIL"},{"$f":"Índices!M361","v":5.2531000000000001E-2},{"$f":"Índices!N361","v":1.1318979529787923},{"$f":"IF(AND(M71>=DATE(2015,3,2),M71<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P71,0)","v":0},0,0,{"$f":"IF(AND(M71>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M71<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P71,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K362","v":42419},{"$f":"Índices!L362","v":"DIA ÚTIL"},{"$f":"Índices!M362","v":5.2531000000000001E-2},{"$f":"Índices!N362","v":1.1324925502924716},{"$f":"IF(AND(M72>=DATE(2015,3,2),M72<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P72,0)","v":0},0,0,{"$f":"IF(AND(M72>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M72<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P72,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K363","v":42420},{"$f":"Índices!L363","v":0},{"$f":"Índices!M363","v":0},{"$f":"Índices!N363","v":1.1324925502924716},{"$f":"IF(AND(M73>=DATE(2015,3,2),M73<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P73,0)","v":0},0,0,{"$f":"IF(AND(M73>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M73<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P73,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K364","v":42421},{"$f":"Índices!L364","v":0},{"$f":"Índices!M364","v":0},{"$f":"Índices!N364","v":1.1324925502924716},{"$f":"IF(AND(M74>=DATE(2015,3,2),M74<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P74,0)","v":0},0,{"$f":"IF(AND(M74>=$C$4,M74<$C$6),$C$7/P74,0)","v":0},{"$f":"IF(AND(M74>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M74<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P74,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K365","v":42422},{"$f":"Índices!L365","v":"DIA ÚTIL"},{"$f":"Índices!M365","v":5.2531000000000001E-2},{"$f":"Índices!N365","v":1.1330874599540657},{"$f":"IF(AND(M75>=DATE(2015,3,2),M75<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P75,0)","v":0},{"$f":"IF(AND(M75>=$C$3,M75<$C$5),$C$7/P75,0)","v":0},0,{"$f":"IF(AND(M75>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M75<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P75,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K366","v":42423},{"$f":"Índices!L366","v":"DIA ÚTIL"},{"$f":"Índices!M366","v":5.2531000000000001E-2},{"$f":"Índices!N366","v":1.1336826821276542},{"$f":"IF(AND(M76>=DATE(2015,3,2),M76<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P76,0)","v":0},0,0,{"$f":"IF(AND(M76>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M76<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P76,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K367","v":42424},{"$f":"Índices!L367","v":"DIA ÚTIL"},{"$f":"Índices!M367","v":5.2531000000000001E-2},{"$f":"Índices!N367","v":1.1342782169774026},{"$f":"IF(AND(M77>=DATE(2015,3,2),M77<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P77,0)","v":0},0,0,{"$f":"IF(AND(M77>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M77<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P77,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K368","v":42425},{"$f":"Índices!L368","v":"DIA ÚTIL"},{"$f":"Índices!M368","v":5.2531000000000001E-2},{"$f":"Índices!N368","v":1.134874064667563},{"$f":"IF(AND(M78>=DATE(2015,3,2),M78<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P78,0)","v":0},0,0,{"$f":"IF(AND(M78>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M78<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P78,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K369","v":42426},{"$f":"Índices!L369","v":"DIA ÚTIL"},{"$f":"Índices!M369","v":5.2531000000000001E-2},{"$f":"Índices!N369","v":1.1354702253624736},{"$f":"IF(AND(M79>=DATE(2015,3,2),M79<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P79,0)","v":0},0,0,{"$f":"IF(AND(M79>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M79<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P79,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K370","v":42427},{"$f":"Índices!L370","v":0},{"$f":"Índices!M370","v":0},{"$f":"Índices!N370","v":1.1354702253624736},{"$f":"IF(AND(M80>=DATE(2015,3,2),M80<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P80,0)","v":0},0,0,{"$f":"IF(AND(M80>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M80<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P80,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K371","v":42428},{"$f":"Índices!L371","v":0},{"$f":"Índices!M371","v":0},{"$f":"Índices!N371","v":1.1354702253624736},{"$f":"IF(AND(M81>=DATE(2015,3,2),M81<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P81,0)","v":0},0,0,{"$f":"IF(AND(M81>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M81<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P81,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K372","v":42429},{"$f":"Índices!L372","v":"DIA ÚTIL"},{"$f":"Índices!M372","v":5.2531000000000001E-2},{"$f":"Índices!N372","v":1.1360666992265587},{"$f":"IF(AND(M82>=DATE(2015,3,2),M82<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P82,0)","v":0},0,0,{"$f":"IF(AND(M82>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M82<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P82,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K373","v":42430},{"$f":"Índices!L373","v":"DIA ÚTIL"},{"$f":"Índices!M373","v":5.2531000000000001E-2},{"$f":"Índices!N373","v":1.1366634864243295},{"$f":"IF(AND(M83>=DATE(2015,3,2),M83<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P83,0)","v":0},0,0,{"$f":"IF(AND(M83>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M83<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P83,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K374","v":42431},{"$f":"Índices!L374","v":"DIA ÚTIL"},{"$f":"Índices!M374","v":5.2531000000000001E-2},{"$f":"Índices!N374","v":1.1372605871203831},{"$f":"IF(AND(M84>=DATE(2015,3,2),M84<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P84,0)","v":0},0,0,{"$f":"IF(AND(M84>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M84<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P84,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K375","v":42432},{"$f":"Índices!L375","v":"DIA ÚTIL"},{"$f":"Índices!M375","v":5.2531000000000001E-2},{"$f":"Índices!N375","v":1.1378580014794033},{"$f":"IF(AND(M85>=DATE(2015,3,2),M85<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P85,0)","v":0},0,0,{"$f":"IF(AND(M85>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M85<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P85,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K376","v":42433},{"$f":"Índices!L376","v":"DIA ÚTIL"},{"$f":"Índices!M376","v":5.2531000000000001E-2},{"$f":"Índices!N376","v":1.1384557296661604},{"$f":"IF(AND(M86>=DATE(2015,3,2),M86<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P86,0)","v":0},0,0,{"$f":"IF(AND(M86>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M86<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P86,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K377","v":42434},{"$f":"Índices!L377","v":0},{"$f":"Índices!M377","v":0},{"$f":"Índices!N377","v":1.1384557296661604},{"$f":"IF(AND(M87>=DATE(2015,3,2),M87<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P87,0)","v":0},0,0,{"$f":"IF(AND(M87>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M87<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P87,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K378","v":42435},{"$f":"Índices!L378","v":0},{"$f":"Índices!M378","v":0},{"$f":"Índices!N378","v":1.1384557296661604},{"$f":"IF(AND(M88>=DATE(2015,3,2),M88<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P88,0)","v":0},0,0,{"$f":"IF(AND(M88>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M88<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P88,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K379","v":42436},{"$f":"Índices!L379","v":"DIA ÚTIL"},{"$f":"Índices!M379","v":5.2531000000000001E-2},{"$f":"Índices!N379","v":1.1390537718455114},{"$f":"IF(AND(M89>=DATE(2015,3,2),M89<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P89,0)","v":0},0,0,{"$f":"IF(AND(M89>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M89<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P89,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K380","v":42437},{"$f":"Índices!L380","v":"DIA ÚTIL"},{"$f":"Índices!M380","v":5.2531000000000001E-2},{"$f":"Índices!N380","v":1.1396521281823995},{"$f":"IF(AND(M90>=DATE(2015,3,2),M90<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P90,0)","v":0},0,0,{"$f":"IF(AND(M90>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M90<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P90,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K381","v":42438},{"$f":"Índices!L381","v":"DIA ÚTIL"},{"$f":"Índices!M381","v":5.2531000000000001E-2},{"$f":"Índices!N381","v":1.1402507988418549},{"$f":"IF(AND(M91>=DATE(2015,3,2),M91<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P91,0)","v":0},0,0,{"$f":"IF(AND(M91>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M91<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P91,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K382","v":42439},{"$f":"Índices!L382","v":"DIA ÚTIL"},{"$f":"Índices!M382","v":5.2531000000000001E-2},{"$f":"Índices!N382","v":1.1408497839889944},{"$f":"IF(AND(M92>=DATE(2015,3,2),M92<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P92,0)","v":0},0,0,{"$f":"IF(AND(M92>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M92<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P92,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K383","v":42440},{"$f":"Índices!L383","v":"DIA ÚTIL"},{"$f":"Índices!M383","v":5.2531000000000001E-2},{"$f":"Índices!N383","v":1.1414490837890217},{"$f":"IF(AND(M93>=DATE(2015,3,2),M93<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P93,0)","v":0},0,0,{"$f":"IF(AND(M93>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M93<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P93,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K384","v":42441},{"$f":"Índices!L384","v":0},{"$f":"Índices!M384","v":0},{"$f":"Índices!N384","v":1.1414490837890217},{"$f":"IF(AND(M94>=DATE(2015,3,2),M94<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P94,0)","v":0},0,0,{"$f":"IF(AND(M94>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M94<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P94,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K385","v":42442},{"$f":"Índices!L385","v":0},{"$f":"Índices!M385","v":0},{"$f":"Índices!N385","v":1.1414490837890217},{"$f":"IF(AND(M95>=DATE(2015,3,2),M95<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P95,0)","v":0},0,0,{"$f":"IF(AND(M95>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M95<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P95,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K386","v":42443},{"$f":"Índices!L386","v":"DIA ÚTIL"},{"$f":"Índices!M386","v":5.2531000000000001E-2},{"$f":"Índices!N386","v":1.1420486984072269},{"$f":"IF(AND(M96>=DATE(2015,3,2),M96<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P96,0)","v":0},0,0,{"$f":"IF(AND(M96>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M96<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P96,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K387","v":42444},{"$f":"Índices!L387","v":"DIA ÚTIL"},{"$f":"Índices!M387","v":5.2531000000000001E-2},{"$f":"Índices!N387","v":1.1426486280089871},{"$f":"IF(AND(M97>=DATE(2015,3,2),M97<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P97,0)","v":0},0,0,{"$f":"IF(AND(M97>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M97<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P97,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K388","v":42445},{"$f":"Índices!L388","v":"DIA ÚTIL"},{"$f":"Índices!M388","v":5.2531000000000001E-2},{"$f":"Índices!N388","v":1.1432488727597665},{"$f":"IF(AND(M98>=DATE(2015,3,2),M98<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P98,0)","v":0},0,0,{"$f":"IF(AND(M98>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M98<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P98,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K389","v":42446},{"$f":"Índices!L389","v":"DIA ÚTIL"},{"$f":"Índices!M389","v":5.2531000000000001E-2},{"$f":"Índices!N389","v":1.1438494328251159},{"$f":"IF(AND(M99>=DATE(2015,3,2),M99<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P99,0)","v":0},0,0,{"$f":"IF(AND(M99>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M99<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P99,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K390","v":42447},{"$f":"Índices!L390","v":"DIA ÚTIL"},{"$f":"Índices!M390","v":5.2531000000000001E-2},{"$f":"Índices!N390","v":1.1444503083706732},{"$f":"IF(AND(M100>=DATE(2015,3,2),M100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P100,0)","v":0},0,0,{"$f":"IF(AND(M100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K391","v":42448},{"$f":"Índices!L391","v":0},{"$f":"Índices!M391","v":0},{"$f":"Índices!N391","v":1.1444503083706732},{"$f":"IF(AND(M101>=DATE(2015,3,2),M101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P101,0)","v":0},0,0,{"$f":"IF(AND(M101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K392","v":42449},{"$f":"Índices!L392","v":0},{"$f":"Índices!M392","v":0},{"$f":"Índices!N392","v":1.1444503083706732},{"$f":"IF(AND(M102>=DATE(2015,3,2),M102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P102,0)","v":0},0,0,{"$f":"IF(AND(M102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K393","v":42450},{"$f":"Índices!L393","v":"DIA ÚTIL"},{"$f":"Índices!M393","v":5.2531000000000001E-2},{"$f":"Índices!N393","v":1.1450514995621635},{"$f":"IF(AND(M103>=DATE(2015,3,2),M103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P103,0)","v":0},0,0,{"$f":"IF(AND(M103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K394","v":42451},{"$f":"Índices!L394","v":"DIA ÚTIL"},{"$f":"Índices!M394","v":5.2531000000000001E-2},{"$f":"Índices!N394","v":1.1456530065653985},{"$f":"IF(AND(M104>=DATE(2015,3,2),M104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P104,0)","v":0},0,0,{"$f":"IF(AND(M104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K395","v":42452},{"$f":"Índices!L395","v":"DIA ÚTIL"},{"$f":"Índices!M395","v":5.2531000000000001E-2},{"$f":"Índices!N395","v":1.1462548295462773},{"$f":"IF(AND(M105>=DATE(2015,3,2),M105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P105,0)","v":0},0,0,{"$f":"IF(AND(M105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K396","v":42453},{"$f":"Índices!L396","v":"DIA ÚTIL"},{"$f":"Índices!M396","v":5.2531000000000001E-2},{"$f":"Índices!N396","v":1.1468569686707863},{"$f":"IF(AND(M106>=DATE(2015,3,2),M106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P106,0)","v":0},0,0,{"$f":"IF(AND(M106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K397","v":42454},{"$f":"Índices!L397","v":0},{"$f":"Índices!M397","v":0},{"$f":"Índices!N397","v":1.1468569686707863},{"$f":"IF(AND(M107>=DATE(2015,3,2),M107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P107,0)","v":0},0,0,{"$f":"IF(AND(M107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K398","v":42455},{"$f":"Índices!L398","v":0},{"$f":"Índices!M398","v":0},{"$f":"Índices!N398","v":1.1468569686707863},{"$f":"IF(AND(M108>=DATE(2015,3,2),M108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P108,0)","v":0},0,0,{"$f":"IF(AND(M108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K399","v":42456},{"$f":"Índices!L399","v":0},{"$f":"Índices!M399","v":0},{"$f":"Índices!N399","v":1.1468569686707863},{"$f":"IF(AND(M109>=DATE(2015,3,2),M109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P109,0)","v":0},0,0,{"$f":"IF(AND(M109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K400","v":42457},{"$f":"Índices!L400","v":"DIA ÚTIL"},{"$f":"Índices!M400","v":5.2531000000000001E-2},{"$f":"Índices!N400","v":1.1474594241049989},{"$f":"IF(AND(M110>=DATE(2015,3,2),M110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P110,0)","v":0},0,0,{"$f":"IF(AND(M110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K401","v":42458},{"$f":"Índices!L401","v":"DIA ÚTIL"},{"$f":"Índices!M401","v":5.2531000000000001E-2},{"$f":"Índices!N401","v":1.1480621960150754},{"$f":"IF(AND(M111>=DATE(2015,3,2),M111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P111,0)","v":0},0,0,{"$f":"IF(AND(M111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K402","v":42459},{"$f":"Índices!L402","v":"DIA ÚTIL"},{"$f":"Índices!M402","v":5.2531000000000001E-2},{"$f":"Índices!N402","v":1.148665284567264},{"$f":"IF(AND(M112>=DATE(2015,3,2),M112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P112,0)","v":0},0,0,{"$f":"IF(AND(M112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K403","v":42460},{"$f":"Índices!L403","v":"DIA ÚTIL"},{"$f":"Índices!M403","v":5.2531000000000001E-2},{"$f":"Índices!N403","v":1.1492686899279001},{"$f":"IF(AND(M113>=DATE(2015,3,2),M113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P113,0)","v":0},0,0,{"$f":"IF(AND(M113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K404","v":42461},{"$f":"Índices!L404","v":"DIA ÚTIL"},{"$f":"Índices!M404","v":5.2531000000000001E-2},{"$f":"Índices!N404","v":1.1498724122634061},{"$f":"IF(AND(M114>=DATE(2015,3,2),M114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P114,0)","v":0},0,0,{"$f":"IF(AND(M114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K405","v":42462},{"$f":"Índices!L405","v":0},{"$f":"Índices!M405","v":0},{"$f":"Índices!N405","v":1.1498724122634061},{"$f":"IF(AND(M115>=DATE(2015,3,2),M115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P115,0)","v":0},0,0,{"$f":"IF(AND(M115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K406","v":42463},{"$f":"Índices!L406","v":0},{"$f":"Índices!M406","v":0},{"$f":"Índices!N406","v":1.1498724122634061},{"$f":"IF(AND(M116>=DATE(2015,3,2),M116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P116,0)","v":0},0,0,{"$f":"IF(AND(M116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K407","v":42464},{"$f":"Índices!L407","v":"DIA ÚTIL"},{"$f":"Índices!M407","v":5.2531000000000001E-2},{"$f":"Índices!N407","v":1.1504764517402921},{"$f":"IF(AND(M117>=DATE(2015,3,2),M117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P117,0)","v":0},0,0,{"$f":"IF(AND(M117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K408","v":42465},{"$f":"Índices!L408","v":"DIA ÚTIL"},{"$f":"Índices!M408","v":5.2531000000000001E-2},{"$f":"Índices!N408","v":1.1510808085251558},{"$f":"IF(AND(M118>=DATE(2015,3,2),M118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P118,0)","v":0},0,0,{"$f":"IF(AND(M118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K409","v":42466},{"$f":"Índices!L409","v":"DIA ÚTIL"},{"$f":"Índices!M409","v":5.2531000000000001E-2},{"$f":"Índices!N409","v":1.1516854827846821},{"$f":"IF(AND(M119>=DATE(2015,3,2),M119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P119,0)","v":0},0,0,{"$f":"IF(AND(M119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K410","v":42467},{"$f":"Índices!L410","v":"DIA ÚTIL"},{"$f":"Índices!M410","v":5.2531000000000001E-2},{"$f":"Índices!N410","v":1.1522904746856437},{"$f":"IF(AND(M120>=DATE(2015,3,2),M120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P120,0)","v":0},0,0,{"$f":"IF(AND(M120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K411","v":42468},{"$f":"Índices!L411","v":"DIA ÚTIL"},{"$f":"Índices!M411","v":5.2531000000000001E-2},{"$f":"Índices!N411","v":1.1528957843949008},{"$f":"IF(AND(M121>=DATE(2015,3,2),M121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P121,0)","v":0},0,0,{"$f":"IF(AND(M121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K412","v":42469},{"$f":"Índices!L412","v":0},{"$f":"Índices!M412","v":0},{"$f":"Índices!N412","v":1.1528957843949008},{"$f":"IF(AND(M122>=DATE(2015,3,2),M122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P122,0)","v":0},0,0,{"$f":"IF(AND(M122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K413","v":42470},{"$f":"Índices!L413","v":0},{"$f":"Índices!M413","v":0},{"$f":"Índices!N413","v":1.1528957843949008},{"$f":"IF(AND(M123>=DATE(2015,3,2),M123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P123,0)","v":0},0,0,{"$f":"IF(AND(M123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K414","v":42471},{"$f":"Índices!L414","v":"DIA ÚTIL"},{"$f":"Índices!M414","v":5.2531000000000001E-2},{"$f":"Índices!N414","v":1.1535014120794014},{"$f":"IF(AND(M124>=DATE(2015,3,2),M124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P124,0)","v":0},0,0,{"$f":"IF(AND(M124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K415","v":42472},{"$f":"Índices!L415","v":"DIA ÚTIL"},{"$f":"Índices!M415","v":5.2531000000000001E-2},{"$f":"Índices!N415","v":1.1541073579061809},{"$f":"IF(AND(M125>=DATE(2015,3,2),M125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P125,0)","v":0},0,0,{"$f":"IF(AND(M125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K416","v":42473},{"$f":"Índices!L416","v":"DIA ÚTIL"},{"$f":"Índices!M416","v":5.2531000000000001E-2},{"$f":"Índices!N416","v":1.1547136220423626},{"$f":"IF(AND(M126>=DATE(2015,3,2),M126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P126,0)","v":0},0,0,{"$f":"IF(AND(M126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K417","v":42474},{"$f":"Índices!L417","v":"DIA ÚTIL"},{"$f":"Índices!M417","v":5.2531000000000001E-2},{"$f":"Índices!N417","v":1.1553202046551576},{"$f":"IF(AND(M127>=DATE(2015,3,2),M127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P127,0)","v":0},0,0,{"$f":"IF(AND(M127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K418","v":42475},{"$f":"Índices!L418","v":"DIA ÚTIL"},{"$f":"Índices!M418","v":5.2531000000000001E-2},{"$f":"Índices!N418","v":1.155927105911865},{"$f":"IF(AND(M128>=DATE(2015,3,2),M128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P128,0)","v":0},0,0,{"$f":"IF(AND(M128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K419","v":42476},{"$f":"Índices!L419","v":0},{"$f":"Índices!M419","v":0},{"$f":"Índices!N419","v":1.155927105911865},{"$f":"IF(AND(M129>=DATE(2015,3,2),M129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P129,0)","v":0},0,0,{"$f":"IF(AND(M129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K420","v":42477},{"$f":"Índices!L420","v":0},{"$f":"Índices!M420","v":0},{"$f":"Índices!N420","v":1.155927105911865},{"$f":"IF(AND(M130>=DATE(2015,3,2),M130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P130,0)","v":0},0,0,{"$f":"IF(AND(M130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K421","v":42478},{"$f":"Índices!L421","v":"DIA ÚTIL"},{"$f":"Índices!M421","v":5.2531000000000001E-2},{"$f":"Índices!N421","v":1.1565343259798715},{"$f":"IF(AND(M131>=DATE(2015,3,2),M131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P131,0)","v":0},0,0,{"$f":"IF(AND(M131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K422","v":42479},{"$f":"Índices!L422","v":"DIA ÚTIL"},{"$f":"Índices!M422","v":5.2531000000000001E-2},{"$f":"Índices!N422","v":1.1571418650266521},{"$f":"IF(AND(M132>=DATE(2015,3,2),M132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P132,0)","v":0},0,0,{"$f":"IF(AND(M132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K423","v":42480},{"$f":"Índices!L423","v":"DIA ÚTIL"},{"$f":"Índices!M423","v":5.2531000000000001E-2},{"$f":"Índices!N423","v":1.1577497232197693},{"$f":"IF(AND(M133>=DATE(2015,3,2),M133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P133,0)","v":0},0,0,{"$f":"IF(AND(M133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K424","v":42481},{"$f":"Índices!L424","v":0},{"$f":"Índices!M424","v":0},{"$f":"Índices!N424","v":1.1577497232197693},{"$f":"IF(AND(M134>=DATE(2015,3,2),M134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P134,0)","v":0},0,0,{"$f":"IF(AND(M134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K425","v":42482},{"$f":"Índices!L425","v":"DIA ÚTIL"},{"$f":"Índices!M425","v":5.2531000000000001E-2},{"$f":"Índices!N425","v":1.1583579007268738},{"$f":"IF(AND(M135>=DATE(2015,3,2),M135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P135,0)","v":0},0,0,{"$f":"IF(AND(M135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K426","v":42483},{"$f":"Índices!L426","v":0},{"$f":"Índices!M426","v":0},{"$f":"Índices!N426","v":1.1583579007268738},{"$f":"IF(AND(M136>=DATE(2015,3,2),M136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P136,0)","v":0},0,0,{"$f":"IF(AND(M136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K427","v":42484},{"$f":"Índices!L427","v":0},{"$f":"Índices!M427","v":0},{"$f":"Índices!N427","v":1.1583579007268738},{"$f":"IF(AND(M137>=DATE(2015,3,2),M137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P137,0)","v":0},0,0,{"$f":"IF(AND(M137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K428","v":42485},{"$f":"Índices!L428","v":"DIA ÚTIL"},{"$f":"Índices!M428","v":5.2531000000000001E-2},{"$f":"Índices!N428","v":1.1589663977157048},{"$f":"IF(AND(M138>=DATE(2015,3,2),M138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P138,0)","v":0},0,{"$f":"IF(AND(M138>=$C$4,M138<$C$6),$C$7/P138,0)","v":0},{"$f":"IF(AND(M138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K429","v":42486},{"$f":"Índices!L429","v":"DIA ÚTIL"},{"$f":"Índices!M429","v":5.2531000000000001E-2},{"$f":"Índices!N429","v":1.1595752143540887},{"$f":"IF(AND(M139>=DATE(2015,3,2),M139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P139,0)","v":0},{"$f":"IF(AND(M139>=$C$3,M139<$C$5),$C$7/P139,0)","v":0},0,{"$f":"IF(AND(M139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K430","v":42487},{"$f":"Índices!L430","v":"DIA ÚTIL"},{"$f":"Índices!M430","v":5.2531000000000001E-2},{"$f":"Índices!N430","v":1.160184350809941},{"$f":"IF(AND(M140>=DATE(2015,3,2),M140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P140,0)","v":0},0,0,{"$f":"IF(AND(M140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K431","v":42488},{"$f":"Índices!L431","v":"DIA ÚTIL"},{"$f":"Índices!M431","v":5.2531000000000001E-2},{"$f":"Índices!N431","v":1.1607938072512649},{"$f":"IF(AND(M141>=DATE(2015,3,2),M141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P141,0)","v":0},0,0,{"$f":"IF(AND(M141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K432","v":42489},{"$f":"Índices!L432","v":"DIA ÚTIL"},{"$f":"Índices!M432","v":5.2531000000000001E-2},{"$f":"Índices!N432","v":1.1614035838461521},{"$f":"IF(AND(M142>=DATE(2015,3,2),M142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P142,0)","v":0},0,0,{"$f":"IF(AND(M142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K433","v":42490},{"$f":"Índices!L433","v":0},{"$f":"Índices!M433","v":0},{"$f":"Índices!N433","v":1.1614035838461521},{"$f":"IF(AND(M143>=DATE(2015,3,2),M143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P143,0)","v":0},0,0,{"$f":"IF(AND(M143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K434","v":42491},{"$f":"Índices!L434","v":0},{"$f":"Índices!M434","v":0},{"$f":"Índices!N434","v":1.1614035838461521},{"$f":"IF(AND(M144>=DATE(2015,3,2),M144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P144,0)","v":0},0,0,{"$f":"IF(AND(M144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K435","v":42492},{"$f":"Índices!L435","v":"DIA ÚTIL"},{"$f":"Índices!M435","v":5.2531000000000001E-2},{"$f":"Índices!N435","v":1.1620136807627823},{"$f":"IF(AND(M145>=DATE(2015,3,2),M145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P145,0)","v":0},0,0,{"$f":"IF(AND(M145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K436","v":42493},{"$f":"Índices!L436","v":"DIA ÚTIL"},{"$f":"Índices!M436","v":5.2531000000000001E-2},{"$f":"Índices!N436","v":1.1626240981694238},{"$f":"IF(AND(M146>=DATE(2015,3,2),M146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P146,0)","v":0},0,{"$f":"IF(AND(M146>=$C$4,M146<$C$6),$C$7/P146,0)","v":0},{"$f":"IF(AND(M146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K437","v":42494},{"$f":"Índices!L437","v":"DIA ÚTIL"},{"$f":"Índices!M437","v":5.2531000000000001E-2},{"$f":"Índices!N437","v":1.1632348362344331},{"$f":"IF(AND(M147>=DATE(2015,3,2),M147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P147,0)","v":0},0,0,{"$f":"IF(AND(M147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K438","v":42495},{"$f":"Índices!L438","v":"DIA ÚTIL"},{"$f":"Índices!M438","v":5.2531000000000001E-2},{"$f":"Índices!N438","v":1.1638458951262554},{"$f":"IF(AND(M148>=DATE(2015,3,2),M148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P148,0)","v":0},0,0,{"$f":"IF(AND(M148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K439","v":42496},{"$f":"Índices!L439","v":"DIA ÚTIL"},{"$f":"Índices!M439","v":5.2531000000000001E-2},{"$f":"Índices!N439","v":1.1644572750134241},{"$f":"IF(AND(M149>=DATE(2015,3,2),M149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P149,0)","v":0},0,0,{"$f":"IF(AND(M149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K440","v":42497},{"$f":"Índices!L440","v":0},{"$f":"Índices!M440","v":0},{"$f":"Índices!N440","v":1.1644572750134241},{"$f":"IF(AND(M150>=DATE(2015,3,2),M150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P150,0)","v":0},0,0,{"$f":"IF(AND(M150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K441","v":42498},{"$f":"Índices!L441","v":0},{"$f":"Índices!M441","v":0},{"$f":"Índices!N441","v":1.1644572750134241},{"$f":"IF(AND(M151>=DATE(2015,3,2),M151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P151,0)","v":0},0,0,{"$f":"IF(AND(M151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K442","v":42499},{"$f":"Índices!L442","v":"DIA ÚTIL"},{"$f":"Índices!M442","v":5.2531000000000001E-2},{"$f":"Índices!N442","v":1.1650689760645614},{"$f":"IF(AND(M152>=DATE(2015,3,2),M152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P152,0)","v":0},0,0,{"$f":"IF(AND(M152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K443","v":42500},{"$f":"Índices!L443","v":"DIA ÚTIL"},{"$f":"Índices!M443","v":5.2531000000000001E-2},{"$f":"Índices!N443","v":1.1656809984483778},{"$f":"IF(AND(M153>=DATE(2015,3,2),M153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P153,0)","v":0},0,0,{"$f":"IF(AND(M153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K444","v":42501},{"$f":"Índices!L444","v":"DIA ÚTIL"},{"$f":"Índices!M444","v":5.2531000000000001E-2},{"$f":"Índices!N444","v":1.1662933423336728},{"$f":"IF(AND(M154>=DATE(2015,3,2),M154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P154,0)","v":0},0,0,{"$f":"IF(AND(M154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K445","v":42502},{"$f":"Índices!L445","v":"DIA ÚTIL"},{"$f":"Índices!M445","v":5.2531000000000001E-2},{"$f":"Índices!N445","v":1.1669060078893341},{"$f":"IF(AND(M155>=DATE(2015,3,2),M155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P155,0)","v":0},0,0,{"$f":"IF(AND(M155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K446","v":42503},{"$f":"Índices!L446","v":"DIA ÚTIL"},{"$f":"Índices!M446","v":5.2531000000000001E-2},{"$f":"Índices!N446","v":1.1675189952843383},{"$f":"IF(AND(M156>=DATE(2015,3,2),M156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P156,0)","v":0},0,0,{"$f":"IF(AND(M156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K447","v":42504},{"$f":"Índices!L447","v":0},{"$f":"Índices!M447","v":0},{"$f":"Índices!N447","v":1.1675189952843383},{"$f":"IF(AND(M157>=DATE(2015,3,2),M157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P157,0)","v":0},0,0,{"$f":"IF(AND(M157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K448","v":42505},{"$f":"Índices!L448","v":0},{"$f":"Índices!M448","v":0},{"$f":"Índices!N448","v":1.1675189952843383},{"$f":"IF(AND(M158>=DATE(2015,3,2),M158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P158,0)","v":0},0,0,{"$f":"IF(AND(M158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K449","v":42506},{"$f":"Índices!L449","v":"DIA ÚTIL"},{"$f":"Índices!M449","v":5.2531000000000001E-2},{"$f":"Índices!N449","v":1.1681323046877512},{"$f":"IF(AND(M159>=DATE(2015,3,2),M159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P159,0)","v":0},0,0,{"$f":"IF(AND(M159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K450","v":42507},{"$f":"Índices!L450","v":"DIA ÚTIL"},{"$f":"Índices!M450","v":5.2531000000000001E-2},{"$f":"Índices!N450","v":1.1687459362687267},{"$f":"IF(AND(M160>=DATE(2015,3,2),M160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P160,0)","v":0},0,0,{"$f":"IF(AND(M160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K451","v":42508},{"$f":"Índices!L451","v":"DIA ÚTIL"},{"$f":"Índices!M451","v":5.2531000000000001E-2},{"$f":"Índices!N451","v":1.1693598901965081},{"$f":"IF(AND(M161>=DATE(2015,3,2),M161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P161,0)","v":0},0,0,{"$f":"IF(AND(M161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K452","v":42509},{"$f":"Índices!L452","v":"DIA ÚTIL"},{"$f":"Índices!M452","v":5.2531000000000001E-2},{"$f":"Índices!N452","v":1.1699741666404273},{"$f":"IF(AND(M162>=DATE(2015,3,2),M162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P162,0)","v":0},0,0,{"$f":"IF(AND(M162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K453","v":42510},{"$f":"Índices!L453","v":"DIA ÚTIL"},{"$f":"Índices!M453","v":5.2531000000000001E-2},{"$f":"Índices!N453","v":1.1705887657699052},{"$f":"IF(AND(M163>=DATE(2015,3,2),M163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P163,0)","v":0},0,0,{"$f":"IF(AND(M163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K454","v":42511},{"$f":"Índices!L454","v":0},{"$f":"Índices!M454","v":0},{"$f":"Índices!N454","v":1.1705887657699052},{"$f":"IF(AND(M164>=DATE(2015,3,2),M164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P164,0)","v":0},0,0,{"$f":"IF(AND(M164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K455","v":42512},{"$f":"Índices!L455","v":0},{"$f":"Índices!M455","v":0},{"$f":"Índices!N455","v":1.1705887657699052},{"$f":"IF(AND(M165>=DATE(2015,3,2),M165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P165,0)","v":0},0,0,{"$f":"IF(AND(M165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K456","v":42513},{"$f":"Índices!L456","v":"DIA ÚTIL"},{"$f":"Índices!M456","v":5.2531000000000001E-2},{"$f":"Índices!N456","v":1.1712036877544518},{"$f":"IF(AND(M166>=DATE(2015,3,2),M166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P166,0)","v":0},0,0,{"$f":"IF(AND(M166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K457","v":42514},{"$f":"Índices!L457","v":"DIA ÚTIL"},{"$f":"Índices!M457","v":5.2531000000000001E-2},{"$f":"Índices!N457","v":1.1718189327636661},{"$f":"IF(AND(M167>=DATE(2015,3,2),M167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P167,0)","v":0},0,0,{"$f":"IF(AND(M167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K458","v":42515},{"$f":"Índices!L458","v":"DIA ÚTIL"},{"$f":"Índices!M458","v":5.2531000000000001E-2},{"$f":"Índices!N458","v":1.1724345009672361},{"$f":"IF(AND(M168>=DATE(2015,3,2),M168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P168,0)","v":0},0,0,{"$f":"IF(AND(M168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K459","v":42516},{"$f":"Índices!L459","v":0},{"$f":"Índices!M459","v":0},{"$f":"Índices!N459","v":1.1724345009672361},{"$f":"IF(AND(M169>=DATE(2015,3,2),M169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P169,0)","v":0},0,0,{"$f":"IF(AND(M169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K460","v":42517},{"$f":"Índices!L460","v":"DIA ÚTIL"},{"$f":"Índices!M460","v":5.2531000000000001E-2},{"$f":"Índices!N460","v":1.1730503925349391},{"$f":"IF(AND(M170>=DATE(2015,3,2),M170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P170,0)","v":0},0,0,{"$f":"IF(AND(M170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K461","v":42518},{"$f":"Índices!L461","v":0},{"$f":"Índices!M461","v":0},{"$f":"Índices!N461","v":1.1730503925349391},{"$f":"IF(AND(M171>=DATE(2015,3,2),M171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P171,0)","v":0},0,0,{"$f":"IF(AND(M171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K462","v":42519},{"$f":"Índices!L462","v":0},{"$f":"Índices!M462","v":0},{"$f":"Índices!N462","v":1.1730503925349391},{"$f":"IF(AND(M172>=DATE(2015,3,2),M172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P172,0)","v":0},0,0,{"$f":"IF(AND(M172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K463","v":42520},{"$f":"Índices!L463","v":"DIA ÚTIL"},{"$f":"Índices!M463","v":5.2531000000000001E-2},{"$f":"Índices!N463","v":1.1736666076366418},{"$f":"IF(AND(M173>=DATE(2015,3,2),M173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P173,0)","v":0},0,0,{"$f":"IF(AND(M173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K464","v":42521},{"$f":"Índices!L464","v":"DIA ÚTIL"},{"$f":"Índices!M464","v":5.2531000000000001E-2},{"$f":"Índices!N464","v":1.1742831464422994},{"$f":"IF(AND(M174>=DATE(2015,3,2),M174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P174,0)","v":0},0,0,{"$f":"IF(AND(M174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K465","v":42522},{"$f":"Índices!L465","v":"DIA ÚTIL"},{"$f":"Índices!M465","v":5.2531000000000001E-2},{"$f":"Índices!N465","v":1.174900009121957},{"$f":"IF(AND(M175>=DATE(2015,3,2),M175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P175,0)","v":0},0,0,{"$f":"IF(AND(M175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K466","v":42523},{"$f":"Índices!L466","v":"DIA ÚTIL"},{"$f":"Índices!M466","v":5.2531000000000001E-2},{"$f":"Índices!N466","v":1.1755171958457489},{"$f":"IF(AND(M176>=DATE(2015,3,2),M176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P176,0)","v":0},0,0,{"$f":"IF(AND(M176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K467","v":42524},{"$f":"Índices!L467","v":"DIA ÚTIL"},{"$f":"Índices!M467","v":5.2531000000000001E-2},{"$f":"Índices!N467","v":1.1761347067838985},{"$f":"IF(AND(M177>=DATE(2015,3,2),M177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P177,0)","v":0},0,0,{"$f":"IF(AND(M177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K468","v":42525},{"$f":"Índices!L468","v":0},{"$f":"Índices!M468","v":0},{"$f":"Índices!N468","v":1.1761347067838985},{"$f":"IF(AND(M178>=DATE(2015,3,2),M178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P178,0)","v":0},0,0,{"$f":"IF(AND(M178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K469","v":42526},{"$f":"Índices!L469","v":0},{"$f":"Índices!M469","v":0},{"$f":"Índices!N469","v":1.1761347067838985},{"$f":"IF(AND(M179>=DATE(2015,3,2),M179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P179,0)","v":0},0,0,{"$f":"IF(AND(M179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K470","v":42527},{"$f":"Índices!L470","v":"DIA ÚTIL"},{"$f":"Índices!M470","v":5.2531000000000001E-2},{"$f":"Índices!N470","v":1.1767525421067191},{"$f":"IF(AND(M180>=DATE(2015,3,2),M180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P180,0)","v":0},0,0,{"$f":"IF(AND(M180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K471","v":42528},{"$f":"Índices!L471","v":"DIA ÚTIL"},{"$f":"Índices!M471","v":5.2531000000000001E-2},{"$f":"Índices!N471","v":1.1773707019846131},{"$f":"IF(AND(M181>=DATE(2015,3,2),M181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P181,0)","v":0},0,0,{"$f":"IF(AND(M181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K472","v":42529},{"$f":"Índices!L472","v":"DIA ÚTIL"},{"$f":"Índices!M472","v":5.2531000000000001E-2},{"$f":"Índices!N472","v":1.1779891865880727},{"$f":"IF(AND(M182>=DATE(2015,3,2),M182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P182,0)","v":0},0,0,{"$f":"IF(AND(M182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K473","v":42530},{"$f":"Índices!L473","v":"DIA ÚTIL"},{"$f":"Índices!M473","v":5.2531000000000001E-2},{"$f":"Índices!N473","v":1.1786079960876794},{"$f":"IF(AND(M183>=DATE(2015,3,2),M183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P183,0)","v":0},0,0,{"$f":"IF(AND(M183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K474","v":42531},{"$f":"Índices!L474","v":"DIA ÚTIL"},{"$f":"Índices!M474","v":5.2531000000000001E-2},{"$f":"Índices!N474","v":1.1792271306541042},{"$f":"IF(AND(M184>=DATE(2015,3,2),M184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P184,0)","v":0},0,0,{"$f":"IF(AND(M184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K475","v":42532},{"$f":"Índices!L475","v":0},{"$f":"Índices!M475","v":0},{"$f":"Índices!N475","v":1.1792271306541042},{"$f":"IF(AND(M185>=DATE(2015,3,2),M185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P185,0)","v":0},0,0,{"$f":"IF(AND(M185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K476","v":42533},{"$f":"Índices!L476","v":0},{"$f":"Índices!M476","v":0},{"$f":"Índices!N476","v":1.1792271306541042},{"$f":"IF(AND(M186>=DATE(2015,3,2),M186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P186,0)","v":0},0,0,{"$f":"IF(AND(M186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K477","v":42534},{"$f":"Índices!L477","v":"DIA ÚTIL"},{"$f":"Índices!M477","v":5.2531000000000001E-2},{"$f":"Índices!N477","v":1.1798465904581081},{"$f":"IF(AND(M187>=DATE(2015,3,2),M187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P187,0)","v":0},0,0,{"$f":"IF(AND(M187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K478","v":42535},{"$f":"Índices!L478","v":"DIA ÚTIL"},{"$f":"Índices!M478","v":5.2531000000000001E-2},{"$f":"Índices!N478","v":1.1804663756705416},{"$f":"IF(AND(M188>=DATE(2015,3,2),M188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P188,0)","v":0},0,0,{"$f":"IF(AND(M188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K479","v":42536},{"$f":"Índices!L479","v":"DIA ÚTIL"},{"$f":"Índices!M479","v":5.2531000000000001E-2},{"$f":"Índices!N479","v":1.1810864864623452},{"$f":"IF(AND(M189>=DATE(2015,3,2),M189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P189,0)","v":0},0,0,{"$f":"IF(AND(M189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K480","v":42537},{"$f":"Índices!L480","v":"DIA ÚTIL"},{"$f":"Índices!M480","v":5.2531000000000001E-2},{"$f":"Índices!N480","v":1.1817069230045487},{"$f":"IF(AND(M190>=DATE(2015,3,2),M190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P190,0)","v":0},0,0,{"$f":"IF(AND(M190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K481","v":42538},{"$f":"Índices!L481","v":"DIA ÚTIL"},{"$f":"Índices!M481","v":5.2531000000000001E-2},{"$f":"Índices!N481","v":1.1823276854682723},{"$f":"IF(AND(M191>=DATE(2015,3,2),M191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P191,0)","v":0},0,0,{"$f":"IF(AND(M191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K482","v":42539},{"$f":"Índices!L482","v":0},{"$f":"Índices!M482","v":0},{"$f":"Índices!N482","v":1.1823276854682723},{"$f":"IF(AND(M192>=DATE(2015,3,2),M192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P192,0)","v":0},0,0,{"$f":"IF(AND(M192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K483","v":42540},{"$f":"Índices!L483","v":0},{"$f":"Índices!M483","v":0},{"$f":"Índices!N483","v":1.1823276854682723},{"$f":"IF(AND(M193>=DATE(2015,3,2),M193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P193,0)","v":0},0,0,{"$f":"IF(AND(M193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K484","v":42541},{"$f":"Índices!L484","v":"DIA ÚTIL"},{"$f":"Índices!M484","v":5.2531000000000001E-2},{"$f":"Índices!N484","v":1.1829487740247255},{"$f":"IF(AND(M194>=DATE(2015,3,2),M194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P194,0)","v":0},0,0,{"$f":"IF(AND(M194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K485","v":42542},{"$f":"Índices!L485","v":"DIA ÚTIL"},{"$f":"Índices!M485","v":5.2531000000000001E-2},{"$f":"Índices!N485","v":1.1835701888452084},{"$f":"IF(AND(M195>=DATE(2015,3,2),M195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P195,0)","v":0},0,0,{"$f":"IF(AND(M195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K486","v":42543},{"$f":"Índices!L486","v":"DIA ÚTIL"},{"$f":"Índices!M486","v":5.2531000000000001E-2},{"$f":"Índices!N486","v":1.1841919301011106},{"$f":"IF(AND(M196>=DATE(2015,3,2),M196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P196,0)","v":0},0,0,{"$f":"IF(AND(M196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K487","v":42544},{"$f":"Índices!L487","v":"DIA ÚTIL"},{"$f":"Índices!M487","v":5.2531000000000001E-2},{"$f":"Índices!N487","v":1.1848139979639121},{"$f":"IF(AND(M197>=DATE(2015,3,2),M197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P197,0)","v":0},0,0,{"$f":"IF(AND(M197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K488","v":42545},{"$f":"Índices!L488","v":"DIA ÚTIL"},{"$f":"Índices!M488","v":5.2531000000000001E-2},{"$f":"Índices!N488","v":1.1854363926051825},{"$f":"IF(AND(M198>=DATE(2015,3,2),M198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P198,0)","v":0},0,0,{"$f":"IF(AND(M198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K489","v":42546},{"$f":"Índices!L489","v":0},{"$f":"Índices!M489","v":0},{"$f":"Índices!N489","v":1.1854363926051825},{"$f":"IF(AND(M199>=DATE(2015,3,2),M199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P199,0)","v":0},0,0,{"$f":"IF(AND(M199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K490","v":42547},{"$f":"Índices!L490","v":0},{"$f":"Índices!M490","v":0},{"$f":"Índices!N490","v":1.1854363926051825},{"$f":"IF(AND(M200>=DATE(2015,3,2),M200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P200,0)","v":0},0,0,{"$f":"IF(AND(M200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K491","v":42548},{"$f":"Índices!L491","v":"DIA ÚTIL"},{"$f":"Índices!M491","v":5.2531000000000001E-2},{"$f":"Índices!N491","v":1.1860591141965819},{"$f":"IF(AND(M201>=DATE(2015,3,2),M201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P201,0)","v":0},0,0,{"$f":"IF(AND(M201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K492","v":42549},{"$f":"Índices!L492","v":"DIA ÚTIL"},{"$f":"Índices!M492","v":5.2531000000000001E-2},{"$f":"Índices!N492","v":1.1866821629098605},{"$f":"IF(AND(M202>=DATE(2015,3,2),M202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P202,0)","v":0},0,{"$f":"IF(AND(M202>=$C$4,M202<$C$6),$C$7/P202,0)","v":0},{"$f":"IF(AND(M202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K493","v":42550},{"$f":"Índices!L493","v":"DIA ÚTIL"},{"$f":"Índices!M493","v":5.2531000000000001E-2},{"$f":"Índices!N493","v":1.1873055389168587},{"$f":"IF(AND(M203>=DATE(2015,3,2),M203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P203,0)","v":0},{"$f":"IF(AND(M203>=$C$3,M203<$C$5),$C$7/P203,0)","v":0},0,{"$f":"IF(AND(M203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K494","v":42551},{"$f":"Índices!L494","v":"DIA ÚTIL"},{"$f":"Índices!M494","v":5.2531000000000001E-2},{"$f":"Índices!N494","v":1.1879292423895071},{"$f":"IF(AND(M204>=DATE(2015,3,2),M204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P204,0)","v":0},0,0,{"$f":"IF(AND(M204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K495","v":42552},{"$f":"Índices!L495","v":"DIA ÚTIL"},{"$f":"Índices!M495","v":5.2531000000000001E-2},{"$f":"Índices!N495","v":1.1885532734998268},{"$f":"IF(AND(M205>=DATE(2015,3,2),M205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P205,0)","v":0},0,0,{"$f":"IF(AND(M205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K496","v":42553},{"$f":"Índices!L496","v":0},{"$f":"Índices!M496","v":0},{"$f":"Índices!N496","v":1.1885532734998268},{"$f":"IF(AND(M206>=DATE(2015,3,2),M206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P206,0)","v":0},0,0,{"$f":"IF(AND(M206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K497","v":42554},{"$f":"Índices!L497","v":0},{"$f":"Índices!M497","v":0},{"$f":"Índices!N497","v":1.1885532734998268},{"$f":"IF(AND(M207>=DATE(2015,3,2),M207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P207,0)","v":0},0,0,{"$f":"IF(AND(M207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K498","v":42555},{"$f":"Índices!L498","v":"DIA ÚTIL"},{"$f":"Índices!M498","v":5.2531000000000001E-2},{"$f":"Índices!N498","v":1.189177632419929},{"$f":"IF(AND(M208>=DATE(2015,3,2),M208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P208,0)","v":0},0,0,{"$f":"IF(AND(M208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K499","v":42556},{"$f":"Índices!L499","v":"DIA ÚTIL"},{"$f":"Índices!M499","v":5.2531000000000001E-2},{"$f":"Índices!N499","v":1.1898023193220155},{"$f":"IF(AND(M209>=DATE(2015,3,2),M209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P209,0)","v":0},0,0,{"$f":"IF(AND(M209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K500","v":42557},{"$f":"Índices!L500","v":"DIA ÚTIL"},{"$f":"Índices!M500","v":5.2531000000000001E-2},{"$f":"Índices!N500","v":1.1904273343783787},{"$f":"IF(AND(M210>=DATE(2015,3,2),M210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P210,0)","v":0},0,0,{"$f":"IF(AND(M210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K501","v":42558},{"$f":"Índices!L501","v":"DIA ÚTIL"},{"$f":"Índices!M501","v":5.2531000000000001E-2},{"$f":"Índices!N501","v":1.191052677761401},{"$f":"IF(AND(M211>=DATE(2015,3,2),M211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P211,0)","v":0},0,0,{"$f":"IF(AND(M211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K502","v":42559},{"$f":"Índices!L502","v":"DIA ÚTIL"},{"$f":"Índices!M502","v":5.2531000000000001E-2},{"$f":"Índices!N502","v":1.1916783496435559},{"$f":"IF(AND(M212>=DATE(2015,3,2),M212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P212,0)","v":0},0,0,{"$f":"IF(AND(M212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K503","v":42560},{"$f":"Índices!L503","v":0},{"$f":"Índices!M503","v":0},{"$f":"Índices!N503","v":1.1916783496435559},{"$f":"IF(AND(M213>=DATE(2015,3,2),M213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P213,0)","v":0},0,0,{"$f":"IF(AND(M213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K504","v":42561},{"$f":"Índices!L504","v":0},{"$f":"Índices!M504","v":0},{"$f":"Índices!N504","v":1.1916783496435559},{"$f":"IF(AND(M214>=DATE(2015,3,2),M214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P214,0)","v":0},0,0,{"$f":"IF(AND(M214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K505","v":42562},{"$f":"Índices!L505","v":"DIA ÚTIL"},{"$f":"Índices!M505","v":5.2531000000000001E-2},{"$f":"Índices!N505","v":1.1923043501974071},{"$f":"IF(AND(M215>=DATE(2015,3,2),M215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P215,0)","v":0},0,0,{"$f":"IF(AND(M215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K506","v":42563},{"$f":"Índices!L506","v":"DIA ÚTIL"},{"$f":"Índices!M506","v":5.2531000000000001E-2},{"$f":"Índices!N506","v":1.1929306795956094},{"$f":"IF(AND(M216>=DATE(2015,3,2),M216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P216,0)","v":0},0,0,{"$f":"IF(AND(M216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K507","v":42564},{"$f":"Índices!L507","v":"DIA ÚTIL"},{"$f":"Índices!M507","v":5.2531000000000001E-2},{"$f":"Índices!N507","v":1.1935573380109077},{"$f":"IF(AND(M217>=DATE(2015,3,2),M217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P217,0)","v":0},0,0,{"$f":"IF(AND(M217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K508","v":42565},{"$f":"Índices!L508","v":"DIA ÚTIL"},{"$f":"Índices!M508","v":5.2531000000000001E-2},{"$f":"Índices!N508","v":1.1941843256161382},{"$f":"IF(AND(M218>=DATE(2015,3,2),M218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P218,0)","v":0},0,0,{"$f":"IF(AND(M218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K509","v":42566},{"$f":"Índices!L509","v":"DIA ÚTIL"},{"$f":"Índices!M509","v":5.2531000000000001E-2},{"$f":"Índices!N509","v":1.1948116425842277},{"$f":"IF(AND(M219>=DATE(2015,3,2),M219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P219,0)","v":0},0,0,{"$f":"IF(AND(M219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K510","v":42567},{"$f":"Índices!L510","v":0},{"$f":"Índices!M510","v":0},{"$f":"Índices!N510","v":1.1948116425842277},{"$f":"IF(AND(M220>=DATE(2015,3,2),M220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P220,0)","v":0},0,0,{"$f":"IF(AND(M220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K511","v":42568},{"$f":"Índices!L511","v":0},{"$f":"Índices!M511","v":0},{"$f":"Índices!N511","v":1.1948116425842277},{"$f":"IF(AND(M221>=DATE(2015,3,2),M221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P221,0)","v":0},0,0,{"$f":"IF(AND(M221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K512","v":42569},{"$f":"Índices!L512","v":"DIA ÚTIL"},{"$f":"Índices!M512","v":5.2531000000000001E-2},{"$f":"Índices!N512","v":1.1954392890881935},{"$f":"IF(AND(M222>=DATE(2015,3,2),M222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P222,0)","v":0},0,0,{"$f":"IF(AND(M222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K513","v":42570},{"$f":"Índices!L513","v":"DIA ÚTIL"},{"$f":"Índices!M513","v":5.2531000000000001E-2},{"$f":"Índices!N513","v":1.1960672653011444},{"$f":"IF(AND(M223>=DATE(2015,3,2),M223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P223,0)","v":0},0,0,{"$f":"IF(AND(M223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K514","v":42571},{"$f":"Índices!L514","v":"DIA ÚTIL"},{"$f":"Índices!M514","v":5.2531000000000001E-2},{"$f":"Índices!N514","v":1.1966955713962797},{"$f":"IF(AND(M224>=DATE(2015,3,2),M224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P224,0)","v":0},0,0,{"$f":"IF(AND(M224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K515","v":42572},{"$f":"Índices!L515","v":"DIA ÚTIL"},{"$f":"Índices!M515","v":5.2531000000000001E-2},{"$f":"Índices!N515","v":1.19732420754689},{"$f":"IF(AND(M225>=DATE(2015,3,2),M225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P225,0)","v":0},0,0,{"$f":"IF(AND(M225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K516","v":42573},{"$f":"Índices!L516","v":"DIA ÚTIL"},{"$f":"Índices!M516","v":5.2531000000000001E-2},{"$f":"Índices!N516","v":1.1979531739263565},{"$f":"IF(AND(M226>=DATE(2015,3,2),M226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P226,0)","v":0},0,0,{"$f":"IF(AND(M226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K517","v":42574},{"$f":"Índices!L517","v":0},{"$f":"Índices!M517","v":0},{"$f":"Índices!N517","v":1.1979531739263565},{"$f":"IF(AND(M227>=DATE(2015,3,2),M227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P227,0)","v":0},0,0,{"$f":"IF(AND(M227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K518","v":42575},{"$f":"Índices!L518","v":0},{"$f":"Índices!M518","v":0},{"$f":"Índices!N518","v":1.1979531739263565},{"$f":"IF(AND(M228>=DATE(2015,3,2),M228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P228,0)","v":0},0,0,{"$f":"IF(AND(M228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K519","v":42576},{"$f":"Índices!L519","v":"DIA ÚTIL"},{"$f":"Índices!M519","v":5.2531000000000001E-2},{"$f":"Índices!N519","v":1.1985824707081518},{"$f":"IF(AND(M229>=DATE(2015,3,2),M229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P229,0)","v":0},0,0,{"$f":"IF(AND(M229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K520","v":42577},{"$f":"Índices!L520","v":"DIA ÚTIL"},{"$f":"Índices!M520","v":5.2531000000000001E-2},{"$f":"Índices!N520","v":1.1992120980658396},{"$f":"IF(AND(M230>=DATE(2015,3,2),M230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P230,0)","v":0},0,0,{"$f":"IF(AND(M230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K521","v":42578},{"$f":"Índices!L521","v":"DIA ÚTIL"},{"$f":"Índices!M521","v":5.2531000000000001E-2},{"$f":"Índices!N521","v":1.1998420561730745},{"$f":"IF(AND(M231>=DATE(2015,3,2),M231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P231,0)","v":0},0,0,{"$f":"IF(AND(M231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K522","v":42579},{"$f":"Índices!L522","v":"DIA ÚTIL"},{"$f":"Índices!M522","v":5.2531000000000001E-2},{"$f":"Índices!N522","v":1.2004723452036028},{"$f":"IF(AND(M232>=DATE(2015,3,2),M232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P232,0)","v":0},0,0,{"$f":"IF(AND(M232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K523","v":42580},{"$f":"Índices!L523","v":"DIA ÚTIL"},{"$f":"Índices!M523","v":5.2531000000000001E-2},{"$f":"Índices!N523","v":1.2011029653312617},{"$f":"IF(AND(M233>=DATE(2015,3,2),M233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P233,0)","v":0},0,0,{"$f":"IF(AND(M233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K524","v":42581},{"$f":"Índices!L524","v":0},{"$f":"Índices!M524","v":0},{"$f":"Índices!N524","v":1.2011029653312617},{"$f":"IF(AND(M234>=DATE(2015,3,2),M234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P234,0)","v":0},0,0,{"$f":"IF(AND(M234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K525","v":42582},{"$f":"Índices!L525","v":0},{"$f":"Índices!M525","v":0},{"$f":"Índices!N525","v":1.2011029653312617},{"$f":"IF(AND(M235>=DATE(2015,3,2),M235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P235,0)","v":0},0,0,{"$f":"IF(AND(M235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K526","v":42583},{"$f":"Índices!L526","v":"DIA ÚTIL"},{"$f":"Índices!M526","v":5.2531000000000001E-2},{"$f":"Índices!N526","v":1.2017339167299799},{"$f":"IF(AND(M236>=DATE(2015,3,2),M236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P236,0)","v":0},0,0,{"$f":"IF(AND(M236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K527","v":42584},{"$f":"Índices!L527","v":"DIA ÚTIL"},{"$f":"Índices!M527","v":5.2531000000000001E-2},{"$f":"Índices!N527","v":1.2023651995737772},{"$f":"IF(AND(M237>=DATE(2015,3,2),M237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P237,0)","v":0},0,0,{"$f":"IF(AND(M237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K528","v":42585},{"$f":"Índices!L528","v":"DIA ÚTIL"},{"$f":"Índices!M528","v":5.2531000000000001E-2},{"$f":"Índices!N528","v":1.2029968140367653},{"$f":"IF(AND(M238>=DATE(2015,3,2),M238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P238,0)","v":0},0,0,{"$f":"IF(AND(M238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K529","v":42586},{"$f":"Índices!L529","v":"DIA ÚTIL"},{"$f":"Índices!M529","v":5.2531000000000001E-2},{"$f":"Índices!N529","v":1.203628760293147},{"$f":"IF(AND(M239>=DATE(2015,3,2),M239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P239,0)","v":0},0,0,{"$f":"IF(AND(M239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K530","v":42587},{"$f":"Índices!L530","v":"DIA ÚTIL"},{"$f":"Índices!M530","v":5.2531000000000001E-2},{"$f":"Índices!N530","v":1.2042610385172166},{"$f":"IF(AND(M240>=DATE(2015,3,2),M240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P240,0)","v":0},0,0,{"$f":"IF(AND(M240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K531","v":42588},{"$f":"Índices!L531","v":0},{"$f":"Índices!M531","v":0},{"$f":"Índices!N531","v":1.2042610385172166},{"$f":"IF(AND(M241>=DATE(2015,3,2),M241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P241,0)","v":0},0,0,{"$f":"IF(AND(M241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K532","v":42589},{"$f":"Índices!L532","v":0},{"$f":"Índices!M532","v":0},{"$f":"Índices!N532","v":1.2042610385172166},{"$f":"IF(AND(M242>=DATE(2015,3,2),M242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P242,0)","v":0},0,0,{"$f":"IF(AND(M242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K533","v":42590},{"$f":"Índices!L533","v":"DIA ÚTIL"},{"$f":"Índices!M533","v":5.2531000000000001E-2},{"$f":"Índices!N533","v":1.2048936488833599},{"$f":"IF(AND(M243>=DATE(2015,3,2),M243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P243,0)","v":0},0,0,{"$f":"IF(AND(M243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K534","v":42591},{"$f":"Índices!L534","v":"DIA ÚTIL"},{"$f":"Índices!M534","v":5.2531000000000001E-2},{"$f":"Índices!N534","v":1.2055265915660549},{"$f":"IF(AND(M244>=DATE(2015,3,2),M244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P244,0)","v":0},0,0,{"$f":"IF(AND(M244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K535","v":42592},{"$f":"Índices!L535","v":"DIA ÚTIL"},{"$f":"Índices!M535","v":5.2531000000000001E-2},{"$f":"Índices!N535","v":1.2061598667398705},{"$f":"IF(AND(M245>=DATE(2015,3,2),M245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P245,0)","v":0},0,0,{"$f":"IF(AND(M245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K536","v":42593},{"$f":"Índices!L536","v":"DIA ÚTIL"},{"$f":"Índices!M536","v":5.2531000000000001E-2},{"$f":"Índices!N536","v":1.2067934745794677},{"$f":"IF(AND(M246>=DATE(2015,3,2),M246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P246,0)","v":0},0,0,{"$f":"IF(AND(M246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K537","v":42594},{"$f":"Índices!L537","v":"DIA ÚTIL"},{"$f":"Índices!M537","v":5.2531000000000001E-2},{"$f":"Índices!N537","v":1.2074274152595992},{"$f":"IF(AND(M247>=DATE(2015,3,2),M247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P247,0)","v":0},0,0,{"$f":"IF(AND(M247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K538","v":42595},{"$f":"Índices!L538","v":0},{"$f":"Índices!M538","v":0},{"$f":"Índices!N538","v":1.2074274152595992},{"$f":"IF(AND(M248>=DATE(2015,3,2),M248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P248,0)","v":0},0,0,{"$f":"IF(AND(M248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K539","v":42596},{"$f":"Índices!L539","v":0},{"$f":"Índices!M539","v":0},{"$f":"Índices!N539","v":1.2074274152595992},{"$f":"IF(AND(M249>=DATE(2015,3,2),M249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P249,0)","v":0},0,0,{"$f":"IF(AND(M249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K540","v":42597},{"$f":"Índices!L540","v":"DIA ÚTIL"},{"$f":"Índices!M540","v":5.2531000000000001E-2},{"$f":"Índices!N540","v":1.2080616889551092},{"$f":"IF(AND(M250>=DATE(2015,3,2),M250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P250,0)","v":0},0,0,{"$f":"IF(AND(M250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K541","v":42598},{"$f":"Índices!L541","v":"DIA ÚTIL"},{"$f":"Índices!M541","v":5.2531000000000001E-2},{"$f":"Índices!N541","v":1.2086962958409342},{"$f":"IF(AND(M251>=DATE(2015,3,2),M251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P251,0)","v":0},0,0,{"$f":"IF(AND(M251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K542","v":42599},{"$f":"Índices!L542","v":"DIA ÚTIL"},{"$f":"Índices!M542","v":5.2531000000000001E-2},{"$f":"Índices!N542","v":1.2093312360921025},{"$f":"IF(AND(M252>=DATE(2015,3,2),M252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P252,0)","v":0},0,0,{"$f":"IF(AND(M252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K543","v":42600},{"$f":"Índices!L543","v":"DIA ÚTIL"},{"$f":"Índices!M543","v":5.2531000000000001E-2},{"$f":"Índices!N543","v":1.209966509883734},{"$f":"IF(AND(M253>=DATE(2015,3,2),M253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P253,0)","v":0},0,0,{"$f":"IF(AND(M253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K544","v":42601},{"$f":"Índices!L544","v":"DIA ÚTIL"},{"$f":"Índices!M544","v":5.2531000000000001E-2},{"$f":"Índices!N544","v":1.2106021173910411},{"$f":"IF(AND(M254>=DATE(2015,3,2),M254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P254,0)","v":0},0,0,{"$f":"IF(AND(M254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K545","v":42602},{"$f":"Índices!L545","v":0},{"$f":"Índices!M545","v":0},{"$f":"Índices!N545","v":1.2106021173910411},{"$f":"IF(AND(M255>=DATE(2015,3,2),M255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P255,0)","v":0},0,0,{"$f":"IF(AND(M255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K546","v":42603},{"$f":"Índices!L546","v":0},{"$f":"Índices!M546","v":0},{"$f":"Índices!N546","v":1.2106021173910411},{"$f":"IF(AND(M256>=DATE(2015,3,2),M256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P256,0)","v":0},0,0,{"$f":"IF(AND(M256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K547","v":42604},{"$f":"Índices!L547","v":"DIA ÚTIL"},{"$f":"Índices!M547","v":5.2531000000000001E-2},{"$f":"Índices!N547","v":1.2112380587893277},{"$f":"IF(AND(M257>=DATE(2015,3,2),M257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P257,0)","v":0},0,0,{"$f":"IF(AND(M257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K548","v":42605},{"$f":"Índices!L548","v":"DIA ÚTIL"},{"$f":"Índices!M548","v":5.2531000000000001E-2},{"$f":"Índices!N548","v":1.2118743342539904},{"$f":"IF(AND(M258>=DATE(2015,3,2),M258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P258,0)","v":0},0,0,{"$f":"IF(AND(M258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K549","v":42606},{"$f":"Índices!L549","v":"DIA ÚTIL"},{"$f":"Índices!M549","v":5.2531000000000001E-2},{"$f":"Índices!N549","v":1.2125109439605173},{"$f":"IF(AND(M259>=DATE(2015,3,2),M259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P259,0)","v":0},0,0,{"$f":"IF(AND(M259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K550","v":42607},{"$f":"Índices!L550","v":"DIA ÚTIL"},{"$f":"Índices!M550","v":5.2531000000000001E-2},{"$f":"Índices!N550","v":1.2131478880844893},{"$f":"IF(AND(M260>=DATE(2015,3,2),M260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P260,0)","v":0},0,0,{"$f":"IF(AND(M260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K551","v":42608},{"$f":"Índices!L551","v":"DIA ÚTIL"},{"$f":"Índices!M551","v":5.2531000000000001E-2},{"$f":"Índices!N551","v":1.2137851668015789},{"$f":"IF(AND(M261>=DATE(2015,3,2),M261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P261,0)","v":0},0,0,{"$f":"IF(AND(M261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K552","v":42609},{"$f":"Índices!L552","v":0},{"$f":"Índices!M552","v":0},{"$f":"Índices!N552","v":1.2137851668015789},{"$f":"IF(AND(M262>=DATE(2015,3,2),M262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P262,0)","v":0},0,0,{"$f":"IF(AND(M262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K553","v":42610},{"$f":"Índices!L553","v":0},{"$f":"Índices!M553","v":0},{"$f":"Índices!N553","v":1.2137851668015789},{"$f":"IF(AND(M263>=DATE(2015,3,2),M263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P263,0)","v":0},0,0,{"$f":"IF(AND(M263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K554","v":42611},{"$f":"Índices!L554","v":"DIA ÚTIL"},{"$f":"Índices!M554","v":5.2531000000000001E-2},{"$f":"Índices!N554","v":1.2144227802875514},{"$f":"IF(AND(M264>=DATE(2015,3,2),M264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P264,0)","v":0},0,0,{"$f":"IF(AND(M264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K555","v":42612},{"$f":"Índices!L555","v":"DIA ÚTIL"},{"$f":"Índices!M555","v":5.2531000000000001E-2},{"$f":"Índices!N555","v":1.2150607287182642},{"$f":"IF(AND(M265>=DATE(2015,3,2),M265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P265,0)","v":0},0,0,{"$f":"IF(AND(M265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K556","v":42613},{"$f":"Índices!L556","v":"DIA ÚTIL"},{"$f":"Índices!M556","v":5.2531000000000001E-2},{"$f":"Índices!N556","v":1.2156990122696671},{"$f":"IF(AND(M266>=DATE(2015,3,2),M266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P266,0)","v":0},0,{"$f":"IF(AND(M266>=$C$4,M266<$C$6),$C$7/P266,0)","v":0},{"$f":"IF(AND(M266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K557","v":42614},{"$f":"Índices!L557","v":"DIA ÚTIL"},{"$f":"Índices!M557","v":5.2531000000000001E-2},{"$f":"Índices!N557","v":1.2163376311178025},{"$f":"IF(AND(M267>=DATE(2015,3,2),M267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P267,0)","v":0},{"$f":"IF(AND(M267>=$C$3,M267<$C$5),$C$7/P267,0)","v":0},0,{"$f":"IF(AND(M267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K558","v":42615},{"$f":"Índices!L558","v":"DIA ÚTIL"},{"$f":"Índices!M558","v":5.2531000000000001E-2},{"$f":"Índices!N558","v":1.216976585438805},{"$f":"IF(AND(M268>=DATE(2015,3,2),M268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P268,0)","v":0},0,0,{"$f":"IF(AND(M268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K559","v":42616},{"$f":"Índices!L559","v":0},{"$f":"Índices!M559","v":0},{"$f":"Índices!N559","v":1.216976585438805},{"$f":"IF(AND(M269>=DATE(2015,3,2),M269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P269,0)","v":0},0,0,{"$f":"IF(AND(M269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K560","v":42617},{"$f":"Índices!L560","v":0},{"$f":"Índices!M560","v":0},{"$f":"Índices!N560","v":1.216976585438805},{"$f":"IF(AND(M270>=DATE(2015,3,2),M270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P270,0)","v":0},0,0,{"$f":"IF(AND(M270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K561","v":42618},{"$f":"Índices!L561","v":"DIA ÚTIL"},{"$f":"Índices!M561","v":5.2531000000000001E-2},{"$f":"Índices!N561","v":1.2176158754089019},{"$f":"IF(AND(M271>=DATE(2015,3,2),M271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P271,0)","v":0},0,0,{"$f":"IF(AND(M271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K562","v":42619},{"$f":"Índices!L562","v":"DIA ÚTIL"},{"$f":"Índices!M562","v":5.2531000000000001E-2},{"$f":"Índices!N562","v":1.2182555012044129},{"$f":"IF(AND(M272>=DATE(2015,3,2),M272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P272,0)","v":0},0,0,{"$f":"IF(AND(M272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K563","v":42620},{"$f":"Índices!L563","v":0},{"$f":"Índices!M563","v":0},{"$f":"Índices!N563","v":1.2182555012044129},{"$f":"IF(AND(M273>=DATE(2015,3,2),M273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P273,0)","v":0},0,0,{"$f":"IF(AND(M273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K564","v":42621},{"$f":"Índices!L564","v":"DIA ÚTIL"},{"$f":"Índices!M564","v":5.2531000000000001E-2},{"$f":"Índices!N564","v":1.2188954630017506},{"$f":"IF(AND(M274>=DATE(2015,3,2),M274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P274,0)","v":0},0,0,{"$f":"IF(AND(M274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K565","v":42622},{"$f":"Índices!L565","v":"DIA ÚTIL"},{"$f":"Índices!M565","v":5.2531000000000001E-2},{"$f":"Índices!N565","v":1.21953576097742},{"$f":"IF(AND(M275>=DATE(2015,3,2),M275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P275,0)","v":0},0,0,{"$f":"IF(AND(M275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K566","v":42623},{"$f":"Índices!L566","v":0},{"$f":"Índices!M566","v":0},{"$f":"Índices!N566","v":1.21953576097742},{"$f":"IF(AND(M276>=DATE(2015,3,2),M276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P276,0)","v":0},0,0,{"$f":"IF(AND(M276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K567","v":42624},{"$f":"Índices!L567","v":0},{"$f":"Índices!M567","v":0},{"$f":"Índices!N567","v":1.21953576097742},{"$f":"IF(AND(M277>=DATE(2015,3,2),M277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P277,0)","v":0},0,0,{"$f":"IF(AND(M277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K568","v":42625},{"$f":"Índices!L568","v":"DIA ÚTIL"},{"$f":"Índices!M568","v":5.2531000000000001E-2},{"$f":"Índices!N568","v":1.2201763953080191},{"$f":"IF(AND(M278>=DATE(2015,3,2),M278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P278,0)","v":0},0,0,{"$f":"IF(AND(M278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K569","v":42626},{"$f":"Índices!L569","v":"DIA ÚTIL"},{"$f":"Índices!M569","v":5.2531000000000001E-2},{"$f":"Índices!N569","v":1.2208173661702384},{"$f":"IF(AND(M279>=DATE(2015,3,2),M279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P279,0)","v":0},0,0,{"$f":"IF(AND(M279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K570","v":42627},{"$f":"Índices!L570","v":"DIA ÚTIL"},{"$f":"Índices!M570","v":5.2531000000000001E-2},{"$f":"Índices!N570","v":1.2214586737408613},{"$f":"IF(AND(M280>=DATE(2015,3,2),M280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P280,0)","v":0},0,0,{"$f":"IF(AND(M280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K571","v":42628},{"$f":"Índices!L571","v":"DIA ÚTIL"},{"$f":"Índices!M571","v":5.2531000000000001E-2},{"$f":"Índices!N571","v":1.222100318196764},{"$f":"IF(AND(M281>=DATE(2015,3,2),M281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P281,0)","v":0},0,0,{"$f":"IF(AND(M281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K572","v":42629},{"$f":"Índices!L572","v":"DIA ÚTIL"},{"$f":"Índices!M572","v":5.2531000000000001E-2},{"$f":"Índices!N572","v":1.222742299714916},{"$f":"IF(AND(M282>=DATE(2015,3,2),M282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P282,0)","v":0},0,0,{"$f":"IF(AND(M282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K573","v":42630},{"$f":"Índices!L573","v":0},{"$f":"Índices!M573","v":0},{"$f":"Índices!N573","v":1.222742299714916},{"$f":"IF(AND(M283>=DATE(2015,3,2),M283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P283,0)","v":0},0,0,{"$f":"IF(AND(M283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K574","v":42631},{"$f":"Índices!L574","v":0},{"$f":"Índices!M574","v":0},{"$f":"Índices!N574","v":1.222742299714916},{"$f":"IF(AND(M284>=DATE(2015,3,2),M284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P284,0)","v":0},0,0,{"$f":"IF(AND(M284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K575","v":42632},{"$f":"Índices!L575","v":"DIA ÚTIL"},{"$f":"Índices!M575","v":5.2531000000000001E-2},{"$f":"Índices!N575","v":1.2233846184723793},{"$f":"IF(AND(M285>=DATE(2015,3,2),M285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P285,0)","v":0},0,0,{"$f":"IF(AND(M285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K576","v":42633},{"$f":"Índices!L576","v":"DIA ÚTIL"},{"$f":"Índices!M576","v":5.2531000000000001E-2},{"$f":"Índices!N576","v":1.224027274646309},{"$f":"IF(AND(M286>=DATE(2015,3,2),M286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P286,0)","v":0},0,0,{"$f":"IF(AND(M286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K577","v":42634},{"$f":"Índices!L577","v":"DIA ÚTIL"},{"$f":"Índices!M577","v":5.2531000000000001E-2},{"$f":"Índices!N577","v":1.2246702684139534},{"$f":"IF(AND(M287>=DATE(2015,3,2),M287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P287,0)","v":0},0,0,{"$f":"IF(AND(M287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K578","v":42635},{"$f":"Índices!L578","v":"DIA ÚTIL"},{"$f":"Índices!M578","v":5.2531000000000001E-2},{"$f":"Índices!N578","v":1.2253135999526539},{"$f":"IF(AND(M288>=DATE(2015,3,2),M288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P288,0)","v":0},0,0,{"$f":"IF(AND(M288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K579","v":42636},{"$f":"Índices!L579","v":"DIA ÚTIL"},{"$f":"Índices!M579","v":5.2531000000000001E-2},{"$f":"Índices!N579","v":1.2259572694398451},{"$f":"IF(AND(M289>=DATE(2015,3,2),M289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P289,0)","v":0},0,0,{"$f":"IF(AND(M289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K580","v":42637},{"$f":"Índices!L580","v":0},{"$f":"Índices!M580","v":0},{"$f":"Índices!N580","v":1.2259572694398451},{"$f":"IF(AND(M290>=DATE(2015,3,2),M290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P290,0)","v":0},0,0,{"$f":"IF(AND(M290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K581","v":42638},{"$f":"Índices!L581","v":0},{"$f":"Índices!M581","v":0},{"$f":"Índices!N581","v":1.2259572694398451},{"$f":"IF(AND(M291>=DATE(2015,3,2),M291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P291,0)","v":0},0,0,{"$f":"IF(AND(M291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K582","v":42639},{"$f":"Índices!L582","v":"DIA ÚTIL"},{"$f":"Índices!M582","v":5.2531000000000001E-2},{"$f":"Índices!N582","v":1.2266012770530546},{"$f":"IF(AND(M292>=DATE(2015,3,2),M292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P292,0)","v":0},0,0,{"$f":"IF(AND(M292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K583","v":42640},{"$f":"Índices!L583","v":"DIA ÚTIL"},{"$f":"Índices!M583","v":5.2531000000000001E-2},{"$f":"Índices!N583","v":1.2272456229699034},{"$f":"IF(AND(M293>=DATE(2015,3,2),M293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P293,0)","v":0},0,0,{"$f":"IF(AND(M293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K584","v":42641},{"$f":"Índices!L584","v":"DIA ÚTIL"},{"$f":"Índices!M584","v":5.2531000000000001E-2},{"$f":"Índices!N584","v":1.2278903073681058},{"$f":"IF(AND(M294>=DATE(2015,3,2),M294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P294,0)","v":0},0,0,{"$f":"IF(AND(M294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K585","v":42642},{"$f":"Índices!L585","v":"DIA ÚTIL"},{"$f":"Índices!M585","v":5.2531000000000001E-2},{"$f":"Índices!N585","v":1.2285353304254694},{"$f":"IF(AND(M295>=DATE(2015,3,2),M295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P295,0)","v":0},0,0,{"$f":"IF(AND(M295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K586","v":42643},{"$f":"Índices!L586","v":"DIA ÚTIL"},{"$f":"Índices!M586","v":5.2531000000000001E-2},{"$f":"Índices!N586","v":1.2291806923198951},{"$f":"IF(AND(M296>=DATE(2015,3,2),M296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P296,0)","v":0},0,0,{"$f":"IF(AND(M296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K587","v":42644},{"$f":"Índices!L587","v":0},{"$f":"Índices!M587","v":0},{"$f":"Índices!N587","v":1.2291806923198951},{"$f":"IF(AND(M297>=DATE(2015,3,2),M297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P297,0)","v":0},0,0,{"$f":"IF(AND(M297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K588","v":42645},{"$f":"Índices!L588","v":0},{"$f":"Índices!M588","v":0},{"$f":"Índices!N588","v":1.2291806923198951},{"$f":"IF(AND(M298>=DATE(2015,3,2),M298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P298,0)","v":0},0,0,{"$f":"IF(AND(M298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K589","v":42646},{"$f":"Índices!L589","v":"DIA ÚTIL"},{"$f":"Índices!M589","v":5.2531000000000001E-2},{"$f":"Índices!N589","v":1.2298263932293776},{"$f":"IF(AND(M299>=DATE(2015,3,2),M299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P299,0)","v":0},0,0,{"$f":"IF(AND(M299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K590","v":42647},{"$f":"Índices!L590","v":"DIA ÚTIL"},{"$f":"Índices!M590","v":5.2531000000000001E-2},{"$f":"Índices!N590","v":1.230472433332005},{"$f":"IF(AND(M300>=DATE(2015,3,2),M300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P300,0)","v":0},0,0,{"$f":"IF(AND(M300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K591","v":42648},{"$f":"Índices!L591","v":"DIA ÚTIL"},{"$f":"Índices!M591","v":5.2531000000000001E-2},{"$f":"Índices!N591","v":1.2311188128059587},{"$f":"IF(AND(M301>=DATE(2015,3,2),M301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P301,0)","v":0},0,0,{"$f":"IF(AND(M301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K592","v":42649},{"$f":"Índices!L592","v":"DIA ÚTIL"},{"$f":"Índices!M592","v":5.2531000000000001E-2},{"$f":"Índices!N592","v":1.2317655318295138},{"$f":"IF(AND(M302>=DATE(2015,3,2),M302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P302,0)","v":0},0,0,{"$f":"IF(AND(M302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K593","v":42650},{"$f":"Índices!L593","v":"DIA ÚTIL"},{"$f":"Índices!M593","v":5.2531000000000001E-2},{"$f":"Índices!N593","v":1.232412590581039},{"$f":"IF(AND(M303>=DATE(2015,3,2),M303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P303,0)","v":0},0,0,{"$f":"IF(AND(M303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K594","v":42651},{"$f":"Índices!L594","v":0},{"$f":"Índices!M594","v":0},{"$f":"Índices!N594","v":1.232412590581039},{"$f":"IF(AND(M304>=DATE(2015,3,2),M304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P304,0)","v":0},0,0,{"$f":"IF(AND(M304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K595","v":42652},{"$f":"Índices!L595","v":0},{"$f":"Índices!M595","v":0},{"$f":"Índices!N595","v":1.232412590581039},{"$f":"IF(AND(M305>=DATE(2015,3,2),M305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P305,0)","v":0},0,0,{"$f":"IF(AND(M305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K596","v":42653},{"$f":"Índices!L596","v":"DIA ÚTIL"},{"$f":"Índices!M596","v":5.2531000000000001E-2},{"$f":"Índices!N596","v":1.2330599892389971},{"$f":"IF(AND(M306>=DATE(2015,3,2),M306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P306,0)","v":0},0,0,{"$f":"IF(AND(M306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K597","v":42654},{"$f":"Índices!L597","v":"DIA ÚTIL"},{"$f":"Índices!M597","v":5.2531000000000001E-2},{"$f":"Índices!N597","v":1.2337077279819442},{"$f":"IF(AND(M307>=DATE(2015,3,2),M307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P307,0)","v":0},0,0,{"$f":"IF(AND(M307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K598","v":42655},{"$f":"Índices!L598","v":0},{"$f":"Índices!M598","v":0},{"$f":"Índices!N598","v":1.2337077279819442},{"$f":"IF(AND(M308>=DATE(2015,3,2),M308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P308,0)","v":0},0,0,{"$f":"IF(AND(M308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K599","v":42656},{"$f":"Índices!L599","v":"DIA ÚTIL"},{"$f":"Índices!M599","v":5.2531000000000001E-2},{"$f":"Índices!N599","v":1.2343558069885303},{"$f":"IF(AND(M309>=DATE(2015,3,2),M309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P309,0)","v":0},0,0,{"$f":"IF(AND(M309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K600","v":42657},{"$f":"Índices!L600","v":"DIA ÚTIL"},{"$f":"Índices!M600","v":5.2531000000000001E-2},{"$f":"Índices!N600","v":1.2350042264374994},{"$f":"IF(AND(M310>=DATE(2015,3,2),M310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P310,0)","v":0},0,0,{"$f":"IF(AND(M310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K601","v":42658},{"$f":"Índices!L601","v":0},{"$f":"Índices!M601","v":0},{"$f":"Índices!N601","v":1.2350042264374994},{"$f":"IF(AND(M311>=DATE(2015,3,2),M311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P311,0)","v":0},0,0,{"$f":"IF(AND(M311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K602","v":42659},{"$f":"Índices!L602","v":0},{"$f":"Índices!M602","v":0},{"$f":"Índices!N602","v":1.2350042264374994},{"$f":"IF(AND(M312>=DATE(2015,3,2),M312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P312,0)","v":0},0,0,{"$f":"IF(AND(M312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K603","v":42660},{"$f":"Índices!L603","v":"DIA ÚTIL"},{"$f":"Índices!M603","v":5.2531000000000001E-2},{"$f":"Índices!N603","v":1.2356529865076893},{"$f":"IF(AND(M313>=DATE(2015,3,2),M313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P313,0)","v":0},0,0,{"$f":"IF(AND(M313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K604","v":42661},{"$f":"Índices!L604","v":"DIA ÚTIL"},{"$f":"Índices!M604","v":5.2531000000000001E-2},{"$f":"Índices!N604","v":1.2363020873780317},{"$f":"IF(AND(M314>=DATE(2015,3,2),M314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P314,0)","v":0},0,0,{"$f":"IF(AND(M314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K605","v":42662},{"$f":"Índices!L605","v":"DIA ÚTIL"},{"$f":"Índices!M605","v":5.2531000000000001E-2},{"$f":"Índices!N605","v":1.2369515292275524},{"$f":"IF(AND(M315>=DATE(2015,3,2),M315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P315,0)","v":0},0,0,{"$f":"IF(AND(M315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K606","v":42663},{"$f":"Índices!L606","v":"DIA ÚTIL"},{"$f":"Índices!M606","v":5.1659999999999998E-2},{"$f":"Índices!N606","v":1.2375905383875514},{"$f":"IF(AND(M316>=DATE(2015,3,2),M316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P316,0)","v":0},0,0,{"$f":"IF(AND(M316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K607","v":42664},{"$f":"Índices!L607","v":"DIA ÚTIL"},{"$f":"Índices!M607","v":5.1659999999999998E-2},{"$f":"Índices!N607","v":1.2382298776596825},{"$f":"IF(AND(M317>=DATE(2015,3,2),M317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P317,0)","v":0},0,0,{"$f":"IF(AND(M317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K608","v":42665},{"$f":"Índices!L608","v":0},{"$f":"Índices!M608","v":0},{"$f":"Índices!N608","v":1.2382298776596825},{"$f":"IF(AND(M318>=DATE(2015,3,2),M318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P318,0)","v":0},0,0,{"$f":"IF(AND(M318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K609","v":42666},{"$f":"Índices!L609","v":0},{"$f":"Índices!M609","v":0},{"$f":"Índices!N609","v":1.2382298776596825},{"$f":"IF(AND(M319>=DATE(2015,3,2),M319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P319,0)","v":0},0,0,{"$f":"IF(AND(M319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K610","v":42667},{"$f":"Índices!L610","v":"DIA ÚTIL"},{"$f":"Índices!M610","v":5.1659999999999998E-2},{"$f":"Índices!N610","v":1.2388695472144815},{"$f":"IF(AND(M320>=DATE(2015,3,2),M320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P320,0)","v":0},0,0,{"$f":"IF(AND(M320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K611","v":42668},{"$f":"Índices!L611","v":"DIA ÚTIL"},{"$f":"Índices!M611","v":5.1659999999999998E-2},{"$f":"Índices!N611","v":1.2395095472225726},{"$f":"IF(AND(M321>=DATE(2015,3,2),M321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P321,0)","v":0},0,0,{"$f":"IF(AND(M321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K612","v":42669},{"$f":"Índices!L612","v":"DIA ÚTIL"},{"$f":"Índices!M612","v":5.1659999999999998E-2},{"$f":"Índices!N612","v":1.2401498778546678},{"$f":"IF(AND(M322>=DATE(2015,3,2),M322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P322,0)","v":0},0,0,{"$f":"IF(AND(M322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K613","v":42670},{"$f":"Índices!L613","v":"DIA ÚTIL"},{"$f":"Índices!M613","v":5.1659999999999998E-2},{"$f":"Índices!N613","v":1.2407905392815677},{"$f":"IF(AND(M323>=DATE(2015,3,2),M323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P323,0)","v":0},0,0,{"$f":"IF(AND(M323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K614","v":42671},{"$f":"Índices!L614","v":"DIA ÚTIL"},{"$f":"Índices!M614","v":5.1659999999999998E-2},{"$f":"Índices!N614","v":1.2414315316741606},{"$f":"IF(AND(M324>=DATE(2015,3,2),M324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P324,0)","v":0},0,0,{"$f":"IF(AND(M324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K615","v":42672},{"$f":"Índices!L615","v":0},{"$f":"Índices!M615","v":0},{"$f":"Índices!N615","v":1.2414315316741606},{"$f":"IF(AND(M325>=DATE(2015,3,2),M325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P325,0)","v":0},0,0,{"$f":"IF(AND(M325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K616","v":42673},{"$f":"Índices!L616","v":0},{"$f":"Índices!M616","v":0},{"$f":"Índices!N616","v":1.2414315316741606},{"$f":"IF(AND(M326>=DATE(2015,3,2),M326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P326,0)","v":0},0,0,{"$f":"IF(AND(M326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K617","v":42674},{"$f":"Índices!L617","v":"DIA ÚTIL"},{"$f":"Índices!M617","v":5.1659999999999998E-2},{"$f":"Índices!N617","v":1.2420728552034237},{"$f":"IF(AND(M327>=DATE(2015,3,2),M327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P327,0)","v":0},0,0,{"$f":"IF(AND(M327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K618","v":42675},{"$f":"Índices!L618","v":"DIA ÚTIL"},{"$f":"Índices!M618","v":5.1659999999999998E-2},{"$f":"Índices!N618","v":1.242714510040422},{"$f":"IF(AND(M328>=DATE(2015,3,2),M328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P328,0)","v":0},0,0,{"$f":"IF(AND(M328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K619","v":42676},{"$f":"Índices!L619","v":0},{"$f":"Índices!M619","v":0},{"$f":"Índices!N619","v":1.242714510040422},{"$f":"IF(AND(M329>=DATE(2015,3,2),M329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P329,0)","v":0},0,0,{"$f":"IF(AND(M329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K620","v":42677},{"$f":"Índices!L620","v":"DIA ÚTIL"},{"$f":"Índices!M620","v":5.1659999999999998E-2},{"$f":"Índices!N620","v":1.2433564963563091},{"$f":"IF(AND(M330>=DATE(2015,3,2),M330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P330,0)","v":0},0,{"$f":"IF(AND(M330>=$C$4,M330<$C$6),$C$7/P330,0)","v":0},{"$f":"IF(AND(M330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K621","v":42678},{"$f":"Índices!L621","v":"DIA ÚTIL"},{"$f":"Índices!M621","v":5.1659999999999998E-2},{"$f":"Índices!N621","v":1.2439988143223268},{"$f":"IF(AND(M331>=DATE(2015,3,2),M331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P331,0)","v":0},{"$f":"IF(AND(M331>=$C$3,M331<$C$5),$C$7/P331,0)","v":0},0,{"$f":"IF(AND(M331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K622","v":42679},{"$f":"Índices!L622","v":0},{"$f":"Índices!M622","v":0},{"$f":"Índices!N622","v":1.2439988143223268},{"$f":"IF(AND(M332>=DATE(2015,3,2),M332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P332,0)","v":0},0,0,{"$f":"IF(AND(M332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K623","v":42680},{"$f":"Índices!L623","v":0},{"$f":"Índices!M623","v":0},{"$f":"Índices!N623","v":1.2439988143223268},{"$f":"IF(AND(M333>=DATE(2015,3,2),M333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P333,0)","v":0},0,0,{"$f":"IF(AND(M333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K624","v":42681},{"$f":"Índices!L624","v":"DIA ÚTIL"},{"$f":"Índices!M624","v":5.1659999999999998E-2},{"$f":"Índices!N624","v":1.2446414641098058},{"$f":"IF(AND(M334>=DATE(2015,3,2),M334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P334,0)","v":0},0,0,{"$f":"IF(AND(M334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K625","v":42682},{"$f":"Índices!L625","v":"DIA ÚTIL"},{"$f":"Índices!M625","v":5.1659999999999998E-2},{"$f":"Índices!N625","v":1.2452844458901651},{"$f":"IF(AND(M335>=DATE(2015,3,2),M335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P335,0)","v":0},0,0,{"$f":"IF(AND(M335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K626","v":42683},{"$f":"Índices!L626","v":"DIA ÚTIL"},{"$f":"Índices!M626","v":5.1659999999999998E-2},{"$f":"Índices!N626","v":1.2459277598349121},{"$f":"IF(AND(M336>=DATE(2015,3,2),M336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P336,0)","v":0},0,0,{"$f":"IF(AND(M336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K627","v":42684},{"$f":"Índices!L627","v":"DIA ÚTIL"},{"$f":"Índices!M627","v":5.1659999999999998E-2},{"$f":"Índices!N627","v":1.246571406115643},{"$f":"IF(AND(M337>=DATE(2015,3,2),M337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P337,0)","v":0},0,0,{"$f":"IF(AND(M337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K628","v":42685},{"$f":"Índices!L628","v":"DIA ÚTIL"},{"$f":"Índices!M628","v":5.1659999999999998E-2},{"$f":"Índices!N628","v":1.2472153849040424},{"$f":"IF(AND(M338>=DATE(2015,3,2),M338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P338,0)","v":0},0,0,{"$f":"IF(AND(M338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K629","v":42686},{"$f":"Índices!L629","v":0},{"$f":"Índices!M629","v":0},{"$f":"Índices!N629","v":1.2472153849040424},{"$f":"IF(AND(M339>=DATE(2015,3,2),M339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P339,0)","v":0},0,0,{"$f":"IF(AND(M339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K630","v":42687},{"$f":"Índices!L630","v":0},{"$f":"Índices!M630","v":0},{"$f":"Índices!N630","v":1.2472153849040424},{"$f":"IF(AND(M340>=DATE(2015,3,2),M340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P340,0)","v":0},0,0,{"$f":"IF(AND(M340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K631","v":42688},{"$f":"Índices!L631","v":"DIA ÚTIL"},{"$f":"Índices!M631","v":5.1659999999999998E-2},{"$f":"Índices!N631","v":1.247859696371884},{"$f":"IF(AND(M341>=DATE(2015,3,2),M341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P341,0)","v":0},0,0,{"$f":"IF(AND(M341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K632","v":42689},{"$f":"Índices!L632","v":0},{"$f":"Índices!M632","v":0},{"$f":"Índices!N632","v":1.247859696371884},{"$f":"IF(AND(M342>=DATE(2015,3,2),M342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P342,0)","v":0},0,0,{"$f":"IF(AND(M342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K633","v":42690},{"$f":"Índices!L633","v":"DIA ÚTIL"},{"$f":"Índices!M633","v":5.1659999999999998E-2},{"$f":"Índices!N633","v":1.2485043406910299},{"$f":"IF(AND(M343>=DATE(2015,3,2),M343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P343,0)","v":0},0,0,{"$f":"IF(AND(M343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K634","v":42691},{"$f":"Índices!L634","v":"DIA ÚTIL"},{"$f":"Índices!M634","v":5.1659999999999998E-2},{"$f":"Índices!N634","v":1.249149318033431},{"$f":"IF(AND(M344>=DATE(2015,3,2),M344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P344,0)","v":0},0,0,{"$f":"IF(AND(M344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K635","v":42692},{"$f":"Índices!L635","v":"DIA ÚTIL"},{"$f":"Índices!M635","v":5.1659999999999998E-2},{"$f":"Índices!N635","v":1.2497946285711272},{"$f":"IF(AND(M345>=DATE(2015,3,2),M345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P345,0)","v":0},0,0,{"$f":"IF(AND(M345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K636","v":42693},{"$f":"Índices!L636","v":0},{"$f":"Índices!M636","v":0},{"$f":"Índices!N636","v":1.2497946285711272},{"$f":"IF(AND(M346>=DATE(2015,3,2),M346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P346,0)","v":0},0,0,{"$f":"IF(AND(M346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K637","v":42694},{"$f":"Índices!L637","v":0},{"$f":"Índices!M637","v":0},{"$f":"Índices!N637","v":1.2497946285711272},{"$f":"IF(AND(M347>=DATE(2015,3,2),M347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P347,0)","v":0},0,0,{"$f":"IF(AND(M347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K638","v":42695},{"$f":"Índices!L638","v":"DIA ÚTIL"},{"$f":"Índices!M638","v":5.1659999999999998E-2},{"$f":"Índices!N638","v":1.2504402724762471},{"$f":"IF(AND(M348>=DATE(2015,3,2),M348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P348,0)","v":0},0,0,{"$f":"IF(AND(M348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K639","v":42696},{"$f":"Índices!L639","v":"DIA ÚTIL"},{"$f":"Índices!M639","v":5.1659999999999998E-2},{"$f":"Índices!N639","v":1.2510862499210085},{"$f":"IF(AND(M349>=DATE(2015,3,2),M349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P349,0)","v":0},0,0,{"$f":"IF(AND(M349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K640","v":42697},{"$f":"Índices!L640","v":"DIA ÚTIL"},{"$f":"Índices!M640","v":5.1659999999999998E-2},{"$f":"Índices!N640","v":1.2517325610777177},{"$f":"IF(AND(M350>=DATE(2015,3,2),M350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P350,0)","v":0},0,0,{"$f":"IF(AND(M350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K641","v":42698},{"$f":"Índices!L641","v":"DIA ÚTIL"},{"$f":"Índices!M641","v":5.1659999999999998E-2},{"$f":"Índices!N641","v":1.2523792061187706},{"$f":"IF(AND(M351>=DATE(2015,3,2),M351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P351,0)","v":0},0,0,{"$f":"IF(AND(M351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K642","v":42699},{"$f":"Índices!L642","v":"DIA ÚTIL"},{"$f":"Índices!M642","v":5.1659999999999998E-2},{"$f":"Índices!N642","v":1.2530261852166518},{"$f":"IF(AND(M352>=DATE(2015,3,2),M352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P352,0)","v":0},0,0,{"$f":"IF(AND(M352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K643","v":42700},{"$f":"Índices!L643","v":0},{"$f":"Índices!M643","v":0},{"$f":"Índices!N643","v":1.2530261852166518},{"$f":"IF(AND(M353>=DATE(2015,3,2),M353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P353,0)","v":0},0,0,{"$f":"IF(AND(M353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K644","v":42701},{"$f":"Índices!L644","v":0},{"$f":"Índices!M644","v":0},{"$f":"Índices!N644","v":1.2530261852166518},{"$f":"IF(AND(M354>=DATE(2015,3,2),M354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P354,0)","v":0},0,0,{"$f":"IF(AND(M354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K645","v":42702},{"$f":"Índices!L645","v":"DIA ÚTIL"},{"$f":"Índices!M645","v":5.1659999999999998E-2},{"$f":"Índices!N645","v":1.2536734985439348},{"$f":"IF(AND(M355>=DATE(2015,3,2),M355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P355,0)","v":0},0,0,{"$f":"IF(AND(M355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K646","v":42703},{"$f":"Índices!L646","v":"DIA ÚTIL"},{"$f":"Índices!M646","v":5.1659999999999998E-2},{"$f":"Índices!N646","v":1.2543211462732828},{"$f":"IF(AND(M356>=DATE(2015,3,2),M356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P356,0)","v":0},0,0,{"$f":"IF(AND(M356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K647","v":42704},{"$f":"Índices!L647","v":"DIA ÚTIL"},{"$f":"Índices!M647","v":5.1659999999999998E-2},{"$f":"Índices!N647","v":1.2549691285774478},{"$f":"IF(AND(M357>=DATE(2015,3,2),M357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P357,0)","v":0},0,0,{"$f":"IF(AND(M357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K648","v":42705},{"$f":"Índices!L648","v":"DIA ÚTIL"},{"$f":"Índices!M648","v":5.0788E-2},{"$f":"Índices!N648","v":1.2556065022984697},{"$f":"IF(AND(M358>=DATE(2015,3,2),M358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P358,0)","v":0},0,0,{"$f":"IF(AND(M358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K649","v":42706},{"$f":"Índices!L649","v":"DIA ÚTIL"},{"$f":"Índices!M649","v":5.0788E-2},{"$f":"Índices!N649","v":1.2562441997288571},{"$f":"IF(AND(M359>=DATE(2015,3,2),M359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P359,0)","v":0},0,0,{"$f":"IF(AND(M359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K650","v":42707},{"$f":"Índices!L650","v":0},{"$f":"Índices!M650","v":0},{"$f":"Índices!N650","v":1.2562441997288571},{"$f":"IF(AND(M360>=DATE(2015,3,2),M360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P360,0)","v":0},0,0,{"$f":"IF(AND(M360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K651","v":42708},{"$f":"Índices!L651","v":0},{"$f":"Índices!M651","v":0},{"$f":"Índices!N651","v":1.2562441997288571},{"$f":"IF(AND(M361>=DATE(2015,3,2),M361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P361,0)","v":0},0,0,{"$f":"IF(AND(M361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K652","v":42709},{"$f":"Índices!L652","v":"DIA ÚTIL"},{"$f":"Índices!M652","v":5.0788E-2},{"$f":"Índices!N652","v":1.2568822210330155},{"$f":"IF(AND(M362>=DATE(2015,3,2),M362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P362,0)","v":0},0,0,{"$f":"IF(AND(M362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K653","v":42710},{"$f":"Índices!L653","v":"DIA ÚTIL"},{"$f":"Índices!M653","v":5.0788E-2},{"$f":"Índices!N653","v":1.2575205663754339},{"$f":"IF(AND(M363>=DATE(2015,3,2),M363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P363,0)","v":0},0,0,{"$f":"IF(AND(M363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K654","v":42711},{"$f":"Índices!L654","v":"DIA ÚTIL"},{"$f":"Índices!M654","v":5.0788E-2},{"$f":"Índices!N654","v":1.2581592359206846},{"$f":"IF(AND(M364>=DATE(2015,3,2),M364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P364,0)","v":0},0,0,{"$f":"IF(AND(M364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K655","v":42712},{"$f":"Índices!L655","v":"DIA ÚTIL"},{"$f":"Índices!M655","v":5.0788E-2},{"$f":"Índices!N655","v":1.2587982298334239},{"$f":"IF(AND(M365>=DATE(2015,3,2),M365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P365,0)","v":0},0,0,{"$f":"IF(AND(M365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K656","v":42713},{"$f":"Índices!L656","v":"DIA ÚTIL"},{"$f":"Índices!M656","v":5.0788E-2},{"$f":"Índices!N656","v":1.2594375482783917},{"$f":"IF(AND(M366>=DATE(2015,3,2),M366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P366,0)","v":0},0,0,{"$f":"IF(AND(M366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K657","v":42714},{"$f":"Índices!L657","v":0},{"$f":"Índices!M657","v":0},{"$f":"Índices!N657","v":1.2594375482783917},{"$f":"IF(AND(M367>=DATE(2015,3,2),M367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P367,0)","v":0},0,0,{"$f":"IF(AND(M367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K658","v":42715},{"$f":"Índices!L658","v":0},{"$f":"Índices!M658","v":0},{"$f":"Índices!N658","v":1.2594375482783917},{"$f":"IF(AND(M368>=DATE(2015,3,2),M368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P368,0)","v":0},0,0,{"$f":"IF(AND(M368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K659","v":42716},{"$f":"Índices!L659","v":"DIA ÚTIL"},{"$f":"Índices!M659","v":5.0788E-2},{"$f":"Índices!N659","v":1.2600771914204114},{"$f":"IF(AND(M369>=DATE(2015,3,2),M369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P369,0)","v":0},0,0,{"$f":"IF(AND(M369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K660","v":42717},{"$f":"Índices!L660","v":"DIA ÚTIL"},{"$f":"Índices!M660","v":5.0788E-2},{"$f":"Índices!N660","v":1.26071715942439},{"$f":"IF(AND(M370>=DATE(2015,3,2),M370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P370,0)","v":0},0,0,{"$f":"IF(AND(M370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K661","v":42718},{"$f":"Índices!L661","v":"DIA ÚTIL"},{"$f":"Índices!M661","v":5.0788E-2},{"$f":"Índices!N661","v":1.2613574524553184},{"$f":"IF(AND(M371>=DATE(2015,3,2),M371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P371,0)","v":0},0,0,{"$f":"IF(AND(M371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K662","v":42719},{"$f":"Índices!L662","v":"DIA ÚTIL"},{"$f":"Índices!M662","v":5.0788E-2},{"$f":"Índices!N662","v":1.2619980706782714},{"$f":"IF(AND(M372>=DATE(2015,3,2),M372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P372,0)","v":0},0,0,{"$f":"IF(AND(M372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K663","v":42720},{"$f":"Índices!L663","v":"DIA ÚTIL"},{"$f":"Índices!M663","v":5.0788E-2},{"$f":"Índices!N663","v":1.2626390142584074},{"$f":"IF(AND(M373>=DATE(2015,3,2),M373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P373,0)","v":0},0,0,{"$f":"IF(AND(M373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K664","v":42721},{"$f":"Índices!L664","v":0},{"$f":"Índices!M664","v":0},{"$f":"Índices!N664","v":1.2626390142584074},{"$f":"IF(AND(M374>=DATE(2015,3,2),M374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P374,0)","v":0},0,0,{"$f":"IF(AND(M374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K665","v":42722},{"$f":"Índices!L665","v":0},{"$f":"Índices!M665","v":0},{"$f":"Índices!N665","v":1.2626390142584074},{"$f":"IF(AND(M375>=DATE(2015,3,2),M375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P375,0)","v":0},0,0,{"$f":"IF(AND(M375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K666","v":42723},{"$f":"Índices!L666","v":"DIA ÚTIL"},{"$f":"Índices!M666","v":5.0788E-2},{"$f":"Índices!N666","v":1.2632802833609691},{"$f":"IF(AND(M376>=DATE(2015,3,2),M376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P376,0)","v":0},0,0,{"$f":"IF(AND(M376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K667","v":42724},{"$f":"Índices!L667","v":"DIA ÚTIL"},{"$f":"Índices!M667","v":5.0788E-2},{"$f":"Índices!N667","v":1.2639218781512824},{"$f":"IF(AND(M377>=DATE(2015,3,2),M377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P377,0)","v":0},0,0,{"$f":"IF(AND(M377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K668","v":42725},{"$f":"Índices!L668","v":"DIA ÚTIL"},{"$f":"Índices!M668","v":5.0788E-2},{"$f":"Índices!N668","v":1.264563798794758},{"$f":"IF(AND(M378>=DATE(2015,3,2),M378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P378,0)","v":0},0,0,{"$f":"IF(AND(M378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K669","v":42726},{"$f":"Índices!L669","v":"DIA ÚTIL"},{"$f":"Índices!M669","v":5.0788E-2},{"$f":"Índices!N669","v":1.2652060454568899},{"$f":"IF(AND(M379>=DATE(2015,3,2),M379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P379,0)","v":0},0,0,{"$f":"IF(AND(M379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K670","v":42727},{"$f":"Índices!L670","v":"DIA ÚTIL"},{"$f":"Índices!M670","v":5.0788E-2},{"$f":"Índices!N670","v":1.2658486183032565},{"$f":"IF(AND(M380>=DATE(2015,3,2),M380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P380,0)","v":0},0,0,{"$f":"IF(AND(M380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K671","v":42728},{"$f":"Índices!L671","v":0},{"$f":"Índices!M671","v":0},{"$f":"Índices!N671","v":1.2658486183032565},{"$f":"IF(AND(M381>=DATE(2015,3,2),M381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P381,0)","v":0},0,0,{"$f":"IF(AND(M381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K672","v":42729},{"$f":"Índices!L672","v":0},{"$f":"Índices!M672","v":0},{"$f":"Índices!N672","v":1.2658486183032565},{"$f":"IF(AND(M382>=DATE(2015,3,2),M382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P382,0)","v":0},0,0,{"$f":"IF(AND(M382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K673","v":42730},{"$f":"Índices!L673","v":"DIA ÚTIL"},{"$f":"Índices!M673","v":5.0788E-2},{"$f":"Índices!N673","v":1.2664915174995204},{"$f":"IF(AND(M383>=DATE(2015,3,2),M383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P383,0)","v":0},0,0,{"$f":"IF(AND(M383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K674","v":42731},{"$f":"Índices!L674","v":"DIA ÚTIL"},{"$f":"Índices!M674","v":5.0788E-2},{"$f":"Índices!N674","v":1.2671347432114282},{"$f":"IF(AND(M384>=DATE(2015,3,2),M384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P384,0)","v":0},0,0,{"$f":"IF(AND(M384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K675","v":42732},{"$f":"Índices!L675","v":"DIA ÚTIL"},{"$f":"Índices!M675","v":5.0788E-2},{"$f":"Índices!N675","v":1.2677782956048105},{"$f":"IF(AND(M385>=DATE(2015,3,2),M385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P385,0)","v":0},0,0,{"$f":"IF(AND(M385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K676","v":42733},{"$f":"Índices!L676","v":"DIA ÚTIL"},{"$f":"Índices!M676","v":5.0788E-2},{"$f":"Índices!N676","v":1.2684221748455822},{"$f":"IF(AND(M386>=DATE(2015,3,2),M386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P386,0)","v":0},0,0,{"$f":"IF(AND(M386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K677","v":42734},{"$f":"Índices!L677","v":"DIA ÚTIL"},{"$f":"Índices!M677","v":5.0788E-2},{"$f":"Índices!N677","v":1.2690663810997427},{"$f":"IF(AND(M387>=DATE(2015,3,2),M387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P387,0)","v":0},0,0,{"$f":"IF(AND(M387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K678","v":42735},{"$f":"Índices!L678","v":0},{"$f":"Índices!M678","v":0},{"$f":"Índices!N678","v":1.2690663810997427},{"$f":"IF(AND(M388>=DATE(2015,3,2),M388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P388,0)","v":0},0,0,{"$f":"IF(AND(M388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K679","v":42736},{"$f":"Índices!L679","v":0},{"$f":"Índices!M679","v":0},{"$f":"Índices!N679","v":1.2690663810997427},{"$f":"IF(AND(M389>=DATE(2015,3,2),M389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P389,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K680","v":42737},{"$f":"Índices!L680","v":"DIA ÚTIL"},{"$f":"Índices!M680","v":5.0788E-2},{"$f":"Índices!N680","v":1.2697109145333756},{"$f":"IF(AND(M390>=DATE(2015,3,2),M390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P390,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K681","v":42738},{"$f":"Índices!L681","v":"DIA ÚTIL"},{"$f":"Índices!M681","v":5.0788E-2},{"$f":"Índices!N681","v":1.2703557753126489},{"$f":"IF(AND(M391>=DATE(2015,3,2),M391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P391,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K682","v":42739},{"$f":"Índices!L682","v":"DIA ÚTIL"},{"$f":"Índices!M682","v":5.0788E-2},{"$f":"Índices!N682","v":1.2710009636038146},{"$f":"IF(AND(M392>=DATE(2015,3,2),M392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P392,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K683","v":42740},{"$f":"Índices!L683","v":"DIA ÚTIL"},{"$f":"Índices!M683","v":5.0788E-2},{"$f":"Índices!N683","v":1.2716464795732099},{"$f":"IF(AND(M393>=DATE(2015,3,2),M393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P393,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K684","v":42741},{"$f":"Índices!L684","v":"DIA ÚTIL"},{"$f":"Índices!M684","v":5.0788E-2},{"$f":"Índices!N684","v":1.2722923233872556},{"$f":"IF(AND(M394>=DATE(2015,3,2),M394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P394,0)","v":0},0,{"$f":"IF(AND(M394>=$C$4,M394<$C$6),$C$7/P394,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K685","v":42742},{"$f":"Índices!L685","v":0},{"$f":"Índices!M685","v":0},{"$f":"Índices!N685","v":1.2722923233872556},{"$f":"IF(AND(M395>=DATE(2015,3,2),M395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P395,0)","v":0},{"$f":"IF(AND(M395>=$C$3,M395<$C$5),$C$7/P395,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K686","v":42743},{"$f":"Índices!L686","v":0},{"$f":"Índices!M686","v":0},{"$f":"Índices!N686","v":1.2722923233872556},{"$f":"IF(AND(M396>=DATE(2015,3,2),M396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P396,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K687","v":42744},{"$f":"Índices!L687","v":"DIA ÚTIL"},{"$f":"Índices!M687","v":5.0788E-2},{"$f":"Índices!N687","v":1.2729384952124576},{"$f":"IF(AND(M397>=DATE(2015,3,2),M397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P397,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K688","v":42745},{"$f":"Índices!L688","v":"DIA ÚTIL"},{"$f":"Índices!M688","v":5.0788E-2},{"$f":"Índices!N688","v":1.2735849952154061},{"$f":"IF(AND(M398>=DATE(2015,3,2),M398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P398,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K689","v":42746},{"$f":"Índices!L689","v":"DIA ÚTIL"},{"$f":"Índices!M689","v":5.0788E-2},{"$f":"Índices!N689","v":1.2742318235627761},{"$f":"IF(AND(M399>=DATE(2015,3,2),M399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P399,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K690","v":42747},{"$f":"Índices!L690","v":"DIA ÚTIL"},{"$f":"Índices!M690","v":4.8159E-2},{"$f":"Índices!N690","v":1.2748454808666856},{"$f":"IF(AND(M400>=DATE(2015,3,2),M400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P400,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K691","v":42748},{"$f":"Índices!L691","v":"DIA ÚTIL"},{"$f":"Índices!M691","v":4.8159E-2},{"$f":"Índices!N691","v":1.2754594337018161},{"$f":"IF(AND(M401>=DATE(2015,3,2),M401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P401,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K692","v":42749},{"$f":"Índices!L692","v":0},{"$f":"Índices!M692","v":0},{"$f":"Índices!N692","v":1.2754594337018161},{"$f":"IF(AND(M402>=DATE(2015,3,2),M402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P402,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K693","v":42750},{"$f":"Índices!L693","v":0},{"$f":"Índices!M693","v":0},{"$f":"Índices!N693","v":1.2754594337018161},{"$f":"IF(AND(M403>=DATE(2015,3,2),M403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P403,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K694","v":42751},{"$f":"Índices!L694","v":"DIA ÚTIL"},{"$f":"Índices!M694","v":4.8159E-2},{"$f":"Índices!N694","v":1.2760736822104926},{"$f":"IF(AND(M404>=DATE(2015,3,2),M404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P404,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K695","v":42752},{"$f":"Índices!L695","v":"DIA ÚTIL"},{"$f":"Índices!M695","v":4.8159E-2},{"$f":"Índices!N695","v":1.2766882265351083},{"$f":"IF(AND(M405>=DATE(2015,3,2),M405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P405,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K696","v":42753},{"$f":"Índices!L696","v":"DIA ÚTIL"},{"$f":"Índices!M696","v":4.8159E-2},{"$f":"Índices!N696","v":1.2773030668181251},{"$f":"IF(AND(M406>=DATE(2015,3,2),M406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P406,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K697","v":42754},{"$f":"Índices!L697","v":"DIA ÚTIL"},{"$f":"Índices!M697","v":4.8159E-2},{"$f":"Índices!N697","v":1.2779182032020739},{"$f":"IF(AND(M407>=DATE(2015,3,2),M407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P407,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K698","v":42755},{"$f":"Índices!L698","v":"DIA ÚTIL"},{"$f":"Índices!M698","v":4.8159E-2},{"$f":"Índices!N698","v":1.278533635829554},{"$f":"IF(AND(M408>=DATE(2015,3,2),M408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P408,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K699","v":42756},{"$f":"Índices!L699","v":0},{"$f":"Índices!M699","v":0},{"$f":"Índices!N699","v":1.278533635829554},{"$f":"IF(AND(M409>=DATE(2015,3,2),M409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P409,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K700","v":42757},{"$f":"Índices!L700","v":0},{"$f":"Índices!M700","v":0},{"$f":"Índices!N700","v":1.278533635829554},{"$f":"IF(AND(M410>=DATE(2015,3,2),M410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P410,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K701","v":42758},{"$f":"Índices!L701","v":"DIA ÚTIL"},{"$f":"Índices!M701","v":4.8159E-2},{"$f":"Índices!N701","v":1.279149364843233},{"$f":"IF(AND(M411>=DATE(2015,3,2),M411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P411,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K702","v":42759},{"$f":"Índices!L702","v":"DIA ÚTIL"},{"$f":"Índices!M702","v":4.8159E-2},{"$f":"Índices!N702","v":1.2797653903858479},{"$f":"IF(AND(M412>=DATE(2015,3,2),M412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P412,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K703","v":42760},{"$f":"Índices!L703","v":"DIA ÚTIL"},{"$f":"Índices!M703","v":4.8159E-2},{"$f":"Índices!N703","v":1.2803817126002037},{"$f":"IF(AND(M413>=DATE(2015,3,2),M413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P413,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K704","v":42761},{"$f":"Índices!L704","v":"DIA ÚTIL"},{"$f":"Índices!M704","v":4.8159E-2},{"$f":"Índices!N704","v":1.2809983316291746},{"$f":"IF(AND(M414>=DATE(2015,3,2),M414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P414,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K705","v":42762},{"$f":"Índices!L705","v":"DIA ÚTIL"},{"$f":"Índices!M705","v":4.8159E-2},{"$f":"Índices!N705","v":1.2816152476157039},{"$f":"IF(AND(M415>=DATE(2015,3,2),M415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P415,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K706","v":42763},{"$f":"Índices!L706","v":0},{"$f":"Índices!M706","v":0},{"$f":"Índices!N706","v":1.2816152476157039},{"$f":"IF(AND(M416>=DATE(2015,3,2),M416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P416,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K707","v":42764},{"$f":"Índices!L707","v":0},{"$f":"Índices!M707","v":0},{"$f":"Índices!N707","v":1.2816152476157039},{"$f":"IF(AND(M417>=DATE(2015,3,2),M417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P417,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K708","v":42765},{"$f":"Índices!L708","v":"DIA ÚTIL"},{"$f":"Índices!M708","v":4.8159E-2},{"$f":"Índices!N708","v":1.2822324607028031},{"$f":"IF(AND(M418>=DATE(2015,3,2),M418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P418,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K709","v":42766},{"$f":"Índices!L709","v":"DIA ÚTIL"},{"$f":"Índices!M709","v":4.8159E-2},{"$f":"Índices!N709","v":1.2828499710335528},{"$f":"IF(AND(M419>=DATE(2015,3,2),M419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P419,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K710","v":42767},{"$f":"Índices!L710","v":"DIA ÚTIL"},{"$f":"Índices!M710","v":4.8159E-2},{"$f":"Índices!N710","v":1.2834677787511029},{"$f":"IF(AND(M420>=DATE(2015,3,2),M420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P420,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K711","v":42768},{"$f":"Índices!L711","v":"DIA ÚTIL"},{"$f":"Índices!M711","v":4.8159E-2},{"$f":"Índices!N711","v":1.2840858839986715},{"$f":"IF(AND(M421>=DATE(2015,3,2),M421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P421,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K712","v":42769},{"$f":"Índices!L712","v":"DIA ÚTIL"},{"$f":"Índices!M712","v":4.8159E-2},{"$f":"Índices!N712","v":1.2847042869195464},{"$f":"IF(AND(M422>=DATE(2015,3,2),M422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P422,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K713","v":42770},{"$f":"Índices!L713","v":0},{"$f":"Índices!M713","v":0},{"$f":"Índices!N713","v":1.2847042869195464},{"$f":"IF(AND(M423>=DATE(2015,3,2),M423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P423,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K714","v":42771},{"$f":"Índices!L714","v":0},{"$f":"Índices!M714","v":0},{"$f":"Índices!N714","v":1.2847042869195464},{"$f":"IF(AND(M424>=DATE(2015,3,2),M424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P424,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K715","v":42772},{"$f":"Índices!L715","v":"DIA ÚTIL"},{"$f":"Índices!M715","v":4.8159E-2},{"$f":"Índices!N715","v":1.285322987657084},{"$f":"IF(AND(M425>=DATE(2015,3,2),M425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P425,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K716","v":42773},{"$f":"Índices!L716","v":"DIA ÚTIL"},{"$f":"Índices!M716","v":4.8159E-2},{"$f":"Índices!N716","v":1.2859419863547097},{"$f":"IF(AND(M426>=DATE(2015,3,2),M426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P426,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K717","v":42774},{"$f":"Índices!L717","v":"DIA ÚTIL"},{"$f":"Índices!M717","v":4.8159E-2},{"$f":"Índices!N717","v":1.2865612831559181},{"$f":"IF(AND(M427>=DATE(2015,3,2),M427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P427,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K718","v":42775},{"$f":"Índices!L718","v":"DIA ÚTIL"},{"$f":"Índices!M718","v":4.8159E-2},{"$f":"Índices!N718","v":1.2871808782042731},{"$f":"IF(AND(M428>=DATE(2015,3,2),M428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P428,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K719","v":42776},{"$f":"Índices!L719","v":"DIA ÚTIL"},{"$f":"Índices!M719","v":4.8159E-2},{"$f":"Índices!N719","v":1.2878007716434074},{"$f":"IF(AND(M429>=DATE(2015,3,2),M429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P429,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K720","v":42777},{"$f":"Índices!L720","v":0},{"$f":"Índices!M720","v":0},{"$f":"Índices!N720","v":1.2878007716434074},{"$f":"IF(AND(M430>=DATE(2015,3,2),M430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P430,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K721","v":42778},{"$f":"Índices!L721","v":0},{"$f":"Índices!M721","v":0},{"$f":"Índices!N721","v":1.2878007716434074},{"$f":"IF(AND(M431>=DATE(2015,3,2),M431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P431,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K722","v":42779},{"$f":"Índices!L722","v":"DIA ÚTIL"},{"$f":"Índices!M722","v":4.8159E-2},{"$f":"Índices!N722","v":1.2884209636170232},{"$f":"IF(AND(M432>=DATE(2015,3,2),M432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P432,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K723","v":42780},{"$f":"Índices!L723","v":"DIA ÚTIL"},{"$f":"Índices!M723","v":4.8159E-2},{"$f":"Índices!N723","v":1.2890414542688915},{"$f":"IF(AND(M433>=DATE(2015,3,2),M433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P433,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K724","v":42781},{"$f":"Índices!L724","v":"DIA ÚTIL"},{"$f":"Índices!M724","v":4.8159E-2},{"$f":"Índices!N724","v":1.2896622437428527},{"$f":"IF(AND(M434>=DATE(2015,3,2),M434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P434,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K725","v":42782},{"$f":"Índices!L725","v":"DIA ÚTIL"},{"$f":"Índices!M725","v":4.8159E-2},{"$f":"Índices!N725","v":1.2902833321828167},{"$f":"IF(AND(M435>=DATE(2015,3,2),M435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P435,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K726","v":42783},{"$f":"Índices!L726","v":"DIA ÚTIL"},{"$f":"Índices!M726","v":4.8159E-2},{"$f":"Índices!N726","v":1.2909047197327626},{"$f":"IF(AND(M436>=DATE(2015,3,2),M436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P436,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K727","v":42784},{"$f":"Índices!L727","v":0},{"$f":"Índices!M727","v":0},{"$f":"Índices!N727","v":1.2909047197327626},{"$f":"IF(AND(M437>=DATE(2015,3,2),M437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P437,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K728","v":42785},{"$f":"Índices!L728","v":0},{"$f":"Índices!M728","v":0},{"$f":"Índices!N728","v":1.2909047197327626},{"$f":"IF(AND(M438>=DATE(2015,3,2),M438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P438,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K729","v":42786},{"$f":"Índices!L729","v":"DIA ÚTIL"},{"$f":"Índices!M729","v":4.8159E-2},{"$f":"Índices!N729","v":1.2915264065367384},{"$f":"IF(AND(M439>=DATE(2015,3,2),M439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P439,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K730","v":42787},{"$f":"Índices!L730","v":"DIA ÚTIL"},{"$f":"Índices!M730","v":4.8159E-2},{"$f":"Índices!N730","v":1.2921483927388624},{"$f":"IF(AND(M440>=DATE(2015,3,2),M440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P440,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K731","v":42788},{"$f":"Índices!L731","v":"DIA ÚTIL"},{"$f":"Índices!M731","v":4.8159E-2},{"$f":"Índices!N731","v":1.2927706784833215},{"$f":"IF(AND(M441>=DATE(2015,3,2),M441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P441,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K732","v":42789},{"$f":"Índices!L732","v":"DIA ÚTIL"},{"$f":"Índices!M732","v":4.5512999999999998E-2},{"$f":"Índices!N732","v":1.2933590572022196},{"$f":"IF(AND(M442>=DATE(2015,3,2),M442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P442,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K733","v":42790},{"$f":"Índices!L733","v":"DIA ÚTIL"},{"$f":"Índices!M733","v":4.5512999999999998E-2},{"$f":"Índices!N733","v":1.2939477037099241},{"$f":"IF(AND(M443>=DATE(2015,3,2),M443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P443,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K734","v":42791},{"$f":"Índices!L734","v":0},{"$f":"Índices!M734","v":0},{"$f":"Índices!N734","v":1.2939477037099241},{"$f":"IF(AND(M444>=DATE(2015,3,2),M444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P444,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K735","v":42792},{"$f":"Índices!L735","v":0},{"$f":"Índices!M735","v":0},{"$f":"Índices!N735","v":1.2939477037099241},{"$f":"IF(AND(M445>=DATE(2015,3,2),M445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P445,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K736","v":42793},{"$f":"Índices!L736","v":0},{"$f":"Índices!M736","v":0},{"$f":"Índices!N736","v":1.2939477037099241},{"$f":"IF(AND(M446>=DATE(2015,3,2),M446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P446,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K737","v":42794},{"$f":"Índices!L737","v":0},{"$f":"Índices!M737","v":0},{"$f":"Índices!N737","v":1.2939477037099241},{"$f":"IF(AND(M447>=DATE(2015,3,2),M447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P447,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K738","v":42795},{"$f":"Índices!L738","v":"DIA ÚTIL"},{"$f":"Índices!M738","v":4.5512999999999998E-2},{"$f":"Índices!N738","v":1.2945366181283136},{"$f":"IF(AND(M448>=DATE(2015,3,2),M448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P448,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K739","v":42796},{"$f":"Índices!L739","v":"DIA ÚTIL"},{"$f":"Índices!M739","v":4.5512999999999998E-2},{"$f":"Índices!N739","v":1.2951258005793223},{"$f":"IF(AND(M449>=DATE(2015,3,2),M449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P449,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K740","v":42797},{"$f":"Índices!L740","v":"DIA ÚTIL"},{"$f":"Índices!M740","v":4.5512999999999998E-2},{"$f":"Índices!N740","v":1.2957152511849399},{"$f":"IF(AND(M450>=DATE(2015,3,2),M450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P450,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K741","v":42798},{"$f":"Índices!L741","v":0},{"$f":"Índices!M741","v":0},{"$f":"Índices!N741","v":1.2957152511849399},{"$f":"IF(AND(M451>=DATE(2015,3,2),M451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P451,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K742","v":42799},{"$f":"Índices!L742","v":0},{"$f":"Índices!M742","v":0},{"$f":"Índices!N742","v":1.2957152511849399},{"$f":"IF(AND(M452>=DATE(2015,3,2),M452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P452,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K743","v":42800},{"$f":"Índices!L743","v":"DIA ÚTIL"},{"$f":"Índices!M743","v":4.5512999999999998E-2},{"$f":"Índices!N743","v":1.2963049700672116},{"$f":"IF(AND(M453>=DATE(2015,3,2),M453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P453,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K744","v":42801},{"$f":"Índices!L744","v":"DIA ÚTIL"},{"$f":"Índices!M744","v":4.5512999999999998E-2},{"$f":"Índices!N744","v":1.2968949573482382},{"$f":"IF(AND(M454>=DATE(2015,3,2),M454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P454,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K745","v":42802},{"$f":"Índices!L745","v":"DIA ÚTIL"},{"$f":"Índices!M745","v":4.5512999999999998E-2},{"$f":"Índices!N745","v":1.2974852131501762},{"$f":"IF(AND(M455>=DATE(2015,3,2),M455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P455,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K746","v":42803},{"$f":"Índices!L746","v":"DIA ÚTIL"},{"$f":"Índices!M746","v":4.5512999999999998E-2},{"$f":"Índices!N746","v":1.2980757375952372},{"$f":"IF(AND(M456>=DATE(2015,3,2),M456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P456,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K747","v":42804},{"$f":"Índices!L747","v":"DIA ÚTIL"},{"$f":"Índices!M747","v":4.5512999999999998E-2},{"$f":"Índices!N747","v":1.2986665308056888},{"$f":"IF(AND(M457>=DATE(2015,3,2),M457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P457,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K748","v":42805},{"$f":"Índices!L748","v":0},{"$f":"Índices!M748","v":0},{"$f":"Índices!N748","v":1.2986665308056888},{"$f":"IF(AND(M458>=DATE(2015,3,2),M458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P458,0)","v":0},0,{"$f":"IF(AND(M458>=$C$4,M458<$C$6),$C$7/P458,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K749","v":42806},{"$f":"Índices!L749","v":0},{"$f":"Índices!M749","v":0},{"$f":"Índices!N749","v":1.2986665308056888},{"$f":"IF(AND(M459>=DATE(2015,3,2),M459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P459,0)","v":0},{"$f":"IF(AND(M459>=$C$3,M459<$C$5),$C$7/P459,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K750","v":42807},{"$f":"Índices!L750","v":"DIA ÚTIL"},{"$f":"Índices!M750","v":4.5512999999999998E-2},{"$f":"Índices!N750","v":1.2992575929038543},{"$f":"IF(AND(M460>=DATE(2015,3,2),M460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P460,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K751","v":42808},{"$f":"Índices!L751","v":"DIA ÚTIL"},{"$f":"Índices!M751","v":4.5512999999999998E-2},{"$f":"Índices!N751","v":1.2998489240121127},{"$f":"IF(AND(M461>=DATE(2015,3,2),M461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P461,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K752","v":42809},{"$f":"Índices!L752","v":"DIA ÚTIL"},{"$f":"Índices!M752","v":4.5512999999999998E-2},{"$f":"Índices!N752","v":1.3004405242528982},{"$f":"IF(AND(M462>=DATE(2015,3,2),M462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P462,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K753","v":42810},{"$f":"Índices!L753","v":"DIA ÚTIL"},{"$f":"Índices!M753","v":4.5512999999999998E-2},{"$f":"Índices!N753","v":1.3010323937487014},{"$f":"IF(AND(M463>=DATE(2015,3,2),M463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P463,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K754","v":42811},{"$f":"Índices!L754","v":"DIA ÚTIL"},{"$f":"Índices!M754","v":4.5512999999999998E-2},{"$f":"Índices!N754","v":1.3016245326220681},{"$f":"IF(AND(M464>=DATE(2015,3,2),M464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P464,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K755","v":42812},{"$f":"Índices!L755","v":0},{"$f":"Índices!M755","v":0},{"$f":"Índices!N755","v":1.3016245326220681},{"$f":"IF(AND(M465>=DATE(2015,3,2),M465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P465,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K756","v":42813},{"$f":"Índices!L756","v":0},{"$f":"Índices!M756","v":0},{"$f":"Índices!N756","v":1.3016245326220681},{"$f":"IF(AND(M466>=DATE(2015,3,2),M466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P466,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K757","v":42814},{"$f":"Índices!L757","v":"DIA ÚTIL"},{"$f":"Índices!M757","v":4.5512999999999998E-2},{"$f":"Índices!N757","v":1.3022169409956004},{"$f":"IF(AND(M467>=DATE(2015,3,2),M467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P467,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K758","v":42815},{"$f":"Índices!L758","v":"DIA ÚTIL"},{"$f":"Índices!M758","v":4.5512999999999998E-2},{"$f":"Índices!N758","v":1.3028096189919556},{"$f":"IF(AND(M468>=DATE(2015,3,2),M468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P468,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K759","v":42816},{"$f":"Índices!L759","v":"DIA ÚTIL"},{"$f":"Índices!M759","v":4.5512999999999998E-2},{"$f":"Índices!N759","v":1.3034025667338474},{"$f":"IF(AND(M469>=DATE(2015,3,2),M469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P469,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K760","v":42817},{"$f":"Índices!L760","v":"DIA ÚTIL"},{"$f":"Índices!M760","v":4.5512999999999998E-2},{"$f":"Índices!N760","v":1.3039957843440448},{"$f":"IF(AND(M470>=DATE(2015,3,2),M470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P470,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K761","v":42818},{"$f":"Índices!L761","v":"DIA ÚTIL"},{"$f":"Índices!M761","v":4.5512999999999998E-2},{"$f":"Índices!N761","v":1.3045892719453733},{"$f":"IF(AND(M471>=DATE(2015,3,2),M471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P471,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K762","v":42819},{"$f":"Índices!L762","v":0},{"$f":"Índices!M762","v":0},{"$f":"Índices!N762","v":1.3045892719453733},{"$f":"IF(AND(M472>=DATE(2015,3,2),M472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P472,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K763","v":42820},{"$f":"Índices!L763","v":0},{"$f":"Índices!M763","v":0},{"$f":"Índices!N763","v":1.3045892719453733},{"$f":"IF(AND(M473>=DATE(2015,3,2),M473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P473,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K764","v":42821},{"$f":"Índices!L764","v":"DIA ÚTIL"},{"$f":"Índices!M764","v":4.5512999999999998E-2},{"$f":"Índices!N764","v":1.3051830296607139},{"$f":"IF(AND(M474>=DATE(2015,3,2),M474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P474,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K765","v":42822},{"$f":"Índices!L765","v":"DIA ÚTIL"},{"$f":"Índices!M765","v":4.5512999999999998E-2},{"$f":"Índices!N765","v":1.3057770576130032},{"$f":"IF(AND(M475>=DATE(2015,3,2),M475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P475,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K766","v":42823},{"$f":"Índices!L766","v":"DIA ÚTIL"},{"$f":"Índices!M766","v":4.5512999999999998E-2},{"$f":"Índices!N766","v":1.3063713559252346},{"$f":"IF(AND(M476>=DATE(2015,3,2),M476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P476,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K767","v":42824},{"$f":"Índices!L767","v":"DIA ÚTIL"},{"$f":"Índices!M767","v":4.5512999999999998E-2},{"$f":"Índices!N767","v":1.3069659247204568},{"$f":"IF(AND(M477>=DATE(2015,3,2),M477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P477,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K768","v":42825},{"$f":"Índices!L768","v":"DIA ÚTIL"},{"$f":"Índices!M768","v":4.5512999999999998E-2},{"$f":"Índices!N768","v":1.3075607641217748},{"$f":"IF(AND(M478>=DATE(2015,3,2),M478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P478,0)","v":0},0,{"$error":"#N/A"},{"$f":"IF(AND(M478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K769","v":42826},{"$f":"Índices!L769","v":0},{"$f":"Índices!M769","v":0},{"$f":"Índices!N769","v":1.3075607641217748},{"$f":"IF(AND(M479>=DATE(2015,3,2),M479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K770","v":42827},{"$f":"Índices!L770","v":0},{"$f":"Índices!M770","v":0},{"$f":"Índices!N770","v":1.3075607641217748},{"$f":"IF(AND(M480>=DATE(2015,3,2),M480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K771","v":42828},{"$f":"Índices!L771","v":"DIA ÚTIL"},{"$f":"Índices!M771","v":4.5512999999999998E-2},{"$f":"Índices!N771","v":1.3081558742523496},{"$f":"IF(AND(M481>=DATE(2015,3,2),M481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K772","v":42829},{"$f":"Índices!L772","v":"DIA ÚTIL"},{"$f":"Índices!M772","v":4.5512999999999998E-2},{"$f":"Índices!N772","v":1.3087512552353979},{"$f":"IF(AND(M482>=DATE(2015,3,2),M482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K773","v":42830},{"$f":"Índices!L773","v":"DIA ÚTIL"},{"$f":"Índices!M773","v":4.5512999999999998E-2},{"$f":"Índices!N773","v":1.3093469071941932},{"$f":"IF(AND(M483>=DATE(2015,3,2),M483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K774","v":42831},{"$f":"Índices!L774","v":"DIA ÚTIL"},{"$f":"Índices!M774","v":4.5512999999999998E-2},{"$f":"Índices!N774","v":1.3099428302520644},{"$f":"IF(AND(M484>=DATE(2015,3,2),M484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K775","v":42832},{"$f":"Índices!L775","v":"DIA ÚTIL"},{"$f":"Índices!M775","v":4.5512999999999998E-2},{"$f":"Índices!N775","v":1.3105390245323969},{"$f":"IF(AND(M485>=DATE(2015,3,2),M485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K776","v":42833},{"$f":"Índices!L776","v":0},{"$f":"Índices!M776","v":0},{"$f":"Índices!N776","v":1.3105390245323969},{"$f":"IF(AND(M486>=DATE(2015,3,2),M486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K777","v":42834},{"$f":"Índices!L777","v":0},{"$f":"Índices!M777","v":0},{"$f":"Índices!N777","v":1.3105390245323969},{"$f":"IF(AND(M487>=DATE(2015,3,2),M487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K778","v":42835},{"$f":"Índices!L778","v":"DIA ÚTIL"},{"$f":"Índices!M778","v":4.5512999999999998E-2},{"$f":"Índices!N778","v":1.3111354901586323},{"$f":"IF(AND(M488>=DATE(2015,3,2),M488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K779","v":42836},{"$f":"Índices!L779","v":"DIA ÚTIL"},{"$f":"Índices!M779","v":4.5512999999999998E-2},{"$f":"Índices!N779","v":1.3117322272542682},{"$f":"IF(AND(M489>=DATE(2015,3,2),M489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K780","v":42837},{"$f":"Índices!L780","v":"DIA ÚTIL"},{"$f":"Índices!M780","v":4.5512999999999998E-2},{"$f":"Índices!N780","v":1.3123292359428584},{"$f":"IF(AND(M490>=DATE(2015,3,2),M490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K781","v":42838},{"$f":"Índices!L781","v":"DIA ÚTIL"},{"$f":"Índices!M781","v":4.1957000000000001E-2},{"$f":"Índices!N781","v":1.3128798499203831},{"$f":"IF(AND(M491>=DATE(2015,3,2),M491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K782","v":42839},{"$f":"Índices!L782","v":0},{"$f":"Índices!M782","v":0},{"$f":"Índices!N782","v":1.3128798499203831},{"$f":"IF(AND(M492>=DATE(2015,3,2),M492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K783","v":42840},{"$f":"Índices!L783","v":0},{"$f":"Índices!M783","v":0},{"$f":"Índices!N783","v":1.3128798499203831},{"$f":"IF(AND(M493>=DATE(2015,3,2),M493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K784","v":42841},{"$f":"Índices!L784","v":0},{"$f":"Índices!M784","v":0},{"$f":"Índices!N784","v":1.3128798499203831},{"$f":"IF(AND(M494>=DATE(2015,3,2),M494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K785","v":42842},{"$f":"Índices!L785","v":"DIA ÚTIL"},{"$f":"Índices!M785","v":4.1957000000000001E-2},{"$f":"Índices!N785","v":1.3134306949190142},{"$f":"IF(AND(M495>=DATE(2015,3,2),M495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K786","v":42843},{"$f":"Índices!L786","v":"DIA ÚTIL"},{"$f":"Índices!M786","v":4.1957000000000001E-2},{"$f":"Índices!N786","v":1.3139817710356814},{"$f":"IF(AND(M496>=DATE(2015,3,2),M496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K787","v":42844},{"$f":"Índices!L787","v":"DIA ÚTIL"},{"$f":"Índices!M787","v":4.1957000000000001E-2},{"$f":"Índices!N787","v":1.3145330783673548},{"$f":"IF(AND(M497>=DATE(2015,3,2),M497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K788","v":42845},{"$f":"Índices!L788","v":"DIA ÚTIL"},{"$f":"Índices!M788","v":4.1957000000000001E-2},{"$f":"Índices!N788","v":1.3150846170110455},{"$f":"IF(AND(M498>=DATE(2015,3,2),M498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K789","v":42846},{"$f":"Índices!L789","v":0},{"$f":"Índices!M789","v":0},{"$f":"Índices!N789","v":1.3150846170110455},{"$f":"IF(AND(M499>=DATE(2015,3,2),M499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K790","v":42847},{"$f":"Índices!L790","v":0},{"$f":"Índices!M790","v":0},{"$f":"Índices!N790","v":1.3150846170110455},{"$f":"IF(AND(M500>=DATE(2015,3,2),M500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K791","v":42848},{"$f":"Índices!L791","v":0},{"$f":"Índices!M791","v":0},{"$f":"Índices!N791","v":1.3150846170110455},{"$f":"IF(AND(M501>=DATE(2015,3,2),M501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K792","v":42849},{"$f":"Índices!L792","v":"DIA ÚTIL"},{"$f":"Índices!M792","v":4.1957000000000001E-2},{"$f":"Índices!N792","v":1.3156363870638048},{"$f":"IF(AND(M502>=DATE(2015,3,2),M502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K793","v":42850},{"$f":"Índices!L793","v":"DIA ÚTIL"},{"$f":"Índices!M793","v":4.1957000000000001E-2},{"$f":"Índices!N793","v":1.3161883886227252},{"$f":"IF(AND(M503>=DATE(2015,3,2),M503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K794","v":42851},{"$f":"Índices!L794","v":"DIA ÚTIL"},{"$f":"Índices!M794","v":4.1957000000000001E-2},{"$f":"Índices!N794","v":1.3167406217849398},{"$f":"IF(AND(M504>=DATE(2015,3,2),M504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K795","v":42852},{"$f":"Índices!L795","v":"DIA ÚTIL"},{"$f":"Índices!M795","v":4.1957000000000001E-2},{"$f":"Índices!N795","v":1.3172930866476222},{"$f":"IF(AND(M505>=DATE(2015,3,2),M505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K796","v":42853},{"$f":"Índices!L796","v":"DIA ÚTIL"},{"$f":"Índices!M796","v":4.1957000000000001E-2},{"$f":"Índices!N796","v":1.3178457833079871},{"$f":"IF(AND(M506>=DATE(2015,3,2),M506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K797","v":42854},{"$f":"Índices!L797","v":0},{"$f":"Índices!M797","v":0},{"$f":"Índices!N797","v":1.3178457833079871},{"$f":"IF(AND(M507>=DATE(2015,3,2),M507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K798","v":42855},{"$f":"Índices!L798","v":0},{"$f":"Índices!M798","v":0},{"$f":"Índices!N798","v":1.3178457833079871},{"$f":"IF(AND(M508>=DATE(2015,3,2),M508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K799","v":42856},{"$f":"Índices!L799","v":0},{"$f":"Índices!M799","v":0},{"$f":"Índices!N799","v":1.3178457833079871},{"$f":"IF(AND(M509>=DATE(2015,3,2),M509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K800","v":42857},{"$f":"Índices!L800","v":"DIA ÚTIL"},{"$f":"Índices!M800","v":4.1957000000000001E-2},{"$f":"Índices!N800","v":1.3183987118632896},{"$f":"IF(AND(M510>=DATE(2015,3,2),M510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P510,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K801","v":42858},{"$f":"Índices!L801","v":"DIA ÚTIL"},{"$f":"Índices!M801","v":4.1957000000000001E-2},{"$f":"Índices!N801","v":1.3189518724108262},{"$f":"IF(AND(M511>=DATE(2015,3,2),M511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K802","v":42859},{"$f":"Índices!L802","v":"DIA ÚTIL"},{"$f":"Índices!M802","v":4.1957000000000001E-2},{"$f":"Índices!N802","v":1.3195052650479338},{"$f":"IF(AND(M512>=DATE(2015,3,2),M512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K803","v":42860},{"$f":"Índices!L803","v":"DIA ÚTIL"},{"$f":"Índices!M803","v":4.1957000000000001E-2},{"$f":"Índices!N803","v":1.32005888987199},{"$f":"IF(AND(M513>=DATE(2015,3,2),M513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K804","v":42861},{"$f":"Índices!L804","v":0},{"$f":"Índices!M804","v":0},{"$f":"Índices!N804","v":1.32005888987199},{"$f":"IF(AND(M514>=DATE(2015,3,2),M514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K805","v":42862},{"$f":"Índices!L805","v":0},{"$f":"Índices!M805","v":0},{"$f":"Índices!N805","v":1.32005888987199},{"$f":"IF(AND(M515>=DATE(2015,3,2),M515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K806","v":42863},{"$f":"Índices!L806","v":"DIA ÚTIL"},{"$f":"Índices!M806","v":4.1957000000000001E-2},{"$f":"Índices!N806","v":1.3206127469804136},{"$f":"IF(AND(M516>=DATE(2015,3,2),M516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K807","v":42864},{"$f":"Índices!L807","v":"DIA ÚTIL"},{"$f":"Índices!M807","v":4.1957000000000001E-2},{"$f":"Índices!N807","v":1.3211668364706644},{"$f":"IF(AND(M517>=DATE(2015,3,2),M517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K808","v":42865},{"$f":"Índices!L808","v":"DIA ÚTIL"},{"$f":"Índices!M808","v":4.1957000000000001E-2},{"$f":"Índices!N808","v":1.3217211584402424},{"$f":"IF(AND(M518>=DATE(2015,3,2),M518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K809","v":42866},{"$f":"Índices!L809","v":"DIA ÚTIL"},{"$f":"Índices!M809","v":4.1957000000000001E-2},{"$f":"Índices!N809","v":1.3222757129866893},{"$f":"IF(AND(M519>=DATE(2015,3,2),M519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K810","v":42867},{"$f":"Índices!L810","v":"DIA ÚTIL"},{"$f":"Índices!M810","v":4.1957000000000001E-2},{"$f":"Índices!N810","v":1.3228305002075873},{"$f":"IF(AND(M520>=DATE(2015,3,2),M520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K811","v":42868},{"$f":"Índices!L811","v":0},{"$f":"Índices!M811","v":0},{"$f":"Índices!N811","v":1.3228305002075873},{"$f":"IF(AND(M521>=DATE(2015,3,2),M521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K812","v":42869},{"$f":"Índices!L812","v":0},{"$f":"Índices!M812","v":0},{"$f":"Índices!N812","v":1.3228305002075873},{"$f":"IF(AND(M522>=DATE(2015,3,2),M522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P522,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M522>=$C$4,M522<$C$6),$C$7/P522,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K813","v":42870},{"$f":"Índices!L813","v":"DIA ÚTIL"},{"$f":"Índices!M813","v":4.1957000000000001E-2},{"$f":"Índices!N813","v":1.3233855202005596},{"$f":"IF(AND(M523>=DATE(2015,3,2),M523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P523,0)","v":0},{"$f":"IF(AND(M523>=$C$3,M523<$C$5),$C$7/P523,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K814","v":42871},{"$f":"Índices!L814","v":"DIA ÚTIL"},{"$f":"Índices!M814","v":4.1957000000000001E-2},{"$f":"Índices!N814","v":1.3239407730632702},{"$f":"IF(AND(M524>=DATE(2015,3,2),M524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K815","v":42872},{"$f":"Índices!L815","v":"DIA ÚTIL"},{"$f":"Índices!M815","v":4.1957000000000001E-2},{"$f":"Índices!N815","v":1.3244962588934244},{"$f":"IF(AND(M525>=DATE(2015,3,2),M525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K816","v":42873},{"$f":"Índices!L816","v":"DIA ÚTIL"},{"$f":"Índices!M816","v":4.1957000000000001E-2},{"$f":"Índices!N816","v":1.3250519777887684},{"$f":"IF(AND(M526>=DATE(2015,3,2),M526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K817","v":42874},{"$f":"Índices!L817","v":"DIA ÚTIL"},{"$f":"Índices!M817","v":4.1957000000000001E-2},{"$f":"Índices!N817","v":1.3256079298470893},{"$f":"IF(AND(M527>=DATE(2015,3,2),M527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K818","v":42875},{"$f":"Índices!L818","v":0},{"$f":"Índices!M818","v":0},{"$f":"Índices!N818","v":1.3256079298470893},{"$f":"IF(AND(M528>=DATE(2015,3,2),M528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K819","v":42876},{"$f":"Índices!L819","v":0},{"$f":"Índices!M819","v":0},{"$f":"Índices!N819","v":1.3256079298470893},{"$f":"IF(AND(M529>=DATE(2015,3,2),M529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K820","v":42877},{"$f":"Índices!L820","v":"DIA ÚTIL"},{"$f":"Índices!M820","v":4.1957000000000001E-2},{"$f":"Índices!N820","v":1.3261641151662154},{"$f":"IF(AND(M530>=DATE(2015,3,2),M530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K821","v":42878},{"$f":"Índices!L821","v":"DIA ÚTIL"},{"$f":"Índices!M821","v":4.1957000000000001E-2},{"$f":"Índices!N821","v":1.3267205338440158},{"$f":"IF(AND(M531>=DATE(2015,3,2),M531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K822","v":42879},{"$f":"Índices!L822","v":"DIA ÚTIL"},{"$f":"Índices!M822","v":4.1957000000000001E-2},{"$f":"Índices!N822","v":1.3272771859784007},{"$f":"IF(AND(M532>=DATE(2015,3,2),M532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K823","v":42880},{"$f":"Índices!L823","v":"DIA ÚTIL"},{"$f":"Índices!M823","v":4.1957000000000001E-2},{"$f":"Índices!N823","v":1.3278340716673218},{"$f":"IF(AND(M533>=DATE(2015,3,2),M533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K824","v":42881},{"$f":"Índices!L824","v":"DIA ÚTIL"},{"$f":"Índices!M824","v":4.1957000000000001E-2},{"$f":"Índices!N824","v":1.3283911910087713},{"$f":"IF(AND(M534>=DATE(2015,3,2),M534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K825","v":42882},{"$f":"Índices!L825","v":0},{"$f":"Índices!M825","v":0},{"$f":"Índices!N825","v":1.3283911910087713},{"$f":"IF(AND(M535>=DATE(2015,3,2),M535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K826","v":42883},{"$f":"Índices!L826","v":0},{"$f":"Índices!M826","v":0},{"$f":"Índices!N826","v":1.3283911910087713},{"$f":"IF(AND(M536>=DATE(2015,3,2),M536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K827","v":42884},{"$f":"Índices!L827","v":"DIA ÚTIL"},{"$f":"Índices!M827","v":4.1957000000000001E-2},{"$f":"Índices!N827","v":1.3289485441007829},{"$f":"IF(AND(M537>=DATE(2015,3,2),M537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K828","v":42885},{"$f":"Índices!L828","v":"DIA ÚTIL"},{"$f":"Índices!M828","v":4.1957000000000001E-2},{"$f":"Índices!N828","v":1.3295061310414313},{"$f":"IF(AND(M538>=DATE(2015,3,2),M538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K829","v":42886},{"$f":"Índices!L829","v":"DIA ÚTIL"},{"$f":"Índices!M829","v":4.1957000000000001E-2},{"$f":"Índices!N829","v":1.3300639519288324},{"$f":"IF(AND(M539>=DATE(2015,3,2),M539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K830","v":42887},{"$f":"Índices!L830","v":"DIA ÚTIL"},{"$f":"Índices!M830","v":3.8370000000000001E-2},{"$f":"Índices!N830","v":1.3305742974671875},{"$f":"IF(AND(M540>=DATE(2015,3,2),M540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K831","v":42888},{"$f":"Índices!L831","v":"DIA ÚTIL"},{"$f":"Índices!M831","v":3.8370000000000001E-2},{"$f":"Índices!N831","v":1.3310848388251255},{"$f":"IF(AND(M541>=DATE(2015,3,2),M541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K832","v":42889},{"$f":"Índices!L832","v":0},{"$f":"Índices!M832","v":0},{"$f":"Índices!N832","v":1.3310848388251255},{"$f":"IF(AND(M542>=DATE(2015,3,2),M542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K833","v":42890},{"$f":"Índices!L833","v":0},{"$f":"Índices!M833","v":0},{"$f":"Índices!N833","v":1.3310848388251255},{"$f":"IF(AND(M543>=DATE(2015,3,2),M543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K834","v":42891},{"$f":"Índices!L834","v":"DIA ÚTIL"},{"$f":"Índices!M834","v":3.8370000000000001E-2},{"$f":"Índices!N834","v":1.3315955760777827},{"$f":"IF(AND(M544>=DATE(2015,3,2),M544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K835","v":42892},{"$f":"Índices!L835","v":"DIA ÚTIL"},{"$f":"Índices!M835","v":3.8370000000000001E-2},{"$f":"Índices!N835","v":1.3321065093003237},{"$f":"IF(AND(M545>=DATE(2015,3,2),M545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K836","v":42893},{"$f":"Índices!L836","v":"DIA ÚTIL"},{"$f":"Índices!M836","v":3.8370000000000001E-2},{"$f":"Índices!N836","v":1.3326176385679422},{"$f":"IF(AND(M546>=DATE(2015,3,2),M546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K837","v":42894},{"$f":"Índices!L837","v":"DIA ÚTIL"},{"$f":"Índices!M837","v":3.8370000000000001E-2},{"$f":"Índices!N837","v":1.3331289639558608},{"$f":"IF(AND(M547>=DATE(2015,3,2),M547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K838","v":42895},{"$f":"Índices!L838","v":"DIA ÚTIL"},{"$f":"Índices!M838","v":3.8370000000000001E-2},{"$f":"Índices!N838","v":1.3336404855393307},{"$f":"IF(AND(M548>=DATE(2015,3,2),M548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K839","v":42896},{"$f":"Índices!L839","v":0},{"$f":"Índices!M839","v":0},{"$f":"Índices!N839","v":1.3336404855393307},{"$f":"IF(AND(M549>=DATE(2015,3,2),M549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K840","v":42897},{"$f":"Índices!L840","v":0},{"$f":"Índices!M840","v":0},{"$f":"Índices!N840","v":1.3336404855393307},{"$f":"IF(AND(M550>=DATE(2015,3,2),M550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K841","v":42898},{"$f":"Índices!L841","v":"DIA ÚTIL"},{"$f":"Índices!M841","v":3.8370000000000001E-2},{"$f":"Índices!N841","v":1.3341522033936322},{"$f":"IF(AND(M551>=DATE(2015,3,2),M551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K842","v":42899},{"$f":"Índices!L842","v":"DIA ÚTIL"},{"$f":"Índices!M842","v":3.8370000000000001E-2},{"$f":"Índices!N842","v":1.3346641175940743},{"$f":"IF(AND(M552>=DATE(2015,3,2),M552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K843","v":42900},{"$f":"Índices!L843","v":"DIA ÚTIL"},{"$f":"Índices!M843","v":3.8370000000000001E-2},{"$f":"Índices!N843","v":1.3351762282159951},{"$f":"IF(AND(M553>=DATE(2015,3,2),M553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K844","v":42901},{"$f":"Índices!L844","v":0},{"$f":"Índices!M844","v":0},{"$f":"Índices!N844","v":1.3351762282159951},{"$f":"IF(AND(M554>=DATE(2015,3,2),M554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K845","v":42902},{"$f":"Índices!L845","v":"DIA ÚTIL"},{"$f":"Índices!M845","v":3.8370000000000001E-2},{"$f":"Índices!N845","v":1.3356885353347616},{"$f":"IF(AND(M555>=DATE(2015,3,2),M555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K846","v":42903},{"$f":"Índices!L846","v":0},{"$f":"Índices!M846","v":0},{"$f":"Índices!N846","v":1.3356885353347616},{"$f":"IF(AND(M556>=DATE(2015,3,2),M556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K847","v":42904},{"$f":"Índices!L847","v":0},{"$f":"Índices!M847","v":0},{"$f":"Índices!N847","v":1.3356885353347616},{"$f":"IF(AND(M557>=DATE(2015,3,2),M557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K848","v":42905},{"$f":"Índices!L848","v":"DIA ÚTIL"},{"$f":"Índices!M848","v":3.8370000000000001E-2},{"$f":"Índices!N848","v":1.3362010390257695},{"$f":"IF(AND(M558>=DATE(2015,3,2),M558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K849","v":42906},{"$f":"Índices!L849","v":"DIA ÚTIL"},{"$f":"Índices!M849","v":3.8370000000000001E-2},{"$f":"Índices!N849","v":1.3367137393644437},{"$f":"IF(AND(M559>=DATE(2015,3,2),M559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K850","v":42907},{"$f":"Índices!L850","v":"DIA ÚTIL"},{"$f":"Índices!M850","v":3.8370000000000001E-2},{"$f":"Índices!N850","v":1.3372266364262377},{"$f":"IF(AND(M560>=DATE(2015,3,2),M560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K851","v":42908},{"$f":"Índices!L851","v":"DIA ÚTIL"},{"$f":"Índices!M851","v":3.8370000000000001E-2},{"$f":"Índices!N851","v":1.3377397302866345},{"$f":"IF(AND(M561>=DATE(2015,3,2),M561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K852","v":42909},{"$f":"Índices!L852","v":"DIA ÚTIL"},{"$f":"Índices!M852","v":3.8370000000000001E-2},{"$f":"Índices!N852","v":1.3382530210211454},{"$f":"IF(AND(M562>=DATE(2015,3,2),M562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K853","v":42910},{"$f":"Índices!L853","v":0},{"$f":"Índices!M853","v":0},{"$f":"Índices!N853","v":1.3382530210211454},{"$f":"IF(AND(M563>=DATE(2015,3,2),M563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K854","v":42911},{"$f":"Índices!L854","v":0},{"$f":"Índices!M854","v":0},{"$f":"Índices!N854","v":1.3382530210211454},{"$f":"IF(AND(M564>=DATE(2015,3,2),M564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K855","v":42912},{"$f":"Índices!L855","v":"DIA ÚTIL"},{"$f":"Índices!M855","v":3.8370000000000001E-2},{"$f":"Índices!N855","v":1.3387665087053111},{"$f":"IF(AND(M565>=DATE(2015,3,2),M565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K856","v":42913},{"$f":"Índices!L856","v":"DIA ÚTIL"},{"$f":"Índices!M856","v":3.8370000000000001E-2},{"$f":"Índices!N856","v":1.3392801934147014},{"$f":"IF(AND(M566>=DATE(2015,3,2),M566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K857","v":42914},{"$f":"Índices!L857","v":"DIA ÚTIL"},{"$f":"Índices!M857","v":3.8370000000000001E-2},{"$f":"Índices!N857","v":1.3397940752249147},{"$f":"IF(AND(M567>=DATE(2015,3,2),M567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K858","v":42915},{"$f":"Índices!L858","v":"DIA ÚTIL"},{"$f":"Índices!M858","v":3.8370000000000001E-2},{"$f":"Índices!N858","v":1.3403081542115785},{"$f":"IF(AND(M568>=DATE(2015,3,2),M568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K859","v":42916},{"$f":"Índices!L859","v":"DIA ÚTIL"},{"$f":"Índices!M859","v":3.8370000000000001E-2},{"$f":"Índices!N859","v":1.3408224304503493},{"$f":"IF(AND(M569>=DATE(2015,3,2),M569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K860","v":42917},{"$f":"Índices!L860","v":0},{"$f":"Índices!M860","v":0},{"$f":"Índices!N860","v":1.3408224304503493},{"$f":"IF(AND(M570>=DATE(2015,3,2),M570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K861","v":42918},{"$f":"Índices!L861","v":0},{"$f":"Índices!M861","v":0},{"$f":"Índices!N861","v":1.3408224304503493},{"$f":"IF(AND(M571>=DATE(2015,3,2),M571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K862","v":42919},{"$f":"Índices!L862","v":"DIA ÚTIL"},{"$f":"Índices!M862","v":3.8370000000000001E-2},{"$f":"Índices!N862","v":1.3413369040169132},{"$f":"IF(AND(M572>=DATE(2015,3,2),M572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K863","v":42920},{"$f":"Índices!L863","v":"DIA ÚTIL"},{"$f":"Índices!M863","v":3.8370000000000001E-2},{"$f":"Índices!N863","v":1.3418515749869844},{"$f":"IF(AND(M573>=DATE(2015,3,2),M573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K864","v":42921},{"$f":"Índices!L864","v":"DIA ÚTIL"},{"$f":"Índices!M864","v":3.8370000000000001E-2},{"$f":"Índices!N864","v":1.342366443436307},{"$f":"IF(AND(M574>=DATE(2015,3,2),M574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P574,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K865","v":42922},{"$f":"Índices!L865","v":"DIA ÚTIL"},{"$f":"Índices!M865","v":3.8370000000000001E-2},{"$f":"Índices!N865","v":1.3428815094406534},{"$f":"IF(AND(M575>=DATE(2015,3,2),M575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K866","v":42923},{"$f":"Índices!L866","v":"DIA ÚTIL"},{"$f":"Índices!M866","v":3.8370000000000001E-2},{"$f":"Índices!N866","v":1.3433967730758258},{"$f":"IF(AND(M576>=DATE(2015,3,2),M576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K867","v":42924},{"$f":"Índices!L867","v":0},{"$f":"Índices!M867","v":0},{"$f":"Índices!N867","v":1.3433967730758258},{"$f":"IF(AND(M577>=DATE(2015,3,2),M577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K868","v":42925},{"$f":"Índices!L868","v":0},{"$f":"Índices!M868","v":0},{"$f":"Índices!N868","v":1.3433967730758258},{"$f":"IF(AND(M578>=DATE(2015,3,2),M578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K869","v":42926},{"$f":"Índices!L869","v":"DIA ÚTIL"},{"$f":"Índices!M869","v":3.8370000000000001E-2},{"$f":"Índices!N869","v":1.3439122344176551},{"$f":"IF(AND(M579>=DATE(2015,3,2),M579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K870","v":42927},{"$f":"Índices!L870","v":"DIA ÚTIL"},{"$f":"Índices!M870","v":3.8370000000000001E-2},{"$f":"Índices!N870","v":1.3444278935420011},{"$f":"IF(AND(M580>=DATE(2015,3,2),M580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K871","v":42928},{"$f":"Índices!L871","v":"DIA ÚTIL"},{"$f":"Índices!M871","v":3.8370000000000001E-2},{"$f":"Índices!N871","v":1.3449437505247532},{"$f":"IF(AND(M581>=DATE(2015,3,2),M581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K872","v":42929},{"$f":"Índices!L872","v":"DIA ÚTIL"},{"$f":"Índices!M872","v":3.8370000000000001E-2},{"$f":"Índices!N872","v":1.3454598054418296},{"$f":"IF(AND(M582>=DATE(2015,3,2),M582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K873","v":42930},{"$f":"Índices!L873","v":"DIA ÚTIL"},{"$f":"Índices!M873","v":3.8370000000000001E-2},{"$f":"Índices!N873","v":1.3459760583691776},{"$f":"IF(AND(M583>=DATE(2015,3,2),M583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K874","v":42931},{"$f":"Índices!L874","v":0},{"$f":"Índices!M874","v":0},{"$f":"Índices!N874","v":1.3459760583691776},{"$f":"IF(AND(M584>=DATE(2015,3,2),M584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K875","v":42932},{"$f":"Índices!L875","v":0},{"$f":"Índices!M875","v":0},{"$f":"Índices!N875","v":1.3459760583691776},{"$f":"IF(AND(M585>=DATE(2015,3,2),M585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K876","v":42933},{"$f":"Índices!L876","v":"DIA ÚTIL"},{"$f":"Índices!M876","v":3.8370000000000001E-2},{"$f":"Índices!N876","v":1.3464925093827738},{"$f":"IF(AND(M586>=DATE(2015,3,2),M586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P586,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M586>=$C$4,M586<$C$6),$C$7/P586,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K877","v":42934},{"$f":"Índices!L877","v":"DIA ÚTIL"},{"$f":"Índices!M877","v":3.8370000000000001E-2},{"$f":"Índices!N877","v":1.3470091585586239},{"$f":"IF(AND(M587>=DATE(2015,3,2),M587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P587,0)","v":0},{"$f":"IF(AND(M587>=$C$3,M587<$C$5),$C$7/P587,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K878","v":42935},{"$f":"Índices!L878","v":"DIA ÚTIL"},{"$f":"Índices!M878","v":3.8370000000000001E-2},{"$f":"Índices!N878","v":1.3475260059727627},{"$f":"IF(AND(M588>=DATE(2015,3,2),M588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K879","v":42936},{"$f":"Índices!L879","v":"DIA ÚTIL"},{"$f":"Índices!M879","v":3.8370000000000001E-2},{"$f":"Índices!N879","v":1.3480430517012545},{"$f":"IF(AND(M589>=DATE(2015,3,2),M589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K880","v":42937},{"$f":"Índices!L880","v":"DIA ÚTIL"},{"$f":"Índices!M880","v":3.8370000000000001E-2},{"$f":"Índices!N880","v":1.3485602958201923},{"$f":"IF(AND(M590>=DATE(2015,3,2),M590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K881","v":42938},{"$f":"Índices!L881","v":0},{"$f":"Índices!M881","v":0},{"$f":"Índices!N881","v":1.3485602958201923},{"$f":"IF(AND(M591>=DATE(2015,3,2),M591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K882","v":42939},{"$f":"Índices!L882","v":0},{"$f":"Índices!M882","v":0},{"$f":"Índices!N882","v":1.3485602958201923},{"$f":"IF(AND(M592>=DATE(2015,3,2),M592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K883","v":42940},{"$f":"Índices!L883","v":"DIA ÚTIL"},{"$f":"Índices!M883","v":3.8370000000000001E-2},{"$f":"Índices!N883","v":1.3490777384056984},{"$f":"IF(AND(M593>=DATE(2015,3,2),M593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K884","v":42941},{"$f":"Índices!L884","v":"DIA ÚTIL"},{"$f":"Índices!M884","v":3.8370000000000001E-2},{"$f":"Índices!N884","v":1.3495953795339246},{"$f":"IF(AND(M594>=DATE(2015,3,2),M594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K885","v":42942},{"$f":"Índices!L885","v":"DIA ÚTIL"},{"$f":"Índices!M885","v":3.8370000000000001E-2},{"$f":"Índices!N885","v":1.3501132192810517},{"$f":"IF(AND(M595>=DATE(2015,3,2),M595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K886","v":42943},{"$f":"Índices!L886","v":"DIA ÚTIL"},{"$f":"Índices!M886","v":3.4749000000000002E-2},{"$f":"Índices!N886","v":1.3505823701236197},{"$f":"IF(AND(M596>=DATE(2015,3,2),M596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K887","v":42944},{"$f":"Índices!L887","v":"DIA ÚTIL"},{"$f":"Índices!M887","v":3.4749000000000002E-2},{"$f":"Índices!N887","v":1.351051683991414},{"$f":"IF(AND(M597>=DATE(2015,3,2),M597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K888","v":42945},{"$f":"Índices!L888","v":0},{"$f":"Índices!M888","v":0},{"$f":"Índices!N888","v":1.351051683991414},{"$f":"IF(AND(M598>=DATE(2015,3,2),M598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K889","v":42946},{"$f":"Índices!L889","v":0},{"$f":"Índices!M889","v":0},{"$f":"Índices!N889","v":1.351051683991414},{"$f":"IF(AND(M599>=DATE(2015,3,2),M599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K890","v":42947},{"$f":"Índices!L890","v":"DIA ÚTIL"},{"$f":"Índices!M890","v":3.4749000000000002E-2},{"$f":"Índices!N890","v":1.3515211609410842},{"$f":"IF(AND(M600>=DATE(2015,3,2),M600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K891","v":42948},{"$f":"Índices!L891","v":"DIA ÚTIL"},{"$f":"Índices!M891","v":3.4749000000000002E-2},{"$f":"Índices!N891","v":1.3519908010292996},{"$f":"IF(AND(M601>=DATE(2015,3,2),M601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K892","v":42949},{"$f":"Índices!L892","v":"DIA ÚTIL"},{"$f":"Índices!M892","v":3.4749000000000002E-2},{"$f":"Índices!N892","v":1.3524606043127492},{"$f":"IF(AND(M602>=DATE(2015,3,2),M602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K893","v":42950},{"$f":"Índices!L893","v":"DIA ÚTIL"},{"$f":"Índices!M893","v":3.4749000000000002E-2},{"$f":"Índices!N893","v":1.3529305708481418},{"$f":"IF(AND(M603>=DATE(2015,3,2),M603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K894","v":42951},{"$f":"Índices!L894","v":"DIA ÚTIL"},{"$f":"Índices!M894","v":3.4749000000000002E-2},{"$f":"Índices!N894","v":1.353400700692206},{"$f":"IF(AND(M604>=DATE(2015,3,2),M604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K895","v":42952},{"$f":"Índices!L895","v":0},{"$f":"Índices!M895","v":0},{"$f":"Índices!N895","v":1.353400700692206},{"$f":"IF(AND(M605>=DATE(2015,3,2),M605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K896","v":42953},{"$f":"Índices!L896","v":0},{"$f":"Índices!M896","v":0},{"$f":"Índices!N896","v":1.353400700692206},{"$f":"IF(AND(M606>=DATE(2015,3,2),M606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K897","v":42954},{"$f":"Índices!L897","v":"DIA ÚTIL"},{"$f":"Índices!M897","v":3.4749000000000002E-2},{"$f":"Índices!N897","v":1.3538709939016895},{"$f":"IF(AND(M607>=DATE(2015,3,2),M607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K898","v":42955},{"$f":"Índices!L898","v":"DIA ÚTIL"},{"$f":"Índices!M898","v":3.4749000000000002E-2},{"$f":"Índices!N898","v":1.3543414505333604},{"$f":"IF(AND(M608>=DATE(2015,3,2),M608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K899","v":42956},{"$f":"Índices!L899","v":"DIA ÚTIL"},{"$f":"Índices!M899","v":3.4749000000000002E-2},{"$f":"Índices!N899","v":1.3548120706440063},{"$f":"IF(AND(M609>=DATE(2015,3,2),M609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K900","v":42957},{"$f":"Índices!L900","v":"DIA ÚTIL"},{"$f":"Índices!M900","v":3.4749000000000002E-2},{"$f":"Índices!N900","v":1.3552828542904345},{"$f":"IF(AND(M610>=DATE(2015,3,2),M610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K901","v":42958},{"$f":"Índices!L901","v":"DIA ÚTIL"},{"$f":"Índices!M901","v":3.4749000000000002E-2},{"$f":"Índices!N901","v":1.3557538015294719},{"$f":"IF(AND(M611>=DATE(2015,3,2),M611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K902","v":42959},{"$f":"Índices!L902","v":0},{"$f":"Índices!M902","v":0},{"$f":"Índices!N902","v":1.3557538015294719},{"$f":"IF(AND(M612>=DATE(2015,3,2),M612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K903","v":42960},{"$f":"Índices!L903","v":0},{"$f":"Índices!M903","v":0},{"$f":"Índices!N903","v":1.3557538015294719},{"$f":"IF(AND(M613>=DATE(2015,3,2),M613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K904","v":42961},{"$f":"Índices!L904","v":"DIA ÚTIL"},{"$f":"Índices!M904","v":3.4749000000000002E-2},{"$f":"Índices!N904","v":1.3562249124179653},{"$f":"IF(AND(M614>=DATE(2015,3,2),M614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K905","v":42962},{"$f":"Índices!L905","v":"DIA ÚTIL"},{"$f":"Índices!M905","v":3.4749000000000002E-2},{"$f":"Índices!N905","v":1.3566961870127814},{"$f":"IF(AND(M615>=DATE(2015,3,2),M615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K906","v":42963},{"$f":"Índices!L906","v":"DIA ÚTIL"},{"$f":"Índices!M906","v":3.4749000000000002E-2},{"$f":"Índices!N906","v":1.3571676253708065},{"$f":"IF(AND(M616>=DATE(2015,3,2),M616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K907","v":42964},{"$f":"Índices!L907","v":"DIA ÚTIL"},{"$f":"Índices!M907","v":3.4749000000000002E-2},{"$f":"Índices!N907","v":1.3576392275489466},{"$f":"IF(AND(M617>=DATE(2015,3,2),M617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K908","v":42965},{"$f":"Índices!L908","v":"DIA ÚTIL"},{"$f":"Índices!M908","v":3.4749000000000002E-2},{"$f":"Índices!N908","v":1.3581109936041276},{"$f":"IF(AND(M618>=DATE(2015,3,2),M618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K909","v":42966},{"$f":"Índices!L909","v":0},{"$f":"Índices!M909","v":0},{"$f":"Índices!N909","v":1.3581109936041276},{"$f":"IF(AND(M619>=DATE(2015,3,2),M619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K910","v":42967},{"$f":"Índices!L910","v":0},{"$f":"Índices!M910","v":0},{"$f":"Índices!N910","v":1.3581109936041276},{"$f":"IF(AND(M620>=DATE(2015,3,2),M620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K911","v":42968},{"$f":"Índices!L911","v":"DIA ÚTIL"},{"$f":"Índices!M911","v":3.4749000000000002E-2},{"$f":"Índices!N911","v":1.3585829235932951},{"$f":"IF(AND(M621>=DATE(2015,3,2),M621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K912","v":42969},{"$f":"Índices!L912","v":"DIA ÚTIL"},{"$f":"Índices!M912","v":3.4749000000000002E-2},{"$f":"Índices!N912","v":1.3590550175734146},{"$f":"IF(AND(M622>=DATE(2015,3,2),M622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K913","v":42970},{"$f":"Índices!L913","v":"DIA ÚTIL"},{"$f":"Índices!M913","v":3.4749000000000002E-2},{"$f":"Índices!N913","v":1.3595272756014711},{"$f":"IF(AND(M623>=DATE(2015,3,2),M623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K914","v":42971},{"$f":"Índices!L914","v":"DIA ÚTIL"},{"$f":"Índices!M914","v":3.4749000000000002E-2},{"$f":"Índices!N914","v":1.3599996977344699},{"$f":"IF(AND(M624>=DATE(2015,3,2),M624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K915","v":42972},{"$f":"Índices!L915","v":"DIA ÚTIL"},{"$f":"Índices!M915","v":3.4749000000000002E-2},{"$f":"Índices!N915","v":1.3604722840294357},{"$f":"IF(AND(M625>=DATE(2015,3,2),M625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K916","v":42973},{"$f":"Índices!L916","v":0},{"$f":"Índices!M916","v":0},{"$f":"Índices!N916","v":1.3604722840294357},{"$f":"IF(AND(M626>=DATE(2015,3,2),M626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K917","v":42974},{"$f":"Índices!L917","v":0},{"$f":"Índices!M917","v":0},{"$f":"Índices!N917","v":1.3604722840294357},{"$f":"IF(AND(M627>=DATE(2015,3,2),M627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K918","v":42975},{"$f":"Índices!L918","v":"DIA ÚTIL"},{"$f":"Índices!M918","v":3.4749000000000002E-2},{"$f":"Índices!N918","v":1.3609450345434131},{"$f":"IF(AND(M628>=DATE(2015,3,2),M628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K919","v":42976},{"$f":"Índices!L919","v":"DIA ÚTIL"},{"$f":"Índices!M919","v":3.4749000000000002E-2},{"$f":"Índices!N919","v":1.3614179493334666},{"$f":"IF(AND(M629>=DATE(2015,3,2),M629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K920","v":42977},{"$f":"Índices!L920","v":"DIA ÚTIL"},{"$f":"Índices!M920","v":3.4749000000000002E-2},{"$f":"Índices!N920","v":1.3618910284566805},{"$f":"IF(AND(M630>=DATE(2015,3,2),M630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K921","v":42978},{"$f":"Índices!L921","v":"DIA ÚTIL"},{"$f":"Índices!M921","v":3.4749000000000002E-2},{"$f":"Índices!N921","v":1.362364271970159},{"$f":"IF(AND(M631>=DATE(2015,3,2),M631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K922","v":42979},{"$f":"Índices!L922","v":"DIA ÚTIL"},{"$f":"Índices!M922","v":3.4749000000000002E-2},{"$f":"Índices!N922","v":1.3628376799310258},{"$f":"IF(AND(M632>=DATE(2015,3,2),M632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K923","v":42980},{"$f":"Índices!L923","v":0},{"$f":"Índices!M923","v":0},{"$f":"Índices!N923","v":1.3628376799310258},{"$f":"IF(AND(M633>=DATE(2015,3,2),M633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K924","v":42981},{"$f":"Índices!L924","v":0},{"$f":"Índices!M924","v":0},{"$f":"Índices!N924","v":1.3628376799310258},{"$f":"IF(AND(M634>=DATE(2015,3,2),M634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K925","v":42982},{"$f":"Índices!L925","v":"DIA ÚTIL"},{"$f":"Índices!M925","v":3.4749000000000002E-2},{"$f":"Índices!N925","v":1.363311252396425},{"$f":"IF(AND(M635>=DATE(2015,3,2),M635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K926","v":42983},{"$f":"Índices!L926","v":"DIA ÚTIL"},{"$f":"Índices!M926","v":3.4749000000000002E-2},{"$f":"Índices!N926","v":1.3637849894235203},{"$f":"IF(AND(M636>=DATE(2015,3,2),M636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K927","v":42984},{"$f":"Índices!L927","v":"DIA ÚTIL"},{"$f":"Índices!M927","v":3.4749000000000002E-2},{"$f":"Índices!N927","v":1.364258891069495},{"$f":"IF(AND(M637>=DATE(2015,3,2),M637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K928","v":42985},{"$f":"Índices!L928","v":0},{"$f":"Índices!M928","v":0},{"$f":"Índices!N928","v":1.364258891069495},{"$f":"IF(AND(M638>=DATE(2015,3,2),M638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P638,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K929","v":42986},{"$f":"Índices!L929","v":"DIA ÚTIL"},{"$f":"Índices!M929","v":3.1095999999999999E-2},{"$f":"Índices!N929","v":1.364683121014262},{"$f":"IF(AND(M639>=DATE(2015,3,2),M639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K930","v":42987},{"$f":"Índices!L930","v":0},{"$f":"Índices!M930","v":0},{"$f":"Índices!N930","v":1.364683121014262},{"$f":"IF(AND(M640>=DATE(2015,3,2),M640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K931","v":42988},{"$f":"Índices!L931","v":0},{"$f":"Índices!M931","v":0},{"$f":"Índices!N931","v":1.364683121014262},{"$f":"IF(AND(M641>=DATE(2015,3,2),M641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K932","v":42989},{"$f":"Índices!L932","v":"DIA ÚTIL"},{"$f":"Índices!M932","v":3.1095999999999999E-2},{"$f":"Índices!N932","v":1.3651074828775727},{"$f":"IF(AND(M642>=DATE(2015,3,2),M642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K933","v":42990},{"$f":"Índices!L933","v":"DIA ÚTIL"},{"$f":"Índices!M933","v":3.1095999999999999E-2},{"$f":"Índices!N933","v":1.3655319767004481},{"$f":"IF(AND(M643>=DATE(2015,3,2),M643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K934","v":42991},{"$f":"Índices!L934","v":"DIA ÚTIL"},{"$f":"Índices!M934","v":3.1095999999999999E-2},{"$f":"Índices!N934","v":1.3659566025239229},{"$f":"IF(AND(M644>=DATE(2015,3,2),M644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K935","v":42992},{"$f":"Índices!L935","v":"DIA ÚTIL"},{"$f":"Índices!M935","v":3.1095999999999999E-2},{"$f":"Índices!N935","v":1.3663813603890438},{"$f":"IF(AND(M645>=DATE(2015,3,2),M645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K936","v":42993},{"$f":"Índices!L936","v":"DIA ÚTIL"},{"$f":"Índices!M936","v":3.1095999999999999E-2},{"$f":"Índices!N936","v":1.3668062503368703},{"$f":"IF(AND(M646>=DATE(2015,3,2),M646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K937","v":42994},{"$f":"Índices!L937","v":0},{"$f":"Índices!M937","v":0},{"$f":"Índices!N937","v":1.3668062503368703},{"$f":"IF(AND(M647>=DATE(2015,3,2),M647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K938","v":42995},{"$f":"Índices!L938","v":0},{"$f":"Índices!M938","v":0},{"$f":"Índices!N938","v":1.3668062503368703},{"$f":"IF(AND(M648>=DATE(2015,3,2),M648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K939","v":42996},{"$f":"Índices!L939","v":"DIA ÚTIL"},{"$f":"Índices!M939","v":3.1095999999999999E-2},{"$f":"Índices!N939","v":1.367231272408475},{"$f":"IF(AND(M649>=DATE(2015,3,2),M649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K940","v":42997},{"$f":"Índices!L940","v":"DIA ÚTIL"},{"$f":"Índices!M940","v":3.1095999999999999E-2},{"$f":"Índices!N940","v":1.3676564266449431},{"$f":"IF(AND(M650>=DATE(2015,3,2),M650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P650,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M650>=$C$4,M650<$C$6),$C$7/P650,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K941","v":42998},{"$f":"Índices!L941","v":"DIA ÚTIL"},{"$f":"Índices!M941","v":3.1095999999999999E-2},{"$f":"Índices!N941","v":1.3680817130873726},{"$f":"IF(AND(M651>=DATE(2015,3,2),M651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P651,0)","v":0},{"$f":"IF(AND(M651>=$C$3,M651<$C$5),$C$7/P651,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K942","v":42999},{"$f":"Índices!L942","v":"DIA ÚTIL"},{"$f":"Índices!M942","v":3.1095999999999999E-2},{"$f":"Índices!N942","v":1.3685071317768742},{"$f":"IF(AND(M652>=DATE(2015,3,2),M652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K943","v":43000},{"$f":"Índices!L943","v":"DIA ÚTIL"},{"$f":"Índices!M943","v":3.1095999999999999E-2},{"$f":"Índices!N943","v":1.3689326827545716},{"$f":"IF(AND(M653>=DATE(2015,3,2),M653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K944","v":43001},{"$f":"Índices!L944","v":0},{"$f":"Índices!M944","v":0},{"$f":"Índices!N944","v":1.3689326827545716},{"$f":"IF(AND(M654>=DATE(2015,3,2),M654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K945","v":43002},{"$f":"Índices!L945","v":0},{"$f":"Índices!M945","v":0},{"$f":"Índices!N945","v":1.3689326827545716},{"$f":"IF(AND(M655>=DATE(2015,3,2),M655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K946","v":43003},{"$f":"Índices!L946","v":"DIA ÚTIL"},{"$f":"Índices!M946","v":3.1095999999999999E-2},{"$f":"Índices!N946","v":1.3693583660616009},{"$f":"IF(AND(M656>=DATE(2015,3,2),M656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K947","v":43004},{"$f":"Índices!L947","v":"DIA ÚTIL"},{"$f":"Índices!M947","v":3.1095999999999999E-2},{"$f":"Índices!N947","v":1.3697841817391114},{"$f":"IF(AND(M657>=DATE(2015,3,2),M657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K948","v":43005},{"$f":"Índices!L948","v":"DIA ÚTIL"},{"$f":"Índices!M948","v":3.1095999999999999E-2},{"$f":"Índices!N948","v":1.370210129828265},{"$f":"IF(AND(M658>=DATE(2015,3,2),M658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K949","v":43006},{"$f":"Índices!L949","v":"DIA ÚTIL"},{"$f":"Índices!M949","v":3.1095999999999999E-2},{"$f":"Índices!N949","v":1.3706362103702363},{"$f":"IF(AND(M659>=DATE(2015,3,2),M659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K950","v":43007},{"$f":"Índices!L950","v":"DIA ÚTIL"},{"$f":"Índices!M950","v":3.1095999999999999E-2},{"$f":"Índices!N950","v":1.371062423406213},{"$f":"IF(AND(M660>=DATE(2015,3,2),M660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K951","v":43008},{"$f":"Índices!L951","v":0},{"$f":"Índices!M951","v":0},{"$f":"Índices!N951","v":1.371062423406213},{"$f":"IF(AND(M661>=DATE(2015,3,2),M661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K952","v":43009},{"$f":"Índices!L952","v":0},{"$f":"Índices!M952","v":0},{"$f":"Índices!N952","v":1.371062423406213},{"$f":"IF(AND(M662>=DATE(2015,3,2),M662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K953","v":43010},{"$f":"Índices!L953","v":"DIA ÚTIL"},{"$f":"Índices!M953","v":3.1095999999999999E-2},{"$f":"Índices!N953","v":1.3714887689773954},{"$f":"IF(AND(M663>=DATE(2015,3,2),M663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K954","v":43011},{"$f":"Índices!L954","v":"DIA ÚTIL"},{"$f":"Índices!M954","v":3.1095999999999999E-2},{"$f":"Índices!N954","v":1.3719152471249965},{"$f":"IF(AND(M664>=DATE(2015,3,2),M664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K955","v":43012},{"$f":"Índices!L955","v":"DIA ÚTIL"},{"$f":"Índices!M955","v":3.1095999999999999E-2},{"$f":"Índices!N955","v":1.3723418578902424},{"$f":"IF(AND(M665>=DATE(2015,3,2),M665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K956","v":43013},{"$f":"Índices!L956","v":"DIA ÚTIL"},{"$f":"Índices!M956","v":3.1095999999999999E-2},{"$f":"Índices!N956","v":1.3727686013143718},{"$f":"IF(AND(M666>=DATE(2015,3,2),M666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K957","v":43014},{"$f":"Índices!L957","v":"DIA ÚTIL"},{"$f":"Índices!M957","v":3.1095999999999999E-2},{"$f":"Índices!N957","v":1.3731954774386366},{"$f":"IF(AND(M667>=DATE(2015,3,2),M667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K958","v":43015},{"$f":"Índices!L958","v":0},{"$f":"Índices!M958","v":0},{"$f":"Índices!N958","v":1.3731954774386366},{"$f":"IF(AND(M668>=DATE(2015,3,2),M668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K959","v":43016},{"$f":"Índices!L959","v":0},{"$f":"Índices!M959","v":0},{"$f":"Índices!N959","v":1.3731954774386366},{"$f":"IF(AND(M669>=DATE(2015,3,2),M669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K960","v":43017},{"$f":"Índices!L960","v":"DIA ÚTIL"},{"$f":"Índices!M960","v":3.1095999999999999E-2},{"$f":"Índices!N960","v":1.3736224863043009},{"$f":"IF(AND(M670>=DATE(2015,3,2),M670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K961","v":43018},{"$f":"Índices!L961","v":"DIA ÚTIL"},{"$f":"Índices!M961","v":3.1095999999999999E-2},{"$f":"Índices!N961","v":1.3740496279526422},{"$f":"IF(AND(M671>=DATE(2015,3,2),M671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K962","v":43019},{"$f":"Índices!L962","v":"DIA ÚTIL"},{"$f":"Índices!M962","v":3.1095999999999999E-2},{"$f":"Índices!N962","v":1.3744769024249504},{"$f":"IF(AND(M672>=DATE(2015,3,2),M672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K963","v":43020},{"$f":"Índices!L963","v":0},{"$f":"Índices!M963","v":0},{"$f":"Índices!N963","v":1.3744769024249504},{"$f":"IF(AND(M673>=DATE(2015,3,2),M673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K964","v":43021},{"$f":"Índices!L964","v":"DIA ÚTIL"},{"$f":"Índices!M964","v":3.1095999999999999E-2},{"$f":"Índices!N964","v":1.3749043097625284},{"$f":"IF(AND(M674>=DATE(2015,3,2),M674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K965","v":43022},{"$f":"Índices!L965","v":0},{"$f":"Índices!M965","v":0},{"$f":"Índices!N965","v":1.3749043097625284},{"$f":"IF(AND(M675>=DATE(2015,3,2),M675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K966","v":43023},{"$f":"Índices!L966","v":0},{"$f":"Índices!M966","v":0},{"$f":"Índices!N966","v":1.3749043097625284},{"$f":"IF(AND(M676>=DATE(2015,3,2),M676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K967","v":43024},{"$f":"Índices!L967","v":"DIA ÚTIL"},{"$f":"Índices!M967","v":3.1095999999999999E-2},{"$f":"Índices!N967","v":1.3753318500066922},{"$f":"IF(AND(M677>=DATE(2015,3,2),M677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K968","v":43025},{"$f":"Índices!L968","v":"DIA ÚTIL"},{"$f":"Índices!M968","v":3.1095999999999999E-2},{"$f":"Índices!N968","v":1.3757595231987703},{"$f":"IF(AND(M678>=DATE(2015,3,2),M678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K969","v":43026},{"$f":"Índices!L969","v":"DIA ÚTIL"},{"$f":"Índices!M969","v":3.1095999999999999E-2},{"$f":"Índices!N969","v":1.3761873293801041},{"$f":"IF(AND(M679>=DATE(2015,3,2),M679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K970","v":43027},{"$f":"Índices!L970","v":"DIA ÚTIL"},{"$f":"Índices!M970","v":3.1095999999999999E-2},{"$f":"Índices!N970","v":1.3766152685920481},{"$f":"IF(AND(M680>=DATE(2015,3,2),M680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K971","v":43028},{"$f":"Índices!L971","v":"DIA ÚTIL"},{"$f":"Índices!M971","v":3.1095999999999999E-2},{"$f":"Índices!N971","v":1.3770433408759695},{"$f":"IF(AND(M681>=DATE(2015,3,2),M681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K972","v":43029},{"$f":"Índices!L972","v":0},{"$f":"Índices!M972","v":0},{"$f":"Índices!N972","v":1.3770433408759695},{"$f":"IF(AND(M682>=DATE(2015,3,2),M682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K973","v":43030},{"$f":"Índices!L973","v":0},{"$f":"Índices!M973","v":0},{"$f":"Índices!N973","v":1.3770433408759695},{"$f":"IF(AND(M683>=DATE(2015,3,2),M683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K974","v":43031},{"$f":"Índices!L974","v":"DIA ÚTIL"},{"$f":"Índices!M974","v":3.1095999999999999E-2},{"$f":"Índices!N974","v":1.3774715462732483},{"$f":"IF(AND(M684>=DATE(2015,3,2),M684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K975","v":43032},{"$f":"Índices!L975","v":"DIA ÚTIL"},{"$f":"Índices!M975","v":3.1095999999999999E-2},{"$f":"Índices!N975","v":1.3778998848252775},{"$f":"IF(AND(M685>=DATE(2015,3,2),M685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K976","v":43033},{"$f":"Índices!L976","v":"DIA ÚTIL"},{"$f":"Índices!M976","v":3.1095999999999999E-2},{"$f":"Índices!N976","v":1.3783283565734628},{"$f":"IF(AND(M686>=DATE(2015,3,2),M686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K977","v":43034},{"$f":"Índices!L977","v":"DIA ÚTIL"},{"$f":"Índices!M977","v":2.8333000000000001E-2},{"$f":"Índices!N977","v":1.3787188783467308},{"$f":"IF(AND(M687>=DATE(2015,3,2),M687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K978","v":43035},{"$f":"Índices!L978","v":"DIA ÚTIL"},{"$f":"Índices!M978","v":2.8333000000000001E-2},{"$f":"Índices!N978","v":1.3791095107665328},{"$f":"IF(AND(M688>=DATE(2015,3,2),M688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K979","v":43036},{"$f":"Índices!L979","v":0},{"$f":"Índices!M979","v":0},{"$f":"Índices!N979","v":1.3791095107665328},{"$f":"IF(AND(M689>=DATE(2015,3,2),M689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K980","v":43037},{"$f":"Índices!L980","v":0},{"$f":"Índices!M980","v":0},{"$f":"Índices!N980","v":1.3791095107665328},{"$f":"IF(AND(M690>=DATE(2015,3,2),M690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K981","v":43038},{"$f":"Índices!L981","v":"DIA ÚTIL"},{"$f":"Índices!M981","v":2.8333000000000001E-2},{"$f":"Índices!N981","v":1.3795002538642183},{"$f":"IF(AND(M691>=DATE(2015,3,2),M691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K982","v":43039},{"$f":"Índices!L982","v":"DIA ÚTIL"},{"$f":"Índices!M982","v":2.8333000000000001E-2},{"$f":"Índices!N982","v":1.3798911076711458},{"$f":"IF(AND(M692>=DATE(2015,3,2),M692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K983","v":43040},{"$f":"Índices!L983","v":"DIA ÚTIL"},{"$f":"Índices!M983","v":2.8333000000000001E-2},{"$f":"Índices!N983","v":1.3802820722186822},{"$f":"IF(AND(M693>=DATE(2015,3,2),M693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K984","v":43041},{"$f":"Índices!L984","v":0},{"$f":"Índices!M984","v":0},{"$f":"Índices!N984","v":1.3802820722186822},{"$f":"IF(AND(M694>=DATE(2015,3,2),M694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K985","v":43042},{"$f":"Índices!L985","v":"DIA ÚTIL"},{"$f":"Índices!M985","v":2.8333000000000001E-2},{"$f":"Índices!N985","v":1.3806731475382039},{"$f":"IF(AND(M695>=DATE(2015,3,2),M695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K986","v":43043},{"$f":"Índices!L986","v":0},{"$f":"Índices!M986","v":0},{"$f":"Índices!N986","v":1.3806731475382039},{"$f":"IF(AND(M696>=DATE(2015,3,2),M696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K987","v":43044},{"$f":"Índices!L987","v":0},{"$f":"Índices!M987","v":0},{"$f":"Índices!N987","v":1.3806731475382039},{"$f":"IF(AND(M697>=DATE(2015,3,2),M697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K988","v":43045},{"$f":"Índices!L988","v":"DIA ÚTIL"},{"$f":"Índices!M988","v":2.8333000000000001E-2},{"$f":"Índices!N988","v":1.3810643336610959},{"$f":"IF(AND(M698>=DATE(2015,3,2),M698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K989","v":43046},{"$f":"Índices!L989","v":"DIA ÚTIL"},{"$f":"Índices!M989","v":2.8333000000000001E-2},{"$f":"Índices!N989","v":1.3814556306187522},{"$f":"IF(AND(M699>=DATE(2015,3,2),M699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K990","v":43047},{"$f":"Índices!L990","v":"DIA ÚTIL"},{"$f":"Índices!M990","v":2.8333000000000001E-2},{"$f":"Índices!N990","v":1.3818470384425754},{"$f":"IF(AND(M700>=DATE(2015,3,2),M700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K991","v":43048},{"$f":"Índices!L991","v":"DIA ÚTIL"},{"$f":"Índices!M991","v":2.8333000000000001E-2},{"$f":"Índices!N991","v":1.3822385571639773},{"$f":"IF(AND(M701>=DATE(2015,3,2),M701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K992","v":43049},{"$f":"Índices!L992","v":"DIA ÚTIL"},{"$f":"Índices!M992","v":2.8333000000000001E-2},{"$f":"Índices!N992","v":1.3826301868143787},{"$f":"IF(AND(M702>=DATE(2015,3,2),M702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P702,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K993","v":43050},{"$f":"Índices!L993","v":0},{"$f":"Índices!M993","v":0},{"$f":"Índices!N993","v":1.3826301868143787},{"$f":"IF(AND(M703>=DATE(2015,3,2),M703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K994","v":43051},{"$f":"Índices!L994","v":0},{"$f":"Índices!M994","v":0},{"$f":"Índices!N994","v":1.3826301868143787},{"$f":"IF(AND(M704>=DATE(2015,3,2),M704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K995","v":43052},{"$f":"Índices!L995","v":"DIA ÚTIL"},{"$f":"Índices!M995","v":2.8333000000000001E-2},{"$f":"Índices!N995","v":1.3830219274252089},{"$f":"IF(AND(M705>=DATE(2015,3,2),M705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K996","v":43053},{"$f":"Índices!L996","v":"DIA ÚTIL"},{"$f":"Índices!M996","v":2.8333000000000001E-2},{"$f":"Índices!N996","v":1.3834137790279064},{"$f":"IF(AND(M706>=DATE(2015,3,2),M706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K997","v":43054},{"$f":"Índices!L997","v":0},{"$f":"Índices!M997","v":0},{"$f":"Índices!N997","v":1.3834137790279064},{"$f":"IF(AND(M707>=DATE(2015,3,2),M707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K998","v":43055},{"$f":"Índices!L998","v":"DIA ÚTIL"},{"$f":"Índices!M998","v":2.8333000000000001E-2},{"$f":"Índices!N998","v":1.3838057416539185},{"$f":"IF(AND(M708>=DATE(2015,3,2),M708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K999","v":43056},{"$f":"Índices!L999","v":"DIA ÚTIL"},{"$f":"Índices!M999","v":2.8333000000000001E-2},{"$f":"Índices!N999","v":1.3841978153347012},{"$f":"IF(AND(M709>=DATE(2015,3,2),M709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M710>=DATE(2015,3,2),M710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1001","v":43058},{"$f":"Índices!L1001","v":0},{"$f":"Índices!M1001","v":0},{"$f":"Índices!N1001","v":1.3841978153347012},{"$f":"IF(AND(M711>=DATE(2015,3,2),M711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1002","v":43059},{"$f":"Índices!L1002","v":"DIA ÚTIL"},{"$f":"Índices!M1002","v":2.8333000000000001E-2},{"$f":"Índices!N1002","v":1.38459000010172},{"$f":"IF(AND(M712>=DATE(2015,3,2),M712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1003","v":43060},{"$f":"Índices!L1003","v":"DIA ÚTIL"},{"$f":"Índices!M1003","v":2.8333000000000001E-2},{"$f":"Índices!N1003","v":1.3849822959864488},{"$f":"IF(AND(M713>=DATE(2015,3,2),M713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1004","v":43061},{"$f":"Índices!L1004","v":"DIA ÚTIL"},{"$f":"Índices!M1004","v":2.8333000000000001E-2},{"$f":"Índices!N1004","v":1.3853747030203707},{"$f":"IF(AND(M714>=DATE(2015,3,2),M714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P714,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M714>=$C$4,M714<$C$6),$C$7/P714,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1005","v":43062},{"$f":"Índices!L1005","v":"DIA ÚTIL"},{"$f":"Índices!M1005","v":2.8333000000000001E-2},{"$f":"Índices!N1005","v":1.3857672212349774},{"$f":"IF(AND(M715>=DATE(2015,3,2),M715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P715,0)","v":0},{"$f":"IF(AND(M715>=$C$3,M715<$C$5),$C$7/P715,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1006","v":43063},{"$f":"Índices!L1006","v":"DIA ÚTIL"},{"$f":"Índices!M1006","v":2.8333000000000001E-2},{"$f":"Índices!N1006","v":1.3861598506617701},{"$f":"IF(AND(M716>=DATE(2015,3,2),M716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1007","v":43064},{"$f":"Índices!L1007","v":0},{"$f":"Índices!M1007","v":0},{"$f":"Índices!N1007","v":1.3861598506617701},{"$f":"IF(AND(M717>=DATE(2015,3,2),M717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1008","v":43065},{"$f":"Índices!L1008","v":0},{"$f":"Índices!M1008","v":0},{"$f":"Índices!N1008","v":1.3861598506617701},{"$f":"IF(AND(M718>=DATE(2015,3,2),M718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1009","v":43066},{"$f":"Índices!L1009","v":"DIA ÚTIL"},{"$f":"Índices!M1009","v":2.8333000000000001E-2},{"$f":"Índices!N1009","v":1.3865525913322581},{"$f":"IF(AND(M719>=DATE(2015,3,2),M719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1010","v":43067},{"$f":"Índices!L1010","v":"DIA ÚTIL"},{"$f":"Índices!M1010","v":2.8333000000000001E-2},{"$f":"Índices!N1010","v":1.3869454432779602},{"$f":"IF(AND(M720>=DATE(2015,3,2),M720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1011","v":43068},{"$f":"Índices!L1011","v":"DIA ÚTIL"},{"$f":"Índices!M1011","v":2.8333000000000001E-2},{"$f":"Índices!N1011","v":1.3873384065304042},{"$f":"IF(AND(M721>=DATE(2015,3,2),M721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1012","v":43069},{"$f":"Índices!L1012","v":"DIA ÚTIL"},{"$f":"Índices!M1012","v":2.8333000000000001E-2},{"$f":"Índices!N1012","v":1.3877314811211265},{"$f":"IF(AND(M722>=DATE(2015,3,2),M722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1013","v":43070},{"$f":"Índices!L1013","v":"DIA ÚTIL"},{"$f":"Índices!M1013","v":2.8333000000000001E-2},{"$f":"Índices!N1013","v":1.3881246670816727},{"$f":"IF(AND(M723>=DATE(2015,3,2),M723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1014","v":43071},{"$f":"Índices!L1014","v":0},{"$f":"Índices!M1014","v":0},{"$f":"Índices!N1014","v":1.3881246670816727},{"$f":"IF(AND(M724>=DATE(2015,3,2),M724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1015","v":43072},{"$f":"Índices!L1015","v":0},{"$f":"Índices!M1015","v":0},{"$f":"Índices!N1015","v":1.3881246670816727},{"$f":"IF(AND(M725>=DATE(2015,3,2),M725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1016","v":43073},{"$f":"Índices!L1016","v":"DIA ÚTIL"},{"$f":"Índices!M1016","v":2.8333000000000001E-2},{"$f":"Índices!N1016","v":1.388517964443597},{"$f":"IF(AND(M726>=DATE(2015,3,2),M726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1017","v":43074},{"$f":"Índices!L1017","v":"DIA ÚTIL"},{"$f":"Índices!M1017","v":2.8333000000000001E-2},{"$f":"Índices!N1017","v":1.3889113732384628},{"$f":"IF(AND(M727>=DATE(2015,3,2),M727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1018","v":43075},{"$f":"Índices!L1018","v":"DIA ÚTIL"},{"$f":"Índices!M1018","v":2.8333000000000001E-2},{"$f":"Índices!N1018","v":1.3893048934978425},{"$f":"IF(AND(M728>=DATE(2015,3,2),M728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1019","v":43076},{"$f":"Índices!L1019","v":"DIA ÚTIL"},{"$f":"Índices!M1019","v":2.6481000000000001E-2},{"$f":"Índices!N1019","v":1.3896727953266896},{"$f":"IF(AND(M729>=DATE(2015,3,2),M729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1020","v":43077},{"$f":"Índices!L1020","v":"DIA ÚTIL"},{"$f":"Índices!M1020","v":2.6481000000000001E-2},{"$f":"Índices!N1020","v":1.39004079457962},{"$f":"IF(AND(M730>=DATE(2015,3,2),M730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1021","v":43078},{"$f":"Índices!L1021","v":0},{"$f":"Índices!M1021","v":0},{"$f":"Índices!N1021","v":1.39004079457962},{"$f":"IF(AND(M731>=DATE(2015,3,2),M731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1022","v":43079},{"$f":"Índices!L1022","v":0},{"$f":"Índices!M1022","v":0},{"$f":"Índices!N1022","v":1.39004079457962},{"$f":"IF(AND(M732>=DATE(2015,3,2),M732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1023","v":43080},{"$f":"Índices!L1023","v":"DIA ÚTIL"},{"$f":"Índices!M1023","v":2.6481000000000001E-2},{"$f":"Índices!N1023","v":1.3904088912824326},{"$f":"IF(AND(M733>=DATE(2015,3,2),M733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1024","v":43081},{"$f":"Índices!L1024","v":"DIA ÚTIL"},{"$f":"Índices!M1024","v":2.6481000000000001E-2},{"$f":"Índices!N1024","v":1.3907770854609331},{"$f":"IF(AND(M734>=DATE(2015,3,2),M734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1025","v":43082},{"$f":"Índices!L1025","v":"DIA ÚTIL"},{"$f":"Índices!M1025","v":2.6481000000000001E-2},{"$f":"Índices!N1025","v":1.3911453771409341},{"$f":"IF(AND(M735>=DATE(2015,3,2),M735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1026","v":43083},{"$f":"Índices!L1026","v":"DIA ÚTIL"},{"$f":"Índices!M1026","v":2.6481000000000001E-2},{"$f":"Índices!N1026","v":1.3915137663482549},{"$f":"IF(AND(M736>=DATE(2015,3,2),M736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1027","v":43084},{"$f":"Índices!L1027","v":"DIA ÚTIL"},{"$f":"Índices!M1027","v":2.6481000000000001E-2},{"$f":"Índices!N1027","v":1.3918822531087216},{"$f":"IF(AND(M737>=DATE(2015,3,2),M737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1028","v":43085},{"$f":"Índices!L1028","v":0},{"$f":"Índices!M1028","v":0},{"$f":"Índices!N1028","v":1.3918822531087216},{"$f":"IF(AND(M738>=DATE(2015,3,2),M738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1029","v":43086},{"$f":"Índices!L1029","v":0},{"$f":"Índices!M1029","v":0},{"$f":"Índices!N1029","v":1.3918822531087216},{"$f":"IF(AND(M739>=DATE(2015,3,2),M739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1030","v":43087},{"$f":"Índices!L1030","v":"DIA ÚTIL"},{"$f":"Índices!M1030","v":2.6481000000000001E-2},{"$f":"Índices!N1030","v":1.3922508374481672},{"$f":"IF(AND(M740>=DATE(2015,3,2),M740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1031","v":43088},{"$f":"Índices!L1031","v":"DIA ÚTIL"},{"$f":"Índices!M1031","v":2.6481000000000001E-2},{"$f":"Índices!N1031","v":1.392619519392432},{"$f":"IF(AND(M741>=DATE(2015,3,2),M741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1032","v":43089},{"$f":"Índices!L1032","v":"DIA ÚTIL"},{"$f":"Índices!M1032","v":2.6481000000000001E-2},{"$f":"Índices!N1032","v":1.3929882989673623},{"$f":"IF(AND(M742>=DATE(2015,3,2),M742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1033","v":43090},{"$f":"Índices!L1033","v":"DIA ÚTIL"},{"$f":"Índices!M1033","v":2.6481000000000001E-2},{"$f":"Índices!N1033","v":1.3933571761988119},{"$f":"IF(AND(M743>=DATE(2015,3,2),M743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1034","v":43091},{"$f":"Índices!L1034","v":"DIA ÚTIL"},{"$f":"Índices!M1034","v":2.6481000000000001E-2},{"$f":"Índices!N1034","v":1.3937261511126411},{"$f":"IF(AND(M744>=DATE(2015,3,2),M744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1035","v":43092},{"$f":"Índices!L1035","v":0},{"$f":"Índices!M1035","v":0},{"$f":"Índices!N1035","v":1.3937261511126411},{"$f":"IF(AND(M745>=DATE(2015,3,2),M745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1036","v":43093},{"$f":"Índices!L1036","v":0},{"$f":"Índices!M1036","v":0},{"$f":"Índices!N1036","v":1.3937261511126411},{"$f":"IF(AND(M746>=DATE(2015,3,2),M746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1037","v":43094},{"$f":"Índices!L1037","v":0},{"$f":"Índices!M1037","v":0},{"$f":"Índices!N1037","v":1.3937261511126411},{"$f":"IF(AND(M747>=DATE(2015,3,2),M747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1038","v":43095},{"$f":"Índices!L1038","v":"DIA ÚTIL"},{"$f":"Índices!M1038","v":2.6481000000000001E-2},{"$f":"Índices!N1038","v":1.3940952237347173},{"$f":"IF(AND(M748>=DATE(2015,3,2),M748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1039","v":43096},{"$f":"Índices!L1039","v":"DIA ÚTIL"},{"$f":"Índices!M1039","v":2.6481000000000001E-2},{"$f":"Índices!N1039","v":1.3944643940909145},{"$f":"IF(AND(M749>=DATE(2015,3,2),M749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1040","v":43097},{"$f":"Índices!L1040","v":"DIA ÚTIL"},{"$f":"Índices!M1040","v":2.6481000000000001E-2},{"$f":"Índices!N1040","v":1.3948336622071138},{"$f":"IF(AND(M750>=DATE(2015,3,2),M750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1000","v":43057},{"$f":"Índices!L1000","v":0},{"$f":"Índices!M1000","v":0},{"$f":"Índices!N1000","v":1.3841978153347012},{"$f":"IF(AND(M751>=DATE(2015,3,2),M751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1042","v":43099},{"$f":"Índices!L1042","v":0},{"$f":"Índices!M1042","v":0},{"$f":"Índices!N1042","v":1.3952030281092029},{"$f":"IF(AND(M752>=DATE(2015,3,2),M752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1043","v":43100},{"$f":"Índices!L1043","v":0},{"$f":"Índices!M1043","v":0},{"$f":"Índices!N1043","v":1.3952030281092029},{"$f":"IF(AND(M753>=DATE(2015,3,2),M753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1044","v":43101},{"$f":"Índices!L1044","v":0},{"$f":"Índices!M1044","v":0},{"$f":"Índices!N1044","v":1.3952030281092029},{"$f":"IF(AND(M754>=DATE(2015,3,2),M754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1045","v":43102},{"$f":"Índices!L1045","v":"DIA ÚTIL"},{"$f":"Índices!M1045","v":2.6481000000000001E-2},{"$f":"Índices!N1045","v":1.3955724918230765},{"$f":"IF(AND(M755>=DATE(2015,3,2),M755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1046","v":43103},{"$f":"Índices!L1046","v":"DIA ÚTIL"},{"$f":"Índices!M1046","v":2.6481000000000001E-2},{"$f":"Índices!N1046","v":1.3959420533746363},{"$f":"IF(AND(M756>=DATE(2015,3,2),M756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1047","v":43104},{"$f":"Índices!L1047","v":"DIA ÚTIL"},{"$f":"Índices!M1047","v":2.6481000000000001E-2},{"$f":"Índices!N1047","v":1.3963117127897904},{"$f":"IF(AND(M757>=DATE(2015,3,2),M757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1048","v":43105},{"$f":"Índices!L1048","v":"DIA ÚTIL"},{"$f":"Índices!M1048","v":2.6481000000000001E-2},{"$f":"Índices!N1048","v":1.3966814700944543},{"$f":"IF(AND(M758>=DATE(2015,3,2),M758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1049","v":43106},{"$f":"Índices!L1049","v":0},{"$f":"Índices!M1049","v":0},{"$f":"Índices!N1049","v":1.3966814700944543},{"$f":"IF(AND(M759>=DATE(2015,3,2),M759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1050","v":43107},{"$f":"Índices!L1050","v":0},{"$f":"Índices!M1050","v":0},{"$f":"Índices!N1050","v":1.3966814700944543},{"$f":"IF(AND(M760>=DATE(2015,3,2),M760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1051","v":43108},{"$f":"Índices!L1051","v":"DIA ÚTIL"},{"$f":"Índices!M1051","v":2.6481000000000001E-2},{"$f":"Índices!N1051","v":1.39705132531455},{"$f":"IF(AND(M761>=DATE(2015,3,2),M761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1052","v":43109},{"$f":"Índices!L1052","v":"DIA ÚTIL"},{"$f":"Índices!M1052","v":2.6481000000000001E-2},{"$f":"Índices!N1052","v":1.3974212784760065},{"$f":"IF(AND(M762>=DATE(2015,3,2),M762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1053","v":43110},{"$f":"Índices!L1053","v":"DIA ÚTIL"},{"$f":"Índices!M1053","v":2.6481000000000001E-2},{"$f":"Índices!N1053","v":1.3977913296047597},{"$f":"IF(AND(M763>=DATE(2015,3,2),M763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1054","v":43111},{"$f":"Índices!L1054","v":"DIA ÚTIL"},{"$f":"Índices!M1054","v":2.6481000000000001E-2},{"$f":"Índices!N1054","v":1.3981614787267524},{"$f":"IF(AND(M764>=DATE(2015,3,2),M764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1055","v":43112},{"$f":"Índices!L1055","v":"DIA ÚTIL"},{"$f":"Índices!M1055","v":2.6481000000000001E-2},{"$f":"Índices!N1055","v":1.3985317258679342},{"$f":"IF(AND(M765>=DATE(2015,3,2),M765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1056","v":43113},{"$f":"Índices!L1056","v":0},{"$f":"Índices!M1056","v":0},{"$f":"Índices!N1056","v":1.3985317258679342},{"$f":"IF(AND(M766>=DATE(2015,3,2),M766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P766,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1057","v":43114},{"$f":"Índices!L1057","v":0},{"$f":"Índices!M1057","v":0},{"$f":"Índices!N1057","v":1.3985317258679342},{"$f":"IF(AND(M767>=DATE(2015,3,2),M767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1058","v":43115},{"$f":"Índices!L1058","v":"DIA ÚTIL"},{"$f":"Índices!M1058","v":2.6481000000000001E-2},{"$f":"Índices!N1058","v":1.3989020710542612},{"$f":"IF(AND(M768>=DATE(2015,3,2),M768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1059","v":43116},{"$f":"Índices!L1059","v":"DIA ÚTIL"},{"$f":"Índices!M1059","v":2.6481000000000001E-2},{"$f":"Índices!N1059","v":1.3992725143116971},{"$f":"IF(AND(M769>=DATE(2015,3,2),M769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1060","v":43117},{"$f":"Índices!L1060","v":"DIA ÚTIL"},{"$f":"Índices!M1060","v":2.6481000000000001E-2},{"$f":"Índices!N1060","v":1.3996430556662121},{"$f":"IF(AND(M770>=DATE(2015,3,2),M770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1061","v":43118},{"$f":"Índices!L1061","v":"DIA ÚTIL"},{"$f":"Índices!M1061","v":2.6481000000000001E-2},{"$f":"Índices!N1061","v":1.4000136951437829},{"$f":"IF(AND(M771>=DATE(2015,3,2),M771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1062","v":43119},{"$f":"Índices!L1062","v":"DIA ÚTIL"},{"$f":"Índices!M1062","v":2.6481000000000001E-2},{"$f":"Índices!N1062","v":1.400384432770394},{"$f":"IF(AND(M772>=DATE(2015,3,2),M772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1063","v":43120},{"$f":"Índices!L1063","v":0},{"$f":"Índices!M1063","v":0},{"$f":"Índices!N1063","v":1.400384432770394},{"$f":"IF(AND(M773>=DATE(2015,3,2),M773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1064","v":43121},{"$f":"Índices!L1064","v":0},{"$f":"Índices!M1064","v":0},{"$f":"Índices!N1064","v":1.400384432770394},{"$f":"IF(AND(M774>=DATE(2015,3,2),M774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1065","v":43122},{"$f":"Índices!L1065","v":"DIA ÚTIL"},{"$f":"Índices!M1065","v":2.6481000000000001E-2},{"$f":"Índices!N1065","v":1.4007552685720359},{"$f":"IF(AND(M775>=DATE(2015,3,2),M775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1066","v":43123},{"$f":"Índices!L1066","v":"DIA ÚTIL"},{"$f":"Índices!M1066","v":2.6481000000000001E-2},{"$f":"Índices!N1066","v":1.4011262025747064},{"$f":"IF(AND(M776>=DATE(2015,3,2),M776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1067","v":43124},{"$f":"Índices!L1067","v":"DIA ÚTIL"},{"$f":"Índices!M1067","v":2.6481000000000001E-2},{"$f":"Índices!N1067","v":1.4014972348044104},{"$f":"IF(AND(M777>=DATE(2015,3,2),M777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1068","v":43125},{"$f":"Índices!L1068","v":"DIA ÚTIL"},{"$f":"Índices!M1068","v":2.6481000000000001E-2},{"$f":"Índices!N1068","v":1.4018683652871589},{"$f":"IF(AND(M778>=DATE(2015,3,2),M778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P778,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M778>=$C$4,M778<$C$6),$C$7/P778,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1069","v":43126},{"$f":"Índices!L1069","v":"DIA ÚTIL"},{"$f":"Índices!M1069","v":2.6481000000000001E-2},{"$f":"Índices!N1069","v":1.4022395940489705},{"$f":"IF(AND(M779>=DATE(2015,3,2),M779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P779,0)","v":0},{"$f":"IF(AND(M779>=$C$3,M779<$C$5),$C$7/P779,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1070","v":43127},{"$f":"Índices!L1070","v":0},{"$f":"Índices!M1070","v":0},{"$f":"Índices!N1070","v":1.4022395940489705},{"$f":"IF(AND(M780>=DATE(2015,3,2),M780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1071","v":43128},{"$f":"Índices!L1071","v":0},{"$f":"Índices!M1071","v":0},{"$f":"Índices!N1071","v":1.4022395940489705},{"$f":"IF(AND(M781>=DATE(2015,3,2),M781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1072","v":43129},{"$f":"Índices!L1072","v":"DIA ÚTIL"},{"$f":"Índices!M1072","v":2.6481000000000001E-2},{"$f":"Índices!N1072","v":1.4026109211158706},{"$f":"IF(AND(M782>=DATE(2015,3,2),M782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1073","v":43130},{"$f":"Índices!L1073","v":"DIA ÚTIL"},{"$f":"Índices!M1073","v":2.6481000000000001E-2},{"$f":"Índices!N1073","v":1.4029823465138913},{"$f":"IF(AND(M783>=DATE(2015,3,2),M783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1074","v":43131},{"$f":"Índices!L1074","v":"DIA ÚTIL"},{"$f":"Índices!M1074","v":2.6481000000000001E-2},{"$f":"Índices!N1074","v":1.4033538702690718},{"$f":"IF(AND(M784>=DATE(2015,3,2),M784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1075","v":43132},{"$f":"Índices!L1075","v":"DIA ÚTIL"},{"$f":"Índices!M1075","v":2.6481000000000001E-2},{"$f":"Índices!N1075","v":1.4037254924074578},{"$f":"IF(AND(M785>=DATE(2015,3,2),M785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1076","v":43133},{"$f":"Índices!L1076","v":"DIA ÚTIL"},{"$f":"Índices!M1076","v":2.6481000000000001E-2},{"$f":"Índices!N1076","v":1.4040972129551021},{"$f":"IF(AND(M786>=DATE(2015,3,2),M786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1077","v":43134},{"$f":"Índices!L1077","v":0},{"$f":"Índices!M1077","v":0},{"$f":"Índices!N1077","v":1.4040972129551021},{"$f":"IF(AND(M787>=DATE(2015,3,2),M787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1078","v":43135},{"$f":"Índices!L1078","v":0},{"$f":"Índices!M1078","v":0},{"$f":"Índices!N1078","v":1.4040972129551021},{"$f":"IF(AND(M788>=DATE(2015,3,2),M788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1079","v":43136},{"$f":"Índices!L1079","v":"DIA ÚTIL"},{"$f":"Índices!M1079","v":2.6481000000000001E-2},{"$f":"Índices!N1079","v":1.4044690319380648},{"$f":"IF(AND(M789>=DATE(2015,3,2),M789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1080","v":43137},{"$f":"Índices!L1080","v":"DIA ÚTIL"},{"$f":"Índices!M1080","v":2.6481000000000001E-2},{"$f":"Índices!N1080","v":1.4048409493824123},{"$f":"IF(AND(M790>=DATE(2015,3,2),M790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1081","v":43138},{"$f":"Índices!L1081","v":"DIA ÚTIL"},{"$f":"Índices!M1081","v":2.6481000000000001E-2},{"$f":"Índices!N1081","v":1.4052129653142182},{"$f":"IF(AND(M791>=DATE(2015,3,2),M791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1082","v":43139},{"$f":"Índices!L1082","v":"DIA ÚTIL"},{"$f":"Índices!M1082","v":2.5551999999999998E-2},{"$f":"Índices!N1082","v":1.4055720253311155},{"$f":"IF(AND(M792>=DATE(2015,3,2),M792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1083","v":43140},{"$f":"Índices!L1083","v":"DIA ÚTIL"},{"$f":"Índices!M1083","v":2.5551999999999998E-2},{"$f":"Índices!N1083","v":1.4059311770950282},{"$f":"IF(AND(M793>=DATE(2015,3,2),M793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1084","v":43141},{"$f":"Índices!L1084","v":0},{"$f":"Índices!M1084","v":0},{"$f":"Índices!N1084","v":1.4059311770950282},{"$f":"IF(AND(M794>=DATE(2015,3,2),M794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1085","v":43142},{"$f":"Índices!L1085","v":0},{"$f":"Índices!M1085","v":0},{"$f":"Índices!N1085","v":1.4059311770950282},{"$f":"IF(AND(M795>=DATE(2015,3,2),M795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1086","v":43143},{"$f":"Índices!L1086","v":0},{"$f":"Índices!M1086","v":0},{"$f":"Índices!N1086","v":1.4059311770950282},{"$f":"IF(AND(M796>=DATE(2015,3,2),M796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1087","v":43144},{"$f":"Índices!L1087","v":0},{"$f":"Índices!M1087","v":0},{"$f":"Índices!N1087","v":1.4059311770950282},{"$f":"IF(AND(M797>=DATE(2015,3,2),M797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1088","v":43145},{"$f":"Índices!L1088","v":"DIA ÚTIL"},{"$f":"Índices!M1088","v":2.5551999999999998E-2},{"$f":"Índices!N1088","v":1.4062904206293996},{"$f":"IF(AND(M798>=DATE(2015,3,2),M798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1089","v":43146},{"$f":"Índices!L1089","v":"DIA ÚTIL"},{"$f":"Índices!M1089","v":2.5551999999999998E-2},{"$f":"Índices!N1089","v":1.4066497559576789},{"$f":"IF(AND(M799>=DATE(2015,3,2),M799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1090","v":43147},{"$f":"Índices!L1090","v":"DIA ÚTIL"},{"$f":"Índices!M1090","v":2.5551999999999998E-2},{"$f":"Índices!N1090","v":1.4070091831033213},{"$f":"IF(AND(M800>=DATE(2015,3,2),M800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1091","v":43148},{"$f":"Índices!L1091","v":0},{"$f":"Índices!M1091","v":0},{"$f":"Índices!N1091","v":1.4070091831033213},{"$f":"IF(AND(M801>=DATE(2015,3,2),M801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1092","v":43149},{"$f":"Índices!L1092","v":0},{"$f":"Índices!M1092","v":0},{"$f":"Índices!N1092","v":1.4070091831033213},{"$f":"IF(AND(M802>=DATE(2015,3,2),M802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1093","v":43150},{"$f":"Índices!L1093","v":"DIA ÚTIL"},{"$f":"Índices!M1093","v":2.5551999999999998E-2},{"$f":"Índices!N1093","v":1.407368702089788},{"$f":"IF(AND(M803>=DATE(2015,3,2),M803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1094","v":43151},{"$f":"Índices!L1094","v":"DIA ÚTIL"},{"$f":"Índices!M1094","v":2.5551999999999998E-2},{"$f":"Índices!N1094","v":1.407728312940546},{"$f":"IF(AND(M804>=DATE(2015,3,2),M804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1095","v":43152},{"$f":"Índices!L1095","v":"DIA ÚTIL"},{"$f":"Índices!M1095","v":2.5551999999999998E-2},{"$f":"Índices!N1095","v":1.4080880156790687},{"$f":"IF(AND(M805>=DATE(2015,3,2),M805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1096","v":43153},{"$f":"Índices!L1096","v":"DIA ÚTIL"},{"$f":"Índices!M1096","v":2.5551999999999998E-2},{"$f":"Índices!N1096","v":1.4084478103288351},{"$f":"IF(AND(M806>=DATE(2015,3,2),M806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1097","v":43154},{"$f":"Índices!L1097","v":"DIA ÚTIL"},{"$f":"Índices!M1097","v":2.5551999999999998E-2},{"$f":"Índices!N1097","v":1.4088076969133305},{"$f":"IF(AND(M807>=DATE(2015,3,2),M807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1098","v":43155},{"$f":"Índices!L1098","v":0},{"$f":"Índices!M1098","v":0},{"$f":"Índices!N1098","v":1.4088076969133305},{"$f":"IF(AND(M808>=DATE(2015,3,2),M808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1099","v":43156},{"$f":"Índices!L1099","v":0},{"$f":"Índices!M1099","v":0},{"$f":"Índices!N1099","v":1.4088076969133305},{"$f":"IF(AND(M809>=DATE(2015,3,2),M809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1100","v":43157},{"$f":"Índices!L1100","v":"DIA ÚTIL"},{"$f":"Índices!M1100","v":2.5551999999999998E-2},{"$f":"Índices!N1100","v":1.4091676754560458},{"$f":"IF(AND(M810>=DATE(2015,3,2),M810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1101","v":43158},{"$f":"Índices!L1101","v":"DIA ÚTIL"},{"$f":"Índices!M1101","v":2.5551999999999998E-2},{"$f":"Índices!N1101","v":1.4095277459804785},{"$f":"IF(AND(M811>=DATE(2015,3,2),M811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1102","v":43159},{"$f":"Índices!L1102","v":"DIA ÚTIL"},{"$f":"Índices!M1102","v":2.5551999999999998E-2},{"$f":"Índices!N1102","v":1.4098879085101315},{"$f":"IF(AND(M812>=DATE(2015,3,2),M812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1103","v":43160},{"$f":"Índices!L1103","v":"DIA ÚTIL"},{"$f":"Índices!M1103","v":2.5551999999999998E-2},{"$f":"Índices!N1103","v":1.410248163068514},{"$f":"IF(AND(M813>=DATE(2015,3,2),M813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1104","v":43161},{"$f":"Índices!L1104","v":"DIA ÚTIL"},{"$f":"Índices!M1104","v":2.5551999999999998E-2},{"$f":"Índices!N1104","v":1.4106085096791414},{"$f":"IF(AND(M814>=DATE(2015,3,2),M814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1105","v":43162},{"$f":"Índices!L1105","v":0},{"$f":"Índices!M1105","v":0},{"$f":"Índices!N1105","v":1.4106085096791414},{"$f":"IF(AND(M815>=DATE(2015,3,2),M815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1106","v":43163},{"$f":"Índices!L1106","v":0},{"$f":"Índices!M1106","v":0},{"$f":"Índices!N1106","v":1.4106085096791414},{"$f":"IF(AND(M816>=DATE(2015,3,2),M816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1107","v":43164},{"$f":"Índices!L1107","v":"DIA ÚTIL"},{"$f":"Índices!M1107","v":2.5551999999999998E-2},{"$f":"Índices!N1107","v":1.4109689483655348},{"$f":"IF(AND(M817>=DATE(2015,3,2),M817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1108","v":43165},{"$f":"Índices!L1108","v":"DIA ÚTIL"},{"$f":"Índices!M1108","v":2.5551999999999998E-2},{"$f":"Índices!N1108","v":1.4113294791512212},{"$f":"IF(AND(M818>=DATE(2015,3,2),M818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1109","v":43166},{"$f":"Índices!L1109","v":"DIA ÚTIL"},{"$f":"Índices!M1109","v":2.5551999999999998E-2},{"$f":"Índices!N1109","v":1.4116901020597341},{"$f":"IF(AND(M819>=DATE(2015,3,2),M819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1110","v":43167},{"$f":"Índices!L1110","v":"DIA ÚTIL"},{"$f":"Índices!M1110","v":2.5551999999999998E-2},{"$f":"Índices!N1110","v":1.4120508171146124},{"$f":"IF(AND(M820>=DATE(2015,3,2),M820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1111","v":43168},{"$f":"Índices!L1111","v":"DIA ÚTIL"},{"$f":"Índices!M1111","v":2.5551999999999998E-2},{"$f":"Índices!N1111","v":1.4124116243394016},{"$f":"IF(AND(M821>=DATE(2015,3,2),M821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1112","v":43169},{"$f":"Índices!L1112","v":0},{"$f":"Índices!M1112","v":0},{"$f":"Índices!N1112","v":1.4124116243394016},{"$f":"IF(AND(M822>=DATE(2015,3,2),M822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1113","v":43170},{"$f":"Índices!L1113","v":0},{"$f":"Índices!M1113","v":0},{"$f":"Índices!N1113","v":1.4124116243394016},{"$f":"IF(AND(M823>=DATE(2015,3,2),M823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1114","v":43171},{"$f":"Índices!L1114","v":"DIA ÚTIL"},{"$f":"Índices!M1114","v":2.5551999999999998E-2},{"$f":"Índices!N1114","v":1.4127725237576529},{"$f":"IF(AND(M824>=DATE(2015,3,2),M824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1115","v":43172},{"$f":"Índices!L1115","v":"DIA ÚTIL"},{"$f":"Índices!M1115","v":2.5551999999999998E-2},{"$f":"Índices!N1115","v":1.4131335153929236},{"$f":"IF(AND(M825>=DATE(2015,3,2),M825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1116","v":43173},{"$f":"Índices!L1116","v":"DIA ÚTIL"},{"$f":"Índices!M1116","v":2.5551999999999998E-2},{"$f":"Índices!N1116","v":1.4134945992687769},{"$f":"IF(AND(M826>=DATE(2015,3,2),M826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1117","v":43174},{"$f":"Índices!L1117","v":"DIA ÚTIL"},{"$f":"Índices!M1117","v":2.5551999999999998E-2},{"$f":"Índices!N1117","v":1.4138557754087822},{"$f":"IF(AND(M827>=DATE(2015,3,2),M827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1118","v":43175},{"$f":"Índices!L1118","v":"DIA ÚTIL"},{"$f":"Índices!M1118","v":2.5551999999999998E-2},{"$f":"Índices!N1118","v":1.4142170438365147},{"$f":"IF(AND(M828>=DATE(2015,3,2),M828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1119","v":43176},{"$f":"Índices!L1119","v":0},{"$f":"Índices!M1119","v":0},{"$f":"Índices!N1119","v":1.4142170438365147},{"$f":"IF(AND(M829>=DATE(2015,3,2),M829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1120","v":43177},{"$f":"Índices!L1120","v":0},{"$f":"Índices!M1120","v":0},{"$f":"Índices!N1120","v":1.4142170438365147},{"$f":"IF(AND(M830>=DATE(2015,3,2),M830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P830,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1121","v":43178},{"$f":"Índices!L1121","v":"DIA ÚTIL"},{"$f":"Índices!M1121","v":2.5551999999999998E-2},{"$f":"Índices!N1121","v":1.4145784045755558},{"$f":"IF(AND(M831>=DATE(2015,3,2),M831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1122","v":43179},{"$f":"Índices!L1122","v":"DIA ÚTIL"},{"$f":"Índices!M1122","v":2.5551999999999998E-2},{"$f":"Índices!N1122","v":1.4149398576494931},{"$f":"IF(AND(M832>=DATE(2015,3,2),M832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1123","v":43180},{"$f":"Índices!L1123","v":"DIA ÚTIL"},{"$f":"Índices!M1123","v":2.5551999999999998E-2},{"$f":"Índices!N1123","v":1.4153014030819198},{"$f":"IF(AND(M833>=DATE(2015,3,2),M833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1124","v":43181},{"$f":"Índices!L1124","v":"DIA ÚTIL"},{"$f":"Índices!M1124","v":2.462E-2},{"$f":"Índices!N1124","v":1.4156498502873587},{"$f":"IF(AND(M834>=DATE(2015,3,2),M834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1125","v":43182},{"$f":"Índices!L1125","v":"DIA ÚTIL"},{"$f":"Índices!M1125","v":2.462E-2},{"$f":"Índices!N1125","v":1.4159983832804997},{"$f":"IF(AND(M835>=DATE(2015,3,2),M835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1126","v":43183},{"$f":"Índices!L1126","v":0},{"$f":"Índices!M1126","v":0},{"$f":"Índices!N1126","v":1.4159983832804997},{"$f":"IF(AND(M836>=DATE(2015,3,2),M836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1127","v":43184},{"$f":"Índices!L1127","v":0},{"$f":"Índices!M1127","v":0},{"$f":"Índices!N1127","v":1.4159983832804997},{"$f":"IF(AND(M837>=DATE(2015,3,2),M837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1128","v":43185},{"$f":"Índices!L1128","v":"DIA ÚTIL"},{"$f":"Índices!M1128","v":2.462E-2},{"$f":"Índices!N1128","v":1.4163470020824633},{"$f":"IF(AND(M838>=DATE(2015,3,2),M838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1129","v":43186},{"$f":"Índices!L1129","v":"DIA ÚTIL"},{"$f":"Índices!M1129","v":2.462E-2},{"$f":"Índices!N1129","v":1.4166957067143762},{"$f":"IF(AND(M839>=DATE(2015,3,2),M839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1130","v":43187},{"$f":"Índices!L1130","v":"DIA ÚTIL"},{"$f":"Índices!M1130","v":2.462E-2},{"$f":"Índices!N1130","v":1.4170444971973695},{"$f":"IF(AND(M840>=DATE(2015,3,2),M840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1131","v":43188},{"$f":"Índices!L1131","v":"DIA ÚTIL"},{"$f":"Índices!M1131","v":2.462E-2},{"$f":"Índices!N1131","v":1.4173933735525797},{"$f":"IF(AND(M841>=DATE(2015,3,2),M841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1132","v":43189},{"$f":"Índices!L1132","v":0},{"$f":"Índices!M1132","v":0},{"$f":"Índices!N1132","v":1.4173933735525797},{"$f":"IF(AND(M842>=DATE(2015,3,2),M842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P842,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M842>=$C$4,M842<$C$6),$C$7/P842,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1133","v":43190},{"$f":"Índices!L1133","v":0},{"$f":"Índices!M1133","v":0},{"$f":"Índices!N1133","v":1.4173933735525797},{"$f":"IF(AND(M843>=DATE(2015,3,2),M843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P843,0)","v":0},{"$f":"IF(AND(M843>=$C$3,M843<$C$5),$C$7/P843,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1134","v":43191},{"$f":"Índices!L1134","v":0},{"$f":"Índices!M1134","v":0},{"$f":"Índices!N1134","v":1.4173933735525797},{"$f":"IF(AND(M844>=DATE(2015,3,2),M844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1135","v":43192},{"$f":"Índices!L1135","v":"DIA ÚTIL"},{"$f":"Índices!M1135","v":2.462E-2},{"$f":"Índices!N1135","v":1.4177423358011485},{"$f":"IF(AND(M845>=DATE(2015,3,2),M845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1136","v":43193},{"$f":"Índices!L1136","v":"DIA ÚTIL"},{"$f":"Índices!M1136","v":2.462E-2},{"$f":"Índices!N1136","v":1.4180913839642229},{"$f":"IF(AND(M846>=DATE(2015,3,2),M846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1137","v":43194},{"$f":"Índices!L1137","v":"DIA ÚTIL"},{"$f":"Índices!M1137","v":2.462E-2},{"$f":"Índices!N1137","v":1.4184405180629549},{"$f":"IF(AND(M847>=DATE(2015,3,2),M847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1138","v":43195},{"$f":"Índices!L1138","v":"DIA ÚTIL"},{"$f":"Índices!M1138","v":2.462E-2},{"$f":"Índices!N1138","v":1.4187897381185022},{"$f":"IF(AND(M848>=DATE(2015,3,2),M848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1139","v":43196},{"$f":"Índices!L1139","v":"DIA ÚTIL"},{"$f":"Índices!M1139","v":2.462E-2},{"$f":"Índices!N1139","v":1.4191390441520271},{"$f":"IF(AND(M849>=DATE(2015,3,2),M849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1140","v":43197},{"$f":"Índices!L1140","v":0},{"$f":"Índices!M1140","v":0},{"$f":"Índices!N1140","v":1.4191390441520271},{"$f":"IF(AND(M850>=DATE(2015,3,2),M850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1141","v":43198},{"$f":"Índices!L1141","v":0},{"$f":"Índices!M1141","v":0},{"$f":"Índices!N1141","v":1.4191390441520271},{"$f":"IF(AND(M851>=DATE(2015,3,2),M851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1142","v":43199},{"$f":"Índices!L1142","v":"DIA ÚTIL"},{"$f":"Índices!M1142","v":2.462E-2},{"$f":"Índices!N1142","v":1.4194884361846973},{"$f":"IF(AND(M852>=DATE(2015,3,2),M852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1143","v":43200},{"$f":"Índices!L1143","v":"DIA ÚTIL"},{"$f":"Índices!M1143","v":2.462E-2},{"$f":"Índices!N1143","v":1.419837914237686},{"$f":"IF(AND(M853>=DATE(2015,3,2),M853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1144","v":43201},{"$f":"Índices!L1144","v":"DIA ÚTIL"},{"$f":"Índices!M1144","v":2.462E-2},{"$f":"Índices!N1144","v":1.4201874783321715},{"$f":"IF(AND(M854>=DATE(2015,3,2),M854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1145","v":43202},{"$f":"Índices!L1145","v":"DIA ÚTIL"},{"$f":"Índices!M1145","v":2.462E-2},{"$f":"Índices!N1145","v":1.4205371284893371},{"$f":"IF(AND(M855>=DATE(2015,3,2),M855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1146","v":43203},{"$f":"Índices!L1146","v":"DIA ÚTIL"},{"$f":"Índices!M1146","v":2.462E-2},{"$f":"Índices!N1146","v":1.4208868647303714},{"$f":"IF(AND(M856>=DATE(2015,3,2),M856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1147","v":43204},{"$f":"Índices!L1147","v":0},{"$f":"Índices!M1147","v":0},{"$f":"Índices!N1147","v":1.4208868647303714},{"$f":"IF(AND(M857>=DATE(2015,3,2),M857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1148","v":43205},{"$f":"Índices!L1148","v":0},{"$f":"Índices!M1148","v":0},{"$f":"Índices!N1148","v":1.4208868647303714},{"$f":"IF(AND(M858>=DATE(2015,3,2),M858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1149","v":43206},{"$f":"Índices!L1149","v":"DIA ÚTIL"},{"$f":"Índices!M1149","v":2.462E-2},{"$f":"Índices!N1149","v":1.4212366870764681},{"$f":"IF(AND(M859>=DATE(2015,3,2),M859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1150","v":43207},{"$f":"Índices!L1150","v":"DIA ÚTIL"},{"$f":"Índices!M1150","v":2.462E-2},{"$f":"Índices!N1150","v":1.4215865955488265},{"$f":"IF(AND(M860>=DATE(2015,3,2),M860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1151","v":43208},{"$f":"Índices!L1151","v":"DIA ÚTIL"},{"$f":"Índices!M1151","v":2.462E-2},{"$f":"Índices!N1151","v":1.4219365901686507},{"$f":"IF(AND(M861>=DATE(2015,3,2),M861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1152","v":43209},{"$f":"Índices!L1152","v":"DIA ÚTIL"},{"$f":"Índices!M1152","v":2.462E-2},{"$f":"Índices!N1152","v":1.4222866709571504},{"$f":"IF(AND(M862>=DATE(2015,3,2),M862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1153","v":43210},{"$f":"Índices!L1153","v":"DIA ÚTIL"},{"$f":"Índices!M1153","v":2.462E-2},{"$f":"Índices!N1153","v":1.4226368379355403},{"$f":"IF(AND(M863>=DATE(2015,3,2),M863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1154","v":43211},{"$f":"Índices!L1154","v":0},{"$f":"Índices!M1154","v":0},{"$f":"Índices!N1154","v":1.4226368379355403},{"$f":"IF(AND(M864>=DATE(2015,3,2),M864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1155","v":43212},{"$f":"Índices!L1155","v":0},{"$f":"Índices!M1155","v":0},{"$f":"Índices!N1155","v":1.4226368379355403},{"$f":"IF(AND(M865>=DATE(2015,3,2),M865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1156","v":43213},{"$f":"Índices!L1156","v":"DIA ÚTIL"},{"$f":"Índices!M1156","v":2.462E-2},{"$f":"Índices!N1156","v":1.4229870911250402},{"$f":"IF(AND(M866>=DATE(2015,3,2),M866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1157","v":43214},{"$f":"Índices!L1157","v":"DIA ÚTIL"},{"$f":"Índices!M1157","v":2.462E-2},{"$f":"Índices!N1157","v":1.4233374305468753},{"$f":"IF(AND(M867>=DATE(2015,3,2),M867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1158","v":43215},{"$f":"Índices!L1158","v":"DIA ÚTIL"},{"$f":"Índices!M1158","v":2.462E-2},{"$f":"Índices!N1158","v":1.4236878562222761},{"$f":"IF(AND(M868>=DATE(2015,3,2),M868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1159","v":43216},{"$f":"Índices!L1159","v":"DIA ÚTIL"},{"$f":"Índices!M1159","v":2.462E-2},{"$f":"Índices!N1159","v":1.4240383681724782},{"$f":"IF(AND(M869>=DATE(2015,3,2),M869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1160","v":43217},{"$f":"Índices!L1160","v":"DIA ÚTIL"},{"$f":"Índices!M1160","v":2.462E-2},{"$f":"Índices!N1160","v":1.4243889664187224},{"$f":"IF(AND(M870>=DATE(2015,3,2),M870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1161","v":43218},{"$f":"Índices!L1161","v":0},{"$f":"Índices!M1161","v":0},{"$f":"Índices!N1161","v":1.4243889664187224},{"$f":"IF(AND(M871>=DATE(2015,3,2),M871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1162","v":43219},{"$f":"Índices!L1162","v":0},{"$f":"Índices!M1162","v":0},{"$f":"Índices!N1162","v":1.4243889664187224},{"$f":"IF(AND(M872>=DATE(2015,3,2),M872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1163","v":43220},{"$f":"Índices!L1163","v":"DIA ÚTIL"},{"$f":"Índices!M1163","v":2.462E-2},{"$f":"Índices!N1163","v":1.4247396509822547},{"$f":"IF(AND(M873>=DATE(2015,3,2),M873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1164","v":43221},{"$f":"Índices!L1164","v":0},{"$f":"Índices!M1164","v":0},{"$f":"Índices!N1164","v":1.4247396509822547},{"$f":"IF(AND(M874>=DATE(2015,3,2),M874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1165","v":43222},{"$f":"Índices!L1165","v":"DIA ÚTIL"},{"$f":"Índices!M1165","v":2.462E-2},{"$f":"Índices!N1165","v":1.4250904218843268},{"$f":"IF(AND(M875>=DATE(2015,3,2),M875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1166","v":43223},{"$f":"Índices!L1166","v":"DIA ÚTIL"},{"$f":"Índices!M1166","v":2.462E-2},{"$f":"Índices!N1166","v":1.4254412791461948},{"$f":"IF(AND(M876>=DATE(2015,3,2),M876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1167","v":43224},{"$f":"Índices!L1167","v":"DIA ÚTIL"},{"$f":"Índices!M1167","v":2.462E-2},{"$f":"Índices!N1167","v":1.4257922227891207},{"$f":"IF(AND(M877>=DATE(2015,3,2),M877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1168","v":43225},{"$f":"Índices!L1168","v":0},{"$f":"Índices!M1168","v":0},{"$f":"Índices!N1168","v":1.4257922227891207},{"$f":"IF(AND(M878>=DATE(2015,3,2),M878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1169","v":43226},{"$f":"Índices!L1169","v":0},{"$f":"Índices!M1169","v":0},{"$f":"Índices!N1169","v":1.4257922227891207},{"$f":"IF(AND(M879>=DATE(2015,3,2),M879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1170","v":43227},{"$f":"Índices!L1170","v":"DIA ÚTIL"},{"$f":"Índices!M1170","v":2.462E-2},{"$f":"Índices!N1170","v":1.4261432528343714},{"$f":"IF(AND(M880>=DATE(2015,3,2),M880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1171","v":43228},{"$f":"Índices!L1171","v":"DIA ÚTIL"},{"$f":"Índices!M1171","v":2.462E-2},{"$f":"Índices!N1171","v":1.4264943693032193},{"$f":"IF(AND(M881>=DATE(2015,3,2),M881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1172","v":43229},{"$f":"Índices!L1172","v":"DIA ÚTIL"},{"$f":"Índices!M1172","v":2.462E-2},{"$f":"Índices!N1172","v":1.4268455722169417},{"$f":"IF(AND(M882>=DATE(2015,3,2),M882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1173","v":43230},{"$f":"Índices!L1173","v":"DIA ÚTIL"},{"$f":"Índices!M1173","v":2.462E-2},{"$f":"Índices!N1173","v":1.4271968615968216},{"$f":"IF(AND(M883>=DATE(2015,3,2),M883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1174","v":43231},{"$f":"Índices!L1174","v":"DIA ÚTIL"},{"$f":"Índices!M1174","v":2.462E-2},{"$f":"Índices!N1174","v":1.4275482374641468},{"$f":"IF(AND(M884>=DATE(2015,3,2),M884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1175","v":43232},{"$f":"Índices!L1175","v":0},{"$f":"Índices!M1175","v":0},{"$f":"Índices!N1175","v":1.4275482374641468},{"$f":"IF(AND(M885>=DATE(2015,3,2),M885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1176","v":43233},{"$f":"Índices!L1176","v":0},{"$f":"Índices!M1176","v":0},{"$f":"Índices!N1176","v":1.4275482374641468},{"$f":"IF(AND(M886>=DATE(2015,3,2),M886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1177","v":43234},{"$f":"Índices!L1177","v":"DIA ÚTIL"},{"$f":"Índices!M1177","v":2.462E-2},{"$f":"Índices!N1177","v":1.4278996998402107},{"$f":"IF(AND(M887>=DATE(2015,3,2),M887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1178","v":43235},{"$f":"Índices!L1178","v":"DIA ÚTIL"},{"$f":"Índices!M1178","v":2.462E-2},{"$f":"Índices!N1178","v":1.4282512487463115},{"$f":"IF(AND(M888>=DATE(2015,3,2),M888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1179","v":43236},{"$f":"Índices!L1179","v":"DIA ÚTIL"},{"$f":"Índices!M1179","v":2.462E-2},{"$f":"Índices!N1179","v":1.428602884203753},{"$f":"IF(AND(M889>=DATE(2015,3,2),M889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1180","v":43237},{"$f":"Índices!L1180","v":"DIA ÚTIL"},{"$f":"Índices!M1180","v":2.462E-2},{"$f":"Índices!N1180","v":1.4289546062338441},{"$f":"IF(AND(M890>=DATE(2015,3,2),M890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1181","v":43238},{"$f":"Índices!L1181","v":"DIA ÚTIL"},{"$f":"Índices!M1181","v":2.462E-2},{"$f":"Índices!N1181","v":1.4293064148578989},{"$f":"IF(AND(M891>=DATE(2015,3,2),M891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1182","v":43239},{"$f":"Índices!L1182","v":0},{"$f":"Índices!M1182","v":0},{"$f":"Índices!N1182","v":1.4293064148578989},{"$f":"IF(AND(M892>=DATE(2015,3,2),M892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1183","v":43240},{"$f":"Índices!L1183","v":0},{"$f":"Índices!M1183","v":0},{"$f":"Índices!N1183","v":1.4293064148578989},{"$f":"IF(AND(M893>=DATE(2015,3,2),M893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1184","v":43241},{"$f":"Índices!L1184","v":"DIA ÚTIL"},{"$f":"Índices!M1184","v":2.462E-2},{"$f":"Índices!N1184","v":1.4296583100972371},{"$f":"IF(AND(M894>=DATE(2015,3,2),M894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P894,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1185","v":43242},{"$f":"Índices!L1185","v":"DIA ÚTIL"},{"$f":"Índices!M1185","v":2.462E-2},{"$f":"Índices!N1185","v":1.4300102919731832},{"$f":"IF(AND(M895>=DATE(2015,3,2),M895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1186","v":43243},{"$f":"Índices!L1186","v":"DIA ÚTIL"},{"$f":"Índices!M1186","v":2.462E-2},{"$f":"Índices!N1186","v":1.430362360507067},{"$f":"IF(AND(M896>=DATE(2015,3,2),M896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1187","v":43244},{"$f":"Índices!L1187","v":"DIA ÚTIL"},{"$f":"Índices!M1187","v":2.462E-2},{"$f":"Índices!N1187","v":1.4307145157202239},{"$f":"IF(AND(M897>=DATE(2015,3,2),M897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1188","v":43245},{"$f":"Índices!L1188","v":"DIA ÚTIL"},{"$f":"Índices!M1188","v":2.462E-2},{"$f":"Índices!N1188","v":1.4310667576339944},{"$f":"IF(AND(M898>=DATE(2015,3,2),M898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1189","v":43246},{"$f":"Índices!L1189","v":0},{"$f":"Índices!M1189","v":0},{"$f":"Índices!N1189","v":1.4310667576339944},{"$f":"IF(AND(M899>=DATE(2015,3,2),M899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1190","v":43247},{"$f":"Índices!L1190","v":0},{"$f":"Índices!M1190","v":0},{"$f":"Índices!N1190","v":1.4310667576339944},{"$f":"IF(AND(M900>=DATE(2015,3,2),M900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1191","v":43248},{"$f":"Índices!L1191","v":"DIA ÚTIL"},{"$f":"Índices!M1191","v":2.462E-2},{"$f":"Índices!N1191","v":1.431419086269724},{"$f":"IF(AND(M901>=DATE(2015,3,2),M901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1192","v":43249},{"$f":"Índices!L1192","v":"DIA ÚTIL"},{"$f":"Índices!M1192","v":2.462E-2},{"$f":"Índices!N1192","v":1.4317715016487638},{"$f":"IF(AND(M902>=DATE(2015,3,2),M902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1193","v":43250},{"$f":"Índices!L1193","v":"DIA ÚTIL"},{"$f":"Índices!M1193","v":2.462E-2},{"$f":"Índices!N1193","v":1.4321240037924698},{"$f":"IF(AND(M903>=DATE(2015,3,2),M903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1194","v":43251},{"$f":"Índices!L1194","v":0},{"$f":"Índices!M1194","v":0},{"$f":"Índices!N1194","v":1.4321240037924698},{"$f":"IF(AND(M904>=DATE(2015,3,2),M904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1195","v":43252},{"$f":"Índices!L1195","v":"DIA ÚTIL"},{"$f":"Índices!M1195","v":2.462E-2},{"$f":"Índices!N1195","v":1.4324765927222036},{"$f":"IF(AND(M905>=DATE(2015,3,2),M905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1196","v":43253},{"$f":"Índices!L1196","v":0},{"$f":"Índices!M1196","v":0},{"$f":"Índices!N1196","v":1.4324765927222036},{"$f":"IF(AND(M906>=DATE(2015,3,2),M906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P906,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M906>=$C$4,M906<$C$6),$C$7/P906,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1197","v":43254},{"$f":"Índices!L1197","v":0},{"$f":"Índices!M1197","v":0},{"$f":"Índices!N1197","v":1.4324765927222036},{"$f":"IF(AND(M907>=DATE(2015,3,2),M907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P907,0)","v":0},{"$f":"IF(AND(M907>=$C$3,M907<$C$5),$C$7/P907,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1198","v":43255},{"$f":"Índices!L1198","v":"DIA ÚTIL"},{"$f":"Índices!M1198","v":2.462E-2},{"$f":"Índices!N1198","v":1.432829268459332},{"$f":"IF(AND(M908>=DATE(2015,3,2),M908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1199","v":43256},{"$f":"Índices!L1199","v":"DIA ÚTIL"},{"$f":"Índices!M1199","v":2.462E-2},{"$f":"Índices!N1199","v":1.4331820310252268},{"$f":"IF(AND(M909>=DATE(2015,3,2),M909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1200","v":43257},{"$f":"Índices!L1200","v":"DIA ÚTIL"},{"$f":"Índices!M1200","v":2.462E-2},{"$f":"Índices!N1200","v":1.4335348804412653},{"$f":"IF(AND(M910>=DATE(2015,3,2),M910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1201","v":43258},{"$f":"Índices!L1201","v":"DIA ÚTIL"},{"$f":"Índices!M1201","v":2.462E-2},{"$f":"Índices!N1201","v":1.43388781672883},{"$f":"IF(AND(M911>=DATE(2015,3,2),M911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1202","v":43259},{"$f":"Índices!L1202","v":"DIA ÚTIL"},{"$f":"Índices!M1202","v":2.462E-2},{"$f":"Índices!N1202","v":1.4342408399093087},{"$f":"IF(AND(M912>=DATE(2015,3,2),M912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1203","v":43260},{"$f":"Índices!L1203","v":0},{"$f":"Índices!M1203","v":0},{"$f":"Índices!N1203","v":1.4342408399093087},{"$f":"IF(AND(M913>=DATE(2015,3,2),M913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1204","v":43261},{"$f":"Índices!L1204","v":0},{"$f":"Índices!M1204","v":0},{"$f":"Índices!N1204","v":1.4342408399093087},{"$f":"IF(AND(M914>=DATE(2015,3,2),M914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1205","v":43262},{"$f":"Índices!L1205","v":"DIA ÚTIL"},{"$f":"Índices!M1205","v":2.462E-2},{"$f":"Índices!N1205","v":1.4345939500040945},{"$f":"IF(AND(M915>=DATE(2015,3,2),M915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1206","v":43263},{"$f":"Índices!L1206","v":"DIA ÚTIL"},{"$f":"Índices!M1206","v":2.462E-2},{"$f":"Índices!N1206","v":1.4349471470345856},{"$f":"IF(AND(M916>=DATE(2015,3,2),M916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1207","v":43264},{"$f":"Índices!L1207","v":"DIA ÚTIL"},{"$f":"Índices!M1207","v":2.462E-2},{"$f":"Índices!N1207","v":1.4353004310221855},{"$f":"IF(AND(M917>=DATE(2015,3,2),M917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1208","v":43265},{"$f":"Índices!L1208","v":"DIA ÚTIL"},{"$f":"Índices!M1208","v":2.462E-2},{"$f":"Índices!N1208","v":1.4356538019883034},{"$f":"IF(AND(M918>=DATE(2015,3,2),M918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1209","v":43266},{"$f":"Índices!L1209","v":"DIA ÚTIL"},{"$f":"Índices!M1209","v":2.462E-2},{"$f":"Índices!N1209","v":1.436007259954353},{"$f":"IF(AND(M919>=DATE(2015,3,2),M919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1210","v":43267},{"$f":"Índices!L1210","v":0},{"$f":"Índices!M1210","v":0},{"$f":"Índices!N1210","v":1.436007259954353},{"$f":"IF(AND(M920>=DATE(2015,3,2),M920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1211","v":43268},{"$f":"Índices!L1211","v":0},{"$f":"Índices!M1211","v":0},{"$f":"Índices!N1211","v":1.436007259954353},{"$f":"IF(AND(M921>=DATE(2015,3,2),M921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1212","v":43269},{"$f":"Índices!L1212","v":"DIA ÚTIL"},{"$f":"Índices!M1212","v":2.462E-2},{"$f":"Índices!N1212","v":1.4363608049417538},{"$f":"IF(AND(M922>=DATE(2015,3,2),M922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1213","v":43270},{"$f":"Índices!L1213","v":"DIA ÚTIL"},{"$f":"Índices!M1213","v":2.462E-2},{"$f":"Índices!N1213","v":1.4367144369719305},{"$f":"IF(AND(M923>=DATE(2015,3,2),M923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1214","v":43271},{"$f":"Índices!L1214","v":"DIA ÚTIL"},{"$f":"Índices!M1214","v":2.462E-2},{"$f":"Índices!N1214","v":1.437068156066313},{"$f":"IF(AND(M924>=DATE(2015,3,2),M924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1215","v":43272},{"$f":"Índices!L1215","v":"DIA ÚTIL"},{"$f":"Índices!M1215","v":2.462E-2},{"$f":"Índices!N1215","v":1.4374219622463367},{"$f":"IF(AND(M925>=DATE(2015,3,2),M925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1216","v":43273},{"$f":"Índices!L1216","v":"DIA ÚTIL"},{"$f":"Índices!M1216","v":2.462E-2},{"$f":"Índices!N1216","v":1.4377758555334419},{"$f":"IF(AND(M926>=DATE(2015,3,2),M926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1217","v":43274},{"$f":"Índices!L1217","v":0},{"$f":"Índices!M1217","v":0},{"$f":"Índices!N1217","v":1.4377758555334419},{"$f":"IF(AND(M927>=DATE(2015,3,2),M927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1218","v":43275},{"$f":"Índices!L1218","v":0},{"$f":"Índices!M1218","v":0},{"$f":"Índices!N1218","v":1.4377758555334419},{"$f":"IF(AND(M928>=DATE(2015,3,2),M928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1219","v":43276},{"$f":"Índices!L1219","v":"DIA ÚTIL"},{"$f":"Índices!M1219","v":2.462E-2},{"$f":"Índices!N1219","v":1.4381298359490744},{"$f":"IF(AND(M929>=DATE(2015,3,2),M929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1220","v":43277},{"$f":"Índices!L1220","v":"DIA ÚTIL"},{"$f":"Índices!M1220","v":2.462E-2},{"$f":"Índices!N1220","v":1.4384839035146852},{"$f":"IF(AND(M930>=DATE(2015,3,2),M930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1221","v":43278},{"$f":"Índices!L1221","v":"DIA ÚTIL"},{"$f":"Índices!M1221","v":2.462E-2},{"$f":"Índices!N1221","v":1.4388380582517306},{"$f":"IF(AND(M931>=DATE(2015,3,2),M931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1222","v":43279},{"$f":"Índices!L1222","v":"DIA ÚTIL"},{"$f":"Índices!M1222","v":2.462E-2},{"$f":"Índices!N1222","v":1.4391923001816722},{"$f":"IF(AND(M932>=DATE(2015,3,2),M932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1223","v":43280},{"$f":"Índices!L1223","v":"DIA ÚTIL"},{"$f":"Índices!M1223","v":2.462E-2},{"$f":"Índices!N1223","v":1.4395466293259771},{"$f":"IF(AND(M933>=DATE(2015,3,2),M933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1224","v":43281},{"$f":"Índices!L1224","v":0},{"$f":"Índices!M1224","v":0},{"$f":"Índices!N1224","v":1.4395466293259771},{"$f":"IF(AND(M934>=DATE(2015,3,2),M934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1225","v":43282},{"$f":"Índices!L1225","v":0},{"$f":"Índices!M1225","v":0},{"$f":"Índices!N1225","v":1.4395466293259771},{"$f":"IF(AND(M935>=DATE(2015,3,2),M935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1226","v":43283},{"$f":"Índices!L1226","v":"DIA ÚTIL"},{"$f":"Índices!M1226","v":2.462E-2},{"$f":"Índices!N1226","v":1.4399010457061172},{"$f":"IF(AND(M936>=DATE(2015,3,2),M936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1227","v":43284},{"$f":"Índices!L1227","v":"DIA ÚTIL"},{"$f":"Índices!M1227","v":2.462E-2},{"$f":"Índices!N1227","v":1.4402555493435703},{"$f":"IF(AND(M937>=DATE(2015,3,2),M937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1228","v":43285},{"$f":"Índices!L1228","v":"DIA ÚTIL"},{"$f":"Índices!M1228","v":2.462E-2},{"$f":"Índices!N1228","v":1.4406101402598188},{"$f":"IF(AND(M938>=DATE(2015,3,2),M938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1229","v":43286},{"$f":"Índices!L1229","v":"DIA ÚTIL"},{"$f":"Índices!M1229","v":2.462E-2},{"$f":"Índices!N1229","v":1.4409648184763508},{"$f":"IF(AND(M939>=DATE(2015,3,2),M939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1230","v":43287},{"$f":"Índices!L1230","v":"DIA ÚTIL"},{"$f":"Índices!M1230","v":2.462E-2},{"$f":"Índices!N1230","v":1.4413195840146598},{"$f":"IF(AND(M940>=DATE(2015,3,2),M940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1231","v":43288},{"$f":"Índices!L1231","v":0},{"$f":"Índices!M1231","v":0},{"$f":"Índices!N1231","v":1.4413195840146598},{"$f":"IF(AND(M941>=DATE(2015,3,2),M941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1232","v":43289},{"$f":"Índices!L1232","v":0},{"$f":"Índices!M1232","v":0},{"$f":"Índices!N1232","v":1.4413195840146598},{"$f":"IF(AND(M942>=DATE(2015,3,2),M942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1233","v":43290},{"$f":"Índices!L1233","v":"DIA ÚTIL"},{"$f":"Índices!M1233","v":2.462E-2},{"$f":"Índices!N1233","v":1.4416744368962442},{"$f":"IF(AND(M943>=DATE(2015,3,2),M943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1234","v":43291},{"$f":"Índices!L1234","v":"DIA ÚTIL"},{"$f":"Índices!M1234","v":2.462E-2},{"$f":"Índices!N1234","v":1.4420293771426083},{"$f":"IF(AND(M944>=DATE(2015,3,2),M944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1235","v":43292},{"$f":"Índices!L1235","v":"DIA ÚTIL"},{"$f":"Índices!M1235","v":2.462E-2},{"$f":"Índices!N1235","v":1.442384404775261},{"$f":"IF(AND(M945>=DATE(2015,3,2),M945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1236","v":43293},{"$f":"Índices!L1236","v":"DIA ÚTIL"},{"$f":"Índices!M1236","v":2.462E-2},{"$f":"Índices!N1236","v":1.4427395198157167},{"$f":"IF(AND(M946>=DATE(2015,3,2),M946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1237","v":43294},{"$f":"Índices!L1237","v":"DIA ÚTIL"},{"$f":"Índices!M1237","v":2.462E-2},{"$f":"Índices!N1237","v":1.4430947222854955},{"$f":"IF(AND(M947>=DATE(2015,3,2),M947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1238","v":43295},{"$f":"Índices!L1238","v":0},{"$f":"Índices!M1238","v":0},{"$f":"Índices!N1238","v":1.4430947222854955},{"$f":"IF(AND(M948>=DATE(2015,3,2),M948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1239","v":43296},{"$f":"Índices!L1239","v":0},{"$f":"Índices!M1239","v":0},{"$f":"Índices!N1239","v":1.4430947222854955},{"$f":"IF(AND(M949>=DATE(2015,3,2),M949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1240","v":43297},{"$f":"Índices!L1240","v":"DIA ÚTIL"},{"$f":"Índices!M1240","v":2.462E-2},{"$f":"Índices!N1240","v":1.4434500122061222},{"$f":"IF(AND(M950>=DATE(2015,3,2),M950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1241","v":43298},{"$f":"Índices!L1241","v":"DIA ÚTIL"},{"$f":"Índices!M1241","v":2.462E-2},{"$f":"Índices!N1241","v":1.4438053895991274},{"$f":"IF(AND(M951>=DATE(2015,3,2),M951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1242","v":43299},{"$f":"Índices!L1242","v":"DIA ÚTIL"},{"$f":"Índices!M1242","v":2.462E-2},{"$f":"Índices!N1242","v":1.4441608544860469},{"$f":"IF(AND(M952>=DATE(2015,3,2),M952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1243","v":43300},{"$f":"Índices!L1243","v":"DIA ÚTIL"},{"$f":"Índices!M1243","v":2.462E-2},{"$f":"Índices!N1243","v":1.4445164068884215},{"$f":"IF(AND(M953>=DATE(2015,3,2),M953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1244","v":43301},{"$f":"Índices!L1244","v":"DIA ÚTIL"},{"$f":"Índices!M1244","v":2.462E-2},{"$f":"Índices!N1244","v":1.4448720468277976},{"$f":"IF(AND(M954>=DATE(2015,3,2),M954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1245","v":43302},{"$f":"Índices!L1245","v":0},{"$f":"Índices!M1245","v":0},{"$f":"Índices!N1245","v":1.4448720468277976},{"$f":"IF(AND(M955>=DATE(2015,3,2),M955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1246","v":43303},{"$f":"Índices!L1246","v":0},{"$f":"Índices!M1246","v":0},{"$f":"Índices!N1246","v":1.4448720468277976},{"$f":"IF(AND(M956>=DATE(2015,3,2),M956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1247","v":43304},{"$f":"Índices!L1247","v":"DIA ÚTIL"},{"$f":"Índices!M1247","v":2.462E-2},{"$f":"Índices!N1247","v":1.4452277743257267},{"$f":"IF(AND(M957>=DATE(2015,3,2),M957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1248","v":43305},{"$f":"Índices!L1248","v":"DIA ÚTIL"},{"$f":"Índices!M1248","v":2.462E-2},{"$f":"Índices!N1248","v":1.4455835894037659},{"$f":"IF(AND(M958>=DATE(2015,3,2),M958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P958,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1249","v":43306},{"$f":"Índices!L1249","v":"DIA ÚTIL"},{"$f":"Índices!M1249","v":2.462E-2},{"$f":"Índices!N1249","v":1.4459394920834772},{"$f":"IF(AND(M959>=DATE(2015,3,2),M959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1250","v":43307},{"$f":"Índices!L1250","v":"DIA ÚTIL"},{"$f":"Índices!M1250","v":2.462E-2},{"$f":"Índices!N1250","v":1.4462954823864282},{"$f":"IF(AND(M960>=DATE(2015,3,2),M960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1251","v":43308},{"$f":"Índices!L1251","v":"DIA ÚTIL"},{"$f":"Índices!M1251","v":2.462E-2},{"$f":"Índices!N1251","v":1.4466515603341918},{"$f":"IF(AND(M961>=DATE(2015,3,2),M961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1252","v":43309},{"$f":"Índices!L1252","v":0},{"$f":"Índices!M1252","v":0},{"$f":"Índices!N1252","v":1.4466515603341918},{"$f":"IF(AND(M962>=DATE(2015,3,2),M962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1253","v":43310},{"$f":"Índices!L1253","v":0},{"$f":"Índices!M1253","v":0},{"$f":"Índices!N1253","v":1.4466515603341918},{"$f":"IF(AND(M963>=DATE(2015,3,2),M963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1254","v":43311},{"$f":"Índices!L1254","v":"DIA ÚTIL"},{"$f":"Índices!M1254","v":2.462E-2},{"$f":"Índices!N1254","v":1.4470077259483463},{"$f":"IF(AND(M964>=DATE(2015,3,2),M964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1255","v":43312},{"$f":"Índices!L1255","v":"DIA ÚTIL"},{"$f":"Índices!M1255","v":2.462E-2},{"$f":"Índices!N1255","v":1.4473639792504749},{"$f":"IF(AND(M965>=DATE(2015,3,2),M965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1256","v":43313},{"$f":"Índices!L1256","v":"DIA ÚTIL"},{"$f":"Índices!M1256","v":2.462E-2},{"$f":"Índices!N1256","v":1.4477203202621665},{"$f":"IF(AND(M966>=DATE(2015,3,2),M966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1257","v":43314},{"$f":"Índices!L1257","v":"DIA ÚTIL"},{"$f":"Índices!M1257","v":2.462E-2},{"$f":"Índices!N1257","v":1.448076749005015},{"$f":"IF(AND(M967>=DATE(2015,3,2),M967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1258","v":43315},{"$f":"Índices!L1258","v":"DIA ÚTIL"},{"$f":"Índices!M1258","v":2.462E-2},{"$f":"Índices!N1258","v":1.4484332655006202},{"$f":"IF(AND(M968>=DATE(2015,3,2),M968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1259","v":43316},{"$f":"Índices!L1259","v":0},{"$f":"Índices!M1259","v":0},{"$f":"Índices!N1259","v":1.4484332655006202},{"$f":"IF(AND(M969>=DATE(2015,3,2),M969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1260","v":43317},{"$f":"Índices!L1260","v":0},{"$f":"Índices!M1260","v":0},{"$f":"Índices!N1260","v":1.4484332655006202},{"$f":"IF(AND(M970>=DATE(2015,3,2),M970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P970,0)","v":0},{"$error":"#N/A"},{"$f":"IF(AND(M970>=$C$4,M970<$C$6),$C$7/P970,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1261","v":43318},{"$f":"Índices!L1261","v":"DIA ÚTIL"},{"$f":"Índices!M1261","v":2.462E-2},{"$f":"Índices!N1261","v":1.4487898697705865},{"$f":"IF(AND(M971>=DATE(2015,3,2),M971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P971,0)","v":0},{"$f":"IF(AND(M971>=$C$3,M971<$C$5),$C$7/P971,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF(AND(M971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1262","v":43319},{"$f":"Índices!L1262","v":"DIA ÚTIL"},{"$f":"Índices!M1262","v":2.462E-2},{"$f":"Índices!N1262","v":1.4491465618365242},{"$f":"IF(AND(M972>=DATE(2015,3,2),M972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1263","v":43320},{"$f":"Índices!L1263","v":"DIA ÚTIL"},{"$f":"Índices!M1263","v":2.462E-2},{"$f":"Índices!N1263","v":1.4495033417200485},{"$f":"IF(AND(M973>=DATE(2015,3,2),M973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1264","v":43321},{"$f":"Índices!L1264","v":"DIA ÚTIL"},{"$f":"Índices!M1264","v":2.462E-2},{"$f":"Índices!N1264","v":1.4498602094427802},{"$f":"IF(AND(M974>=DATE(2015,3,2),M974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1265","v":43322},{"$f":"Índices!L1265","v":"DIA ÚTIL"},{"$f":"Índices!M1265","v":2.462E-2},{"$f":"Índices!N1265","v":1.4502171650263451},{"$f":"IF(AND(M975>=DATE(2015,3,2),M975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1266","v":43323},{"$f":"Índices!L1266","v":0},{"$f":"Índices!M1266","v":0},{"$f":"Índices!N1266","v":1.4502171650263451},{"$f":"IF(AND(M976>=DATE(2015,3,2),M976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1267","v":43324},{"$f":"Índices!L1267","v":0},{"$f":"Índices!M1267","v":0},{"$f":"Índices!N1267","v":1.4502171650263451},{"$f":"IF(AND(M977>=DATE(2015,3,2),M977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1268","v":43325},{"$f":"Índices!L1268","v":"DIA ÚTIL"},{"$f":"Índices!M1268","v":2.462E-2},{"$f":"Índices!N1268","v":1.4505742084923747},{"$f":"IF(AND(M978>=DATE(2015,3,2),M978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1269","v":43326},{"$f":"Índices!L1269","v":"DIA ÚTIL"},{"$f":"Índices!M1269","v":2.462E-2},{"$f":"Índices!N1269","v":1.4509313398625057},{"$f":"IF(AND(M979>=DATE(2015,3,2),M979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1270","v":43327},{"$f":"Índices!L1270","v":"DIA ÚTIL"},{"$f":"Índices!M1270","v":2.462E-2},{"$f":"Índices!N1270","v":1.45128855915838},{"$f":"IF(AND(M980>=DATE(2015,3,2),M980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1271","v":43328},{"$f":"Índices!L1271","v":"DIA ÚTIL"},{"$f":"Índices!M1271","v":2.462E-2},{"$f":"Índices!N1271","v":1.4516458664016449},{"$f":"IF(AND(M981>=DATE(2015,3,2),M981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1272","v":43329},{"$f":"Índices!L1272","v":"DIA ÚTIL"},{"$f":"Índices!M1272","v":2.462E-2},{"$f":"Índices!N1272","v":1.4520032616139531},{"$f":"IF(AND(M982>=DATE(2015,3,2),M982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1273","v":43330},{"$f":"Índices!L1273","v":0},{"$f":"Índices!M1273","v":0},{"$f":"Índices!N1273","v":1.4520032616139531},{"$f":"IF(AND(M983>=DATE(2015,3,2),M983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1274","v":43331},{"$f":"Índices!L1274","v":0},{"$f":"Índices!M1274","v":0},{"$f":"Índices!N1274","v":1.4520032616139531},{"$f":"IF(AND(M984>=DATE(2015,3,2),M984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1275","v":43332},{"$f":"Índices!L1275","v":"DIA ÚTIL"},{"$f":"Índices!M1275","v":2.462E-2},{"$f":"Índices!N1275","v":1.4523607448169626},{"$f":"IF(AND(M985>=DATE(2015,3,2),M985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1276","v":43333},{"$f":"Índices!L1276","v":"DIA ÚTIL"},{"$f":"Índices!M1276","v":2.462E-2},{"$f":"Índices!N1276","v":1.4527183160323367},{"$f":"IF(AND(M986>=DATE(2015,3,2),M986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1277","v":43334},{"$f":"Índices!L1277","v":"DIA ÚTIL"},{"$f":"Índices!M1277","v":2.462E-2},{"$f":"Índices!N1277","v":1.4530759752817439},{"$f":"IF(AND(M987>=DATE(2015,3,2),M987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1278","v":43335},{"$f":"Índices!L1278","v":"DIA ÚTIL"},{"$f":"Índices!M1278","v":2.462E-2},{"$f":"Índices!N1278","v":1.4534337225868583},{"$f":"IF(AND(M988>=DATE(2015,3,2),M988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1279","v":43336},{"$f":"Índices!L1279","v":"DIA ÚTIL"},{"$f":"Índices!M1279","v":2.462E-2},{"$f":"Índices!N1279","v":1.4537915579693594},{"$f":"IF(AND(M989>=DATE(2015,3,2),M989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1280","v":43337},{"$f":"Índices!L1280","v":0},{"$f":"Índices!M1280","v":0},{"$f":"Índices!N1280","v":1.4537915579693594},{"$f":"IF(AND(M990>=DATE(2015,3,2),M990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1281","v":43338},{"$f":"Índices!L1281","v":0},{"$f":"Índices!M1281","v":0},{"$f":"Índices!N1281","v":1.4537915579693594},{"$f":"IF(AND(M991>=DATE(2015,3,2),M991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1282","v":43339},{"$f":"Índices!L1282","v":"DIA ÚTIL"},{"$f":"Índices!M1282","v":2.462E-2},{"$f":"Índices!N1282","v":1.4541494814509317},{"$f":"IF(AND(M992>=DATE(2015,3,2),M992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1283","v":43340},{"$f":"Índices!L1283","v":"DIA ÚTIL"},{"$f":"Índices!M1283","v":2.462E-2},{"$f":"Índices!N1283","v":1.4545074930532651},{"$f":"IF(AND(M993>=DATE(2015,3,2),M993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1284","v":43341},{"$f":"Índices!L1284","v":"DIA ÚTIL"},{"$f":"Índices!M1284","v":2.462E-2},{"$f":"Índices!N1284","v":1.4548655927980549},{"$f":"IF(AND(M994>=DATE(2015,3,2),M994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1285","v":43342},{"$f":"Índices!L1285","v":"DIA ÚTIL"},{"$f":"Índices!M1285","v":2.462E-2},{"$f":"Índices!N1285","v":1.4552237807070019},{"$f":"IF(AND(M995>=DATE(2015,3,2),M995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1286","v":43343},{"$f":"Índices!L1286","v":"DIA ÚTIL"},{"$f":"Índices!M1286","v":2.462E-2},{"$f":"Índices!N1286","v":1.4555820568018121},{"$f":"IF(AND(M996>=DATE(2015,3,2),M996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1287","v":43344},{"$f":"Índices!L1287","v":0},{"$f":"Índices!M1287","v":0},{"$f":"Índices!N1287","v":1.4555820568018121},{"$f":"IF(AND(M997>=DATE(2015,3,2),M997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1288","v":43345},{"$f":"Índices!L1288","v":0},{"$f":"Índices!M1288","v":0},{"$f":"Índices!N1288","v":1.4555820568018121},{"$f":"IF(AND(M998>=DATE(2015,3,2),M998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1289","v":43346},{"$f":"Índices!L1289","v":"DIA ÚTIL"},{"$f":"Índices!M1289","v":2.462E-2},{"$f":"Índices!N1289","v":1.4559404211041969},{"$f":"IF(AND(M999>=DATE(2015,3,2),M999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1290","v":43347},{"$f":"Índices!L1290","v":"DIA ÚTIL"},{"$f":"Índices!M1290","v":2.462E-2},{"$f":"Índices!N1290","v":1.4562988736358728},{"$f":"IF(AND(M1000>=DATE(2015,3,2),M1000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1291","v":43348},{"$f":"Índices!L1291","v":"DIA ÚTIL"},{"$f":"Índices!M1291","v":2.462E-2},{"$f":"Índices!N1291","v":1.4566574144185622},{"$f":"IF(AND(M1001>=DATE(2015,3,2),M1001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1292","v":43349},{"$f":"Índices!L1292","v":"DIA ÚTIL"},{"$f":"Índices!M1292","v":2.462E-2},{"$f":"Índices!N1292","v":1.4570160434739923},{"$f":"IF(AND(M1002>=DATE(2015,3,2),M1002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1293","v":43350},{"$f":"Índices!L1293","v":0},{"$f":"Índices!M1293","v":0},{"$f":"Índices!N1293","v":1.4570160434739923},{"$f":"IF(AND(M1003>=DATE(2015,3,2),M1003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1294","v":43351},{"$f":"Índices!L1294","v":0},{"$f":"Índices!M1294","v":0},{"$f":"Índices!N1294","v":1.4570160434739923},{"$f":"IF(AND(M1004>=DATE(2015,3,2),M1004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1295","v":43352},{"$f":"Índices!L1295","v":0},{"$f":"Índices!M1295","v":0},{"$f":"Índices!N1295","v":1.4570160434739923},{"$f":"IF(AND(M1005>=DATE(2015,3,2),M1005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1005,0)","v":0},{"$f":"IF(AND(M1005>=$C$3,M1005<$C$5),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=$C$4,M1005<$C$6),$C$7/P1005,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1296","v":43353},{"$f":"Índices!L1296","v":"DIA ÚTIL"},{"$f":"Índices!M1296","v":2.462E-2},{"$f":"Índices!N1296","v":1.4573747608238956},{"$f":"IF(AND(M1006>=DATE(2015,3,2),M1006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1297","v":43354},{"$f":"Índices!L1297","v":"DIA ÚTIL"},{"$f":"Índices!M1297","v":2.462E-2},{"$f":"Índices!N1297","v":1.4577335664900106},{"$f":"IF(AND(M1007>=DATE(2015,3,2),M1007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1298","v":43355},{"$f":"Índices!L1298","v":"DIA ÚTIL"},{"$f":"Índices!M1298","v":2.462E-2},{"$f":"Índices!N1298","v":1.4580924604940806},{"$f":"IF(AND(M1008>=DATE(2015,3,2),M1008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1299","v":43356},{"$f":"Índices!L1299","v":"DIA ÚTIL"},{"$f":"Índices!M1299","v":2.462E-2},{"$f":"Índices!N1299","v":1.4584514428578543},{"$f":"IF(AND(M1009>=DATE(2015,3,2),M1009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1300","v":43357},{"$f":"Índices!L1300","v":"DIA ÚTIL"},{"$f":"Índices!M1300","v":2.462E-2},{"$f":"Índices!N1300","v":1.458810513603086},{"$f":"IF(AND(M1010>=DATE(2015,3,2),M1010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1301","v":43358},{"$f":"Índices!L1301","v":0},{"$f":"Índices!M1301","v":0},{"$f":"Índices!N1301","v":1.458810513603086},{"$f":"IF(AND(M1011>=DATE(2015,3,2),M1011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1302","v":43359},{"$f":"Índices!L1302","v":0},{"$f":"Índices!M1302","v":0},{"$f":"Índices!N1302","v":1.458810513603086},{"$f":"IF(AND(M1012>=DATE(2015,3,2),M1012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1303","v":43360},{"$f":"Índices!L1303","v":"DIA ÚTIL"},{"$f":"Índices!M1303","v":2.462E-2},{"$f":"Índices!N1303","v":1.4591696727515353},{"$f":"IF(AND(M1013>=DATE(2015,3,2),M1013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1304","v":43361},{"$f":"Índices!L1304","v":"DIA ÚTIL"},{"$f":"Índices!M1304","v":2.462E-2},{"$f":"Índices!N1304","v":1.4595289203249668},{"$f":"IF(AND(M1014>=DATE(2015,3,2),M1014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1305","v":43362},{"$f":"Índices!L1305","v":"DIA ÚTIL"},{"$f":"Índices!M1305","v":2.462E-2},{"$f":"Índices!N1305","v":1.459888256345151},{"$f":"IF(AND(M1015>=DATE(2015,3,2),M1015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1306","v":43363},{"$f":"Índices!L1306","v":"DIA ÚTIL"},{"$f":"Índices!M1306","v":2.462E-2},{"$f":"Índices!N1306","v":1.4602476808338634},{"$f":"IF(AND(M1016>=DATE(2015,3,2),M1016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1307","v":43364},{"$f":"Índices!L1307","v":"DIA ÚTIL"},{"$f":"Índices!M1307","v":2.462E-2},{"$f":"Índices!N1307","v":1.4606071938128848},{"$f":"IF(AND(M1017>=DATE(2015,3,2),M1017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1308","v":43365},{"$f":"Índices!L1308","v":0},{"$f":"Índices!M1308","v":0},{"$f":"Índices!N1308","v":1.4606071938128848},{"$f":"IF(AND(M1018>=DATE(2015,3,2),M1018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1309","v":43366},{"$f":"Índices!L1309","v":0},{"$f":"Índices!M1309","v":0},{"$f":"Índices!N1309","v":1.4606071938128848},{"$f":"IF(AND(M1019>=DATE(2015,3,2),M1019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1310","v":43367},{"$f":"Índices!L1310","v":"DIA ÚTIL"},{"$f":"Índices!M1310","v":2.462E-2},{"$f":"Índices!N1310","v":1.4609667953040018},{"$f":"IF(AND(M1020>=DATE(2015,3,2),M1020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1311","v":43368},{"$f":"Índices!L1311","v":"DIA ÚTIL"},{"$f":"Índices!M1311","v":2.462E-2},{"$f":"Índices!N1311","v":1.4613264853290058},{"$f":"IF(AND(M1021>=DATE(2015,3,2),M1021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1312","v":43369},{"$f":"Índices!L1312","v":"DIA ÚTIL"},{"$f":"Índices!M1312","v":2.462E-2},{"$f":"Índices!N1312","v":1.4616862639096939},{"$f":"IF(AND(M1022>=DATE(2015,3,2),M1022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1022,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1313","v":43370},{"$f":"Índices!L1313","v":"DIA ÚTIL"},{"$f":"Índices!M1313","v":2.462E-2},{"$f":"Índices!N1313","v":1.4620461310678685},{"$f":"IF(AND(M1023>=DATE(2015,3,2),M1023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1314","v":43371},{"$f":"Índices!L1314","v":"DIA ÚTIL"},{"$f":"Índices!M1314","v":2.462E-2},{"$f":"Índices!N1314","v":1.4624060868253375},{"$f":"IF(AND(M1024>=DATE(2015,3,2),M1024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1315","v":43372},{"$f":"Índices!L1315","v":0},{"$f":"Índices!M1315","v":0},{"$f":"Índices!N1315","v":1.4624060868253375},{"$f":"IF(AND(M1025>=DATE(2015,3,2),M1025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1316","v":43373},{"$f":"Índices!L1316","v":0},{"$f":"Índices!M1316","v":0},{"$f":"Índices!N1316","v":1.4624060868253375},{"$f":"IF(AND(M1026>=DATE(2015,3,2),M1026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1317","v":43374},{"$f":"Índices!L1317","v":"DIA ÚTIL"},{"$f":"Índices!M1317","v":2.462E-2},{"$f":"Índices!N1317","v":1.462766131203914},{"$f":"IF(AND(M1027>=DATE(2015,3,2),M1027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1318","v":43375},{"$f":"Índices!L1318","v":"DIA ÚTIL"},{"$f":"Índices!M1318","v":2.462E-2},{"$f":"Índices!N1318","v":1.4631262642254166},{"$f":"IF(AND(M1028>=DATE(2015,3,2),M1028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1319","v":43376},{"$f":"Índices!L1319","v":"DIA ÚTIL"},{"$f":"Índices!M1319","v":2.462E-2},{"$f":"Índices!N1319","v":1.463486485911669},{"$f":"IF(AND(M1029>=DATE(2015,3,2),M1029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1320","v":43377},{"$f":"Índices!L1320","v":"DIA ÚTIL"},{"$f":"Índices!M1320","v":2.462E-2},{"$f":"Índices!N1320","v":1.4638467962845005},{"$f":"IF(AND(M1030>=DATE(2015,3,2),M1030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1321","v":43378},{"$f":"Índices!L1321","v":"DIA ÚTIL"},{"$f":"Índices!M1321","v":2.462E-2},{"$f":"Índices!N1321","v":1.4642071953657458},{"$f":"IF(AND(M1031>=DATE(2015,3,2),M1031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1322","v":43379},{"$f":"Índices!L1322","v":0},{"$f":"Índices!M1322","v":0},{"$f":"Índices!N1322","v":1.4642071953657458},{"$f":"IF(AND(M1032>=DATE(2015,3,2),M1032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1323","v":43380},{"$f":"Índices!L1323","v":0},{"$f":"Índices!M1323","v":0},{"$f":"Índices!N1323","v":1.4642071953657458},{"$f":"IF(AND(M1033>=DATE(2015,3,2),M1033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1324","v":43381},{"$f":"Índices!L1324","v":"DIA ÚTIL"},{"$f":"Índices!M1324","v":2.462E-2},{"$f":"Índices!N1324","v":1.4645676831772449},{"$f":"IF(AND(M1034>=DATE(2015,3,2),M1034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1325","v":43382},{"$f":"Índices!L1325","v":"DIA ÚTIL"},{"$f":"Índices!M1325","v":2.462E-2},{"$f":"Índices!N1325","v":1.4649282597408433},{"$f":"IF(AND(M1035>=DATE(2015,3,2),M1035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1326","v":43383},{"$f":"Índices!L1326","v":"DIA ÚTIL"},{"$f":"Índices!M1326","v":2.462E-2},{"$f":"Índices!N1326","v":1.4652889250783916},{"$f":"IF(AND(M1036>=DATE(2015,3,2),M1036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1327","v":43384},{"$f":"Índices!L1327","v":"DIA ÚTIL"},{"$f":"Índices!M1327","v":2.462E-2},{"$f":"Índices!N1327","v":1.4656496792117459},{"$f":"IF(AND(M1037>=DATE(2015,3,2),M1037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1328","v":43385},{"$f":"Índices!L1328","v":0},{"$f":"Índices!M1328","v":0},{"$f":"Índices!N1328","v":1.4656496792117459},{"$f":"IF(AND(M1038>=DATE(2015,3,2),M1038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1329","v":43386},{"$f":"Índices!L1329","v":0},{"$f":"Índices!M1329","v":0},{"$f":"Índices!N1329","v":1.4656496792117459},{"$f":"IF(AND(M1039>=DATE(2015,3,2),M1039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1330","v":43387},{"$f":"Índices!L1330","v":0},{"$f":"Índices!M1330","v":0},{"$f":"Índices!N1330","v":1.4656496792117459},{"$f":"IF(AND(M1040>=DATE(2015,3,2),M1040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1331","v":43388},{"$f":"Índices!L1331","v":"DIA ÚTIL"},{"$f":"Índices!M1331","v":2.462E-2},{"$f":"Índices!N1331","v":1.4660105221627679},{"$f":"IF(AND(M1041>=DATE(2015,3,2),M1041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1332","v":43389},{"$f":"Índices!L1332","v":"DIA ÚTIL"},{"$f":"Índices!M1332","v":2.462E-2},{"$f":"Índices!N1332","v":1.4663714539533246},{"$f":"IF(AND(M1042>=DATE(2015,3,2),M1042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1333","v":43390},{"$f":"Índices!L1333","v":"DIA ÚTIL"},{"$f":"Índices!M1333","v":2.462E-2},{"$f":"Índices!N1333","v":1.4667324746052881},{"$f":"IF(AND(M1043>=DATE(2015,3,2),M1043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1334","v":43391},{"$f":"Índices!L1334","v":"DIA ÚTIL"},{"$f":"Índices!M1334","v":2.462E-2},{"$f":"Índices!N1334","v":1.4670935841405361},{"$f":"IF(AND(M1044>=DATE(2015,3,2),M1044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1335","v":43392},{"$f":"Índices!L1335","v":"DIA ÚTIL"},{"$f":"Índices!M1335","v":2.462E-2},{"$f":"Índices!N1335","v":1.4674547825809516},{"$f":"IF(AND(M1045>=DATE(2015,3,2),M1045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1336","v":43393},{"$f":"Índices!L1336","v":0},{"$f":"Índices!M1336","v":0},{"$f":"Índices!N1336","v":1.4674547825809516},{"$f":"IF(AND(M1046>=DATE(2015,3,2),M1046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1337","v":43394},{"$f":"Índices!L1337","v":0},{"$f":"Índices!M1337","v":0},{"$f":"Índices!N1337","v":1.4674547825809516},{"$f":"IF(AND(M1047>=DATE(2015,3,2),M1047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1338","v":43395},{"$f":"Índices!L1338","v":"DIA ÚTIL"},{"$f":"Índices!M1338","v":2.462E-2},{"$f":"Índices!N1338","v":1.4678160699484233},{"$f":"IF(AND(M1048>=DATE(2015,3,2),M1048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1339","v":43396},{"$f":"Índices!L1339","v":"DIA ÚTIL"},{"$f":"Índices!M1339","v":2.462E-2},{"$f":"Índices!N1339","v":1.4681774462648447},{"$f":"IF(AND(M1049>=DATE(2015,3,2),M1049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1340","v":43397},{"$f":"Índices!L1340","v":"DIA ÚTIL"},{"$f":"Índices!M1340","v":2.462E-2},{"$f":"Índices!N1340","v":1.4685389115521152},{"$f":"IF(AND(M1050>=DATE(2015,3,2),M1050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1341","v":43398},{"$f":"Índices!L1341","v":"DIA ÚTIL"},{"$f":"Índices!M1341","v":2.462E-2},{"$f":"Índices!N1341","v":1.4689004658321394},{"$f":"IF(AND(M1051>=DATE(2015,3,2),M1051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1342","v":43399},{"$f":"Índices!L1342","v":"DIA ÚTIL"},{"$f":"Índices!M1342","v":2.462E-2},{"$f":"Índices!N1342","v":1.4692621091268274},{"$f":"IF(AND(M1052>=DATE(2015,3,2),M1052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1343","v":43400},{"$f":"Índices!L1343","v":0},{"$f":"Índices!M1343","v":0},{"$f":"Índices!N1343","v":1.4692621091268274},{"$f":"IF(AND(M1053>=DATE(2015,3,2),M1053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1344","v":43401},{"$f":"Índices!L1344","v":0},{"$f":"Índices!M1344","v":0},{"$f":"Índices!N1344","v":1.4692621091268274},{"$f":"IF(AND(M1054>=DATE(2015,3,2),M1054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1345","v":43402},{"$f":"Índices!L1345","v":"DIA ÚTIL"},{"$f":"Índices!M1345","v":2.462E-2},{"$f":"Índices!N1345","v":1.4696238414580947},{"$f":"IF(AND(M1055>=DATE(2015,3,2),M1055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1346","v":43403},{"$f":"Índices!L1346","v":"DIA ÚTIL"},{"$f":"Índices!M1346","v":2.462E-2},{"$f":"Índices!N1346","v":1.4699856628478618},{"$f":"IF(AND(M1056>=DATE(2015,3,2),M1056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1347","v":43404},{"$f":"Índices!L1347","v":"DIA ÚTIL"},{"$f":"Índices!M1347","v":2.462E-2},{"$f":"Índices!N1347","v":1.4703475733180551},{"$f":"IF(AND(M1057>=DATE(2015,3,2),M1057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1348","v":43405},{"$f":"Índices!L1348","v":"DIA ÚTIL"},{"$f":"Índices!M1348","v":2.462E-2},{"$f":"Índices!N1348","v":1.4707095728906061},{"$f":"IF(AND(M1058>=DATE(2015,3,2),M1058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1349","v":43406},{"$f":"Índices!L1349","v":0},{"$f":"Índices!M1349","v":0},{"$f":"Índices!N1349","v":1.4707095728906061},{"$f":"IF(AND(M1059>=DATE(2015,3,2),M1059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1350","v":43407},{"$f":"Índices!L1350","v":0},{"$f":"Índices!M1350","v":0},{"$f":"Índices!N1350","v":1.4707095728906061},{"$f":"IF(AND(M1060>=DATE(2015,3,2),M1060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1351","v":43408},{"$f":"Índices!L1351","v":0},{"$f":"Índices!M1351","v":0},{"$f":"Índices!N1351","v":1.4707095728906061},{"$f":"IF(AND(M1061>=DATE(2015,3,2),M1061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1352","v":43409},{"$f":"Índices!L1352","v":"DIA ÚTIL"},{"$f":"Índices!M1352","v":2.462E-2},{"$f":"Índices!N1352","v":1.471071661587452},{"$f":"IF(AND(M1062>=DATE(2015,3,2),M1062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1353","v":43410},{"$f":"Índices!L1353","v":"DIA ÚTIL"},{"$f":"Índices!M1353","v":2.462E-2},{"$f":"Índices!N1353","v":1.4714338394305349},{"$f":"IF(AND(M1063>=DATE(2015,3,2),M1063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1354","v":43411},{"$f":"Índices!L1354","v":"DIA ÚTIL"},{"$f":"Índices!M1354","v":2.462E-2},{"$f":"Índices!N1354","v":1.4717961064418028},{"$f":"IF(AND(M1064>=DATE(2015,3,2),M1064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1355","v":43412},{"$f":"Índices!L1355","v":"DIA ÚTIL"},{"$f":"Índices!M1355","v":2.462E-2},{"$f":"Índices!N1355","v":1.4721584626432089},{"$f":"IF(AND(M1065>=DATE(2015,3,2),M1065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1356","v":43413},{"$f":"Índices!L1356","v":"DIA ÚTIL"},{"$f":"Índices!M1356","v":2.462E-2},{"$f":"Índices!N1356","v":1.4725209080567119},{"$f":"IF(AND(M1066>=DATE(2015,3,2),M1066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1357","v":43414},{"$f":"Índices!L1357","v":0},{"$f":"Índices!M1357","v":0},{"$f":"Índices!N1357","v":1.4725209080567119},{"$f":"IF(AND(M1067>=DATE(2015,3,2),M1067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1358","v":43415},{"$f":"Índices!L1358","v":0},{"$f":"Índices!M1358","v":0},{"$f":"Índices!N1358","v":1.4725209080567119},{"$f":"IF(AND(M1068>=DATE(2015,3,2),M1068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1359","v":43416},{"$f":"Índices!L1359","v":"DIA ÚTIL"},{"$f":"Índices!M1359","v":2.462E-2},{"$f":"Índices!N1359","v":1.4728834427042756},{"$f":"IF(AND(M1069>=DATE(2015,3,2),M1069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1069,0)","v":0},{"$f":"IF(AND(M1069>=$C$3,M1069<$C$5),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=$C$4,M1069<$C$6),$C$7/P1069,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1360","v":43417},{"$f":"Índices!L1360","v":"DIA ÚTIL"},{"$f":"Índices!M1360","v":2.462E-2},{"$f":"Índices!N1360","v":1.4732460666078695},{"$f":"IF(AND(M1070>=DATE(2015,3,2),M1070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1361","v":43418},{"$f":"Índices!L1361","v":"DIA ÚTIL"},{"$f":"Índices!M1361","v":2.462E-2},{"$f":"Índices!N1361","v":1.4736087797894686},{"$f":"IF(AND(M1071>=DATE(2015,3,2),M1071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1362","v":43419},{"$f":"Índices!L1362","v":0},{"$f":"Índices!M1362","v":0},{"$f":"Índices!N1362","v":1.4736087797894686},{"$f":"IF(AND(M1072>=DATE(2015,3,2),M1072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1363","v":43420},{"$f":"Índices!L1363","v":"DIA ÚTIL"},{"$f":"Índices!M1363","v":2.462E-2},{"$f":"Índices!N1363","v":1.4739715822710528},{"$f":"IF(AND(M1073>=DATE(2015,3,2),M1073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1364","v":43421},{"$f":"Índices!L1364","v":0},{"$f":"Índices!M1364","v":0},{"$f":"Índices!N1364","v":1.4739715822710528},{"$f":"IF(AND(M1074>=DATE(2015,3,2),M1074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1365","v":43422},{"$f":"Índices!L1365","v":0},{"$f":"Índices!M1365","v":0},{"$f":"Índices!N1365","v":1.4739715822710528},{"$f":"IF(AND(M1075>=DATE(2015,3,2),M1075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1366","v":43423},{"$f":"Índices!L1366","v":"DIA ÚTIL"},{"$f":"Índices!M1366","v":2.462E-2},{"$f":"Índices!N1366","v":1.474334474074608},{"$f":"IF(AND(M1076>=DATE(2015,3,2),M1076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1367","v":43424},{"$f":"Índices!L1367","v":"DIA ÚTIL"},{"$f":"Índices!M1367","v":2.462E-2},{"$f":"Índices!N1367","v":1.4746974552221253},{"$f":"IF(AND(M1077>=DATE(2015,3,2),M1077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1368","v":43425},{"$f":"Índices!L1368","v":"DIA ÚTIL"},{"$f":"Índices!M1368","v":2.462E-2},{"$f":"Índices!N1368","v":1.4750605257356011},{"$f":"IF(AND(M1078>=DATE(2015,3,2),M1078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1369","v":43426},{"$f":"Índices!L1369","v":"DIA ÚTIL"},{"$f":"Índices!M1369","v":2.462E-2},{"$f":"Índices!N1369","v":1.4754236856370373},{"$f":"IF(AND(M1079>=DATE(2015,3,2),M1079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1370","v":43427},{"$f":"Índices!L1370","v":"DIA ÚTIL"},{"$f":"Índices!M1370","v":2.462E-2},{"$f":"Índices!N1370","v":1.4757869349484412},{"$f":"IF(AND(M1080>=DATE(2015,3,2),M1080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1371","v":43428},{"$f":"Índices!L1371","v":0},{"$f":"Índices!M1371","v":0},{"$f":"Índices!N1371","v":1.4757869349484412},{"$f":"IF(AND(M1081>=DATE(2015,3,2),M1081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1372","v":43429},{"$f":"Índices!L1372","v":0},{"$f":"Índices!M1372","v":0},{"$f":"Índices!N1372","v":1.4757869349484412},{"$f":"IF(AND(M1082>=DATE(2015,3,2),M1082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1373","v":43430},{"$f":"Índices!L1373","v":"DIA ÚTIL"},{"$f":"Índices!M1373","v":2.462E-2},{"$f":"Índices!N1373","v":1.4761502736918255},{"$f":"IF(AND(M1083>=DATE(2015,3,2),M1083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1374","v":43431},{"$f":"Índices!L1374","v":"DIA ÚTIL"},{"$f":"Índices!M1374","v":2.462E-2},{"$f":"Índices!N1374","v":1.4765137018892085},{"$f":"IF(AND(M1084>=DATE(2015,3,2),M1084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1375","v":43432},{"$f":"Índices!L1375","v":"DIA ÚTIL"},{"$f":"Índices!M1375","v":2.462E-2},{"$f":"Índices!N1375","v":1.4768772195626136},{"$f":"IF(AND(M1085>=DATE(2015,3,2),M1085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1376","v":43433},{"$f":"Índices!L1376","v":"DIA ÚTIL"},{"$f":"Índices!M1376","v":2.462E-2},{"$f":"Índices!N1376","v":1.47724082673407},{"$f":"IF(AND(M1086>=DATE(2015,3,2),M1086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1086,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1377","v":43434},{"$f":"Índices!L1377","v":"DIA ÚTIL"},{"$f":"Índices!M1377","v":2.462E-2},{"$f":"Índices!N1377","v":1.4776045234256121},{"$f":"IF(AND(M1087>=DATE(2015,3,2),M1087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1378","v":43435},{"$f":"Índices!L1378","v":0},{"$f":"Índices!M1378","v":0},{"$f":"Índices!N1378","v":1.4776045234256121},{"$f":"IF(AND(M1088>=DATE(2015,3,2),M1088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1379","v":43436},{"$f":"Índices!L1379","v":0},{"$f":"Índices!M1379","v":0},{"$f":"Índices!N1379","v":1.4776045234256121},{"$f":"IF(AND(M1089>=DATE(2015,3,2),M1089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1380","v":43437},{"$f":"Índices!L1380","v":"DIA ÚTIL"},{"$f":"Índices!M1380","v":2.462E-2},{"$f":"Índices!N1380","v":1.4779683096592797},{"$f":"IF(AND(M1090>=DATE(2015,3,2),M1090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1381","v":43438},{"$f":"Índices!L1381","v":"DIA ÚTIL"},{"$f":"Índices!M1381","v":2.462E-2},{"$f":"Índices!N1381","v":1.4783321854571179},{"$f":"IF(AND(M1091>=DATE(2015,3,2),M1091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1382","v":43439},{"$f":"Índices!L1382","v":"DIA ÚTIL"},{"$f":"Índices!M1382","v":2.462E-2},{"$f":"Índices!N1382","v":1.4786961508411776},{"$f":"IF(AND(M1092>=DATE(2015,3,2),M1092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1383","v":43440},{"$f":"Índices!L1383","v":"DIA ÚTIL"},{"$f":"Índices!M1383","v":2.462E-2},{"$f":"Índices!N1383","v":1.4790602058335147},{"$f":"IF(AND(M1093>=DATE(2015,3,2),M1093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1384","v":43441},{"$f":"Índices!L1384","v":"DIA ÚTIL"},{"$f":"Índices!M1384","v":2.462E-2},{"$f":"Índices!N1384","v":1.479424350456191},{"$f":"IF(AND(M1094>=DATE(2015,3,2),M1094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1385","v":43442},{"$f":"Índices!L1385","v":0},{"$f":"Índices!M1385","v":0},{"$f":"Índices!N1385","v":1.479424350456191},{"$f":"IF(AND(M1095>=DATE(2015,3,2),M1095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1386","v":43443},{"$f":"Índices!L1386","v":0},{"$f":"Índices!M1386","v":0},{"$f":"Índices!N1386","v":1.479424350456191},{"$f":"IF(AND(M1096>=DATE(2015,3,2),M1096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1387","v":43444},{"$f":"Índices!L1387","v":"DIA ÚTIL"},{"$f":"Índices!M1387","v":2.462E-2},{"$f":"Índices!N1387","v":1.4797885847312735},{"$f":"IF(AND(M1097>=DATE(2015,3,2),M1097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1388","v":43445},{"$f":"Índices!L1388","v":"DIA ÚTIL"},{"$f":"Índices!M1388","v":2.462E-2},{"$f":"Índices!N1388","v":1.4801529086808345},{"$f":"IF(AND(M1098>=DATE(2015,3,2),M1098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1389","v":43446},{"$f":"Índices!L1389","v":"DIA ÚTIL"},{"$f":"Índices!M1389","v":2.462E-2},{"$f":"Índices!N1389","v":1.4805173223269519},{"$f":"IF(AND(M1099>=DATE(2015,3,2),M1099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1390","v":43447},{"$f":"Índices!L1390","v":"DIA ÚTIL"},{"$f":"Índices!M1390","v":2.462E-2},{"$f":"Índices!N1390","v":1.4808818256917089},{"$f":"IF(AND(M1100>=DATE(2015,3,2),M1100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1391","v":43448},{"$f":"Índices!L1391","v":"DIA ÚTIL"},{"$f":"Índices!M1391","v":2.462E-2},{"$f":"Índices!N1391","v":1.4812464187971943},{"$f":"IF(AND(M1101>=DATE(2015,3,2),M1101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1392","v":43449},{"$f":"Índices!L1392","v":0},{"$f":"Índices!M1392","v":0},{"$f":"Índices!N1392","v":1.4812464187971943},{"$f":"IF(AND(M1102>=DATE(2015,3,2),M1102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1393","v":43450},{"$f":"Índices!L1393","v":0},{"$f":"Índices!M1393","v":0},{"$f":"Índices!N1393","v":1.4812464187971943},{"$f":"IF(AND(M1103>=DATE(2015,3,2),M1103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1394","v":43451},{"$f":"Índices!L1394","v":"DIA ÚTIL"},{"$f":"Índices!M1394","v":2.462E-2},{"$f":"Índices!N1394","v":1.4816111016655023},{"$f":"IF(AND(M1104>=DATE(2015,3,2),M1104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1395","v":43452},{"$f":"Índices!L1395","v":"DIA ÚTIL"},{"$f":"Índices!M1395","v":2.462E-2},{"$f":"Índices!N1395","v":1.4819758743187323},{"$f":"IF(AND(M1105>=DATE(2015,3,2),M1105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1396","v":43453},{"$f":"Índices!L1396","v":"DIA ÚTIL"},{"$f":"Índices!M1396","v":2.462E-2},{"$f":"Índices!N1396","v":1.4823407367789898},{"$f":"IF(AND(M1106>=DATE(2015,3,2),M1106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1397","v":43454},{"$f":"Índices!L1397","v":"DIA ÚTIL"},{"$f":"Índices!M1397","v":2.462E-2},{"$f":"Índices!N1397","v":1.482705689068385},{"$f":"IF(AND(M1107>=DATE(2015,3,2),M1107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1398","v":43455},{"$f":"Índices!L1398","v":"DIA ÚTIL"},{"$f":"Índices!M1398","v":2.462E-2},{"$f":"Índices!N1398","v":1.4830707312090337},{"$f":"IF(AND(M1108>=DATE(2015,3,2),M1108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1399","v":43456},{"$f":"Índices!L1399","v":0},{"$f":"Índices!M1399","v":0},{"$f":"Índices!N1399","v":1.4830707312090337},{"$f":"IF(AND(M1109>=DATE(2015,3,2),M1109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1400","v":43457},{"$f":"Índices!L1400","v":0},{"$f":"Índices!M1400","v":0},{"$f":"Índices!N1400","v":1.4830707312090337},{"$f":"IF(AND(M1110>=DATE(2015,3,2),M1110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1401","v":43458},{"$f":"Índices!L1401","v":"DIA ÚTIL"},{"$f":"Índices!M1401","v":2.462E-2},{"$f":"Índices!N1401","v":1.4834358632230575},{"$f":"IF(AND(M1111>=DATE(2015,3,2),M1111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1402","v":43459},{"$f":"Índices!L1402","v":0},{"$f":"Índices!M1402","v":0},{"$f":"Índices!N1402","v":1.4834358632230575},{"$f":"IF(AND(M1112>=DATE(2015,3,2),M1112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1403","v":43460},{"$f":"Índices!L1403","v":"DIA ÚTIL"},{"$f":"Índices!M1403","v":2.462E-2},{"$f":"Índices!N1403","v":1.4838010851325831},{"$f":"IF(AND(M1113>=DATE(2015,3,2),M1113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1404","v":43461},{"$f":"Índices!L1404","v":"DIA ÚTIL"},{"$f":"Índices!M1404","v":2.462E-2},{"$f":"Índices!N1404","v":1.484166396959743},{"$f":"IF(AND(M1114>=DATE(2015,3,2),M1114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1405","v":43462},{"$f":"Índices!L1405","v":"DIA ÚTIL"},{"$f":"Índices!M1405","v":2.462E-2},{"$f":"Índices!N1405","v":1.4845317987266746},{"$f":"IF(AND(M1115>=DATE(2015,3,2),M1115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1406","v":43463},{"$f":"Índices!L1406","v":0},{"$f":"Índices!M1406","v":0},{"$f":"Índices!N1406","v":1.4845317987266746},{"$f":"IF(AND(M1116>=DATE(2015,3,2),M1116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1407","v":43464},{"$f":"Índices!L1407","v":0},{"$f":"Índices!M1407","v":0},{"$f":"Índices!N1407","v":1.4845317987266746},{"$f":"IF(AND(M1117>=DATE(2015,3,2),M1117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1408","v":43465},{"$f":"Índices!L1408","v":"DIA ÚTIL"},{"$f":"Índices!M1408","v":2.462E-2},{"$f":"Índices!N1408","v":1.4848972904555213},{"$f":"IF(AND(M1118>=DATE(2015,3,2),M1118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1409","v":43466},{"$f":"Índices!L1409","v":0},{"$f":"Índices!M1409","v":0},{"$f":"Índices!N1409","v":1.4848972904555213},{"$f":"IF(AND(M1119>=DATE(2015,3,2),M1119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1410","v":43467},{"$f":"Índices!L1410","v":"DIA ÚTIL"},{"$f":"Índices!M1410","v":2.462E-2},{"$f":"Índices!N1410","v":1.4852628721684316},{"$f":"IF(AND(M1120>=DATE(2015,3,2),M1120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1411","v":43468},{"$f":"Índices!L1411","v":"DIA ÚTIL"},{"$f":"Índices!M1411","v":2.462E-2},{"$f":"Índices!N1411","v":1.4856285438875596},{"$f":"IF(AND(M1121>=DATE(2015,3,2),M1121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1412","v":43469},{"$f":"Índices!L1412","v":"DIA ÚTIL"},{"$f":"Índices!M1412","v":2.462E-2},{"$f":"Índices!N1412","v":1.4859943056350648},{"$f":"IF(AND(M1122>=DATE(2015,3,2),M1122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1413","v":43470},{"$f":"Índices!L1413","v":0},{"$f":"Índices!M1413","v":0},{"$f":"Índices!N1413","v":1.4859943056350648},{"$f":"IF(AND(M1123>=DATE(2015,3,2),M1123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1414","v":43471},{"$f":"Índices!L1414","v":0},{"$f":"Índices!M1414","v":0},{"$f":"Índices!N1414","v":1.4859943056350648},{"$f":"IF(AND(M1124>=DATE(2015,3,2),M1124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1415","v":43472},{"$f":"Índices!L1415","v":"DIA ÚTIL"},{"$f":"Índices!M1415","v":2.462E-2},{"$f":"Índices!N1415","v":1.4863601574331122},{"$f":"IF(AND(M1125>=DATE(2015,3,2),M1125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1416","v":43473},{"$f":"Índices!L1416","v":"DIA ÚTIL"},{"$f":"Índices!M1416","v":2.462E-2},{"$f":"Índices!N1416","v":1.4867260993038725},{"$f":"IF(AND(M1126>=DATE(2015,3,2),M1126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1417","v":43474},{"$f":"Índices!L1417","v":"DIA ÚTIL"},{"$f":"Índices!M1417","v":2.462E-2},{"$f":"Índices!N1417","v":1.4870921312695211},{"$f":"IF(AND(M1127>=DATE(2015,3,2),M1127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1418","v":43475},{"$f":"Índices!L1418","v":"DIA ÚTIL"},{"$f":"Índices!M1418","v":2.462E-2},{"$f":"Índices!N1418","v":1.4874582533522398},{"$f":"IF(AND(M1128>=DATE(2015,3,2),M1128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1419","v":43476},{"$f":"Índices!L1419","v":"DIA ÚTIL"},{"$f":"Índices!M1419","v":2.462E-2},{"$f":"Índices!N1419","v":1.4878244655742152},{"$f":"IF(AND(M1129>=DATE(2015,3,2),M1129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1420","v":43477},{"$f":"Índices!L1420","v":0},{"$f":"Índices!M1420","v":0},{"$f":"Índices!N1420","v":1.4878244655742152},{"$f":"IF(AND(M1130>=DATE(2015,3,2),M1130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1421","v":43478},{"$f":"Índices!L1421","v":0},{"$f":"Índices!M1421","v":0},{"$f":"Índices!N1421","v":1.4878244655742152},{"$f":"IF(AND(M1131>=DATE(2015,3,2),M1131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1422","v":43479},{"$f":"Índices!L1422","v":"DIA ÚTIL"},{"$f":"Índices!M1422","v":2.462E-2},{"$f":"Índices!N1422","v":1.4881907679576396},{"$f":"IF(AND(M1132>=DATE(2015,3,2),M1132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1423","v":43480},{"$f":"Índices!L1423","v":"DIA ÚTIL"},{"$f":"Índices!M1423","v":2.462E-2},{"$f":"Índices!N1423","v":1.488557160524711},{"$f":"IF(AND(M1133>=DATE(2015,3,2),M1133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1133,0)","v":0},{"$f":"IF(AND(M1133>=$C$3,M1133<$C$5),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=$C$4,M1133<$C$6),$C$7/P1133,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1424","v":43481},{"$f":"Índices!L1424","v":"DIA ÚTIL"},{"$f":"Índices!M1424","v":2.462E-2},{"$f":"Índices!N1424","v":1.4889236432976323},{"$f":"IF(AND(M1134>=DATE(2015,3,2),M1134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1425","v":43482},{"$f":"Índices!L1425","v":"DIA ÚTIL"},{"$f":"Índices!M1425","v":2.462E-2},{"$f":"Índices!N1425","v":1.4892902162986124},{"$f":"IF(AND(M1135>=DATE(2015,3,2),M1135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1426","v":43483},{"$f":"Índices!L1426","v":"DIA ÚTIL"},{"$f":"Índices!M1426","v":2.462E-2},{"$f":"Índices!N1426","v":1.4896568795498653},{"$f":"IF(AND(M1136>=DATE(2015,3,2),M1136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1427","v":43484},{"$f":"Índices!L1427","v":0},{"$f":"Índices!M1427","v":0},{"$f":"Índices!N1427","v":1.4896568795498653},{"$f":"IF(AND(M1137>=DATE(2015,3,2),M1137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1428","v":43485},{"$f":"Índices!L1428","v":0},{"$f":"Índices!M1428","v":0},{"$f":"Índices!N1428","v":1.4896568795498653},{"$f":"IF(AND(M1138>=DATE(2015,3,2),M1138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1429","v":43486},{"$f":"Índices!L1429","v":"DIA ÚTIL"},{"$f":"Índices!M1429","v":2.462E-2},{"$f":"Índices!N1429","v":1.4900236330736105},{"$f":"IF(AND(M1139>=DATE(2015,3,2),M1139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1430","v":43487},{"$f":"Índices!L1430","v":"DIA ÚTIL"},{"$f":"Índices!M1430","v":2.462E-2},{"$f":"Índices!N1430","v":1.4903904768920733},{"$f":"IF(AND(M1140>=DATE(2015,3,2),M1140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1431","v":43488},{"$f":"Índices!L1431","v":"DIA ÚTIL"},{"$f":"Índices!M1431","v":2.462E-2},{"$f":"Índices!N1431","v":1.4907574110274842},{"$f":"IF(AND(M1141>=DATE(2015,3,2),M1141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1432","v":43489},{"$f":"Índices!L1432","v":"DIA ÚTIL"},{"$f":"Índices!M1432","v":2.462E-2},{"$f":"Índices!N1432","v":1.4911244355020792},{"$f":"IF(AND(M1142>=DATE(2015,3,2),M1142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1433","v":43490},{"$f":"Índices!L1433","v":"DIA ÚTIL"},{"$f":"Índices!M1433","v":2.462E-2},{"$f":"Índices!N1433","v":1.4914915503380999},{"$f":"IF(AND(M1143>=DATE(2015,3,2),M1143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1434","v":43491},{"$f":"Índices!L1434","v":0},{"$f":"Índices!M1434","v":0},{"$f":"Índices!N1434","v":1.4914915503380999},{"$f":"IF(AND(M1144>=DATE(2015,3,2),M1144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1435","v":43492},{"$f":"Índices!L1435","v":0},{"$f":"Índices!M1435","v":0},{"$f":"Índices!N1435","v":1.4914915503380999},{"$f":"IF(AND(M1145>=DATE(2015,3,2),M1145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1436","v":43493},{"$f":"Índices!L1436","v":"DIA ÚTIL"},{"$f":"Índices!M1436","v":2.462E-2},{"$f":"Índices!N1436","v":1.4918587555577933},{"$f":"IF(AND(M1146>=DATE(2015,3,2),M1146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1437","v":43494},{"$f":"Índices!L1437","v":"DIA ÚTIL"},{"$f":"Índices!M1437","v":2.462E-2},{"$f":"Índices!N1437","v":1.4922260511834118},{"$f":"IF(AND(M1147>=DATE(2015,3,2),M1147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1438","v":43495},{"$f":"Índices!L1438","v":"DIA ÚTIL"},{"$f":"Índices!M1438","v":2.462E-2},{"$f":"Índices!N1438","v":1.4925934372372132},{"$f":"IF(AND(M1148>=DATE(2015,3,2),M1148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1439","v":43496},{"$f":"Índices!L1439","v":"DIA ÚTIL"},{"$f":"Índices!M1439","v":2.462E-2},{"$f":"Índices!N1439","v":1.492960913741461},{"$f":"IF(AND(M1149>=DATE(2015,3,2),M1149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1440","v":43497},{"$f":"Índices!L1440","v":"DIA ÚTIL"},{"$f":"Índices!M1440","v":2.462E-2},{"$f":"Índices!N1440","v":1.4933284807184244},{"$f":"IF(AND(M1150>=DATE(2015,3,2),M1150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1150,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1441","v":43498},{"$f":"Índices!L1441","v":0},{"$f":"Índices!M1441","v":0},{"$f":"Índices!N1441","v":1.4933284807184244},{"$f":"IF(AND(M1151>=DATE(2015,3,2),M1151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1442","v":43499},{"$f":"Índices!L1442","v":0},{"$f":"Índices!M1442","v":0},{"$f":"Índices!N1442","v":1.4933284807184244},{"$f":"IF(AND(M1152>=DATE(2015,3,2),M1152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1443","v":43500},{"$f":"Índices!L1443","v":"DIA ÚTIL"},{"$f":"Índices!M1443","v":2.462E-2},{"$f":"Índices!N1443","v":1.4936961381903775},{"$f":"IF(AND(M1153>=DATE(2015,3,2),M1153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1444","v":43501},{"$f":"Índices!L1444","v":"DIA ÚTIL"},{"$f":"Índices!M1444","v":2.462E-2},{"$f":"Índices!N1444","v":1.4940638861796001},{"$f":"IF(AND(M1154>=DATE(2015,3,2),M1154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1445","v":43502},{"$f":"Índices!L1445","v":"DIA ÚTIL"},{"$f":"Índices!M1445","v":2.462E-2},{"$f":"Índices!N1445","v":1.4944317247083776},{"$f":"IF(AND(M1155>=DATE(2015,3,2),M1155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1446","v":43503},{"$f":"Índices!L1446","v":"DIA ÚTIL"},{"$f":"Índices!M1446","v":2.462E-2},{"$f":"Índices!N1446","v":1.4947996537990009},{"$f":"IF(AND(M1156>=DATE(2015,3,2),M1156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1447","v":43504},{"$f":"Índices!L1447","v":"DIA ÚTIL"},{"$f":"Índices!M1447","v":2.462E-2},{"$f":"Índices!N1447","v":1.4951676734737664},{"$f":"IF(AND(M1157>=DATE(2015,3,2),M1157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1448","v":43505},{"$f":"Índices!L1448","v":0},{"$f":"Índices!M1448","v":0},{"$f":"Índices!N1448","v":1.4951676734737664},{"$f":"IF(AND(M1158>=DATE(2015,3,2),M1158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1449","v":43506},{"$f":"Índices!L1449","v":0},{"$f":"Índices!M1449","v":0},{"$f":"Índices!N1449","v":1.4951676734737664},{"$f":"IF(AND(M1159>=DATE(2015,3,2),M1159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1450","v":43507},{"$f":"Índices!L1450","v":"DIA ÚTIL"},{"$f":"Índices!M1450","v":2.462E-2},{"$f":"Índices!N1450","v":1.4955357837549759},{"$f":"IF(AND(M1160>=DATE(2015,3,2),M1160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1451","v":43508},{"$f":"Índices!L1451","v":"DIA ÚTIL"},{"$f":"Índices!M1451","v":2.462E-2},{"$f":"Índices!N1451","v":1.4959039846649365},{"$f":"IF(AND(M1161>=DATE(2015,3,2),M1161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1452","v":43509},{"$f":"Índices!L1452","v":"DIA ÚTIL"},{"$f":"Índices!M1452","v":2.462E-2},{"$f":"Índices!N1452","v":1.496272276225961},{"$f":"IF(AND(M1162>=DATE(2015,3,2),M1162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1453","v":43510},{"$f":"Índices!L1453","v":"DIA ÚTIL"},{"$f":"Índices!M1453","v":2.462E-2},{"$f":"Índices!N1453","v":1.496640658460368},{"$f":"IF(AND(M1163>=DATE(2015,3,2),M1163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1454","v":43511},{"$f":"Índices!L1454","v":"DIA ÚTIL"},{"$f":"Índices!M1454","v":2.462E-2},{"$f":"Índices!N1454","v":1.497009131390481},{"$f":"IF(AND(M1164>=DATE(2015,3,2),M1164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1455","v":43512},{"$f":"Índices!L1455","v":0},{"$f":"Índices!M1455","v":0},{"$f":"Índices!N1455","v":1.497009131390481},{"$f":"IF(AND(M1165>=DATE(2015,3,2),M1165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1456","v":43513},{"$f":"Índices!L1456","v":0},{"$f":"Índices!M1456","v":0},{"$f":"Índices!N1456","v":1.497009131390481},{"$f":"IF(AND(M1166>=DATE(2015,3,2),M1166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1457","v":43514},{"$f":"Índices!L1457","v":"DIA ÚTIL"},{"$f":"Índices!M1457","v":2.462E-2},{"$f":"Índices!N1457","v":1.4973776950386295},{"$f":"IF(AND(M1167>=DATE(2015,3,2),M1167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1458","v":43515},{"$f":"Índices!L1458","v":"DIA ÚTIL"},{"$f":"Índices!M1458","v":2.462E-2},{"$f":"Índices!N1458","v":1.4977463494271481},{"$f":"IF(AND(M1168>=DATE(2015,3,2),M1168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1459","v":43516},{"$f":"Índices!L1459","v":"DIA ÚTIL"},{"$f":"Índices!M1459","v":2.462E-2},{"$f":"Índices!N1459","v":1.4981150945783772},{"$f":"IF(AND(M1169>=DATE(2015,3,2),M1169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1460","v":43517},{"$f":"Índices!L1460","v":"DIA ÚTIL"},{"$f":"Índices!M1460","v":2.462E-2},{"$f":"Índices!N1460","v":1.4984839305146624},{"$f":"IF(AND(M1170>=DATE(2015,3,2),M1170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1461","v":43518},{"$f":"Índices!L1461","v":"DIA ÚTIL"},{"$f":"Índices!M1461","v":2.462E-2},{"$f":"Índices!N1461","v":1.4988528572583553},{"$f":"IF(AND(M1171>=DATE(2015,3,2),M1171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1462","v":43519},{"$f":"Índices!L1462","v":0},{"$f":"Índices!M1462","v":0},{"$f":"Índices!N1462","v":1.4988528572583553},{"$f":"IF(AND(M1172>=DATE(2015,3,2),M1172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1463","v":43520},{"$f":"Índices!L1463","v":0},{"$f":"Índices!M1463","v":0},{"$f":"Índices!N1463","v":1.4988528572583553},{"$f":"IF(AND(M1173>=DATE(2015,3,2),M1173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1464","v":43521},{"$f":"Índices!L1464","v":"DIA ÚTIL"},{"$f":"Índices!M1464","v":2.462E-2},{"$f":"Índices!N1464","v":1.4992218748318125},{"$f":"IF(AND(M1174>=DATE(2015,3,2),M1174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1465","v":43522},{"$f":"Índices!L1465","v":"DIA ÚTIL"},{"$f":"Índices!M1465","v":2.462E-2},{"$f":"Índices!N1465","v":1.4995909832573961},{"$f":"IF(AND(M1175>=DATE(2015,3,2),M1175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1466","v":43523},{"$f":"Índices!L1466","v":"DIA ÚTIL"},{"$f":"Índices!M1466","v":2.462E-2},{"$f":"Índices!N1466","v":1.4999601825574742},{"$f":"IF(AND(M1176>=DATE(2015,3,2),M1176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1467","v":43524},{"$f":"Índices!L1467","v":"DIA ÚTIL"},{"$f":"Índices!M1467","v":2.462E-2},{"$f":"Índices!N1467","v":1.5003294727544201},{"$f":"IF(AND(M1177>=DATE(2015,3,2),M1177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1468","v":43525},{"$f":"Índices!L1468","v":"DIA ÚTIL"},{"$f":"Índices!M1468","v":2.462E-2},{"$f":"Índices!N1468","v":1.5006988538706123},{"$f":"IF(AND(M1178>=DATE(2015,3,2),M1178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1469","v":43526},{"$f":"Índices!L1469","v":0},{"$f":"Índices!M1469","v":0},{"$f":"Índices!N1469","v":1.5006988538706123},{"$f":"IF(AND(M1179>=DATE(2015,3,2),M1179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1470","v":43527},{"$f":"Índices!L1470","v":0},{"$f":"Índices!M1470","v":0},{"$f":"Índices!N1470","v":1.5006988538706123},{"$f":"IF(AND(M1180>=DATE(2015,3,2),M1180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1471","v":43528},{"$f":"Índices!L1471","v":0},{"$f":"Índices!M1471","v":0},{"$f":"Índices!N1471","v":1.5006988538706123},{"$f":"IF(AND(M1181>=DATE(2015,3,2),M1181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1472","v":43529},{"$f":"Índices!L1472","v":0},{"$f":"Índices!M1472","v":0},{"$f":"Índices!N1472","v":1.5006988538706123},{"$f":"IF(AND(M1182>=DATE(2015,3,2),M1182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1473","v":43530},{"$f":"Índices!L1473","v":"DIA ÚTIL"},{"$f":"Índices!M1473","v":2.462E-2},{"$f":"Índices!N1473","v":1.5010683259284354},{"$f":"IF(AND(M1183>=DATE(2015,3,2),M1183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1474","v":43531},{"$f":"Índices!L1474","v":"DIA ÚTIL"},{"$f":"Índices!M1474","v":2.462E-2},{"$f":"Índices!N1474","v":1.5014378889502791},{"$f":"IF(AND(M1184>=DATE(2015,3,2),M1184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1475","v":43532},{"$f":"Índices!L1475","v":"DIA ÚTIL"},{"$f":"Índices!M1475","v":2.462E-2},{"$f":"Índices!N1475","v":1.5018075429585387},{"$f":"IF(AND(M1185>=DATE(2015,3,2),M1185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1476","v":43533},{"$f":"Índices!L1476","v":0},{"$f":"Índices!M1476","v":0},{"$f":"Índices!N1476","v":1.5018075429585387},{"$f":"IF(AND(M1186>=DATE(2015,3,2),M1186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1477","v":43534},{"$f":"Índices!L1477","v":0},{"$f":"Índices!M1477","v":0},{"$f":"Índices!N1477","v":1.5018075429585387},{"$f":"IF(AND(M1187>=DATE(2015,3,2),M1187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1478","v":43535},{"$f":"Índices!L1478","v":"DIA ÚTIL"},{"$f":"Índices!M1478","v":2.462E-2},{"$f":"Índices!N1478","v":1.5021772879756152},{"$f":"IF(AND(M1188>=DATE(2015,3,2),M1188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1479","v":43536},{"$f":"Índices!L1479","v":"DIA ÚTIL"},{"$f":"Índices!M1479","v":2.462E-2},{"$f":"Índices!N1479","v":1.502547124023915},{"$f":"IF(AND(M1189>=DATE(2015,3,2),M1189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1480","v":43537},{"$f":"Índices!L1480","v":"DIA ÚTIL"},{"$f":"Índices!M1480","v":2.462E-2},{"$f":"Índices!N1480","v":1.5029170511258498},{"$f":"IF(AND(M1190>=DATE(2015,3,2),M1190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1481","v":43538},{"$f":"Índices!L1481","v":"DIA ÚTIL"},{"$f":"Índices!M1481","v":2.462E-2},{"$f":"Índices!N1481","v":1.5032870693038372},{"$f":"IF(AND(M1191>=DATE(2015,3,2),M1191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1482","v":43539},{"$f":"Índices!L1482","v":"DIA ÚTIL"},{"$f":"Índices!M1482","v":2.462E-2},{"$f":"Índices!N1482","v":1.5036571785802999},{"$f":"IF(AND(M1192>=DATE(2015,3,2),M1192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1483","v":43540},{"$f":"Índices!L1483","v":0},{"$f":"Índices!M1483","v":0},{"$f":"Índices!N1483","v":1.5036571785802999},{"$f":"IF(AND(M1193>=DATE(2015,3,2),M1193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1484","v":43541},{"$f":"Índices!L1484","v":0},{"$f":"Índices!M1484","v":0},{"$f":"Índices!N1484","v":1.5036571785802999},{"$f":"IF(AND(M1194>=DATE(2015,3,2),M1194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1485","v":43542},{"$f":"Índices!L1485","v":"DIA ÚTIL"},{"$f":"Índices!M1485","v":2.462E-2},{"$f":"Índices!N1485","v":1.5040273789776666},{"$f":"IF(AND(M1195>=DATE(2015,3,2),M1195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1486","v":43543},{"$f":"Índices!L1486","v":"DIA ÚTIL"},{"$f":"Índices!M1486","v":2.462E-2},{"$f":"Índices!N1486","v":1.504397670518371},{"$f":"IF(AND(M1196>=DATE(2015,3,2),M1196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1487","v":43544},{"$f":"Índices!L1487","v":"DIA ÚTIL"},{"$f":"Índices!M1487","v":2.462E-2},{"$f":"Índices!N1487","v":1.5047680532248529},{"$f":"IF(AND(M1197>=DATE(2015,3,2),M1197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1197,0)","v":0},{"$f":"IF(AND(M1197>=$C$3,M1197<$C$5),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=$C$4,M1197<$C$6),$C$7/P1197,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1488","v":43545},{"$f":"Índices!L1488","v":"DIA ÚTIL"},{"$f":"Índices!M1488","v":2.462E-2},{"$f":"Índices!N1488","v":1.505138527119557},{"$f":"IF(AND(M1198>=DATE(2015,3,2),M1198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1489","v":43546},{"$f":"Índices!L1489","v":"DIA ÚTIL"},{"$f":"Índices!M1489","v":2.462E-2},{"$f":"Índices!N1489","v":1.5055090922249339},{"$f":"IF(AND(M1199>=DATE(2015,3,2),M1199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1490","v":43547},{"$f":"Índices!L1490","v":0},{"$f":"Índices!M1490","v":0},{"$f":"Índices!N1490","v":1.5055090922249339},{"$f":"IF(AND(M1200>=DATE(2015,3,2),M1200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1491","v":43548},{"$f":"Índices!L1491","v":0},{"$f":"Índices!M1491","v":0},{"$f":"Índices!N1491","v":1.5055090922249339},{"$f":"IF(AND(M1201>=DATE(2015,3,2),M1201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1492","v":43549},{"$f":"Índices!L1492","v":"DIA ÚTIL"},{"$f":"Índices!M1492","v":2.462E-2},{"$f":"Índices!N1492","v":1.5058797485634399},{"$f":"IF(AND(M1202>=DATE(2015,3,2),M1202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1493","v":43550},{"$f":"Índices!L1493","v":"DIA ÚTIL"},{"$f":"Índices!M1493","v":2.462E-2},{"$f":"Índices!N1493","v":1.5062504961575363},{"$f":"IF(AND(M1203>=DATE(2015,3,2),M1203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1494","v":43551},{"$f":"Índices!L1494","v":"DIA ÚTIL"},{"$f":"Índices!M1494","v":2.462E-2},{"$f":"Índices!N1494","v":1.5066213350296904},{"$f":"IF(AND(M1204>=DATE(2015,3,2),M1204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1495","v":43552},{"$f":"Índices!L1495","v":"DIA ÚTIL"},{"$f":"Índices!M1495","v":2.462E-2},{"$f":"Índices!N1495","v":1.5069922652023748},{"$f":"IF(AND(M1205>=DATE(2015,3,2),M1205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1496","v":43553},{"$f":"Índices!L1496","v":"DIA ÚTIL"},{"$f":"Índices!M1496","v":2.462E-2},{"$f":"Índices!N1496","v":1.5073632866980677},{"$f":"IF(AND(M1206>=DATE(2015,3,2),M1206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1497","v":43554},{"$f":"Índices!L1497","v":0},{"$f":"Índices!M1497","v":0},{"$f":"Índices!N1497","v":1.5073632866980677},{"$f":"IF(AND(M1207>=DATE(2015,3,2),M1207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1498","v":43555},{"$f":"Índices!L1498","v":0},{"$f":"Índices!M1498","v":0},{"$f":"Índices!N1498","v":1.5073632866980677},{"$f":"IF(AND(M1208>=DATE(2015,3,2),M1208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1499","v":43556},{"$f":"Índices!L1499","v":"DIA ÚTIL"},{"$f":"Índices!M1499","v":2.462E-2},{"$f":"Índices!N1499","v":1.5077343995392529},{"$f":"IF(AND(M1209>=DATE(2015,3,2),M1209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1500","v":43557},{"$f":"Índices!L1500","v":"DIA ÚTIL"},{"$f":"Índices!M1500","v":2.462E-2},{"$f":"Índices!N1500","v":1.5081056037484195},{"$f":"IF(AND(M1210>=DATE(2015,3,2),M1210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1501","v":43558},{"$f":"Índices!L1501","v":"DIA ÚTIL"},{"$f":"Índices!M1501","v":2.462E-2},{"$f":"Índices!N1501","v":1.5084768993480624},{"$f":"IF(AND(M1211>=DATE(2015,3,2),M1211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1502","v":43559},{"$f":"Índices!L1502","v":"DIA ÚTIL"},{"$f":"Índices!M1502","v":2.462E-2},{"$f":"Índices!N1502","v":1.508848286360682},{"$f":"IF(AND(M1212>=DATE(2015,3,2),M1212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1503","v":43560},{"$f":"Índices!L1503","v":"DIA ÚTIL"},{"$f":"Índices!M1503","v":2.462E-2},{"$f":"Índices!N1503","v":1.5092197648087842},{"$f":"IF(AND(M1213>=DATE(2015,3,2),M1213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1504","v":43561},{"$f":"Índices!L1504","v":0},{"$f":"Índices!M1504","v":0},{"$f":"Índices!N1504","v":1.5092197648087842},{"$f":"IF(AND(M1214>=DATE(2015,3,2),M1214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1214,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1505","v":43562},{"$f":"Índices!L1505","v":0},{"$f":"Índices!M1505","v":0},{"$f":"Índices!N1505","v":1.5092197648087842},{"$f":"IF(AND(M1215>=DATE(2015,3,2),M1215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1506","v":43563},{"$f":"Índices!L1506","v":"DIA ÚTIL"},{"$f":"Índices!M1506","v":2.462E-2},{"$f":"Índices!N1506","v":1.5095913347148802},{"$f":"IF(AND(M1216>=DATE(2015,3,2),M1216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1507","v":43564},{"$f":"Índices!L1507","v":"DIA ÚTIL"},{"$f":"Índices!M1507","v":2.462E-2},{"$f":"Índices!N1507","v":1.5099629961014871},{"$f":"IF(AND(M1217>=DATE(2015,3,2),M1217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1508","v":43565},{"$f":"Índices!L1508","v":"DIA ÚTIL"},{"$f":"Índices!M1508","v":2.462E-2},{"$f":"Índices!N1508","v":1.5103347489911274},{"$f":"IF(AND(M1218>=DATE(2015,3,2),M1218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1509","v":43566},{"$f":"Índices!L1509","v":"DIA ÚTIL"},{"$f":"Índices!M1509","v":2.462E-2},{"$f":"Índices!N1509","v":1.5107065934063291},{"$f":"IF(AND(M1219>=DATE(2015,3,2),M1219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1510","v":43567},{"$f":"Índices!L1510","v":"DIA ÚTIL"},{"$f":"Índices!M1510","v":2.462E-2},{"$f":"Índices!N1510","v":1.5110785293696258},{"$f":"IF(AND(M1220>=DATE(2015,3,2),M1220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1511","v":43568},{"$f":"Índices!L1511","v":0},{"$f":"Índices!M1511","v":0},{"$f":"Índices!N1511","v":1.5110785293696258},{"$f":"IF(AND(M1221>=DATE(2015,3,2),M1221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1512","v":43569},{"$f":"Índices!L1512","v":0},{"$f":"Índices!M1512","v":0},{"$f":"Índices!N1512","v":1.5110785293696258},{"$f":"IF(AND(M1222>=DATE(2015,3,2),M1222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1513","v":43570},{"$f":"Índices!L1513","v":"DIA ÚTIL"},{"$f":"Índices!M1513","v":2.462E-2},{"$f":"Índices!N1513","v":1.5114505569035568},{"$f":"IF(AND(M1223>=DATE(2015,3,2),M1223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1514","v":43571},{"$f":"Índices!L1514","v":"DIA ÚTIL"},{"$f":"Índices!M1514","v":2.462E-2},{"$f":"Índices!N1514","v":1.5118226760306666},{"$f":"IF(AND(M1224>=DATE(2015,3,2),M1224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1515","v":43572},{"$f":"Índices!L1515","v":"DIA ÚTIL"},{"$f":"Índices!M1515","v":2.462E-2},{"$f":"Índices!N1515","v":1.5121948867735053},{"$f":"IF(AND(M1225>=DATE(2015,3,2),M1225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1516","v":43573},{"$f":"Índices!L1516","v":"DIA ÚTIL"},{"$f":"Índices!M1516","v":2.462E-2},{"$f":"Índices!N1516","v":1.5125671891546291},{"$f":"IF(AND(M1226>=DATE(2015,3,2),M1226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1517","v":43574},{"$f":"Índices!L1517","v":0},{"$f":"Índices!M1517","v":0},{"$f":"Índices!N1517","v":1.5125671891546291},{"$f":"IF(AND(M1227>=DATE(2015,3,2),M1227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1518","v":43575},{"$f":"Índices!L1518","v":0},{"$f":"Índices!M1518","v":0},{"$f":"Índices!N1518","v":1.5125671891546291},{"$f":"IF(AND(M1228>=DATE(2015,3,2),M1228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1519","v":43576},{"$f":"Índices!L1519","v":0},{"$f":"Índices!M1519","v":0},{"$f":"Índices!N1519","v":1.5125671891546291},{"$f":"IF(AND(M1229>=DATE(2015,3,2),M1229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1520","v":43577},{"$f":"Índices!L1520","v":"DIA ÚTIL"},{"$f":"Índices!M1520","v":2.462E-2},{"$f":"Índices!N1520","v":1.512939583196599},{"$f":"IF(AND(M1230>=DATE(2015,3,2),M1230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1521","v":43578},{"$f":"Índices!L1521","v":"DIA ÚTIL"},{"$f":"Índices!M1521","v":2.462E-2},{"$f":"Índices!N1521","v":1.5133120689219821},{"$f":"IF(AND(M1231>=DATE(2015,3,2),M1231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1522","v":43579},{"$f":"Índices!L1522","v":"DIA ÚTIL"},{"$f":"Índices!M1522","v":2.462E-2},{"$f":"Índices!N1522","v":1.5136846463533509},{"$f":"IF(AND(M1232>=DATE(2015,3,2),M1232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1523","v":43580},{"$f":"Índices!L1523","v":"DIA ÚTIL"},{"$f":"Índices!M1523","v":2.462E-2},{"$f":"Índices!N1523","v":1.5140573155132833},{"$f":"IF(AND(M1233>=DATE(2015,3,2),M1233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1524","v":43581},{"$f":"Índices!L1524","v":"DIA ÚTIL"},{"$f":"Índices!M1524","v":2.462E-2},{"$f":"Índices!N1524","v":1.5144300764243628},{"$f":"IF(AND(M1234>=DATE(2015,3,2),M1234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1525","v":43582},{"$f":"Índices!L1525","v":0},{"$f":"Índices!M1525","v":0},{"$f":"Índices!N1525","v":1.5144300764243628},{"$f":"IF(AND(M1235>=DATE(2015,3,2),M1235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1526","v":43583},{"$f":"Índices!L1526","v":0},{"$f":"Índices!M1526","v":0},{"$f":"Índices!N1526","v":1.5144300764243628},{"$f":"IF(AND(M1236>=DATE(2015,3,2),M1236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1527","v":43584},{"$f":"Índices!L1527","v":"DIA ÚTIL"},{"$f":"Índices!M1527","v":2.462E-2},{"$f":"Índices!N1527","v":1.5148029291091787},{"$f":"IF(AND(M1237>=DATE(2015,3,2),M1237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1528","v":43585},{"$f":"Índices!L1528","v":"DIA ÚTIL"},{"$f":"Índices!M1528","v":2.462E-2},{"$f":"Índices!N1528","v":1.5151758735903256},{"$f":"IF(AND(M1238>=DATE(2015,3,2),M1238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1529","v":43586},{"$f":"Índices!L1529","v":0},{"$f":"Índices!M1529","v":0},{"$f":"Índices!N1529","v":1.5151758735903256},{"$f":"IF(AND(M1239>=DATE(2015,3,2),M1239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1530","v":43587},{"$f":"Índices!L1530","v":"DIA ÚTIL"},{"$f":"Índices!M1530","v":2.462E-2},{"$f":"Índices!N1530","v":1.5155489098904036},{"$f":"IF(AND(M1240>=DATE(2015,3,2),M1240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1531","v":43588},{"$f":"Índices!L1531","v":"DIA ÚTIL"},{"$f":"Índices!M1531","v":2.462E-2},{"$f":"Índices!N1531","v":1.5159220380320186},{"$f":"IF(AND(M1241>=DATE(2015,3,2),M1241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1532","v":43589},{"$f":"Índices!L1532","v":0},{"$f":"Índices!M1532","v":0},{"$f":"Índices!N1532","v":1.5159220380320186},{"$f":"IF(AND(M1242>=DATE(2015,3,2),M1242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1533","v":43590},{"$f":"Índices!L1533","v":0},{"$f":"Índices!M1533","v":0},{"$f":"Índices!N1533","v":1.5159220380320186},{"$f":"IF(AND(M1243>=DATE(2015,3,2),M1243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1534","v":43591},{"$f":"Índices!L1534","v":"DIA ÚTIL"},{"$f":"Índices!M1534","v":2.462E-2},{"$f":"Índices!N1534","v":1.5162952580377822},{"$f":"IF(AND(M1244>=DATE(2015,3,2),M1244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1535","v":43592},{"$f":"Índices!L1535","v":"DIA ÚTIL"},{"$f":"Índices!M1535","v":2.462E-2},{"$f":"Índices!N1535","v":1.5166685699303113},{"$f":"IF(AND(M1245>=DATE(2015,3,2),M1245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1536","v":43593},{"$f":"Índices!L1536","v":"DIA ÚTIL"},{"$f":"Índices!M1536","v":2.462E-2},{"$f":"Índices!N1536","v":1.5170419737322283},{"$f":"IF(AND(M1246>=DATE(2015,3,2),M1246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1537","v":43594},{"$f":"Índices!L1537","v":"DIA ÚTIL"},{"$f":"Índices!M1537","v":2.462E-2},{"$f":"Índices!N1537","v":1.5174154694661612},{"$f":"IF(AND(M1247>=DATE(2015,3,2),M1247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1538","v":43595},{"$f":"Índices!L1538","v":"DIA ÚTIL"},{"$f":"Índices!M1538","v":2.462E-2},{"$f":"Índices!N1538","v":1.5177890571547439},{"$f":"IF(AND(M1248>=DATE(2015,3,2),M1248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1539","v":43596},{"$f":"Índices!L1539","v":0},{"$f":"Índices!M1539","v":0},{"$f":"Índices!N1539","v":1.5177890571547439},{"$f":"IF(AND(M1249>=DATE(2015,3,2),M1249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1540","v":43597},{"$f":"Índices!L1540","v":0},{"$f":"Índices!M1540","v":0},{"$f":"Índices!N1540","v":1.5177890571547439},{"$f":"IF(AND(M1250>=DATE(2015,3,2),M1250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1541","v":43598},{"$f":"Índices!L1541","v":"DIA ÚTIL"},{"$f":"Índices!M1541","v":2.462E-2},{"$f":"Índices!N1541","v":1.5181627368206154},{"$f":"IF(AND(M1251>=DATE(2015,3,2),M1251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1542","v":43599},{"$f":"Índices!L1542","v":"DIA ÚTIL"},{"$f":"Índices!M1542","v":2.462E-2},{"$f":"Índices!N1542","v":1.5185365084864209},{"$f":"IF(AND(M1252>=DATE(2015,3,2),M1252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1543","v":43600},{"$f":"Índices!L1543","v":"DIA ÚTIL"},{"$f":"Índices!M1543","v":2.462E-2},{"$f":"Índices!N1543","v":1.5189103721748103},{"$f":"IF(AND(M1253>=DATE(2015,3,2),M1253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1544","v":43601},{"$f":"Índices!L1544","v":"DIA ÚTIL"},{"$f":"Índices!M1544","v":2.462E-2},{"$f":"Índices!N1544","v":1.5192843279084398},{"$f":"IF(AND(M1254>=DATE(2015,3,2),M1254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1545","v":43602},{"$f":"Índices!L1545","v":"DIA ÚTIL"},{"$f":"Índices!M1545","v":2.462E-2},{"$f":"Índices!N1545","v":1.5196583757099711},{"$f":"IF(AND(M1255>=DATE(2015,3,2),M1255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1546","v":43603},{"$f":"Índices!L1546","v":0},{"$f":"Índices!M1546","v":0},{"$f":"Índices!N1546","v":1.5196583757099711},{"$f":"IF(AND(M1256>=DATE(2015,3,2),M1256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1547","v":43604},{"$f":"Índices!L1547","v":0},{"$f":"Índices!M1547","v":0},{"$f":"Índices!N1547","v":1.5196583757099711},{"$f":"IF(AND(M1257>=DATE(2015,3,2),M1257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1548","v":43605},{"$f":"Índices!L1548","v":"DIA ÚTIL"},{"$f":"Índices!M1548","v":2.462E-2},{"$f":"Índices!N1548","v":1.5200325156020711},{"$f":"IF(AND(M1258>=DATE(2015,3,2),M1258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1549","v":43606},{"$f":"Índices!L1549","v":"DIA ÚTIL"},{"$f":"Índices!M1549","v":2.462E-2},{"$f":"Índices!N1549","v":1.5204067476074123},{"$f":"IF(AND(M1259>=DATE(2015,3,2),M1259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1550","v":43607},{"$f":"Índices!L1550","v":"DIA ÚTIL"},{"$f":"Índices!M1550","v":2.462E-2},{"$f":"Índices!N1550","v":1.5207810717486734},{"$f":"IF(AND(M1260>=DATE(2015,3,2),M1260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1551","v":43608},{"$f":"Índices!L1551","v":"DIA ÚTIL"},{"$f":"Índices!M1551","v":2.462E-2},{"$f":"Índices!N1551","v":1.5211554880485381},{"$f":"IF(AND(M1261>=DATE(2015,3,2),M1261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1261,0)","v":0},{"$f":"IF(AND(M1261>=$C$3,M1261<$C$5),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=$C$4,M1261<$C$6),$C$7/P1261,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1552","v":43609},{"$f":"Índices!L1552","v":"DIA ÚTIL"},{"$f":"Índices!M1552","v":2.462E-2},{"$f":"Índices!N1552","v":1.5215299965296958},{"$f":"IF(AND(M1262>=DATE(2015,3,2),M1262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1553","v":43610},{"$f":"Índices!L1553","v":0},{"$f":"Índices!M1553","v":0},{"$f":"Índices!N1553","v":1.5215299965296958},{"$f":"IF(AND(M1263>=DATE(2015,3,2),M1263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1554","v":43611},{"$f":"Índices!L1554","v":0},{"$f":"Índices!M1554","v":0},{"$f":"Índices!N1554","v":1.5215299965296958},{"$f":"IF(AND(M1264>=DATE(2015,3,2),M1264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1555","v":43612},{"$f":"Índices!L1555","v":"DIA ÚTIL"},{"$f":"Índices!M1555","v":2.462E-2},{"$f":"Índices!N1555","v":1.5219045972148415},{"$f":"IF(AND(M1265>=DATE(2015,3,2),M1265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1556","v":43613},{"$f":"Índices!L1556","v":"DIA ÚTIL"},{"$f":"Índices!M1556","v":2.462E-2},{"$f":"Índices!N1556","v":1.522279290126676},{"$f":"IF(AND(M1266>=DATE(2015,3,2),M1266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1557","v":43614},{"$f":"Índices!L1557","v":"DIA ÚTIL"},{"$f":"Índices!M1557","v":2.462E-2},{"$f":"Índices!N1557","v":1.5226540752879052},{"$f":"IF(AND(M1267>=DATE(2015,3,2),M1267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1558","v":43615},{"$f":"Índices!L1558","v":"DIA ÚTIL"},{"$f":"Índices!M1558","v":2.462E-2},{"$f":"Índices!N1558","v":1.5230289527212413},{"$f":"IF(AND(M1268>=DATE(2015,3,2),M1268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1559","v":43616},{"$f":"Índices!L1559","v":"DIA ÚTIL"},{"$f":"Índices!M1559","v":2.462E-2},{"$f":"Índices!N1559","v":1.5234039224494014},{"$f":"IF(AND(M1269>=DATE(2015,3,2),M1269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1560","v":43617},{"$f":"Índices!L1560","v":0},{"$f":"Índices!M1560","v":0},{"$f":"Índices!N1560","v":1.5234039224494014},{"$f":"IF(AND(M1270>=DATE(2015,3,2),M1270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1561","v":43618},{"$f":"Índices!L1561","v":0},{"$f":"Índices!M1561","v":0},{"$f":"Índices!N1561","v":1.5234039224494014},{"$f":"IF(AND(M1271>=DATE(2015,3,2),M1271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1562","v":43619},{"$f":"Índices!L1562","v":"DIA ÚTIL"},{"$f":"Índices!M1562","v":2.462E-2},{"$f":"Índices!N1562","v":1.5237789844951086},{"$f":"IF(AND(M1272>=DATE(2015,3,2),M1272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1563","v":43620},{"$f":"Índices!L1563","v":"DIA ÚTIL"},{"$f":"Índices!M1563","v":2.462E-2},{"$f":"Índices!N1563","v":1.5241541388810915},{"$f":"IF(AND(M1273>=DATE(2015,3,2),M1273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1564","v":43621},{"$f":"Índices!L1564","v":"DIA ÚTIL"},{"$f":"Índices!M1564","v":2.462E-2},{"$f":"Índices!N1564","v":1.5245293856300841},{"$f":"IF(AND(M1274>=DATE(2015,3,2),M1274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1565","v":43622},{"$f":"Índices!L1565","v":"DIA ÚTIL"},{"$f":"Índices!M1565","v":2.462E-2},{"$f":"Índices!N1565","v":1.5249047247648264},{"$f":"IF(AND(M1275>=DATE(2015,3,2),M1275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1566","v":43623},{"$f":"Índices!L1566","v":"DIA ÚTIL"},{"$f":"Índices!M1566","v":2.462E-2},{"$f":"Índices!N1566","v":1.5252801563080636},{"$f":"IF(AND(M1276>=DATE(2015,3,2),M1276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1567","v":43624},{"$f":"Índices!L1567","v":0},{"$f":"Índices!M1567","v":0},{"$f":"Índices!N1567","v":1.5252801563080636},{"$f":"IF(AND(M1277>=DATE(2015,3,2),M1277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1568","v":43625},{"$f":"Índices!L1568","v":0},{"$f":"Índices!M1568","v":0},{"$f":"Índices!N1568","v":1.5252801563080636},{"$f":"IF(AND(M1278>=DATE(2015,3,2),M1278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1278,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1569","v":43626},{"$f":"Índices!L1569","v":"DIA ÚTIL"},{"$f":"Índices!M1569","v":2.462E-2},{"$f":"Índices!N1569","v":1.5256556802825467},{"$f":"IF(AND(M1279>=DATE(2015,3,2),M1279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1570","v":43627},{"$f":"Índices!L1570","v":"DIA ÚTIL"},{"$f":"Índices!M1570","v":2.462E-2},{"$f":"Índices!N1570","v":1.5260312967110323},{"$f":"IF(AND(M1280>=DATE(2015,3,2),M1280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1571","v":43628},{"$f":"Índices!L1571","v":"DIA ÚTIL"},{"$f":"Índices!M1571","v":2.462E-2},{"$f":"Índices!N1571","v":1.5264070056162826},{"$f":"IF(AND(M1281>=DATE(2015,3,2),M1281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1572","v":43629},{"$f":"Índices!L1572","v":"DIA ÚTIL"},{"$f":"Índices!M1572","v":2.462E-2},{"$f":"Índices!N1572","v":1.5267828070210654},{"$f":"IF(AND(M1282>=DATE(2015,3,2),M1282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1573","v":43630},{"$f":"Índices!L1573","v":"DIA ÚTIL"},{"$f":"Índices!M1573","v":2.462E-2},{"$f":"Índices!N1573","v":1.5271587009481542},{"$f":"IF(AND(M1283>=DATE(2015,3,2),M1283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1574","v":43631},{"$f":"Índices!L1574","v":0},{"$f":"Índices!M1574","v":0},{"$f":"Índices!N1574","v":1.5271587009481542},{"$f":"IF(AND(M1284>=DATE(2015,3,2),M1284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1575","v":43632},{"$f":"Índices!L1575","v":0},{"$f":"Índices!M1575","v":0},{"$f":"Índices!N1575","v":1.5271587009481542},{"$f":"IF(AND(M1285>=DATE(2015,3,2),M1285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1576","v":43633},{"$f":"Índices!L1576","v":"DIA ÚTIL"},{"$f":"Índices!M1576","v":2.462E-2},{"$f":"Índices!N1576","v":1.5275346874203277},{"$f":"IF(AND(M1286>=DATE(2015,3,2),M1286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1577","v":43634},{"$f":"Índices!L1577","v":"DIA ÚTIL"},{"$f":"Índices!M1577","v":2.462E-2},{"$f":"Índices!N1577","v":1.5279107664603708},{"$f":"IF(AND(M1287>=DATE(2015,3,2),M1287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1578","v":43635},{"$f":"Índices!L1578","v":"DIA ÚTIL"},{"$f":"Índices!M1578","v":2.462E-2},{"$f":"Índices!N1578","v":1.5282869380910735},{"$f":"IF(AND(M1288>=DATE(2015,3,2),M1288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1579","v":43636},{"$f":"Índices!L1579","v":0},{"$f":"Índices!M1579","v":0},{"$f":"Índices!N1579","v":1.5282869380910735},{"$f":"IF(AND(M1289>=DATE(2015,3,2),M1289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1580","v":43637},{"$f":"Índices!L1580","v":"DIA ÚTIL"},{"$f":"Índices!M1580","v":2.462E-2},{"$f":"Índices!N1580","v":1.5286632023352316},{"$f":"IF(AND(M1290>=DATE(2015,3,2),M1290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1581","v":43638},{"$f":"Índices!L1581","v":0},{"$f":"Índices!M1581","v":0},{"$f":"Índices!N1581","v":1.5286632023352316},{"$f":"IF(AND(M1291>=DATE(2015,3,2),M1291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1582","v":43639},{"$f":"Índices!L1582","v":0},{"$f":"Índices!M1582","v":0},{"$f":"Índices!N1582","v":1.5286632023352316},{"$f":"IF(AND(M1292>=DATE(2015,3,2),M1292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1583","v":43640},{"$f":"Índices!L1583","v":"DIA ÚTIL"},{"$f":"Índices!M1583","v":2.462E-2},{"$f":"Índices!N1583","v":1.5290395592156467},{"$f":"IF(AND(M1293>=DATE(2015,3,2),M1293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1584","v":43641},{"$f":"Índices!L1584","v":"DIA ÚTIL"},{"$f":"Índices!M1584","v":2.462E-2},{"$f":"Índices!N1584","v":1.5294160087551258},{"$f":"IF(AND(M1294>=DATE(2015,3,2),M1294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1585","v":43642},{"$f":"Índices!L1585","v":"DIA ÚTIL"},{"$f":"Índices!M1585","v":2.462E-2},{"$f":"Índices!N1585","v":1.5297925509764816},{"$f":"IF(AND(M1295>=DATE(2015,3,2),M1295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1586","v":43643},{"$f":"Índices!L1586","v":"DIA ÚTIL"},{"$f":"Índices!M1586","v":2.462E-2},{"$f":"Índices!N1586","v":1.5301691859025321},{"$f":"IF(AND(M1296>=DATE(2015,3,2),M1296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1587","v":43644},{"$f":"Índices!L1587","v":"DIA ÚTIL"},{"$f":"Índices!M1587","v":2.462E-2},{"$f":"Índices!N1587","v":1.5305459135561015},{"$f":"IF(AND(M1297>=DATE(2015,3,2),M1297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1588","v":43645},{"$f":"Índices!L1588","v":0},{"$f":"Índices!M1588","v":0},{"$f":"Índices!N1588","v":1.5305459135561015},{"$f":"IF(AND(M1298>=DATE(2015,3,2),M1298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1589","v":43646},{"$f":"Índices!L1589","v":0},{"$f":"Índices!M1589","v":0},{"$f":"Índices!N1589","v":1.5305459135561015},{"$f":"IF(AND(M1299>=DATE(2015,3,2),M1299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1590","v":43647},{"$f":"Índices!L1590","v":"DIA ÚTIL"},{"$f":"Índices!M1590","v":2.462E-2},{"$f":"Índices!N1590","v":1.5309227339600191},{"$f":"IF(AND(M1300>=DATE(2015,3,2),M1300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1591","v":43648},{"$f":"Índices!L1591","v":"DIA ÚTIL"},{"$f":"Índices!M1591","v":2.462E-2},{"$f":"Índices!N1591","v":1.5312996471371201},{"$f":"IF(AND(M1301>=DATE(2015,3,2),M1301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1592","v":43649},{"$f":"Índices!L1592","v":"DIA ÚTIL"},{"$f":"Índices!M1592","v":2.462E-2},{"$f":"Índices!N1592","v":1.5316766531102455},{"$f":"IF(AND(M1302>=DATE(2015,3,2),M1302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1593","v":43650},{"$f":"Índices!L1593","v":"DIA ÚTIL"},{"$f":"Índices!M1593","v":2.462E-2},{"$f":"Índices!N1593","v":1.5320537519022412},{"$f":"IF(AND(M1303>=DATE(2015,3,2),M1303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1594","v":43651},{"$f":"Índices!L1594","v":"DIA ÚTIL"},{"$f":"Índices!M1594","v":2.462E-2},{"$f":"Índices!N1594","v":1.5324309435359598},{"$f":"IF(AND(M1304>=DATE(2015,3,2),M1304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1595","v":43652},{"$f":"Índices!L1595","v":0},{"$f":"Índices!M1595","v":0},{"$f":"Índices!N1595","v":1.5324309435359598},{"$f":"IF(AND(M1305>=DATE(2015,3,2),M1305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1596","v":43653},{"$f":"Índices!L1596","v":0},{"$f":"Índices!M1596","v":0},{"$f":"Índices!N1596","v":1.5324309435359598},{"$f":"IF(AND(M1306>=DATE(2015,3,2),M1306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1597","v":43654},{"$f":"Índices!L1597","v":"DIA ÚTIL"},{"$f":"Índices!M1597","v":2.462E-2},{"$f":"Índices!N1597","v":1.5328082280342585},{"$f":"IF(AND(M1307>=DATE(2015,3,2),M1307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1598","v":43655},{"$f":"Índices!L1598","v":"DIA ÚTIL"},{"$f":"Índices!M1598","v":2.462E-2},{"$f":"Índices!N1598","v":1.5331856054200006},{"$f":"IF(AND(M1308>=DATE(2015,3,2),M1308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1599","v":43656},{"$f":"Índices!L1599","v":"DIA ÚTIL"},{"$f":"Índices!M1599","v":2.462E-2},{"$f":"Índices!N1599","v":1.5335630757160552},{"$f":"IF(AND(M1309>=DATE(2015,3,2),M1309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1600","v":43657},{"$f":"Índices!L1600","v":"DIA ÚTIL"},{"$f":"Índices!M1600","v":2.462E-2},{"$f":"Índices!N1600","v":1.5339406389452965},{"$f":"IF(AND(M1310>=DATE(2015,3,2),M1310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1601","v":43658},{"$f":"Índices!L1601","v":"DIA ÚTIL"},{"$f":"Índices!M1601","v":2.462E-2},{"$f":"Índices!N1601","v":1.5343182951306049},{"$f":"IF(AND(M1311>=DATE(2015,3,2),M1311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1602","v":43659},{"$f":"Índices!L1602","v":0},{"$f":"Índices!M1602","v":0},{"$f":"Índices!N1602","v":1.5343182951306049},{"$f":"IF(AND(M1312>=DATE(2015,3,2),M1312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1603","v":43660},{"$f":"Índices!L1603","v":0},{"$f":"Índices!M1603","v":0},{"$f":"Índices!N1603","v":1.5343182951306049},{"$f":"IF(AND(M1313>=DATE(2015,3,2),M1313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1604","v":43661},{"$f":"Índices!L1604","v":"DIA ÚTIL"},{"$f":"Índices!M1604","v":2.462E-2},{"$f":"Índices!N1604","v":1.5346960442948663},{"$f":"IF(AND(M1314>=DATE(2015,3,2),M1314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1605","v":43662},{"$f":"Índices!L1605","v":"DIA ÚTIL"},{"$f":"Índices!M1605","v":2.462E-2},{"$f":"Índices!N1605","v":1.5350738864609719},{"$f":"IF(AND(M1315>=DATE(2015,3,2),M1315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1606","v":43663},{"$f":"Índices!L1606","v":"DIA ÚTIL"},{"$f":"Índices!M1606","v":2.462E-2},{"$f":"Índices!N1606","v":1.5354518216518187},{"$f":"IF(AND(M1316>=DATE(2015,3,2),M1316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1607","v":43664},{"$f":"Índices!L1607","v":"DIA ÚTIL"},{"$f":"Índices!M1607","v":2.462E-2},{"$f":"Índices!N1607","v":1.5358298498903096},{"$f":"IF(AND(M1317>=DATE(2015,3,2),M1317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1608","v":43665},{"$f":"Índices!L1608","v":"DIA ÚTIL"},{"$f":"Índices!M1608","v":2.462E-2},{"$f":"Índices!N1608","v":1.5362079711993526},{"$f":"IF(AND(M1318>=DATE(2015,3,2),M1318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1609","v":43666},{"$f":"Índices!L1609","v":0},{"$f":"Índices!M1609","v":0},{"$f":"Índices!N1609","v":1.5362079711993526},{"$f":"IF(AND(M1319>=DATE(2015,3,2),M1319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1610","v":43667},{"$f":"Índices!L1610","v":0},{"$f":"Índices!M1610","v":0},{"$f":"Índices!N1610","v":1.5362079711993526},{"$f":"IF(AND(M1320>=DATE(2015,3,2),M1320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1611","v":43668},{"$f":"Índices!L1611","v":"DIA ÚTIL"},{"$f":"Índices!M1611","v":2.462E-2},{"$f":"Índices!N1611","v":1.5365861856018621},{"$f":"IF(AND(M1321>=DATE(2015,3,2),M1321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1612","v":43669},{"$f":"Índices!L1612","v":"DIA ÚTIL"},{"$f":"Índices!M1612","v":2.462E-2},{"$f":"Índices!N1612","v":1.5369644931207573},{"$f":"IF(AND(M1322>=DATE(2015,3,2),M1322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1613","v":43670},{"$f":"Índices!L1613","v":"DIA ÚTIL"},{"$f":"Índices!M1613","v":2.462E-2},{"$f":"Índices!N1613","v":1.5373428937789637},{"$f":"IF(AND(M1323>=DATE(2015,3,2),M1323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1614","v":43671},{"$f":"Índices!L1614","v":"DIA ÚTIL"},{"$f":"Índices!M1614","v":2.462E-2},{"$f":"Índices!N1614","v":1.5377213875994122},{"$f":"IF(AND(M1324>=DATE(2015,3,2),M1324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1615","v":43672},{"$f":"Índices!L1615","v":"DIA ÚTIL"},{"$f":"Índices!M1615","v":2.462E-2},{"$f":"Índices!N1615","v":1.5380999746050394},{"$f":"IF(AND(M1325>=DATE(2015,3,2),M1325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1325,0)","v":0},{"$f":"IF(AND(M1325>=$C$3,M1325<$C$5),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=$C$4,M1325<$C$6),$C$7/P1325,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1616","v":43673},{"$f":"Índices!L1616","v":0},{"$f":"Índices!M1616","v":0},{"$f":"Índices!N1616","v":1.5380999746050394},{"$f":"IF(AND(M1326>=DATE(2015,3,2),M1326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1617","v":43674},{"$f":"Índices!L1617","v":0},{"$f":"Índices!M1617","v":0},{"$f":"Índices!N1617","v":1.5380999746050394},{"$f":"IF(AND(M1327>=DATE(2015,3,2),M1327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1618","v":43675},{"$f":"Índices!L1618","v":"DIA ÚTIL"},{"$f":"Índices!M1618","v":2.462E-2},{"$f":"Índices!N1618","v":1.5384786548187874},{"$f":"IF(AND(M1328>=DATE(2015,3,2),M1328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1619","v":43676},{"$f":"Índices!L1619","v":"DIA ÚTIL"},{"$f":"Índices!M1619","v":2.462E-2},{"$f":"Índices!N1619","v":1.5388574282636041},{"$f":"IF(AND(M1329>=DATE(2015,3,2),M1329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1620","v":43677},{"$f":"Índices!L1620","v":"DIA ÚTIL"},{"$f":"Índices!M1620","v":2.462E-2},{"$f":"Índices!N1620","v":1.5392362949624427},{"$f":"IF(AND(M1330>=DATE(2015,3,2),M1330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1621","v":43678},{"$f":"Índices!L1621","v":"DIA ÚTIL"},{"$f":"Índices!M1621","v":2.2751E-2},{"$f":"Índices!N1621","v":1.5395864866119096},{"$f":"IF(AND(M1331>=DATE(2015,3,2),M1331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1622","v":43679},{"$f":"Índices!L1622","v":"DIA ÚTIL"},{"$f":"Índices!M1622","v":2.2751E-2},{"$f":"Índices!N1622","v":1.5399367579334786},{"$f":"IF(AND(M1332>=DATE(2015,3,2),M1332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1623","v":43680},{"$f":"Índices!L1623","v":0},{"$f":"Índices!M1623","v":0},{"$f":"Índices!N1623","v":1.5399367579334786},{"$f":"IF(AND(M1333>=DATE(2015,3,2),M1333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1624","v":43681},{"$f":"Índices!L1624","v":0},{"$f":"Índices!M1624","v":0},{"$f":"Índices!N1624","v":1.5399367579334786},{"$f":"IF(AND(M1334>=DATE(2015,3,2),M1334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1625","v":43682},{"$f":"Índices!L1625","v":"DIA ÚTIL"},{"$f":"Índices!M1625","v":2.2751E-2},{"$f":"Índices!N1625","v":1.5402871089452761},{"$f":"IF(AND(M1335>=DATE(2015,3,2),M1335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1626","v":43683},{"$f":"Índices!L1626","v":"DIA ÚTIL"},{"$f":"Índices!M1626","v":2.2751E-2},{"$f":"Índices!N1626","v":1.5406375396654322},{"$f":"IF(AND(M1336>=DATE(2015,3,2),M1336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1627","v":43684},{"$f":"Índices!L1627","v":"DIA ÚTIL"},{"$f":"Índices!M1627","v":2.2751E-2},{"$f":"Índices!N1627","v":1.5409880501120814},{"$f":"IF(AND(M1337>=DATE(2015,3,2),M1337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1628","v":43685},{"$f":"Índices!L1628","v":"DIA ÚTIL"},{"$f":"Índices!M1628","v":2.2751E-2},{"$f":"Índices!N1628","v":1.5413386403033624},{"$f":"IF(AND(M1338>=DATE(2015,3,2),M1338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1629","v":43686},{"$f":"Índices!L1629","v":"DIA ÚTIL"},{"$f":"Índices!M1629","v":2.2751E-2},{"$f":"Índices!N1629","v":1.5416893102574178},{"$f":"IF(AND(M1339>=DATE(2015,3,2),M1339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1630","v":43687},{"$f":"Índices!L1630","v":0},{"$f":"Índices!M1630","v":0},{"$f":"Índices!N1630","v":1.5416893102574178},{"$f":"IF(AND(M1340>=DATE(2015,3,2),M1340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1631","v":43688},{"$f":"Índices!L1631","v":0},{"$f":"Índices!M1631","v":0},{"$f":"Índices!N1631","v":1.5416893102574178},{"$f":"IF(AND(M1341>=DATE(2015,3,2),M1341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1632","v":43689},{"$f":"Índices!L1632","v":"DIA ÚTIL"},{"$f":"Índices!M1632","v":2.2751E-2},{"$f":"Índices!N1632","v":1.5420400599923945},{"$f":"IF(AND(M1342>=DATE(2015,3,2),M1342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1342,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1633","v":43690},{"$f":"Índices!L1633","v":"DIA ÚTIL"},{"$f":"Índices!M1633","v":2.2751E-2},{"$f":"Índices!N1633","v":1.5423908895264433},{"$f":"IF(AND(M1343>=DATE(2015,3,2),M1343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1634","v":43691},{"$f":"Índices!L1634","v":"DIA ÚTIL"},{"$f":"Índices!M1634","v":2.2751E-2},{"$f":"Índices!N1634","v":1.5427417988777195},{"$f":"IF(AND(M1344>=DATE(2015,3,2),M1344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1635","v":43692},{"$f":"Índices!L1635","v":"DIA ÚTIL"},{"$f":"Índices!M1635","v":2.2751E-2},{"$f":"Índices!N1635","v":1.5430927880643821},{"$f":"IF(AND(M1345>=DATE(2015,3,2),M1345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1636","v":43693},{"$f":"Índices!L1636","v":"DIA ÚTIL"},{"$f":"Índices!M1636","v":2.2751E-2},{"$f":"Índices!N1636","v":1.5434438571045945},{"$f":"IF(AND(M1346>=DATE(2015,3,2),M1346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1637","v":43694},{"$f":"Índices!L1637","v":0},{"$f":"Índices!M1637","v":0},{"$f":"Índices!N1637","v":1.5434438571045945},{"$f":"IF(AND(M1347>=DATE(2015,3,2),M1347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1638","v":43695},{"$f":"Índices!L1638","v":0},{"$f":"Índices!M1638","v":0},{"$f":"Índices!N1638","v":1.5434438571045945},{"$f":"IF(AND(M1348>=DATE(2015,3,2),M1348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1639","v":43696},{"$f":"Índices!L1639","v":"DIA ÚTIL"},{"$f":"Índices!M1639","v":2.2751E-2},{"$f":"Índices!N1639","v":1.5437950060165244},{"$f":"IF(AND(M1349>=DATE(2015,3,2),M1349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1640","v":43697},{"$f":"Índices!L1640","v":"DIA ÚTIL"},{"$f":"Índices!M1640","v":2.2751E-2},{"$f":"Índices!N1640","v":1.5441462348183432},{"$f":"IF(AND(M1350>=DATE(2015,3,2),M1350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1641","v":43698},{"$f":"Índices!L1641","v":"DIA ÚTIL"},{"$f":"Índices!M1641","v":2.2751E-2},{"$f":"Índices!N1641","v":1.5444975435282267},{"$f":"IF(AND(M1351>=DATE(2015,3,2),M1351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1642","v":43699},{"$f":"Índices!L1642","v":"DIA ÚTIL"},{"$f":"Índices!M1642","v":2.2751E-2},{"$f":"Índices!N1642","v":1.5448489321643548},{"$f":"IF(AND(M1352>=DATE(2015,3,2),M1352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1643","v":43700},{"$f":"Índices!L1643","v":"DIA ÚTIL"},{"$f":"Índices!M1643","v":2.2751E-2},{"$f":"Índices!N1643","v":1.5452004007449116},{"$f":"IF(AND(M1353>=DATE(2015,3,2),M1353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1644","v":43701},{"$f":"Índices!L1644","v":0},{"$f":"Índices!M1644","v":0},{"$f":"Índices!N1644","v":1.5452004007449116},{"$f":"IF(AND(M1354>=DATE(2015,3,2),M1354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1645","v":43702},{"$f":"Índices!L1645","v":0},{"$f":"Índices!M1645","v":0},{"$f":"Índices!N1645","v":1.5452004007449116},{"$f":"IF(AND(M1355>=DATE(2015,3,2),M1355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1646","v":43703},{"$f":"Índices!L1646","v":"DIA ÚTIL"},{"$f":"Índices!M1646","v":2.2751E-2},{"$f":"Índices!N1646","v":1.5455519492880851},{"$f":"IF(AND(M1356>=DATE(2015,3,2),M1356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1647","v":43704},{"$f":"Índices!L1647","v":"DIA ÚTIL"},{"$f":"Índices!M1647","v":2.2751E-2},{"$f":"Índices!N1647","v":1.5459035778120676},{"$f":"IF(AND(M1357>=DATE(2015,3,2),M1357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1648","v":43705},{"$f":"Índices!L1648","v":"DIA ÚTIL"},{"$f":"Índices!M1648","v":2.2751E-2},{"$f":"Índices!N1648","v":1.5462552863350556},{"$f":"IF(AND(M1358>=DATE(2015,3,2),M1358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1649","v":43706},{"$f":"Índices!L1649","v":"DIA ÚTIL"},{"$f":"Índices!M1649","v":2.2751E-2},{"$f":"Índices!N1649","v":1.5466070748752496},{"$f":"IF(AND(M1359>=DATE(2015,3,2),M1359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1650","v":43707},{"$f":"Índices!L1650","v":"DIA ÚTIL"},{"$f":"Índices!M1650","v":2.2751E-2},{"$f":"Índices!N1650","v":1.5469589434508544},{"$f":"IF(AND(M1360>=DATE(2015,3,2),M1360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1651","v":43708},{"$f":"Índices!L1651","v":0},{"$f":"Índices!M1651","v":0},{"$f":"Índices!N1651","v":1.5469589434508544},{"$f":"IF(AND(M1361>=DATE(2015,3,2),M1361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1652","v":43709},{"$f":"Índices!L1652","v":0},{"$f":"Índices!M1652","v":0},{"$f":"Índices!N1652","v":1.5469589434508544},{"$f":"IF(AND(M1362>=DATE(2015,3,2),M1362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1653","v":43710},{"$f":"Índices!L1653","v":"DIA ÚTIL"},{"$f":"Índices!M1653","v":2.2751E-2},{"$f":"Índices!N1653","v":1.5473108920800789},{"$f":"IF(AND(M1363>=DATE(2015,3,2),M1363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1654","v":43711},{"$f":"Índices!L1654","v":"DIA ÚTIL"},{"$f":"Índices!M1654","v":2.2751E-2},{"$f":"Índices!N1654","v":1.5476629207811361},{"$f":"IF(AND(M1364>=DATE(2015,3,2),M1364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1655","v":43712},{"$f":"Índices!L1655","v":"DIA ÚTIL"},{"$f":"Índices!M1655","v":2.2751E-2},{"$f":"Índices!N1655","v":1.548015029572243},{"$f":"IF(AND(M1365>=DATE(2015,3,2),M1365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1656","v":43713},{"$f":"Índices!L1656","v":"DIA ÚTIL"},{"$f":"Índices!M1656","v":2.2751E-2},{"$f":"Índices!N1656","v":1.5483672184716211},{"$f":"IF(AND(M1366>=DATE(2015,3,2),M1366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1657","v":43714},{"$f":"Índices!L1657","v":"DIA ÚTIL"},{"$f":"Índices!M1657","v":2.2751E-2},{"$f":"Índices!N1657","v":1.5487194874974954},{"$f":"IF(AND(M1367>=DATE(2015,3,2),M1367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1658","v":43715},{"$f":"Índices!L1658","v":0},{"$f":"Índices!M1658","v":0},{"$f":"Índices!N1658","v":1.5487194874974954},{"$f":"IF(AND(M1368>=DATE(2015,3,2),M1368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1659","v":43716},{"$f":"Índices!L1659","v":0},{"$f":"Índices!M1659","v":0},{"$f":"Índices!N1659","v":1.5487194874974954},{"$f":"IF(AND(M1369>=DATE(2015,3,2),M1369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1660","v":43717},{"$f":"Índices!L1660","v":"DIA ÚTIL"},{"$f":"Índices!M1660","v":2.2751E-2},{"$f":"Índices!N1660","v":1.549071836668096},{"$f":"IF(AND(M1370>=DATE(2015,3,2),M1370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1661","v":43718},{"$f":"Índices!L1661","v":"DIA ÚTIL"},{"$f":"Índices!M1661","v":2.2751E-2},{"$f":"Índices!N1661","v":1.5494242660016564},{"$f":"IF(AND(M1371>=DATE(2015,3,2),M1371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1662","v":43719},{"$f":"Índices!L1662","v":"DIA ÚTIL"},{"$f":"Índices!M1662","v":2.2751E-2},{"$f":"Índices!N1662","v":1.5497767755164145},{"$f":"IF(AND(M1372>=DATE(2015,3,2),M1372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1663","v":43720},{"$f":"Índices!L1663","v":"DIA ÚTIL"},{"$f":"Índices!M1663","v":2.2751E-2},{"$f":"Índices!N1663","v":1.5501293652306123},{"$f":"IF(AND(M1373>=DATE(2015,3,2),M1373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1664","v":43721},{"$f":"Índices!L1664","v":"DIA ÚTIL"},{"$f":"Índices!M1664","v":2.2751E-2},{"$f":"Índices!N1664","v":1.5504820351624959},{"$f":"IF(AND(M1374>=DATE(2015,3,2),M1374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1665","v":43722},{"$f":"Índices!L1665","v":0},{"$f":"Índices!M1665","v":0},{"$f":"Índices!N1665","v":1.5504820351624959},{"$f":"IF(AND(M1375>=DATE(2015,3,2),M1375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1666","v":43723},{"$f":"Índices!L1666","v":0},{"$f":"Índices!M1666","v":0},{"$f":"Índices!N1666","v":1.5504820351624959},{"$f":"IF(AND(M1376>=DATE(2015,3,2),M1376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1667","v":43724},{"$f":"Índices!L1667","v":"DIA ÚTIL"},{"$f":"Índices!M1667","v":2.2751E-2},{"$f":"Índices!N1667","v":1.5508347853303157},{"$f":"IF(AND(M1377>=DATE(2015,3,2),M1377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1668","v":43725},{"$f":"Índices!L1668","v":"DIA ÚTIL"},{"$f":"Índices!M1668","v":2.2751E-2},{"$f":"Índices!N1668","v":1.5511876157523261},{"$f":"IF(AND(M1378>=DATE(2015,3,2),M1378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1669","v":43726},{"$f":"Índices!L1669","v":"DIA ÚTIL"},{"$f":"Índices!M1669","v":2.2751E-2},{"$f":"Índices!N1669","v":1.5515405264467859},{"$f":"IF(AND(M1379>=DATE(2015,3,2),M1379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1670","v":43727},{"$f":"Índices!L1670","v":"DIA ÚTIL"},{"$f":"Índices!M1670","v":2.0872000000000002E-2},{"$f":"Índices!N1670","v":1.5518643639854659},{"$f":"IF(AND(M1380>=DATE(2015,3,2),M1380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1671","v":43728},{"$f":"Índices!L1671","v":"DIA ÚTIL"},{"$f":"Índices!M1671","v":2.0872000000000002E-2},{"$f":"Índices!N1671","v":1.5521882691155171},{"$f":"IF(AND(M1381>=DATE(2015,3,2),M1381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1672","v":43729},{"$f":"Índices!L1672","v":0},{"$f":"Índices!M1672","v":0},{"$f":"Índices!N1672","v":1.5521882691155171},{"$f":"IF(AND(M1382>=DATE(2015,3,2),M1382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1382,0)","v":0},{"$f":"IF(AND(M1382>=$C$3,M1382<$C$5),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=$C$4,M1382<$C$6),$C$7/P1382,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1673","v":43730},{"$f":"Índices!L1673","v":0},{"$f":"Índices!M1673","v":0},{"$f":"Índices!N1673","v":1.5521882691155171},{"$f":"IF(AND(M1383>=DATE(2015,3,2),M1383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1674","v":43731},{"$f":"Índices!L1674","v":"DIA ÚTIL"},{"$f":"Índices!M1674","v":2.0872000000000002E-2},{"$f":"Índices!N1674","v":1.5525122418510471},{"$f":"IF(AND(M1384>=DATE(2015,3,2),M1384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1675","v":43732},{"$f":"Índices!L1675","v":"DIA ÚTIL"},{"$f":"Índices!M1675","v":2.0872000000000002E-2},{"$f":"Índices!N1675","v":1.5528362822061663},{"$f":"IF(AND(M1385>=DATE(2015,3,2),M1385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1676","v":43733},{"$f":"Índices!L1676","v":"DIA ÚTIL"},{"$f":"Índices!M1676","v":2.0872000000000002E-2},{"$f":"Índices!N1676","v":1.5531603901949884},{"$f":"IF(AND(M1386>=DATE(2015,3,2),M1386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1677","v":43734},{"$f":"Índices!L1677","v":"DIA ÚTIL"},{"$f":"Índices!M1677","v":2.0872000000000002E-2},{"$f":"Índices!N1677","v":1.5534845658316301},{"$f":"IF(AND(M1387>=DATE(2015,3,2),M1387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1678","v":43735},{"$f":"Índices!L1678","v":"DIA ÚTIL"},{"$f":"Índices!M1678","v":2.0872000000000002E-2},{"$f":"Índices!N1678","v":1.5538088091302105},{"$f":"IF(AND(M1388>=DATE(2015,3,2),M1388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1679","v":43736},{"$f":"Índices!L1679","v":0},{"$f":"Índices!M1679","v":0},{"$f":"Índices!N1679","v":1.5538088091302105},{"$f":"IF(AND(M1389>=DATE(2015,3,2),M1389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1680","v":43737},{"$f":"Índices!L1680","v":0},{"$f":"Índices!M1680","v":0},{"$f":"Índices!N1680","v":1.5538088091302105},{"$f":"IF(AND(M1390>=DATE(2015,3,2),M1390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1681","v":43738},{"$f":"Índices!L1681","v":"DIA ÚTIL"},{"$f":"Índices!M1681","v":2.0872000000000002E-2},{"$f":"Índices!N1681","v":1.5541331201048523},{"$f":"IF(AND(M1391>=DATE(2015,3,2),M1391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1682","v":43739},{"$f":"Índices!L1682","v":"DIA ÚTIL"},{"$f":"Índices!M1682","v":2.0872000000000002E-2},{"$f":"Índices!N1682","v":1.5544574987696806},{"$f":"IF(AND(M1392>=DATE(2015,3,2),M1392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1683","v":43740},{"$f":"Índices!L1683","v":"DIA ÚTIL"},{"$f":"Índices!M1683","v":2.0872000000000002E-2},{"$f":"Índices!N1683","v":1.5547819451388238},{"$f":"IF(AND(M1393>=DATE(2015,3,2),M1393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1684","v":43741},{"$f":"Índices!L1684","v":"DIA ÚTIL"},{"$f":"Índices!M1684","v":2.0872000000000002E-2},{"$f":"Índices!N1684","v":1.5551064592264132},{"$f":"IF(AND(M1394>=DATE(2015,3,2),M1394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1685","v":43742},{"$f":"Índices!L1685","v":"DIA ÚTIL"},{"$f":"Índices!M1685","v":2.0872000000000002E-2},{"$f":"Índices!N1685","v":1.555431041046583},{"$f":"IF(AND(M1395>=DATE(2015,3,2),M1395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1686","v":43743},{"$f":"Índices!L1686","v":0},{"$f":"Índices!M1686","v":0},{"$f":"Índices!N1686","v":1.555431041046583},{"$f":"IF(AND(M1396>=DATE(2015,3,2),M1396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1687","v":43744},{"$f":"Índices!L1687","v":0},{"$f":"Índices!M1687","v":0},{"$f":"Índices!N1687","v":1.555431041046583},{"$f":"IF(AND(M1397>=DATE(2015,3,2),M1397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1688","v":43745},{"$f":"Índices!L1688","v":"DIA ÚTIL"},{"$f":"Índices!M1688","v":2.0872000000000002E-2},{"$f":"Índices!N1688","v":1.5557556906134704},{"$f":"IF(AND(M1398>=DATE(2015,3,2),M1398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1689","v":43746},{"$f":"Índices!L1689","v":"DIA ÚTIL"},{"$f":"Índices!M1689","v":2.0872000000000002E-2},{"$f":"Índices!N1689","v":1.5560804079412154},{"$f":"IF(AND(M1399>=DATE(2015,3,2),M1399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1690","v":43747},{"$f":"Índices!L1690","v":"DIA ÚTIL"},{"$f":"Índices!M1690","v":2.0872000000000002E-2},{"$f":"Índices!N1690","v":1.5564051930439609},{"$f":"IF(AND(M1400>=DATE(2015,3,2),M1400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1691","v":43748},{"$f":"Índices!L1691","v":"DIA ÚTIL"},{"$f":"Índices!M1691","v":2.0872000000000002E-2},{"$f":"Índices!N1691","v":1.5567300459358531},{"$f":"IF(AND(M1401>=DATE(2015,3,2),M1401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1692","v":43749},{"$f":"Índices!L1692","v":"DIA ÚTIL"},{"$f":"Índices!M1692","v":2.0872000000000002E-2},{"$f":"Índices!N1692","v":1.5570549666310409},{"$f":"IF(AND(M1402>=DATE(2015,3,2),M1402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1693","v":43750},{"$f":"Índices!L1693","v":0},{"$f":"Índices!M1693","v":0},{"$f":"Índices!N1693","v":1.5570549666310409},{"$f":"IF(AND(M1403>=DATE(2015,3,2),M1403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1694","v":43751},{"$f":"Índices!L1694","v":0},{"$f":"Índices!M1694","v":0},{"$f":"Índices!N1694","v":1.5570549666310409},{"$f":"IF(AND(M1404>=DATE(2015,3,2),M1404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1695","v":43752},{"$f":"Índices!L1695","v":"DIA ÚTIL"},{"$f":"Índices!M1695","v":2.0872000000000002E-2},{"$f":"Índices!N1695","v":1.5573799551436762},{"$f":"IF(AND(M1405>=DATE(2015,3,2),M1405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1696","v":43753},{"$f":"Índices!L1696","v":"DIA ÚTIL"},{"$f":"Índices!M1696","v":2.0872000000000002E-2},{"$f":"Índices!N1696","v":1.5577050114879138},{"$f":"IF(AND(M1406>=DATE(2015,3,2),M1406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1406,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1697","v":43754},{"$f":"Índices!L1697","v":"DIA ÚTIL"},{"$f":"Índices!M1697","v":2.0872000000000002E-2},{"$f":"Índices!N1697","v":1.5580301356779116},{"$f":"IF(AND(M1407>=DATE(2015,3,2),M1407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1698","v":43755},{"$f":"Índices!L1698","v":"DIA ÚTIL"},{"$f":"Índices!M1698","v":2.0872000000000002E-2},{"$f":"Índices!N1698","v":1.5583553277278304},{"$f":"IF(AND(M1408>=DATE(2015,3,2),M1408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1699","v":43756},{"$f":"Índices!L1699","v":"DIA ÚTIL"},{"$f":"Índices!M1699","v":2.0872000000000002E-2},{"$f":"Índices!N1699","v":1.5586805876518337},{"$f":"IF(AND(M1409>=DATE(2015,3,2),M1409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1700","v":43757},{"$f":"Índices!L1700","v":0},{"$f":"Índices!M1700","v":0},{"$f":"Índices!N1700","v":1.5586805876518337},{"$f":"IF(AND(M1410>=DATE(2015,3,2),M1410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1701","v":43758},{"$f":"Índices!L1701","v":0},{"$f":"Índices!M1701","v":0},{"$f":"Índices!N1701","v":1.5586805876518337},{"$f":"IF(AND(M1411>=DATE(2015,3,2),M1411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1702","v":43759},{"$f":"Índices!L1702","v":"DIA ÚTIL"},{"$f":"Índices!M1702","v":2.0872000000000002E-2},{"$f":"Índices!N1702","v":1.5590059154640885},{"$f":"IF(AND(M1412>=DATE(2015,3,2),M1412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1703","v":43760},{"$f":"Índices!L1703","v":"DIA ÚTIL"},{"$f":"Índices!M1703","v":2.0872000000000002E-2},{"$f":"Índices!N1703","v":1.5593313111787643},{"$f":"IF(AND(M1413>=DATE(2015,3,2),M1413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1704","v":43761},{"$f":"Índices!L1704","v":"DIA ÚTIL"},{"$f":"Índices!M1704","v":2.0872000000000002E-2},{"$f":"Índices!N1704","v":1.5596567748100336},{"$f":"IF(AND(M1414>=DATE(2015,3,2),M1414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1705","v":43762},{"$f":"Índices!L1705","v":"DIA ÚTIL"},{"$f":"Índices!M1705","v":2.0872000000000002E-2},{"$f":"Índices!N1705","v":1.5599823063720721},{"$f":"IF(AND(M1415>=DATE(2015,3,2),M1415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1706","v":43763},{"$f":"Índices!L1706","v":"DIA ÚTIL"},{"$f":"Índices!M1706","v":2.0872000000000002E-2},{"$f":"Índices!N1706","v":1.5603079058790581},{"$f":"IF(AND(M1416>=DATE(2015,3,2),M1416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1707","v":43764},{"$f":"Índices!L1707","v":0},{"$f":"Índices!M1707","v":0},{"$f":"Índices!N1707","v":1.5603079058790581},{"$f":"IF(AND(M1417>=DATE(2015,3,2),M1417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1708","v":43765},{"$f":"Índices!L1708","v":0},{"$f":"Índices!M1708","v":0},{"$f":"Índices!N1708","v":1.5603079058790581},{"$f":"IF(AND(M1418>=DATE(2015,3,2),M1418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1709","v":43766},{"$f":"Índices!L1709","v":"DIA ÚTIL"},{"$f":"Índices!M1709","v":2.0872000000000002E-2},{"$f":"Índices!N1709","v":1.5606335733451733},{"$f":"IF(AND(M1419>=DATE(2015,3,2),M1419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1710","v":43767},{"$f":"Índices!L1710","v":"DIA ÚTIL"},{"$f":"Índices!M1710","v":2.0872000000000002E-2},{"$f":"Índices!N1710","v":1.5609593087846019},{"$f":"IF(AND(M1420>=DATE(2015,3,2),M1420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1711","v":43768},{"$f":"Índices!L1711","v":"DIA ÚTIL"},{"$f":"Índices!M1711","v":2.0872000000000002E-2},{"$f":"Índices!N1711","v":1.5612851122115314},{"$f":"IF(AND(M1421>=DATE(2015,3,2),M1421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1712","v":43769},{"$f":"Índices!L1712","v":"DIA ÚTIL"},{"$f":"Índices!M1712","v":1.8984999999999998E-2},{"$f":"Índices!N1712","v":1.5615815221900846},{"$f":"IF(AND(M1422>=DATE(2015,3,2),M1422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1713","v":43770},{"$f":"Índices!L1713","v":"DIA ÚTIL"},{"$f":"Índices!M1713","v":1.8984999999999998E-2},{"$f":"Índices!N1713","v":1.5618779884420724},{"$f":"IF(AND(M1423>=DATE(2015,3,2),M1423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1714","v":43771},{"$f":"Índices!L1714","v":0},{"$f":"Índices!M1714","v":0},{"$f":"Índices!N1714","v":1.5618779884420724},{"$f":"IF(AND(M1424>=DATE(2015,3,2),M1424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1715","v":43772},{"$f":"Índices!L1715","v":0},{"$f":"Índices!M1715","v":0},{"$f":"Índices!N1715","v":1.5618779884420724},{"$f":"IF(AND(M1425>=DATE(2015,3,2),M1425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1716","v":43773},{"$f":"Índices!L1716","v":"DIA ÚTIL"},{"$f":"Índices!M1716","v":1.8984999999999998E-2},{"$f":"Índices!N1716","v":1.5621745109781779},{"$f":"IF(AND(M1426>=DATE(2015,3,2),M1426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1717","v":43774},{"$f":"Índices!L1717","v":"DIA ÚTIL"},{"$f":"Índices!M1717","v":1.8984999999999998E-2},{"$f":"Índices!N1717","v":1.562471089809087},{"$f":"IF(AND(M1427>=DATE(2015,3,2),M1427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1718","v":43775},{"$f":"Índices!L1718","v":"DIA ÚTIL"},{"$f":"Índices!M1718","v":1.8984999999999998E-2},{"$f":"Índices!N1718","v":1.5627677249454872},{"$f":"IF(AND(M1428>=DATE(2015,3,2),M1428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1719","v":43776},{"$f":"Índices!L1719","v":"DIA ÚTIL"},{"$f":"Índices!M1719","v":1.8984999999999998E-2},{"$f":"Índices!N1719","v":1.563064416398068},{"$f":"IF(AND(M1429>=DATE(2015,3,2),M1429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1720","v":43777},{"$f":"Índices!L1720","v":"DIA ÚTIL"},{"$f":"Índices!M1720","v":1.8984999999999998E-2},{"$f":"Índices!N1720","v":1.5633611641775211},{"$f":"IF(AND(M1430>=DATE(2015,3,2),M1430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1721","v":43778},{"$f":"Índices!L1721","v":0},{"$f":"Índices!M1721","v":0},{"$f":"Índices!N1721","v":1.5633611641775211},{"$f":"IF(AND(M1431>=DATE(2015,3,2),M1431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1722","v":43779},{"$f":"Índices!L1722","v":0},{"$f":"Índices!M1722","v":0},{"$f":"Índices!N1722","v":1.5633611641775211},{"$f":"IF(AND(M1432>=DATE(2015,3,2),M1432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1723","v":43780},{"$f":"Índices!L1723","v":"DIA ÚTIL"},{"$f":"Índices!M1723","v":1.8984999999999998E-2},{"$f":"Índices!N1723","v":1.5636579682945402},{"$f":"IF(AND(M1433>=DATE(2015,3,2),M1433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1724","v":43781},{"$f":"Índices!L1724","v":"DIA ÚTIL"},{"$f":"Índices!M1724","v":1.8984999999999998E-2},{"$f":"Índices!N1724","v":1.5639548287598208},{"$f":"IF(AND(M1434>=DATE(2015,3,2),M1434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1725","v":43782},{"$f":"Índices!L1725","v":"DIA ÚTIL"},{"$f":"Índices!M1725","v":1.8984999999999998E-2},{"$f":"Índices!N1725","v":1.5642517455840608},{"$f":"IF(AND(M1435>=DATE(2015,3,2),M1435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1726","v":43783},{"$f":"Índices!L1726","v":"DIA ÚTIL"},{"$f":"Índices!M1726","v":1.8984999999999998E-2},{"$f":"Índices!N1726","v":1.5645487187779599},{"$f":"IF(AND(M1436>=DATE(2015,3,2),M1436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1727","v":43784},{"$f":"Índices!L1727","v":0},{"$f":"Índices!M1727","v":0},{"$f":"Índices!N1727","v":1.5645487187779599},{"$f":"IF(AND(M1437>=DATE(2015,3,2),M1437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1728","v":43785},{"$f":"Índices!L1728","v":0},{"$f":"Índices!M1728","v":0},{"$f":"Índices!N1728","v":1.5645487187779599},{"$f":"IF(AND(M1438>=DATE(2015,3,2),M1438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1729","v":43786},{"$f":"Índices!L1729","v":0},{"$f":"Índices!M1729","v":0},{"$f":"Índices!N1729","v":1.5645487187779599},{"$f":"IF(AND(M1439>=DATE(2015,3,2),M1439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1730","v":43787},{"$f":"Índices!L1730","v":"DIA ÚTIL"},{"$f":"Índices!M1730","v":1.8984999999999998E-2},{"$f":"Índices!N1730","v":1.5648457483522198},{"$f":"IF(AND(M1440>=DATE(2015,3,2),M1440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1731","v":43788},{"$f":"Índices!L1731","v":"DIA ÚTIL"},{"$f":"Índices!M1731","v":1.8984999999999998E-2},{"$f":"Índices!N1731","v":1.5651428343175444},{"$f":"IF(AND(M1441>=DATE(2015,3,2),M1441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1732","v":43789},{"$f":"Índices!L1732","v":"DIA ÚTIL"},{"$f":"Índices!M1732","v":1.8984999999999998E-2},{"$f":"Índices!N1732","v":1.5654399766846394},{"$f":"IF(AND(M1442>=DATE(2015,3,2),M1442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1733","v":43790},{"$f":"Índices!L1733","v":"DIA ÚTIL"},{"$f":"Índices!M1733","v":1.8984999999999998E-2},{"$f":"Índices!N1733","v":1.5657371754642129},{"$f":"IF(AND(M1443>=DATE(2015,3,2),M1443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1734","v":43791},{"$f":"Índices!L1734","v":"DIA ÚTIL"},{"$f":"Índices!M1734","v":1.8984999999999998E-2},{"$f":"Índices!N1734","v":1.5660344306669747},{"$f":"IF(AND(M1444>=DATE(2015,3,2),M1444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1735","v":43792},{"$f":"Índices!L1735","v":0},{"$f":"Índices!M1735","v":0},{"$f":"Índices!N1735","v":1.5660344306669747},{"$f":"IF(AND(M1445>=DATE(2015,3,2),M1445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1736","v":43793},{"$f":"Índices!L1736","v":0},{"$f":"Índices!M1736","v":0},{"$f":"Índices!N1736","v":1.5660344306669747},{"$f":"IF(AND(M1446>=DATE(2015,3,2),M1446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1446,0)","v":0},{"$f":"IF(AND(M1446>=$C$3,M1446<$C$5),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=$C$4,M1446<$C$6),$C$7/P1446,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1737","v":43794},{"$f":"Índices!L1737","v":"DIA ÚTIL"},{"$f":"Índices!M1737","v":1.8984999999999998E-2},{"$f":"Índices!N1737","v":1.5663317423036367},{"$f":"IF(AND(M1447>=DATE(2015,3,2),M1447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1738","v":43795},{"$f":"Índices!L1738","v":"DIA ÚTIL"},{"$f":"Índices!M1738","v":1.8984999999999998E-2},{"$f":"Índices!N1738","v":1.566629110384913},{"$f":"IF(AND(M1448>=DATE(2015,3,2),M1448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1739","v":43796},{"$f":"Índices!L1739","v":"DIA ÚTIL"},{"$f":"Índices!M1739","v":1.8984999999999998E-2},{"$f":"Índices!N1739","v":1.5669265349215196},{"$f":"IF(AND(M1449>=DATE(2015,3,2),M1449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1740","v":43797},{"$f":"Índices!L1740","v":"DIA ÚTIL"},{"$f":"Índices!M1740","v":1.8984999999999998E-2},{"$f":"Índices!N1740","v":1.5672240159241744},{"$f":"IF(AND(M1450>=DATE(2015,3,2),M1450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1741","v":43798},{"$f":"Índices!L1741","v":"DIA ÚTIL"},{"$f":"Índices!M1741","v":1.8984999999999998E-2},{"$f":"Índices!N1741","v":1.5675215534035976},{"$f":"IF(AND(M1451>=DATE(2015,3,2),M1451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1742","v":43799},{"$f":"Índices!L1742","v":0},{"$f":"Índices!M1742","v":0},{"$f":"Índices!N1742","v":1.5675215534035976},{"$f":"IF(AND(M1452>=DATE(2015,3,2),M1452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1743","v":43800},{"$f":"Índices!L1743","v":0},{"$f":"Índices!M1743","v":0},{"$f":"Índices!N1743","v":1.5675215534035976},{"$f":"IF(AND(M1453>=DATE(2015,3,2),M1453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1744","v":43801},{"$f":"Índices!L1744","v":"DIA ÚTIL"},{"$f":"Índices!M1744","v":1.8984999999999998E-2},{"$f":"Índices!N1744","v":1.5678191473705112},{"$f":"IF(AND(M1454>=DATE(2015,3,2),M1454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1745","v":43802},{"$f":"Índices!L1745","v":"DIA ÚTIL"},{"$f":"Índices!M1745","v":1.8984999999999998E-2},{"$f":"Índices!N1745","v":1.5681167978356394},{"$f":"IF(AND(M1455>=DATE(2015,3,2),M1455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1746","v":43803},{"$f":"Índices!L1746","v":"DIA ÚTIL"},{"$f":"Índices!M1746","v":1.8984999999999998E-2},{"$f":"Índices!N1746","v":1.5684145048097085},{"$f":"IF(AND(M1456>=DATE(2015,3,2),M1456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1747","v":43804},{"$f":"Índices!L1747","v":"DIA ÚTIL"},{"$f":"Índices!M1747","v":1.8984999999999998E-2},{"$f":"Índices!N1747","v":1.5687122683034465},{"$f":"IF(AND(M1457>=DATE(2015,3,2),M1457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1748","v":43805},{"$f":"Índices!L1748","v":"DIA ÚTIL"},{"$f":"Índices!M1748","v":1.8984999999999998E-2},{"$f":"Índices!N1748","v":1.5690100883275837},{"$f":"IF(AND(M1458>=DATE(2015,3,2),M1458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1749","v":43806},{"$f":"Índices!L1749","v":0},{"$f":"Índices!M1749","v":0},{"$f":"Índices!N1749","v":1.5690100883275837},{"$f":"IF(AND(M1459>=DATE(2015,3,2),M1459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1750","v":43807},{"$f":"Índices!L1750","v":0},{"$f":"Índices!M1750","v":0},{"$f":"Índices!N1750","v":1.5690100883275837},{"$f":"IF(AND(M1460>=DATE(2015,3,2),M1460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1751","v":43808},{"$f":"Índices!L1751","v":"DIA ÚTIL"},{"$f":"Índices!M1751","v":1.8984999999999998E-2},{"$f":"Índices!N1751","v":1.5693079648928525},{"$f":"IF(AND(M1461>=DATE(2015,3,2),M1461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1752","v":43809},{"$f":"Índices!L1752","v":"DIA ÚTIL"},{"$f":"Índices!M1752","v":1.8984999999999998E-2},{"$f":"Índices!N1752","v":1.5696058980099874},{"$f":"IF(AND(M1462>=DATE(2015,3,2),M1462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1753","v":43810},{"$f":"Índices!L1753","v":"DIA ÚTIL"},{"$f":"Índices!M1753","v":1.8984999999999998E-2},{"$f":"Índices!N1753","v":1.5699038876897244},{"$f":"IF(AND(M1463>=DATE(2015,3,2),M1463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1754","v":43811},{"$f":"Índices!L1754","v":"DIA ÚTIL"},{"$f":"Índices!M1754","v":1.7089E-2},{"$f":"Índices!N1754","v":1.5701721685650916},{"$f":"IF(AND(M1464>=DATE(2015,3,2),M1464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1755","v":43812},{"$f":"Índices!L1755","v":"DIA ÚTIL"},{"$f":"Índices!M1755","v":1.7089E-2},{"$f":"Índices!N1755","v":1.5704404952869775},{"$f":"IF(AND(M1465>=DATE(2015,3,2),M1465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1756","v":43813},{"$f":"Índices!L1756","v":0},{"$f":"Índices!M1756","v":0},{"$f":"Índices!N1756","v":1.5704404952869775},{"$f":"IF(AND(M1466>=DATE(2015,3,2),M1466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1757","v":43814},{"$f":"Índices!L1757","v":0},{"$f":"Índices!M1757","v":0},{"$f":"Índices!N1757","v":1.5704404952869775},{"$f":"IF(AND(M1467>=DATE(2015,3,2),M1467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1758","v":43815},{"$f":"Índices!L1758","v":"DIA ÚTIL"},{"$f":"Índices!M1758","v":1.7089E-2},{"$f":"Índices!N1758","v":1.5707088678632171},{"$f":"IF(AND(M1468>=DATE(2015,3,2),M1468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1759","v":43816},{"$f":"Índices!L1759","v":"DIA ÚTIL"},{"$f":"Índices!M1759","v":1.7089E-2},{"$f":"Índices!N1759","v":1.570977286301646},{"$f":"IF(AND(M1469>=DATE(2015,3,2),M1469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1760","v":43817},{"$f":"Índices!L1760","v":"DIA ÚTIL"},{"$f":"Índices!M1760","v":1.7089E-2},{"$f":"Índices!N1760","v":1.5712457506101021},{"$f":"IF(AND(M1470>=DATE(2015,3,2),M1470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1470,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1761","v":43818},{"$f":"Índices!L1761","v":"DIA ÚTIL"},{"$f":"Índices!M1761","v":1.7089E-2},{"$f":"Índices!N1761","v":1.5715142607964236},{"$f":"IF(AND(M1471>=DATE(2015,3,2),M1471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1762","v":43819},{"$f":"Índices!L1762","v":"DIA ÚTIL"},{"$f":"Índices!M1762","v":1.7089E-2},{"$f":"Índices!N1762","v":1.5717828168684511},{"$f":"IF(AND(M1472>=DATE(2015,3,2),M1472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1763","v":43820},{"$f":"Índices!L1763","v":0},{"$f":"Índices!M1763","v":0},{"$f":"Índices!N1763","v":1.5717828168684511},{"$f":"IF(AND(M1473>=DATE(2015,3,2),M1473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1764","v":43821},{"$f":"Índices!L1764","v":0},{"$f":"Índices!M1764","v":0},{"$f":"Índices!N1764","v":1.5717828168684511},{"$f":"IF(AND(M1474>=DATE(2015,3,2),M1474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1765","v":43822},{"$f":"Índices!L1765","v":"DIA ÚTIL"},{"$f":"Índices!M1765","v":1.7089E-2},{"$f":"Índices!N1765","v":1.5720514188340255},{"$f":"IF(AND(M1475>=DATE(2015,3,2),M1475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1766","v":43823},{"$f":"Índices!L1766","v":"DIA ÚTIL"},{"$f":"Índices!M1766","v":1.7089E-2},{"$f":"Índices!N1766","v":1.57232006670099},{"$f":"IF(AND(M1476>=DATE(2015,3,2),M1476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1767","v":43824},{"$f":"Índices!L1767","v":0},{"$f":"Índices!M1767","v":0},{"$f":"Índices!N1767","v":1.57232006670099},{"$f":"IF(AND(M1477>=DATE(2015,3,2),M1477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1768","v":43825},{"$f":"Índices!L1768","v":"DIA ÚTIL"},{"$f":"Índices!M1768","v":1.7089E-2},{"$f":"Índices!N1768","v":1.5725887604771884},{"$f":"IF(AND(M1478>=DATE(2015,3,2),M1478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1769","v":43826},{"$f":"Índices!L1769","v":"DIA ÚTIL"},{"$f":"Índices!M1769","v":1.7089E-2},{"$f":"Índices!N1769","v":1.5728575001704663},{"$f":"IF(AND(M1479>=DATE(2015,3,2),M1479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1770","v":43827},{"$f":"Índices!L1770","v":0},{"$f":"Índices!M1770","v":0},{"$f":"Índices!N1770","v":1.5728575001704663},{"$f":"IF(AND(M1480>=DATE(2015,3,2),M1480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1771","v":43828},{"$f":"Índices!L1771","v":0},{"$f":"Índices!M1771","v":0},{"$f":"Índices!N1771","v":1.5728575001704663},{"$f":"IF(AND(M1481>=DATE(2015,3,2),M1481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1772","v":43829},{"$f":"Índices!L1772","v":"DIA ÚTIL"},{"$f":"Índices!M1772","v":1.7089E-2},{"$f":"Índices!N1772","v":1.5731262857886703},{"$f":"IF(AND(M1482>=DATE(2015,3,2),M1482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1773","v":43830},{"$f":"Índices!L1773","v":"DIA ÚTIL"},{"$f":"Índices!M1773","v":1.7089E-2},{"$f":"Índices!N1773","v":1.5733951173396485},{"$f":"IF(AND(M1483>=DATE(2015,3,2),M1483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1774","v":43831},{"$f":"Índices!L1774","v":0},{"$f":"Índices!M1774","v":0},{"$f":"Índices!N1774","v":1.5733951173396485},{"$f":"IF(AND(M1484>=DATE(2015,3,2),M1484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1775","v":43832},{"$f":"Índices!L1775","v":"DIA ÚTIL"},{"$f":"Índices!M1775","v":1.7089E-2},{"$f":"Índices!N1775","v":1.5736639948312505},{"$f":"IF(AND(M1485>=DATE(2015,3,2),M1485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1776","v":43833},{"$f":"Índices!L1776","v":"DIA ÚTIL"},{"$f":"Índices!M1776","v":1.7089E-2},{"$f":"Índices!N1776","v":1.5739329182713271},{"$f":"IF(AND(M1486>=DATE(2015,3,2),M1486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1777","v":43834},{"$f":"Índices!L1777","v":0},{"$f":"Índices!M1777","v":0},{"$f":"Índices!N1777","v":1.5739329182713271},{"$f":"IF(AND(M1487>=DATE(2015,3,2),M1487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1778","v":43835},{"$f":"Índices!L1778","v":0},{"$f":"Índices!M1778","v":0},{"$f":"Índices!N1778","v":1.5739329182713271},{"$f":"IF(AND(M1488>=DATE(2015,3,2),M1488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1779","v":43836},{"$f":"Índices!L1779","v":"DIA ÚTIL"},{"$f":"Índices!M1779","v":1.7089E-2},{"$f":"Índices!N1779","v":1.5742018876677304},{"$f":"IF(AND(M1489>=DATE(2015,3,2),M1489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1780","v":43837},{"$f":"Índices!L1780","v":"DIA ÚTIL"},{"$f":"Índices!M1780","v":1.7089E-2},{"$f":"Índices!N1780","v":1.5744709030283137},{"$f":"IF(AND(M1490>=DATE(2015,3,2),M1490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1781","v":43838},{"$f":"Índices!L1781","v":"DIA ÚTIL"},{"$f":"Índices!M1781","v":1.7089E-2},{"$f":"Índices!N1781","v":1.5747399643609321},{"$f":"IF(AND(M1491>=DATE(2015,3,2),M1491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1782","v":43839},{"$f":"Índices!L1782","v":"DIA ÚTIL"},{"$f":"Índices!M1782","v":1.7089E-2},{"$f":"Índices!N1782","v":1.5750090716734417},{"$f":"IF(AND(M1492>=DATE(2015,3,2),M1492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1783","v":43840},{"$f":"Índices!L1783","v":"DIA ÚTIL"},{"$f":"Índices!M1783","v":1.7089E-2},{"$f":"Índices!N1783","v":1.5752782249736998},{"$f":"IF(AND(M1493>=DATE(2015,3,2),M1493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1784","v":43841},{"$f":"Índices!L1784","v":0},{"$f":"Índices!M1784","v":0},{"$f":"Índices!N1784","v":1.5752782249736998},{"$f":"IF(AND(M1494>=DATE(2015,3,2),M1494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1785","v":43842},{"$f":"Índices!L1785","v":0},{"$f":"Índices!M1785","v":0},{"$f":"Índices!N1785","v":1.5752782249736998},{"$f":"IF(AND(M1495>=DATE(2015,3,2),M1495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1786","v":43843},{"$f":"Índices!L1786","v":"DIA ÚTIL"},{"$f":"Índices!M1786","v":1.7089E-2},{"$f":"Índices!N1786","v":1.5755474242695655},{"$f":"IF(AND(M1496>=DATE(2015,3,2),M1496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1787","v":43844},{"$f":"Índices!L1787","v":"DIA ÚTIL"},{"$f":"Índices!M1787","v":1.7089E-2},{"$f":"Índices!N1787","v":1.5758166695688989},{"$f":"IF(AND(M1497>=DATE(2015,3,2),M1497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1788","v":43845},{"$f":"Índices!L1788","v":"DIA ÚTIL"},{"$f":"Índices!M1788","v":1.7089E-2},{"$f":"Índices!N1788","v":1.5760859608795614},{"$f":"IF(AND(M1498>=DATE(2015,3,2),M1498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1789","v":43846},{"$f":"Índices!L1789","v":"DIA ÚTIL"},{"$f":"Índices!M1789","v":1.7089E-2},{"$f":"Índices!N1789","v":1.576355298209416},{"$f":"IF(AND(M1499>=DATE(2015,3,2),M1499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1790","v":43847},{"$f":"Índices!L1790","v":"DIA ÚTIL"},{"$f":"Índices!M1790","v":1.7089E-2},{"$f":"Índices!N1790","v":1.576624681566327},{"$f":"IF(AND(M1500>=DATE(2015,3,2),M1500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1500,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1791","v":43848},{"$f":"Índices!L1791","v":0},{"$f":"Índices!M1791","v":0},{"$f":"Índices!N1791","v":1.576624681566327},{"$f":"IF(AND(M1501>=DATE(2015,3,2),M1501<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1501,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1501>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1501<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1501,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1792","v":43849},{"$f":"Índices!L1792","v":0},{"$f":"Índices!M1792","v":0},{"$f":"Índices!N1792","v":1.576624681566327},{"$f":"IF(AND(M1502>=DATE(2015,3,2),M1502<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1502,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1502>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1502<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1502,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1793","v":43850},{"$f":"Índices!L1793","v":"DIA ÚTIL"},{"$f":"Índices!M1793","v":1.7089E-2},{"$f":"Índices!N1793","v":1.5768941109581598},{"$f":"IF(AND(M1503>=DATE(2015,3,2),M1503<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1503,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1503>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1503<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1503,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1794","v":43851},{"$f":"Índices!L1794","v":"DIA ÚTIL"},{"$f":"Índices!M1794","v":1.7089E-2},{"$f":"Índices!N1794","v":1.5771635863927813},{"$f":"IF(AND(M1504>=DATE(2015,3,2),M1504<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1504,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1504>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1504<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1504,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1795","v":43852},{"$f":"Índices!L1795","v":"DIA ÚTIL"},{"$f":"Índices!M1795","v":1.7089E-2},{"$f":"Índices!N1795","v":1.5774331078780599},{"$f":"IF(AND(M1505>=DATE(2015,3,2),M1505<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1505,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1505>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1505<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1505,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1796","v":43853},{"$f":"Índices!L1796","v":"DIA ÚTIL"},{"$f":"Índices!M1796","v":1.7089E-2},{"$f":"Índices!N1796","v":1.577702675421865},{"$f":"IF(AND(M1506>=DATE(2015,3,2),M1506<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1506,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1506>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1506<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1506,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1797","v":43854},{"$f":"Índices!L1797","v":"DIA ÚTIL"},{"$f":"Índices!M1797","v":1.7089E-2},{"$f":"Índices!N1797","v":1.5779722890320678},{"$f":"IF(AND(M1507>=DATE(2015,3,2),M1507<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1507,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1507>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1507<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1507,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1798","v":43855},{"$f":"Índices!L1798","v":0},{"$f":"Índices!M1798","v":0},{"$f":"Índices!N1798","v":1.5779722890320678},{"$f":"IF(AND(M1508>=DATE(2015,3,2),M1508<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1508,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1508>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1508<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1508,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1799","v":43856},{"$f":"Índices!L1799","v":0},{"$f":"Índices!M1799","v":0},{"$f":"Índices!N1799","v":1.5779722890320678},{"$f":"IF(AND(M1509>=DATE(2015,3,2),M1509<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1509,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1509>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1509<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1509,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1800","v":43857},{"$f":"Índices!L1800","v":"DIA ÚTIL"},{"$f":"Índices!M1800","v":1.7089E-2},{"$f":"Índices!N1800","v":1.5782419487165404},{"$f":"IF(AND(M1510>=DATE(2015,3,2),M1510<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1510,0)","v":0},{"$f":"IF(AND(M1510>=$C$3,M1510<$C$5),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=$C$4,M1510<$C$6),$C$7/P1510,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1510>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1510<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1510,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1801","v":43858},{"$f":"Índices!L1801","v":"DIA ÚTIL"},{"$f":"Índices!M1801","v":1.7089E-2},{"$f":"Índices!N1801","v":1.5785116544831566},{"$f":"IF(AND(M1511>=DATE(2015,3,2),M1511<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1511,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1511>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1511<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1511,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1802","v":43859},{"$f":"Índices!L1802","v":"DIA ÚTIL"},{"$f":"Índices!M1802","v":1.7089E-2},{"$f":"Índices!N1802","v":1.5787814063397911},{"$f":"IF(AND(M1512>=DATE(2015,3,2),M1512<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1512,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1512>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1512<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1512,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1803","v":43860},{"$f":"Índices!L1803","v":"DIA ÚTIL"},{"$f":"Índices!M1803","v":1.7089E-2},{"$f":"Índices!N1803","v":1.5790512042943203},{"$f":"IF(AND(M1513>=DATE(2015,3,2),M1513<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1513,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1513>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1513<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1513,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1804","v":43861},{"$f":"Índices!L1804","v":"DIA ÚTIL"},{"$f":"Índices!M1804","v":1.7089E-2},{"$f":"Índices!N1804","v":1.5793210483546221},{"$f":"IF(AND(M1514>=DATE(2015,3,2),M1514<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1514,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1514>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1514<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1514,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1805","v":43862},{"$f":"Índices!L1805","v":0},{"$f":"Índices!M1805","v":0},{"$f":"Índices!N1805","v":1.5793210483546221},{"$f":"IF(AND(M1515>=DATE(2015,3,2),M1515<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1515,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1515>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1515<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1515,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1806","v":43863},{"$f":"Índices!L1806","v":0},{"$f":"Índices!M1806","v":0},{"$f":"Índices!N1806","v":1.5793210483546221},{"$f":"IF(AND(M1516>=DATE(2015,3,2),M1516<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1516,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1516>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1516<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1516,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1807","v":43864},{"$f":"Índices!L1807","v":"DIA ÚTIL"},{"$f":"Índices!M1807","v":1.7089E-2},{"$f":"Índices!N1807","v":1.5795909385285754},{"$f":"IF(AND(M1517>=DATE(2015,3,2),M1517<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1517,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1517>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1517<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1517,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1808","v":43865},{"$f":"Índices!L1808","v":"DIA ÚTIL"},{"$f":"Índices!M1808","v":1.7089E-2},{"$f":"Índices!N1808","v":1.5798608748240603},{"$f":"IF(AND(M1518>=DATE(2015,3,2),M1518<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1518,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1518>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1518<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1518,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1809","v":43866},{"$f":"Índices!L1809","v":"DIA ÚTIL"},{"$f":"Índices!M1809","v":1.7089E-2},{"$f":"Índices!N1809","v":1.580130857248959},{"$f":"IF(AND(M1519>=DATE(2015,3,2),M1519<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1519,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1519>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1519<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1519,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1810","v":43867},{"$f":"Índices!L1810","v":"DIA ÚTIL"},{"$f":"Índices!M1810","v":1.6136999999999999E-2},{"$f":"Índices!N1810","v":1.5803858429653934},{"$f":"IF(AND(M1520>=DATE(2015,3,2),M1520<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1520,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1520>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1520<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1520,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1811","v":43868},{"$f":"Índices!L1811","v":"DIA ÚTIL"},{"$f":"Índices!M1811","v":1.6136999999999999E-2},{"$f":"Índices!N1811","v":1.5806408698288728},{"$f":"IF(AND(M1521>=DATE(2015,3,2),M1521<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1521,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1521>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1521<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1521,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1812","v":43869},{"$f":"Índices!L1812","v":0},{"$f":"Índices!M1812","v":0},{"$f":"Índices!N1812","v":1.5806408698288728},{"$f":"IF(AND(M1522>=DATE(2015,3,2),M1522<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1522,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1522>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1522<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1522,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1813","v":43870},{"$f":"Índices!L1813","v":0},{"$f":"Índices!M1813","v":0},{"$f":"Índices!N1813","v":1.5806408698288728},{"$f":"IF(AND(M1523>=DATE(2015,3,2),M1523<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1523,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1523>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1523<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1523,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1814","v":43871},{"$f":"Índices!L1814","v":"DIA ÚTIL"},{"$f":"Índices!M1814","v":1.6136999999999999E-2},{"$f":"Índices!N1814","v":1.5808959378460372},{"$f":"IF(AND(M1524>=DATE(2015,3,2),M1524<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1524,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1524>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1524<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1524,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1815","v":43872},{"$f":"Índices!L1815","v":"DIA ÚTIL"},{"$f":"Índices!M1815","v":1.6136999999999999E-2},{"$f":"Índices!N1815","v":1.5811510470235275},{"$f":"IF(AND(M1525>=DATE(2015,3,2),M1525<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1525,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1525>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1525<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1525,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1816","v":43873},{"$f":"Índices!L1816","v":"DIA ÚTIL"},{"$f":"Índices!M1816","v":1.6136999999999999E-2},{"$f":"Índices!N1816","v":1.5814061973679858},{"$f":"IF(AND(M1526>=DATE(2015,3,2),M1526<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1526,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1526>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1526<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1526,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1817","v":43874},{"$f":"Índices!L1817","v":"DIA ÚTIL"},{"$f":"Índices!M1817","v":1.6136999999999999E-2},{"$f":"Índices!N1817","v":1.5816613888860551},{"$f":"IF(AND(M1527>=DATE(2015,3,2),M1527<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1527,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1527>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1527<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1527,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1818","v":43875},{"$f":"Índices!L1818","v":"DIA ÚTIL"},{"$f":"Índices!M1818","v":1.6136999999999999E-2},{"$f":"Índices!N1818","v":1.5819166215843798},{"$f":"IF(AND(M1528>=DATE(2015,3,2),M1528<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1528,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1528>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1528<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1528,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1819","v":43876},{"$f":"Índices!L1819","v":0},{"$f":"Índices!M1819","v":0},{"$f":"Índices!N1819","v":1.5819166215843798},{"$f":"IF(AND(M1529>=DATE(2015,3,2),M1529<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1529,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1529>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1529<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1529,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1820","v":43877},{"$f":"Índices!L1820","v":0},{"$f":"Índices!M1820","v":0},{"$f":"Índices!N1820","v":1.5819166215843798},{"$f":"IF(AND(M1530>=DATE(2015,3,2),M1530<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1530,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1530>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1530<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1530,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1821","v":43878},{"$f":"Índices!L1821","v":"DIA ÚTIL"},{"$f":"Índices!M1821","v":1.6136999999999999E-2},{"$f":"Índices!N1821","v":1.5821718954696049},{"$f":"IF(AND(M1531>=DATE(2015,3,2),M1531<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1531,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1531>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1531<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1531,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1822","v":43879},{"$f":"Índices!L1822","v":"DIA ÚTIL"},{"$f":"Índices!M1822","v":1.6136999999999999E-2},{"$f":"Índices!N1822","v":1.582427210548377},{"$f":"IF(AND(M1532>=DATE(2015,3,2),M1532<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1532,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1532>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1532<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1532,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1823","v":43880},{"$f":"Índices!L1823","v":"DIA ÚTIL"},{"$f":"Índices!M1823","v":1.6136999999999999E-2},{"$f":"Índices!N1823","v":1.5826825668273432},{"$f":"IF(AND(M1533>=DATE(2015,3,2),M1533<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1533,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1533>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1533<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1533,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1824","v":43881},{"$f":"Índices!L1824","v":"DIA ÚTIL"},{"$f":"Índices!M1824","v":1.6136999999999999E-2},{"$f":"Índices!N1824","v":1.5829379643131523},{"$f":"IF(AND(M1534>=DATE(2015,3,2),M1534<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1534,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1534>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1534<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1534,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1825","v":43882},{"$f":"Índices!L1825","v":"DIA ÚTIL"},{"$f":"Índices!M1825","v":1.6136999999999999E-2},{"$f":"Índices!N1825","v":1.5831934030124535},{"$f":"IF(AND(M1535>=DATE(2015,3,2),M1535<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1535,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1535>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1535<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1535,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1826","v":43883},{"$f":"Índices!L1826","v":0},{"$f":"Índices!M1826","v":0},{"$f":"Índices!N1826","v":1.5831934030124535},{"$f":"IF(AND(M1536>=DATE(2015,3,2),M1536<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1536,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1536>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1536<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1536,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1827","v":43884},{"$f":"Índices!L1827","v":0},{"$f":"Índices!M1827","v":0},{"$f":"Índices!N1827","v":1.5831934030124535},{"$f":"IF(AND(M1537>=DATE(2015,3,2),M1537<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1537,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1537>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1537<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1537,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1828","v":43885},{"$f":"Índices!L1828","v":0},{"$f":"Índices!M1828","v":0},{"$f":"Índices!N1828","v":1.5831934030124535},{"$f":"IF(AND(M1538>=DATE(2015,3,2),M1538<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1538,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1538>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1538<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1538,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1829","v":43886},{"$f":"Índices!L1829","v":0},{"$f":"Índices!M1829","v":0},{"$f":"Índices!N1829","v":1.5831934030124535},{"$f":"IF(AND(M1539>=DATE(2015,3,2),M1539<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1539,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1539>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1539<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1539,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1830","v":43887},{"$f":"Índices!L1830","v":"DIA ÚTIL"},{"$f":"Índices!M1830","v":1.6136999999999999E-2},{"$f":"Índices!N1830","v":1.5834488829318978},{"$f":"IF(AND(M1540>=DATE(2015,3,2),M1540<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1540,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1540>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1540<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1540,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1831","v":43888},{"$f":"Índices!L1831","v":"DIA ÚTIL"},{"$f":"Índices!M1831","v":1.6136999999999999E-2},{"$f":"Índices!N1831","v":1.5837044040781365},{"$f":"IF(AND(M1541>=DATE(2015,3,2),M1541<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1541,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1541>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1541<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1541,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1832","v":43889},{"$f":"Índices!L1832","v":"DIA ÚTIL"},{"$f":"Índices!M1832","v":1.6136999999999999E-2},{"$f":"Índices!N1832","v":1.5839599664578228},{"$f":"IF(AND(M1542>=DATE(2015,3,2),M1542<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1542,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1542>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1542<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1542,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1833","v":43890},{"$f":"Índices!L1833","v":0},{"$f":"Índices!M1833","v":0},{"$f":"Índices!N1833","v":1.5839599664578228},{"$f":"IF(AND(M1543>=DATE(2015,3,2),M1543<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1543,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1543>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1543<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1543,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1834","v":43891},{"$f":"Índices!L1834","v":0},{"$f":"Índices!M1834","v":0},{"$f":"Índices!N1834","v":1.5839599664578228},{"$f":"IF(AND(M1544>=DATE(2015,3,2),M1544<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1544,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1544>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1544<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1544,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1835","v":43892},{"$f":"Índices!L1835","v":"DIA ÚTIL"},{"$f":"Índices!M1835","v":1.6136999999999999E-2},{"$f":"Índices!N1835","v":1.5842155700776102},{"$f":"IF(AND(M1545>=DATE(2015,3,2),M1545<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1545,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1545>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1545<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1545,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1836","v":43893},{"$f":"Índices!L1836","v":"DIA ÚTIL"},{"$f":"Índices!M1836","v":1.6136999999999999E-2},{"$f":"Índices!N1836","v":1.5844712149441535},{"$f":"IF(AND(M1546>=DATE(2015,3,2),M1546<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1546,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1546>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1546<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1546,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1837","v":43894},{"$f":"Índices!L1837","v":"DIA ÚTIL"},{"$f":"Índices!M1837","v":1.6136999999999999E-2},{"$f":"Índices!N1837","v":1.5847269010641092},{"$f":"IF(AND(M1547>=DATE(2015,3,2),M1547<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1547,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1547>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1547<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1547,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1838","v":43895},{"$f":"Índices!L1838","v":"DIA ÚTIL"},{"$f":"Índices!M1838","v":1.6136999999999999E-2},{"$f":"Índices!N1838","v":1.584982628444134},{"$f":"IF(AND(M1548>=DATE(2015,3,2),M1548<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1548,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1548>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1548<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1548,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1839","v":43896},{"$f":"Índices!L1839","v":"DIA ÚTIL"},{"$f":"Índices!M1839","v":1.6136999999999999E-2},{"$f":"Índices!N1839","v":1.5852383970908861},{"$f":"IF(AND(M1549>=DATE(2015,3,2),M1549<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1549,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1549>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1549<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1549,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1840","v":43897},{"$f":"Índices!L1840","v":0},{"$f":"Índices!M1840","v":0},{"$f":"Índices!N1840","v":1.5852383970908861},{"$f":"IF(AND(M1550>=DATE(2015,3,2),M1550<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1550,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1550>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1550<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1550,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1841","v":43898},{"$f":"Índices!L1841","v":0},{"$f":"Índices!M1841","v":0},{"$f":"Índices!N1841","v":1.5852383970908861},{"$f":"IF(AND(M1551>=DATE(2015,3,2),M1551<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1551,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1551>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1551<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1551,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1842","v":43899},{"$f":"Índices!L1842","v":"DIA ÚTIL"},{"$f":"Índices!M1842","v":1.6136999999999999E-2},{"$f":"Índices!N1842","v":1.5854942070110247},{"$f":"IF(AND(M1552>=DATE(2015,3,2),M1552<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1552,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1552>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1552<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1552,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1843","v":43900},{"$f":"Índices!L1843","v":"DIA ÚTIL"},{"$f":"Índices!M1843","v":1.6136999999999999E-2},{"$f":"Índices!N1843","v":1.5857500582112101},{"$f":"IF(AND(M1553>=DATE(2015,3,2),M1553<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1553,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1553>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1553<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1553,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1844","v":43901},{"$f":"Índices!L1844","v":"DIA ÚTIL"},{"$f":"Índices!M1844","v":1.6136999999999999E-2},{"$f":"Índices!N1844","v":1.5860059506981037},{"$f":"IF(AND(M1554>=DATE(2015,3,2),M1554<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1554,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1554>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1554<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1554,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1845","v":43902},{"$f":"Índices!L1845","v":"DIA ÚTIL"},{"$f":"Índices!M1845","v":1.6136999999999999E-2},{"$f":"Índices!N1845","v":1.586261884478368},{"$f":"IF(AND(M1555>=DATE(2015,3,2),M1555<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1555,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1555>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1555<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1555,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1846","v":43903},{"$f":"Índices!L1846","v":"DIA ÚTIL"},{"$f":"Índices!M1846","v":1.6136999999999999E-2},{"$f":"Índices!N1846","v":1.5865178595586664},{"$f":"IF(AND(M1556>=DATE(2015,3,2),M1556<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1556,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1556>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1556<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1556,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1847","v":43904},{"$f":"Índices!L1847","v":0},{"$f":"Índices!M1847","v":0},{"$f":"Índices!N1847","v":1.5865178595586664},{"$f":"IF(AND(M1557>=DATE(2015,3,2),M1557<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1557,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1557>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1557<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1557,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1848","v":43905},{"$f":"Índices!L1848","v":0},{"$f":"Índices!M1848","v":0},{"$f":"Índices!N1848","v":1.5865178595586664},{"$f":"IF(AND(M1558>=DATE(2015,3,2),M1558<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1558,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1558>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1558<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1558,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1849","v":43906},{"$f":"Índices!L1849","v":"DIA ÚTIL"},{"$f":"Índices!M1849","v":1.6136999999999999E-2},{"$f":"Índices!N1849","v":1.5867738759456635},{"$f":"IF(AND(M1559>=DATE(2015,3,2),M1559<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1559,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1559>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1559<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1559,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1850","v":43907},{"$f":"Índices!L1850","v":"DIA ÚTIL"},{"$f":"Índices!M1850","v":1.6136999999999999E-2},{"$f":"Índices!N1850","v":1.587029933646025},{"$f":"IF(AND(M1560>=DATE(2015,3,2),M1560<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1560,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1560>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1560<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1560,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1851","v":43908},{"$f":"Índices!L1851","v":"DIA ÚTIL"},{"$f":"Índices!M1851","v":1.6136999999999999E-2},{"$f":"Índices!N1851","v":1.5872860326664175},{"$f":"IF(AND(M1561>=DATE(2015,3,2),M1561<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1561,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1561>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1561<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1561,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1852","v":43909},{"$f":"Índices!L1852","v":"DIA ÚTIL"},{"$f":"Índices!M1852","v":1.4227E-2},{"$f":"Índices!N1852","v":1.587511855850285},{"$f":"IF(AND(M1562>=DATE(2015,3,2),M1562<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1562,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1562>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1562<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1562,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1853","v":43910},{"$f":"Índices!L1853","v":"DIA ÚTIL"},{"$f":"Índices!M1853","v":1.4227E-2},{"$f":"Índices!N1853","v":1.5877377111620168},{"$f":"IF(AND(M1563>=DATE(2015,3,2),M1563<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1563,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1563>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1563<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1563,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1854","v":43911},{"$f":"Índices!L1854","v":0},{"$f":"Índices!M1854","v":0},{"$f":"Índices!N1854","v":1.5877377111620168},{"$f":"IF(AND(M1564>=DATE(2015,3,2),M1564<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1564,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1564>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1564<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1564,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1855","v":43912},{"$f":"Índices!L1855","v":0},{"$f":"Índices!M1855","v":0},{"$f":"Índices!N1855","v":1.5877377111620168},{"$f":"IF(AND(M1565>=DATE(2015,3,2),M1565<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1565,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1565>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1565<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1565,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1856","v":43913},{"$f":"Índices!L1856","v":"DIA ÚTIL"},{"$f":"Índices!M1856","v":1.4227E-2},{"$f":"Índices!N1856","v":1.5879635986061837},{"$f":"IF(AND(M1566>=DATE(2015,3,2),M1566<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1566,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1566>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1566<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1566,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1857","v":43914},{"$f":"Índices!L1857","v":"DIA ÚTIL"},{"$f":"Índices!M1857","v":1.4227E-2},{"$f":"Índices!N1857","v":1.5881895181873575},{"$f":"IF(AND(M1567>=DATE(2015,3,2),M1567<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1567,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1567>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1567<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1567,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1858","v":43915},{"$f":"Índices!L1858","v":"DIA ÚTIL"},{"$f":"Índices!M1858","v":1.4227E-2},{"$f":"Índices!N1858","v":1.5884154699101101},{"$f":"IF(AND(M1568>=DATE(2015,3,2),M1568<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1568,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1568>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1568<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1568,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1859","v":43916},{"$f":"Índices!L1859","v":"DIA ÚTIL"},{"$f":"Índices!M1859","v":1.4227E-2},{"$f":"Índices!N1859","v":1.5886414537790141},{"$f":"IF(AND(M1569>=DATE(2015,3,2),M1569<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1569,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1569>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1569<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1569,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1860","v":43917},{"$f":"Índices!L1860","v":"DIA ÚTIL"},{"$f":"Índices!M1860","v":1.4227E-2},{"$f":"Índices!N1860","v":1.5888674697986434},{"$f":"IF(AND(M1570>=DATE(2015,3,2),M1570<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1570,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1570>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1570<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1570,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1861","v":43918},{"$f":"Índices!L1861","v":0},{"$f":"Índices!M1861","v":0},{"$f":"Índices!N1861","v":1.5888674697986434},{"$f":"IF(AND(M1571>=DATE(2015,3,2),M1571<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1571,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1571>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1571<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1571,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1862","v":43919},{"$f":"Índices!L1862","v":0},{"$f":"Índices!M1862","v":0},{"$f":"Índices!N1862","v":1.5888674697986434},{"$f":"IF(AND(M1572>=DATE(2015,3,2),M1572<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1572,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1572>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1572<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1572,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1863","v":43920},{"$f":"Índices!L1863","v":"DIA ÚTIL"},{"$f":"Índices!M1863","v":1.4227E-2},{"$f":"Índices!N1863","v":1.5890935179735717},{"$f":"IF(AND(M1573>=DATE(2015,3,2),M1573<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1573,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1573>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1573<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1573,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1864","v":43921},{"$f":"Índices!L1864","v":"DIA ÚTIL"},{"$f":"Índices!M1864","v":1.4227E-2},{"$f":"Índices!N1864","v":1.5893195983083739},{"$f":"IF(AND(M1574>=DATE(2015,3,2),M1574<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1574,0)","v":0},{"$f":"IF(AND(M1574>=$C$3,M1574<$C$5),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=$C$4,M1574<$C$6),$C$7/P1574,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1574>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1574<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1574,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1865","v":43922},{"$f":"Índices!L1865","v":"DIA ÚTIL"},{"$f":"Índices!M1865","v":1.4227E-2},{"$f":"Índices!N1865","v":1.5895457108076252},{"$f":"IF(AND(M1575>=DATE(2015,3,2),M1575<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1575,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1575>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1575<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1575,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1866","v":43923},{"$f":"Índices!L1866","v":"DIA ÚTIL"},{"$f":"Índices!M1866","v":1.4227E-2},{"$f":"Índices!N1866","v":1.5897718554759017},{"$f":"IF(AND(M1576>=DATE(2015,3,2),M1576<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1576,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1576>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1576<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1576,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1867","v":43924},{"$f":"Índices!L1867","v":"DIA ÚTIL"},{"$f":"Índices!M1867","v":1.4227E-2},{"$f":"Índices!N1867","v":1.5899980323177803},{"$f":"IF(AND(M1577>=DATE(2015,3,2),M1577<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1577,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1577>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1577<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1577,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1868","v":43925},{"$f":"Índices!L1868","v":0},{"$f":"Índices!M1868","v":0},{"$f":"Índices!N1868","v":1.5899980323177803},{"$f":"IF(AND(M1578>=DATE(2015,3,2),M1578<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1578,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1578>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1578<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1578,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1869","v":43926},{"$f":"Índices!L1869","v":0},{"$f":"Índices!M1869","v":0},{"$f":"Índices!N1869","v":1.5899980323177803},{"$f":"IF(AND(M1579>=DATE(2015,3,2),M1579<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1579,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1579>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1579<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1579,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1870","v":43927},{"$f":"Índices!L1870","v":"DIA ÚTIL"},{"$f":"Índices!M1870","v":1.4227E-2},{"$f":"Índices!N1870","v":1.590224241337838},{"$f":"IF(AND(M1580>=DATE(2015,3,2),M1580<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1580,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1580>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1580<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1580,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1871","v":43928},{"$f":"Índices!L1871","v":"DIA ÚTIL"},{"$f":"Índices!M1871","v":1.4227E-2},{"$f":"Índices!N1871","v":1.5904504825406531},{"$f":"IF(AND(M1581>=DATE(2015,3,2),M1581<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1581,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1581>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1581<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1581,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1872","v":43929},{"$f":"Índices!L1872","v":"DIA ÚTIL"},{"$f":"Índices!M1872","v":1.4227E-2},{"$f":"Índices!N1872","v":1.5906767559308042},{"$f":"IF(AND(M1582>=DATE(2015,3,2),M1582<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1582,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1582>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1582<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1582,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1873","v":43930},{"$f":"Índices!L1873","v":"DIA ÚTIL"},{"$f":"Índices!M1873","v":1.4227E-2},{"$f":"Índices!N1873","v":1.5909030615128705},{"$f":"IF(AND(M1583>=DATE(2015,3,2),M1583<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1583,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1583>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1583<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1583,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1874","v":43931},{"$f":"Índices!L1874","v":0},{"$f":"Índices!M1874","v":0},{"$f":"Índices!N1874","v":1.5909030615128705},{"$f":"IF(AND(M1584>=DATE(2015,3,2),M1584<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1584,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1584>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1584<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1584,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1875","v":43932},{"$f":"Índices!L1875","v":0},{"$f":"Índices!M1875","v":0},{"$f":"Índices!N1875","v":1.5909030615128705},{"$f":"IF(AND(M1585>=DATE(2015,3,2),M1585<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1585,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1585>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1585<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1585,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1876","v":43933},{"$f":"Índices!L1876","v":0},{"$f":"Índices!M1876","v":0},{"$f":"Índices!N1876","v":1.5909030615128705},{"$f":"IF(AND(M1586>=DATE(2015,3,2),M1586<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1586,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1586>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1586<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1586,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1877","v":43934},{"$f":"Índices!L1877","v":"DIA ÚTIL"},{"$f":"Índices!M1877","v":1.4227E-2},{"$f":"Índices!N1877","v":1.5911293992914319},{"$f":"IF(AND(M1587>=DATE(2015,3,2),M1587<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1587,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1587>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1587<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1587,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1878","v":43935},{"$f":"Índices!L1878","v":"DIA ÚTIL"},{"$f":"Índices!M1878","v":1.4227E-2},{"$f":"Índices!N1878","v":1.5913557692710691},{"$f":"IF(AND(M1588>=DATE(2015,3,2),M1588<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1588,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1588>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1588<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1588,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1879","v":43936},{"$f":"Índices!L1879","v":"DIA ÚTIL"},{"$f":"Índices!M1879","v":1.4227E-2},{"$f":"Índices!N1879","v":1.5915821714563634},{"$f":"IF(AND(M1589>=DATE(2015,3,2),M1589<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1589,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1589>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1589<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1589,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1880","v":43937},{"$f":"Índices!L1880","v":"DIA ÚTIL"},{"$f":"Índices!M1880","v":1.4227E-2},{"$f":"Índices!N1880","v":1.5918086058518965},{"$f":"IF(AND(M1590>=DATE(2015,3,2),M1590<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1590,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1590>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1590<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1590,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1881","v":43938},{"$f":"Índices!L1881","v":"DIA ÚTIL"},{"$f":"Índices!M1881","v":1.4227E-2},{"$f":"Índices!N1881","v":1.5920350724622512},{"$f":"IF(AND(M1591>=DATE(2015,3,2),M1591<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1591,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1591>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1591<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1591,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1882","v":43939},{"$f":"Índices!L1882","v":0},{"$f":"Índices!M1882","v":0},{"$f":"Índices!N1882","v":1.5920350724622512},{"$f":"IF(AND(M1592>=DATE(2015,3,2),M1592<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1592,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1592>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1592<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1592,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1883","v":43940},{"$f":"Índices!L1883","v":0},{"$f":"Índices!M1883","v":0},{"$f":"Índices!N1883","v":1.5920350724622512},{"$f":"IF(AND(M1593>=DATE(2015,3,2),M1593<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1593,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1593>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1593<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1593,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1884","v":43941},{"$f":"Índices!L1884","v":"DIA ÚTIL"},{"$f":"Índices!M1884","v":1.4227E-2},{"$f":"Índices!N1884","v":1.5922615712920103},{"$f":"IF(AND(M1594>=DATE(2015,3,2),M1594<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1594,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1594>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1594<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1594,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1885","v":43942},{"$f":"Índices!L1885","v":0},{"$f":"Índices!M1885","v":0},{"$f":"Índices!N1885","v":1.5922615712920103},{"$f":"IF(AND(M1595>=DATE(2015,3,2),M1595<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1595,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1595>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1595<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1595,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1886","v":43943},{"$f":"Índices!L1886","v":"DIA ÚTIL"},{"$f":"Índices!M1886","v":1.4227E-2},{"$f":"Índices!N1886","v":1.592488102345758},{"$f":"IF(AND(M1596>=DATE(2015,3,2),M1596<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1596,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1596>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1596<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1596,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1887","v":43944},{"$f":"Índices!L1887","v":"DIA ÚTIL"},{"$f":"Índices!M1887","v":1.4227E-2},{"$f":"Índices!N1887","v":1.5927146656280786},{"$f":"IF(AND(M1597>=DATE(2015,3,2),M1597<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1597,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1597>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1597<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1597,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1888","v":43945},{"$f":"Índices!L1888","v":"DIA ÚTIL"},{"$f":"Índices!M1888","v":1.4227E-2},{"$f":"Índices!N1888","v":1.5929412611435576},{"$f":"IF(AND(M1598>=DATE(2015,3,2),M1598<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1598,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1598>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1598<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1598,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1889","v":43946},{"$f":"Índices!L1889","v":0},{"$f":"Índices!M1889","v":0},{"$f":"Índices!N1889","v":1.5929412611435576},{"$f":"IF(AND(M1599>=DATE(2015,3,2),M1599<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1599,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1599>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1599<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1599,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1890","v":43947},{"$f":"Índices!L1890","v":0},{"$f":"Índices!M1890","v":0},{"$f":"Índices!N1890","v":1.5929412611435576},{"$f":"IF(AND(M1600>=DATE(2015,3,2),M1600<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1600,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1600>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1600<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1600,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1891","v":43948},{"$f":"Índices!L1891","v":"DIA ÚTIL"},{"$f":"Índices!M1891","v":1.4227E-2},{"$f":"Índices!N1891","v":1.5931678888967804},{"$f":"IF(AND(M1601>=DATE(2015,3,2),M1601<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1601,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1601>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1601<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1601,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1892","v":43949},{"$f":"Índices!L1892","v":"DIA ÚTIL"},{"$f":"Índices!M1892","v":1.4227E-2},{"$f":"Índices!N1892","v":1.5933945488923338},{"$f":"IF(AND(M1602>=DATE(2015,3,2),M1602<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1602,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1602>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1602<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1602,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1893","v":43950},{"$f":"Índices!L1893","v":"DIA ÚTIL"},{"$f":"Índices!M1893","v":1.4227E-2},{"$f":"Índices!N1893","v":1.5936212411348047},{"$f":"IF(AND(M1603>=DATE(2015,3,2),M1603<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1603,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1603>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1603<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1603,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1894","v":43951},{"$f":"Índices!L1894","v":"DIA ÚTIL"},{"$f":"Índices!M1894","v":1.4227E-2},{"$f":"Índices!N1894","v":1.5938479656287809},{"$f":"IF(AND(M1604>=DATE(2015,3,2),M1604<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1604,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1604>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1604<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1604,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1895","v":43952},{"$f":"Índices!L1895","v":0},{"$f":"Índices!M1895","v":0},{"$f":"Índices!N1895","v":1.5938479656287809},{"$f":"IF(AND(M1605>=DATE(2015,3,2),M1605<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1605,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1605>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1605<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1605,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1896","v":43953},{"$f":"Índices!L1896","v":0},{"$f":"Índices!M1896","v":0},{"$f":"Índices!N1896","v":1.5938479656287809},{"$f":"IF(AND(M1606>=DATE(2015,3,2),M1606<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1606,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1606>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1606<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1606,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1897","v":43954},{"$f":"Índices!L1897","v":0},{"$f":"Índices!M1897","v":0},{"$f":"Índices!N1897","v":1.5938479656287809},{"$f":"IF(AND(M1607>=DATE(2015,3,2),M1607<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1607,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1607>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1607<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1607,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1898","v":43955},{"$f":"Índices!L1898","v":"DIA ÚTIL"},{"$f":"Índices!M1898","v":1.4227E-2},{"$f":"Índices!N1898","v":1.594074722378851},{"$f":"IF(AND(M1608>=DATE(2015,3,2),M1608<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1608,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1608>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1608<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1608,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1899","v":43956},{"$f":"Índices!L1899","v":"DIA ÚTIL"},{"$f":"Índices!M1899","v":1.4227E-2},{"$f":"Índices!N1899","v":1.5943015113896037},{"$f":"IF(AND(M1609>=DATE(2015,3,2),M1609<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1609,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1609>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1609<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1609,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1900","v":43957},{"$f":"Índices!L1900","v":"DIA ÚTIL"},{"$f":"Índices!M1900","v":1.4227E-2},{"$f":"Índices!N1900","v":1.5945283326656292},{"$f":"IF(AND(M1610>=DATE(2015,3,2),M1610<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1610,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1610>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1610<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1610,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1901","v":43958},{"$f":"Índices!L1901","v":"DIA ÚTIL"},{"$f":"Índices!M1901","v":1.1344999999999999E-2},{"$f":"Índices!N1901","v":1.59470923190497},{"$f":"IF(AND(M1611>=DATE(2015,3,2),M1611<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1611,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1611>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1611<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1611,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1902","v":43959},{"$f":"Índices!L1902","v":"DIA ÚTIL"},{"$f":"Índices!M1902","v":1.1344999999999999E-2},{"$f":"Índices!N1902","v":1.5948901516673295},{"$f":"IF(AND(M1612>=DATE(2015,3,2),M1612<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1612,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1612>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1612<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1612,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1903","v":43960},{"$f":"Índices!L1903","v":0},{"$f":"Índices!M1903","v":0},{"$f":"Índices!N1903","v":1.5948901516673295},{"$f":"IF(AND(M1613>=DATE(2015,3,2),M1613<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1613,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1613>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1613<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1613,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1904","v":43961},{"$f":"Índices!L1904","v":0},{"$f":"Índices!M1904","v":0},{"$f":"Índices!N1904","v":1.5948901516673295},{"$f":"IF(AND(M1614>=DATE(2015,3,2),M1614<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1614,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1614>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1614<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1614,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1905","v":43962},{"$f":"Índices!L1905","v":"DIA ÚTIL"},{"$f":"Índices!M1905","v":1.1344999999999999E-2},{"$f":"Índices!N1905","v":1.5950710919550362},{"$f":"IF(AND(M1615>=DATE(2015,3,2),M1615<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1615,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1615>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1615<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1615,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1906","v":43963},{"$f":"Índices!L1906","v":"DIA ÚTIL"},{"$f":"Índices!M1906","v":1.1344999999999999E-2},{"$f":"Índices!N1906","v":1.5952520527704184},{"$f":"IF(AND(M1616>=DATE(2015,3,2),M1616<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1616,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1616>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1616<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1616,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1907","v":43964},{"$f":"Índices!L1907","v":"DIA ÚTIL"},{"$f":"Índices!M1907","v":1.1344999999999999E-2},{"$f":"Índices!N1907","v":1.5954330341158052},{"$f":"IF(AND(M1617>=DATE(2015,3,2),M1617<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1617,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1617>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1617<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1617,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1908","v":43965},{"$f":"Índices!L1908","v":"DIA ÚTIL"},{"$f":"Índices!M1908","v":1.1344999999999999E-2},{"$f":"Índices!N1908","v":1.5956140359935256},{"$f":"IF(AND(M1618>=DATE(2015,3,2),M1618<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1618,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1618>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1618<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1618,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1909","v":43966},{"$f":"Índices!L1909","v":"DIA ÚTIL"},{"$f":"Índices!M1909","v":1.1344999999999999E-2},{"$f":"Índices!N1909","v":1.5957950584059091},{"$f":"IF(AND(M1619>=DATE(2015,3,2),M1619<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1619,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1619>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1619<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1619,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1910","v":43967},{"$f":"Índices!L1910","v":0},{"$f":"Índices!M1910","v":0},{"$f":"Índices!N1910","v":1.5957950584059091},{"$f":"IF(AND(M1620>=DATE(2015,3,2),M1620<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1620,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1620>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1620<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1620,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1911","v":43968},{"$f":"Índices!L1911","v":0},{"$f":"Índices!M1911","v":0},{"$f":"Índices!N1911","v":1.5957950584059091},{"$f":"IF(AND(M1621>=DATE(2015,3,2),M1621<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1621,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1621>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1621<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1621,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1912","v":43969},{"$f":"Índices!L1912","v":"DIA ÚTIL"},{"$f":"Índices!M1912","v":1.1344999999999999E-2},{"$f":"Índices!N1912","v":1.5959761013552851},{"$f":"IF(AND(M1622>=DATE(2015,3,2),M1622<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1622,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1622>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1622<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1622,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1913","v":43970},{"$f":"Índices!L1913","v":"DIA ÚTIL"},{"$f":"Índices!M1913","v":1.1344999999999999E-2},{"$f":"Índices!N1913","v":1.5961571648439838},{"$f":"IF(AND(M1623>=DATE(2015,3,2),M1623<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1623,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1623>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1623<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1623,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1914","v":43971},{"$f":"Índices!L1914","v":"DIA ÚTIL"},{"$f":"Índices!M1914","v":1.1344999999999999E-2},{"$f":"Índices!N1914","v":1.5963382488743354},{"$f":"IF(AND(M1624>=DATE(2015,3,2),M1624<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1624,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1624>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1624<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1624,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1915","v":43972},{"$f":"Índices!L1915","v":"DIA ÚTIL"},{"$f":"Índices!M1915","v":1.1344999999999999E-2},{"$f":"Índices!N1915","v":1.5965193534486701},{"$f":"IF(AND(M1625>=DATE(2015,3,2),M1625<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1625,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1625>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1625<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1625,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1916","v":43973},{"$f":"Índices!L1916","v":"DIA ÚTIL"},{"$f":"Índices!M1916","v":1.1344999999999999E-2},{"$f":"Índices!N1916","v":1.5967004785693188},{"$f":"IF(AND(M1626>=DATE(2015,3,2),M1626<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1626,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1626>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1626<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1626,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1917","v":43974},{"$f":"Índices!L1917","v":0},{"$f":"Índices!M1917","v":0},{"$f":"Índices!N1917","v":1.5967004785693188},{"$f":"IF(AND(M1627>=DATE(2015,3,2),M1627<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1627,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1627>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1627<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1627,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1918","v":43975},{"$f":"Índices!L1918","v":0},{"$f":"Índices!M1918","v":0},{"$f":"Índices!N1918","v":1.5967004785693188},{"$f":"IF(AND(M1628>=DATE(2015,3,2),M1628<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1628,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1628>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1628<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1628,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1919","v":43976},{"$f":"Índices!L1919","v":"DIA ÚTIL"},{"$f":"Índices!M1919","v":1.1344999999999999E-2},{"$f":"Índices!N1919","v":1.5968816242386126},{"$f":"IF(AND(M1629>=DATE(2015,3,2),M1629<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1629,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1629>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1629<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1629,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1920","v":43977},{"$f":"Índices!L1920","v":"DIA ÚTIL"},{"$f":"Índices!M1920","v":1.1344999999999999E-2},{"$f":"Índices!N1920","v":1.5970627904588823},{"$f":"IF(AND(M1630>=DATE(2015,3,2),M1630<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1630,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1630>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1630<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1630,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1921","v":43978},{"$f":"Índices!L1921","v":"DIA ÚTIL"},{"$f":"Índices!M1921","v":1.1344999999999999E-2},{"$f":"Índices!N1921","v":1.5972439772324598},{"$f":"IF(AND(M1631>=DATE(2015,3,2),M1631<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1631,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1631>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1631<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1631,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1922","v":43979},{"$f":"Índices!L1922","v":"DIA ÚTIL"},{"$f":"Índices!M1922","v":1.1344999999999999E-2},{"$f":"Índices!N1922","v":1.5974251845616767},{"$f":"IF(AND(M1632>=DATE(2015,3,2),M1632<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1632,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1632>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1632<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1632,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1923","v":43980},{"$f":"Índices!L1923","v":"DIA ÚTIL"},{"$f":"Índices!M1923","v":1.1344999999999999E-2},{"$f":"Índices!N1923","v":1.5976064124488651},{"$f":"IF(AND(M1633>=DATE(2015,3,2),M1633<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1633,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1633>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1633<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1633,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1924","v":43981},{"$f":"Índices!L1924","v":0},{"$f":"Índices!M1924","v":0},{"$f":"Índices!N1924","v":1.5976064124488651},{"$f":"IF(AND(M1634>=DATE(2015,3,2),M1634<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1634,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1634>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1634<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1634,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1925","v":43982},{"$f":"Índices!L1925","v":0},{"$f":"Índices!M1925","v":0},{"$f":"Índices!N1925","v":1.5976064124488651},{"$f":"IF(AND(M1635>=DATE(2015,3,2),M1635<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1635,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1635>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1635<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1635,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1926","v":43983},{"$f":"Índices!L1926","v":"DIA ÚTIL"},{"$f":"Índices!M1926","v":1.1344999999999999E-2},{"$f":"Índices!N1926","v":1.5977876608963575},{"$f":"IF(AND(M1636>=DATE(2015,3,2),M1636<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1636,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1636>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1636<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1636,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1927","v":43984},{"$f":"Índices!L1927","v":"DIA ÚTIL"},{"$f":"Índices!M1927","v":1.1344999999999999E-2},{"$f":"Índices!N1927","v":1.5979689299064861},{"$f":"IF(AND(M1637>=DATE(2015,3,2),M1637<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1637,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1637>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1637<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1637,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1928","v":43985},{"$f":"Índices!L1928","v":"DIA ÚTIL"},{"$f":"Índices!M1928","v":1.1344999999999999E-2},{"$f":"Índices!N1928","v":1.598150219481584},{"$f":"IF(AND(M1638>=DATE(2015,3,2),M1638<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1638,0)","v":0},{"$f":"IF(AND(M1638>=$C$3,M1638<$C$5),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=$C$4,M1638<$C$6),$C$7/P1638,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1638>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1638<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1638,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1929","v":43986},{"$f":"Índices!L1929","v":"DIA ÚTIL"},{"$f":"Índices!M1929","v":1.1344999999999999E-2},{"$f":"Índices!N1929","v":1.5983315296239842},{"$f":"IF(AND(M1639>=DATE(2015,3,2),M1639<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1639,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1639>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1639<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1639,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1930","v":43987},{"$f":"Índices!L1930","v":"DIA ÚTIL"},{"$f":"Índices!M1930","v":1.1344999999999999E-2},{"$f":"Índices!N1930","v":1.5985128603360199},{"$f":"IF(AND(M1640>=DATE(2015,3,2),M1640<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1640,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1640>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1640<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1640,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1931","v":43988},{"$f":"Índices!L1931","v":0},{"$f":"Índices!M1931","v":0},{"$f":"Índices!N1931","v":1.5985128603360199},{"$f":"IF(AND(M1641>=DATE(2015,3,2),M1641<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1641,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1641>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1641<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1641,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1932","v":43989},{"$f":"Índices!L1932","v":0},{"$f":"Índices!M1932","v":0},{"$f":"Índices!N1932","v":1.5985128603360199},{"$f":"IF(AND(M1642>=DATE(2015,3,2),M1642<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1642,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1642>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1642<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1642,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1933","v":43990},{"$f":"Índices!L1933","v":"DIA ÚTIL"},{"$f":"Índices!M1933","v":1.1344999999999999E-2},{"$f":"Índices!N1933","v":1.5986942116200249},{"$f":"IF(AND(M1643>=DATE(2015,3,2),M1643<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1643,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1643>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1643<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1643,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1934","v":43991},{"$f":"Índices!L1934","v":"DIA ÚTIL"},{"$f":"Índices!M1934","v":1.1344999999999999E-2},{"$f":"Índices!N1934","v":1.598875583478333},{"$f":"IF(AND(M1644>=DATE(2015,3,2),M1644<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1644,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1644>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1644<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1644,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1935","v":43992},{"$f":"Índices!L1935","v":"DIA ÚTIL"},{"$f":"Índices!M1935","v":1.1344999999999999E-2},{"$f":"Índices!N1935","v":1.5990569759132787},{"$f":"IF(AND(M1645>=DATE(2015,3,2),M1645<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1645,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1645>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1645<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1645,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1936","v":43993},{"$f":"Índices!L1936","v":0},{"$f":"Índices!M1936","v":0},{"$f":"Índices!N1936","v":1.5990569759132787},{"$f":"IF(AND(M1646>=DATE(2015,3,2),M1646<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1646,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1646>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1646<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1646,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1937","v":43994},{"$f":"Índices!L1937","v":"DIA ÚTIL"},{"$f":"Índices!M1937","v":1.1344999999999999E-2},{"$f":"Índices!N1937","v":1.5992383889271959},{"$f":"IF(AND(M1647>=DATE(2015,3,2),M1647<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1647,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1647>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1647<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1647,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1938","v":43995},{"$f":"Índices!L1938","v":0},{"$f":"Índices!M1938","v":0},{"$f":"Índices!N1938","v":1.5992383889271959},{"$f":"IF(AND(M1648>=DATE(2015,3,2),M1648<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1648,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1648>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1648<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1648,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1939","v":43996},{"$f":"Índices!L1939","v":0},{"$f":"Índices!M1939","v":0},{"$f":"Índices!N1939","v":1.5992383889271959},{"$f":"IF(AND(M1649>=DATE(2015,3,2),M1649<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1649,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1649>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1649<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1649,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1940","v":43997},{"$f":"Índices!L1940","v":"DIA ÚTIL"},{"$f":"Índices!M1940","v":1.1344999999999999E-2},{"$f":"Índices!N1940","v":1.5994198225224197},{"$f":"IF(AND(M1650>=DATE(2015,3,2),M1650<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1650,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1650>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1650<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1650,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1941","v":43998},{"$f":"Índices!L1941","v":"DIA ÚTIL"},{"$f":"Índices!M1941","v":1.1344999999999999E-2},{"$f":"Índices!N1941","v":1.5996012767012848},{"$f":"IF(AND(M1651>=DATE(2015,3,2),M1651<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1651,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1651>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1651<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1651,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1942","v":43999},{"$f":"Índices!L1942","v":"DIA ÚTIL"},{"$f":"Índices!M1942","v":1.1344999999999999E-2},{"$f":"Índices!N1942","v":1.5997827514661265},{"$f":"IF(AND(M1652>=DATE(2015,3,2),M1652<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1652,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1652>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1652<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1652,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1943","v":44000},{"$f":"Índices!L1943","v":"DIA ÚTIL"},{"$f":"Índices!M1943","v":8.4419999999999999E-3},{"$f":"Índices!N1943","v":1.5999178051260055},{"$f":"IF(AND(M1653>=DATE(2015,3,2),M1653<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1653,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1653>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1653<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1653,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1944","v":44001},{"$f":"Índices!L1944","v":"DIA ÚTIL"},{"$f":"Índices!M1944","v":8.4419999999999999E-3},{"$f":"Índices!N1944","v":1.6000528701871144},{"$f":"IF(AND(M1654>=DATE(2015,3,2),M1654<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1654,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1654>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1654<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1654,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1945","v":44002},{"$f":"Índices!L1945","v":0},{"$f":"Índices!M1945","v":0},{"$f":"Índices!N1945","v":1.6000528701871144},{"$f":"IF(AND(M1655>=DATE(2015,3,2),M1655<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1655,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1655>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1655<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1655,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1946","v":44003},{"$f":"Índices!L1946","v":0},{"$f":"Índices!M1946","v":0},{"$f":"Índices!N1946","v":1.6000528701871144},{"$f":"IF(AND(M1656>=DATE(2015,3,2),M1656<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1656,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1656>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1656<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1656,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1947","v":44004},{"$f":"Índices!L1947","v":"DIA ÚTIL"},{"$f":"Índices!M1947","v":8.4419999999999999E-3},{"$f":"Índices!N1947","v":1.6001879466504156},{"$f":"IF(AND(M1657>=DATE(2015,3,2),M1657<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1657,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1657>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1657<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1657,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1948","v":44005},{"$f":"Índices!L1948","v":"DIA ÚTIL"},{"$f":"Índices!M1948","v":8.4419999999999999E-3},{"$f":"Índices!N1948","v":1.600323034516872},{"$f":"IF(AND(M1658>=DATE(2015,3,2),M1658<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1658,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1658>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1658<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1658,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1949","v":44006},{"$f":"Índices!L1949","v":"DIA ÚTIL"},{"$f":"Índices!M1949","v":8.4419999999999999E-3},{"$f":"Índices!N1949","v":1.6004581337874459},{"$f":"IF(AND(M1659>=DATE(2015,3,2),M1659<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1659,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1659>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1659<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1659,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1950","v":44007},{"$f":"Índices!L1950","v":"DIA ÚTIL"},{"$f":"Índices!M1950","v":8.4419999999999999E-3},{"$f":"Índices!N1950","v":1.6005932444631004},{"$f":"IF(AND(M1660>=DATE(2015,3,2),M1660<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1660,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1660>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1660<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1660,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1951","v":44008},{"$f":"Índices!L1951","v":"DIA ÚTIL"},{"$f":"Índices!M1951","v":8.4419999999999999E-3},{"$f":"Índices!N1951","v":1.600728366544798},{"$f":"IF(AND(M1661>=DATE(2015,3,2),M1661<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1661,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1661>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1661<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1661,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1952","v":44009},{"$f":"Índices!L1952","v":0},{"$f":"Índices!M1952","v":0},{"$f":"Índices!N1952","v":1.600728366544798},{"$f":"IF(AND(M1662>=DATE(2015,3,2),M1662<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1662,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1662>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1662<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1662,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1953","v":44010},{"$f":"Índices!L1953","v":0},{"$f":"Índices!M1953","v":0},{"$f":"Índices!N1953","v":1.600728366544798},{"$f":"IF(AND(M1663>=DATE(2015,3,2),M1663<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1663,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1663>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1663<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1663,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1954","v":44011},{"$f":"Índices!L1954","v":"DIA ÚTIL"},{"$f":"Índices!M1954","v":8.4419999999999999E-3},{"$f":"Índices!N1954","v":1.6008635000335019},{"$f":"IF(AND(M1664>=DATE(2015,3,2),M1664<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1664,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1664>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1664<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1664,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1955","v":44012},{"$f":"Índices!L1955","v":"DIA ÚTIL"},{"$f":"Índices!M1955","v":8.4419999999999999E-3},{"$f":"Índices!N1955","v":1.6009986449301747},{"$f":"IF(AND(M1665>=DATE(2015,3,2),M1665<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1665,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1665>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1665<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1665,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1956","v":44013},{"$f":"Índices!L1956","v":"DIA ÚTIL"},{"$f":"Índices!M1956","v":8.4419999999999999E-3},{"$f":"Índices!N1956","v":1.6011338012357799},{"$f":"IF(AND(M1666>=DATE(2015,3,2),M1666<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1666,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1666>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1666<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1666,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1957","v":44014},{"$f":"Índices!L1957","v":"DIA ÚTIL"},{"$f":"Índices!M1957","v":8.4419999999999999E-3},{"$f":"Índices!N1957","v":1.6012689689512802},{"$f":"IF(AND(M1667>=DATE(2015,3,2),M1667<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1667,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1667>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1667<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1667,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1958","v":44015},{"$f":"Índices!L1958","v":"DIA ÚTIL"},{"$f":"Índices!M1958","v":8.4419999999999999E-3},{"$f":"Índices!N1958","v":1.6014041480776393},{"$f":"IF(AND(M1668>=DATE(2015,3,2),M1668<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1668,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1668>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1668<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1668,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1959","v":44016},{"$f":"Índices!L1959","v":0},{"$f":"Índices!M1959","v":0},{"$f":"Índices!N1959","v":1.6014041480776393},{"$f":"IF(AND(M1669>=DATE(2015,3,2),M1669<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1669,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1669>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1669<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1669,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1960","v":44017},{"$f":"Índices!L1960","v":0},{"$f":"Índices!M1960","v":0},{"$f":"Índices!N1960","v":1.6014041480776393},{"$f":"IF(AND(M1670>=DATE(2015,3,2),M1670<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1670,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1670>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1670<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1670,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1961","v":44018},{"$f":"Índices!L1961","v":"DIA ÚTIL"},{"$f":"Índices!M1961","v":8.4419999999999999E-3},{"$f":"Índices!N1961","v":1.6015393386158201},{"$f":"IF(AND(M1671>=DATE(2015,3,2),M1671<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1671,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1671>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1671<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1671,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1962","v":44019},{"$f":"Índices!L1962","v":"DIA ÚTIL"},{"$f":"Índices!M1962","v":8.4419999999999999E-3},{"$f":"Índices!N1962","v":1.6016745405667863},{"$f":"IF(AND(M1672>=DATE(2015,3,2),M1672<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1672,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1672>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1672<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1672,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1963","v":44020},{"$f":"Índices!L1963","v":"DIA ÚTIL"},{"$f":"Índices!M1963","v":8.4419999999999999E-3},{"$f":"Índices!N1963","v":1.601809753931501},{"$f":"IF(AND(M1673>=DATE(2015,3,2),M1673<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1673,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1673>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1673<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1673,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1964","v":44021},{"$f":"Índices!L1964","v":"DIA ÚTIL"},{"$f":"Índices!M1964","v":8.4419999999999999E-3},{"$f":"Índices!N1964","v":1.6019449787109281},{"$f":"IF(AND(M1674>=DATE(2015,3,2),M1674<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1674,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1674>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1674<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1674,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1965","v":44022},{"$f":"Índices!L1965","v":"DIA ÚTIL"},{"$f":"Índices!M1965","v":8.4419999999999999E-3},{"$f":"Índices!N1965","v":1.6020802149060309},{"$f":"IF(AND(M1675>=DATE(2015,3,2),M1675<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1675,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1675>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1675<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1675,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1966","v":44023},{"$f":"Índices!L1966","v":0},{"$f":"Índices!M1966","v":0},{"$f":"Índices!N1966","v":1.6020802149060309},{"$f":"IF(AND(M1676>=DATE(2015,3,2),M1676<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1676,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1676>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1676<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1676,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1967","v":44024},{"$f":"Índices!L1967","v":0},{"$f":"Índices!M1967","v":0},{"$f":"Índices!N1967","v":1.6020802149060309},{"$f":"IF(AND(M1677>=DATE(2015,3,2),M1677<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1677,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1677>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1677<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1677,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1968","v":44025},{"$f":"Índices!L1968","v":"DIA ÚTIL"},{"$f":"Índices!M1968","v":8.4419999999999999E-3},{"$f":"Índices!N1968","v":1.6022154625177734},{"$f":"IF(AND(M1678>=DATE(2015,3,2),M1678<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1678,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1678>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1678<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1678,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1969","v":44026},{"$f":"Índices!L1969","v":"DIA ÚTIL"},{"$f":"Índices!M1969","v":8.4419999999999999E-3},{"$f":"Índices!N1969","v":1.6023507215471193},{"$f":"IF(AND(M1679>=DATE(2015,3,2),M1679<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1679,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1679>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1679<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1679,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1970","v":44027},{"$f":"Índices!L1970","v":"DIA ÚTIL"},{"$f":"Índices!M1970","v":8.4419999999999999E-3},{"$f":"Índices!N1970","v":1.6024859919950325},{"$f":"IF(AND(M1680>=DATE(2015,3,2),M1680<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1680,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1680>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1680<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1680,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1971","v":44028},{"$f":"Índices!L1971","v":"DIA ÚTIL"},{"$f":"Índices!M1971","v":8.4419999999999999E-3},{"$f":"Índices!N1971","v":1.6026212738624768},{"$f":"IF(AND(M1681>=DATE(2015,3,2),M1681<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1681,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1681>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1681<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1681,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1972","v":44029},{"$f":"Índices!L1972","v":"DIA ÚTIL"},{"$f":"Índices!M1972","v":8.4419999999999999E-3},{"$f":"Índices!N1972","v":1.6027565671504165},{"$f":"IF(AND(M1682>=DATE(2015,3,2),M1682<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1682,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1682>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1682<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1682,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1973","v":44030},{"$f":"Índices!L1973","v":0},{"$f":"Índices!M1973","v":0},{"$f":"Índices!N1973","v":1.6027565671504165},{"$f":"IF(AND(M1683>=DATE(2015,3,2),M1683<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1683,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1683>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1683<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1683,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1974","v":44031},{"$f":"Índices!L1974","v":0},{"$f":"Índices!M1974","v":0},{"$f":"Índices!N1974","v":1.6027565671504165},{"$f":"IF(AND(M1684>=DATE(2015,3,2),M1684<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1684,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1684>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1684<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1684,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1975","v":44032},{"$f":"Índices!L1975","v":"DIA ÚTIL"},{"$f":"Índices!M1975","v":8.4419999999999999E-3},{"$f":"Índices!N1975","v":1.6028918718598155},{"$f":"IF(AND(M1685>=DATE(2015,3,2),M1685<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1685,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1685>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1685<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1685,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1976","v":44033},{"$f":"Índices!L1976","v":"DIA ÚTIL"},{"$f":"Índices!M1976","v":8.4419999999999999E-3},{"$f":"Índices!N1976","v":1.603027187991638},{"$f":"IF(AND(M1686>=DATE(2015,3,2),M1686<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1686,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1686>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1686<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1686,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1977","v":44034},{"$f":"Índices!L1977","v":"DIA ÚTIL"},{"$f":"Índices!M1977","v":8.4419999999999999E-3},{"$f":"Índices!N1977","v":1.6031625155468483},{"$f":"IF(AND(M1687>=DATE(2015,3,2),M1687<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1687,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1687>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1687<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1687,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1978","v":44035},{"$f":"Índices!L1978","v":"DIA ÚTIL"},{"$f":"Índices!M1978","v":8.4419999999999999E-3},{"$f":"Índices!N1978","v":1.6032978545264109},{"$f":"IF(AND(M1688>=DATE(2015,3,2),M1688<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1688,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1688>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1688<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1688,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1979","v":44036},{"$f":"Índices!L1979","v":"DIA ÚTIL"},{"$f":"Índices!M1979","v":8.4419999999999999E-3},{"$f":"Índices!N1979","v":1.6034332049312903},{"$f":"IF(AND(M1689>=DATE(2015,3,2),M1689<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1689,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1689>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1689<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1689,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1980","v":44037},{"$f":"Índices!L1980","v":0},{"$f":"Índices!M1980","v":0},{"$f":"Índices!N1980","v":1.6034332049312903},{"$f":"IF(AND(M1690>=DATE(2015,3,2),M1690<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1690,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1690>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1690<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1690,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1981","v":44038},{"$f":"Índices!L1981","v":0},{"$f":"Índices!M1981","v":0},{"$f":"Índices!N1981","v":1.6034332049312903},{"$f":"IF(AND(M1691>=DATE(2015,3,2),M1691<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1691,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1691>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1691<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1691,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1982","v":44039},{"$f":"Índices!L1982","v":"DIA ÚTIL"},{"$f":"Índices!M1982","v":8.4419999999999999E-3},{"$f":"Índices!N1982","v":1.6035685667624506},{"$f":"IF(AND(M1692>=DATE(2015,3,2),M1692<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1692,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1692>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1692<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1692,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1983","v":44040},{"$f":"Índices!L1983","v":"DIA ÚTIL"},{"$f":"Índices!M1983","v":8.4419999999999999E-3},{"$f":"Índices!N1983","v":1.6037039400208568},{"$f":"IF(AND(M1693>=DATE(2015,3,2),M1693<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1693,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1693>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1693<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1693,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1984","v":44041},{"$f":"Índices!L1984","v":"DIA ÚTIL"},{"$f":"Índices!M1984","v":8.4419999999999999E-3},{"$f":"Índices!N1984","v":1.6038393247074736},{"$f":"IF(AND(M1694>=DATE(2015,3,2),M1694<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1694,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1694>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1694<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1694,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1985","v":44042},{"$f":"Índices!L1985","v":"DIA ÚTIL"},{"$f":"Índices!M1985","v":8.4419999999999999E-3},{"$f":"Índices!N1985","v":1.6039747208232655},{"$f":"IF(AND(M1695>=DATE(2015,3,2),M1695<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1695,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1695>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1695<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1695,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1986","v":44043},{"$f":"Índices!L1986","v":"DIA ÚTIL"},{"$f":"Índices!M1986","v":8.4419999999999999E-3},{"$f":"Índices!N1986","v":1.6041101283691976},{"$f":"IF(AND(M1696>=DATE(2015,3,2),M1696<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1696,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1696>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1696<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1696,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1987","v":44044},{"$f":"Índices!L1987","v":0},{"$f":"Índices!M1987","v":0},{"$f":"Índices!N1987","v":1.6041101283691976},{"$f":"IF(AND(M1697>=DATE(2015,3,2),M1697<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1697,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1697>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1697<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1697,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1988","v":44045},{"$f":"Índices!L1988","v":0},{"$f":"Índices!M1988","v":0},{"$f":"Índices!N1988","v":1.6041101283691976},{"$f":"IF(AND(M1698>=DATE(2015,3,2),M1698<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1698,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1698>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1698<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1698,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1989","v":44046},{"$f":"Índices!L1989","v":"DIA ÚTIL"},{"$f":"Índices!M1989","v":8.4419999999999999E-3},{"$f":"Índices!N1989","v":1.6042455473462347},{"$f":"IF(AND(M1699>=DATE(2015,3,2),M1699<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1699,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1699>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1699<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1699,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1990","v":44047},{"$f":"Índices!L1990","v":"DIA ÚTIL"},{"$f":"Índices!M1990","v":8.4419999999999999E-3},{"$f":"Índices!N1990","v":1.6043809777553417},{"$f":"IF(AND(M1700>=DATE(2015,3,2),M1700<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1700,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1700>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1700<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1700,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1991","v":44048},{"$f":"Índices!L1991","v":"DIA ÚTIL"},{"$f":"Índices!M1991","v":8.4419999999999999E-3},{"$f":"Índices!N1991","v":1.6045164195974839},{"$f":"IF(AND(M1701>=DATE(2015,3,2),M1701<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1701,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1701>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1701<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1701,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1992","v":44049},{"$f":"Índices!L1992","v":"DIA ÚTIL"},{"$f":"Índices!M1992","v":7.4689999999999999E-3},{"$f":"Índices!N1992","v":1.6046362609288636},{"$f":"IF(AND(M1702>=DATE(2015,3,2),M1702<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1702,0)","v":0},{"$f":"IF(AND(M1702>=$C$3,M1702<$C$5),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=$C$4,M1702<$C$6),$C$7/P1702,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1702>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1702<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1702,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1993","v":44050},{"$f":"Índices!L1993","v":"DIA ÚTIL"},{"$f":"Índices!M1993","v":7.4689999999999999E-3},{"$f":"Índices!N1993","v":1.6047561112111923},{"$f":"IF(AND(M1703>=DATE(2015,3,2),M1703<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1703,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1703>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1703<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1703,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1994","v":44051},{"$f":"Índices!L1994","v":0},{"$f":"Índices!M1994","v":0},{"$f":"Índices!N1994","v":1.6047561112111923},{"$f":"IF(AND(M1704>=DATE(2015,3,2),M1704<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1704,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1704>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1704<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1704,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1995","v":44052},{"$f":"Índices!L1995","v":0},{"$f":"Índices!M1995","v":0},{"$f":"Índices!N1995","v":1.6047561112111923},{"$f":"IF(AND(M1705>=DATE(2015,3,2),M1705<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1705,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1705>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1705<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1705,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1996","v":44053},{"$f":"Índices!L1996","v":"DIA ÚTIL"},{"$f":"Índices!M1996","v":7.4689999999999999E-3},{"$f":"Índices!N1996","v":1.6048759704451385},{"$f":"IF(AND(M1706>=DATE(2015,3,2),M1706<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1706,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1706>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1706<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1706,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1997","v":44054},{"$f":"Índices!L1997","v":"DIA ÚTIL"},{"$f":"Índices!M1997","v":7.4689999999999999E-3},{"$f":"Índices!N1997","v":1.604995838631371},{"$f":"IF(AND(M1707>=DATE(2015,3,2),M1707<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1707,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1707>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1707<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1707,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1998","v":44055},{"$f":"Índices!L1998","v":"DIA ÚTIL"},{"$f":"Índices!M1998","v":7.4689999999999999E-3},{"$f":"Índices!N1998","v":1.6051157157705582},{"$f":"IF(AND(M1708>=DATE(2015,3,2),M1708<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1708,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1708>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1708<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1708,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K1999","v":44056},{"$f":"Índices!L1999","v":"DIA ÚTIL"},{"$f":"Índices!M1999","v":7.4689999999999999E-3},{"$f":"Índices!N1999","v":1.6052356018633691},{"$f":"IF(AND(M1709>=DATE(2015,3,2),M1709<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1709,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1709>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1709<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1709,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2000","v":44057},{"$f":"Índices!L2000","v":"DIA ÚTIL"},{"$f":"Índices!M2000","v":7.4689999999999999E-3},{"$f":"Índices!N2000","v":1.6053554969104722},{"$f":"IF(AND(M1710>=DATE(2015,3,2),M1710<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1710,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1710>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1710<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1710,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2001","v":44058},{"$f":"Índices!L2001","v":0},{"$f":"Índices!M2001","v":0},{"$f":"Índices!N2001","v":1.6053554969104722},{"$f":"IF(AND(M1711>=DATE(2015,3,2),M1711<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1711,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1711>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1711<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1711,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2002","v":44059},{"$f":"Índices!L2002","v":0},{"$f":"Índices!M2002","v":0},{"$f":"Índices!N2002","v":1.6053554969104722},{"$f":"IF(AND(M1712>=DATE(2015,3,2),M1712<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1712,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1712>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1712<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1712,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2003","v":44060},{"$f":"Índices!L2003","v":"DIA ÚTIL"},{"$f":"Índices!M2003","v":7.4689999999999999E-3},{"$f":"Índices!N2003","v":1.6054754009125363},{"$f":"IF(AND(M1713>=DATE(2015,3,2),M1713<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1713,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1713>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1713<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1713,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2004","v":44061},{"$f":"Índices!L2004","v":"DIA ÚTIL"},{"$f":"Índices!M2004","v":7.4689999999999999E-3},{"$f":"Índices!N2004","v":1.6055953138702304},{"$f":"IF(AND(M1714>=DATE(2015,3,2),M1714<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1714,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1714>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1714<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1714,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2005","v":44062},{"$f":"Índices!L2005","v":"DIA ÚTIL"},{"$f":"Índices!M2005","v":7.4689999999999999E-3},{"$f":"Índices!N2005","v":1.6057152357842233},{"$f":"IF(AND(M1715>=DATE(2015,3,2),M1715<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1715,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1715>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1715<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1715,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2006","v":44063},{"$f":"Índices!L2006","v":"DIA ÚTIL"},{"$f":"Índices!M2006","v":7.4689999999999999E-3},{"$f":"Índices!N2006","v":1.6058351666551838},{"$f":"IF(AND(M1716>=DATE(2015,3,2),M1716<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1716,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1716>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1716<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1716,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2007","v":44064},{"$f":"Índices!L2007","v":"DIA ÚTIL"},{"$f":"Índices!M2007","v":7.4689999999999999E-3},{"$f":"Índices!N2007","v":1.6059551064837811},{"$f":"IF(AND(M1717>=DATE(2015,3,2),M1717<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1717,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1717>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1717<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1717,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2008","v":44065},{"$f":"Índices!L2008","v":0},{"$f":"Índices!M2008","v":0},{"$f":"Índices!N2008","v":1.6059551064837811},{"$f":"IF(AND(M1718>=DATE(2015,3,2),M1718<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1718,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1718>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1718<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1718,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2009","v":44066},{"$f":"Índices!L2009","v":0},{"$f":"Índices!M2009","v":0},{"$f":"Índices!N2009","v":1.6059551064837811},{"$f":"IF(AND(M1719>=DATE(2015,3,2),M1719<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1719,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1719>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1719<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1719,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2010","v":44067},{"$f":"Índices!L2010","v":"DIA ÚTIL"},{"$f":"Índices!M2010","v":7.4689999999999999E-3},{"$f":"Índices!N2010","v":1.6060750552706844},{"$f":"IF(AND(M1720>=DATE(2015,3,2),M1720<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1720,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1720>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1720<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1720,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2011","v":44068},{"$f":"Índices!L2011","v":"DIA ÚTIL"},{"$f":"Índices!M2011","v":7.4689999999999999E-3},{"$f":"Índices!N2011","v":1.6061950130165625},{"$f":"IF(AND(M1721>=DATE(2015,3,2),M1721<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1721,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1721>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1721<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1721,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2012","v":44069},{"$f":"Índices!L2012","v":"DIA ÚTIL"},{"$f":"Índices!M2012","v":7.4689999999999999E-3},{"$f":"Índices!N2012","v":1.6063149797220846},{"$f":"IF(AND(M1722>=DATE(2015,3,2),M1722<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1722,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1722>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1722<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1722,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2013","v":44070},{"$f":"Índices!L2013","v":"DIA ÚTIL"},{"$f":"Índices!M2013","v":7.4689999999999999E-3},{"$f":"Índices!N2013","v":1.60643495538792},{"$f":"IF(AND(M1723>=DATE(2015,3,2),M1723<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1723,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1723>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1723<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1723,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2014","v":44071},{"$f":"Índices!L2014","v":"DIA ÚTIL"},{"$f":"Índices!M2014","v":7.4689999999999999E-3},{"$f":"Índices!N2014","v":1.6065549400147379},{"$f":"IF(AND(M1724>=DATE(2015,3,2),M1724<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1724,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1724>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1724<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1724,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2015","v":44072},{"$f":"Índices!L2015","v":0},{"$f":"Índices!M2015","v":0},{"$f":"Índices!N2015","v":1.6065549400147379},{"$f":"IF(AND(M1725>=DATE(2015,3,2),M1725<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1725,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1725>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1725<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1725,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2016","v":44073},{"$f":"Índices!L2016","v":0},{"$f":"Índices!M2016","v":0},{"$f":"Índices!N2016","v":1.6065549400147379},{"$f":"IF(AND(M1726>=DATE(2015,3,2),M1726<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1726,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1726>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1726<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1726,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2017","v":44074},{"$f":"Índices!L2017","v":"DIA ÚTIL"},{"$f":"Índices!M2017","v":7.4689999999999999E-3},{"$f":"Índices!N2017","v":1.6066749336032076},{"$f":"IF(AND(M1727>=DATE(2015,3,2),M1727<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1727,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1727>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1727<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1727,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2018","v":44075},{"$f":"Índices!L2018","v":"DIA ÚTIL"},{"$f":"Índices!M2018","v":7.4689999999999999E-3},{"$f":"Índices!N2018","v":1.6067949361539984},{"$f":"IF(AND(M1728>=DATE(2015,3,2),M1728<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1728,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1728>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1728<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1728,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2019","v":44076},{"$f":"Índices!L2019","v":"DIA ÚTIL"},{"$f":"Índices!M2019","v":7.4689999999999999E-3},{"$f":"Índices!N2019","v":1.6069149476677795},{"$f":"IF(AND(M1729>=DATE(2015,3,2),M1729<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1729,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1729>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1729<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1729,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2020","v":44077},{"$f":"Índices!L2020","v":"DIA ÚTIL"},{"$f":"Índices!M2020","v":7.4689999999999999E-3},{"$f":"Índices!N2020","v":1.6070349681452207},{"$f":"IF(AND(M1730>=DATE(2015,3,2),M1730<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1730,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1730>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1730<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1730,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2021","v":44078},{"$f":"Índices!L2021","v":"DIA ÚTIL"},{"$f":"Índices!M2021","v":7.4689999999999999E-3},{"$f":"Índices!N2021","v":1.6071549975869914},{"$f":"IF(AND(M1731>=DATE(2015,3,2),M1731<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1731,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1731>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1731<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1731,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2022","v":44079},{"$f":"Índices!L2022","v":0},{"$f":"Índices!M2022","v":0},{"$f":"Índices!N2022","v":1.6071549975869914},{"$f":"IF(AND(M1732>=DATE(2015,3,2),M1732<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1732,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1732>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1732<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1732,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2023","v":44080},{"$f":"Índices!L2023","v":0},{"$f":"Índices!M2023","v":0},{"$f":"Índices!N2023","v":1.6071549975869914},{"$f":"IF(AND(M1733>=DATE(2015,3,2),M1733<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1733,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1733>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1733<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1733,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2024","v":44081},{"$f":"Índices!L2024","v":0},{"$f":"Índices!M2024","v":0},{"$f":"Índices!N2024","v":1.6071549975869914},{"$f":"IF(AND(M1734>=DATE(2015,3,2),M1734<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1734,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1734>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1734<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1734,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2025","v":44082},{"$f":"Índices!L2025","v":"DIA ÚTIL"},{"$f":"Índices!M2025","v":7.4689999999999999E-3},{"$f":"Índices!N2025","v":1.6072750359937611},{"$f":"IF(AND(M1735>=DATE(2015,3,2),M1735<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1735,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1735>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1735<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1735,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2026","v":44083},{"$f":"Índices!L2026","v":"DIA ÚTIL"},{"$f":"Índices!M2026","v":7.4689999999999999E-3},{"$f":"Índices!N2026","v":1.6073950833661994},{"$f":"IF(AND(M1736>=DATE(2015,3,2),M1736<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1736,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1736>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1736<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1736,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2027","v":44084},{"$f":"Índices!L2027","v":"DIA ÚTIL"},{"$f":"Índices!M2027","v":7.4689999999999999E-3},{"$f":"Índices!N2027","v":1.6075151397049758},{"$f":"IF(AND(M1737>=DATE(2015,3,2),M1737<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1737,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1737>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1737<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1737,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2028","v":44085},{"$f":"Índices!L2028","v":"DIA ÚTIL"},{"$f":"Índices!M2028","v":7.4689999999999999E-3},{"$f":"Índices!N2028","v":1.6076352050107603},{"$f":"IF(AND(M1738>=DATE(2015,3,2),M1738<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1738,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1738>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1738<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1738,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2029","v":44086},{"$f":"Índices!L2029","v":0},{"$f":"Índices!M2029","v":0},{"$f":"Índices!N2029","v":1.6076352050107603},{"$f":"IF(AND(M1739>=DATE(2015,3,2),M1739<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1739,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1739>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1739<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1739,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2030","v":44087},{"$f":"Índices!L2030","v":0},{"$f":"Índices!M2030","v":0},{"$f":"Índices!N2030","v":1.6076352050107603},{"$f":"IF(AND(M1740>=DATE(2015,3,2),M1740<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1740,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1740>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1740<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1740,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2031","v":44088},{"$f":"Índices!L2031","v":"DIA ÚTIL"},{"$f":"Índices!M2031","v":7.4689999999999999E-3},{"$f":"Índices!N2031","v":1.6077552792842225},{"$f":"IF(AND(M1741>=DATE(2015,3,2),M1741<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1741,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1741>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1741<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1741,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2032","v":44089},{"$f":"Índices!L2032","v":"DIA ÚTIL"},{"$f":"Índices!M2032","v":7.4689999999999999E-3},{"$f":"Índices!N2032","v":1.607875362526032},{"$f":"IF(AND(M1742>=DATE(2015,3,2),M1742<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1742,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1742>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1742<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1742,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2033","v":44090},{"$f":"Índices!L2033","v":"DIA ÚTIL"},{"$f":"Índices!M2033","v":7.4689999999999999E-3},{"$f":"Índices!N2033","v":1.6079954547368589},{"$f":"IF(AND(M1743>=DATE(2015,3,2),M1743<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1743,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1743>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1743<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1743,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2034","v":44091},{"$f":"Índices!L2034","v":"DIA ÚTIL"},{"$f":"Índices!M2034","v":7.4689999999999999E-3},{"$f":"Índices!N2034","v":1.608115555917373},{"$f":"IF(AND(M1744>=DATE(2015,3,2),M1744<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1744,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1744>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1744<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1744,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2035","v":44092},{"$f":"Índices!L2035","v":"DIA ÚTIL"},{"$f":"Índices!M2035","v":7.4689999999999999E-3},{"$f":"Índices!N2035","v":1.6082356660682444},{"$f":"IF(AND(M1745>=DATE(2015,3,2),M1745<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1745,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1745>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1745<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1745,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2036","v":44093},{"$f":"Índices!L2036","v":0},{"$f":"Índices!M2036","v":0},{"$f":"Índices!N2036","v":1.6082356660682444},{"$f":"IF(AND(M1746>=DATE(2015,3,2),M1746<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1746,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1746>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1746<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1746,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2037","v":44094},{"$f":"Índices!L2037","v":0},{"$f":"Índices!M2037","v":0},{"$f":"Índices!N2037","v":1.6082356660682444},{"$f":"IF(AND(M1747>=DATE(2015,3,2),M1747<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1747,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1747>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1747<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1747,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2038","v":44095},{"$f":"Índices!L2038","v":"DIA ÚTIL"},{"$f":"Índices!M2038","v":7.4689999999999999E-3},{"$f":"Índices!N2038","v":1.6083557851901429},{"$f":"IF(AND(M1748>=DATE(2015,3,2),M1748<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1748,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1748>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1748<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1748,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2039","v":44096},{"$f":"Índices!L2039","v":"DIA ÚTIL"},{"$f":"Índices!M2039","v":7.4689999999999999E-3},{"$f":"Índices!N2039","v":1.6084759132837387},{"$f":"IF(AND(M1749>=DATE(2015,3,2),M1749<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1749,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1749>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1749<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1749,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2040","v":44097},{"$f":"Índices!L2040","v":"DIA ÚTIL"},{"$f":"Índices!M2040","v":7.4689999999999999E-3},{"$f":"Índices!N2040","v":1.6085960503497019},{"$f":"IF(AND(M1750>=DATE(2015,3,2),M1750<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1750,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1750>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1750<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1750,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2041","v":44098},{"$f":"Índices!L2041","v":"DIA ÚTIL"},{"$f":"Índices!M2041","v":7.4689999999999999E-3},{"$f":"Índices!N2041","v":1.6087161963887024},{"$f":"IF(AND(M1751>=DATE(2015,3,2),M1751<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1751,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1751>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1751<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1751,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2042","v":44099},{"$f":"Índices!L2042","v":"DIA ÚTIL"},{"$f":"Índices!M2042","v":7.4689999999999999E-3},{"$f":"Índices!N2042","v":1.6088363514014106},{"$f":"IF(AND(M1752>=DATE(2015,3,2),M1752<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1752,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1752>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1752<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1752,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2043","v":44100},{"$f":"Índices!L2043","v":0},{"$f":"Índices!M2043","v":0},{"$f":"Índices!N2043","v":1.6088363514014106},{"$f":"IF(AND(M1753>=DATE(2015,3,2),M1753<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1753,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1753>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1753<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1753,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2044","v":44101},{"$f":"Índices!L2044","v":0},{"$f":"Índices!M2044","v":0},{"$f":"Índices!N2044","v":1.6088363514014106},{"$f":"IF(AND(M1754>=DATE(2015,3,2),M1754<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1754,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1754>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1754<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1754,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2045","v":44102},{"$f":"Índices!L2045","v":"DIA ÚTIL"},{"$f":"Índices!M2045","v":7.4689999999999999E-3},{"$f":"Índices!N2045","v":1.6089565153884966},{"$f":"IF(AND(M1755>=DATE(2015,3,2),M1755<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1755,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1755>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1755<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1755,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2046","v":44103},{"$f":"Índices!L2046","v":"DIA ÚTIL"},{"$f":"Índices!M2046","v":7.4689999999999999E-3},{"$f":"Índices!N2046","v":1.6090766883506309},{"$f":"IF(AND(M1756>=DATE(2015,3,2),M1756<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1756,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1756>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1756<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1756,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2047","v":44104},{"$f":"Índices!L2047","v":"DIA ÚTIL"},{"$f":"Índices!M2047","v":7.4689999999999999E-3},{"$f":"Índices!N2047","v":1.6091968702884838},{"$f":"IF(AND(M1757>=DATE(2015,3,2),M1757<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1757,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1757>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1757<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1757,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2048","v":44105},{"$f":"Índices!L2048","v":"DIA ÚTIL"},{"$f":"Índices!M2048","v":7.4689999999999999E-3},{"$f":"Índices!N2048","v":1.6093170612027254},{"$f":"IF(AND(M1758>=DATE(2015,3,2),M1758<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1758,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1758>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1758<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1758,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2049","v":44106},{"$f":"Índices!L2049","v":"DIA ÚTIL"},{"$f":"Índices!M2049","v":7.4689999999999999E-3},{"$f":"Índices!N2049","v":1.6094372610940266},{"$f":"IF(AND(M1759>=DATE(2015,3,2),M1759<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1759,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1759>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1759<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1759,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2050","v":44107},{"$f":"Índices!L2050","v":0},{"$f":"Índices!M2050","v":0},{"$f":"Índices!N2050","v":1.6094372610940266},{"$f":"IF(AND(M1760>=DATE(2015,3,2),M1760<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1760,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1760>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1760<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1760,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2051","v":44108},{"$f":"Índices!L2051","v":0},{"$f":"Índices!M2051","v":0},{"$f":"Índices!N2051","v":1.6094372610940266},{"$f":"IF(AND(M1761>=DATE(2015,3,2),M1761<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1761,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1761>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1761<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1761,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2052","v":44109},{"$f":"Índices!L2052","v":"DIA ÚTIL"},{"$f":"Índices!M2052","v":7.4689999999999999E-3},{"$f":"Índices!N2052","v":1.6095574699630577},{"$f":"IF(AND(M1762>=DATE(2015,3,2),M1762<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1762,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1762>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1762<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1762,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2053","v":44110},{"$f":"Índices!L2053","v":"DIA ÚTIL"},{"$f":"Índices!M2053","v":7.4689999999999999E-3},{"$f":"Índices!N2053","v":1.609677687810489},{"$f":"IF(AND(M1763>=DATE(2015,3,2),M1763<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1763,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1763>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1763<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1763,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2054","v":44111},{"$f":"Índices!L2054","v":"DIA ÚTIL"},{"$f":"Índices!M2054","v":7.4689999999999999E-3},{"$f":"Índices!N2054","v":1.6097979146369914},{"$f":"IF(AND(M1764>=DATE(2015,3,2),M1764<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1764,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1764>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1764<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1764,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2055","v":44112},{"$f":"Índices!L2055","v":"DIA ÚTIL"},{"$f":"Índices!M2055","v":7.4689999999999999E-3},{"$f":"Índices!N2055","v":1.6099181504432356},{"$f":"IF(AND(M1765>=DATE(2015,3,2),M1765<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1765,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1765>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1765<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1765,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2056","v":44113},{"$f":"Índices!L2056","v":"DIA ÚTIL"},{"$f":"Índices!M2056","v":7.4689999999999999E-3},{"$f":"Índices!N2056","v":1.610038395229892},{"$f":"IF(AND(M1766>=DATE(2015,3,2),M1766<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1766,0)","v":0},{"$f":"IF(AND(M1766>=$C$3,M1766<$C$5),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=$C$4,M1766<$C$6),$C$7/P1766,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1766>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1766<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1766,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2057","v":44114},{"$f":"Índices!L2057","v":0},{"$f":"Índices!M2057","v":0},{"$f":"Índices!N2057","v":1.610038395229892},{"$f":"IF(AND(M1767>=DATE(2015,3,2),M1767<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1767,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1767>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1767<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1767,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2058","v":44115},{"$f":"Índices!L2058","v":0},{"$f":"Índices!M2058","v":0},{"$f":"Índices!N2058","v":1.610038395229892},{"$f":"IF(AND(M1768>=DATE(2015,3,2),M1768<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1768,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1768>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1768<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1768,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2059","v":44116},{"$f":"Índices!L2059","v":0},{"$f":"Índices!M2059","v":0},{"$f":"Índices!N2059","v":1.610038395229892},{"$f":"IF(AND(M1769>=DATE(2015,3,2),M1769<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1769,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1769>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1769<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1769,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2060","v":44117},{"$f":"Índices!L2060","v":"DIA ÚTIL"},{"$f":"Índices!M2060","v":7.4689999999999999E-3},{"$f":"Índices!N2060","v":1.6101586489976316},{"$f":"IF(AND(M1770>=DATE(2015,3,2),M1770<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1770,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1770>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1770<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1770,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2061","v":44118},{"$f":"Índices!L2061","v":"DIA ÚTIL"},{"$f":"Índices!M2061","v":7.4689999999999999E-3},{"$f":"Índices!N2061","v":1.6102789117471252},{"$f":"IF(AND(M1771>=DATE(2015,3,2),M1771<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1771,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1771>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1771<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1771,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2062","v":44119},{"$f":"Índices!L2062","v":"DIA ÚTIL"},{"$f":"Índices!M2062","v":7.4689999999999999E-3},{"$f":"Índices!N2062","v":1.6103991834790434},{"$f":"IF(AND(M1772>=DATE(2015,3,2),M1772<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1772,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1772>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1772<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1772,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2063","v":44120},{"$f":"Índices!L2063","v":"DIA ÚTIL"},{"$f":"Índices!M2063","v":7.4689999999999999E-3},{"$f":"Índices!N2063","v":1.6105194641940574},{"$f":"IF(AND(M1773>=DATE(2015,3,2),M1773<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1773,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1773>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1773<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1773,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2064","v":44121},{"$f":"Índices!L2064","v":0},{"$f":"Índices!M2064","v":0},{"$f":"Índices!N2064","v":1.6105194641940574},{"$f":"IF(AND(M1774>=DATE(2015,3,2),M1774<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1774,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1774>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1774<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1774,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2065","v":44122},{"$f":"Índices!L2065","v":0},{"$f":"Índices!M2065","v":0},{"$f":"Índices!N2065","v":1.6105194641940574},{"$f":"IF(AND(M1775>=DATE(2015,3,2),M1775<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1775,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1775>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1775<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1775,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2066","v":44123},{"$f":"Índices!L2066","v":"DIA ÚTIL"},{"$f":"Índices!M2066","v":7.4689999999999999E-3},{"$f":"Índices!N2066","v":1.6106397538928381},{"$f":"IF(AND(M1776>=DATE(2015,3,2),M1776<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1776,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1776>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1776<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1776,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2067","v":44124},{"$f":"Índices!L2067","v":"DIA ÚTIL"},{"$f":"Índices!M2067","v":7.4689999999999999E-3},{"$f":"Índices!N2067","v":1.6107600525760561},{"$f":"IF(AND(M1777>=DATE(2015,3,2),M1777<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1777,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1777>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1777<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1777,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2068","v":44125},{"$f":"Índices!L2068","v":"DIA ÚTIL"},{"$f":"Índices!M2068","v":7.4689999999999999E-3},{"$f":"Índices!N2068","v":1.6108803602443829},{"$f":"IF(AND(M1778>=DATE(2015,3,2),M1778<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1778,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1778>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1778<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1778,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2069","v":44126},{"$f":"Índices!L2069","v":"DIA ÚTIL"},{"$f":"Índices!M2069","v":7.4689999999999999E-3},{"$f":"Índices!N2069","v":1.6110006768984895},{"$f":"IF(AND(M1779>=DATE(2015,3,2),M1779<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1779,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1779>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1779<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1779,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2070","v":44127},{"$f":"Índices!L2070","v":"DIA ÚTIL"},{"$f":"Índices!M2070","v":7.4689999999999999E-3},{"$f":"Índices!N2070","v":1.611121002539047},{"$f":"IF(AND(M1780>=DATE(2015,3,2),M1780<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1780,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1780>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1780<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1780,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2071","v":44128},{"$f":"Índices!L2071","v":0},{"$f":"Índices!M2071","v":0},{"$f":"Índices!N2071","v":1.611121002539047},{"$f":"IF(AND(M1781>=DATE(2015,3,2),M1781<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1781,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1781>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1781<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1781,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2072","v":44129},{"$f":"Índices!L2072","v":0},{"$f":"Índices!M2072","v":0},{"$f":"Índices!N2072","v":1.611121002539047},{"$f":"IF(AND(M1782>=DATE(2015,3,2),M1782<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1782,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1782>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1782<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1782,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2073","v":44130},{"$f":"Índices!L2073","v":"DIA ÚTIL"},{"$f":"Índices!M2073","v":7.4689999999999999E-3},{"$f":"Índices!N2073","v":1.6112413371667265},{"$f":"IF(AND(M1783>=DATE(2015,3,2),M1783<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1783,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1783>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1783<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1783,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2074","v":44131},{"$f":"Índices!L2074","v":"DIA ÚTIL"},{"$f":"Índices!M2074","v":7.4689999999999999E-3},{"$f":"Índices!N2074","v":1.6113616807821993},{"$f":"IF(AND(M1784>=DATE(2015,3,2),M1784<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1784,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1784>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1784<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1784,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2075","v":44132},{"$f":"Índices!L2075","v":"DIA ÚTIL"},{"$f":"Índices!M2075","v":7.4689999999999999E-3},{"$f":"Índices!N2075","v":1.6114820333861368},{"$f":"IF(AND(M1785>=DATE(2015,3,2),M1785<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1785,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1785>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1785<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1785,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2076","v":44133},{"$f":"Índices!L2076","v":"DIA ÚTIL"},{"$f":"Índices!M2076","v":7.4689999999999999E-3},{"$f":"Índices!N2076","v":1.6116023949792104},{"$f":"IF(AND(M1786>=DATE(2015,3,2),M1786<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1786,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1786>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1786<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1786,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2077","v":44134},{"$f":"Índices!L2077","v":"DIA ÚTIL"},{"$f":"Índices!M2077","v":7.4689999999999999E-3},{"$f":"Índices!N2077","v":1.6117227655620914},{"$f":"IF(AND(M1787>=DATE(2015,3,2),M1787<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1787,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1787>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1787<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1787,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2078","v":44135},{"$f":"Índices!L2078","v":0},{"$f":"Índices!M2078","v":0},{"$f":"Índices!N2078","v":1.6117227655620914},{"$f":"IF(AND(M1788>=DATE(2015,3,2),M1788<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1788,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1788>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1788<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1788,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2079","v":44136},{"$f":"Índices!L2079","v":0},{"$f":"Índices!M2079","v":0},{"$f":"Índices!N2079","v":1.6117227655620914},{"$f":"IF(AND(M1789>=DATE(2015,3,2),M1789<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1789,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1789>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1789<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1789,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2080","v":44137},{"$f":"Índices!L2080","v":0},{"$f":"Índices!M2080","v":0},{"$f":"Índices!N2080","v":1.6117227655620914},{"$f":"IF(AND(M1790>=DATE(2015,3,2),M1790<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1790,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1790>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1790<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1790,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2081","v":44138},{"$f":"Índices!L2081","v":"DIA ÚTIL"},{"$f":"Índices!M2081","v":7.4689999999999999E-3},{"$f":"Índices!N2081","v":1.6118431451354511},{"$f":"IF(AND(M1791>=DATE(2015,3,2),M1791<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1791,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1791>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1791<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1791,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2082","v":44139},{"$f":"Índices!L2082","v":"DIA ÚTIL"},{"$f":"Índices!M2082","v":7.4689999999999999E-3},{"$f":"Índices!N2082","v":1.6119635336999611},{"$f":"IF(AND(M1792>=DATE(2015,3,2),M1792<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1792,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1792>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1792<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1792,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2083","v":44140},{"$f":"Índices!L2083","v":"DIA ÚTIL"},{"$f":"Índices!M2083","v":7.4689999999999999E-3},{"$f":"Índices!N2083","v":1.6120839312562931},{"$f":"IF(AND(M1793>=DATE(2015,3,2),M1793<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1793,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1793>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1793<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1793,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2084","v":44141},{"$f":"Índices!L2084","v":"DIA ÚTIL"},{"$f":"Índices!M2084","v":7.4689999999999999E-3},{"$f":"Índices!N2084","v":1.6122043378051185},{"$f":"IF(AND(M1794>=DATE(2015,3,2),M1794<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1794,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1794>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1794<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1794,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2085","v":44142},{"$f":"Índices!L2085","v":0},{"$f":"Índices!M2085","v":0},{"$f":"Índices!N2085","v":1.6122043378051185},{"$f":"IF(AND(M1795>=DATE(2015,3,2),M1795<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1795,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1795>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1795<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1795,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2086","v":44143},{"$f":"Índices!L2086","v":0},{"$f":"Índices!M2086","v":0},{"$f":"Índices!N2086","v":1.6122043378051185},{"$f":"IF(AND(M1796>=DATE(2015,3,2),M1796<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1796,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1796>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1796<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1796,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2087","v":44144},{"$f":"Índices!L2087","v":"DIA ÚTIL"},{"$f":"Índices!M2087","v":7.4689999999999999E-3},{"$f":"Índices!N2087","v":1.612324753347109},{"$f":"IF(AND(M1797>=DATE(2015,3,2),M1797<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1797,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1797>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1797<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1797,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2088","v":44145},{"$f":"Índices!L2088","v":"DIA ÚTIL"},{"$f":"Índices!M2088","v":7.4689999999999999E-3},{"$f":"Índices!N2088","v":1.6124451778829363},{"$f":"IF(AND(M1798>=DATE(2015,3,2),M1798<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1798,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1798>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1798<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1798,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2089","v":44146},{"$f":"Índices!L2089","v":"DIA ÚTIL"},{"$f":"Índices!M2089","v":7.4689999999999999E-3},{"$f":"Índices!N2089","v":1.6125656114132723},{"$f":"IF(AND(M1799>=DATE(2015,3,2),M1799<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1799,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1799>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1799<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1799,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2090","v":44147},{"$f":"Índices!L2090","v":"DIA ÚTIL"},{"$f":"Índices!M2090","v":7.4689999999999999E-3},{"$f":"Índices!N2090","v":1.6126860539387886},{"$f":"IF(AND(M1800>=DATE(2015,3,2),M1800<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1800,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1800>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1800<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1800,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2091","v":44148},{"$f":"Índices!L2091","v":"DIA ÚTIL"},{"$f":"Índices!M2091","v":7.4689999999999999E-3},{"$f":"Índices!N2091","v":1.6128065054601572},{"$f":"IF(AND(M1801>=DATE(2015,3,2),M1801<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1801,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1801>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1801<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1801,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2092","v":44149},{"$f":"Índices!L2092","v":0},{"$f":"Índices!M2092","v":0},{"$f":"Índices!N2092","v":1.6128065054601572},{"$f":"IF(AND(M1802>=DATE(2015,3,2),M1802<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1802,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1802>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1802<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1802,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2093","v":44150},{"$f":"Índices!L2093","v":0},{"$f":"Índices!M2093","v":0},{"$f":"Índices!N2093","v":1.6128065054601572},{"$f":"IF(AND(M1803>=DATE(2015,3,2),M1803<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1803,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1803>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1803<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1803,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2094","v":44151},{"$f":"Índices!L2094","v":"DIA ÚTIL"},{"$f":"Índices!M2094","v":7.4689999999999999E-3},{"$f":"Índices!N2094","v":1.6129269659780499},{"$f":"IF(AND(M1804>=DATE(2015,3,2),M1804<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1804,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1804>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1804<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1804,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2095","v":44152},{"$f":"Índices!L2095","v":"DIA ÚTIL"},{"$f":"Índices!M2095","v":7.4689999999999999E-3},{"$f":"Índices!N2095","v":1.6130474354931386},{"$f":"IF(AND(M1805>=DATE(2015,3,2),M1805<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1805,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1805>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1805<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1805,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2096","v":44153},{"$f":"Índices!L2096","v":"DIA ÚTIL"},{"$f":"Índices!M2096","v":7.4689999999999999E-3},{"$f":"Índices!N2096","v":1.6131679140060955},{"$f":"IF(AND(M1806>=DATE(2015,3,2),M1806<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1806,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1806>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1806<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1806,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2097","v":44154},{"$f":"Índices!L2097","v":"DIA ÚTIL"},{"$f":"Índices!M2097","v":7.4689999999999999E-3},{"$f":"Índices!N2097","v":1.6132884015175926},{"$f":"IF(AND(M1807>=DATE(2015,3,2),M1807<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1807,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1807>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1807<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1807,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2098","v":44155},{"$f":"Índices!L2098","v":"DIA ÚTIL"},{"$f":"Índices!M2098","v":7.4689999999999999E-3},{"$f":"Índices!N2098","v":1.6134088980283019},{"$f":"IF(AND(M1808>=DATE(2015,3,2),M1808<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1808,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1808>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1808<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1808,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2099","v":44156},{"$f":"Índices!L2099","v":0},{"$f":"Índices!M2099","v":0},{"$f":"Índices!N2099","v":1.6134088980283019},{"$f":"IF(AND(M1809>=DATE(2015,3,2),M1809<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1809,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1809>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1809<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1809,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2100","v":44157},{"$f":"Índices!L2100","v":0},{"$f":"Índices!M2100","v":0},{"$f":"Índices!N2100","v":1.6134088980283019},{"$f":"IF(AND(M1810>=DATE(2015,3,2),M1810<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1810,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1810>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1810<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1810,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2101","v":44158},{"$f":"Índices!L2101","v":"DIA ÚTIL"},{"$f":"Índices!M2101","v":7.4689999999999999E-3},{"$f":"Índices!N2101","v":1.6135294035388956},{"$f":"IF(AND(M1811>=DATE(2015,3,2),M1811<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1811,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1811>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1811<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1811,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2102","v":44159},{"$f":"Índices!L2102","v":"DIA ÚTIL"},{"$f":"Índices!M2102","v":7.4689999999999999E-3},{"$f":"Índices!N2102","v":1.6136499180500459},{"$f":"IF(AND(M1812>=DATE(2015,3,2),M1812<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1812,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1812>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1812<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1812,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2103","v":44160},{"$f":"Índices!L2103","v":"DIA ÚTIL"},{"$f":"Índices!M2103","v":7.4689999999999999E-3},{"$f":"Índices!N2103","v":1.613770441562425},{"$f":"IF(AND(M1813>=DATE(2015,3,2),M1813<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1813,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1813>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1813<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1813,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2104","v":44161},{"$f":"Índices!L2104","v":"DIA ÚTIL"},{"$f":"Índices!M2104","v":7.4689999999999999E-3},{"$f":"Índices!N2104","v":1.6138909740767051},{"$f":"IF(AND(M1814>=DATE(2015,3,2),M1814<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1814,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1814>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1814<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1814,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2105","v":44162},{"$f":"Índices!L2105","v":"DIA ÚTIL"},{"$f":"Índices!M2105","v":7.4689999999999999E-3},{"$f":"Índices!N2105","v":1.6140115155935588},{"$f":"IF(AND(M1815>=DATE(2015,3,2),M1815<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1815,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1815>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1815<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1815,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2106","v":44163},{"$f":"Índices!L2106","v":0},{"$f":"Índices!M2106","v":0},{"$f":"Índices!N2106","v":1.6140115155935588},{"$f":"IF(AND(M1816>=DATE(2015,3,2),M1816<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1816,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1816>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1816<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1816,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2107","v":44164},{"$f":"Índices!L2107","v":0},{"$f":"Índices!M2107","v":0},{"$f":"Índices!N2107","v":1.6140115155935588},{"$f":"IF(AND(M1817>=DATE(2015,3,2),M1817<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1817,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1817>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1817<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1817,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2108","v":44165},{"$f":"Índices!L2108","v":"DIA ÚTIL"},{"$f":"Índices!M2108","v":7.4689999999999999E-3},{"$f":"Índices!N2108","v":1.6141320661136584},{"$f":"IF(AND(M1818>=DATE(2015,3,2),M1818<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1818,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1818>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1818<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1818,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2109","v":44166},{"$f":"Índices!L2109","v":"DIA ÚTIL"},{"$f":"Índices!M2109","v":7.4689999999999999E-3},{"$f":"Índices!N2109","v":1.6142526256376764},{"$f":"IF(AND(M1819>=DATE(2015,3,2),M1819<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1819,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1819>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1819<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1819,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2110","v":44167},{"$f":"Índices!L2110","v":"DIA ÚTIL"},{"$f":"Índices!M2110","v":7.4689999999999999E-3},{"$f":"Índices!N2110","v":1.6143731941662851},{"$f":"IF(AND(M1820>=DATE(2015,3,2),M1820<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1820,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1820>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1820<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1820,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2111","v":44168},{"$f":"Índices!L2111","v":"DIA ÚTIL"},{"$f":"Índices!M2111","v":7.4689999999999999E-3},{"$f":"Índices!N2111","v":1.6144937717001573},{"$f":"IF(AND(M1821>=DATE(2015,3,2),M1821<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1821,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1821>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1821<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1821,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2112","v":44169},{"$f":"Índices!L2112","v":"DIA ÚTIL"},{"$f":"Índices!M2112","v":7.4689999999999999E-3},{"$f":"Índices!N2112","v":1.6146143582399655},{"$f":"IF(AND(M1822>=DATE(2015,3,2),M1822<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1822,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1822>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1822<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1822,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2113","v":44170},{"$f":"Índices!L2113","v":0},{"$f":"Índices!M2113","v":0},{"$f":"Índices!N2113","v":1.6146143582399655},{"$f":"IF(AND(M1823>=DATE(2015,3,2),M1823<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1823,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1823>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1823<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1823,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2114","v":44171},{"$f":"Índices!L2114","v":0},{"$f":"Índices!M2114","v":0},{"$f":"Índices!N2114","v":1.6146143582399655},{"$f":"IF(AND(M1824>=DATE(2015,3,2),M1824<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1824,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1824>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1824<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1824,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2115","v":44172},{"$f":"Índices!L2115","v":"DIA ÚTIL"},{"$f":"Índices!M2115","v":7.4689999999999999E-3},{"$f":"Índices!N2115","v":1.6147349537863822},{"$f":"IF(AND(M1825>=DATE(2015,3,2),M1825<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1825,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1825>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1825<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1825,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2116","v":44173},{"$f":"Índices!L2116","v":"DIA ÚTIL"},{"$f":"Índices!M2116","v":7.4689999999999999E-3},{"$f":"Índices!N2116","v":1.6148555583400803},{"$f":"IF(AND(M1826>=DATE(2015,3,2),M1826<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1826,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1826>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1826<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1826,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2117","v":44174},{"$f":"Índices!L2117","v":"DIA ÚTIL"},{"$f":"Índices!M2117","v":7.4689999999999999E-3},{"$f":"Índices!N2117","v":1.6149761719017326},{"$f":"IF(AND(M1827>=DATE(2015,3,2),M1827<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1827,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1827>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1827<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1827,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2118","v":44175},{"$f":"Índices!L2118","v":"DIA ÚTIL"},{"$f":"Índices!M2118","v":7.4689999999999999E-3},{"$f":"Índices!N2118","v":1.6150967944720118},{"$f":"IF(AND(M1828>=DATE(2015,3,2),M1828<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1828,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1828>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1828<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1828,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2119","v":44176},{"$f":"Índices!L2119","v":"DIA ÚTIL"},{"$f":"Índices!M2119","v":7.4689999999999999E-3},{"$f":"Índices!N2119","v":1.6152174260515908},{"$f":"IF(AND(M1829>=DATE(2015,3,2),M1829<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1829,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1829>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1829<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1829,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2120","v":44177},{"$f":"Índices!L2120","v":0},{"$f":"Índices!M2120","v":0},{"$f":"Índices!N2120","v":1.6152174260515908},{"$f":"IF(AND(M1830>=DATE(2015,3,2),M1830<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1830,0)","v":0},{"$f":"IF(AND(M1830>=$C$3,M1830<$C$5),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=$C$4,M1830<$C$6),$C$7/P1830,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1830>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1830<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1830,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2121","v":44178},{"$f":"Índices!L2121","v":0},{"$f":"Índices!M2121","v":0},{"$f":"Índices!N2121","v":1.6152174260515908},{"$f":"IF(AND(M1831>=DATE(2015,3,2),M1831<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1831,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1831>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1831<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1831,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2122","v":44179},{"$f":"Índices!L2122","v":"DIA ÚTIL"},{"$f":"Índices!M2122","v":7.4689999999999999E-3},{"$f":"Índices!N2122","v":1.6153380666411425},{"$f":"IF(AND(M1832>=DATE(2015,3,2),M1832<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1832,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1832>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1832<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1832,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2123","v":44180},{"$f":"Índices!L2123","v":"DIA ÚTIL"},{"$f":"Índices!M2123","v":7.4689999999999999E-3},{"$f":"Índices!N2123","v":1.6154587162413399},{"$f":"IF(AND(M1833>=DATE(2015,3,2),M1833<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1833,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1833>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1833<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1833,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2124","v":44181},{"$f":"Índices!L2124","v":"DIA ÚTIL"},{"$f":"Índices!M2124","v":7.4689999999999999E-3},{"$f":"Índices!N2124","v":1.6155793748528557},{"$f":"IF(AND(M1834>=DATE(2015,3,2),M1834<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1834,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1834>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1834<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1834,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2125","v":44182},{"$f":"Índices!L2125","v":"DIA ÚTIL"},{"$f":"Índices!M2125","v":7.4689999999999999E-3},{"$f":"Índices!N2125","v":1.6157000424763635},{"$f":"IF(AND(M1835>=DATE(2015,3,2),M1835<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1835,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1835>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1835<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1835,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2126","v":44183},{"$f":"Índices!L2126","v":"DIA ÚTIL"},{"$f":"Índices!M2126","v":7.4689999999999999E-3},{"$f":"Índices!N2126","v":1.615820719112536},{"$f":"IF(AND(M1836>=DATE(2015,3,2),M1836<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1836,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1836>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1836<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1836,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2127","v":44184},{"$f":"Índices!L2127","v":0},{"$f":"Índices!M2127","v":0},{"$f":"Índices!N2127","v":1.615820719112536},{"$f":"IF(AND(M1837>=DATE(2015,3,2),M1837<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1837,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1837>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1837<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1837,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2128","v":44185},{"$f":"Índices!L2128","v":0},{"$f":"Índices!M2128","v":0},{"$f":"Índices!N2128","v":1.615820719112536},{"$f":"IF(AND(M1838>=DATE(2015,3,2),M1838<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1838,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1838>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1838<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1838,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2129","v":44186},{"$f":"Índices!L2129","v":"DIA ÚTIL"},{"$f":"Índices!M2129","v":7.4689999999999999E-3},{"$f":"Índices!N2129","v":1.6159414047620464},{"$f":"IF(AND(M1839>=DATE(2015,3,2),M1839<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1839,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1839>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1839<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1839,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2130","v":44187},{"$f":"Índices!L2130","v":"DIA ÚTIL"},{"$f":"Índices!M2130","v":7.4689999999999999E-3},{"$f":"Índices!N2130","v":1.6160620994255679},{"$f":"IF(AND(M1840>=DATE(2015,3,2),M1840<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1840,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1840>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1840<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1840,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2131","v":44188},{"$f":"Índices!L2131","v":"DIA ÚTIL"},{"$f":"Índices!M2131","v":7.4689999999999999E-3},{"$f":"Índices!N2131","v":1.6161828031037739},{"$f":"IF(AND(M1841>=DATE(2015,3,2),M1841<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1841,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1841>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1841<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1841,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2132","v":44189},{"$f":"Índices!L2132","v":"DIA ÚTIL"},{"$f":"Índices!M2132","v":7.4689999999999999E-3},{"$f":"Índices!N2132","v":1.6163035157973376},{"$f":"IF(AND(M1842>=DATE(2015,3,2),M1842<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1842,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1842>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1842<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1842,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2133","v":44190},{"$f":"Índices!L2133","v":0},{"$f":"Índices!M2133","v":0},{"$f":"Índices!N2133","v":1.6163035157973376},{"$f":"IF(AND(M1843>=DATE(2015,3,2),M1843<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1843,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1843>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1843<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1843,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2134","v":44191},{"$f":"Índices!L2134","v":0},{"$f":"Índices!M2134","v":0},{"$f":"Índices!N2134","v":1.6163035157973376},{"$f":"IF(AND(M1844>=DATE(2015,3,2),M1844<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1844,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1844>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1844<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1844,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2135","v":44192},{"$f":"Índices!L2135","v":0},{"$f":"Índices!M2135","v":0},{"$f":"Índices!N2135","v":1.6163035157973376},{"$f":"IF(AND(M1845>=DATE(2015,3,2),M1845<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1845,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1845>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1845<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1845,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2136","v":44193},{"$f":"Índices!L2136","v":"DIA ÚTIL"},{"$f":"Índices!M2136","v":7.4689999999999999E-3},{"$f":"Índices!N2136","v":1.6164242375069324},{"$f":"IF(AND(M1846>=DATE(2015,3,2),M1846<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1846,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1846>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1846<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1846,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2137","v":44194},{"$f":"Índices!L2137","v":"DIA ÚTIL"},{"$f":"Índices!M2137","v":7.4689999999999999E-3},{"$f":"Índices!N2137","v":1.6165449682332318},{"$f":"IF(AND(M1847>=DATE(2015,3,2),M1847<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1847,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1847>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1847<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1847,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2138","v":44195},{"$f":"Índices!L2138","v":"DIA ÚTIL"},{"$f":"Índices!M2138","v":7.4689999999999999E-3},{"$f":"Índices!N2138","v":1.6166657079769091},{"$f":"IF(AND(M1848>=DATE(2015,3,2),M1848<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1848,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1848>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1848<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1848,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2139","v":44196},{"$f":"Índices!L2139","v":"DIA ÚTIL"},{"$f":"Índices!M2139","v":7.4689999999999999E-3},{"$f":"Índices!N2139","v":1.6167864567386379},{"$f":"IF(AND(M1849>=DATE(2015,3,2),M1849<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1849,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1849>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1849<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1849,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2140","v":44197},{"$f":"Índices!L2140","v":0},{"$f":"Índices!M2140","v":0},{"$f":"Índices!N2140","v":1.6167864567386379},{"$f":"IF(AND(M1850>=DATE(2015,3,2),M1850<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1850,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1850>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1850<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1850,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2141","v":44198},{"$f":"Índices!L2141","v":0},{"$f":"Índices!M2141","v":0},{"$f":"Índices!N2141","v":1.6167864567386379},{"$f":"IF(AND(M1851>=DATE(2015,3,2),M1851<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1851,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1851>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1851<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1851,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2142","v":44199},{"$f":"Índices!L2142","v":0},{"$f":"Índices!M2142","v":0},{"$f":"Índices!N2142","v":1.6167864567386379},{"$f":"IF(AND(M1852>=DATE(2015,3,2),M1852<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1852,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1852>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1852<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1852,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2143","v":44200},{"$f":"Índices!L2143","v":"DIA ÚTIL"},{"$f":"Índices!M2143","v":7.4689999999999999E-3},{"$f":"Índices!N2143","v":1.6169072145190915},{"$f":"IF(AND(M1853>=DATE(2015,3,2),M1853<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1853,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1853>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1853<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1853,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2144","v":44201},{"$f":"Índices!L2144","v":"DIA ÚTIL"},{"$f":"Índices!M2144","v":7.4689999999999999E-3},{"$f":"Índices!N2144","v":1.6170279813189439},{"$f":"IF(AND(M1854>=DATE(2015,3,2),M1854<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1854,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1854>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1854<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1854,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2145","v":44202},{"$f":"Índices!L2145","v":"DIA ÚTIL"},{"$f":"Índices!M2145","v":7.4689999999999999E-3},{"$f":"Índices!N2145","v":1.6171487571388685},{"$f":"IF(AND(M1855>=DATE(2015,3,2),M1855<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1855,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1855>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1855<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1855,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2146","v":44203},{"$f":"Índices!L2146","v":"DIA ÚTIL"},{"$f":"Índices!M2146","v":7.4689999999999999E-3},{"$f":"Índices!N2146","v":1.6172695419795391},{"$f":"IF(AND(M1856>=DATE(2015,3,2),M1856<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1856,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1856>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1856<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1856,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2147","v":44204},{"$f":"Índices!L2147","v":"DIA ÚTIL"},{"$f":"Índices!M2147","v":7.4689999999999999E-3},{"$f":"Índices!N2147","v":1.6173903358416295},{"$f":"IF(AND(M1857>=DATE(2015,3,2),M1857<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1857,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1857>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1857<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1857,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2148","v":44205},{"$f":"Índices!L2148","v":0},{"$f":"Índices!M2148","v":0},{"$f":"Índices!N2148","v":1.6173903358416295},{"$f":"IF(AND(M1858>=DATE(2015,3,2),M1858<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1858,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1858>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1858<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1858,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2149","v":44206},{"$f":"Índices!L2149","v":0},{"$f":"Índices!M2149","v":0},{"$f":"Índices!N2149","v":1.6173903358416295},{"$f":"IF(AND(M1859>=DATE(2015,3,2),M1859<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1859,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1859>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1859<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1859,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2150","v":44207},{"$f":"Índices!L2150","v":"DIA ÚTIL"},{"$f":"Índices!M2150","v":7.4689999999999999E-3},{"$f":"Índices!N2150","v":1.6175111387258134},{"$f":"IF(AND(M1860>=DATE(2015,3,2),M1860<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1860,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1860>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1860<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1860,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2151","v":44208},{"$f":"Índices!L2151","v":"DIA ÚTIL"},{"$f":"Índices!M2151","v":7.4689999999999999E-3},{"$f":"Índices!N2151","v":1.6176319506327648},{"$f":"IF(AND(M1861>=DATE(2015,3,2),M1861<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1861,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1861>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1861<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1861,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2152","v":44209},{"$f":"Índices!L2152","v":"DIA ÚTIL"},{"$f":"Índices!M2152","v":7.4689999999999999E-3},{"$f":"Índices!N2152","v":1.6177527715631574},{"$f":"IF(AND(M1862>=DATE(2015,3,2),M1862<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1862,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1862>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1862<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1862,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2153","v":44210},{"$f":"Índices!L2153","v":"DIA ÚTIL"},{"$f":"Índices!M2153","v":7.4689999999999999E-3},{"$f":"Índices!N2153","v":1.6178736015176653},{"$f":"IF(AND(M1863>=DATE(2015,3,2),M1863<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1863,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1863>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1863<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1863,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2154","v":44211},{"$f":"Índices!L2154","v":"DIA ÚTIL"},{"$f":"Índices!M2154","v":7.4689999999999999E-3},{"$f":"Índices!N2154","v":1.6179944404969626},{"$f":"IF(AND(M1864>=DATE(2015,3,2),M1864<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1864,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1864>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1864<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1864,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2155","v":44212},{"$f":"Índices!L2155","v":0},{"$f":"Índices!M2155","v":0},{"$f":"Índices!N2155","v":1.6179944404969626},{"$f":"IF(AND(M1865>=DATE(2015,3,2),M1865<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1865,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1865>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1865<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1865,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2156","v":44213},{"$f":"Índices!L2156","v":0},{"$f":"Índices!M2156","v":0},{"$f":"Índices!N2156","v":1.6179944404969626},{"$f":"IF(AND(M1866>=DATE(2015,3,2),M1866<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1866,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1866>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1866<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1866,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2157","v":44214},{"$f":"Índices!L2157","v":"DIA ÚTIL"},{"$f":"Índices!M2157","v":7.4689999999999999E-3},{"$f":"Índices!N2157","v":1.6181152885017231},{"$f":"IF(AND(M1867>=DATE(2015,3,2),M1867<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1867,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1867>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1867<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1867,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2158","v":44215},{"$f":"Índices!L2158","v":"DIA ÚTIL"},{"$f":"Índices!M2158","v":7.4689999999999999E-3},{"$f":"Índices!N2158","v":1.6182361455326213},{"$f":"IF(AND(M1868>=DATE(2015,3,2),M1868<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1868,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1868>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1868<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1868,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2159","v":44216},{"$f":"Índices!L2159","v":"DIA ÚTIL"},{"$f":"Índices!M2159","v":7.4689999999999999E-3},{"$f":"Índices!N2159","v":1.618357011590331},{"$f":"IF(AND(M1869>=DATE(2015,3,2),M1869<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1869,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1869>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1869<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1869,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2160","v":44217},{"$f":"Índices!L2160","v":"DIA ÚTIL"},{"$f":"Índices!M2160","v":7.4689999999999999E-3},{"$f":"Índices!N2160","v":1.6184778866755265},{"$f":"IF(AND(M1870>=DATE(2015,3,2),M1870<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1870,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1870>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1870<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1870,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2161","v":44218},{"$f":"Índices!L2161","v":"DIA ÚTIL"},{"$f":"Índices!M2161","v":7.4689999999999999E-3},{"$f":"Índices!N2161","v":1.6185987707888823},{"$f":"IF(AND(M1871>=DATE(2015,3,2),M1871<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1871,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1871>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1871<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1871,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2162","v":44219},{"$f":"Índices!L2162","v":0},{"$f":"Índices!M2162","v":0},{"$f":"Índices!N2162","v":1.6185987707888823},{"$f":"IF(AND(M1872>=DATE(2015,3,2),M1872<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1872,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1872>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1872<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1872,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2163","v":44220},{"$f":"Índices!L2163","v":0},{"$f":"Índices!M2163","v":0},{"$f":"Índices!N2163","v":1.6185987707888823},{"$f":"IF(AND(M1873>=DATE(2015,3,2),M1873<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1873,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1873>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1873<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1873,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2164","v":44221},{"$f":"Índices!L2164","v":"DIA ÚTIL"},{"$f":"Índices!M2164","v":7.4689999999999999E-3},{"$f":"Índices!N2164","v":1.6187196639310724},{"$f":"IF(AND(M1874>=DATE(2015,3,2),M1874<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1874,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1874>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1874<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1874,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2165","v":44222},{"$f":"Índices!L2165","v":"DIA ÚTIL"},{"$f":"Índices!M2165","v":7.4689999999999999E-3},{"$f":"Índices!N2165","v":1.6188405661027712},{"$f":"IF(AND(M1875>=DATE(2015,3,2),M1875<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1875,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1875>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1875<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1875,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2166","v":44223},{"$f":"Índices!L2166","v":"DIA ÚTIL"},{"$f":"Índices!M2166","v":7.4689999999999999E-3},{"$f":"Índices!N2166","v":1.6189614773046532},{"$f":"IF(AND(M1876>=DATE(2015,3,2),M1876<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1876,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1876>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1876<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1876,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2167","v":44224},{"$f":"Índices!L2167","v":"DIA ÚTIL"},{"$f":"Índices!M2167","v":7.4689999999999999E-3},{"$f":"Índices!N2167","v":1.6190823975373929},{"$f":"IF(AND(M1877>=DATE(2015,3,2),M1877<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1877,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1877>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1877<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1877,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2168","v":44225},{"$f":"Índices!L2168","v":"DIA ÚTIL"},{"$f":"Índices!M2168","v":7.4689999999999999E-3},{"$f":"Índices!N2168","v":1.6192033268016648},{"$f":"IF(AND(M1878>=DATE(2015,3,2),M1878<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1878,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1878>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1878<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1878,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2169","v":44226},{"$f":"Índices!L2169","v":0},{"$f":"Índices!M2169","v":0},{"$f":"Índices!N2169","v":1.6192033268016648},{"$f":"IF(AND(M1879>=DATE(2015,3,2),M1879<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1879,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1879>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1879<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1879,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2170","v":44227},{"$f":"Índices!L2170","v":0},{"$f":"Índices!M2170","v":0},{"$f":"Índices!N2170","v":1.6192033268016648},{"$f":"IF(AND(M1880>=DATE(2015,3,2),M1880<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1880,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1880>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1880<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1880,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2171","v":44228},{"$f":"Índices!L2171","v":"DIA ÚTIL"},{"$f":"Índices!M2171","v":7.4689999999999999E-3},{"$f":"Índices!N2171","v":1.6193242650981434},{"$f":"IF(AND(M1881>=DATE(2015,3,2),M1881<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1881,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1881>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1881<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1881,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2172","v":44229},{"$f":"Índices!L2172","v":"DIA ÚTIL"},{"$f":"Índices!M2172","v":7.4689999999999999E-3},{"$f":"Índices!N2172","v":1.6194452124275034},{"$f":"IF(AND(M1882>=DATE(2015,3,2),M1882<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1882,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1882>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1882<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1882,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2173","v":44230},{"$f":"Índices!L2173","v":"DIA ÚTIL"},{"$f":"Índices!M2173","v":7.4689999999999999E-3},{"$f":"Índices!N2173","v":1.6195661687904195},{"$f":"IF(AND(M1883>=DATE(2015,3,2),M1883<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1883,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1883>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1883<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1883,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2174","v":44231},{"$f":"Índices!L2174","v":"DIA ÚTIL"},{"$f":"Índices!M2174","v":7.4689999999999999E-3},{"$f":"Índices!N2174","v":1.6196871341875663},{"$f":"IF(AND(M1884>=DATE(2015,3,2),M1884<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1884,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1884>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1884<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1884,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2175","v":44232},{"$f":"Índices!L2175","v":"DIA ÚTIL"},{"$f":"Índices!M2175","v":7.4689999999999999E-3},{"$f":"Índices!N2175","v":1.6198081086196185},{"$f":"IF(AND(M1885>=DATE(2015,3,2),M1885<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1885,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1885>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1885<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1885,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2176","v":44233},{"$f":"Índices!L2176","v":0},{"$f":"Índices!M2176","v":0},{"$f":"Índices!N2176","v":1.6198081086196185},{"$f":"IF(AND(M1886>=DATE(2015,3,2),M1886<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1886,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1886>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1886<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1886,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2177","v":44234},{"$f":"Índices!L2177","v":0},{"$f":"Índices!M2177","v":0},{"$f":"Índices!N2177","v":1.6198081086196185},{"$f":"IF(AND(M1887>=DATE(2015,3,2),M1887<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1887,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1887>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1887<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1887,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2178","v":44235},{"$f":"Índices!L2178","v":"DIA ÚTIL"},{"$f":"Índices!M2178","v":7.4689999999999999E-3},{"$f":"Índices!N2178","v":1.6199290920872513},{"$f":"IF(AND(M1888>=DATE(2015,3,2),M1888<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1888,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1888>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1888<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1888,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2179","v":44236},{"$f":"Índices!L2179","v":"DIA ÚTIL"},{"$f":"Índices!M2179","v":7.4689999999999999E-3},{"$f":"Índices!N2179","v":1.6200500845911392},{"$f":"IF(AND(M1889>=DATE(2015,3,2),M1889<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1889,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1889>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1889<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1889,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2180","v":44237},{"$f":"Índices!L2180","v":"DIA ÚTIL"},{"$f":"Índices!M2180","v":7.4689999999999999E-3},{"$f":"Índices!N2180","v":1.6201710861319571},{"$f":"IF(AND(M1890>=DATE(2015,3,2),M1890<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1890,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1890>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1890<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1890,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2181","v":44238},{"$f":"Índices!L2181","v":"DIA ÚTIL"},{"$f":"Índices!M2181","v":7.4689999999999999E-3},{"$f":"Índices!N2181","v":1.6202920967103802},{"$f":"IF(AND(M1891>=DATE(2015,3,2),M1891<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1891,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1891>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1891<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1891,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2182","v":44239},{"$f":"Índices!L2182","v":"DIA ÚTIL"},{"$f":"Índices!M2182","v":7.4689999999999999E-3},{"$f":"Índices!N2182","v":1.6204131163270834},{"$f":"IF(AND(M1892>=DATE(2015,3,2),M1892<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1892,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1892>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1892<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1892,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2183","v":44240},{"$f":"Índices!L2183","v":0},{"$f":"Índices!M2183","v":0},{"$f":"Índices!N2183","v":1.6204131163270834},{"$f":"IF(AND(M1893>=DATE(2015,3,2),M1893<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1893,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1893>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1893<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1893,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2184","v":44241},{"$f":"Índices!L2184","v":0},{"$f":"Índices!M2184","v":0},{"$f":"Índices!N2184","v":1.6204131163270834},{"$f":"IF(AND(M1894>=DATE(2015,3,2),M1894<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1894,0)","v":0},{"$f":"IF(AND(M1894>=$C$3,M1894<$C$5),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=$C$4,M1894<$C$6),$C$7/P1894,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1894>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1894<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1894,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2185","v":44242},{"$f":"Índices!L2185","v":0},{"$f":"Índices!M2185","v":0},{"$f":"Índices!N2185","v":1.6204131163270834},{"$f":"IF(AND(M1895>=DATE(2015,3,2),M1895<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1895,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1895>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1895<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1895,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2186","v":44243},{"$f":"Índices!L2186","v":0},{"$f":"Índices!M2186","v":0},{"$f":"Índices!N2186","v":1.6204131163270834},{"$f":"IF(AND(M1896>=DATE(2015,3,2),M1896<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1896,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1896>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1896<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1896,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2187","v":44244},{"$f":"Índices!L2187","v":"DIA ÚTIL"},{"$f":"Índices!M2187","v":7.4689999999999999E-3},{"$f":"Índices!N2187","v":1.6205341449827417},{"$f":"IF(AND(M1897>=DATE(2015,3,2),M1897<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1897,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1897>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1897<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1897,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2188","v":44245},{"$f":"Índices!L2188","v":"DIA ÚTIL"},{"$f":"Índices!M2188","v":7.4689999999999999E-3},{"$f":"Índices!N2188","v":1.6206551826780304},{"$f":"IF(AND(M1898>=DATE(2015,3,2),M1898<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1898,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1898>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1898<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1898,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2189","v":44246},{"$f":"Índices!L2189","v":"DIA ÚTIL"},{"$f":"Índices!M2189","v":7.4689999999999999E-3},{"$f":"Índices!N2189","v":1.6207762294136245},{"$f":"IF(AND(M1899>=DATE(2015,3,2),M1899<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1899,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1899>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1899<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1899,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2190","v":44247},{"$f":"Índices!L2190","v":0},{"$f":"Índices!M2190","v":0},{"$f":"Índices!N2190","v":1.6207762294136245},{"$f":"IF(AND(M1900>=DATE(2015,3,2),M1900<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1900,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1900>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1900<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1900,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2191","v":44248},{"$f":"Índices!L2191","v":0},{"$f":"Índices!M2191","v":0},{"$f":"Índices!N2191","v":1.6207762294136245},{"$f":"IF(AND(M1901>=DATE(2015,3,2),M1901<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1901,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1901>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1901<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1901,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2192","v":44249},{"$f":"Índices!L2192","v":"DIA ÚTIL"},{"$f":"Índices!M2192","v":7.4689999999999999E-3},{"$f":"Índices!N2192","v":1.6208972851901993},{"$f":"IF(AND(M1902>=DATE(2015,3,2),M1902<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1902,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1902>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1902<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1902,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2193","v":44250},{"$f":"Índices!L2193","v":"DIA ÚTIL"},{"$f":"Índices!M2193","v":7.4689999999999999E-3},{"$f":"Índices!N2193","v":1.6210183500084301},{"$f":"IF(AND(M1903>=DATE(2015,3,2),M1903<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1903,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1903>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1903<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1903,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2194","v":44251},{"$f":"Índices!L2194","v":"DIA ÚTIL"},{"$f":"Índices!M2194","v":7.4689999999999999E-3},{"$f":"Índices!N2194","v":1.621139423868992},{"$f":"IF(AND(M1904>=DATE(2015,3,2),M1904<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1904,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1904>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1904<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1904,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2195","v":44252},{"$f":"Índices!L2195","v":"DIA ÚTIL"},{"$f":"Índices!M2195","v":7.4689999999999999E-3},{"$f":"Índices!N2195","v":1.6212605067725607},{"$f":"IF(AND(M1905>=DATE(2015,3,2),M1905<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1905,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1905>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1905<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1905,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2196","v":44253},{"$f":"Índices!L2196","v":"DIA ÚTIL"},{"$f":"Índices!M2196","v":7.4689999999999999E-3},{"$f":"Índices!N2196","v":1.6213815987198115},{"$f":"IF(AND(M1906>=DATE(2015,3,2),M1906<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1906,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1906>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1906<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1906,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2197","v":44254},{"$f":"Índices!L2197","v":0},{"$f":"Índices!M2197","v":0},{"$f":"Índices!N2197","v":1.6213815987198115},{"$f":"IF(AND(M1907>=DATE(2015,3,2),M1907<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1907,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1907>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1907<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1907,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2198","v":44255},{"$f":"Índices!L2198","v":0},{"$f":"Índices!M2198","v":0},{"$f":"Índices!N2198","v":1.6213815987198115},{"$f":"IF(AND(M1908>=DATE(2015,3,2),M1908<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1908,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1908>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1908<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1908,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2199","v":44256},{"$f":"Índices!L2199","v":"DIA ÚTIL"},{"$f":"Índices!M2199","v":7.4689999999999999E-3},{"$f":"Índices!N2199","v":1.6215026997114197},{"$f":"IF(AND(M1909>=DATE(2015,3,2),M1909<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1909,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1909>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1909<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1909,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2200","v":44257},{"$f":"Índices!L2200","v":"DIA ÚTIL"},{"$f":"Índices!M2200","v":7.4689999999999999E-3},{"$f":"Índices!N2200","v":1.6216238097480611},{"$f":"IF(AND(M1910>=DATE(2015,3,2),M1910<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1910,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1910>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1910<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1910,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2201","v":44258},{"$f":"Índices!L2201","v":"DIA ÚTIL"},{"$f":"Índices!M2201","v":7.4689999999999999E-3},{"$f":"Índices!N2201","v":1.6217449288304111},{"$f":"IF(AND(M1911>=DATE(2015,3,2),M1911<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1911,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1911>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1911<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1911,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2202","v":44259},{"$f":"Índices!L2202","v":"DIA ÚTIL"},{"$f":"Índices!M2202","v":7.4689999999999999E-3},{"$f":"Índices!N2202","v":1.6218660569591454},{"$f":"IF(AND(M1912>=DATE(2015,3,2),M1912<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1912,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1912>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1912<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1912,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2203","v":44260},{"$f":"Índices!L2203","v":"DIA ÚTIL"},{"$f":"Índices!M2203","v":7.4689999999999999E-3},{"$f":"Índices!N2203","v":1.6219871941349395},{"$f":"IF(AND(M1913>=DATE(2015,3,2),M1913<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1913,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1913>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1913<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1913,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2204","v":44261},{"$f":"Índices!L2204","v":0},{"$f":"Índices!M2204","v":0},{"$f":"Índices!N2204","v":1.6219871941349395},{"$f":"IF(AND(M1914>=DATE(2015,3,2),M1914<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1914,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1914>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1914<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1914,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2205","v":44262},{"$f":"Índices!L2205","v":0},{"$f":"Índices!M2205","v":0},{"$f":"Índices!N2205","v":1.6219871941349395},{"$f":"IF(AND(M1915>=DATE(2015,3,2),M1915<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1915,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1915>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1915<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1915,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2206","v":44263},{"$f":"Índices!L2206","v":"DIA ÚTIL"},{"$f":"Índices!M2206","v":7.4689999999999999E-3},{"$f":"Índices!N2206","v":1.6221083403584693},{"$f":"IF(AND(M1916>=DATE(2015,3,2),M1916<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1916,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1916>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1916<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1916,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2207","v":44264},{"$f":"Índices!L2207","v":"DIA ÚTIL"},{"$f":"Índices!M2207","v":7.4689999999999999E-3},{"$f":"Índices!N2207","v":1.6222294956304106},{"$f":"IF(AND(M1917>=DATE(2015,3,2),M1917<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1917,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1917>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1917<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1917,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2208","v":44265},{"$f":"Índices!L2208","v":"DIA ÚTIL"},{"$f":"Índices!M2208","v":7.4689999999999999E-3},{"$f":"Índices!N2208","v":1.6223506599514392},{"$f":"IF(AND(M1918>=DATE(2015,3,2),M1918<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1918,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1918>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1918<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1918,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2209","v":44266},{"$f":"Índices!L2209","v":"DIA ÚTIL"},{"$f":"Índices!M2209","v":7.4689999999999999E-3},{"$f":"Índices!N2209","v":1.622471833322231},{"$f":"IF(AND(M1919>=DATE(2015,3,2),M1919<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1919,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1919>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1919<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1919,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2210","v":44267},{"$f":"Índices!L2210","v":"DIA ÚTIL"},{"$f":"Índices!M2210","v":7.4689999999999999E-3},{"$f":"Índices!N2210","v":1.6225930157434618},{"$f":"IF(AND(M1920>=DATE(2015,3,2),M1920<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1920,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1920>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1920<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1920,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2211","v":44268},{"$f":"Índices!L2211","v":0},{"$f":"Índices!M2211","v":0},{"$f":"Índices!N2211","v":1.6225930157434618},{"$f":"IF(AND(M1921>=DATE(2015,3,2),M1921<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1921,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1921>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1921<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1921,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2212","v":44269},{"$f":"Índices!L2212","v":0},{"$f":"Índices!M2212","v":0},{"$f":"Índices!N2212","v":1.6225930157434618},{"$f":"IF(AND(M1922>=DATE(2015,3,2),M1922<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1922,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1922>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1922<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1922,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2213","v":44270},{"$f":"Índices!L2213","v":"DIA ÚTIL"},{"$f":"Índices!M2213","v":7.4689999999999999E-3},{"$f":"Índices!N2213","v":1.6227142072158076},{"$f":"IF(AND(M1923>=DATE(2015,3,2),M1923<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1923,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1923>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1923<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1923,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2214","v":44271},{"$f":"Índices!L2214","v":"DIA ÚTIL"},{"$f":"Índices!M2214","v":7.4689999999999999E-3},{"$f":"Índices!N2214","v":1.6228354077399445},{"$f":"IF(AND(M1924>=DATE(2015,3,2),M1924<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1924,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1924>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1924<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1924,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2215","v":44272},{"$f":"Índices!L2215","v":"DIA ÚTIL"},{"$f":"Índices!M2215","v":7.4689999999999999E-3},{"$f":"Índices!N2215","v":1.6229566173165484},{"$f":"IF(AND(M1925>=DATE(2015,3,2),M1925<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1925,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1925>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1925<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1925,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2216","v":44273},{"$f":"Índices!L2216","v":"DIA ÚTIL"},{"$f":"Índices!M2216","v":1.0378999999999999E-2},{"$f":"Índices!N2216","v":1.6231250639838597},{"$f":"IF(AND(M1926>=DATE(2015,3,2),M1926<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1926,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1926>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1926<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1926,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2217","v":44274},{"$f":"Índices!L2217","v":"DIA ÚTIL"},{"$f":"Índices!M2217","v":1.0378999999999999E-2},{"$f":"Índices!N2217","v":1.6232935281342507},{"$f":"IF(AND(M1927>=DATE(2015,3,2),M1927<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1927,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1927>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1927<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1927,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2218","v":44275},{"$f":"Índices!L2218","v":0},{"$f":"Índices!M2218","v":0},{"$f":"Índices!N2218","v":1.6232935281342507},{"$f":"IF(AND(M1928>=DATE(2015,3,2),M1928<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1928,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1928>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1928<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1928,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2219","v":44276},{"$f":"Índices!L2219","v":0},{"$f":"Índices!M2219","v":0},{"$f":"Índices!N2219","v":1.6232935281342507},{"$f":"IF(AND(M1929>=DATE(2015,3,2),M1929<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1929,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1929>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1929<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1929,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2220","v":44277},{"$f":"Índices!L2220","v":"DIA ÚTIL"},{"$f":"Índices!M2220","v":1.0378999999999999E-2},{"$f":"Índices!N2220","v":1.6234620097695358},{"$f":"IF(AND(M1930>=DATE(2015,3,2),M1930<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1930,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1930>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1930<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1930,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2221","v":44278},{"$f":"Índices!L2221","v":"DIA ÚTIL"},{"$f":"Índices!M2221","v":1.0378999999999999E-2},{"$f":"Índices!N2221","v":1.6236305088915299},{"$f":"IF(AND(M1931>=DATE(2015,3,2),M1931<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1931,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1931>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1931<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1931,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2222","v":44279},{"$f":"Índices!L2222","v":"DIA ÚTIL"},{"$f":"Índices!M2222","v":1.0378999999999999E-2},{"$f":"Índices!N2222","v":1.6237990255020478},{"$f":"IF(AND(M1932>=DATE(2015,3,2),M1932<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1932,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1932>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1932<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1932,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2223","v":44280},{"$f":"Índices!L2223","v":"DIA ÚTIL"},{"$f":"Índices!M2223","v":1.0378999999999999E-2},{"$f":"Índices!N2223","v":1.6239675596029048},{"$f":"IF(AND(M1933>=DATE(2015,3,2),M1933<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1933,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1933>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1933<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1933,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2224","v":44281},{"$f":"Índices!L2224","v":"DIA ÚTIL"},{"$f":"Índices!M2224","v":1.0378999999999999E-2},{"$f":"Índices!N2224","v":1.6241361111959161},{"$f":"IF(AND(M1934>=DATE(2015,3,2),M1934<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1934,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1934>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1934<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1934,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2225","v":44282},{"$f":"Índices!L2225","v":0},{"$f":"Índices!M2225","v":0},{"$f":"Índices!N2225","v":1.6241361111959161},{"$f":"IF(AND(M1935>=DATE(2015,3,2),M1935<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1935,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1935>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1935<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1935,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2226","v":44283},{"$f":"Índices!L2226","v":0},{"$f":"Índices!M2226","v":0},{"$f":"Índices!N2226","v":1.6241361111959161},{"$f":"IF(AND(M1936>=DATE(2015,3,2),M1936<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1936,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1936>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1936<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1936,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2227","v":44284},{"$f":"Índices!L2227","v":"DIA ÚTIL"},{"$f":"Índices!M2227","v":1.0378999999999999E-2},{"$f":"Índices!N2227","v":1.6243046802828971},{"$f":"IF(AND(M1937>=DATE(2015,3,2),M1937<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1937,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1937>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1937<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1937,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2228","v":44285},{"$f":"Índices!L2228","v":"DIA ÚTIL"},{"$f":"Índices!M2228","v":1.0378999999999999E-2},{"$f":"Índices!N2228","v":1.6244732668656638},{"$f":"IF(AND(M1938>=DATE(2015,3,2),M1938<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1938,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1938>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1938<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1938,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2229","v":44286},{"$f":"Índices!L2229","v":"DIA ÚTIL"},{"$f":"Índices!M2229","v":1.0378999999999999E-2},{"$f":"Índices!N2229","v":1.624641870946032},{"$f":"IF(AND(M1939>=DATE(2015,3,2),M1939<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1939,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1939>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1939<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1939,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2230","v":44287},{"$f":"Índices!L2230","v":"DIA ÚTIL"},{"$f":"Índices!M2230","v":1.0378999999999999E-2},{"$f":"Índices!N2230","v":1.6248104925258176},{"$f":"IF(AND(M1940>=DATE(2015,3,2),M1940<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1940,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1940>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1940<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1940,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2231","v":44288},{"$f":"Índices!L2231","v":0},{"$f":"Índices!M2231","v":0},{"$f":"Índices!N2231","v":1.6248104925258176},{"$f":"IF(AND(M1941>=DATE(2015,3,2),M1941<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1941,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1941>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1941<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1941,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2232","v":44289},{"$f":"Índices!L2232","v":0},{"$f":"Índices!M2232","v":0},{"$f":"Índices!N2232","v":1.6248104925258176},{"$f":"IF(AND(M1942>=DATE(2015,3,2),M1942<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1942,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1942>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1942<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1942,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2233","v":44290},{"$f":"Índices!L2233","v":0},{"$f":"Índices!M2233","v":0},{"$f":"Índices!N2233","v":1.6248104925258176},{"$f":"IF(AND(M1943>=DATE(2015,3,2),M1943<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1943,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1943>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1943<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1943,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2234","v":44291},{"$f":"Índices!L2234","v":"DIA ÚTIL"},{"$f":"Índices!M2234","v":1.0378999999999999E-2},{"$f":"Índices!N2234","v":1.6249791316068369},{"$f":"IF(AND(M1944>=DATE(2015,3,2),M1944<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1944,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1944>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1944<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1944,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2235","v":44292},{"$f":"Índices!L2235","v":"DIA ÚTIL"},{"$f":"Índices!M2235","v":1.0378999999999999E-2},{"$f":"Índices!N2235","v":1.6251477881909064},{"$f":"IF(AND(M1945>=DATE(2015,3,2),M1945<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1945,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1945>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1945<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1945,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2236","v":44293},{"$f":"Índices!L2236","v":"DIA ÚTIL"},{"$f":"Índices!M2236","v":1.0378999999999999E-2},{"$f":"Índices!N2236","v":1.6253164622798428},{"$f":"IF(AND(M1946>=DATE(2015,3,2),M1946<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1946,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1946>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1946<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1946,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2237","v":44294},{"$f":"Índices!L2237","v":"DIA ÚTIL"},{"$f":"Índices!M2237","v":1.0378999999999999E-2},{"$f":"Índices!N2237","v":1.6254851538754629},{"$f":"IF(AND(M1947>=DATE(2015,3,2),M1947<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1947,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1947>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1947<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1947,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2238","v":44295},{"$f":"Índices!L2238","v":"DIA ÚTIL"},{"$f":"Índices!M2238","v":1.0378999999999999E-2},{"$f":"Índices!N2238","v":1.6256538629795838},{"$f":"IF(AND(M1948>=DATE(2015,3,2),M1948<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1948,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1948>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1948<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1948,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2239","v":44296},{"$f":"Índices!L2239","v":0},{"$f":"Índices!M2239","v":0},{"$f":"Índices!N2239","v":1.6256538629795838},{"$f":"IF(AND(M1949>=DATE(2015,3,2),M1949<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1949,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1949>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1949<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1949,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2240","v":44297},{"$f":"Índices!L2240","v":0},{"$f":"Índices!M2240","v":0},{"$f":"Índices!N2240","v":1.6256538629795838},{"$f":"IF(AND(M1950>=DATE(2015,3,2),M1950<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1950,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1950>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1950<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1950,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2241","v":44298},{"$f":"Índices!L2241","v":"DIA ÚTIL"},{"$f":"Índices!M2241","v":1.0378999999999999E-2},{"$f":"Índices!N2241","v":1.6258225895940226},{"$f":"IF(AND(M1951>=DATE(2015,3,2),M1951<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1951,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1951>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1951<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1951,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2242","v":44299},{"$f":"Índices!L2242","v":"DIA ÚTIL"},{"$f":"Índices!M2242","v":1.0378999999999999E-2},{"$f":"Índices!N2242","v":1.6259913337205967},{"$f":"IF(AND(M1952>=DATE(2015,3,2),M1952<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1952,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1952>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1952<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1952,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2243","v":44300},{"$f":"Índices!L2243","v":"DIA ÚTIL"},{"$f":"Índices!M2243","v":1.0378999999999999E-2},{"$f":"Índices!N2243","v":1.6261600953611237},{"$f":"IF(AND(M1953>=DATE(2015,3,2),M1953<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1953,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1953>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1953<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1953,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2244","v":44301},{"$f":"Índices!L2244","v":"DIA ÚTIL"},{"$f":"Índices!M2244","v":1.0378999999999999E-2},{"$f":"Índices!N2244","v":1.6263288745174214},{"$f":"IF(AND(M1954>=DATE(2015,3,2),M1954<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1954,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1954>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1954<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1954,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2245","v":44302},{"$f":"Índices!L2245","v":"DIA ÚTIL"},{"$f":"Índices!M2245","v":1.0378999999999999E-2},{"$f":"Índices!N2245","v":1.6264976711913075},{"$f":"IF(AND(M1955>=DATE(2015,3,2),M1955<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1955,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1955>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1955<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1955,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2246","v":44303},{"$f":"Índices!L2246","v":0},{"$f":"Índices!M2246","v":0},{"$f":"Índices!N2246","v":1.6264976711913075},{"$f":"IF(AND(M1956>=DATE(2015,3,2),M1956<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1956,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1956>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1956<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1956,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2247","v":44304},{"$f":"Índices!L2247","v":0},{"$f":"Índices!M2247","v":0},{"$f":"Índices!N2247","v":1.6264976711913075},{"$f":"IF(AND(M1957>=DATE(2015,3,2),M1957<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1957,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1957>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1957<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1957,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2248","v":44305},{"$f":"Índices!L2248","v":"DIA ÚTIL"},{"$f":"Índices!M2248","v":1.0378999999999999E-2},{"$f":"Índices!N2248","v":1.6266664853846005},{"$f":"IF(AND(M1958>=DATE(2015,3,2),M1958<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1958,0)","v":0},{"$f":"IF(AND(M1958>=$C$3,M1958<$C$5),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=$C$4,M1958<$C$6),$C$7/P1958,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M1958>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1958<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1958,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2249","v":44306},{"$f":"Índices!L2249","v":"DIA ÚTIL"},{"$f":"Índices!M2249","v":1.0378999999999999E-2},{"$f":"Índices!N2249","v":1.6268353170991185},{"$f":"IF(AND(M1959>=DATE(2015,3,2),M1959<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1959,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1959>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1959<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1959,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2250","v":44307},{"$f":"Índices!L2250","v":0},{"$f":"Índices!M2250","v":0},{"$f":"Índices!N2250","v":1.6268353170991185},{"$f":"IF(AND(M1960>=DATE(2015,3,2),M1960<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1960,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1960>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1960<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1960,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2251","v":44308},{"$f":"Índices!L2251","v":"DIA ÚTIL"},{"$f":"Índices!M2251","v":1.0378999999999999E-2},{"$f":"Índices!N2251","v":1.6270041663366803},{"$f":"IF(AND(M1961>=DATE(2015,3,2),M1961<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1961,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1961>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1961<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1961,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2252","v":44309},{"$f":"Índices!L2252","v":"DIA ÚTIL"},{"$f":"Índices!M2252","v":1.0378999999999999E-2},{"$f":"Índices!N2252","v":1.6271730330991045},{"$f":"IF(AND(M1962>=DATE(2015,3,2),M1962<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1962,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1962>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1962<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1962,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2253","v":44310},{"$f":"Índices!L2253","v":0},{"$f":"Índices!M2253","v":0},{"$f":"Índices!N2253","v":1.6271730330991045},{"$f":"IF(AND(M1963>=DATE(2015,3,2),M1963<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1963,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1963>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1963<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1963,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2254","v":44311},{"$f":"Índices!L2254","v":0},{"$f":"Índices!M2254","v":0},{"$f":"Índices!N2254","v":1.6271730330991045},{"$f":"IF(AND(M1964>=DATE(2015,3,2),M1964<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1964,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1964>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1964<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1964,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2255","v":44312},{"$f":"Índices!L2255","v":"DIA ÚTIL"},{"$f":"Índices!M2255","v":1.0378999999999999E-2},{"$f":"Índices!N2255","v":1.62734191738821},{"$f":"IF(AND(M1965>=DATE(2015,3,2),M1965<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1965,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1965>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1965<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1965,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2256","v":44313},{"$f":"Índices!L2256","v":"DIA ÚTIL"},{"$f":"Índices!M2256","v":1.0378999999999999E-2},{"$f":"Índices!N2256","v":1.6275108192058159},{"$f":"IF(AND(M1966>=DATE(2015,3,2),M1966<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1966,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1966>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1966<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1966,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2257","v":44314},{"$f":"Índices!L2257","v":"DIA ÚTIL"},{"$f":"Índices!M2257","v":1.0378999999999999E-2},{"$f":"Índices!N2257","v":1.6276797385537414},{"$f":"IF(AND(M1967>=DATE(2015,3,2),M1967<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1967,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1967>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1967<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1967,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2258","v":44315},{"$f":"Índices!L2258","v":"DIA ÚTIL"},{"$f":"Índices!M2258","v":1.0378999999999999E-2},{"$f":"Índices!N2258","v":1.627848675433806},{"$f":"IF(AND(M1968>=DATE(2015,3,2),M1968<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1968,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1968>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1968<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1968,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2259","v":44316},{"$f":"Índices!L2259","v":"DIA ÚTIL"},{"$f":"Índices!M2259","v":1.0378999999999999E-2},{"$f":"Índices!N2259","v":1.6280176298478293},{"$f":"IF(AND(M1969>=DATE(2015,3,2),M1969<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1969,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1969>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1969<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1969,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2260","v":44317},{"$f":"Índices!L2260","v":0},{"$f":"Índices!M2260","v":0},{"$f":"Índices!N2260","v":1.6280176298478293},{"$f":"IF(AND(M1970>=DATE(2015,3,2),M1970<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1970,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1970>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1970<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1970,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2261","v":44318},{"$f":"Índices!L2261","v":0},{"$f":"Índices!M2261","v":0},{"$f":"Índices!N2261","v":1.6280176298478293},{"$f":"IF(AND(M1971>=DATE(2015,3,2),M1971<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1971,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1971>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1971<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1971,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2262","v":44319},{"$f":"Índices!L2262","v":"DIA ÚTIL"},{"$f":"Índices!M2262","v":1.0378999999999999E-2},{"$f":"Índices!N2262","v":1.6281866017976312},{"$f":"IF(AND(M1972>=DATE(2015,3,2),M1972<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1972,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1972>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1972<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1972,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2263","v":44320},{"$f":"Índices!L2263","v":"DIA ÚTIL"},{"$f":"Índices!M2263","v":1.0378999999999999E-2},{"$f":"Índices!N2263","v":1.6283555912850318},{"$f":"IF(AND(M1973>=DATE(2015,3,2),M1973<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1973,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1973>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1973<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1973,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2264","v":44321},{"$f":"Índices!L2264","v":"DIA ÚTIL"},{"$f":"Índices!M2264","v":1.0378999999999999E-2},{"$f":"Índices!N2264","v":1.6285245983118515},{"$f":"IF(AND(M1974>=DATE(2015,3,2),M1974<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1974,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1974>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1974<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1974,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2265","v":44322},{"$f":"Índices!L2265","v":"DIA ÚTIL"},{"$f":"Índices!M2265","v":1.3269E-2},{"$f":"Índices!N2265","v":1.6287406872408015},{"$f":"IF(AND(M1975>=DATE(2015,3,2),M1975<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1975,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1975>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1975<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1975,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2266","v":44323},{"$f":"Índices!L2266","v":"DIA ÚTIL"},{"$f":"Índices!M2266","v":1.3269E-2},{"$f":"Índices!N2266","v":1.6289568048425915},{"$f":"IF(AND(M1976>=DATE(2015,3,2),M1976<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1976,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1976>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1976<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1976,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2267","v":44324},{"$f":"Índices!L2267","v":0},{"$f":"Índices!M2267","v":0},{"$f":"Índices!N2267","v":1.6289568048425915},{"$f":"IF(AND(M1977>=DATE(2015,3,2),M1977<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1977,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1977>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1977<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1977,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2268","v":44325},{"$f":"Índices!L2268","v":0},{"$f":"Índices!M2268","v":0},{"$f":"Índices!N2268","v":1.6289568048425915},{"$f":"IF(AND(M1978>=DATE(2015,3,2),M1978<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1978,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1978>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1978<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1978,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2269","v":44326},{"$f":"Índices!L2269","v":"DIA ÚTIL"},{"$f":"Índices!M2269","v":1.3269E-2},{"$f":"Índices!N2269","v":1.6291729511210262},{"$f":"IF(AND(M1979>=DATE(2015,3,2),M1979<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1979,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1979>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1979<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1979,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2270","v":44327},{"$f":"Índices!L2270","v":"DIA ÚTIL"},{"$f":"Índices!M2270","v":1.3269E-2},{"$f":"Índices!N2270","v":1.6293891260799105},{"$f":"IF(AND(M1980>=DATE(2015,3,2),M1980<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1980,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1980>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1980<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1980,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2271","v":44328},{"$f":"Índices!L2271","v":"DIA ÚTIL"},{"$f":"Índices!M2271","v":1.3269E-2},{"$f":"Índices!N2271","v":1.6296053297230502},{"$f":"IF(AND(M1981>=DATE(2015,3,2),M1981<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1981,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1981>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1981<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1981,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2272","v":44329},{"$f":"Índices!L2272","v":"DIA ÚTIL"},{"$f":"Índices!M2272","v":1.3269E-2},{"$f":"Índices!N2272","v":1.6298215620542511},{"$f":"IF(AND(M1982>=DATE(2015,3,2),M1982<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1982,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1982>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1982<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1982,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2273","v":44330},{"$f":"Índices!L2273","v":"DIA ÚTIL"},{"$f":"Índices!M2273","v":1.3269E-2},{"$f":"Índices!N2273","v":1.6300378230773203},{"$f":"IF(AND(M1983>=DATE(2015,3,2),M1983<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1983,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1983>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1983<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1983,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2274","v":44331},{"$f":"Índices!L2274","v":0},{"$f":"Índices!M2274","v":0},{"$f":"Índices!N2274","v":1.6300378230773203},{"$f":"IF(AND(M1984>=DATE(2015,3,2),M1984<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1984,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1984>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1984<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1984,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2275","v":44332},{"$f":"Índices!L2275","v":0},{"$f":"Índices!M2275","v":0},{"$f":"Índices!N2275","v":1.6300378230773203},{"$f":"IF(AND(M1985>=DATE(2015,3,2),M1985<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1985,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1985>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1985<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1985,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2276","v":44333},{"$f":"Índices!L2276","v":"DIA ÚTIL"},{"$f":"Índices!M2276","v":1.3269E-2},{"$f":"Índices!N2276","v":1.6302541127960644},{"$f":"IF(AND(M1986>=DATE(2015,3,2),M1986<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1986,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1986>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1986<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1986,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2277","v":44334},{"$f":"Índices!L2277","v":"DIA ÚTIL"},{"$f":"Índices!M2277","v":1.3269E-2},{"$f":"Índices!N2277","v":1.6304704312142912},{"$f":"IF(AND(M1987>=DATE(2015,3,2),M1987<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1987,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1987>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1987<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1987,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2278","v":44335},{"$f":"Índices!L2278","v":"DIA ÚTIL"},{"$f":"Índices!M2278","v":1.3269E-2},{"$f":"Índices!N2278","v":1.6306867783358092},{"$f":"IF(AND(M1988>=DATE(2015,3,2),M1988<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1988,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1988>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1988<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1988,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2279","v":44336},{"$f":"Índices!L2279","v":"DIA ÚTIL"},{"$f":"Índices!M2279","v":1.3269E-2},{"$f":"Índices!N2279","v":1.6309031541644268},{"$f":"IF(AND(M1989>=DATE(2015,3,2),M1989<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1989,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1989>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1989<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1989,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2280","v":44337},{"$f":"Índices!L2280","v":"DIA ÚTIL"},{"$f":"Índices!M2280","v":1.3269E-2},{"$f":"Índices!N2280","v":1.6311195587039529},{"$f":"IF(AND(M1990>=DATE(2015,3,2),M1990<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1990,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1990>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1990<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1990,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2281","v":44338},{"$f":"Índices!L2281","v":0},{"$f":"Índices!M2281","v":0},{"$f":"Índices!N2281","v":1.6311195587039529},{"$f":"IF(AND(M1991>=DATE(2015,3,2),M1991<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1991,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1991>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1991<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1991,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2282","v":44339},{"$f":"Índices!L2282","v":0},{"$f":"Índices!M2282","v":0},{"$f":"Índices!N2282","v":1.6311195587039529},{"$f":"IF(AND(M1992>=DATE(2015,3,2),M1992<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1992,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1992>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1992<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1992,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2283","v":44340},{"$f":"Índices!L2283","v":"DIA ÚTIL"},{"$f":"Índices!M2283","v":1.3269E-2},{"$f":"Índices!N2283","v":1.6313359919581973},{"$f":"IF(AND(M1993>=DATE(2015,3,2),M1993<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1993,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1993>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1993<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1993,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2284","v":44341},{"$f":"Índices!L2284","v":"DIA ÚTIL"},{"$f":"Índices!M2284","v":1.3269E-2},{"$f":"Índices!N2284","v":1.6315524539309703},{"$f":"IF(AND(M1994>=DATE(2015,3,2),M1994<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1994,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1994>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1994<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1994,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2285","v":44342},{"$f":"Índices!L2285","v":"DIA ÚTIL"},{"$f":"Índices!M2285","v":1.3269E-2},{"$f":"Índices!N2285","v":1.6317689446260824},{"$f":"IF(AND(M1995>=DATE(2015,3,2),M1995<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1995,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1995>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1995<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1995,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2286","v":44343},{"$f":"Índices!L2286","v":"DIA ÚTIL"},{"$f":"Índices!M2286","v":1.3269E-2},{"$f":"Índices!N2286","v":1.6319854640473448},{"$f":"IF(AND(M1996>=DATE(2015,3,2),M1996<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1996,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1996>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1996<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1996,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2287","v":44344},{"$f":"Índices!L2287","v":"DIA ÚTIL"},{"$f":"Índices!M2287","v":1.3269E-2},{"$f":"Índices!N2287","v":1.6322020121985694},{"$f":"IF(AND(M1997>=DATE(2015,3,2),M1997<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1997,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1997>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1997<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1997,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2288","v":44345},{"$f":"Índices!L2288","v":0},{"$f":"Índices!M2288","v":0},{"$f":"Índices!N2288","v":1.6322020121985694},{"$f":"IF(AND(M1998>=DATE(2015,3,2),M1998<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1998,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1998>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1998<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1998,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2289","v":44346},{"$f":"Índices!L2289","v":0},{"$f":"Índices!M2289","v":0},{"$f":"Índices!N2289","v":1.6322020121985694},{"$f":"IF(AND(M1999>=DATE(2015,3,2),M1999<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P1999,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M1999>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M1999<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P1999,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2290","v":44347},{"$f":"Índices!L2290","v":"DIA ÚTIL"},{"$f":"Índices!M2290","v":1.3269E-2},{"$f":"Índices!N2290","v":1.6324185890835681},{"$f":"IF(AND(M2000>=DATE(2015,3,2),M2000<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2000,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2000>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2000<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2000,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2291","v":44348},{"$f":"Índices!L2291","v":"DIA ÚTIL"},{"$f":"Índices!M2291","v":1.3269E-2},{"$f":"Índices!N2291","v":1.6326351947061537},{"$f":"IF(AND(M2001>=DATE(2015,3,2),M2001<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2001,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2001>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2001<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2001,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2292","v":44349},{"$f":"Índices!L2292","v":"DIA ÚTIL"},{"$f":"Índices!M2292","v":1.3269E-2},{"$f":"Índices!N2292","v":1.6328518290701393},{"$f":"IF(AND(M2002>=DATE(2015,3,2),M2002<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2002,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2002>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2002<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2002,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2293","v":44350},{"$f":"Índices!L2293","v":0},{"$f":"Índices!M2293","v":0},{"$f":"Índices!N2293","v":1.6328518290701393},{"$f":"IF(AND(M2003>=DATE(2015,3,2),M2003<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2003,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2003>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2003<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2003,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2294","v":44351},{"$f":"Índices!L2294","v":"DIA ÚTIL"},{"$f":"Índices!M2294","v":1.3269E-2},{"$f":"Índices!N2294","v":1.6330684921793386},{"$f":"IF(AND(M2004>=DATE(2015,3,2),M2004<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2004,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2004>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2004<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2004,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2295","v":44352},{"$f":"Índices!L2295","v":0},{"$f":"Índices!M2295","v":0},{"$f":"Índices!N2295","v":1.6330684921793386},{"$f":"IF(AND(M2005>=DATE(2015,3,2),M2005<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2005,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2005>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2005<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2005,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2296","v":44353},{"$f":"Índices!L2296","v":0},{"$f":"Índices!M2296","v":0},{"$f":"Índices!N2296","v":1.6330684921793386},{"$f":"IF(AND(M2006>=DATE(2015,3,2),M2006<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2006,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2006>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2006<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2006,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2297","v":44354},{"$f":"Índices!L2297","v":"DIA ÚTIL"},{"$f":"Índices!M2297","v":1.3269E-2},{"$f":"Índices!N2297","v":1.633285184037566},{"$f":"IF(AND(M2007>=DATE(2015,3,2),M2007<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2007,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2007>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2007<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2007,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2298","v":44355},{"$f":"Índices!L2298","v":"DIA ÚTIL"},{"$f":"Índices!M2298","v":1.3269E-2},{"$f":"Índices!N2298","v":1.6335019046486359},{"$f":"IF(AND(M2008>=DATE(2015,3,2),M2008<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2008,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2008>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2008<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2008,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2299","v":44356},{"$f":"Índices!L2299","v":"DIA ÚTIL"},{"$f":"Índices!M2299","v":1.3269E-2},{"$f":"Índices!N2299","v":1.6337186540163637},{"$f":"IF(AND(M2009>=DATE(2015,3,2),M2009<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2009,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2009>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2009<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2009,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2300","v":44357},{"$f":"Índices!L2300","v":"DIA ÚTIL"},{"$f":"Índices!M2300","v":1.3269E-2},{"$f":"Índices!N2300","v":1.6339354321445652},{"$f":"IF(AND(M2010>=DATE(2015,3,2),M2010<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2010,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2010>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2010<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2010,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2301","v":44358},{"$f":"Índices!L2301","v":"DIA ÚTIL"},{"$f":"Índices!M2301","v":1.3269E-2},{"$f":"Índices!N2301","v":1.6341522390370564},{"$f":"IF(AND(M2011>=DATE(2015,3,2),M2011<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2011,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2011>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2011<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2011,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2302","v":44359},{"$f":"Índices!L2302","v":0},{"$f":"Índices!M2302","v":0},{"$f":"Índices!N2302","v":1.6341522390370564},{"$f":"IF(AND(M2012>=DATE(2015,3,2),M2012<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2012,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2012>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2012<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2012,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2303","v":44360},{"$f":"Índices!L2303","v":0},{"$f":"Índices!M2303","v":0},{"$f":"Índices!N2303","v":1.6341522390370564},{"$f":"IF(AND(M2013>=DATE(2015,3,2),M2013<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2013,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2013>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2013<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2013,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2304","v":44361},{"$f":"Índices!L2304","v":"DIA ÚTIL"},{"$f":"Índices!M2304","v":1.3269E-2},{"$f":"Índices!N2304","v":1.6343690746976542},{"$f":"IF(AND(M2014>=DATE(2015,3,2),M2014<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2014,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2014>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2014<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2014,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2305","v":44362},{"$f":"Índices!L2305","v":"DIA ÚTIL"},{"$f":"Índices!M2305","v":1.3269E-2},{"$f":"Índices!N2305","v":1.634585939130176},{"$f":"IF(AND(M2015>=DATE(2015,3,2),M2015<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2015,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2015>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2015<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2015,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2306","v":44363},{"$f":"Índices!L2306","v":"DIA ÚTIL"},{"$f":"Índices!M2306","v":1.3269E-2},{"$f":"Índices!N2306","v":1.6348028323384394},{"$f":"IF(AND(M2016>=DATE(2015,3,2),M2016<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2016,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2016>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2016<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2016,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2307","v":44364},{"$f":"Índices!L2307","v":"DIA ÚTIL"},{"$f":"Índices!M2307","v":1.6136999999999999E-2},{"$f":"Índices!N2307","v":1.635066640471494},{"$f":"IF(AND(M2017>=DATE(2015,3,2),M2017<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2017,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2017>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2017<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2017,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2308","v":44365},{"$f":"Índices!L2308","v":"DIA ÚTIL"},{"$f":"Índices!M2308","v":1.6136999999999999E-2},{"$f":"Índices!N2308","v":1.6353304911752669},{"$f":"IF(AND(M2018>=DATE(2015,3,2),M2018<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2018,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2018>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2018<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2018,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2309","v":44366},{"$f":"Índices!L2309","v":0},{"$f":"Índices!M2309","v":0},{"$f":"Índices!N2309","v":1.6353304911752669},{"$f":"IF(AND(M2019>=DATE(2015,3,2),M2019<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2019,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2019>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2019<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2019,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2310","v":44367},{"$f":"Índices!L2310","v":0},{"$f":"Índices!M2310","v":0},{"$f":"Índices!N2310","v":1.6353304911752669},{"$f":"IF(AND(M2020>=DATE(2015,3,2),M2020<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2020,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2020>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2020<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2020,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2311","v":44368},{"$f":"Índices!L2311","v":"DIA ÚTIL"},{"$f":"Índices!M2311","v":1.6136999999999999E-2},{"$f":"Índices!N2311","v":1.6355943844566279},{"$f":"IF(AND(M2021>=DATE(2015,3,2),M2021<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2021,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2021>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2021<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2021,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2312","v":44369},{"$f":"Índices!L2312","v":"DIA ÚTIL"},{"$f":"Índices!M2312","v":1.6136999999999999E-2},{"$f":"Índices!N2312","v":1.6358583203224477},{"$f":"IF(AND(M2022>=DATE(2015,3,2),M2022<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2022,0)","v":0},{"$f":"IF(AND(M2022>=$C$3,M2022<$C$5),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=$C$4,M2022<$C$6),$C$7/P2022,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2022>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2022<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2022,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2313","v":44370},{"$f":"Índices!L2313","v":"DIA ÚTIL"},{"$f":"Índices!M2313","v":1.6136999999999999E-2},{"$f":"Índices!N2313","v":1.6361222987795982},{"$f":"IF(AND(M2023>=DATE(2015,3,2),M2023<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2023,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2023>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2023<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2023,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2314","v":44371},{"$f":"Índices!L2314","v":"DIA ÚTIL"},{"$f":"Índices!M2314","v":1.6136999999999999E-2},{"$f":"Índices!N2314","v":1.6363863198349524},{"$f":"IF(AND(M2024>=DATE(2015,3,2),M2024<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2024,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2024>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2024<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2024,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2315","v":44372},{"$f":"Índices!L2315","v":"DIA ÚTIL"},{"$f":"Índices!M2315","v":1.6136999999999999E-2},{"$f":"Índices!N2315","v":1.6366503834953843},{"$f":"IF(AND(M2025>=DATE(2015,3,2),M2025<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2025,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2025>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2025<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2025,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2316","v":44373},{"$f":"Índices!L2316","v":0},{"$f":"Índices!M2316","v":0},{"$f":"Índices!N2316","v":1.6366503834953843},{"$f":"IF(AND(M2026>=DATE(2015,3,2),M2026<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2026,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2026>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2026<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2026,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2317","v":44374},{"$f":"Índices!L2317","v":0},{"$f":"Índices!M2317","v":0},{"$f":"Índices!N2317","v":1.6366503834953843},{"$f":"IF(AND(M2027>=DATE(2015,3,2),M2027<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2027,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2027>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2027<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2027,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2318","v":44375},{"$f":"Índices!L2318","v":"DIA ÚTIL"},{"$f":"Índices!M2318","v":1.6136999999999999E-2},{"$f":"Índices!N2318","v":1.636914489767769},{"$f":"IF(AND(M2028>=DATE(2015,3,2),M2028<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2028,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2028>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2028<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2028,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2319","v":44376},{"$f":"Índices!L2319","v":"DIA ÚTIL"},{"$f":"Índices!M2319","v":1.6136999999999999E-2},{"$f":"Índices!N2319","v":1.6371786386589828},{"$f":"IF(AND(M2029>=DATE(2015,3,2),M2029<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2029,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2029>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2029<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2029,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2320","v":44377},{"$f":"Índices!L2320","v":"DIA ÚTIL"},{"$f":"Índices!M2320","v":1.6136999999999999E-2},{"$f":"Índices!N2320","v":1.6374428301759034},{"$f":"IF(AND(M2030>=DATE(2015,3,2),M2030<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2030,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2030>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2030<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2030,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2321","v":44378},{"$f":"Índices!L2321","v":"DIA ÚTIL"},{"$f":"Índices!M2321","v":1.6136999999999999E-2},{"$f":"Índices!N2321","v":1.637707064325409},{"$f":"IF(AND(M2031>=DATE(2015,3,2),M2031<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2031,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2031>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2031<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2031,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2322","v":44379},{"$f":"Índices!L2322","v":"DIA ÚTIL"},{"$f":"Índices!M2322","v":1.6136999999999999E-2},{"$f":"Índices!N2322","v":1.6379713411143793},{"$f":"IF(AND(M2032>=DATE(2015,3,2),M2032<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2032,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2032>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2032<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2032,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2323","v":44380},{"$f":"Índices!L2323","v":0},{"$f":"Índices!M2323","v":0},{"$f":"Índices!N2323","v":1.6379713411143793},{"$f":"IF(AND(M2033>=DATE(2015,3,2),M2033<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2033,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2033>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2033<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2033,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2324","v":44381},{"$f":"Índices!L2324","v":0},{"$f":"Índices!M2324","v":0},{"$f":"Índices!N2324","v":1.6379713411143793},{"$f":"IF(AND(M2034>=DATE(2015,3,2),M2034<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2034,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2034>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2034<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2034,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2325","v":44382},{"$f":"Índices!L2325","v":"DIA ÚTIL"},{"$f":"Índices!M2325","v":1.6136999999999999E-2},{"$f":"Índices!N2325","v":1.638235660549695},{"$f":"IF(AND(M2035>=DATE(2015,3,2),M2035<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2035,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2035>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2035<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2035,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2326","v":44383},{"$f":"Índices!L2326","v":"DIA ÚTIL"},{"$f":"Índices!M2326","v":1.6136999999999999E-2},{"$f":"Índices!N2326","v":1.638500022638238},{"$f":"IF(AND(M2036>=DATE(2015,3,2),M2036<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2036,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2036>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2036<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2036,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2327","v":44384},{"$f":"Índices!L2327","v":"DIA ÚTIL"},{"$f":"Índices!M2327","v":1.6136999999999999E-2},{"$f":"Índices!N2327","v":1.6387644273868913},{"$f":"IF(AND(M2037>=DATE(2015,3,2),M2037<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2037,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2037>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2037<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2037,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2328","v":44385},{"$f":"Índices!L2328","v":"DIA ÚTIL"},{"$f":"Índices!M2328","v":1.6136999999999999E-2},{"$f":"Índices!N2328","v":1.6390288748025388},{"$f":"IF(AND(M2038>=DATE(2015,3,2),M2038<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2038,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2038>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2038<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2038,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2329","v":44386},{"$f":"Índices!L2329","v":"DIA ÚTIL"},{"$f":"Índices!M2329","v":1.6136999999999999E-2},{"$f":"Índices!N2329","v":1.6392933648920658},{"$f":"IF(AND(M2039>=DATE(2015,3,2),M2039<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2039,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2039>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2039<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2039,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2330","v":44387},{"$f":"Índices!L2330","v":0},{"$f":"Índices!M2330","v":0},{"$f":"Índices!N2330","v":1.6392933648920658},{"$f":"IF(AND(M2040>=DATE(2015,3,2),M2040<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2040,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2040>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2040<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2040,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2331","v":44388},{"$f":"Índices!L2331","v":0},{"$f":"Índices!M2331","v":0},{"$f":"Índices!N2331","v":1.6392933648920658},{"$f":"IF(AND(M2041>=DATE(2015,3,2),M2041<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2041,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2041>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2041<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2041,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2332","v":44389},{"$f":"Índices!L2332","v":"DIA ÚTIL"},{"$f":"Índices!M2332","v":1.6136999999999999E-2},{"$f":"Índices!N2332","v":1.6395578976623586},{"$f":"IF(AND(M2042>=DATE(2015,3,2),M2042<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2042,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2042>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2042<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2042,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2333","v":44390},{"$f":"Índices!L2333","v":"DIA ÚTIL"},{"$f":"Índices!M2333","v":1.6136999999999999E-2},{"$f":"Índices!N2333","v":1.6398224731203044},{"$f":"IF(AND(M2043>=DATE(2015,3,2),M2043<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2043,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2043>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2043<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2043,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2334","v":44391},{"$f":"Índices!L2334","v":"DIA ÚTIL"},{"$f":"Índices!M2334","v":1.6136999999999999E-2},{"$f":"Índices!N2334","v":1.6400870912727918},{"$f":"IF(AND(M2044>=DATE(2015,3,2),M2044<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2044,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2044>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2044<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2044,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2335","v":44392},{"$f":"Índices!L2335","v":"DIA ÚTIL"},{"$f":"Índices!M2335","v":1.6136999999999999E-2},{"$f":"Índices!N2335","v":1.6403517521267106},{"$f":"IF(AND(M2045>=DATE(2015,3,2),M2045<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2045,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2045>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2045<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2045,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2336","v":44393},{"$f":"Índices!L2336","v":"DIA ÚTIL"},{"$f":"Índices!M2336","v":1.6136999999999999E-2},{"$f":"Índices!N2336","v":1.6406164556889513},{"$f":"IF(AND(M2046>=DATE(2015,3,2),M2046<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2046,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2046>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2046<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2046,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2337","v":44394},{"$f":"Índices!L2337","v":0},{"$f":"Índices!M2337","v":0},{"$f":"Índices!N2337","v":1.6406164556889513},{"$f":"IF(AND(M2047>=DATE(2015,3,2),M2047<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2047,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2047>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2047<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2047,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2338","v":44395},{"$f":"Índices!L2338","v":0},{"$f":"Índices!M2338","v":0},{"$f":"Índices!N2338","v":1.6406164556889513},{"$f":"IF(AND(M2048>=DATE(2015,3,2),M2048<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2048,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2048>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2048<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2048,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2339","v":44396},{"$f":"Índices!L2339","v":"DIA ÚTIL"},{"$f":"Índices!M2339","v":1.6136999999999999E-2},{"$f":"Índices!N2339","v":1.6408812019664059},{"$f":"IF(AND(M2049>=DATE(2015,3,2),M2049<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2049,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2049>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2049<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2049,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2340","v":44397},{"$f":"Índices!L2340","v":"DIA ÚTIL"},{"$f":"Índices!M2340","v":1.6136999999999999E-2},{"$f":"Índices!N2340","v":1.6411459909659674},{"$f":"IF(AND(M2050>=DATE(2015,3,2),M2050<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2050,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2050>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2050<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2050,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2341","v":44398},{"$f":"Índices!L2341","v":"DIA ÚTIL"},{"$f":"Índices!M2341","v":1.6136999999999999E-2},{"$f":"Índices!N2341","v":1.6414108226945296},{"$f":"IF(AND(M2051>=DATE(2015,3,2),M2051<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2051,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2051>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2051<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2051,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2342","v":44399},{"$f":"Índices!L2342","v":"DIA ÚTIL"},{"$f":"Índices!M2342","v":1.6136999999999999E-2},{"$f":"Índices!N2342","v":1.6416756971589879},{"$f":"IF(AND(M2052>=DATE(2015,3,2),M2052<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2052,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2052>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2052<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2052,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2343","v":44400},{"$f":"Índices!L2343","v":"DIA ÚTIL"},{"$f":"Índices!M2343","v":1.6136999999999999E-2},{"$f":"Índices!N2343","v":1.6419406143662385},{"$f":"IF(AND(M2053>=DATE(2015,3,2),M2053<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2053,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2053>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2053<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2053,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2344","v":44401},{"$f":"Índices!L2344","v":0},{"$f":"Índices!M2344","v":0},{"$f":"Índices!N2344","v":1.6419406143662385},{"$f":"IF(AND(M2054>=DATE(2015,3,2),M2054<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2054,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2054>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2054<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2054,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2345","v":44402},{"$f":"Índices!L2345","v":0},{"$f":"Índices!M2345","v":0},{"$f":"Índices!N2345","v":1.6419406143662385},{"$f":"IF(AND(M2055>=DATE(2015,3,2),M2055<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2055,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2055>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2055<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2055,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2346","v":44403},{"$f":"Índices!L2346","v":"DIA ÚTIL"},{"$f":"Índices!M2346","v":1.6136999999999999E-2},{"$f":"Índices!N2346","v":1.6422055743231789},{"$f":"IF(AND(M2056>=DATE(2015,3,2),M2056<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2056,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2056>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2056<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2056,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2347","v":44404},{"$f":"Índices!L2347","v":"DIA ÚTIL"},{"$f":"Índices!M2347","v":1.6136999999999999E-2},{"$f":"Índices!N2347","v":1.6424705770367076},{"$f":"IF(AND(M2057>=DATE(2015,3,2),M2057<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2057,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2057>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2057<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2057,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2348","v":44405},{"$f":"Índices!L2348","v":"DIA ÚTIL"},{"$f":"Índices!M2348","v":1.6136999999999999E-2},{"$f":"Índices!N2348","v":1.6427356225137242},{"$f":"IF(AND(M2058>=DATE(2015,3,2),M2058<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2058,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2058>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2058<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2058,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2349","v":44406},{"$f":"Índices!L2349","v":"DIA ÚTIL"},{"$f":"Índices!M2349","v":1.6136999999999999E-2},{"$f":"Índices!N2349","v":1.6430007107611293},{"$f":"IF(AND(M2059>=DATE(2015,3,2),M2059<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2059,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2059>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2059<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2059,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2350","v":44407},{"$f":"Índices!L2350","v":"DIA ÚTIL"},{"$f":"Índices!M2350","v":1.6136999999999999E-2},{"$f":"Índices!N2350","v":1.6432658417858248},{"$f":"IF(AND(M2060>=DATE(2015,3,2),M2060<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2060,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2060>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2060<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2060,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2351","v":44408},{"$f":"Índices!L2351","v":0},{"$f":"Índices!M2351","v":0},{"$f":"Índices!N2351","v":1.6432658417858248},{"$f":"IF(AND(M2061>=DATE(2015,3,2),M2061<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2061,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2061>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2061<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2061,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2352","v":44409},{"$f":"Índices!L2352","v":0},{"$f":"Índices!M2352","v":0},{"$f":"Índices!N2352","v":1.6432658417858248},{"$f":"IF(AND(M2062>=DATE(2015,3,2),M2062<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2062,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2062>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2062<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2062,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2353","v":44410},{"$f":"Índices!L2353","v":"DIA ÚTIL"},{"$f":"Índices!M2353","v":1.6136999999999999E-2},{"$f":"Índices!N2353","v":1.6435310155947138},{"$f":"IF(AND(M2063>=DATE(2015,3,2),M2063<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2063,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2063>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2063<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2063,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2354","v":44411},{"$f":"Índices!L2354","v":"DIA ÚTIL"},{"$f":"Índices!M2354","v":1.6136999999999999E-2},{"$f":"Índices!N2354","v":1.6437962321947004},{"$f":"IF(AND(M2064>=DATE(2015,3,2),M2064<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2064,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2064>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2064<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2064,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2355","v":44412},{"$f":"Índices!L2355","v":"DIA ÚTIL"},{"$f":"Índices!M2355","v":1.6136999999999999E-2},{"$f":"Índices!N2355","v":1.6440614915926897},{"$f":"IF(AND(M2065>=DATE(2015,3,2),M2065<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2065,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2065>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2065<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2065,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2356","v":44413},{"$f":"Índices!L2356","v":"DIA ÚTIL"},{"$f":"Índices!M2356","v":1.993E-2},{"$f":"Índices!N2356","v":1.6443891530479642},{"$f":"IF(AND(M2066>=DATE(2015,3,2),M2066<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2066,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2066>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2066<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2066,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2357","v":44414},{"$f":"Índices!L2357","v":"DIA ÚTIL"},{"$f":"Índices!M2357","v":1.993E-2},{"$f":"Índices!N2357","v":1.6447168798061667},{"$f":"IF(AND(M2067>=DATE(2015,3,2),M2067<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2067,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2067>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2067<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2067,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2358","v":44415},{"$f":"Índices!L2358","v":0},{"$f":"Índices!M2358","v":0},{"$f":"Índices!N2358","v":1.6447168798061667},{"$f":"IF(AND(M2068>=DATE(2015,3,2),M2068<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2068,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2068>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2068<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2068,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2359","v":44416},{"$f":"Índices!L2359","v":0},{"$f":"Índices!M2359","v":0},{"$f":"Índices!N2359","v":1.6447168798061667},{"$f":"IF(AND(M2069>=DATE(2015,3,2),M2069<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2069,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2069>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2069<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2069,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2360","v":44417},{"$f":"Índices!L2360","v":"DIA ÚTIL"},{"$f":"Índices!M2360","v":1.993E-2},{"$f":"Índices!N2360","v":1.645044671880312},{"$f":"IF(AND(M2070>=DATE(2015,3,2),M2070<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2070,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2070>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2070<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2070,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2361","v":44418},{"$f":"Índices!L2361","v":"DIA ÚTIL"},{"$f":"Índices!M2361","v":1.993E-2},{"$f":"Índices!N2361","v":1.6453725292834178},{"$f":"IF(AND(M2071>=DATE(2015,3,2),M2071<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2071,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2071>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2071<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2071,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2362","v":44419},{"$f":"Índices!L2362","v":"DIA ÚTIL"},{"$f":"Índices!M2362","v":1.993E-2},{"$f":"Índices!N2362","v":1.6457004520285041},{"$f":"IF(AND(M2072>=DATE(2015,3,2),M2072<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2072,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2072>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2072<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2072,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2363","v":44420},{"$f":"Índices!L2363","v":"DIA ÚTIL"},{"$f":"Índices!M2363","v":1.993E-2},{"$f":"Índices!N2363","v":1.6460284401285934},{"$f":"IF(AND(M2073>=DATE(2015,3,2),M2073<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2073,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2073>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2073<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2073,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2364","v":44421},{"$f":"Índices!L2364","v":"DIA ÚTIL"},{"$f":"Índices!M2364","v":1.993E-2},{"$f":"Índices!N2364","v":1.646356493596711},{"$f":"IF(AND(M2074>=DATE(2015,3,2),M2074<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2074,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2074>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2074<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2074,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2365","v":44422},{"$f":"Índices!L2365","v":0},{"$f":"Índices!M2365","v":0},{"$f":"Índices!N2365","v":1.646356493596711},{"$f":"IF(AND(M2075>=DATE(2015,3,2),M2075<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2075,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2075>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2075<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2075,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2366","v":44423},{"$f":"Índices!L2366","v":0},{"$f":"Índices!M2366","v":0},{"$f":"Índices!N2366","v":1.646356493596711},{"$f":"IF(AND(M2076>=DATE(2015,3,2),M2076<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2076,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2076>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2076<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2076,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2367","v":44424},{"$f":"Índices!L2367","v":"DIA ÚTIL"},{"$f":"Índices!M2367","v":1.993E-2},{"$f":"Índices!N2367","v":1.6466846124458849},{"$f":"IF(AND(M2077>=DATE(2015,3,2),M2077<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2077,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2077>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2077<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2077,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2368","v":44425},{"$f":"Índices!L2368","v":"DIA ÚTIL"},{"$f":"Índices!M2368","v":1.993E-2},{"$f":"Índices!N2368","v":1.6470127966891455},{"$f":"IF(AND(M2078>=DATE(2015,3,2),M2078<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2078,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2078>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2078<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2078,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2369","v":44426},{"$f":"Índices!L2369","v":"DIA ÚTIL"},{"$f":"Índices!M2369","v":1.993E-2},{"$f":"Índices!N2369","v":1.6473410463395257},{"$f":"IF(AND(M2079>=DATE(2015,3,2),M2079<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2079,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2079>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2079<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2079,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2370","v":44427},{"$f":"Índices!L2370","v":"DIA ÚTIL"},{"$f":"Índices!M2370","v":1.993E-2},{"$f":"Índices!N2370","v":1.6476693614100613},{"$f":"IF(AND(M2080>=DATE(2015,3,2),M2080<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2080,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2080>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2080<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2080,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2371","v":44428},{"$f":"Índices!L2371","v":"DIA ÚTIL"},{"$f":"Índices!M2371","v":1.993E-2},{"$f":"Índices!N2371","v":1.6479977419137903},{"$f":"IF(AND(M2081>=DATE(2015,3,2),M2081<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2081,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2081>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2081<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2081,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2372","v":44429},{"$f":"Índices!L2372","v":0},{"$f":"Índices!M2372","v":0},{"$f":"Índices!N2372","v":1.6479977419137903},{"$f":"IF(AND(M2082>=DATE(2015,3,2),M2082<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2082,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2082>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2082<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2082,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2373","v":44430},{"$f":"Índices!L2373","v":0},{"$f":"Índices!M2373","v":0},{"$f":"Índices!N2373","v":1.6479977419137903},{"$f":"IF(AND(M2083>=DATE(2015,3,2),M2083<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2083,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2083>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2083<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2083,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2374","v":44431},{"$f":"Índices!L2374","v":"DIA ÚTIL"},{"$f":"Índices!M2374","v":1.993E-2},{"$f":"Índices!N2374","v":1.6483261878637538},{"$f":"IF(AND(M2084>=DATE(2015,3,2),M2084<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2084,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2084>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2084<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2084,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2375","v":44432},{"$f":"Índices!L2375","v":"DIA ÚTIL"},{"$f":"Índices!M2375","v":1.993E-2},{"$f":"Índices!N2375","v":1.6486546992729951},{"$f":"IF(AND(M2085>=DATE(2015,3,2),M2085<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2085,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2085>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2085<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2085,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2376","v":44433},{"$f":"Índices!L2376","v":"DIA ÚTIL"},{"$f":"Índices!M2376","v":1.993E-2},{"$f":"Índices!N2376","v":1.6489832761545602},{"$f":"IF(AND(M2086>=DATE(2015,3,2),M2086<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2086,0)","v":0},{"$f":"IF(AND(M2086>=$C$3,M2086<$C$5),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=$C$4,M2086<$C$6),$C$7/P2086,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2086>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2086<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2086,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2377","v":44434},{"$f":"Índices!L2377","v":"DIA ÚTIL"},{"$f":"Índices!M2377","v":1.993E-2},{"$f":"Índices!N2377","v":1.6493119185214977},{"$f":"IF(AND(M2087>=DATE(2015,3,2),M2087<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2087,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2087>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2087<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2087,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2378","v":44435},{"$f":"Índices!L2378","v":"DIA ÚTIL"},{"$f":"Índices!M2378","v":1.993E-2},{"$f":"Índices!N2378","v":1.649640626386859},{"$f":"IF(AND(M2088>=DATE(2015,3,2),M2088<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2088,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2088>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2088<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2088,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2379","v":44436},{"$f":"Índices!L2379","v":0},{"$f":"Índices!M2379","v":0},{"$f":"Índices!N2379","v":1.649640626386859},{"$f":"IF(AND(M2089>=DATE(2015,3,2),M2089<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2089,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2089>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2089<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2089,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2380","v":44437},{"$f":"Índices!L2380","v":0},{"$f":"Índices!M2380","v":0},{"$f":"Índices!N2380","v":1.649640626386859},{"$f":"IF(AND(M2090>=DATE(2015,3,2),M2090<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2090,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2090>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2090<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2090,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2381","v":44438},{"$f":"Índices!L2381","v":"DIA ÚTIL"},{"$f":"Índices!M2381","v":1.993E-2},{"$f":"Índices!N2381","v":1.6499693997636979},{"$f":"IF(AND(M2091>=DATE(2015,3,2),M2091<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2091,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2091>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2091<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2091,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2382","v":44439},{"$f":"Índices!L2382","v":"DIA ÚTIL"},{"$f":"Índices!M2382","v":1.993E-2},{"$f":"Índices!N2382","v":1.6502982386650709},{"$f":"IF(AND(M2092>=DATE(2015,3,2),M2092<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2092,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2092>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2092<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2092,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2383","v":44440},{"$f":"Índices!L2383","v":"DIA ÚTIL"},{"$f":"Índices!M2383","v":1.993E-2},{"$f":"Índices!N2383","v":1.6506271431040369},{"$f":"IF(AND(M2093>=DATE(2015,3,2),M2093<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2093,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2093>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2093<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2093,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2384","v":44441},{"$f":"Índices!L2384","v":"DIA ÚTIL"},{"$f":"Índices!M2384","v":1.993E-2},{"$f":"Índices!N2384","v":1.6509561130936576},{"$f":"IF(AND(M2094>=DATE(2015,3,2),M2094<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2094,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2094>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2094<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2094,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2385","v":44442},{"$f":"Índices!L2385","v":"DIA ÚTIL"},{"$f":"Índices!M2385","v":1.993E-2},{"$f":"Índices!N2385","v":1.6512851486469973},{"$f":"IF(AND(M2095>=DATE(2015,3,2),M2095<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2095,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2095>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2095<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2095,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2386","v":44443},{"$f":"Índices!L2386","v":0},{"$f":"Índices!M2386","v":0},{"$f":"Índices!N2386","v":1.6512851486469973},{"$f":"IF(AND(M2096>=DATE(2015,3,2),M2096<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2096,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2096>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2096<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2096,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2387","v":44444},{"$f":"Índices!L2387","v":0},{"$f":"Índices!M2387","v":0},{"$f":"Índices!N2387","v":1.6512851486469973},{"$f":"IF(AND(M2097>=DATE(2015,3,2),M2097<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2097,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2097>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2097<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2097,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2388","v":44445},{"$f":"Índices!L2388","v":"DIA ÚTIL"},{"$f":"Índices!M2388","v":1.993E-2},{"$f":"Índices!N2388","v":1.6516142497771227},{"$f":"IF(AND(M2098>=DATE(2015,3,2),M2098<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2098,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2098>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2098<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2098,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2389","v":44446},{"$f":"Índices!L2389","v":0},{"$f":"Índices!M2389","v":0},{"$f":"Índices!N2389","v":1.6516142497771227},{"$f":"IF(AND(M2099>=DATE(2015,3,2),M2099<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2099,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2099>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2099<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2099,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2390","v":44447},{"$f":"Índices!L2390","v":"DIA ÚTIL"},{"$f":"Índices!M2390","v":1.993E-2},{"$f":"Índices!N2390","v":1.6519434164971032},{"$f":"IF(AND(M2100>=DATE(2015,3,2),M2100<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2100,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2100>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2100<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2100,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2391","v":44448},{"$f":"Índices!L2391","v":"DIA ÚTIL"},{"$f":"Índices!M2391","v":1.993E-2},{"$f":"Índices!N2391","v":1.652272648820011},{"$f":"IF(AND(M2101>=DATE(2015,3,2),M2101<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2101,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2101>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2101<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2101,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2392","v":44449},{"$f":"Índices!L2392","v":"DIA ÚTIL"},{"$f":"Índices!M2392","v":1.993E-2},{"$f":"Índices!N2392","v":1.6526019467589208},{"$f":"IF(AND(M2102>=DATE(2015,3,2),M2102<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2102,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2102>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2102<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2102,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2393","v":44450},{"$f":"Índices!L2393","v":0},{"$f":"Índices!M2393","v":0},{"$f":"Índices!N2393","v":1.6526019467589208},{"$f":"IF(AND(M2103>=DATE(2015,3,2),M2103<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2103,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2103>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2103<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2103,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2394","v":44451},{"$f":"Índices!L2394","v":0},{"$f":"Índices!M2394","v":0},{"$f":"Índices!N2394","v":1.6526019467589208},{"$f":"IF(AND(M2104>=DATE(2015,3,2),M2104<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2104,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2104>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2104<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2104,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2395","v":44452},{"$f":"Índices!L2395","v":"DIA ÚTIL"},{"$f":"Índices!M2395","v":1.993E-2},{"$f":"Índices!N2395","v":1.6529313103269099},{"$f":"IF(AND(M2105>=DATE(2015,3,2),M2105<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2105,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2105>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2105<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2105,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2396","v":44453},{"$f":"Índices!L2396","v":"DIA ÚTIL"},{"$f":"Índices!M2396","v":1.993E-2},{"$f":"Índices!N2396","v":1.653260739537058},{"$f":"IF(AND(M2106>=DATE(2015,3,2),M2106<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2106,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2106>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2106<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2106,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2397","v":44454},{"$f":"Índices!L2397","v":"DIA ÚTIL"},{"$f":"Índices!M2397","v":1.993E-2},{"$f":"Índices!N2397","v":1.6535902344024478},{"$f":"IF(AND(M2107>=DATE(2015,3,2),M2107<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2107,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2107>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2107<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2107,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2398","v":44455},{"$f":"Índices!L2398","v":"DIA ÚTIL"},{"$f":"Índices!M2398","v":1.993E-2},{"$f":"Índices!N2398","v":1.6539197949361641},{"$f":"IF(AND(M2108>=DATE(2015,3,2),M2108<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2108,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2108>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2108<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2108,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2399","v":44456},{"$f":"Índices!L2399","v":"DIA ÚTIL"},{"$f":"Índices!M2399","v":1.993E-2},{"$f":"Índices!N2399","v":1.654249421151295},{"$f":"IF(AND(M2109>=DATE(2015,3,2),M2109<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2109,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2109>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2109<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2109,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2400","v":44457},{"$f":"Índices!L2400","v":0},{"$f":"Índices!M2400","v":0},{"$f":"Índices!N2400","v":1.654249421151295},{"$f":"IF(AND(M2110>=DATE(2015,3,2),M2110<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2110,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2110>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2110<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2110,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2401","v":44458},{"$f":"Índices!L2401","v":0},{"$f":"Índices!M2401","v":0},{"$f":"Índices!N2401","v":1.654249421151295},{"$f":"IF(AND(M2111>=DATE(2015,3,2),M2111<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2111,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2111>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2111<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2111,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2402","v":44459},{"$f":"Índices!L2402","v":"DIA ÚTIL"},{"$f":"Índices!M2402","v":1.993E-2},{"$f":"Índices!N2402","v":1.6545791130609304},{"$f":"IF(AND(M2112>=DATE(2015,3,2),M2112<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2112,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2112>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2112<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2112,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2403","v":44460},{"$f":"Índices!L2403","v":"DIA ÚTIL"},{"$f":"Índices!M2403","v":1.993E-2},{"$f":"Índices!N2403","v":1.6549088706781634},{"$f":"IF(AND(M2113>=DATE(2015,3,2),M2113<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2113,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2113>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2113<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2113,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2404","v":44461},{"$f":"Índices!L2404","v":"DIA ÚTIL"},{"$f":"Índices!M2404","v":1.993E-2},{"$f":"Índices!N2404","v":1.6552386940160895},{"$f":"IF(AND(M2114>=DATE(2015,3,2),M2114<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2114,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2114>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2114<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2114,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2405","v":44462},{"$f":"Índices!L2405","v":"DIA ÚTIL"},{"$f":"Índices!M2405","v":2.3687E-2},{"$f":"Índices!N2405","v":1.6556307704055411},{"$f":"IF(AND(M2115>=DATE(2015,3,2),M2115<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2115,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2115>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2115<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2115,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2406","v":44463},{"$f":"Índices!L2406","v":"DIA ÚTIL"},{"$f":"Índices!M2406","v":2.3687E-2},{"$f":"Índices!N2406","v":1.656022939666127},{"$f":"IF(AND(M2116>=DATE(2015,3,2),M2116<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2116,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2116>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2116<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2116,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2407","v":44464},{"$f":"Índices!L2407","v":0},{"$f":"Índices!M2407","v":0},{"$f":"Índices!N2407","v":1.656022939666127},{"$f":"IF(AND(M2117>=DATE(2015,3,2),M2117<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2117,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2117>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2117<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2117,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2408","v":44465},{"$f":"Índices!L2408","v":0},{"$f":"Índices!M2408","v":0},{"$f":"Índices!N2408","v":1.656022939666127},{"$f":"IF(AND(M2118>=DATE(2015,3,2),M2118<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2118,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2118>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2118<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2118,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2409","v":44466},{"$f":"Índices!L2409","v":"DIA ÚTIL"},{"$f":"Índices!M2409","v":2.3687E-2},{"$f":"Índices!N2409","v":1.6564152018198457},{"$f":"IF(AND(M2119>=DATE(2015,3,2),M2119<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2119,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2119>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2119<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2119,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2410","v":44467},{"$f":"Índices!L2410","v":"DIA ÚTIL"},{"$f":"Índices!M2410","v":2.3687E-2},{"$f":"Índices!N2410","v":1.6568075568887006},{"$f":"IF(AND(M2120>=DATE(2015,3,2),M2120<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2120,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2120>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2120<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2120,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2411","v":44468},{"$f":"Índices!L2411","v":"DIA ÚTIL"},{"$f":"Índices!M2411","v":2.3687E-2},{"$f":"Índices!N2411","v":1.6572000048947009},{"$f":"IF(AND(M2121>=DATE(2015,3,2),M2121<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2121,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2121>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2121<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2121,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2412","v":44469},{"$f":"Índices!L2412","v":"DIA ÚTIL"},{"$f":"Índices!M2412","v":2.3687E-2},{"$f":"Índices!N2412","v":1.6575925458598602},{"$f":"IF(AND(M2122>=DATE(2015,3,2),M2122<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2122,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2122>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2122<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2122,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2413","v":44470},{"$f":"Índices!L2413","v":"DIA ÚTIL"},{"$f":"Índices!M2413","v":2.3687E-2},{"$f":"Índices!N2413","v":1.657985179806198},{"$f":"IF(AND(M2123>=DATE(2015,3,2),M2123<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2123,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2123>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2123<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2123,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2414","v":44471},{"$f":"Índices!L2414","v":0},{"$f":"Índices!M2414","v":0},{"$f":"Índices!N2414","v":1.657985179806198},{"$f":"IF(AND(M2124>=DATE(2015,3,2),M2124<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2124,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2124>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2124<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2124,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2415","v":44472},{"$f":"Índices!L2415","v":0},{"$f":"Índices!M2415","v":0},{"$f":"Índices!N2415","v":1.657985179806198},{"$f":"IF(AND(M2125>=DATE(2015,3,2),M2125<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2125,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2125>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2125<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2125,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2416","v":44473},{"$f":"Índices!L2416","v":"DIA ÚTIL"},{"$f":"Índices!M2416","v":2.3687E-2},{"$f":"Índices!N2416","v":1.6583779067557385},{"$f":"IF(AND(M2126>=DATE(2015,3,2),M2126<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2126,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2126>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2126<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2126,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2417","v":44474},{"$f":"Índices!L2417","v":"DIA ÚTIL"},{"$f":"Índices!M2417","v":2.3687E-2},{"$f":"Índices!N2417","v":1.6587707267305116},{"$f":"IF(AND(M2127>=DATE(2015,3,2),M2127<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2127,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2127>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2127<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2127,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2418","v":44475},{"$f":"Índices!L2418","v":"DIA ÚTIL"},{"$f":"Índices!M2418","v":2.3687E-2},{"$f":"Índices!N2418","v":1.6591636397525522},{"$f":"IF(AND(M2128>=DATE(2015,3,2),M2128<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2128,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2128>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2128<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2128,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2419","v":44476},{"$f":"Índices!L2419","v":"DIA ÚTIL"},{"$f":"Índices!M2419","v":2.3687E-2},{"$f":"Índices!N2419","v":1.6595566458439004},{"$f":"IF(AND(M2129>=DATE(2015,3,2),M2129<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2129,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2129>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2129<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2129,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2420","v":44477},{"$f":"Índices!L2420","v":"DIA ÚTIL"},{"$f":"Índices!M2420","v":2.3687E-2},{"$f":"Índices!N2420","v":1.6599497450266014},{"$f":"IF(AND(M2130>=DATE(2015,3,2),M2130<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2130,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2130>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2130<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2130,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2421","v":44478},{"$f":"Índices!L2421","v":0},{"$f":"Índices!M2421","v":0},{"$f":"Índices!N2421","v":1.6599497450266014},{"$f":"IF(AND(M2131>=DATE(2015,3,2),M2131<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2131,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2131>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2131<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2131,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2422","v":44479},{"$f":"Índices!L2422","v":0},{"$f":"Índices!M2422","v":0},{"$f":"Índices!N2422","v":1.6599497450266014},{"$f":"IF(AND(M2132>=DATE(2015,3,2),M2132<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2132,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2132>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2132<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2132,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2423","v":44480},{"$f":"Índices!L2423","v":"DIA ÚTIL"},{"$f":"Índices!M2423","v":2.3687E-2},{"$f":"Índices!N2423","v":1.6603429373227059},{"$f":"IF(AND(M2133>=DATE(2015,3,2),M2133<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2133,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2133>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2133<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2133,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2424","v":44481},{"$f":"Índices!L2424","v":0},{"$f":"Índices!M2424","v":0},{"$f":"Índices!N2424","v":1.6603429373227059},{"$f":"IF(AND(M2134>=DATE(2015,3,2),M2134<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2134,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2134>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2134<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2134,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2425","v":44482},{"$f":"Índices!L2425","v":"DIA ÚTIL"},{"$f":"Índices!M2425","v":2.3687E-2},{"$f":"Índices!N2425","v":1.6607362227542695},{"$f":"IF(AND(M2135>=DATE(2015,3,2),M2135<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2135,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2135>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2135<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2135,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2426","v":44483},{"$f":"Índices!L2426","v":"DIA ÚTIL"},{"$f":"Índices!M2426","v":2.3687E-2},{"$f":"Índices!N2426","v":1.6611296013433532},{"$f":"IF(AND(M2136>=DATE(2015,3,2),M2136<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2136,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2136>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2136<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2136,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2427","v":44484},{"$f":"Índices!L2427","v":"DIA ÚTIL"},{"$f":"Índices!M2427","v":2.3687E-2},{"$f":"Índices!N2427","v":1.6615230731120234},{"$f":"IF(AND(M2137>=DATE(2015,3,2),M2137<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2137,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2137>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2137<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2137,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2428","v":44485},{"$f":"Índices!L2428","v":0},{"$f":"Índices!M2428","v":0},{"$f":"Índices!N2428","v":1.6615230731120234},{"$f":"IF(AND(M2138>=DATE(2015,3,2),M2138<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2138,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2138>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2138<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2138,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2429","v":44486},{"$f":"Índices!L2429","v":0},{"$f":"Índices!M2429","v":0},{"$f":"Índices!N2429","v":1.6615230731120234},{"$f":"IF(AND(M2139>=DATE(2015,3,2),M2139<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2139,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2139>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2139<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2139,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2430","v":44487},{"$f":"Índices!L2430","v":"DIA ÚTIL"},{"$f":"Índices!M2430","v":2.3687E-2},{"$f":"Índices!N2430","v":1.6619166380823513},{"$f":"IF(AND(M2140>=DATE(2015,3,2),M2140<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2140,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2140>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2140<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2140,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2431","v":44488},{"$f":"Índices!L2431","v":"DIA ÚTIL"},{"$f":"Índices!M2431","v":2.3687E-2},{"$f":"Índices!N2431","v":1.6623102962764138},{"$f":"IF(AND(M2141>=DATE(2015,3,2),M2141<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2141,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2141>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2141<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2141,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2432","v":44489},{"$f":"Índices!L2432","v":"DIA ÚTIL"},{"$f":"Índices!M2432","v":2.3687E-2},{"$f":"Índices!N2432","v":1.6627040477162927},{"$f":"IF(AND(M2142>=DATE(2015,3,2),M2142<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2142,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2142>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2142<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2142,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2433","v":44490},{"$f":"Índices!L2433","v":"DIA ÚTIL"},{"$f":"Índices!M2433","v":2.3687E-2},{"$f":"Índices!N2433","v":1.6630978924240751},{"$f":"IF(AND(M2143>=DATE(2015,3,2),M2143<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2143,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2143>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2143<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2143,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2434","v":44491},{"$f":"Índices!L2434","v":"DIA ÚTIL"},{"$f":"Índices!M2434","v":2.3687E-2},{"$f":"Índices!N2434","v":1.6634918304218536},{"$f":"IF(AND(M2144>=DATE(2015,3,2),M2144<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2144,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2144>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2144<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2144,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2435","v":44492},{"$f":"Índices!L2435","v":0},{"$f":"Índices!M2435","v":0},{"$f":"Índices!N2435","v":1.6634918304218536},{"$f":"IF(AND(M2145>=DATE(2015,3,2),M2145<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2145,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2145>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2145<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2145,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2436","v":44493},{"$f":"Índices!L2436","v":0},{"$f":"Índices!M2436","v":0},{"$f":"Índices!N2436","v":1.6634918304218536},{"$f":"IF(AND(M2146>=DATE(2015,3,2),M2146<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2146,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2146>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2146<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2146,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2437","v":44494},{"$f":"Índices!L2437","v":"DIA ÚTIL"},{"$f":"Índices!M2437","v":2.3687E-2},{"$f":"Índices!N2437","v":1.6638858617317256},{"$f":"IF(AND(M2147>=DATE(2015,3,2),M2147<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2147,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2147>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2147<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2147,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2438","v":44495},{"$f":"Índices!L2438","v":"DIA ÚTIL"},{"$f":"Índices!M2438","v":2.3687E-2},{"$f":"Índices!N2438","v":1.664279986375794},{"$f":"IF(AND(M2148>=DATE(2015,3,2),M2148<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2148,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2148>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2148<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2148,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2439","v":44496},{"$f":"Índices!L2439","v":"DIA ÚTIL"},{"$f":"Índices!M2439","v":2.3687E-2},{"$f":"Índices!N2439","v":1.6646742043761666},{"$f":"IF(AND(M2149>=DATE(2015,3,2),M2149<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2149,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2149>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2149<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2149,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2440","v":44497},{"$f":"Índices!L2440","v":"DIA ÚTIL"},{"$f":"Índices!M2440","v":2.9256000000000001E-2},{"$f":"Índices!N2440","v":1.6651612214613991},{"$f":"IF(AND(M2150>=DATE(2015,3,2),M2150<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2150,0)","v":0},{"$f":"IF(AND(M2150>=$C$3,M2150<$C$5),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=$C$4,M2150<$C$6),$C$7/P2150,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2150>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2150<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2150,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2441","v":44498},{"$f":"Índices!L2441","v":"DIA ÚTIL"},{"$f":"Índices!M2441","v":2.9256000000000001E-2},{"$f":"Índices!N2441","v":1.66564838102835},{"$f":"IF(AND(M2151>=DATE(2015,3,2),M2151<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2151,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2151>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2151<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2151,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2442","v":44499},{"$f":"Índices!L2442","v":0},{"$f":"Índices!M2442","v":0},{"$f":"Índices!N2442","v":1.66564838102835},{"$f":"IF(AND(M2152>=DATE(2015,3,2),M2152<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2152,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2152>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2152<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2152,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2443","v":44500},{"$f":"Índices!L2443","v":0},{"$f":"Índices!M2443","v":0},{"$f":"Índices!N2443","v":1.66564838102835},{"$f":"IF(AND(M2153>=DATE(2015,3,2),M2153<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2153,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2153>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2153<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2153,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2444","v":44501},{"$f":"Índices!L2444","v":"DIA ÚTIL"},{"$f":"Índices!M2444","v":2.9256000000000001E-2},{"$f":"Índices!N2444","v":1.6661356831187037},{"$f":"IF(AND(M2154>=DATE(2015,3,2),M2154<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2154,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2154>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2154<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2154,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2445","v":44502},{"$f":"Índices!L2445","v":0},{"$f":"Índices!M2445","v":0},{"$f":"Índices!N2445","v":1.6661356831187037},{"$f":"IF(AND(M2155>=DATE(2015,3,2),M2155<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2155,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2155>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2155<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2155,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2446","v":44503},{"$f":"Índices!L2446","v":"DIA ÚTIL"},{"$f":"Índices!M2446","v":2.9256000000000001E-2},{"$f":"Índices!N2446","v":1.6666231277741572},{"$f":"IF(AND(M2156>=DATE(2015,3,2),M2156<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2156,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2156>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2156<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2156,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2447","v":44504},{"$f":"Índices!L2447","v":"DIA ÚTIL"},{"$f":"Índices!M2447","v":2.9256000000000001E-2},{"$f":"Índices!N2447","v":1.6671107150364191},{"$f":"IF(AND(M2157>=DATE(2015,3,2),M2157<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2157,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2157>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2157<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2157,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2448","v":44505},{"$f":"Índices!L2448","v":"DIA ÚTIL"},{"$f":"Índices!M2448","v":2.9256000000000001E-2},{"$f":"Índices!N2448","v":1.6675984449472103},{"$f":"IF(AND(M2158>=DATE(2015,3,2),M2158<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2158,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2158>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2158<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2158,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2449","v":44506},{"$f":"Índices!L2449","v":0},{"$f":"Índices!M2449","v":0},{"$f":"Índices!N2449","v":1.6675984449472103},{"$f":"IF(AND(M2159>=DATE(2015,3,2),M2159<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2159,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2159>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2159<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2159,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2450","v":44507},{"$f":"Índices!L2450","v":0},{"$f":"Índices!M2450","v":0},{"$f":"Índices!N2450","v":1.6675984449472103},{"$f":"IF(AND(M2160>=DATE(2015,3,2),M2160<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2160,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2160>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2160<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2160,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2451","v":44508},{"$f":"Índices!L2451","v":"DIA ÚTIL"},{"$f":"Índices!M2451","v":2.9256000000000001E-2},{"$f":"Índices!N2451","v":1.6680863175482643},{"$f":"IF(AND(M2161>=DATE(2015,3,2),M2161<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2161,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2161>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2161<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2161,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2452","v":44509},{"$f":"Índices!L2452","v":"DIA ÚTIL"},{"$f":"Índices!M2452","v":2.9256000000000001E-2},{"$f":"Índices!N2452","v":1.6685743328813265},{"$f":"IF(AND(M2162>=DATE(2015,3,2),M2162<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2162,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2162>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2162<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2162,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2453","v":44510},{"$f":"Índices!L2453","v":"DIA ÚTIL"},{"$f":"Índices!M2453","v":2.9256000000000001E-2},{"$f":"Índices!N2453","v":1.6690624909881544},{"$f":"IF(AND(M2163>=DATE(2015,3,2),M2163<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2163,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2163>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2163<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2163,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2454","v":44511},{"$f":"Índices!L2454","v":"DIA ÚTIL"},{"$f":"Índices!M2454","v":2.9256000000000001E-2},{"$f":"Índices!N2454","v":1.6695507919105181},{"$f":"IF(AND(M2164>=DATE(2015,3,2),M2164<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2164,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2164>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2164<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2164,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2455","v":44512},{"$f":"Índices!L2455","v":"DIA ÚTIL"},{"$f":"Índices!M2455","v":2.9256000000000001E-2},{"$f":"Índices!N2455","v":1.6700392356901996},{"$f":"IF(AND(M2165>=DATE(2015,3,2),M2165<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2165,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2165>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2165<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2165,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2456","v":44513},{"$f":"Índices!L2456","v":0},{"$f":"Índices!M2456","v":0},{"$f":"Índices!N2456","v":1.6700392356901996},{"$f":"IF(AND(M2166>=DATE(2015,3,2),M2166<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2166,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2166>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2166<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2166,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2457","v":44514},{"$f":"Índices!L2457","v":0},{"$f":"Índices!M2457","v":0},{"$f":"Índices!N2457","v":1.6700392356901996},{"$f":"IF(AND(M2167>=DATE(2015,3,2),M2167<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2167,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2167>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2167<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2167,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2458","v":44515},{"$f":"Índices!L2458","v":0},{"$f":"Índices!M2458","v":0},{"$f":"Índices!N2458","v":1.6700392356901996},{"$f":"IF(AND(M2168>=DATE(2015,3,2),M2168<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2168,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2168>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2168<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2168,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2459","v":44516},{"$f":"Índices!L2459","v":"DIA ÚTIL"},{"$f":"Índices!M2459","v":2.9256000000000001E-2},{"$f":"Índices!N2459","v":1.6705278223689934},{"$f":"IF(AND(M2169>=DATE(2015,3,2),M2169<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2169,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2169>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2169<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2169,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2460","v":44517},{"$f":"Índices!L2460","v":"DIA ÚTIL"},{"$f":"Índices!M2460","v":2.9256000000000001E-2},{"$f":"Índices!N2460","v":1.6710165519887059},{"$f":"IF(AND(M2170>=DATE(2015,3,2),M2170<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2170,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2170>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2170<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2170,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2461","v":44518},{"$f":"Índices!L2461","v":"DIA ÚTIL"},{"$f":"Índices!M2461","v":2.9256000000000001E-2},{"$f":"Índices!N2461","v":1.6715054245911558},{"$f":"IF(AND(M2171>=DATE(2015,3,2),M2171<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2171,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2171>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2171<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2171,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2462","v":44519},{"$f":"Índices!L2462","v":"DIA ÚTIL"},{"$f":"Índices!M2462","v":2.9256000000000001E-2},{"$f":"Índices!N2462","v":1.6719944402181743},{"$f":"IF(AND(M2172>=DATE(2015,3,2),M2172<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2172,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2172>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2172<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2172,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2463","v":44520},{"$f":"Índices!L2463","v":0},{"$f":"Índices!M2463","v":0},{"$f":"Índices!N2463","v":1.6719944402181743},{"$f":"IF(AND(M2173>=DATE(2015,3,2),M2173<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2173,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2173>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2173<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2173,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2464","v":44521},{"$f":"Índices!L2464","v":0},{"$f":"Índices!M2464","v":0},{"$f":"Índices!N2464","v":1.6719944402181743},{"$f":"IF(AND(M2174>=DATE(2015,3,2),M2174<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2174,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2174>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2174<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2174,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2465","v":44522},{"$f":"Índices!L2465","v":"DIA ÚTIL"},{"$f":"Índices!M2465","v":2.9256000000000001E-2},{"$f":"Índices!N2465","v":1.6724835989116047},{"$f":"IF(AND(M2175>=DATE(2015,3,2),M2175<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2175,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2175>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2175<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2175,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2466","v":44523},{"$f":"Índices!L2466","v":"DIA ÚTIL"},{"$f":"Índices!M2466","v":2.9256000000000001E-2},{"$f":"Índices!N2466","v":1.6729729007133025},{"$f":"IF(AND(M2176>=DATE(2015,3,2),M2176<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2176,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2176>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2176<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2176,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2467","v":44524},{"$f":"Índices!L2467","v":"DIA ÚTIL"},{"$f":"Índices!M2467","v":2.9256000000000001E-2},{"$f":"Índices!N2467","v":1.6734623456651354},{"$f":"IF(AND(M2177>=DATE(2015,3,2),M2177<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2177,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2177>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2177<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2177,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2468","v":44525},{"$f":"Índices!L2468","v":"DIA ÚTIL"},{"$f":"Índices!M2468","v":2.9256000000000001E-2},{"$f":"Índices!N2468","v":1.6739519338089834},{"$f":"IF(AND(M2178>=DATE(2015,3,2),M2178<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2178,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2178>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2178<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2178,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2469","v":44526},{"$f":"Índices!L2469","v":"DIA ÚTIL"},{"$f":"Índices!M2469","v":2.9256000000000001E-2},{"$f":"Índices!N2469","v":1.6744416651867389},{"$f":"IF(AND(M2179>=DATE(2015,3,2),M2179<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2179,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2179>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2179<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2179,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2470","v":44527},{"$f":"Índices!L2470","v":0},{"$f":"Índices!M2470","v":0},{"$f":"Índices!N2470","v":1.6744416651867389},{"$f":"IF(AND(M2180>=DATE(2015,3,2),M2180<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2180,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2180>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2180<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2180,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2471","v":44528},{"$f":"Índices!L2471","v":0},{"$f":"Índices!M2471","v":0},{"$f":"Índices!N2471","v":1.6744416651867389},{"$f":"IF(AND(M2181>=DATE(2015,3,2),M2181<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2181,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2181>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2181<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2181,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2472","v":44529},{"$f":"Índices!L2472","v":"DIA ÚTIL"},{"$f":"Índices!M2472","v":2.9256000000000001E-2},{"$f":"Índices!N2472","v":1.6749315398403062},{"$f":"IF(AND(M2182>=DATE(2015,3,2),M2182<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2182,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2182>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2182<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2182,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2473","v":44530},{"$f":"Índices!L2473","v":"DIA ÚTIL"},{"$f":"Índices!M2473","v":2.9256000000000001E-2},{"$f":"Índices!N2473","v":1.6754215578116021},{"$f":"IF(AND(M2183>=DATE(2015,3,2),M2183<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2183,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2183>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2183<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2183,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2474","v":44531},{"$f":"Índices!L2474","v":"DIA ÚTIL"},{"$f":"Índices!M2474","v":2.9256000000000001E-2},{"$f":"Índices!N2474","v":1.6759117191425557},{"$f":"IF(AND(M2184>=DATE(2015,3,2),M2184<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2184,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2184>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2184<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2184,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2475","v":44532},{"$f":"Índices!L2475","v":"DIA ÚTIL"},{"$f":"Índices!M2475","v":2.9256000000000001E-2},{"$f":"Índices!N2475","v":1.6764020238751083},{"$f":"IF(AND(M2185>=DATE(2015,3,2),M2185<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2185,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2185>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2185<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2185,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2476","v":44533},{"$f":"Índices!L2476","v":"DIA ÚTIL"},{"$f":"Índices!M2476","v":2.9256000000000001E-2},{"$f":"Índices!N2476","v":1.6768924720512133},{"$f":"IF(AND(M2186>=DATE(2015,3,2),M2186<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2186,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2186>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2186<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2186,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2477","v":44534},{"$f":"Índices!L2477","v":0},{"$f":"Índices!M2477","v":0},{"$f":"Índices!N2477","v":1.6768924720512133},{"$f":"IF(AND(M2187>=DATE(2015,3,2),M2187<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2187,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2187>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2187<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2187,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2478","v":44535},{"$f":"Índices!L2478","v":0},{"$f":"Índices!M2478","v":0},{"$f":"Índices!N2478","v":1.6768924720512133},{"$f":"IF(AND(M2188>=DATE(2015,3,2),M2188<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2188,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2188>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2188<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2188,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2479","v":44536},{"$f":"Índices!L2479","v":"DIA ÚTIL"},{"$f":"Índices!M2479","v":2.9256000000000001E-2},{"$f":"Índices!N2479","v":1.6773830637128369},{"$f":"IF(AND(M2189>=DATE(2015,3,2),M2189<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2189,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2189>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2189<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2189,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2480","v":44537},{"$f":"Índices!L2480","v":"DIA ÚTIL"},{"$f":"Índices!M2480","v":2.9256000000000001E-2},{"$f":"Índices!N2480","v":1.6778737989019568},{"$f":"IF(AND(M2190>=DATE(2015,3,2),M2190<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2190,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2190>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2190<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2190,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2481","v":44538},{"$f":"Índices!L2481","v":"DIA ÚTIL"},{"$f":"Índices!M2481","v":2.9256000000000001E-2},{"$f":"Índices!N2481","v":1.6783646776605636},{"$f":"IF(AND(M2191>=DATE(2015,3,2),M2191<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2191,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2191>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2191<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2191,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2482","v":44539},{"$f":"Índices!L2482","v":"DIA ÚTIL"},{"$f":"Índices!M2482","v":3.4749000000000002E-2},{"$f":"Índices!N2482","v":1.678947892602404},{"$f":"IF(AND(M2192>=DATE(2015,3,2),M2192<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2192,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2192>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2192<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2192,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2483","v":44540},{"$f":"Índices!L2483","v":"DIA ÚTIL"},{"$f":"Índices!M2483","v":3.4749000000000002E-2},{"$f":"Índices!N2483","v":1.6795313102056044},{"$f":"IF(AND(M2193>=DATE(2015,3,2),M2193<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2193,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2193>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2193<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2193,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2484","v":44541},{"$f":"Índices!L2484","v":0},{"$f":"Índices!M2484","v":0},{"$f":"Índices!N2484","v":1.6795313102056044},{"$f":"IF(AND(M2194>=DATE(2015,3,2),M2194<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2194,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2194>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2194<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2194,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2485","v":44542},{"$f":"Índices!L2485","v":0},{"$f":"Índices!M2485","v":0},{"$f":"Índices!N2485","v":1.6795313102056044},{"$f":"IF(AND(M2195>=DATE(2015,3,2),M2195<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2195,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2195>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2195<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2195,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2486","v":44543},{"$f":"Índices!L2486","v":"DIA ÚTIL"},{"$f":"Índices!M2486","v":3.4749000000000002E-2},{"$f":"Índices!N2486","v":1.6801149305405878},{"$f":"IF(AND(M2196>=DATE(2015,3,2),M2196<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2196,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2196>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2196<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2196,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2487","v":44544},{"$f":"Índices!L2487","v":"DIA ÚTIL"},{"$f":"Índices!M2487","v":3.4749000000000002E-2},{"$f":"Índices!N2487","v":1.6806987536778013},{"$f":"IF(AND(M2197>=DATE(2015,3,2),M2197<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2197,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2197>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2197<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2197,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2488","v":44545},{"$f":"Índices!L2488","v":"DIA ÚTIL"},{"$f":"Índices!M2488","v":3.4749000000000002E-2},{"$f":"Índices!N2488","v":1.6812827796877168},{"$f":"IF(AND(M2198>=DATE(2015,3,2),M2198<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2198,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2198>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2198<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2198,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2489","v":44546},{"$f":"Índices!L2489","v":"DIA ÚTIL"},{"$f":"Índices!M2489","v":3.4749000000000002E-2},{"$f":"Índices!N2489","v":1.6818670086408305},{"$f":"IF(AND(M2199>=DATE(2015,3,2),M2199<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2199,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2199>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2199<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2199,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2490","v":44547},{"$f":"Índices!L2490","v":"DIA ÚTIL"},{"$f":"Índices!M2490","v":3.4749000000000002E-2},{"$f":"Índices!N2490","v":1.6824514406076632},{"$f":"IF(AND(M2200>=DATE(2015,3,2),M2200<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2200,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2200>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2200<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2200,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2491","v":44548},{"$f":"Índices!L2491","v":0},{"$f":"Índices!M2491","v":0},{"$f":"Índices!N2491","v":1.6824514406076632},{"$f":"IF(AND(M2201>=DATE(2015,3,2),M2201<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2201,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2201>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2201<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2201,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2492","v":44549},{"$f":"Índices!L2492","v":0},{"$f":"Índices!M2492","v":0},{"$f":"Índices!N2492","v":1.6824514406076632},{"$f":"IF(AND(M2202>=DATE(2015,3,2),M2202<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2202,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2202>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2202<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2202,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2493","v":44550},{"$f":"Índices!L2493","v":"DIA ÚTIL"},{"$f":"Índices!M2493","v":3.4749000000000002E-2},{"$f":"Índices!N2493","v":1.6830360756587599},{"$f":"IF(AND(M2203>=DATE(2015,3,2),M2203<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2203,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2203>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2203<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2203,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2494","v":44551},{"$f":"Índices!L2494","v":"DIA ÚTIL"},{"$f":"Índices!M2494","v":3.4749000000000002E-2},{"$f":"Índices!N2494","v":1.6836209138646905},{"$f":"IF(AND(M2204>=DATE(2015,3,2),M2204<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2204,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2204>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2204<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2204,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2495","v":44552},{"$f":"Índices!L2495","v":"DIA ÚTIL"},{"$f":"Índices!M2495","v":3.4749000000000002E-2},{"$f":"Índices!N2495","v":1.6842059552960493},{"$f":"IF(AND(M2205>=DATE(2015,3,2),M2205<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2205,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2205>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2205<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2205,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2496","v":44553},{"$f":"Índices!L2496","v":"DIA ÚTIL"},{"$f":"Índices!M2496","v":3.4749000000000002E-2},{"$f":"Índices!N2496","v":1.6847912000234551},{"$f":"IF(AND(M2206>=DATE(2015,3,2),M2206<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2206,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2206>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2206<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2206,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2497","v":44554},{"$f":"Índices!L2497","v":"DIA ÚTIL"},{"$f":"Índices!M2497","v":3.4749000000000002E-2},{"$f":"Índices!N2497","v":1.6853766481175512},{"$f":"IF(AND(M2207>=DATE(2015,3,2),M2207<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2207,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2207>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2207<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2207,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2498","v":44555},{"$f":"Índices!L2498","v":0},{"$f":"Índices!M2498","v":0},{"$f":"Índices!N2498","v":1.6853766481175512},{"$f":"IF(AND(M2208>=DATE(2015,3,2),M2208<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2208,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2208>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2208<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2208,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2499","v":44556},{"$f":"Índices!L2499","v":0},{"$f":"Índices!M2499","v":0},{"$f":"Índices!N2499","v":1.6853766481175512},{"$f":"IF(AND(M2209>=DATE(2015,3,2),M2209<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2209,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2209>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2209<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2209,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2500","v":44557},{"$f":"Índices!L2500","v":"DIA ÚTIL"},{"$f":"Índices!M2500","v":3.4749000000000002E-2},{"$f":"Índices!N2500","v":1.6859622996490056},{"$f":"IF(AND(M2210>=DATE(2015,3,2),M2210<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2210,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2210>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2210<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2210,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2501","v":44558},{"$f":"Índices!L2501","v":"DIA ÚTIL"},{"$f":"Índices!M2501","v":3.4749000000000002E-2},{"$f":"Índices!N2501","v":1.6865481546885106},{"$f":"IF(AND(M2211>=DATE(2015,3,2),M2211<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2211,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2211>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2211<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2211,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2502","v":44559},{"$f":"Índices!L2502","v":"DIA ÚTIL"},{"$f":"Índices!M2502","v":3.4749000000000002E-2},{"$f":"Índices!N2502","v":1.6871342133067833},{"$f":"IF(AND(M2212>=DATE(2015,3,2),M2212<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2212,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2212>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2212<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2212,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2503","v":44560},{"$f":"Índices!L2503","v":"DIA ÚTIL"},{"$f":"Índices!M2503","v":3.4749000000000002E-2},{"$f":"Índices!N2503","v":1.6877204755745652},{"$f":"IF(AND(M2213>=DATE(2015,3,2),M2213<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2213,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2213>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2213<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2213,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2504","v":44561},{"$f":"Índices!L2504","v":"DIA ÚTIL"},{"$f":"Índices!M2504","v":3.4749000000000002E-2},{"$f":"Índices!N2504","v":1.6883069415626226},{"$f":"IF(AND(M2214>=DATE(2015,3,2),M2214<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2214,0)","v":0},{"$f":"IF(AND(M2214>=$C$3,M2214<$C$5),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=$C$4,M2214<$C$6),$C$7/P2214,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2214>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2214<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2214,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2505","v":44562},{"$f":"Índices!L2505","v":0},{"$f":"Índices!M2505","v":0},{"$f":"Índices!N2505","v":1.6883069415626226},{"$f":"IF(AND(M2215>=DATE(2015,3,2),M2215<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2215,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2215>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2215<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2215,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2506","v":44563},{"$f":"Índices!L2506","v":0},{"$f":"Índices!M2506","v":0},{"$f":"Índices!N2506","v":1.6883069415626226},{"$f":"IF(AND(M2216>=DATE(2015,3,2),M2216<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2216,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2216>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2216<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2216,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2507","v":44564},{"$f":"Índices!L2507","v":"DIA ÚTIL"},{"$f":"Índices!M2507","v":3.4749000000000002E-2},{"$f":"Índices!N2507","v":1.6888936113417463},{"$f":"IF(AND(M2217>=DATE(2015,3,2),M2217<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2217,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2217>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2217<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2217,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2508","v":44565},{"$f":"Índices!L2508","v":"DIA ÚTIL"},{"$f":"Índices!M2508","v":3.4749000000000002E-2},{"$f":"Índices!N2508","v":1.6894804849827514},{"$f":"IF(AND(M2218>=DATE(2015,3,2),M2218<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2218,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2218>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2218<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2218,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2509","v":44566},{"$f":"Índices!L2509","v":"DIA ÚTIL"},{"$f":"Índices!M2509","v":3.4749000000000002E-2},{"$f":"Índices!N2509","v":1.6900675625564781},{"$f":"IF(AND(M2219>=DATE(2015,3,2),M2219<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2219,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2219>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2219<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2219,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2510","v":44567},{"$f":"Índices!L2510","v":"DIA ÚTIL"},{"$f":"Índices!M2510","v":3.4749000000000002E-2},{"$f":"Índices!N2510","v":1.6906548441337907},{"$f":"IF(AND(M2220>=DATE(2015,3,2),M2220<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2220,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2220>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2220<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2220,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2511","v":44568},{"$f":"Índices!L2511","v":"DIA ÚTIL"},{"$f":"Índices!M2511","v":3.4749000000000002E-2},{"$f":"Índices!N2511","v":1.6912423297855788},{"$f":"IF(AND(M2221>=DATE(2015,3,2),M2221<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2221,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2221>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2221<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2221,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2512","v":44569},{"$f":"Índices!L2512","v":0},{"$f":"Índices!M2512","v":0},{"$f":"Índices!N2512","v":1.6912423297855788},{"$f":"IF(AND(M2222>=DATE(2015,3,2),M2222<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2222,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2222>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2222<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2222,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2513","v":44570},{"$f":"Índices!L2513","v":0},{"$f":"Índices!M2513","v":0},{"$f":"Índices!N2513","v":1.6912423297855788},{"$f":"IF(AND(M2223>=DATE(2015,3,2),M2223<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2223,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2223>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2223<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2223,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2514","v":44571},{"$f":"Índices!L2514","v":"DIA ÚTIL"},{"$f":"Índices!M2514","v":3.4749000000000002E-2},{"$f":"Índices!N2514","v":1.691830019582756},{"$f":"IF(AND(M2224>=DATE(2015,3,2),M2224<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2224,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2224>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2224<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2224,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2515","v":44572},{"$f":"Índices!L2515","v":"DIA ÚTIL"},{"$f":"Índices!M2515","v":3.4749000000000002E-2},{"$f":"Índices!N2515","v":1.6924179135962609},{"$f":"IF(AND(M2225>=DATE(2015,3,2),M2225<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2225,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2225>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2225<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2225,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2516","v":44573},{"$f":"Índices!L2516","v":"DIA ÚTIL"},{"$f":"Índices!M2516","v":3.4749000000000002E-2},{"$f":"Índices!N2516","v":1.6930060118970565},{"$f":"IF(AND(M2226>=DATE(2015,3,2),M2226<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2226,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2226>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2226<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2226,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2517","v":44574},{"$f":"Índices!L2517","v":"DIA ÚTIL"},{"$f":"Índices!M2517","v":3.4749000000000002E-2},{"$f":"Índices!N2517","v":1.6935943145561305},{"$f":"IF(AND(M2227>=DATE(2015,3,2),M2227<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2227,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2227>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2227<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2227,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2518","v":44575},{"$f":"Índices!L2518","v":"DIA ÚTIL"},{"$f":"Índices!M2518","v":3.4749000000000002E-2},{"$f":"Índices!N2518","v":1.6941828216444956},{"$f":"IF(AND(M2228>=DATE(2015,3,2),M2228<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2228,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2228>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2228<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2228,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2519","v":44576},{"$f":"Índices!L2519","v":0},{"$f":"Índices!M2519","v":0},{"$f":"Índices!N2519","v":1.6941828216444956},{"$f":"IF(AND(M2229>=DATE(2015,3,2),M2229<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2229,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2229>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2229<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2229,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2520","v":44577},{"$f":"Índices!L2520","v":0},{"$f":"Índices!M2520","v":0},{"$f":"Índices!N2520","v":1.6941828216444956},{"$f":"IF(AND(M2230>=DATE(2015,3,2),M2230<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2230,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2230>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2230<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2230,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2521","v":44578},{"$f":"Índices!L2521","v":"DIA ÚTIL"},{"$f":"Índices!M2521","v":3.4749000000000002E-2},{"$f":"Índices!N2521","v":1.694771533233189},{"$f":"IF(AND(M2231>=DATE(2015,3,2),M2231<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2231,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2231>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2231<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2231,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2522","v":44579},{"$f":"Índices!L2522","v":"DIA ÚTIL"},{"$f":"Índices!M2522","v":3.4749000000000002E-2},{"$f":"Índices!N2522","v":1.6953604493932721},{"$f":"IF(AND(M2232>=DATE(2015,3,2),M2232<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2232,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2232>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2232<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2232,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2523","v":44580},{"$f":"Índices!L2523","v":"DIA ÚTIL"},{"$f":"Índices!M2523","v":3.4749000000000002E-2},{"$f":"Índices!N2523","v":1.6959495701958318},{"$f":"IF(AND(M2233>=DATE(2015,3,2),M2233<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2233,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2233>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2233<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2233,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2524","v":44581},{"$f":"Índices!L2524","v":"DIA ÚTIL"},{"$f":"Índices!M2524","v":3.4749000000000002E-2},{"$f":"Índices!N2524","v":1.6965388957119791},{"$f":"IF(AND(M2234>=DATE(2015,3,2),M2234<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2234,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2234>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2234<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2234,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2525","v":44582},{"$f":"Índices!L2525","v":"DIA ÚTIL"},{"$f":"Índices!M2525","v":3.4749000000000002E-2},{"$f":"Índices!N2525","v":1.6971284260128501},{"$f":"IF(AND(M2235>=DATE(2015,3,2),M2235<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2235,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2235>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2235<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2235,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2526","v":44583},{"$f":"Índices!L2526","v":0},{"$f":"Índices!M2526","v":0},{"$f":"Índices!N2526","v":1.6971284260128501},{"$f":"IF(AND(M2236>=DATE(2015,3,2),M2236<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2236,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2236>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2236<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2236,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2527","v":44584},{"$f":"Índices!L2527","v":0},{"$f":"Índices!M2527","v":0},{"$f":"Índices!N2527","v":1.6971284260128501},{"$f":"IF(AND(M2237>=DATE(2015,3,2),M2237<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2237,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2237>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2237<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2237,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2528","v":44585},{"$f":"Índices!L2528","v":"DIA ÚTIL"},{"$f":"Índices!M2528","v":3.4749000000000002E-2},{"$f":"Índices!N2528","v":1.6977181611696053},{"$f":"IF(AND(M2238>=DATE(2015,3,2),M2238<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2238,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2238>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2238<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2238,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2529","v":44586},{"$f":"Índices!L2529","v":"DIA ÚTIL"},{"$f":"Índices!M2529","v":3.4749000000000002E-2},{"$f":"Índices!N2529","v":1.69830810125343},{"$f":"IF(AND(M2239>=DATE(2015,3,2),M2239<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2239,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2239>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2239<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2239,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2530","v":44587},{"$f":"Índices!L2530","v":"DIA ÚTIL"},{"$f":"Índices!M2530","v":3.4749000000000002E-2},{"$f":"Índices!N2530","v":1.6988982463355347},{"$f":"IF(AND(M2240>=DATE(2015,3,2),M2240<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2240,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2240>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2240<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2240,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2531","v":44588},{"$f":"Índices!L2531","v":"DIA ÚTIL"},{"$f":"Índices!M2531","v":3.4749000000000002E-2},{"$f":"Índices!N2531","v":1.6994885964871538},{"$f":"IF(AND(M2241>=DATE(2015,3,2),M2241<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2241,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2241>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2241<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2241,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2532","v":44589},{"$f":"Índices!L2532","v":"DIA ÚTIL"},{"$f":"Índices!M2532","v":3.4749000000000002E-2},{"$f":"Índices!N2532","v":1.700079151779547},{"$f":"IF(AND(M2242>=DATE(2015,3,2),M2242<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2242,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2242>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2242<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2242,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2533","v":44590},{"$f":"Índices!L2533","v":0},{"$f":"Índices!M2533","v":0},{"$f":"Índices!N2533","v":1.700079151779547},{"$f":"IF(AND(M2243>=DATE(2015,3,2),M2243<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2243,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2243>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2243<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2243,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2534","v":44591},{"$f":"Índices!L2534","v":0},{"$f":"Índices!M2534","v":0},{"$f":"Índices!N2534","v":1.700079151779547},{"$f":"IF(AND(M2244>=DATE(2015,3,2),M2244<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2244,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2244>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2244<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2244,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2535","v":44592},{"$f":"Índices!L2535","v":"DIA ÚTIL"},{"$f":"Índices!M2535","v":3.4749000000000002E-2},{"$f":"Índices!N2535","v":1.700669912283999},{"$f":"IF(AND(M2245>=DATE(2015,3,2),M2245<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2245,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2245>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2245<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2245,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2536","v":44593},{"$f":"Índices!L2536","v":"DIA ÚTIL"},{"$f":"Índices!M2536","v":3.4749000000000002E-2},{"$f":"Índices!N2536","v":1.7012608780718186},{"$f":"IF(AND(M2246>=DATE(2015,3,2),M2246<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2246,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2246>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2246<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2246,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2537","v":44594},{"$f":"Índices!L2537","v":"DIA ÚTIL"},{"$f":"Índices!M2537","v":3.4749000000000002E-2},{"$f":"Índices!N2537","v":1.7018520492143399},{"$f":"IF(AND(M2247>=DATE(2015,3,2),M2247<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2247,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2247>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2247<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2247,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2538","v":44595},{"$f":"Índices!L2538","v":"DIA ÚTIL"},{"$f":"Índices!M2538","v":4.0168000000000002E-2},{"$f":"Índices!N2538","v":1.7025356491454682},{"$f":"IF(AND(M2248>=DATE(2015,3,2),M2248<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2248,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2248>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2248<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2248,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2539","v":44596},{"$f":"Índices!L2539","v":"DIA ÚTIL"},{"$f":"Índices!M2539","v":4.0168000000000002E-2},{"$f":"Índices!N2539","v":1.7032195236650169},{"$f":"IF(AND(M2249>=DATE(2015,3,2),M2249<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2249,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2249>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2249<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2249,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2540","v":44597},{"$f":"Índices!L2540","v":0},{"$f":"Índices!M2540","v":0},{"$f":"Índices!N2540","v":1.7032195236650169},{"$f":"IF(AND(M2250>=DATE(2015,3,2),M2250<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2250,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2250>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2250<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2250,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2541","v":44598},{"$f":"Índices!L2541","v":0},{"$f":"Índices!M2541","v":0},{"$f":"Índices!N2541","v":1.7032195236650169},{"$f":"IF(AND(M2251>=DATE(2015,3,2),M2251<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2251,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2251>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2251<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2251,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2542","v":44599},{"$f":"Índices!L2542","v":"DIA ÚTIL"},{"$f":"Índices!M2542","v":4.0168000000000002E-2},{"$f":"Índices!N2542","v":1.7039036728832826},{"$f":"IF(AND(M2252>=DATE(2015,3,2),M2252<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2252,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2252>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2252<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2252,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2543","v":44600},{"$f":"Índices!L2543","v":"DIA ÚTIL"},{"$f":"Índices!M2543","v":4.0168000000000002E-2},{"$f":"Índices!N2543","v":1.7045880969106062},{"$f":"IF(AND(M2253>=DATE(2015,3,2),M2253<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2253,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2253>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2253<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2253,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2544","v":44601},{"$f":"Índices!L2544","v":"DIA ÚTIL"},{"$f":"Índices!M2544","v":4.0168000000000002E-2},{"$f":"Índices!N2544","v":1.7052727958573732},{"$f":"IF(AND(M2254>=DATE(2015,3,2),M2254<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2254,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2254>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2254<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2254,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2545","v":44602},{"$f":"Índices!L2545","v":"DIA ÚTIL"},{"$f":"Índices!M2545","v":4.0168000000000002E-2},{"$f":"Índices!N2545","v":1.7059577698340131},{"$f":"IF(AND(M2255>=DATE(2015,3,2),M2255<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2255,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2255>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2255<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2255,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2546","v":44603},{"$f":"Índices!L2546","v":"DIA ÚTIL"},{"$f":"Índices!M2546","v":4.0168000000000002E-2},{"$f":"Índices!N2546","v":1.706643018951},{"$f":"IF(AND(M2256>=DATE(2015,3,2),M2256<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2256,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2256>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2256<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2256,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2547","v":44604},{"$f":"Índices!L2547","v":0},{"$f":"Índices!M2547","v":0},{"$f":"Índices!N2547","v":1.706643018951},{"$f":"IF(AND(M2257>=DATE(2015,3,2),M2257<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2257,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2257>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2257<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2257,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2548","v":44605},{"$f":"Índices!L2548","v":0},{"$f":"Índices!M2548","v":0},{"$f":"Índices!N2548","v":1.706643018951},{"$f":"IF(AND(M2258>=DATE(2015,3,2),M2258<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2258,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2258>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2258<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2258,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2549","v":44606},{"$f":"Índices!L2549","v":"DIA ÚTIL"},{"$f":"Índices!M2549","v":4.0168000000000002E-2},{"$f":"Índices!N2549","v":1.7073285433188521},{"$f":"IF(AND(M2259>=DATE(2015,3,2),M2259<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2259,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2259>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2259<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2259,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2550","v":44607},{"$f":"Índices!L2550","v":"DIA ÚTIL"},{"$f":"Índices!M2550","v":4.0168000000000002E-2},{"$f":"Índices!N2550","v":1.7080143430481323},{"$f":"IF(AND(M2260>=DATE(2015,3,2),M2260<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2260,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2260>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2260<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2260,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2551","v":44608},{"$f":"Índices!L2551","v":"DIA ÚTIL"},{"$f":"Índices!M2551","v":4.0168000000000002E-2},{"$f":"Índices!N2551","v":1.7087004182494478},{"$f":"IF(AND(M2261>=DATE(2015,3,2),M2261<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2261,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2261>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2261<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2261,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2552","v":44609},{"$f":"Índices!L2552","v":"DIA ÚTIL"},{"$f":"Índices!M2552","v":4.0168000000000002E-2},{"$f":"Índices!N2552","v":1.7093867690334503},{"$f":"IF(AND(M2262>=DATE(2015,3,2),M2262<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2262,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2262>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2262<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2262,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2553","v":44610},{"$f":"Índices!L2553","v":"DIA ÚTIL"},{"$f":"Índices!M2553","v":4.0168000000000002E-2},{"$f":"Índices!N2553","v":1.7100733955108356},{"$f":"IF(AND(M2263>=DATE(2015,3,2),M2263<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2263,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2263>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2263<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2263,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2554","v":44611},{"$f":"Índices!L2554","v":0},{"$f":"Índices!M2554","v":0},{"$f":"Índices!N2554","v":1.7100733955108356},{"$f":"IF(AND(M2264>=DATE(2015,3,2),M2264<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2264,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2264>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2264<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2264,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2555","v":44612},{"$f":"Índices!L2555","v":0},{"$f":"Índices!M2555","v":0},{"$f":"Índices!N2555","v":1.7100733955108356},{"$f":"IF(AND(M2265>=DATE(2015,3,2),M2265<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2265,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2265>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2265<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2265,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2556","v":44613},{"$f":"Índices!L2556","v":"DIA ÚTIL"},{"$f":"Índices!M2556","v":4.0168000000000002E-2},{"$f":"Índices!N2556","v":1.7107602977923444},{"$f":"IF(AND(M2266>=DATE(2015,3,2),M2266<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2266,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2266>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2266<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2266,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2557","v":44614},{"$f":"Índices!L2557","v":"DIA ÚTIL"},{"$f":"Índices!M2557","v":4.0168000000000002E-2},{"$f":"Índices!N2557","v":1.7114474759887615},{"$f":"IF(AND(M2267>=DATE(2015,3,2),M2267<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2267,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2267>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2267<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2267,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2558","v":44615},{"$f":"Índices!L2558","v":"DIA ÚTIL"},{"$f":"Índices!M2558","v":4.0168000000000002E-2},{"$f":"Índices!N2558","v":1.7121349302109166},{"$f":"IF(AND(M2268>=DATE(2015,3,2),M2268<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2268,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2268>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2268<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2268,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2559","v":44616},{"$f":"Índices!L2559","v":"DIA ÚTIL"},{"$f":"Índices!M2559","v":4.0168000000000002E-2},{"$f":"Índices!N2559","v":1.7128226605696837},{"$f":"IF(AND(M2269>=DATE(2015,3,2),M2269<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2269,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2269>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2269<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2269,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2560","v":44617},{"$f":"Índices!L2560","v":"DIA ÚTIL"},{"$f":"Índices!M2560","v":4.0168000000000002E-2},{"$f":"Índices!N2560","v":1.7135106671759812},{"$f":"IF(AND(M2270>=DATE(2015,3,2),M2270<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2270,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2270>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2270<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2270,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2561","v":44618},{"$f":"Índices!L2561","v":0},{"$f":"Índices!M2561","v":0},{"$f":"Índices!N2561","v":1.7135106671759812},{"$f":"IF(AND(M2271>=DATE(2015,3,2),M2271<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2271,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2271>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2271<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2271,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2562","v":44619},{"$f":"Índices!L2562","v":0},{"$f":"Índices!M2562","v":0},{"$f":"Índices!N2562","v":1.7135106671759812},{"$f":"IF(AND(M2272>=DATE(2015,3,2),M2272<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2272,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2272>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2272<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2272,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2563","v":44620},{"$f":"Índices!L2563","v":0},{"$f":"Índices!M2563","v":0},{"$f":"Índices!N2563","v":1.7135106671759812},{"$f":"IF(AND(M2273>=DATE(2015,3,2),M2273<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2273,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2273>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2273<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2273,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2564","v":44621},{"$f":"Índices!L2564","v":0},{"$f":"Índices!M2564","v":0},{"$f":"Índices!N2564","v":1.7135106671759812},{"$f":"IF(AND(M2274>=DATE(2015,3,2),M2274<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2274,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2274>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2274<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2274,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2565","v":44622},{"$f":"Índices!L2565","v":"DIA ÚTIL"},{"$f":"Índices!M2565","v":4.0168000000000002E-2},{"$f":"Índices!N2565","v":1.7141989501407724},{"$f":"IF(AND(M2275>=DATE(2015,3,2),M2275<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2275,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2275>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2275<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2275,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2566","v":44623},{"$f":"Índices!L2566","v":"DIA ÚTIL"},{"$f":"Índices!M2566","v":4.0168000000000002E-2},{"$f":"Índices!N2566","v":1.7148875095750649},{"$f":"IF(AND(M2276>=DATE(2015,3,2),M2276<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2276,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2276>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2276<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2276,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2567","v":44624},{"$f":"Índices!L2567","v":"DIA ÚTIL"},{"$f":"Índices!M2567","v":4.0168000000000002E-2},{"$f":"Índices!N2567","v":1.7155763455899109},{"$f":"IF(AND(M2277>=DATE(2015,3,2),M2277<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2277,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2277>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2277<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2277,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2568","v":44625},{"$f":"Índices!L2568","v":0},{"$f":"Índices!M2568","v":0},{"$f":"Índices!N2568","v":1.7155763455899109},{"$f":"IF(AND(M2278>=DATE(2015,3,2),M2278<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2278,0)","v":0},{"$f":"IF(AND(M2278>=$C$3,M2278<$C$5),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=$C$4,M2278<$C$6),$C$7/P2278,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2278>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2278<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2278,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2569","v":44626},{"$f":"Índices!L2569","v":0},{"$f":"Índices!M2569","v":0},{"$f":"Índices!N2569","v":1.7155763455899109},{"$f":"IF(AND(M2279>=DATE(2015,3,2),M2279<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2279,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2279>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2279<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2279,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2570","v":44627},{"$f":"Índices!L2570","v":"DIA ÚTIL"},{"$f":"Índices!M2570","v":4.0168000000000002E-2},{"$f":"Índices!N2570","v":1.7162654582964074},{"$f":"IF(AND(M2280>=DATE(2015,3,2),M2280<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2280,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2280>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2280<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2280,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2571","v":44628},{"$f":"Índices!L2571","v":"DIA ÚTIL"},{"$f":"Índices!M2571","v":4.0168000000000002E-2},{"$f":"Índices!N2571","v":1.716954847805696},{"$f":"IF(AND(M2281>=DATE(2015,3,2),M2281<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2281,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2281>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2281<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2281,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2572","v":44629},{"$f":"Índices!L2572","v":"DIA ÚTIL"},{"$f":"Índices!M2572","v":4.0168000000000002E-2},{"$f":"Índices!N2572","v":1.7176445142289625},{"$f":"IF(AND(M2282>=DATE(2015,3,2),M2282<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2282,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2282>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2282<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2282,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2573","v":44630},{"$f":"Índices!L2573","v":"DIA ÚTIL"},{"$f":"Índices!M2573","v":4.0168000000000002E-2},{"$f":"Índices!N2573","v":1.718334457677438},{"$f":"IF(AND(M2283>=DATE(2015,3,2),M2283<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2283,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2283>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2283<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2283,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2574","v":44631},{"$f":"Índices!L2574","v":"DIA ÚTIL"},{"$f":"Índices!M2574","v":4.0168000000000002E-2},{"$f":"Índices!N2574","v":1.7190246782623977},{"$f":"IF(AND(M2284>=DATE(2015,3,2),M2284<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2284,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2284>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2284<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2284,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2575","v":44632},{"$f":"Índices!L2575","v":0},{"$f":"Índices!M2575","v":0},{"$f":"Índices!N2575","v":1.7190246782623977},{"$f":"IF(AND(M2285>=DATE(2015,3,2),M2285<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2285,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2285>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2285<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2285,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2576","v":44633},{"$f":"Índices!L2576","v":0},{"$f":"Índices!M2576","v":0},{"$f":"Índices!N2576","v":1.7190246782623977},{"$f":"IF(AND(M2286>=DATE(2015,3,2),M2286<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2286,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2286>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2286<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2286,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2577","v":44634},{"$f":"Índices!L2577","v":"DIA ÚTIL"},{"$f":"Índices!M2577","v":4.0168000000000002E-2},{"$f":"Índices!N2577","v":1.7197151760951621},{"$f":"IF(AND(M2287>=DATE(2015,3,2),M2287<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2287,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2287>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2287<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2287,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2578","v":44635},{"$f":"Índices!L2578","v":"DIA ÚTIL"},{"$f":"Índices!M2578","v":4.0168000000000002E-2},{"$f":"Índices!N2578","v":1.7204059512870959},{"$f":"IF(AND(M2288>=DATE(2015,3,2),M2288<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2288,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2288>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2288<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2288,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2579","v":44636},{"$f":"Índices!L2579","v":"DIA ÚTIL"},{"$f":"Índices!M2579","v":4.0168000000000002E-2},{"$f":"Índices!N2579","v":1.721097003949609},{"$f":"IF(AND(M2289>=DATE(2015,3,2),M2289<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2289,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2289>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2289<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2289,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2580","v":44637},{"$f":"Índices!L2580","v":"DIA ÚTIL"},{"$f":"Índices!M2580","v":4.3739E-2},{"$f":"Índices!N2580","v":1.7218497945681666},{"$f":"IF(AND(M2290>=DATE(2015,3,2),M2290<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2290,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2290>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2290<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2290,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2581","v":44638},{"$f":"Índices!L2581","v":"DIA ÚTIL"},{"$f":"Índices!M2581","v":4.3739E-2},{"$f":"Índices!N2581","v":1.7226029144498129},{"$f":"IF(AND(M2291>=DATE(2015,3,2),M2291<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2291,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2291>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2291<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2291,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2582","v":44639},{"$f":"Índices!L2582","v":0},{"$f":"Índices!M2582","v":0},{"$f":"Índices!N2582","v":1.7226029144498129},{"$f":"IF(AND(M2292>=DATE(2015,3,2),M2292<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2292,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2292>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2292<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2292,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2583","v":44640},{"$f":"Índices!L2583","v":0},{"$f":"Índices!M2583","v":0},{"$f":"Índices!N2583","v":1.7226029144498129},{"$f":"IF(AND(M2293>=DATE(2015,3,2),M2293<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2293,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2293>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2293<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2293,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2584","v":44641},{"$f":"Índices!L2584","v":"DIA ÚTIL"},{"$f":"Índices!M2584","v":4.3739E-2},{"$f":"Índices!N2584","v":1.7233563637385643},{"$f":"IF(AND(M2294>=DATE(2015,3,2),M2294<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2294,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2294>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2294<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2294,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2585","v":44642},{"$f":"Índices!L2585","v":"DIA ÚTIL"},{"$f":"Índices!M2585","v":4.3739E-2},{"$f":"Índices!N2585","v":1.7241101425785001},{"$f":"IF(AND(M2295>=DATE(2015,3,2),M2295<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2295,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2295>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2295<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2295,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2586","v":44643},{"$f":"Índices!L2586","v":"DIA ÚTIL"},{"$f":"Índices!M2586","v":4.3739E-2},{"$f":"Índices!N2586","v":1.7248642511137626},{"$f":"IF(AND(M2296>=DATE(2015,3,2),M2296<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2296,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2296>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2296<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2296,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2587","v":44644},{"$f":"Índices!L2587","v":"DIA ÚTIL"},{"$f":"Índices!M2587","v":4.3739E-2},{"$f":"Índices!N2587","v":1.7256186894885575},{"$f":"IF(AND(M2297>=DATE(2015,3,2),M2297<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2297,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2297>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2297<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2297,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2588","v":44645},{"$f":"Índices!L2588","v":"DIA ÚTIL"},{"$f":"Índices!M2588","v":4.3739E-2},{"$f":"Índices!N2588","v":1.726373457847153},{"$f":"IF(AND(M2298>=DATE(2015,3,2),M2298<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2298,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2298>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2298<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2298,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2589","v":44646},{"$f":"Índices!L2589","v":0},{"$f":"Índices!M2589","v":0},{"$f":"Índices!N2589","v":1.726373457847153},{"$f":"IF(AND(M2299>=DATE(2015,3,2),M2299<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2299,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2299>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2299<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2299,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2590","v":44647},{"$f":"Índices!L2590","v":0},{"$f":"Índices!M2590","v":0},{"$f":"Índices!N2590","v":1.726373457847153},{"$f":"IF(AND(M2300>=DATE(2015,3,2),M2300<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2300,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2300>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2300<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2300,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2591","v":44648},{"$f":"Índices!L2591","v":"DIA ÚTIL"},{"$f":"Índices!M2591","v":4.3739E-2},{"$f":"Índices!N2591","v":1.727128556333881},{"$f":"IF(AND(M2301>=DATE(2015,3,2),M2301<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2301,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2301>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2301<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2301,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2592","v":44649},{"$f":"Índices!L2592","v":"DIA ÚTIL"},{"$f":"Índices!M2592","v":4.3739E-2},{"$f":"Índices!N2592","v":1.727883985093136},{"$f":"IF(AND(M2302>=DATE(2015,3,2),M2302<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2302,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2302>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2302<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2302,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2593","v":44650},{"$f":"Índices!L2593","v":"DIA ÚTIL"},{"$f":"Índices!M2593","v":4.3739E-2},{"$f":"Índices!N2593","v":1.7286397442693762},{"$f":"IF(AND(M2303>=DATE(2015,3,2),M2303<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2303,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2303>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2303<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2303,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2594","v":44651},{"$f":"Índices!L2594","v":"DIA ÚTIL"},{"$f":"Índices!M2594","v":4.3739E-2},{"$f":"Índices!N2594","v":1.7293958340071223},{"$f":"IF(AND(M2304>=DATE(2015,3,2),M2304<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2304,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2304>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2304<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2304,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2595","v":44652},{"$f":"Índices!L2595","v":"DIA ÚTIL"},{"$f":"Índices!M2595","v":4.3739E-2},{"$f":"Índices!N2595","v":1.7301522544509589},{"$f":"IF(AND(M2305>=DATE(2015,3,2),M2305<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2305,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2305>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2305<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2305,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2596","v":44653},{"$f":"Índices!L2596","v":0},{"$f":"Índices!M2596","v":0},{"$f":"Índices!N2596","v":1.7301522544509589},{"$f":"IF(AND(M2306>=DATE(2015,3,2),M2306<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2306,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2306>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2306<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2306,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2597","v":44654},{"$f":"Índices!L2597","v":0},{"$f":"Índices!M2597","v":0},{"$f":"Índices!N2597","v":1.7301522544509589},{"$f":"IF(AND(M2307>=DATE(2015,3,2),M2307<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2307,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2307>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2307<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2307,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2598","v":44655},{"$f":"Índices!L2598","v":"DIA ÚTIL"},{"$f":"Índices!M2598","v":4.3739E-2},{"$f":"Índices!N2598","v":1.7309090057455334},{"$f":"IF(AND(M2308>=DATE(2015,3,2),M2308<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2308,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2308>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2308<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2308,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2599","v":44656},{"$f":"Índices!L2599","v":"DIA ÚTIL"},{"$f":"Índices!M2599","v":4.3739E-2},{"$f":"Índices!N2599","v":1.7316660880355565},{"$f":"IF(AND(M2309>=DATE(2015,3,2),M2309<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2309,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2309>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2309<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2309,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2600","v":44657},{"$f":"Índices!L2600","v":"DIA ÚTIL"},{"$f":"Índices!M2600","v":4.3739E-2},{"$f":"Índices!N2600","v":1.7324235014658025},{"$f":"IF(AND(M2310>=DATE(2015,3,2),M2310<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2310,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2310>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2310<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2310,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2601","v":44658},{"$f":"Índices!L2601","v":"DIA ÚTIL"},{"$f":"Índices!M2601","v":4.3739E-2},{"$f":"Índices!N2601","v":1.7331812461811087},{"$f":"IF(AND(M2311>=DATE(2015,3,2),M2311<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2311,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2311>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2311<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2311,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2602","v":44659},{"$f":"Índices!L2602","v":"DIA ÚTIL"},{"$f":"Índices!M2602","v":4.3739E-2},{"$f":"Índices!N2602","v":1.7339393223263759},{"$f":"IF(AND(M2312>=DATE(2015,3,2),M2312<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2312,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2312>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2312<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2312,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2603","v":44660},{"$f":"Índices!L2603","v":0},{"$f":"Índices!M2603","v":0},{"$f":"Índices!N2603","v":1.7339393223263759},{"$f":"IF(AND(M2313>=DATE(2015,3,2),M2313<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2313,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2313>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2313<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2313,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2604","v":44661},{"$f":"Índices!L2604","v":0},{"$f":"Índices!M2604","v":0},{"$f":"Índices!N2604","v":1.7339393223263759},{"$f":"IF(AND(M2314>=DATE(2015,3,2),M2314<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2314,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2314>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2314<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2314,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2605","v":44662},{"$f":"Índices!L2605","v":"DIA ÚTIL"},{"$f":"Índices!M2605","v":4.3739E-2},{"$f":"Índices!N2605","v":1.7346977300465685},{"$f":"IF(AND(M2315>=DATE(2015,3,2),M2315<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2315,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2315>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2315<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2315,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2606","v":44663},{"$f":"Índices!L2606","v":"DIA ÚTIL"},{"$f":"Índices!M2606","v":4.3739E-2},{"$f":"Índices!N2606","v":1.7354564694867136},{"$f":"IF(AND(M2316>=DATE(2015,3,2),M2316<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2316,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2316>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2316<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2316,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2607","v":44664},{"$f":"Índices!L2607","v":"DIA ÚTIL"},{"$f":"Índices!M2607","v":4.3739E-2},{"$f":"Índices!N2607","v":1.7362155407919027},{"$f":"IF(AND(M2317>=DATE(2015,3,2),M2317<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2317,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2317>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2317<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2317,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2608","v":44665},{"$f":"Índices!L2608","v":"DIA ÚTIL"},{"$f":"Índices!M2608","v":4.3739E-2},{"$f":"Índices!N2608","v":1.7369749441072897},{"$f":"IF(AND(M2318>=DATE(2015,3,2),M2318<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2318,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2318>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2318<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2318,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2609","v":44666},{"$f":"Índices!L2609","v":0},{"$f":"Índices!M2609","v":0},{"$f":"Índices!N2609","v":1.7369749441072897},{"$f":"IF(AND(M2319>=DATE(2015,3,2),M2319<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2319,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2319>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2319<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2319,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2610","v":44667},{"$f":"Índices!L2610","v":0},{"$f":"Índices!M2610","v":0},{"$f":"Índices!N2610","v":1.7369749441072897},{"$f":"IF(AND(M2320>=DATE(2015,3,2),M2320<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2320,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2320>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2320<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2320,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2611","v":44668},{"$f":"Índices!L2611","v":0},{"$f":"Índices!M2611","v":0},{"$f":"Índices!N2611","v":1.7369749441072897},{"$f":"IF(AND(M2321>=DATE(2015,3,2),M2321<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2321,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2321>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2321<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2321,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2612","v":44669},{"$f":"Índices!L2612","v":"DIA ÚTIL"},{"$f":"Índices!M2612","v":4.3739E-2},{"$f":"Índices!N2612","v":1.737734679578093},{"$f":"IF(AND(M2322>=DATE(2015,3,2),M2322<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2322,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2322>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2322<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2322,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2613","v":44670},{"$f":"Índices!L2613","v":"DIA ÚTIL"},{"$f":"Índices!M2613","v":4.3739E-2},{"$f":"Índices!N2613","v":1.7384947473495937},{"$f":"IF(AND(M2323>=DATE(2015,3,2),M2323<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2323,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2323>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2323<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2323,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2614","v":44671},{"$f":"Índices!L2614","v":"DIA ÚTIL"},{"$f":"Índices!M2614","v":4.3739E-2},{"$f":"Índices!N2614","v":1.7392551475671372},{"$f":"IF(AND(M2324>=DATE(2015,3,2),M2324<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2324,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2324>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2324<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2324,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2615","v":44672},{"$f":"Índices!L2615","v":0},{"$f":"Índices!M2615","v":0},{"$f":"Índices!N2615","v":1.7392551475671372},{"$f":"IF(AND(M2325>=DATE(2015,3,2),M2325<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2325,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2325>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2325<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2325,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2616","v":44673},{"$f":"Índices!L2616","v":"DIA ÚTIL"},{"$f":"Índices!M2616","v":4.3739E-2},{"$f":"Índices!N2616","v":1.7400158803761316},{"$f":"IF(AND(M2326>=DATE(2015,3,2),M2326<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2326,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2326>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2326<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2326,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2617","v":44674},{"$f":"Índices!L2617","v":0},{"$f":"Índices!M2617","v":0},{"$f":"Índices!N2617","v":1.7400158803761316},{"$f":"IF(AND(M2327>=DATE(2015,3,2),M2327<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2327,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2327>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2327<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2327,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2618","v":44675},{"$f":"Índices!L2618","v":0},{"$f":"Índices!M2618","v":0},{"$f":"Índices!N2618","v":1.7400158803761316},{"$f":"IF(AND(M2328>=DATE(2015,3,2),M2328<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2328,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2328>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2328<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2328,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2619","v":44676},{"$f":"Índices!L2619","v":"DIA ÚTIL"},{"$f":"Índices!M2619","v":4.3739E-2},{"$f":"Índices!N2619","v":1.7407769459220495},{"$f":"IF(AND(M2329>=DATE(2015,3,2),M2329<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2329,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2329>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2329<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2329,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2620","v":44677},{"$f":"Índices!L2620","v":"DIA ÚTIL"},{"$f":"Índices!M2620","v":4.3739E-2},{"$f":"Índices!N2620","v":1.7415383443504264},{"$f":"IF(AND(M2330>=DATE(2015,3,2),M2330<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2330,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2330>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2330<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2330,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2621","v":44678},{"$f":"Índices!L2621","v":"DIA ÚTIL"},{"$f":"Índices!M2621","v":4.3739E-2},{"$f":"Índices!N2621","v":1.7423000758068621},{"$f":"IF(AND(M2331>=DATE(2015,3,2),M2331<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2331,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2331>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2331<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2331,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2622","v":44679},{"$f":"Índices!L2622","v":"DIA ÚTIL"},{"$f":"Índices!M2622","v":4.3739E-2},{"$f":"Índices!N2622","v":1.7430621404370195},{"$f":"IF(AND(M2332>=DATE(2015,3,2),M2332<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2332,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2332>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2332<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2332,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2623","v":44680},{"$f":"Índices!L2623","v":"DIA ÚTIL"},{"$f":"Índices!M2623","v":4.3739E-2},{"$f":"Índices!N2623","v":1.7438245383866253},{"$f":"IF(AND(M2333>=DATE(2015,3,2),M2333<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2333,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2333>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2333<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2333,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2624","v":44681},{"$f":"Índices!L2624","v":0},{"$f":"Índices!M2624","v":0},{"$f":"Índices!N2624","v":1.7438245383866253},{"$f":"IF(AND(M2334>=DATE(2015,3,2),M2334<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2334,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2334>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2334<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2334,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2625","v":44682},{"$f":"Índices!L2625","v":0},{"$f":"Índices!M2625","v":0},{"$f":"Índices!N2625","v":1.7438245383866253},{"$f":"IF(AND(M2335>=DATE(2015,3,2),M2335<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2335,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2335>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2335<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2335,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2626","v":44683},{"$f":"Índices!L2626","v":"DIA ÚTIL"},{"$f":"Índices!M2626","v":4.3739E-2},{"$f":"Índices!N2626","v":1.7445872698014704},{"$f":"IF(AND(M2336>=DATE(2015,3,2),M2336<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2336,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2336>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2336<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2336,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2627","v":44684},{"$f":"Índices!L2627","v":"DIA ÚTIL"},{"$f":"Índices!M2627","v":4.3739E-2},{"$f":"Índices!N2627","v":1.7453503348274091},{"$f":"IF(AND(M2337>=DATE(2015,3,2),M2337<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2337,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2337>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2337<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2337,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2628","v":44685},{"$f":"Índices!L2628","v":"DIA ÚTIL"},{"$f":"Índices!M2628","v":4.3739E-2},{"$f":"Índices!N2628","v":1.7461137336103594},{"$f":"IF(AND(M2338>=DATE(2015,3,2),M2338<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2338,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2338>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2338<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2338,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2629","v":44686},{"$f":"Índices!L2629","v":"DIA ÚTIL"},{"$f":"Índices!M2629","v":4.7279000000000002E-2},{"$f":"Índices!N2629","v":1.7469392787224729},{"$f":"IF(AND(M2339>=DATE(2015,3,2),M2339<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2339,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2339>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2339<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2339,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2630","v":44687},{"$f":"Índices!L2630","v":"DIA ÚTIL"},{"$f":"Índices!M2630","v":4.7279000000000002E-2},{"$f":"Índices!N2630","v":1.7477652141440598},{"$f":"IF(AND(M2340>=DATE(2015,3,2),M2340<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2340,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2340>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2340<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2340,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2631","v":44688},{"$f":"Índices!L2631","v":0},{"$f":"Índices!M2631","v":0},{"$f":"Índices!N2631","v":1.7477652141440598},{"$f":"IF(AND(M2341>=DATE(2015,3,2),M2341<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2341,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2341>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2341<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2341,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2632","v":44689},{"$f":"Índices!L2632","v":0},{"$f":"Índices!M2632","v":0},{"$f":"Índices!N2632","v":1.7477652141440598},{"$f":"IF(AND(M2342>=DATE(2015,3,2),M2342<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2342,0)","v":0},{"$f":"IF(AND(M2342>=$C$3,M2342<$C$5),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=$C$4,M2342<$C$6),$C$7/P2342,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2342>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2342<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2342,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2633","v":44690},{"$f":"Índices!L2633","v":"DIA ÚTIL"},{"$f":"Índices!M2633","v":4.7279000000000002E-2},{"$f":"Índices!N2633","v":1.7485915400596548},{"$f":"IF(AND(M2343>=DATE(2015,3,2),M2343<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2343,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2343>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2343<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2343,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2634","v":44691},{"$f":"Índices!L2634","v":"DIA ÚTIL"},{"$f":"Índices!M2634","v":4.7279000000000002E-2},{"$f":"Índices!N2634","v":1.7494182566538794},{"$f":"IF(AND(M2344>=DATE(2015,3,2),M2344<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2344,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2344>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2344<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2344,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2635","v":44692},{"$f":"Índices!L2635","v":"DIA ÚTIL"},{"$f":"Índices!M2635","v":4.7279000000000002E-2},{"$f":"Índices!N2635","v":1.7502453641114426},{"$f":"IF(AND(M2345>=DATE(2015,3,2),M2345<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2345,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2345>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2345<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2345,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2636","v":44693},{"$f":"Índices!L2636","v":"DIA ÚTIL"},{"$f":"Índices!M2636","v":4.7279000000000002E-2},{"$f":"Índices!N2636","v":1.7510728626171406},{"$f":"IF(AND(M2346>=DATE(2015,3,2),M2346<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2346,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2346>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2346<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2346,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2637","v":44694},{"$f":"Índices!L2637","v":"DIA ÚTIL"},{"$f":"Índices!M2637","v":4.7279000000000002E-2},{"$f":"Índices!N2637","v":1.7519007523558572},{"$f":"IF(AND(M2347>=DATE(2015,3,2),M2347<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2347,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2347>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2347<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2347,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2638","v":44695},{"$f":"Índices!L2638","v":0},{"$f":"Índices!M2638","v":0},{"$f":"Índices!N2638","v":1.7519007523558572},{"$f":"IF(AND(M2348>=DATE(2015,3,2),M2348<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2348,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2348>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2348<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2348,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2639","v":44696},{"$f":"Índices!L2639","v":0},{"$f":"Índices!M2639","v":0},{"$f":"Índices!N2639","v":1.7519007523558572},{"$f":"IF(AND(M2349>=DATE(2015,3,2),M2349<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2349,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2349>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2349<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2349,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2640","v":44697},{"$f":"Índices!L2640","v":"DIA ÚTIL"},{"$f":"Índices!M2640","v":4.7279000000000002E-2},{"$f":"Índices!N2640","v":1.7527290335125634},{"$f":"IF(AND(M2350>=DATE(2015,3,2),M2350<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2350,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2350>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2350<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2350,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2641","v":44698},{"$f":"Índices!L2641","v":"DIA ÚTIL"},{"$f":"Índices!M2641","v":4.7279000000000002E-2},{"$f":"Índices!N2641","v":1.7535577062723176},{"$f":"IF(AND(M2351>=DATE(2015,3,2),M2351<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2351,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2351>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2351<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2351,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2642","v":44699},{"$f":"Índices!L2642","v":"DIA ÚTIL"},{"$f":"Índices!M2642","v":4.7279000000000002E-2},{"$f":"Índices!N2642","v":1.7543867708202658},{"$f":"IF(AND(M2352>=DATE(2015,3,2),M2352<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2352,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2352>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2352<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2352,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2643","v":44700},{"$f":"Índices!L2643","v":"DIA ÚTIL"},{"$f":"Índices!M2643","v":4.7279000000000002E-2},{"$f":"Índices!N2643","v":1.7552162273416418},{"$f":"IF(AND(M2353>=DATE(2015,3,2),M2353<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2353,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2353>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2353<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2353,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2644","v":44701},{"$f":"Índices!L2644","v":"DIA ÚTIL"},{"$f":"Índices!M2644","v":4.7279000000000002E-2},{"$f":"Índices!N2644","v":1.7560460760217664},{"$f":"IF(AND(M2354>=DATE(2015,3,2),M2354<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2354,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2354>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2354<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2354,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2645","v":44702},{"$f":"Índices!L2645","v":0},{"$f":"Índices!M2645","v":0},{"$f":"Índices!N2645","v":1.7560460760217664},{"$f":"IF(AND(M2355>=DATE(2015,3,2),M2355<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2355,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2355>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2355<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2355,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2646","v":44703},{"$f":"Índices!L2646","v":0},{"$f":"Índices!M2646","v":0},{"$f":"Índices!N2646","v":1.7560460760217664},{"$f":"IF(AND(M2356>=DATE(2015,3,2),M2356<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2356,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2356>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2356<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2356,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2647","v":44704},{"$f":"Índices!L2647","v":"DIA ÚTIL"},{"$f":"Índices!M2647","v":4.7279000000000002E-2},{"$f":"Índices!N2647","v":1.7568763170460486},{"$f":"IF(AND(M2357>=DATE(2015,3,2),M2357<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2357,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2357>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2357<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2357,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2648","v":44705},{"$f":"Índices!L2648","v":"DIA ÚTIL"},{"$f":"Índices!M2648","v":4.7279000000000002E-2},{"$f":"Índices!N2648","v":1.7577069505999847},{"$f":"IF(AND(M2358>=DATE(2015,3,2),M2358<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2358,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2358>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2358<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2358,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2649","v":44706},{"$f":"Índices!L2649","v":"DIA ÚTIL"},{"$f":"Índices!M2649","v":4.7279000000000002E-2},{"$f":"Índices!N2649","v":1.7585379768691587},{"$f":"IF(AND(M2359>=DATE(2015,3,2),M2359<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2359,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2359>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2359<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2359,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2650","v":44707},{"$f":"Índices!L2650","v":"DIA ÚTIL"},{"$f":"Índices!M2650","v":4.7279000000000002E-2},{"$f":"Índices!N2650","v":1.7593693960392425},{"$f":"IF(AND(M2360>=DATE(2015,3,2),M2360<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2360,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2360>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2360<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2360,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2651","v":44708},{"$f":"Índices!L2651","v":"DIA ÚTIL"},{"$f":"Índices!M2651","v":4.7279000000000002E-2},{"$f":"Índices!N2651","v":1.7602012082959957},{"$f":"IF(AND(M2361>=DATE(2015,3,2),M2361<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2361,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2361>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2361<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2361,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2652","v":44709},{"$f":"Índices!L2652","v":0},{"$f":"Índices!M2652","v":0},{"$f":"Índices!N2652","v":1.7602012082959957},{"$f":"IF(AND(M2362>=DATE(2015,3,2),M2362<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2362,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2362>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2362<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2362,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2653","v":44710},{"$f":"Índices!L2653","v":0},{"$f":"Índices!M2653","v":0},{"$f":"Índices!N2653","v":1.7602012082959957},{"$f":"IF(AND(M2363>=DATE(2015,3,2),M2363<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2363,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2363>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2363<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2363,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2654","v":44711},{"$f":"Índices!L2654","v":"DIA ÚTIL"},{"$f":"Índices!M2654","v":4.7279000000000002E-2},{"$f":"Índices!N2654","v":1.7610334138252657},{"$f":"IF(AND(M2364>=DATE(2015,3,2),M2364<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2364,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2364>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2364<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2364,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2655","v":44712},{"$f":"Índices!L2655","v":"DIA ÚTIL"},{"$f":"Índices!M2655","v":4.7279000000000002E-2},{"$f":"Índices!N2655","v":1.7618660128129879},{"$f":"IF(AND(M2365>=DATE(2015,3,2),M2365<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2365,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2365>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2365<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2365,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2656","v":44713},{"$f":"Índices!L2656","v":"DIA ÚTIL"},{"$f":"Índices!M2656","v":4.7279000000000002E-2},{"$f":"Índices!N2656","v":1.7626990054451857},{"$f":"IF(AND(M2366>=DATE(2015,3,2),M2366<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2366,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2366>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2366<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2366,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2657","v":44714},{"$f":"Índices!L2657","v":"DIA ÚTIL"},{"$f":"Índices!M2657","v":4.7279000000000002E-2},{"$f":"Índices!N2657","v":1.76353239190797},{"$f":"IF(AND(M2367>=DATE(2015,3,2),M2367<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2367,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2367>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2367<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2367,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2658","v":44715},{"$f":"Índices!L2658","v":"DIA ÚTIL"},{"$f":"Índices!M2658","v":4.7279000000000002E-2},{"$f":"Índices!N2658","v":1.7643661723875399},{"$f":"IF(AND(M2368>=DATE(2015,3,2),M2368<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2368,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2368>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2368<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2368,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2659","v":44716},{"$f":"Índices!L2659","v":0},{"$f":"Índices!M2659","v":0},{"$f":"Índices!N2659","v":1.7643661723875399},{"$f":"IF(AND(M2369>=DATE(2015,3,2),M2369<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2369,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2369>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2369<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2369,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2660","v":44717},{"$f":"Índices!L2660","v":0},{"$f":"Índices!M2660","v":0},{"$f":"Índices!N2660","v":1.7643661723875399},{"$f":"IF(AND(M2370>=DATE(2015,3,2),M2370<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2370,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2370>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2370<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2370,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2661","v":44718},{"$f":"Índices!L2661","v":"DIA ÚTIL"},{"$f":"Índices!M2661","v":4.7279000000000002E-2},{"$f":"Índices!N2661","v":1.7652003470701829},{"$f":"IF(AND(M2371>=DATE(2015,3,2),M2371<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2371,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2371>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2371<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2371,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2662","v":44719},{"$f":"Índices!L2662","v":"DIA ÚTIL"},{"$f":"Índices!M2662","v":4.7279000000000002E-2},{"$f":"Índices!N2662","v":1.7660349161422739},{"$f":"IF(AND(M2372>=DATE(2015,3,2),M2372<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2372,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2372>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2372<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2372,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2663","v":44720},{"$f":"Índices!L2663","v":"DIA ÚTIL"},{"$f":"Índices!M2663","v":4.7279000000000002E-2},{"$f":"Índices!N2663","v":1.7668698797902767},{"$f":"IF(AND(M2373>=DATE(2015,3,2),M2373<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2373,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2373>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2373<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2373,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2664","v":44721},{"$f":"Índices!L2664","v":"DIA ÚTIL"},{"$f":"Índices!M2664","v":4.7279000000000002E-2},{"$f":"Índices!N2664","v":1.7677052382007425},{"$f":"IF(AND(M2374>=DATE(2015,3,2),M2374<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2374,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2374>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2374<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2374,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2665","v":44722},{"$f":"Índices!L2665","v":"DIA ÚTIL"},{"$f":"Índices!M2665","v":4.7279000000000002E-2},{"$f":"Índices!N2665","v":1.7685409915603112},{"$f":"IF(AND(M2375>=DATE(2015,3,2),M2375<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2375,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2375>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2375<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2375,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2666","v":44723},{"$f":"Índices!L2666","v":0},{"$f":"Índices!M2666","v":0},{"$f":"Índices!N2666","v":1.7685409915603112},{"$f":"IF(AND(M2376>=DATE(2015,3,2),M2376<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2376,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2376>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2376<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2376,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2667","v":44724},{"$f":"Índices!L2667","v":0},{"$f":"Índices!M2667","v":0},{"$f":"Índices!N2667","v":1.7685409915603112},{"$f":"IF(AND(M2377>=DATE(2015,3,2),M2377<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2377,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2377>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2377<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2377,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2668","v":44725},{"$f":"Índices!L2668","v":"DIA ÚTIL"},{"$f":"Índices!M2668","v":4.7279000000000002E-2},{"$f":"Índices!N2668","v":1.7693771400557108},{"$f":"IF(AND(M2378>=DATE(2015,3,2),M2378<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2378,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2378>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2378<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2378,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2669","v":44726},{"$f":"Índices!L2669","v":"DIA ÚTIL"},{"$f":"Índices!M2669","v":4.7279000000000002E-2},{"$f":"Índices!N2669","v":1.7702136838737574},{"$f":"IF(AND(M2379>=DATE(2015,3,2),M2379<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2379,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2379>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2379<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2379,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2670","v":44727},{"$f":"Índices!L2670","v":"DIA ÚTIL"},{"$f":"Índices!M2670","v":4.7279000000000002E-2},{"$f":"Índices!N2670","v":1.7710506232013559},{"$f":"IF(AND(M2380>=DATE(2015,3,2),M2380<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2380,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2380>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2380<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2380,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2671","v":44728},{"$f":"Índices!L2671","v":0},{"$f":"Índices!M2671","v":0},{"$f":"Índices!N2671","v":1.7710506232013559},{"$f":"IF(AND(M2381>=DATE(2015,3,2),M2381<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2381,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2381>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2381<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2381,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2672","v":44729},{"$f":"Índices!L2672","v":"DIA ÚTIL"},{"$f":"Índices!M2672","v":4.9036999999999997E-2},{"$f":"Índices!N2672","v":1.7719190932954552},{"$f":"IF(AND(M2382>=DATE(2015,3,2),M2382<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2382,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2382>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2382<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2382,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2673","v":44730},{"$f":"Índices!L2673","v":0},{"$f":"Índices!M2673","v":0},{"$f":"Índices!N2673","v":1.7719190932954552},{"$f":"IF(AND(M2383>=DATE(2015,3,2),M2383<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2383,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2383>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2383<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2383,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2674","v":44731},{"$f":"Índices!L2674","v":0},{"$f":"Índices!M2674","v":0},{"$f":"Índices!N2674","v":1.7719190932954552},{"$f":"IF(AND(M2384>=DATE(2015,3,2),M2384<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2384,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2384>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2384<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2384,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2675","v":44732},{"$f":"Índices!L2675","v":"DIA ÚTIL"},{"$f":"Índices!M2675","v":4.9036999999999997E-2},{"$f":"Índices!N2675","v":1.7727879892612346},{"$f":"IF(AND(M2385>=DATE(2015,3,2),M2385<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2385,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2385>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2385<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2385,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2676","v":44733},{"$f":"Índices!L2676","v":"DIA ÚTIL"},{"$f":"Índices!M2676","v":4.9036999999999997E-2},{"$f":"Índices!N2676","v":1.7736573113075287},{"$f":"IF(AND(M2386>=DATE(2015,3,2),M2386<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2386,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2386>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2386<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2386,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2677","v":44734},{"$f":"Índices!L2677","v":"DIA ÚTIL"},{"$f":"Índices!M2677","v":4.9036999999999997E-2},{"$f":"Índices!N2677","v":1.7745270596432747},{"$f":"IF(AND(M2387>=DATE(2015,3,2),M2387<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2387,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2387>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2387<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2387,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2678","v":44735},{"$f":"Índices!L2678","v":"DIA ÚTIL"},{"$f":"Índices!M2678","v":4.9036999999999997E-2},{"$f":"Índices!N2678","v":1.7753972344775122},{"$f":"IF(AND(M2388>=DATE(2015,3,2),M2388<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2388,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2388>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2388<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2388,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2679","v":44736},{"$f":"Índices!L2679","v":"DIA ÚTIL"},{"$f":"Índices!M2679","v":4.9036999999999997E-2},{"$f":"Índices!N2679","v":1.7762678360193831},{"$f":"IF(AND(M2389>=DATE(2015,3,2),M2389<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2389,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2389>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2389<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2389,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2680","v":44737},{"$f":"Índices!L2680","v":0},{"$f":"Índices!M2680","v":0},{"$f":"Índices!N2680","v":1.7762678360193831},{"$f":"IF(AND(M2390>=DATE(2015,3,2),M2390<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2390,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2390>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2390<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2390,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2681","v":44738},{"$f":"Índices!L2681","v":0},{"$f":"Índices!M2681","v":0},{"$f":"Índices!N2681","v":1.7762678360193831},{"$f":"IF(AND(M2391>=DATE(2015,3,2),M2391<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2391,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2391>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2391<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2391,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2682","v":44739},{"$f":"Índices!L2682","v":"DIA ÚTIL"},{"$f":"Índices!M2682","v":4.9036999999999997E-2},{"$f":"Índices!N2682","v":1.7771388644781321},{"$f":"IF(AND(M2392>=DATE(2015,3,2),M2392<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2392,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2392>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2392<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2392,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2683","v":44740},{"$f":"Índices!L2683","v":"DIA ÚTIL"},{"$f":"Índices!M2683","v":4.9036999999999997E-2},{"$f":"Índices!N2683","v":1.7780103200631063},{"$f":"IF(AND(M2393>=DATE(2015,3,2),M2393<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2393,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2393>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2393<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2393,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2684","v":44741},{"$f":"Índices!L2684","v":"DIA ÚTIL"},{"$f":"Índices!M2684","v":4.9036999999999997E-2},{"$f":"Índices!N2684","v":1.7788822029837559},{"$f":"IF(AND(M2394>=DATE(2015,3,2),M2394<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2394,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2394>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2394<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2394,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2685","v":44742},{"$f":"Índices!L2685","v":"DIA ÚTIL"},{"$f":"Índices!M2685","v":4.9036999999999997E-2},{"$f":"Índices!N2685","v":1.7797545134496331},{"$f":"IF(AND(M2395>=DATE(2015,3,2),M2395<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2395,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2395>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2395<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2395,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2686","v":44743},{"$f":"Índices!L2686","v":"DIA ÚTIL"},{"$f":"Índices!M2686","v":4.9036999999999997E-2},{"$f":"Índices!N2686","v":1.7806272516703936},{"$f":"IF(AND(M2396>=DATE(2015,3,2),M2396<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2396,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2396>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2396<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2396,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2687","v":44744},{"$f":"Índices!L2687","v":0},{"$f":"Índices!M2687","v":0},{"$f":"Índices!N2687","v":1.7806272516703936},{"$f":"IF(AND(M2397>=DATE(2015,3,2),M2397<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2397,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2397>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2397<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2397,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2688","v":44745},{"$f":"Índices!L2688","v":0},{"$f":"Índices!M2688","v":0},{"$f":"Índices!N2688","v":1.7806272516703936},{"$f":"IF(AND(M2398>=DATE(2015,3,2),M2398<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2398,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2398>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2398<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2398,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2689","v":44746},{"$f":"Índices!L2689","v":"DIA ÚTIL"},{"$f":"Índices!M2689","v":4.9036999999999997E-2},{"$f":"Índices!N2689","v":1.7815004178557954},{"$f":"IF(AND(M2399>=DATE(2015,3,2),M2399<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2399,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2399>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2399<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2399,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2690","v":44747},{"$f":"Índices!L2690","v":"DIA ÚTIL"},{"$f":"Índices!M2690","v":4.9036999999999997E-2},{"$f":"Índices!N2690","v":1.7823740122156995},{"$f":"IF(AND(M2400>=DATE(2015,3,2),M2400<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2400,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2400>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2400<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2400,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2691","v":44748},{"$f":"Índices!L2691","v":"DIA ÚTIL"},{"$f":"Índices!M2691","v":4.9036999999999997E-2},{"$f":"Índices!N2691","v":1.7832480349600699},{"$f":"IF(AND(M2401>=DATE(2015,3,2),M2401<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2401,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2401>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2401<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2401,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2692","v":44749},{"$f":"Índices!L2692","v":"DIA ÚTIL"},{"$f":"Índices!M2692","v":4.9036999999999997E-2},{"$f":"Índices!N2692","v":1.7841224862989733},{"$f":"IF(AND(M2402>=DATE(2015,3,2),M2402<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2402,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2402>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2402<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2402,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2693","v":44750},{"$f":"Índices!L2693","v":"DIA ÚTIL"},{"$f":"Índices!M2693","v":4.9036999999999997E-2},{"$f":"Índices!N2693","v":1.7849973664425798},{"$f":"IF(AND(M2403>=DATE(2015,3,2),M2403<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2403,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2403>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2403<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2403,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2694","v":44751},{"$f":"Índices!L2694","v":0},{"$f":"Índices!M2694","v":0},{"$f":"Índices!N2694","v":1.7849973664425798},{"$f":"IF(AND(M2404>=DATE(2015,3,2),M2404<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2404,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2404>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2404<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2404,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2695","v":44752},{"$f":"Índices!L2695","v":0},{"$f":"Índices!M2695","v":0},{"$f":"Índices!N2695","v":1.7849973664425798},{"$f":"IF(AND(M2405>=DATE(2015,3,2),M2405<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2405,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2405>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2405<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2405,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2696","v":44753},{"$f":"Índices!L2696","v":"DIA ÚTIL"},{"$f":"Índices!M2696","v":4.9036999999999997E-2},{"$f":"Índices!N2696","v":1.7858726756011623},{"$f":"IF(AND(M2406>=DATE(2015,3,2),M2406<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2406,0)","v":0},{"$f":"IF(AND(M2406>=$C$3,M2406<$C$5),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=$C$4,M2406<$C$6),$C$7/P2406,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2406>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2406<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2406,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2697","v":44754},{"$f":"Índices!L2697","v":"DIA ÚTIL"},{"$f":"Índices!M2697","v":4.9036999999999997E-2},{"$f":"Índices!N2697","v":1.7867484139850969},{"$f":"IF(AND(M2407>=DATE(2015,3,2),M2407<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2407,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2407>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2407<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2407,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2698","v":44755},{"$f":"Índices!L2698","v":"DIA ÚTIL"},{"$f":"Índices!M2698","v":4.9036999999999997E-2},{"$f":"Índices!N2698","v":1.7876245818048628},{"$f":"IF(AND(M2408>=DATE(2015,3,2),M2408<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2408,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2408>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2408<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2408,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2699","v":44756},{"$f":"Índices!L2699","v":"DIA ÚTIL"},{"$f":"Índices!M2699","v":4.9036999999999997E-2},{"$f":"Índices!N2699","v":1.7885011792710426},{"$f":"IF(AND(M2409>=DATE(2015,3,2),M2409<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2409,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2409>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2409<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2409,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2700","v":44757},{"$f":"Índices!L2700","v":"DIA ÚTIL"},{"$f":"Índices!M2700","v":4.9036999999999997E-2},{"$f":"Índices!N2700","v":1.7893782065943218},{"$f":"IF(AND(M2410>=DATE(2015,3,2),M2410<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2410,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2410>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2410<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2410,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2701","v":44758},{"$f":"Índices!L2701","v":0},{"$f":"Índices!M2701","v":0},{"$f":"Índices!N2701","v":1.7893782065943218},{"$f":"IF(AND(M2411>=DATE(2015,3,2),M2411<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2411,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2411>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2411<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2411,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2702","v":44759},{"$f":"Índices!L2702","v":0},{"$f":"Índices!M2702","v":0},{"$f":"Índices!N2702","v":1.7893782065943218},{"$f":"IF(AND(M2412>=DATE(2015,3,2),M2412<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2412,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2412>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2412<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2412,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2703","v":44760},{"$f":"Índices!L2703","v":"DIA ÚTIL"},{"$f":"Índices!M2703","v":4.9036999999999997E-2},{"$f":"Índices!N2703","v":1.7902556639854896},{"$f":"IF(AND(M2413>=DATE(2015,3,2),M2413<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2413,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2413>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2413<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2413,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2704","v":44761},{"$f":"Índices!L2704","v":"DIA ÚTIL"},{"$f":"Índices!M2704","v":4.9036999999999997E-2},{"$f":"Índices!N2704","v":1.7911335516554383},{"$f":"IF(AND(M2414>=DATE(2015,3,2),M2414<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2414,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2414>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2414<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2414,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2705","v":44762},{"$f":"Índices!L2705","v":"DIA ÚTIL"},{"$f":"Índices!M2705","v":4.9036999999999997E-2},{"$f":"Índices!N2705","v":1.7920118698151637},{"$f":"IF(AND(M2415>=DATE(2015,3,2),M2415<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2415,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2415>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2415<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2415,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2706","v":44763},{"$f":"Índices!L2706","v":"DIA ÚTIL"},{"$f":"Índices!M2706","v":4.9036999999999997E-2},{"$f":"Índices!N2706","v":1.7928906186757652},{"$f":"IF(AND(M2416>=DATE(2015,3,2),M2416<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2416,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2416>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2416<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2416,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2707","v":44764},{"$f":"Índices!L2707","v":"DIA ÚTIL"},{"$f":"Índices!M2707","v":4.9036999999999997E-2},{"$f":"Índices!N2707","v":1.7937697984484453},{"$f":"IF(AND(M2417>=DATE(2015,3,2),M2417<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2417,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2417>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2417<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2417,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2708","v":44765},{"$f":"Índices!L2708","v":0},{"$f":"Índices!M2708","v":0},{"$f":"Índices!N2708","v":1.7937697984484453},{"$f":"IF(AND(M2418>=DATE(2015,3,2),M2418<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2418,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2418>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2418<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2418,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2709","v":44766},{"$f":"Índices!L2709","v":0},{"$f":"Índices!M2709","v":0},{"$f":"Índices!N2709","v":1.7937697984484453},{"$f":"IF(AND(M2419>=DATE(2015,3,2),M2419<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2419,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2419>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2419<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2419,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2710","v":44767},{"$f":"Índices!L2710","v":"DIA ÚTIL"},{"$f":"Índices!M2710","v":4.9036999999999997E-2},{"$f":"Índices!N2710","v":1.7946494093445107},{"$f":"IF(AND(M2420>=DATE(2015,3,2),M2420<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2420,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2420>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2420<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2420,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2711","v":44768},{"$f":"Índices!L2711","v":"DIA ÚTIL"},{"$f":"Índices!M2711","v":4.9036999999999997E-2},{"$f":"Índices!N2711","v":1.795529451575371},{"$f":"IF(AND(M2421>=DATE(2015,3,2),M2421<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2421,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2421>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2421<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2421,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2712","v":44769},{"$f":"Índices!L2712","v":"DIA ÚTIL"},{"$f":"Índices!M2712","v":4.9036999999999997E-2},{"$f":"Índices!N2712","v":1.7964099253525401},{"$f":"IF(AND(M2422>=DATE(2015,3,2),M2422<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2422,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2422>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2422<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2422,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2713","v":44770},{"$f":"Índices!L2713","v":"DIA ÚTIL"},{"$f":"Índices!M2713","v":4.9036999999999997E-2},{"$f":"Índices!N2713","v":1.7972908308876354},{"$f":"IF(AND(M2423>=DATE(2015,3,2),M2423<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2423,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2423>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2423<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2423,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2714","v":44771},{"$f":"Índices!L2714","v":"DIA ÚTIL"},{"$f":"Índices!M2714","v":4.9036999999999997E-2},{"$f":"Índices!N2714","v":1.7981721683923779},{"$f":"IF(AND(M2424>=DATE(2015,3,2),M2424<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2424,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2424>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2424<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2424,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2715","v":44772},{"$f":"Índices!L2715","v":0},{"$f":"Índices!M2715","v":0},{"$f":"Índices!N2715","v":1.7981721683923779},{"$f":"IF(AND(M2425>=DATE(2015,3,2),M2425<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2425,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2425>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2425<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2425,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2716","v":44773},{"$f":"Índices!L2716","v":0},{"$f":"Índices!M2716","v":0},{"$f":"Índices!N2716","v":1.7981721683923779},{"$f":"IF(AND(M2426>=DATE(2015,3,2),M2426<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2426,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2426>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2426<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2426,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2717","v":44774},{"$f":"Índices!L2717","v":"DIA ÚTIL"},{"$f":"Índices!M2717","v":4.9036999999999997E-2},{"$f":"Índices!N2717","v":1.7990539380785926},{"$f":"IF(AND(M2427>=DATE(2015,3,2),M2427<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2427,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2427>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2427<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2427,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2718","v":44775},{"$f":"Índices!L2718","v":"DIA ÚTIL"},{"$f":"Índices!M2718","v":4.9036999999999997E-2},{"$f":"Índices!N2718","v":1.7999361401582084},{"$f":"IF(AND(M2428>=DATE(2015,3,2),M2428<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2428,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2428>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2428<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2428,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2719","v":44776},{"$f":"Índices!L2719","v":"DIA ÚTIL"},{"$f":"Índices!M2719","v":4.9036999999999997E-2},{"$f":"Índices!N2719","v":1.8008187748432578},{"$f":"IF(AND(M2429>=DATE(2015,3,2),M2429<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2429,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2429>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2429<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2429,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2720","v":44777},{"$f":"Índices!L2720","v":"DIA ÚTIL"},{"$f":"Índices!M2720","v":5.0788E-2},{"$f":"Índices!N2720","v":1.8017333746826252},{"$f":"IF(AND(M2430>=DATE(2015,3,2),M2430<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2430,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2430>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2430<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2430,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2721","v":44778},{"$f":"Índices!L2721","v":"DIA ÚTIL"},{"$f":"Índices!M2721","v":5.0788E-2},{"$f":"Índices!N2721","v":1.802648439028959},{"$f":"IF(AND(M2431>=DATE(2015,3,2),M2431<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2431,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2431>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2431<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2431,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2722","v":44779},{"$f":"Índices!L2722","v":0},{"$f":"Índices!M2722","v":0},{"$f":"Índices!N2722","v":1.802648439028959},{"$f":"IF(AND(M2432>=DATE(2015,3,2),M2432<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2432,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2432>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2432<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2432,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2723","v":44780},{"$f":"Índices!L2723","v":0},{"$f":"Índices!M2723","v":0},{"$f":"Índices!N2723","v":1.802648439028959},{"$f":"IF(AND(M2433>=DATE(2015,3,2),M2433<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2433,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2433>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2433<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2433,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2724","v":44781},{"$f":"Índices!L2724","v":"DIA ÚTIL"},{"$f":"Índices!M2724","v":5.0788E-2},{"$f":"Índices!N2724","v":1.803563968118173},{"$f":"IF(AND(M2434>=DATE(2015,3,2),M2434<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2434,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2434>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2434<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2434,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2725","v":44782},{"$f":"Índices!L2725","v":"DIA ÚTIL"},{"$f":"Índices!M2725","v":5.0788E-2},{"$f":"Índices!N2725","v":1.8044799621863008},{"$f":"IF(AND(M2435>=DATE(2015,3,2),M2435<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2435,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2435>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2435<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2435,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2726","v":44783},{"$f":"Índices!L2726","v":"DIA ÚTIL"},{"$f":"Índices!M2726","v":5.0788E-2},{"$f":"Índices!N2726","v":1.805396421469496},{"$f":"IF(AND(M2436>=DATE(2015,3,2),M2436<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2436,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2436>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2436<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2436,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2727","v":44784},{"$f":"Índices!L2727","v":"DIA ÚTIL"},{"$f":"Índices!M2727","v":5.0788E-2},{"$f":"Índices!N2727","v":1.8063133462040319},{"$f":"IF(AND(M2437>=DATE(2015,3,2),M2437<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2437,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2437>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2437<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2437,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2728","v":44785},{"$f":"Índices!L2728","v":"DIA ÚTIL"},{"$f":"Índices!M2728","v":5.0788E-2},{"$f":"Índices!N2728","v":1.8072307366263021},{"$f":"IF(AND(M2438>=DATE(2015,3,2),M2438<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2438,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2438>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2438<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2438,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2729","v":44786},{"$f":"Índices!L2729","v":0},{"$f":"Índices!M2729","v":0},{"$f":"Índices!N2729","v":1.8072307366263021},{"$f":"IF(AND(M2439>=DATE(2015,3,2),M2439<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2439,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2439>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2439<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2439,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2730","v":44787},{"$f":"Índices!L2730","v":0},{"$f":"Índices!M2730","v":0},{"$f":"Índices!N2730","v":1.8072307366263021},{"$f":"IF(AND(M2440>=DATE(2015,3,2),M2440<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2440,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2440>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2440<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2440,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2731","v":44788},{"$f":"Índices!L2731","v":"DIA ÚTIL"},{"$f":"Índices!M2731","v":5.0788E-2},{"$f":"Índices!N2731","v":1.8081485929728198},{"$f":"IF(AND(M2441>=DATE(2015,3,2),M2441<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2441,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2441>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2441<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2441,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2732","v":44789},{"$f":"Índices!L2732","v":"DIA ÚTIL"},{"$f":"Índices!M2732","v":5.0788E-2},{"$f":"Índices!N2732","v":1.8090669154802188},{"$f":"IF(AND(M2442>=DATE(2015,3,2),M2442<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2442,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2442>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2442<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2442,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2733","v":44790},{"$f":"Índices!L2733","v":"DIA ÚTIL"},{"$f":"Índices!M2733","v":5.0788E-2},{"$f":"Índices!N2733","v":1.809985704385253},{"$f":"IF(AND(M2443>=DATE(2015,3,2),M2443<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2443,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2443>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2443<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2443,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2734","v":44791},{"$f":"Índices!L2734","v":"DIA ÚTIL"},{"$f":"Índices!M2734","v":5.0788E-2},{"$f":"Índices!N2734","v":1.8109049599247962},{"$f":"IF(AND(M2444>=DATE(2015,3,2),M2444<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2444,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2444>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2444<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2444,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2735","v":44792},{"$f":"Índices!L2735","v":"DIA ÚTIL"},{"$f":"Índices!M2735","v":5.0788E-2},{"$f":"Índices!N2735","v":1.8118246823358428},{"$f":"IF(AND(M2445>=DATE(2015,3,2),M2445<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2445,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2445>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2445<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2445,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2736","v":44793},{"$f":"Índices!L2736","v":0},{"$f":"Índices!M2736","v":0},{"$f":"Índices!N2736","v":1.8118246823358428},{"$f":"IF(AND(M2446>=DATE(2015,3,2),M2446<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2446,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2446>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2446<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2446,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2737","v":44794},{"$f":"Índices!L2737","v":0},{"$f":"Índices!M2737","v":0},{"$f":"Índices!N2737","v":1.8118246823358428},{"$f":"IF(AND(M2447>=DATE(2015,3,2),M2447<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2447,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2447>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2447<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2447,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2738","v":44795},{"$f":"Índices!L2738","v":"DIA ÚTIL"},{"$f":"Índices!M2738","v":5.0788E-2},{"$f":"Índices!N2738","v":1.8127448718555075},{"$f":"IF(AND(M2448>=DATE(2015,3,2),M2448<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2448,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2448>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2448<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2448,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2739","v":44796},{"$f":"Índices!L2739","v":"DIA ÚTIL"},{"$f":"Índices!M2739","v":5.0788E-2},{"$f":"Índices!N2739","v":1.8136655287210255},{"$f":"IF(AND(M2449>=DATE(2015,3,2),M2449<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2449,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2449>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2449<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2449,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2740","v":44797},{"$f":"Índices!L2740","v":"DIA ÚTIL"},{"$f":"Índices!M2740","v":5.0788E-2},{"$f":"Índices!N2740","v":1.8145866531697523},{"$f":"IF(AND(M2450>=DATE(2015,3,2),M2450<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2450,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2450>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2450<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2450,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2741","v":44798},{"$f":"Índices!L2741","v":"DIA ÚTIL"},{"$f":"Índices!M2741","v":5.0788E-2},{"$f":"Índices!N2741","v":1.8155082454391642},{"$f":"IF(AND(M2451>=DATE(2015,3,2),M2451<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2451,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2451>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2451<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2451,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2742","v":44799},{"$f":"Índices!L2742","v":"DIA ÚTIL"},{"$f":"Índices!M2742","v":5.0788E-2},{"$f":"Índices!N2742","v":1.8164303057668578},{"$f":"IF(AND(M2452>=DATE(2015,3,2),M2452<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2452,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2452>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2452<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2452,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2743","v":44800},{"$f":"Índices!L2743","v":0},{"$f":"Índices!M2743","v":0},{"$f":"Índices!N2743","v":1.8164303057668578},{"$f":"IF(AND(M2453>=DATE(2015,3,2),M2453<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2453,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2453>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2453<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2453,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2744","v":44801},{"$f":"Índices!L2744","v":0},{"$f":"Índices!M2744","v":0},{"$f":"Índices!N2744","v":1.8164303057668578},{"$f":"IF(AND(M2454>=DATE(2015,3,2),M2454<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2454,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2454>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2454<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2454,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2745","v":44802},{"$f":"Índices!L2745","v":"DIA ÚTIL"},{"$f":"Índices!M2745","v":5.0788E-2},{"$f":"Índices!N2745","v":1.8173528343905507},{"$f":"IF(AND(M2455>=DATE(2015,3,2),M2455<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2455,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2455>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2455<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2455,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2746","v":44803},{"$f":"Índices!L2746","v":"DIA ÚTIL"},{"$f":"Índices!M2746","v":5.0788E-2},{"$f":"Índices!N2746","v":1.8182758315480809},{"$f":"IF(AND(M2456>=DATE(2015,3,2),M2456<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2456,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2456>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2456<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2456,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2747","v":44804},{"$f":"Índices!L2747","v":"DIA ÚTIL"},{"$f":"Índices!M2747","v":5.0788E-2},{"$f":"Índices!N2747","v":1.8191992974774076},{"$f":"IF(AND(M2457>=DATE(2015,3,2),M2457<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2457,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2457>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2457<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2457,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2748","v":44805},{"$f":"Índices!L2748","v":"DIA ÚTIL"},{"$f":"Índices!M2748","v":5.0788E-2},{"$f":"Índices!N2748","v":1.8201232324166106},{"$f":"IF(AND(M2458>=DATE(2015,3,2),M2458<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2458,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2458>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2458<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2458,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2749","v":44806},{"$f":"Índices!L2749","v":"DIA ÚTIL"},{"$f":"Índices!M2749","v":5.0788E-2},{"$f":"Índices!N2749","v":1.8210476366038904},{"$f":"IF(AND(M2459>=DATE(2015,3,2),M2459<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2459,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2459>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2459<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2459,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2750","v":44807},{"$f":"Índices!L2750","v":0},{"$f":"Índices!M2750","v":0},{"$f":"Índices!N2750","v":1.8210476366038904},{"$f":"IF(AND(M2460>=DATE(2015,3,2),M2460<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2460,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2460>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2460<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2460,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2751","v":44808},{"$f":"Índices!L2751","v":0},{"$f":"Índices!M2751","v":0},{"$f":"Índices!N2751","v":1.8210476366038904},{"$f":"IF(AND(M2461>=DATE(2015,3,2),M2461<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2461,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2461>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2461<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2461,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2752","v":44809},{"$f":"Índices!L2752","v":"DIA ÚTIL"},{"$f":"Índices!M2752","v":5.0788E-2},{"$f":"Índices!N2752","v":1.8219725102775688},{"$f":"IF(AND(M2462>=DATE(2015,3,2),M2462<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2462,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2462>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2462<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2462,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2753","v":44810},{"$f":"Índices!L2753","v":"DIA ÚTIL"},{"$f":"Índices!M2753","v":5.0788E-2},{"$f":"Índices!N2753","v":1.8228978536760887},{"$f":"IF(AND(M2463>=DATE(2015,3,2),M2463<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2463,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2463>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2463<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2463,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2754","v":44811},{"$f":"Índices!L2754","v":0},{"$f":"Índices!M2754","v":0},{"$f":"Índices!N2754","v":1.8228978536760887},{"$f":"IF(AND(M2464>=DATE(2015,3,2),M2464<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2464,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2464>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2464<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2464,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2755","v":44812},{"$f":"Índices!L2755","v":"DIA ÚTIL"},{"$f":"Índices!M2755","v":5.0788E-2},{"$f":"Índices!N2755","v":1.8238236670380137},{"$f":"IF(AND(M2465>=DATE(2015,3,2),M2465<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2465,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2465>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2465<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2465,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2756","v":44813},{"$f":"Índices!L2756","v":"DIA ÚTIL"},{"$f":"Índices!M2756","v":5.0788E-2},{"$f":"Índices!N2756","v":1.824749950602029},{"$f":"IF(AND(M2466>=DATE(2015,3,2),M2466<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2466,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2466>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2466<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2466,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2757","v":44814},{"$f":"Índices!L2757","v":0},{"$f":"Índices!M2757","v":0},{"$f":"Índices!N2757","v":1.824749950602029},{"$f":"IF(AND(M2467>=DATE(2015,3,2),M2467<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2467,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2467>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2467<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2467,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2758","v":44815},{"$f":"Índices!L2758","v":0},{"$f":"Índices!M2758","v":0},{"$f":"Índices!N2758","v":1.824749950602029},{"$f":"IF(AND(M2468>=DATE(2015,3,2),M2468<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2468,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2468>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2468<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2468,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2759","v":44816},{"$f":"Índices!L2759","v":"DIA ÚTIL"},{"$f":"Índices!M2759","v":5.0788E-2},{"$f":"Índices!N2759","v":1.8256767046069409},{"$f":"IF(AND(M2469>=DATE(2015,3,2),M2469<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2469,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2469>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2469<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2469,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2760","v":44817},{"$f":"Índices!L2760","v":"DIA ÚTIL"},{"$f":"Índices!M2760","v":5.0788E-2},{"$f":"Índices!N2760","v":1.8266039292916767},{"$f":"IF(AND(M2470>=DATE(2015,3,2),M2470<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2470,0)","v":0},{"$f":"IF(AND(M2470>=$C$3,M2470<$C$5),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=$C$4,M2470<$C$6),$C$7/P2470,0)","v":{"$error":"#N/A"}},{"$f":"IF(AND(M2470>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2470<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2470,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2761","v":44818},{"$f":"Índices!L2761","v":"DIA ÚTIL"},{"$f":"Índices!M2761","v":5.0788E-2},{"$f":"Índices!N2761","v":1.8275316248952853},{"$f":"IF(AND(M2471>=DATE(2015,3,2),M2471<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2471,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2471>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2471<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2471,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2762","v":44819},{"$f":"Índices!L2762","v":"DIA ÚTIL"},{"$f":"Índices!M2762","v":5.0788E-2},{"$f":"Índices!N2762","v":1.8284597916569372},{"$f":"IF(AND(M2472>=DATE(2015,3,2),M2472<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2472,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2472>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2472<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2472,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2763","v":44820},{"$f":"Índices!L2763","v":"DIA ÚTIL"},{"$f":"Índices!M2763","v":5.0788E-2},{"$f":"Índices!N2763","v":1.829388429815924},{"$f":"IF(AND(M2473>=DATE(2015,3,2),M2473<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2473,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2473>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2473<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2473,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2764","v":44821},{"$f":"Índices!L2764","v":0},{"$f":"Índices!M2764","v":0},{"$f":"Índices!N2764","v":1.829388429815924},{"$f":"IF(AND(M2474>=DATE(2015,3,2),M2474<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2474,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2474>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2474<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2474,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2765","v":44822},{"$f":"Índices!L2765","v":0},{"$f":"Índices!M2765","v":0},{"$f":"Índices!N2765","v":1.829388429815924},{"$f":"IF(AND(M2475>=DATE(2015,3,2),M2475<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2475,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2475>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2475<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2475,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2766","v":44823},{"$f":"Índices!L2766","v":"DIA ÚTIL"},{"$f":"Índices!M2766","v":5.0788E-2},{"$f":"Índices!N2766","v":1.8303175396116589},{"$f":"IF(AND(M2476>=DATE(2015,3,2),M2476<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2476,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2476>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2476<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2476,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2767","v":44824},{"$f":"Índices!L2767","v":"DIA ÚTIL"},{"$f":"Índices!M2767","v":5.0788E-2},{"$f":"Índices!N2767","v":1.8312471212836769},{"$f":"IF(AND(M2477>=DATE(2015,3,2),M2477<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2477,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2477>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2477<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2477,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2768","v":44825},{"$f":"Índices!L2768","v":"DIA ÚTIL"},{"$f":"Índices!M2768","v":5.0788E-2},{"$f":"Índices!N2768","v":1.8321771750716345},{"$f":"IF(AND(M2478>=DATE(2015,3,2),M2478<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2478,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2478>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2478<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2478,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2769","v":44826},{"$f":"Índices!L2769","v":"DIA ÚTIL"},{"$f":"Índices!M2769","v":5.0788E-2},{"$f":"Índices!N2769","v":1.8331077012153099},{"$f":"IF(AND(M2479>=DATE(2015,3,2),M2479<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2479,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2479>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2479<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2479,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2770","v":44827},{"$f":"Índices!L2770","v":"DIA ÚTIL"},{"$f":"Índices!M2770","v":5.0788E-2},{"$f":"Índices!N2770","v":1.8340386999546032},{"$f":"IF(AND(M2480>=DATE(2015,3,2),M2480<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2480,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2480>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2480<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2480,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2771","v":44828},{"$f":"Índices!L2771","v":0},{"$f":"Índices!M2771","v":0},{"$f":"Índices!N2771","v":1.8340386999546032},{"$f":"IF(AND(M2481>=DATE(2015,3,2),M2481<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2481,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2481>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2481<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2481,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2772","v":44829},{"$f":"Índices!L2772","v":0},{"$f":"Índices!M2772","v":0},{"$f":"Índices!N2772","v":1.8340386999546032},{"$f":"IF(AND(M2482>=DATE(2015,3,2),M2482<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2482,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2482>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2482<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2482,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2773","v":44830},{"$f":"Índices!L2773","v":"DIA ÚTIL"},{"$f":"Índices!M2773","v":5.0788E-2},{"$f":"Índices!N2773","v":1.8349701715295361},{"$f":"IF(AND(M2483>=DATE(2015,3,2),M2483<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2483,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2483>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2483<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2483,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2774","v":44831},{"$f":"Índices!L2774","v":"DIA ÚTIL"},{"$f":"Índices!M2774","v":5.0788E-2},{"$f":"Índices!N2774","v":1.8359021161802527},{"$f":"IF(AND(M2484>=DATE(2015,3,2),M2484<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2484,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2484>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2484<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2484,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2775","v":44832},{"$f":"Índices!L2775","v":"DIA ÚTIL"},{"$f":"Índices!M2775","v":5.0788E-2},{"$f":"Índices!N2775","v":1.8368345341470182},{"$f":"IF(AND(M2485>=DATE(2015,3,2),M2485<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2485,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2485>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2485<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2485,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2776","v":44833},{"$f":"Índices!L2776","v":"DIA ÚTIL"},{"$f":"Índices!M2776","v":5.0788E-2},{"$f":"Índices!N2776","v":1.8377674256702208},{"$f":"IF(AND(M2486>=DATE(2015,3,2),M2486<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2486,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2486>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2486<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2486,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2777","v":44834},{"$f":"Índices!L2777","v":"DIA ÚTIL"},{"$f":"Índices!M2777","v":5.0788E-2},{"$f":"Índices!N2777","v":1.8387007909903701},{"$f":"IF(AND(M2487>=DATE(2015,3,2),M2487<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2487,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2487>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2487<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2487,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2778","v":44835},{"$f":"Índices!L2778","v":0},{"$f":"Índices!M2778","v":0},{"$f":"Índices!N2778","v":1.8387007909903701},{"$f":"IF(AND(M2488>=DATE(2015,3,2),M2488<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2488,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2488>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2488<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2488,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2779","v":44836},{"$f":"Índices!L2779","v":0},{"$f":"Índices!M2779","v":0},{"$f":"Índices!N2779","v":1.8387007909903701},{"$f":"IF(AND(M2489>=DATE(2015,3,2),M2489<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2489,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2489>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2489<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2489,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2780","v":44837},{"$f":"Índices!L2780","v":"DIA ÚTIL"},{"$f":"Índices!M2780","v":5.0788E-2},{"$f":"Índices!N2780","v":1.8396346303480984},{"$f":"IF(AND(M2490>=DATE(2015,3,2),M2490<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2490,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2490>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2490<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2490,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2781","v":44838},{"$f":"Índices!L2781","v":"DIA ÚTIL"},{"$f":"Índices!M2781","v":5.0788E-2},{"$f":"Índices!N2781","v":1.8405689439841595},{"$f":"IF(AND(M2491>=DATE(2015,3,2),M2491<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2491,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2491>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2491<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2491,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2782","v":44839},{"$f":"Índices!L2782","v":"DIA ÚTIL"},{"$f":"Índices!M2782","v":5.0788E-2},{"$f":"Índices!N2782","v":1.8415037321394301},{"$f":"IF(AND(M2492>=DATE(2015,3,2),M2492<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2492,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2492>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2492<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2492,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2783","v":44840},{"$f":"Índices!L2783","v":"DIA ÚTIL"},{"$f":"Índices!M2783","v":5.0788E-2},{"$f":"Índices!N2783","v":1.8424389950549092},{"$f":"IF(AND(M2493>=DATE(2015,3,2),M2493<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2493,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2493>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2493<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2493,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2784","v":44841},{"$f":"Índices!L2784","v":"DIA ÚTIL"},{"$f":"Índices!M2784","v":5.0788E-2},{"$f":"Índices!N2784","v":1.8433747329717176},{"$f":"IF(AND(M2494>=DATE(2015,3,2),M2494<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2494,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2494>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2494<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2494,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2785","v":44842},{"$f":"Índices!L2785","v":0},{"$f":"Índices!M2785","v":0},{"$f":"Índices!N2785","v":1.8433747329717176},{"$f":"IF(AND(M2495>=DATE(2015,3,2),M2495<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2495,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2495>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2495<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2495,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2786","v":44843},{"$f":"Índices!L2786","v":0},{"$f":"Índices!M2786","v":0},{"$f":"Índices!N2786","v":1.8433747329717176},{"$f":"IF(AND(M2496>=DATE(2015,3,2),M2496<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2496,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2496>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2496<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2496,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2787","v":44844},{"$f":"Índices!L2787","v":"DIA ÚTIL"},{"$f":"Índices!M2787","v":5.0788E-2},{"$f":"Índices!N2787","v":1.8443109461310994},{"$f":"IF(AND(M2497>=DATE(2015,3,2),M2497<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2497,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2497>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2497<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2497,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2788","v":44845},{"$f":"Índices!L2788","v":"DIA ÚTIL"},{"$f":"Índices!M2788","v":5.0788E-2},{"$f":"Índices!N2788","v":1.8452476347744204},{"$f":"IF(AND(M2498>=DATE(2015,3,2),M2498<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2498,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2498>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2498<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2498,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2789","v":44846},{"$f":"Índices!L2789","v":0},{"$f":"Índices!M2789","v":0},{"$f":"Índices!N2789","v":1.8452476347744204},{"$f":"IF(AND(M2499>=DATE(2015,3,2),M2499<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2499,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2499>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2499<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2499,0)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Índices!K2790","v":44847},{"$f":"Índices!L2790","v":"DIA ÚTIL"},{"$f":"Índices!M2790","v":5.0788E-2},{"$f":"Índices!N2790","v":1.8461847991431697},{"$f":"IF(AND(M2500>=DATE(2015,3,2),M2500<DATE(IF(OR(CAPA!$C$23=124,CAPA!$C$23=125,CAPA!$C$23=126,CAPA!$C$23=134,CAPA!$C$23=137),2016,2015),MONTH($C$2),DAY($C$2))),$C$7/P2500,0)","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(AND(M2500>=VLOOKUP(\"Data Anterior\",TabPostergacao[#All],2,FALSE),M2500<VLOOKUP(\"Data Postergada\",TabPostergacao[#All],2,FALSE)),$C$7/P2500,0)","v":{"$error":"#N/A"}}]

{"sheet":"Aj.Subsidio","index":40,"n_rows":59,"n_cols":18,"rows_kept":59,"cut":false,"hidden":false,"merged":[[34,2,35,2],[49,2,50,2],[49,1,50,1]]}
[]
[null,"Ajuste Subsidio"]
[]
[null,"Cálculo do Ajuste, Previsão e Repasse CDE (Valores Anuais)",null,null,null,null,null,null,null,"Valores Mensais"]
[null,"Tipo",null,"Subsidio Apurado","Reversao da Previsão","Ajuste","Previsão","Repasse CDE",null,"Tipo",null,null,"Ajuste","Previsão",{"$f":"H5","v":"Repasse CDE"}]
[null,"Subsídio Carga Fonte Incentivada",null,{"$f":"SUMPRODUCT(D20:R20,$D$29:$R$29)","v":288819981.19764727},{"$f":"SUMPRODUCT(D37:R37,$D$45:$R$45)","v":243627718.32271963},{"$f":"D6-E6","v":45192262.87492764},{"$f":"ROUND(VLOOKUP(\"SUBSIDIO CARGA FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":297789079.54000002},{"$f":"G6+F6","v":342981342.41492766},null,"Subsídio Carga Fonte Incentivada",null,null,{"$f":"F6/12","v":3766021.9062439702},24815756.628333334,28581778.534577306]
[null,"Subsídio Geração Fonte Incentivada",null,90593114.334436461,90538910.471674949,54203.862761512399,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO GERAÇÃO FONTE INCENTIVADA\",Resultado!$K$14:$L$22,2,FALSE),2)","v":95007028.349999994},{"$f":"G7+F7","v":95061232.212761506},null,"Subsídio Geração Fonte Incentivada",null,null,4516.9885634593666,7917252.3624999998,7921769.3510634592]
[null,"Subsídio Distribuição",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO DISTRIBUIÇÃO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Distribuição",null,null,0,0,0]
[null,"Subsídio Água, Esgoto e Saneamento",null,4.2077841083516809E-2,0,4.2077841083516809E-2,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO ÁGUA, ESGOTO E SANEAMENTO\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0.04},8.2077841083516817E-2,null,"Subsídio Água, Esgoto e Saneamento",null,null,3.5064867569597341E-3,3.3333333333333335E-3,6.8398200902930681E-3]
[null,"Subsídio Rural",null,0,0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO RURAL\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Rural",null,null,0,0,0]
[null,"Subsídio Irrigante/Aquicultor",null,62255776.574924111,64986172.690646455,-2730396.1157223433,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO IRRIGANTE/AQUICULTOR\",Resultado!$K$14:$L$22,2,FALSE),2)","v":54589361.170000002},51858965.054277658,null,"Subsídio Irrigante/Aquicultor",null,null,-227533.00964352861,4549113.4308333332,4321580.4211898046]
[null,"Subsídio SCEE",null,{"$f":"SUMPRODUCT(D26:R26,$D$29:$R$29)+SUMPRODUCT(D28:R28,$D$29:$R$29)","v":237494892.39796284},{"$f":"SUMPRODUCT(D43:R43,$D$45:$R$45)","v":53785379.678497754},183709512.71946508,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO SCEE\",Resultado!$K$14:$L$22,2,FALSE),2)","v":224608624.96000001},408318137.67946506,null,"Subsídio SCEE",null,null,15309126.059955424,18717385.413333334,34026511.473288752]
[null,"Subsídio Lei 14299",null,{"$f":"SUMPRODUCT(D27:R27,$D$29:$R$29)","v":0},0,0,{"$f":"ROUND(VLOOKUP(\"SUBSIDIO LEI 14.299/22\",Resultado!$K$14:$L$22,2,FALSE),2)","v":0},0,null,"Subsídio Lei 14299",null,null,0,0,0]
[null,"Total",null,{"$f":"SUM(D6:D13)","v":679163764.54704857},{"$f":"SUM(E6:E13)","v":452938181.16353881},226225583.38350973,671994094.06000006,898219677.44350982,null,"Total",null,null,{"$f":"SUM(M6:M13)","v":18852131.94862581},{"$f":"SUM(N6:N13)","v":55999507.838333338},74851639.786959141]
[null,null,null,{"$f":"SUM(D30:R30)-SUM(D6:D13)","v":0}]
[]
[null,"Subsídio Apurado Conforme o Mercado"]
[null,"Tipo","Abrev",null,null,null,"AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"EDATE(E19,-1)","v":"2024-01-01"},"2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01",{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-03-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"F52","v":0},{"$f":"E52","v":0},{"$f":"D52","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,G$18:G$19)","v":21087933.529106539},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,H$18:H$19)","v":21384333.413170271},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,I$18:I$19)","v":20004175.060748782},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,J$18:J$19)","v":20367077.59166836},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,K$18:K$19)","v":22359796.284540638},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,L$18:L$19)","v":23252068.250078212},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,M$18:M$19)","v":24002289.429197453},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,N$18:N$19)","v":25324690.918832816},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,O$18:O$19)","v":23517473.811647758},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,P$18:P$19)","v":23564517.415670279},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,Q$18:Q$19)","v":25198519.114116564},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C20,R$18:R$19)","v":25198519.114116564}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,G$18:G$19)","v":7210183.4944489514},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,H$18:H$19)","v":7189433.9944489514},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,I$18:I$19)","v":7188924.7777025038},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,J$18:J$19)","v":7186181.0523497574},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,K$18:K$19)","v":7177461.3944489518},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,L$18:L$19)","v":7177461.3944489509},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,M$18:M$19)","v":7172466.1444489509},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,N$18:N$19)","v":7172466.1444489509},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,O$18:O$19)","v":7172466.1444489518},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,P$18:P$19)","v":7172466.1444489509},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,Q$18:Q$19)","v":7180021.0275352243},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C21,R$18:R$19)","v":7180021.0275352243}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C22,R$18:R$19)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,I$18:I$19)","v":1.9805083566171167E-2},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,L$18:L$19)","v":1.9486416750480941E-2},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C23,R$18:R$19)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,G$18:G$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,H$18:H$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,I$18:I$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,J$18:J$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,K$18:K$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,L$18:L$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,M$18:M$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,N$18:N$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,O$18:O$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,P$18:P$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,Q$18:Q$19)","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C24,R$18:R$19)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",0,0,0,{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,G$18:G$19)","v":1506056.4810990996},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,H$18:H$19)","v":2449646.3004883998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,I$18:I$19)","v":5866420.8341356991},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,J$18:J$19)","v":9158110.2226978},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,K$18:K$19)","v":10146031.6607321},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,L$18:L$19)","v":8783317.6867277026},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,M$18:M$19)","v":10417389.571604799},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,N$18:N$19)","v":6422569.2849142011},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,O$18:O$19)","v":1340080.6208047997},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,P$18:P$19)","v":1130482.1470286998},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,Q$18:Q$19)","v":731189.50855609996},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C25,R$18:R$19)","v":731189.50855609996}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"F58","v":0},{"$f":"E58","v":0},{"$f":"D58","v":0},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,G$18:G$19)","v":11599906.378917089},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,H$18:H$19)","v":13275895.915220475},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,I$18:I$19)","v":12104895.607123055},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,J$18:J$19)","v":13063711.325451352},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,K$18:K$19)","v":16085360.842695436},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,L$18:L$19)","v":19724211.050942212},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,M$18:M$19)","v":24100075.446446944},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,N$18:N$19)","v":24104229.802506059},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,O$18:O$19)","v":23393484.476726562},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,P$18:P$19)","v":21905446.973468233},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,Q$18:Q$19)","v":24005060.051851135},{"$f":"DSUM(Mercado_Receita!$A:$AAA,$C26,R$18:R$19)","v":24005060.051851135}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"F59","v":0},{"$f":"E59","v":0},{"$f":"D59","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",G$18:G$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",G$18:G$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",H$18:H$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",H$18:H$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",I$18:I$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",I$18:I$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",J$18:J$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",J$18:J$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",K$18:K$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",K$18:K$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",L$18:L$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",L$18:L$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",M$18:M$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",M$18:M$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",N$18:N$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",N$18:N$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",O$18:O$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",O$18:O$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",P$18:P$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",P$18:P$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",Q$18:Q$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",Q$18:Q$19))","v":0},{"$f":"-(DSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TUSD\",R$18:R$19)+\nDSUM(Mercado_Receita!$A:$AAA,\"Subs_BENEFICIO_L14299_TE\",R$18:R$19))","v":0}]
[null,"Subsidio Baixa Renda - SCEE (energia compensada)",null,null,null,null,{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)","v":1523.0167000000004},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)","v":1750.8274300000005},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)","v":4550.5463800000007},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)","v":5809.9363500000009},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)","v":4839.7930000000006},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)","v":3054.2386200000001},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)","v":1798.5977300000002},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)","v":2353.03478},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)","v":3887.2609600000001},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)","v":4851.0116200000002},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)","v":4999.007630000001},{"$f":"SUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)","v":4999.007630000001}]
[null,"Fator IGPM","IGPM",{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(D19,-1),Índices!$B:$F,2,FALSE)","v":1.0829866770100136},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(E19,-1),Índices!$B:$F,2,FALSE)","v":1.082209731002179},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(F19,-1),Índices!$B:$F,2,FALSE)","v":1.0878361411933757},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(G19,-1),Índices!$B:$F,2,FALSE)","v":1.0929381947268766},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(H19,-1),Índices!$B:$F,2,FALSE)","v":1.0895702062150938},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(I19,-1),Índices!$B:$F,2,FALSE)","v":1.0799497530679105},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(J19,-1),Índices!$B:$F,2,FALSE)","v":1.0712296365129104},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(K19,-1),Índices!$B:$F,2,FALSE)","v":1.0647609184886377},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(L19,-1),Índices!$B:$F,2,FALSE)","v":1.0617316791313258},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(M19,-1),Índices!$B:$F,2,FALSE)","v":1.0551581929032918},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(N19,-1),Índices!$B:$F,2,FALSE)","v":1.0393444050570662},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(O19,-1),Índices!$B:$F,2,FALSE)","v":1.0260379177757062},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(P19,-1),Índices!$B:$F,2,FALSE)","v":1.0165277455363482},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(Q19,-1),Índices!$B:$F,2,FALSE)","v":1.0138077491619994},{"$f":"VLOOKUP($R$19,Índices!$B:$F,2,FALSE)/VLOOKUP(EDATE(R19,-1),Índices!$B:$F,2,FALSE)","v":1.003165188040682}]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D20:D28)*D29","v":0},0,0,{"$f":"SUM(G20:G28)*G29","v":45253764.885400854},{"$f":"SUM(H20:H28)*H29","v":48269115.570879839},48780214.591557078,53326764.837660685,59385432.413541965,62578584.761778906,69317582.572471172,65506041.823327526,56870606.198197126,54666588.886055306,57908484.424378812,57300583.581799209]
[null,null,null,"* Meses em caso de Postergação",null,null,{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!G19)-\n(SUM(G20:G28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!H19)-\n(SUM(H20:H28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!I19)-\n(SUM(I20:I28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!J19)-\n(SUM(J20:J28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!K19)-\n(SUM(K20:K28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!L19)-\n(SUM(L20:L28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!M19)-\n(SUM(M20:M28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!N19)-\n(SUM(N20:N28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!O19)-\n(SUM(O20:O28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!P19)-\n(SUM(P20:P28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!Q19)-\n(SUM(Q20:Q28))","v":0},{"$f":"SUMIFS(DADOS_MercadoBase[SubsidioTotal],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BaixaRenda],DADOS_MercadoBase[Detalhe],\"<>SCEE\",DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TUSD],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\nSUMIFS(DADOS_MercadoBase[Subs_BENEFICIO_L14299_TE],DADOS_MercadoBase[AnoMes],Aj.Subsidio!R19)-\n(SUM(R20:R28))","v":0}]
[]
[]
[null,"Reversão da Previsão de Subsídio"]
[null,"Tipo","Abrev","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes","AnoMes"]
[null,null,null,{"$f":"D19","v":"2024-01-01"},"2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01"]
[null,"Subsídio Carga Fonte Incentivada (R$)","Subs_CarFI",{"$f":"IFERROR(IF(D20>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(E20>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"IFERROR(IF(F20>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],2,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],2,TRUE)","v":19313733.84}]
[null,"Subsídio Geração Fonte Incentivada (R$)","Subs_GerFI",{"$f":"IFERROR(IF(D21>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(E21>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"IFERROR(IF(F21>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],3,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],3,TRUE)","v":7177526.5599999996}]
[null,"Subsídio Distribuição (R$)","Subs_Dist",{"$f":"IFERROR(IF(D22>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(E22>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"IFERROR(IF(F22>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],4,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],4,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],4,TRUE)","v":0}]
[null,"Subsídio Água, Esgoto e Saneamento (R$)","Subs_AguaEsgoto",{"$f":"IFERROR(IF(D23>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(E23>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"IFERROR(IF(F23>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],5,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],5,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],5,TRUE)","v":0}]
[null,"Subsídio Rural (R$)","Subs_Rural",{"$f":"IFERROR(IF(D24>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(E24>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"IFERROR(IF(F24>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],6,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],6,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],6,TRUE)","v":0}]
[null,"Subsídio Irrigante/Aquicultor (R$)","Subs_Irrigante",{"$f":"IFERROR(IF(D25>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(E25>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"IFERROR(IF(F25>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],7,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],7,TRUE)","v":5151817.91}]
[null,"Subsídio SCEE","Subs_SCEE",{"$f":"IFERROR(IF(D26>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(E26>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"IFERROR(IF(F26>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],8,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],8,TRUE)","v":4263868.3099999996}]
[null,"Subsídio Lei 14299","fin_BENEFICIO_L14299",{"$f":"IFERROR(IF(D27>0,1,0)*VLOOKUP(D$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(E27>0,1,0)*VLOOKUP(E$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"IFERROR(IF(F27>0,1,0)*VLOOKUP(F$36,SubsidiosConcedidos[#All],9,TRUE),0)","v":0},{"$f":"VLOOKUP(G$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(H$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(I$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(J$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(K$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(L$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(M$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(N$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(O$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(P$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(Q$36,SubsidiosConcedidos[#All],9,TRUE)","v":0},{"$f":"VLOOKUP(R$36,SubsidiosConcedidos[#All],9,TRUE)","v":0}]
[null,"Fator IGPM","IGPM",{"$f":"D29","v":1.0829866770100136},1.082209731002179,1.0878361411933757,1.0929381947268766,1.0895702062150938,1.0799497530679105,1.0712296365129104,1.0647609184886377,1.0617316791313258,1.0551581929032918,1.0393444050570662,1.0260379177757062,1.0165277455363482,1.0138077491619994,1.003165188040682]
[null,"Total Mensal Atualizado",null,{"$f":"SUM(D37:D44)*D45","v":0},{"$f":"SUM(E37:E44)*E45","v":0},0,{"$f":"SUM(G37:G44)*G45","v":39244073.417017117},39123139.233307764,38777698.135691643,38464585.376031071,38232313.463233687,38123542.727331482,{"$f":"SUM(M37:M44)*M45","v":37887508.908234157},37319684.072179727,36841888.743668228,36500407.496722594,36402740.73210226,36020598.858019032]
[]
[]
[null,"Meses adicionais devido a postergação"]
[null,"Tipo","Abrev"]
[null,null,null,{"$f":"F36","v":"2024-03-01"},{"$f":"E36","v":"2024-02-01"},{"$f":"D36","v":"2024-01-01"}]
[null,"Subsídio Carga Fonte Incentivada (R$)"]
[null,"Subsídio Geração Fonte Incentivada (R$)"]
[null,"Subsídio Distribuição (R$)"]
[null,"Subsídio Água, Esgoto e Saneamento (R$)"]
[null,"Subsídio Rural (R$)"]
[null,"Subsídio Irrigante/Aquicultor (R$)"]
[null,"Subsídio SCEE"]
[null,"Subsídio Lei 14299"]

{"sheet":"Indexador","index":41,"n_rows":173,"n_cols":22,"rows_kept":173,"cut":false,"hidden":false,"merged":[[140,4,140,5],[140,2,140,3],[137,1,137,2],[138,1,138,2],[131,1,131,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[94,6,94,7],[94,2,94,3],[94,4,94,5],[94,8,94,9],[136,1,136,2],[126,1,126,2],[121,1,121,2],[122,1,122,2],[21,2,21,3],[125,1,125,2],[120,1,120,2],[123,1,123,2],[124,1,124,2],[43,2,43,3],[43,4,43,5],[43,6,43,7],[43,8,43,9],[21,20,21,21],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,4,21,5]]}
[null,"Indexador",null,null,null,null,null,"Anexo II",{"$f":"Resultado!$D$6","v":5.0760256772786949E-2}]
[null,{"$f":"CAPA!B7","v":"Energisa Mato Grosso - Distribuidora de Energia S.A."},null,null,null,null,null,"Anexo I",{"$f":"Resultado!$D$8","v":-5.4507808754522685E-3}]
[]
[]
[null,"I - Tabela de Reversão"]
[]
[null,"Tipo de Subsídio",null,null,"Valor Nominal","Valor Atual.",null,"Atualizador - Legenda e Info.",null,null,"Legenda de subsídios"]
[null,107,"Baixa Renda",null,{"$f":"VLOOKUP(B8,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E8),-E8*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM",1,null,"Baixa Renda",null,null,107]
[null,108,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,{"$f":"VLOOKUP(B9,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E9),-E9*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA",2,null,"Reclassificação Baixa Renda - Despacho NEGATIVO - Res 514/02 e 89/05",null,null,108]
[null,109,"Cooperativa",null,{"$f":"VLOOKUP(B10,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E10),-E10*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"SELIC MÊS",4,null,"Cooperativa",null,null,109]
[null,110,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,{"$f":"VLOOKUP(B11,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E11),-E11*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IGPM acumulado 1 ano",{"$f":"CAPA!C19","v":9.2938194726876588E-2},null,"Consumidor Livre Fonte Incentivada TUSD - Res 77/2004",null,null,110]
[null,111,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,{"$f":"VLOOKUP(B12,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E12),-E12*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,"IPCA acumulado 1 ano",{"$f":"CAPA!C20","v":5.4779783204302213E-2},null,"Geração Fonte Incentivada TUSD G - Res 77/2004",null,null,111]
[null,112,"Irrigação e AqUicultura - Res 207/2006",null,{"$f":"VLOOKUP(B13,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E13),-E13*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"Irrigação e AqUicultura - Res 207/2006",null,null,112]
[null,113,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,{"$f":"VLOOKUP(B14,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E14),-E14*(1+$I$11),0)*(12-Entrada!$C$33)/12","v":0},null,null,null,null,"TUSD Fio \"B\" dado à Suprida - Res 243/2006",null,null,113]
[null,114,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,{"$f":"VLOOKUP(B15,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(ISNUMBER(E15),-E15*(1+$I$11),0)","v":0},null,null,null,null,"TUSDccc; cde; proinfa - APE/PIE - Res. 166/2005",null,null,114]
[null,106,"Sobrecontratação",null,{"$f":"VLOOKUP(B16,BD!$B$23:$C$38,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"-E16*(1+$I$12)","v":{"$error":"#N/A"}},"<= atualização pelo IPCA"]
[]
[]
[]
[null,"II - Tabela de Subsídios e Previsão",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,null,"Neutralidade CT:  CDE Energia",null,"Neutralidade CT:  TFSEE",null,"Neutralidade CT:  CDE Uso",null,"Neutralidade CT:  CFURH",null,"Neutralidade CT:  ESS/EER",null,"Neutralidade CT:  PROINFA",null,"Neutralidade CT: O.N.S.",null,"Neutralidade CT: CDE COVID TE",null,"Neutralidade CT: CDE COVID TUSD",null,"Neutralidade CT: CDE GD Eco"]
[null,"Competência","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado",null,null,"Nominal","Atualizado","Nominal","Atualizado","Nominal","Atualizado"]
[null,{"$f":"DATE(YEAR(B25),MONTH(B25)-1,1)","v":"2023-12-01"},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*C24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*E24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*G24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*I24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*K24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*M24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*O24,0)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*S24,0)","v":0},null,{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B24),MONTH($B24),1),Índices!$B$6:$F$500,5,FALSE)*U24,0)","v":0}]
[null,"2024-01-01",{"$f":"C$40*SUM(Mercado!AA74:AB74)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*C25,0)","v":0},{"$f":"E$40*SUM(Mercado!I74)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*E25,0)","v":0},{"$f":"G$40*SUM(Mercado!H74)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*G25,0)","v":0},{"$f":"I$40*SUM(Mercado!N74)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*I25,0)","v":0},{"$f":"K$40*SUM(Mercado!P74)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*K25,0)","v":0},{"$f":"M$40*SUM(Mercado!G74)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*M25,0)","v":0},{"$f":"O$40*SUM(Mercado!E74)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*O25,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC72)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*Q25,0)","v":0},{"$f":"S$40*SUM(Mercado!AD72)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*S25,0)","v":0},{"$f":"U$40*SUM(Mercado!AH72)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B25),MONTH($B25),1),Índices!$B$6:$F$500,5,FALSE)*U25,0)","v":0}]
[null,"2024-02-01",{"$f":"C$40*SUM(Mercado!AA73:AB73)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*C26,0)","v":0},{"$f":"E$40*SUM(Mercado!I73)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*E26,0)","v":0},{"$f":"G$40*SUM(Mercado!H73)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*G26,0)","v":0},{"$f":"I$40*SUM(Mercado!N73)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*I26,0)","v":0},{"$f":"K$40*SUM(Mercado!P73)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*K26,0)","v":0},{"$f":"M$40*SUM(Mercado!G73)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*M26,0)","v":0},{"$f":"O$40*SUM(Mercado!E73)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*O26,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC73)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*Q26,0)","v":0},{"$f":"S$40*SUM(Mercado!AD73)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*S26,0)","v":0},{"$f":"U$40*SUM(Mercado!AH73)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B26),MONTH($B26),1),Índices!$B$6:$F$500,5,FALSE)*U26,0)","v":0}]
[null,"2024-03-01",{"$f":"C$40*SUM(Mercado!AA72:AB72)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*C27,0)","v":0},{"$f":"E$40*SUM(Mercado!I72)/SUM(Mercado!$I$66,Mercado!$I$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*E27,0)","v":0},{"$f":"G$40*SUM(Mercado!H72)/SUM(Mercado!$H$66,Mercado!$H$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*G27,0)","v":0},{"$f":"I$40*SUM(Mercado!N72)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*I27,0)","v":0},{"$f":"K$40*SUM(Mercado!P72)/SUM(Mercado!$P$66,Mercado!$P$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*K27,0)","v":0},{"$f":"M$40*SUM(Mercado!G72)/SUM(Mercado!$G$66,Mercado!$G$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*M27,0)","v":0},{"$f":"O$40*SUM(Mercado!E72)/SUM(Mercado!$E$66,Mercado!$E$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*O27,0)","v":0},{"$f":"Q$40*SUM(Mercado!AC74)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*Q27,0)","v":0},{"$f":"S$40*SUM(Mercado!AD74)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*S27,0)","v":0},{"$f":"U$40*SUM(Mercado!AH74)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":0},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B27),MONTH($B27),1),Índices!$B$6:$F$500,5,FALSE)*U27,0)","v":0}]
[null,"2024-04-01",{"$f":"C$40*SUM(Mercado!AA54:AB54)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*C28,0)","v":0},{"$f":"E$40*SUM(Mercado!I54)/SUM(Mercado!$I$66,Mercado!$I$75)","v":921033.54689536302},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*E28,0)","v":1015880.0573212202},{"$f":"G$40*SUM(Mercado!H54)/SUM(Mercado!$H$66,Mercado!$H$75)","v":64026047.506629162},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*G28,0)","v":70619343.921112344},{"$f":"I$40*SUM(Mercado!N54)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*I28,0)","v":0},{"$f":"K$40*SUM(Mercado!F54)/SUM(Mercado!$F$66,Mercado!$F$75)","v":14206535.445952743},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*K28,0)","v":15669500.955549916},{"$f":"M$40*SUM(Mercado!G54)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8588932.5752062388},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*M28,0)","v":9473406.6378364805},{"$f":"O$40*SUM(Mercado!E54)/SUM(Mercado!$E$66,Mercado!$E$75)","v":17772.511638530676},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*O28,0)","v":19602.695475047407},{"$f":"Q$40*SUM(Mercado!AC54)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":19825673.005439289},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*Q28,0)","v":21867288.001710061},{"$f":"S$40*SUM(Mercado!AD54)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7897158.5280408626},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*S28,0)","v":8710394.8441221584},{"$f":"U$40*SUM(Mercado!AH54)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4585847.2932054428},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B28),MONTH($B28),1),Índices!$B$6:$F$500,5,FALSE)*U28,0)","v":5058090.2582663158}]
[null,"2024-05-01",{"$f":"C$40*SUM(Mercado!AA55:AB55)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*C29,0)","v":0},{"$f":"E$40*SUM(Mercado!I55)/SUM(Mercado!$I$66,Mercado!$I$75)","v":924252.50293028855},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*E29,0)","v":1011014.3874779361},{"$f":"G$40*SUM(Mercado!H55)/SUM(Mercado!$H$66,Mercado!$H$75)","v":63125898.96989505},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*G29,0)","v":69051684.338101506},{"$f":"I$40*SUM(Mercado!N55)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*I29,0)","v":0},{"$f":"K$40*SUM(Mercado!F55)/SUM(Mercado!$F$66,Mercado!$F$75)","v":14230231.507458372},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*K29,0)","v":15566058.78325372},{"$f":"M$40*SUM(Mercado!G55)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8389367.9942100644},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*M29,0)","v":9176898.8637870364},{"$f":"O$40*SUM(Mercado!E55)/SUM(Mercado!$E$66,Mercado!$E$75)","v":17760.480760598442},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*O29,0)","v":19427.701326814189},{"$f":"Q$40*SUM(Mercado!AC55)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":19858741.614511132},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*Q29,0)","v":21722931.153362434},{"$f":"S$40*SUM(Mercado!AD55)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7786131.5949377781},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*S29,0)","v":8517035.1611937787},{"$f":"U$40*SUM(Mercado!AH55)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4597762.7403637525},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B29),MONTH($B29),1),Índices!$B$6:$F$500,5,FALSE)*U29,0)","v":5029366.1807571435}]
[null,"2024-06-01",{"$f":"C$40*SUM(Mercado!AA56:AB56)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*C30,0)","v":0},{"$f":"E$40*SUM(Mercado!I56)/SUM(Mercado!$I$66,Mercado!$I$75)","v":847666.65301729785},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*E30,0)","v":919986.63830718014},{"$f":"G$40*SUM(Mercado!H56)/SUM(Mercado!$H$66,Mercado!$H$75)","v":58404898.050906338},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*G30,0)","v":63387801.829017363},{"$f":"I$40*SUM(Mercado!N56)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*I30,0)","v":0},{"$f":"K$40*SUM(Mercado!F56)/SUM(Mercado!$F$66,Mercado!$F$75)","v":12457537.048922673},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*K30,0)","v":13520370.997762544},{"$f":"M$40*SUM(Mercado!G56)/SUM(Mercado!$G$66,Mercado!$G$75)","v":7952631.5441239439},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*M30,0)","v":8631122.5455567464},{"$f":"O$40*SUM(Mercado!E56)/SUM(Mercado!$E$66,Mercado!$E$75)","v":16289.242583588635},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*O30,0)","v":17678.984388147292},{"$f":"Q$40*SUM(Mercado!AC56)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":17384889.998317458},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*Q30,0)","v":18868108.648560721},{"$f":"S$40*SUM(Mercado!AD56)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7203829.6394028701},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*S30,0)","v":7818435.4537262069},{"$f":"U$40*SUM(Mercado!AH56)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4004152.4742794847},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B30),MONTH($B30),1),Índices!$B$6:$F$500,5,FALSE)*U30,0)","v":4345772.9060937688}]
[null,"2024-07-01",{"$f":"C$40*SUM(Mercado!AA57:AB57)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*C31,0)","v":0},{"$f":"E$40*SUM(Mercado!I57)/SUM(Mercado!$I$66,Mercado!$I$75)","v":862395.18180391565},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*E31,0)","v":927557.67132296215},{"$f":"G$40*SUM(Mercado!H57)/SUM(Mercado!$H$66,Mercado!$H$75)","v":59269449.849454671},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*G31,0)","v":63747843.265957877},{"$f":"I$40*SUM(Mercado!N57)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*I31,0)","v":0},{"$f":"K$40*SUM(Mercado!F57)/SUM(Mercado!$F$66,Mercado!$F$75)","v":12958093.855411151},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*K31,0)","v":13937206.068531144},{"$f":"M$40*SUM(Mercado!G57)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8087241.5625206465},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*M31,0)","v":8698312.6870756652},{"$f":"O$40*SUM(Mercado!E57)/SUM(Mercado!$E$66,Mercado!$E$75)","v":16710.173436543882},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*O31,0)","v":17972.79238942646},{"$f":"Q$40*SUM(Mercado!AC57)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":18083432.975515652},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*Q31,0)","v":19449815.275183167},{"$f":"S$40*SUM(Mercado!AD57)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7310465.9675025083},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*S31,0)","v":7862844.0095392056},{"$f":"U$40*SUM(Mercado!AH57)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4148743.0487939906},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B31),MONTH($B31),1),Índices!$B$6:$F$500,5,FALSE)*U31,0)","v":4462221.6385847712}]
[null,"2024-08-01",{"$f":"C$40*SUM(Mercado!AA58:AB58)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*C32,0)","v":0},{"$f":"E$40*SUM(Mercado!I58)/SUM(Mercado!$I$66,Mercado!$I$75)","v":906562.99002354243},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*E32,0)","v":966676.76078417606},{"$f":"G$40*SUM(Mercado!H58)/SUM(Mercado!$H$66,Mercado!$H$75)","v":63830145.251829125},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*G32,0)","v":68062692.533719331},{"$f":"I$40*SUM(Mercado!N58)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*I32,0)","v":0},{"$f":"K$40*SUM(Mercado!F58)/SUM(Mercado!$F$66,Mercado!$F$75)","v":13684788.744243655},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*K32,0)","v":14592220.729149414},{"$f":"M$40*SUM(Mercado!G58)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8731663.5072790291},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*M32,0)","v":9310656.0584992487},{"$f":"O$40*SUM(Mercado!E58)/SUM(Mercado!$E$66,Mercado!$E$75)","v":17652.431390760146},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*O32,0)","v":18822.955916545619},{"$f":"Q$40*SUM(Mercado!AC58)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":19097558.854096513},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*Q32,0)","v":20363909.110699262},{"$f":"S$40*SUM(Mercado!AD58)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7872995.3753490252},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*S32,0)","v":8395050.0416011401},{"$f":"U$40*SUM(Mercado!AH58)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4390012.4784773272},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B32),MONTH($B32),1),Índices!$B$6:$F$500,5,FALSE)*U32,0)","v":4681112.1667192373}]
[null,"2024-09-01",{"$f":"C$40*SUM(Mercado!AA59:AB59)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*C33,0)","v":0},{"$f":"E$40*SUM(Mercado!I59)/SUM(Mercado!$I$66,Mercado!$I$75)","v":975287.01073183084},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*E33,0)","v":1031344.489462645},{"$f":"G$40*SUM(Mercado!H59)/SUM(Mercado!$H$66,Mercado!$H$75)","v":68712167.182518601},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*G33,0)","v":72661600.33193773},{"$f":"I$40*SUM(Mercado!N59)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*I33,0)","v":0},{"$f":"K$40*SUM(Mercado!F59)/SUM(Mercado!$F$66,Mercado!$F$75)","v":14945948.056867709},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*K33,0)","v":15805010.216099203},{"$f":"M$40*SUM(Mercado!G59)/SUM(Mercado!$G$66,Mercado!$G$75)","v":9306998.9682023041},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*M33,0)","v":9841946.0052967686},{"$f":"O$40*SUM(Mercado!E59)/SUM(Mercado!$E$66,Mercado!$E$75)","v":19203.27015173477},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*O33,0)","v":20307.03437318706},{"$f":"Q$40*SUM(Mercado!AC59)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":20857546.87052542},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*Q33,0)","v":22056395.493756939},{"$f":"S$40*SUM(Mercado!AD59)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":8475158.1298129037},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*S33,0)","v":8962292.6772583518},{"$f":"U$40*SUM(Mercado!AH59)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4798396.1569393706},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B33),MONTH($B33),1),Índices!$B$6:$F$500,5,FALSE)*U33,0)","v":5074198.0363346562}]
[null,"2024-10-01",{"$f":"C$40*SUM(Mercado!AA60:AB60)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*C34,0)","v":0},{"$f":"E$40*SUM(Mercado!I60)/SUM(Mercado!$I$66,Mercado!$I$75)","v":1066927.5639925089},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*E34,0)","v":1117878.9100169044},{"$f":"G$40*SUM(Mercado!H60)/SUM(Mercado!$H$66,Mercado!$H$75)","v":76242429.944293037},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*G34,0)","v":79883402.92215462},{"$f":"I$40*SUM(Mercado!N60)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*I34,0)","v":0},{"$f":"K$40*SUM(Mercado!F60)/SUM(Mercado!$F$66,Mercado!$F$75)","v":17109881.336381968},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*K34,0)","v":17926967.250953451},{"$f":"M$40*SUM(Mercado!G60)/SUM(Mercado!$G$66,Mercado!$G$75)","v":10219975.471233904},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*M34,0)","v":10708032.50918979},{"$f":"O$40*SUM(Mercado!E60)/SUM(Mercado!$E$66,Mercado!$E$75)","v":21001.505704460938},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*O34,0)","v":22004.436943932429},{"$f":"Q$40*SUM(Mercado!AC60)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":23877384.730956037},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*Q34,0)","v":25017654.166897893},{"$f":"S$40*SUM(Mercado!AD60)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":9403962.5946110524},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*S34,0)","v":9853050.7692248113},{"$f":"U$40*SUM(Mercado!AH60)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":5499486.4616217576},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B34),MONTH($B34),1),Índices!$B$6:$F$500,5,FALSE)*U34,0)","v":5762115.5726497071}]
[null,"2024-11-01",{"$f":"C$40*SUM(Mercado!AA61:AB61)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*C35,0)","v":0},{"$f":"E$40*SUM(Mercado!I61)/SUM(Mercado!$I$66,Mercado!$I$75)","v":1015902.1975164422},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*E35,0)","v":1056042.501064349},{"$f":"G$40*SUM(Mercado!H61)/SUM(Mercado!$H$66,Mercado!$H$75)","v":71977557.403381854},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*G35,0)","v":74821532.945389554},{"$f":"I$40*SUM(Mercado!N61)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*I35,0)","v":0},{"$f":"K$40*SUM(Mercado!F61)/SUM(Mercado!$F$66,Mercado!$F$75)","v":15544131.210756755},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*K35,0)","v":16158310.554707006},{"$f":"M$40*SUM(Mercado!G61)/SUM(Mercado!$G$66,Mercado!$G$75)","v":9745710.1524782833},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*M35,0)","v":10130782.421016283},{"$f":"O$40*SUM(Mercado!E61)/SUM(Mercado!$E$66,Mercado!$E$75)","v":20001.711506305077},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*O35,0)","v":20792.018657233108},{"$f":"Q$40*SUM(Mercado!AC61)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":21692330.527067441},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*Q35,0)","v":22549437.376670372},{"$f":"S$40*SUM(Mercado!AD61)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":8877920.8370907772},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*S35,0)","v":9228705.0347687658},{"$f":"U$40*SUM(Mercado!AH61)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":5007555.4068698939},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B35),MONTH($B35),1),Índices!$B$6:$F$500,5,FALSE)*U35,0)","v":5205413.8174099168}]
[null,"2024-12-01",{"$f":"C$40*SUM(Mercado!AA62:AB62)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*C36,0)","v":0},{"$f":"E$40*SUM(Mercado!I62)/SUM(Mercado!$I$66,Mercado!$I$75)","v":939440.27148812485},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*E36,0)","v":967547.37632873666},{"$f":"G$40*SUM(Mercado!H62)/SUM(Mercado!$H$66,Mercado!$H$75)","v":64008701.20859722},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*G36,0)","v":65923776.951232314},{"$f":"I$40*SUM(Mercado!N62)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*I36,0)","v":0},{"$f":"K$40*SUM(Mercado!F62)/SUM(Mercado!$F$66,Mercado!$F$75)","v":13717304.494895782},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*K36,0)","v":14127712.401891181},{"$f":"M$40*SUM(Mercado!G62)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8590467.2342435475},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*M36,0)","v":8847485.3443999793},{"$f":"O$40*SUM(Mercado!E62)/SUM(Mercado!$E$66,Mercado!$E$75)","v":17834.265658962428},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*O36,0)","v":18367.84888915304},{"$f":"Q$40*SUM(Mercado!AC62)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":19142935.620473396},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*Q36,0)","v":19715672.93520382},{"$f":"S$40*SUM(Mercado!AD62)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7895018.9852958666},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*S36,0)","v":8131229.9856895581},{"$f":"U$40*SUM(Mercado!AH62)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4446363.9759944761},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B36),MONTH($B36),1),Índices!$B$6:$F$500,5,FALSE)*U36,0)","v":4579394.6988895359}]
[null,"2025-01-01",{"$f":"C$40*SUM(Mercado!AA63:AB63)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*C37,0)","v":0},{"$f":"E$40*SUM(Mercado!I63)/SUM(Mercado!$I$66,Mercado!$I$75)","v":899936.15862930042},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*E37,0)","v":917564.56367554958},{"$f":"G$40*SUM(Mercado!H63)/SUM(Mercado!$H$66,Mercado!$H$75)","v":60182641.63542553},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*G37,0)","v":61361529.685793951},{"$f":"I$40*SUM(Mercado!N63)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*I37,0)","v":0},{"$f":"K$40*SUM(Mercado!F63)/SUM(Mercado!$F$66,Mercado!$F$75)","v":13007546.110024363},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*K37,0)","v":13262344.50798464},{"$f":"M$40*SUM(Mercado!G63)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8047229.3184462273},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*M37,0)","v":8204862.520052094},{"$f":"O$40*SUM(Mercado!E63)/SUM(Mercado!$E$66,Mercado!$E$75)","v":16852.87290535908},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*O37,0)","v":17182.995511190504},{"$f":"Q$40*SUM(Mercado!AC63)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":18152445.172970332},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*Q37,0)","v":18508024.458256908},{"$f":"S$40*SUM(Mercado!AD63)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7423101.6928230394},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*S37,0)","v":7568509.1665486116},{"$f":"U$40*SUM(Mercado!AH63)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4186429.8876190865},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B37),MONTH($B37),1),Índices!$B$6:$F$500,5,FALSE)*U37,0)","v":4268435.7955371309}]
[null,"2025-02-01",{"$f":"C$40*SUM(Mercado!AA64:AB64)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*C38,0)","v":0},{"$f":"E$40*SUM(Mercado!I64)/SUM(Mercado!$I$66,Mercado!$I$75)","v":903072.72482994304},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*E38,0)","v":911778.61286590376},{"$f":"G$40*SUM(Mercado!H64)/SUM(Mercado!$H$66,Mercado!$H$75)","v":61043092.846041255},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*G38,0)","v":61631566.306787692},{"$f":"I$40*SUM(Mercado!N64)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*I38,0)","v":0},{"$f":"K$40*SUM(Mercado!F64)/SUM(Mercado!$F$66,Mercado!$F$75)","v":13064656.196312936},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*K38,0)","v":13190603.34425148},{"$f":"M$40*SUM(Mercado!G64)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8201076.5126013998},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*M38,0)","v":8280137.3146054689},{"$f":"O$40*SUM(Mercado!E64)/SUM(Mercado!$E$66,Mercado!$E$75)","v":17050.665234434971},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*O38,0)","v":17215.038687854896},{"$f":"Q$40*SUM(Mercado!AC64)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":18232144.118598387},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*Q38,0)","v":18407907.377733365},{"$f":"S$40*SUM(Mercado!AD64)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7529232.242505556},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*S38,0)","v":7601816.2671336299},{"$f":"U$40*SUM(Mercado!AH64)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4224700.0818811115},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B38),MONTH($B38),1),Índices!$B$6:$F$500,5,FALSE)*U38,0)","v":4265427.4395867679}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-03-01"},{"$f":"C$40*SUM(Mercado!AA65:AB65)/SUM(Mercado!$AA$66:$AB$66,Mercado!$AA$75:$AB$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*C39,0)","v":0},{"$f":"E$40*SUM(Mercado!I65)/SUM(Mercado!$I$66,Mercado!$I$75)","v":903072.72482994304},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*E39,0)","v":903072.72482994304},{"$f":"G$40*SUM(Mercado!H65)/SUM(Mercado!$H$66,Mercado!$H$75)","v":61043092.846041255},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*G39,0)","v":61043092.846041255},{"$f":"I$40*SUM(Mercado!N65)/SUM(Mercado!$N$66,Mercado!$N$75)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*I39,0)","v":0},{"$f":"K$40*SUM(Mercado!F65)/SUM(Mercado!$F$66,Mercado!$F$75)","v":13064656.196312936},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*K39,0)","v":13064656.196312936},{"$f":"M$40*SUM(Mercado!G65)/SUM(Mercado!$G$66,Mercado!$G$75)","v":8201076.5126013998},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*M39,0)","v":8201076.5126013998},{"$f":"O$40*SUM(Mercado!E65)/SUM(Mercado!$E$66,Mercado!$E$75)","v":17050.665234434971},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*O39,0)","v":17050.665234434971},{"$f":"Q$40*SUM(Mercado!AC65)/SUM(Mercado!$AC$66,Mercado!$AC$75)","v":18232144.118598387},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*Q39,0)","v":18232144.118598387},{"$f":"S$40*SUM(Mercado!AD65)/SUM(Mercado!$AD$66,Mercado!$AD$75)","v":7529232.242505556},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*S39,0)","v":7529232.242505556},{"$f":"U$40*SUM(Mercado!AH65)/SUM(Mercado!$AH$66,Mercado!$AH$75)","v":4224700.0818811115},{"$f":"IFERROR(VLOOKUP($B$39,Índices!$B$6:$F$500,5,FALSE)/VLOOKUP(DATE(YEAR($B39),MONTH($B39),1),Índices!$B$6:$F$500,5,FALSE)*U39,0)","v":4224700.0818811115}]
[null,"xxx",{"$f":"Encargos!C34+Encargos!C35","v":329641435.43694723},{"$f":"SUM(D24:D39)","v":0},{"$f":"Encargos!C36","v":11165549.526688499},{"$f":"SUM(F24:F39)","v":11746344.693457507},{"$f":"Encargos!C37","v":771866122.69501305},{"$f":"SUM(H24:H39)","v":812195867.87724555},{"$f":"Encargos!C38","v":0},{"$f":"SUM(J24:J39)","v":0},{"$f":"Encargos!C39","v":167991310.20354101},{"$f":"SUM(L24:L39)","v":176820962.00644663},{"$f":"Encargos!C40","v":104062371.35314699},{"$f":"SUM(N24:N39)","v":109504719.41991696},{"$f":"Encargos!C42","v":215179.796205714},{"$f":"SUM(P24:P39)","v":226425.16779296697},{"$f":"Encargos!C34","v":234437227.6070694},{"$f":"SUM(R24:R39)","v":246759288.11663336},{"$f":"Encargos!C35","v":95204207.829877794},{"$f":"SUM(T24:T39)","v":100178595.65331176},{"$f":"Encargos!C43","v":54114150.087926798},{"$f":"SUM(V24:V39)","v":56956248.59271007}]
[]
[null,"III.a - Neutralidade e CVA"]
[]
[null,"Atualizar:","Mercado Mensal",null,"Neutralidade - CT",null,null,null,"CVA - CT"]
[null,"Competência","Mercado MWh",null,"Atualizar por:","SELIC MÊS",null,null,"Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B47),MONTH(B47)-1,1)","v":"2023-08-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E46","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G46","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B46),MONTH($B46)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I46","v":0}]
[null,{"$f":"DATE(YEAR(B48),MONTH(B48)-1,1)","v":"2023-09-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E47","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G47","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B47),MONTH($B47)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I47","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)-1,1)","v":"2023-10-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E48","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G48","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B48),MONTH($B48)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I48","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)-1,1)","v":"2023-11-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E49","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G49","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B49),MONTH($B49)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I49","v":0}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)-1,1)","v":"2023-12-01"},null,null,null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E50","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G50","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B50),MONTH($B50)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I50","v":0}]
[null,{"$f":"DATE(YEAR(B52),MONTH(B52)-1,1)","v":"2024-01-01"},null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-3>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E51","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G51","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=3,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B51),MONTH($B51)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I51","v":0}]
[null,"2024-02-01",null,null,{"$f":"E53*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-2>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E52","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G52","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=2,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B52),MONTH($B52)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I52","v":0}]
[null,"2024-03-01",null,null,{"$f":"E54*IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)-1>=0,1,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E53","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G53","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=1,CVA!D34,0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B53),MONTH($B53)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I53","v":0}]
[null,"2024-04-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C69:C70)","v":910746.1590000001},null,{"$f":"Encargos!$C$44/(12+VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE))","v":119921343.25828911},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E54","v":133444458.22518221},{"$f":"C54/$C$66*Encargos!$D$44","v":119715003.26714134},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G54","v":{"$error":"#N/A"}},{"$f":"IF(VLOOKUP(\"MesesAdin\",TabPostergacao[#All],2,FALSE)=0,CVA!D34,0)","v":-16214700.5449},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B54),MONTH($B54)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I54","v":-18043176.224580735}]
[null,"2024-05-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C71:C72)","v":910330.74499999953},null,{"$f":"E54","v":119921343.25828911},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E55","v":132270644.72724235},{"$f":"C55/$C$66*Encargos!$D$44","v":119660398.27333945},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G55","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B55),MONTH($B55)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I55","v":0}]
[null,"2024-06-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C73:C74)","v":835857.56499999901},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E56","v":131178658.44606227},{"$f":"C56/$C$66*Encargos!$D$44","v":109871109.67858572},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G56","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B56),MONTH($B56)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I56","v":0}]
[null,"2024-07-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C75:C76)","v":857303.14899999974},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E57","v":130152617.24967664},{"$f":"C57/$C$66*Encargos!$D$44","v":112690070.95913047},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G57","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B57),MONTH($B57)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I57","v":0}]
[null,"2024-08-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C77:C78)","v":908396.02700000047},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E58","v":128982587.38169959},{"$f":"C58/$C$66*Encargos!$D$44","v":119406085.07157399},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G58","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B58),MONTH($B58)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I58","v":0}]
[null,"2024-09-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C79:C80)","v":994218.11300000036},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E59","v":127873271.82504964},{"$f":"C59/$C$66*Encargos!$D$44","v":130687155.21867616},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G59","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B59),MONTH($B59)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I59","v":0}]
[null,"2024-10-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C81:C82)","v":1084566.9219999998},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E60","v":126814173.85594858},{"$f":"C60/$C$66*Encargos!$D$44","v":142563250.2839503},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G60","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B60),MONTH($B60)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I60","v":0}]
[null,"2024-11-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C83:C84)","v":1030221.0460000002},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E61","v":125648211.75646421},{"$f":"C61/$C$66*Encargos!$D$44","v":135419638.79725543},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G61","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B61),MONTH($B61)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I61","v":0}]
[null,"2024-12-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C85:C86)","v":913985.78200000024},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E62","v":124659672.53056391},{"$f":"C62/$C$66*Encargos!$D$44","v":120140842.53552228},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G62","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B62),MONTH($B62)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I62","v":0}]
[null,"2025-01-01",{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C87:C88)","v":864842.96099999978},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E63","v":123509268.82406078},{"$f":"C63/$C$66*Encargos!$D$44","v":113681157.89295265},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G63","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B63),MONTH($B63)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I63","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)-1,1)","v":"2025-02-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C89:C90)","v":873017.15600000066},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E64","v":122270423.23732595},{"$f":"C64/$C$66*Encargos!$D$44","v":114755632.67548241},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G64","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B64),MONTH($B64)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I64","v":0}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-03-01"},{"$f":"DSUM(Mercado_Receita!A:ZZ,\"TUSD_E\",C91:C92)","v":873017.15600000066},null,119921343.25828911,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$45,$H$8:$I$10,2,FALSE)+1,FALSE)*E65","v":121077420.45874412},{"$f":"C65/$C$66*Encargos!$D$44","v":114755632.67548241},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$45,$H$8:$I$10,2,FALSE)+1,FALSE)*G65","v":{"$error":"#N/A"}},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B65),MONTH($B65)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$45,$H$8:$I$10,2,FALSE)+1,FALSE)*I65","v":0}]
[null,{"$f":"DATE(YEAR(B65),MONTH(B65)+1,1)","v":45748},{"$f":"SUM(C46:C65)","v":11056502.781000001},0,1439056119.0994694,1527881408.5180202,1453345977.329093,{"$error":"#N/A"},-16214700.5449,-18043176.224580735]
[]
[]
[null,null,"AnoMes"]
[null,null,{"$f":"B54","v":45383}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C70),MONTH(C70)+1,1)","v":45413}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C72),MONTH(C72)+1,1)","v":45444}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C74),MONTH(C74)+1,1)","v":45474}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C76),MONTH(C76)+1,1)","v":45505}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C78),MONTH(C78)+1,1)","v":45536}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C80),MONTH(C80)+1,1)","v":45566}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C82),MONTH(C82)+1,1)","v":45597}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C84),MONTH(C84)+1,1)","v":45627}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C86),MONTH(C86)+1,1)","v":45658}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C88),MONTH(C88)+1,1)","v":45689}]
[null,null,"AnoMes"]
[null,null,{"$f":"DATE(YEAR(C90),MONTH(C90)+1,1)","v":45717}]
[null,"III.b - Atualizador Mensal"]
[null,null,null,null,202027580.69799262,null,38036308.858954102]
[null,"Atualizar:","Ajuste CUSD",null,"Pagto Conta Escassez TE",null,"Pagto Conta Escassez TUSD"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS","Atualizar por:"]
[null,{"$f":"B46","v":"2023-08-01"},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G97","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B97),MONTH($B97)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I97","v":{"$error":"#N/A"}}]
[null,"2023-09-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G98","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B98),MONTH($B98)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I98","v":{"$error":"#N/A"}}]
[null,"2023-10-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G99","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B99),MONTH($B99)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I99","v":{"$error":"#N/A"}}]
[null,"2023-11-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G100","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B100),MONTH($B100)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I100","v":{"$error":"#N/A"}}]
[null,"2023-12-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G101","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B101),MONTH($B101)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I101","v":{"$error":"#N/A"}}]
[null,"2024-01-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G102","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B102),MONTH($B102)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I102","v":{"$error":"#N/A"}}]
[null,"2024-02-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G103","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B103),MONTH($B103)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I103","v":{"$error":"#N/A"}}]
[null,"2024-03-01",null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G104","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B104),MONTH($B104)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I104","v":{"$error":"#N/A"}}]
[null,"2024-04-01",{"$f":"SUMIF(CUSD!G35:G500,Indexador!B105,CUSD!Q35:Q500)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G105","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B105),MONTH($B105)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I105","v":{"$error":"#N/A"}}]
[null,"2024-05-01",{"$f":"SUMIF(CUSD!G36:G501,Indexador!B106,CUSD!Q36:Q501)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G106","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B106),MONTH($B106)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I106","v":{"$error":"#N/A"}}]
[null,"2024-06-01",{"$f":"SUMIF(CUSD!G37:G502,Indexador!B107,CUSD!Q37:Q502)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G107","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B107),MONTH($B107)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I107","v":{"$error":"#N/A"}}]
[null,"2024-07-01",{"$f":"SUMIF(CUSD!G38:G503,Indexador!B108,CUSD!Q38:Q503)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G108","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B108),MONTH($B108)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I108","v":{"$error":"#N/A"}}]
[null,"2024-08-01",{"$f":"SUMIF(CUSD!G39:G504,Indexador!B109,CUSD!Q39:Q504)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G109","v":0},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B109),MONTH($B109)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I109","v":{"$error":"#N/A"}}]
[null,"2024-09-01",{"$f":"SUMIF(CUSD!G40:G505,Indexador!B110,CUSD!Q40:Q505)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C110","v":0},{"$f":"E94/12","v":16835631.724832717},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E110","v":17951994.644182384},{"$f":"G94/12","v":3169692.404912842},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G110","v":3379873.2359279091},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B110),MONTH($B110)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I110","v":{"$error":"#N/A"}}]
[null,"2024-10-01",{"$f":"SUMIF(CUSD!G41:G506,Indexador!B111,CUSD!Q41:Q506)","v":-787.19572800000196},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C111","v":-824.78842246199974},{"$f":"E94/12","v":16835631.724832717},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E111","v":17803308.990037404},{"$f":"G94/12","v":3169692.404912842},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G111","v":3351879.7637276533},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B111),MONTH($B111)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I111","v":{"$error":"#N/A"}}]
[null,"2024-11-01",{"$f":"SUMIF(CUSD!G42:G507,Indexador!B112,CUSD!Q42:Q507)","v":-2436.7990540000069},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C112","v":-2533.0818004611683},{"$f":"E111","v":16835631.724832717},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E112","v":17639620.792601582},{"$f":"G111","v":3169692.404912842},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G112","v":3321061.7199104498},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B112),MONTH($B112)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I112","v":{"$error":"#N/A"}}]
[null,"2024-12-01",{"$f":"SUMIF(CUSD!G43:G508,Indexador!B113,CUSD!Q43:Q508)","v":2837.4321067999945},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C113","v":2922.3252119014119},{"$f":"E112","v":16835631.724832717},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E113","v":17500840.806482151},{"$f":"G112","v":3169692.404912842},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G113","v":3294933.2160831876},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B113),MONTH($B113)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I113","v":{"$error":"#N/A"}}]
[null,"2025-01-01",{"$f":"SUMIF(CUSD!G44:G509,Indexador!B114,CUSD!Q44:Q509)","v":6092.5988667999954},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C114","v":6211.9437776343984},16835631.724832717,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E114","v":17339336.835534677},3169692.404912842,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G114","v":3264526.402816989},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B114),MONTH($B114)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I114","v":{"$error":"#N/A"}}]
[null,"2025-02-01",{"$f":"SUMIF(CUSD!G45:G510,Indexador!B115,CUSD!Q45:Q510)","v":6092.5988667999954},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C115","v":6151.3333209851444},16835631.724832717,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E115","v":17165416.601692062},3169692.404912842,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G115","v":3231781.9443207588},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B115),MONTH($B115)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I115","v":{"$error":"#N/A"}}]
[null,"2025-03-01",{"$f":"SUMIF(CUSD!G46:G511,Indexador!B116,CUSD!Q46:Q511)","v":6092.5988667999954},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116),1),Índices!$B$6:$F$500,VLOOKUP(D$96,$H$8:$I$10,2,FALSE)+1,FALSE)*C116","v":6092.5988667999954},16835631.724832717,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$96,$H$8:$I$10,2,FALSE)+1,FALSE)*E116","v":16997932.191651337},3169692.404912842,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(H$96,$H$8:$I$10,2,FALSE)+1,FALSE)*G116","v":3200249.1767285368},null,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B116),MONTH($B116)-1,1),Índices!$B$6:$F$500,VLOOKUP(J$96,$H$8:$I$10,2,FALSE)+1,FALSE)*I116","v":{"$error":"#N/A"}}]
[null,null,{"$f":"SUM(C97:C116)","v":17891.233925199973},18020.330954397781,117849422.07382901,122398450.8621816,22187846.834389891,23044305.459515482,0,{"$error":"#N/A"}]
[]
[null,"III.c - Calculadora Base Anual",null,"Nota Importante: Número Índice ou Competência?"]
[]
[null,"Atualizar:",null,"Ajuste Angra Supridora","Ajuste Angra Suprida","Correção RTA 2024","DSP 161/2025"]
[null,"Índice ",null,"SELIC MÊS","SELIC MÊS","SELIC MÊS","SELIC MÊS"]
[null,"Mês/Ano do Nº Índice Atual do IRT",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"}]
[null,"Mês/Ano do Nº Índice da Base",null,"2017-04-01","2017-04-01","2024-03-01","2024-03-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D123,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D124,Índices!$B$6:$F$500,VLOOKUP(D122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.8586124173665843},{"$f":"VLOOKUP(E123,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E124,Índices!$B$6:$F$500,VLOOKUP(E122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.8586124173665843},{"$f":"VLOOKUP(F123,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F124,Índices!$B$6:$F$500,VLOOKUP(F122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1127665401292806},{"$f":"VLOOKUP(G123,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G124,Índices!$B$6:$F$500,VLOOKUP(G122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.1127665401292806},{"$f":"VLOOKUP(H123,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H124,Índices!$B$6:$F$500,VLOOKUP(H122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(I123,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I124,Índices!$B$6:$F$500,VLOOKUP(I122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(J123,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J124,Índices!$B$6:$F$500,VLOOKUP(J122,$H$8:$I$10,2,FALSE)+1,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Nominal",null,null,null,-7136447.1105543301,1931949.35]
[null,"Valor Atualizado",null,{"$f":"D126*D125","v":0},0,{"$f":"F126*F125","v":-7941199.560027143},2149808.5939045125,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[null,"III.d - Calculadora Conselho de Consumidores"]
[]
[null,"Atualizar:",null,{"$f":"\"Despesa \"&YEAR(D135)","v":"Despesa 2024"},{"$f":"\"Despesa \"&YEAR(E135)","v":"Despesa 2023"},"Despesa 2022","Despesa 2021",{"$f":"\"Despesa \"&YEAR(H135)","v":"Despesa 2020"},"Até 2015","A partir de 2016"]
[null,"Índice ",null,"IGPM","IGPM","IGPM","IGPM","IGPM","IGPM","IGPM"]
[null,"Mês/Ano Atual",null,{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10),MONTH(CAPA!$C$10)-1,1)","v":"2025-03-01"}]
[null,"Mês/Ano da Base",null,{"$f":"DATE(YEAR(CAPA!$C$10)-1,MONTH(CAPA!$C$10)-1,1)","v":"2024-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-2,MONTH(CAPA!$C$10)-1,1)","v":"2023-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-3,MONTH(CAPA!$C$10)-1,1)","v":"2022-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-4,MONTH(CAPA!$C$10)-1,1)","v":"2021-03-01"},{"$f":"DATE(YEAR(CAPA!$C$10)-5,MONTH(CAPA!$C$10)-1,1)","v":"2020-03-01"},"2011-08-01","2016-04-01"]
[null,"índice Acumulado",null,{"$f":"VLOOKUP(D134,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(D135,Índices!$B$6:$F$500,VLOOKUP(D133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0929381947268766},{"$f":"VLOOKUP(E134,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(E135,Índices!$B$6:$F$500,VLOOKUP(E133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0464138756823991},{"$f":"VLOOKUP(F134,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(F135,Índices!$B$6:$F$500,VLOOKUP(F133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.0481626770034562},{"$f":"VLOOKUP(G134,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(G135,Índices!$B$6:$F$500,VLOOKUP(G133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.2029817737670316},{"$f":"VLOOKUP(H134,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(H135,Índices!$B$6:$F$500,VLOOKUP(H133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.5770726563269197},{"$f":"VLOOKUP(I134,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(I135,Índices!$B$6:$F$500,VLOOKUP(I133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":2.6125291865535831},{"$f":"VLOOKUP(J134,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(J135,Índices!$B$6:$F$500,VLOOKUP(J133,$H$8:$I$10,2,FALSE)+1,FALSE)","v":1.9097741883865624}]
[null,"Valor Nominal",null,{"$f":"Entrada!G27","v":0},{"$f":"Entrada!G28","v":0},{"$f":"Entrada!G29","v":0},{"$f":"Entrada!G30","v":0},{"$f":"Entrada!G31","v":0},{"$f":"VLOOKUP(301,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(2018,Dados_Revisao[], 4,FALSE)","v":{"$error":"#N/A"}}]
[null,"Valor Atualizado",null,{"$f":"IFERROR(D137*D136,0)","v":0},{"$f":"IFERROR(E137*E136,0)","v":0},0,0,{"$f":"IFERROR(H137*H136,0)","v":0},{"$f":"IFERROR(I137*I136,0)","v":0},{"$f":"IFERROR(J137*J136,0)","v":0}]
[null,"Resultado Parcial",null,{"$f":"IF(D138=0,0,IF(YEAR(D135)>2015,D138-$J$138,D138-$I$138))","v":0},{"$f":"IF(E138=0,0,IF(YEAR(E135)>2015,E138-$J$138,E138-$I$138))","v":0},{"$f":"IF(F138=0,0,IF(YEAR(F135)>2015,F138-$J$138,F138-$I$138))","v":0},{"$f":"IF(G138=0,0,IF(YEAR(G135)>2015,G138-$J$138,G138-$I$138))","v":0},{"$f":"IF(H138=0,0,IF(YEAR(H135)>2015,H138-$J$138,H138-$I$138))","v":0},{"$f":"IF(I138=0,0,I138-$I$138)","v":0},{"$f":"IF(J138=0,0,J138-$J$138)","v":0}]
[]
[null,"Atualizar:","DIC/FIC",null,"Garantias Financeiras"]
[null,"Competência","Atualizar por:","SELIC MÊS","Atualizar por:","SELIC MÊS"]
[null,{"$f":"DATE(YEAR(B144),MONTH(B144)-1,1)","v":"2022-10-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C143","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B143,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B143),MONTH($B143)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E143","v":0}]
[null,"2022-11-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C144","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B144,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B144),MONTH($B144)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E144","v":0}]
[null,"2022-12-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C145","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B145,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B145),MONTH($B145)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E145","v":0}]
[null,"2023-01-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C146","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B146,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B146),MONTH($B146)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E146","v":0}]
[null,"2023-02-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C147","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B147,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B147),MONTH($B147)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E147","v":0}]
[null,"2023-03-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C148","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B148,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B148),MONTH($B148)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E148","v":0}]
[null,"2023-04-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C149","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B149,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B149),MONTH($B149)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E149","v":0}]
[null,"2023-05-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C150","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B150,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B150),MONTH($B150)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E150","v":0}]
[null,"2023-06-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C151","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B151,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B151),MONTH($B151)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E151","v":0}]
[null,"2023-07-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C152","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B152,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B152),MONTH($B152)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E152","v":0}]
[null,"2023-08-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C153","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B153,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B153),MONTH($B153)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E153","v":0}]
[null,"2023-09-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C154","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B154,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B154),MONTH($B154)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E154","v":0}]
[null,"2023-10-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C155","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B155,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B155),MONTH($B155)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E155","v":0}]
[null,"2023-11-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C156","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B156,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B156),MONTH($B156)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E156","v":0}]
[null,"2023-12-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C157","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B157,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B157),MONTH($B157)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E157","v":0}]
[null,"2024-01-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C158","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B158,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B158),MONTH($B158)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E158","v":0}]
[null,"2024-02-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C159","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B159,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B159),MONTH($B159)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E159","v":0}]
[null,"2024-03-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C160","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B160,BD!$S$87:$T$116,2,FALSE),0)","v":53187.240000000005},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B160),MONTH($B160)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E160","v":59677.206994528911}]
[null,"2024-04-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C161","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B161,BD!$S$87:$T$116,2,FALSE),0)","v":53187.240000000013},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B161),MONTH($B161)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E161","v":59184.981033825687}]
[null,"2024-05-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C162","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B162,BD!$S$87:$T$116,2,FALSE),0)","v":53187.24},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B162),MONTH($B162)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E162","v":58664.373954769704}]
[null,"2024-06-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C163","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B163,BD!$S$87:$T$116,2,FALSE),0)","v":53187.240000000005},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B163),MONTH($B163)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E163","v":58180.058695819193}]
[null,"2024-07-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C164","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B164,BD!$S$87:$T$116,2,FALSE),0)","v":55230.55},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B164),MONTH($B164)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E164","v":59942.629387969748}]
[null,"2024-08-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C165","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B165,BD!$S$87:$T$116,2,FALSE),0)","v":55230.55000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B165),MONTH($B165)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E165","v":59403.764567337974}]
[null,"2024-09-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C166","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B166,BD!$S$87:$T$116,2,FALSE),0)","v":55230.55000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B166),MONTH($B166)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E166","v":58892.862115341821}]
[null,"2024-10-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C167","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B167,BD!$S$87:$T$116,2,FALSE),0)","v":55230.55000000001},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B167),MONTH($B167)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E167","v":58405.087697977702}]
[null,"2024-11-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C168","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B168,BD!$S$87:$T$116,2,FALSE),0)","v":55230.55},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B168),MONTH($B168)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E168","v":57868.096314425748}]
[null,"2024-12-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C169","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B169,BD!$S$87:$T$116,2,FALSE),0)","v":55230.549999999996},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B169),MONTH($B169)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E169","v":57412.818182446725}]
[null,"2025-01-01",0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C170","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B170,BD!$S$87:$T$116,2,FALSE),0)","v":55230.549999999996},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B170),MONTH($B170)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E170","v":56882.992317376506}]
[null,{"$f":"DATE(YEAR(B172),MONTH(B172)-1,1)","v":"2025-02-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C171","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B171,BD!$S$87:$T$116,2,FALSE),0)","v":32417.610000000004},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B171),MONTH($B171)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E171","v":33052.62255531476}]
[null,{"$f":"DATE(YEAR(CAPA!C10),MONTH(CAPA!C10)-1,1)","v":"2025-03-01"},0,{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(D$142,$H$8:$I$10,2,FALSE)+1,FALSE)*C172","v":0},{"$f":"_xlfn.IFNA(VLOOKUP(B172,BD!$S$87:$T$116,2,FALSE),0)","v":0},{"$f":"VLOOKUP($B$65,Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)/VLOOKUP(DATE(YEAR($B172),MONTH($B172)-1,1),Índices!$B$6:$F$500,VLOOKUP(F$142,$H$8:$I$10,2,FALSE)+1,FALSE)*E172","v":0}]
[null,null,{"$f":"SUM(C143:C172)","v":0},{"$f":"SUM(D143:D172)","v":0},{"$f":"SUM(E143:E172)","v":631780.42000000004},{"$f":"SUM(F143:F172)","v":677567.49381713464}]

{"sheet":"Índices","index":42,"n_rows":4248,"n_cols":17,"rows_kept":4248,"cut":false,"hidden":false,"merged":[]}
[]
[null,"INDICADORES ECONÔMICOS",null,null,null,null,null,null,null,null,null,null,null,null,"Capa"]
[null,{"$f":"CAPA!B7","v":"Energisa Mato Grosso - Distribuidora de Energia S.A."}]
[]
[null,null,null,null,null,null,null,null,null,null,"Selic"]
[null,"Mês-Ano","IGP-M","IPCA","FATOR SELIC","SELIC ACUM.","Última atualização:",null,null,null,"DataRef","VALOR","Selic Dia","Fator Selic","Valor Projetado","Spread Dia","Fator Spread"]
[null,"1989-05-01",2.5789999999999999E-5,3.4132578959999998E-4,null,null,null,null,null,null,42064,null,0,1,1]
[null,"1989-06-01",3.0859999999999999E-5,4.3911559890000003E-4,null,null,null,null,null,null,42065,"DIA ÚTIL",4.5512999999999998E-2,1.00045513,1.00045513]
[null,"1989-07-01",4.1940000000000002E-5,5.6092617030000002E-4,null,null,null,null,null,null,42066,"DIA ÚTIL",4.5512999999999998E-2,1.0009104671433169,1.0009104671433169]
[null,"1989-08-01",5.7429999999999997E-5,7.5001448160000002E-4,null,null,null,null,null,null,42067,"DIA ÚTIL",4.5512999999999998E-2,1.0013660115242278,1.0013660115242278]
[null,"1989-09-01",8.0350000000000001E-5,1.031719911E-3,null,null,null,null,null,null,42068,"DIA ÚTIL",4.7279000000000002E-2,1.0018394473608161,1.0018394473608161]
[null,"1989-10-01",1.13E-4,1.4420348808E-3,null,null,null,null,null,null,42069,"DIA ÚTIL",4.7279000000000002E-2,1.0023131070331337,1.0023131070331337]
[null,"1989-11-01",1.5873999999999999E-4,2.1316159802999999E-3,null,null,null,null,null,null,42070,null,0,1.0023131070331337,1.0023131070331337]
[null,"1989-12-01",2.3356000000000001E-4,3.2293981927000001E-3,null,null,null,null,null,null,42071,null,0,1.0023131070331337,1.0023131070331337]
[null,"1990-01-01",3.7711E-4,5.4108567453999999E-3,null,null,null,null,null,null,42072,"DIA ÚTIL",4.7279000000000002E-2,1.0027869906470077,1.0027869906470077]
[null,"1990-02-01",6.8364999999999995E-4,9.5084984832999996E-3,null,null,null,null,null,null,42073,"DIA ÚTIL",4.7279000000000002E-2,1.0032610983083157,1.0032610983083157]
[null,"1990-03-01",1.2575500000000001E-3,1.7342550351000002E-2,null,null,null,null,null,null,42074,"DIA ÚTIL",4.7279000000000002E-2,1.0037354301229848,1.0037354301229848]
[null,"1990-04-01",1.61407E-3,2.00341140678E-2,null,null,null,null,null,null,42075,"DIA ÚTIL",4.7279000000000002E-2,1.0042099861969926,1.0042099861969926]
[null,"1990-05-01",1.70973E-3,2.1554703244099999E-2,null,null,null,null,null,null,42076,"DIA ÚTIL",4.7279000000000002E-2,1.0046847666363665,1.0046847666363665]
[null,"1990-06-01",1.87962E-3,2.4087380951899998E-2,null,null,null,null,null,null,42077,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-07-01",2.10539E-3,2.7199470492E-2,null,null,null,null,null,null,42078,null,0,1.0046847666363665,1.0046847666363665]
[null,"1990-08-01",2.39215E-3,3.0702762318699998E-2,null,null,null,null,null,null,42079,"DIA ÚTIL",4.7279000000000002E-2,1.0051597715471845,1.0051597715471845]
[null,"1990-09-01",2.6984000000000001E-3,3.51270304097E-2,null,null,null,null,null,null,42080,"DIA ÚTIL",4.7279000000000002E-2,1.0056350010355741,1.0056350010355741]
[null,"1990-10-01",3.0483699999999999E-3,4.0171272055300002E-2,null,null,null,null,null,null,42081,"DIA ÚTIL",4.7279000000000002E-2,1.0061104552077136,1.0061104552077136]
[null,"1990-11-01",3.5622900000000001E-3,4.6924062784199999E-2,null,null,null,null,null,null,42082,"DIA ÚTIL",4.7279000000000002E-2,1.0065861341698312,1.0065861341698312]
[null,"1990-12-01",4.2034799999999999E-3,5.5576860018600002E-2,null,null,null,null,null,null,42083,"DIA ÚTIL",4.7279000000000002E-2,1.0070620380282054,1.0070620380282054]
[null,"1991-01-01",4.9475200000000004E-3,6.7109058472399993E-2,null,null,null,null,null,null,42084,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-02-01",5.9873900000000004E-3,8.1014388849100005E-2,null,null,null,null,null,null,42085,null,0,1.0070620380282054,1.0070620380282054]
[null,"1991-03-01",6.5374099999999996E-3,9.0673647120300002E-2,null,null,null,null,null,null,42086,"DIA ÚTIL",4.7279000000000002E-2,1.0075381668891645,1.0075381668891645]
[null,"1991-04-01",7.0477600000000001E-3,9.5197603525800006E-2,null,null,null,null,null,null,42087,"DIA ÚTIL",4.7279000000000002E-2,1.008014520859088,1.008014520859088]
[null,"1991-05-01",7.57502E-3,0.10227253780620001,null,null,null,null,null,null,42088,"DIA ÚTIL",4.7279000000000002E-2,1.008491100044405,1.008491100044405]
[null,"1991-06-01",8.2174099999999996E-3,0.113715813284,null,null,null,null,null,null,42089,"DIA ÚTIL",4.7279000000000002E-2,1.0089679045515949,1.0089679045515949]
[null,"1991-07-01",9.3037399999999996E-3,0.12782677804270001,null,null,null,null,null,null,42090,"DIA ÚTIL",4.7279000000000002E-2,1.0094449344871876,1.0094449344871876]
[null,"1991-08-01",1.072268E-2,0.14780665921940001,null,null,null,null,null,null,42091,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-09-01",1.232337E-2,0.17090995992909999,null,null,null,null,null,null,42092,null,0,1.0094449344871876,1.0094449344871876]
[null,"1991-10-01",1.5112230000000001E-2,0.20548432454660001,null,null,null,null,null,null,42093,"DIA ÚTIL",4.7279000000000002E-2,1.0099221899577637,1.0099221899577637]
[null,"1991-11-01",1.8984250000000001E-2,0.2572875157699,null,null,null,null,null,null,42094,"DIA ÚTIL",4.7279000000000002E-2,1.0103996710699537,1.0103996710699537]
[null,"1991-12-01",2.347107E-2,0.31828867732630001,null,null,null,null,null,null,42095,"DIA ÚTIL",4.7279000000000002E-2,1.0108773779304387,1.0108773779304387]
[null,"1992-01-01",2.9000140000000001E-2,0.40085366056990002,null,null,null,null,null,null,42096,"DIA ÚTIL",4.7279000000000002E-2,1.0113553106459503,1.0113553106459503]
[null,"1992-02-01",3.7078809999999997E-2,0.49834103072840003,null,null,null,null,null,null,42097,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-03-01",4.501144E-2,0.60498746741809994,null,null,null,null,null,null,42098,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-04-01",5.3986060000000002E-2,0.72556146522830001,null,null,null,null,null,null,42099,null,0,1.0113553106459503,1.0113553106459503]
[null,"1992-05-01",6.5012799999999996E-2,0.90593616441860003,null,null,null,null,null,null,42100,"DIA ÚTIL",4.7279000000000002E-2,1.0118334693232705,1.0118334693232705]
[null,"1992-06-01",8.0361459999999996E-2,1.0890285720637001,null,null,null,null,null,null,42101,"DIA ÚTIL",4.7279000000000002E-2,1.0123118540692317,1.0123118540692317]
[null,"1992-07-01",9.7908469999999997E-2,1.3267641484791,null,null,null,null,null,null,42102,"DIA ÚTIL",4.7279000000000002E-2,1.0127904649907171,1.0127904649907171]
[null,"1992-08-01",0.12202180999999999,1.6205100844213001,null,null,null,null,null,null,42103,"DIA ÚTIL",4.7279000000000002E-2,1.0132693021946599,1.0132693021946599]
[null,"1992-09-01",0.15285811999999999,2.0196408623306001,null,null,null,null,null,null,42104,"DIA ÚTIL",4.7279000000000002E-2,1.0137483657880444,1.0137483657880444]
[null,"1992-10-01",0.19376498,2.5293973801068002,null,null,null,null,null,null,42105,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-11-01",0.23916162999999999,3.0982598885127999,null,null,null,null,null,null,42106,null,0,1.0137483657880444,1.0137483657880444]
[null,"1992-12-01",0.29913278999999998,3.8802596550900001,null,null,null,null,null,null,42107,"DIA ÚTIL",4.7279000000000002E-2,1.0142276558779053,1.0142276558779053]
[null,"1993-01-01",0.37638683000000001,5.0579166458253004,null,null,null,null,null,null,42108,"DIA ÚTIL",4.7279000000000002E-2,1.0147071725713277,1.0147071725713277]
[null,"1993-02-01",0.48335073000000001,6.3213843084293,null,null,null,null,null,null,42109,"DIA ÚTIL",4.7279000000000002E-2,1.0151869159754476,1.0151869159754476]
[null,"1993-03-01",0.61023090000000002,8.0445948724788998,null,null,null,null,null,null,42110,"DIA ÚTIL",4.7279000000000002E-2,1.0156668861974516,1.0156668861974516]
[null,"1993-04-01",0.78617482000000005,10.2769672819025,null,null,null,null,null,null,42111,"DIA ÚTIL",4.7279000000000002E-2,1.0161470833445767,1.0161470833445767]
[null,"1993-05-01",1.01968087,13.1226581300609,null,null,null,null,null,null,42112,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-06-01",1.3408208699999999,17.068642979808899,null,null,null,null,null,null,42113,null,0,1.0161470833445767,1.0161470833445767]
[null,"1993-07-01",1.75984608,22.312130761236201,null,null,null,null,null,null,42114,"DIA ÚTIL",4.7279000000000002E-2,1.0166275075241111,1.0166275075241111]
[null,"1993-08-01",2.31923637,29.666210936414501,null,null,null,null,null,null,42115,null,0,1.0166275075241111,1.0166275075241111]
[null,"1993-09-01",3.1375231000000001,40.254080730946797,null,null,null,null,null,null,42116,"DIA ÚTIL",4.7279000000000002E-2,1.0171081588433935,1.0171081588433935]
[null,"1993-10-01",4.2367972299999996,53.908264834853298,null,null,null,null,null,null,42117,"DIA ÚTIL",4.7279000000000002E-2,1.0175890374098129,1.0175890374098129]
[null,"1993-11-01",5.7685216500000003,73.078046584524003,null,null,null,null,null,null,42118,"DIA ÚTIL",4.7279000000000002E-2,1.0180701433308097,1.0180701433308097]
[null,"1993-12-01",7.9792505900000004,100,null,null,null,null,null,null,42119,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-01-01",11.0967647,141.31,null,null,null,null,null,null,42120,null,0,1.0180701433308097,1.0180701433308097]
[null,"1994-02-01",15.62186911,198.22,null,null,null,null,null,null,42121,"DIA ÚTIL",4.7314000000000002E-2,1.0185518330384251,1.0185518330384251]
[null,"1994-03-01",22.762782099999999,282.95999999999998,null,null,null,null,null,null,42122,"DIA ÚTIL",4.7350000000000003E-2,1.0190341173313688,1.0190341173313688]
[null,"1994-04-01",32.074938510000003,403.73,null,null,null,null,null,null,42123,"DIA ÚTIL",4.7350000000000003E-2,1.0195166299859253,1.0195166299859253]
[null,"1994-05-01",45.731576959999998,581.49,null,null,null,null,null,null,42124,"DIA ÚTIL",4.9036999999999997E-2,1.0200165703557715,1.0200165703557715]
[null,"1994-06-01",66.408212939999999,857.29,null,null,null,null,null,null,42125,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-07-01",92.968426030000003,915.93,null,null,null,null,null,null,42126,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-08-01",100,932.97,null,null,null,null,null,null,42127,null,0,1.0200165703557715,1.0200165703557715]
[null,"1994-09-01",101.751,947.24,null,null,null,null,null,null,42128,"DIA ÚTIL",4.9036999999999997E-2,1.020516755881377,1.020516755881377]
[null,"1994-10-01",103.602,972.06,null,null,null,null,null,null,42129,"DIA ÚTIL",4.9036999999999997E-2,1.0210171866829587,1.0210171866829587]
[null,"1994-11-01",106.553,999.37,null,null,null,null,null,null,42130,"DIA ÚTIL",4.9036999999999997E-2,1.0215178628807926,1.0215178628807926]
[null,"1994-12-01",107.45,1016.46,null,null,null,null,null,null,42131,"DIA ÚTIL",4.9036999999999997E-2,1.0220187845952136,1.0220187845952136]
[null,"1995-01-01",108.44199999999999,1033.74,null,null,null,null,null,null,42132,"DIA ÚTIL",4.9036999999999997E-2,1.0225199519466155,1.0225199519466155]
[null,"1995-02-01",109.94499999999999,1044.28,null,null,null,null,null,null,42133,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-03-01",111.178,1060.47,null,null,null,null,null,null,42134,null,0,1.0225199519466155,1.0225199519466155]
[null,"1995-04-01",113.518,1086.24,null,null,null,null,null,null,42135,"DIA ÚTIL",4.9036999999999997E-2,1.0230213650554516,1.0230213650554516]
[null,"1995-05-01",114.17100000000001,1115.24,null,null,null,null,null,null,42136,"DIA ÚTIL",4.9036999999999997E-2,1.0235230240422339,1.0235230240422339]
[null,"1995-06-01",116.98399999999999,1140.44,null,null,null,null,null,null,42137,"DIA ÚTIL",4.9036999999999997E-2,1.0240249290275336,1.0240249290275336]
[null,"1995-07-01",119.114,1167.3499999999999,null,null,null,null,null,null,42138,"DIA ÚTIL",4.9036999999999997E-2,1.024527080131981,1.024527080131981]
[null,"1995-08-01",121.729,1178.9100000000001,null,null,null,null,null,null,42139,"DIA ÚTIL",4.9036999999999997E-2,1.0250294774762654,1.0250294774762654]
[null,"1995-09-01",120.869,1190.58,null,null,null,null,null,null,42140,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-10-01",121.503,1207.3699999999999,null,null,null,null,null,null,42141,null,0,1.0250294774762654,1.0250294774762654]
[null,"1995-11-01",122.955,1225.1199999999999,null,null,null,null,null,null,42142,"DIA ÚTIL",4.9036999999999997E-2,1.0255321211811355,1.0255321211811355]
[null,"1995-12-01",123.833,1244.23,null,null,null,null,null,null,42143,"DIA ÚTIL",4.9036999999999997E-2,1.0260350113673991,1.0260350113673991]
[null,"1996-01-01",125.977,1260.9000000000001,null,null,null,null,null,null,42144,"DIA ÚTIL",4.9036999999999997E-2,1.0265381481559233,1.0265381481559233]
[null,"1996-02-01",127.202,1273.8900000000001,null,null,null,null,null,null,42145,"DIA ÚTIL",4.9036999999999997E-2,1.0270415316676345,1.0270415316676345]
[null,"1996-03-01",127.715,1278.3499999999999,null,null,null,null,null,null,42146,"DIA ÚTIL",4.9036999999999997E-2,1.0275451620235183,1.0275451620235183]
[null,"1996-04-01",128.13,1294.46,null,null,null,null,null,null,42147,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-05-01",130.12100000000001,1310.25,null,null,null,null,null,null,42148,null,0,1.0275451620235183,1.0275451620235183]
[null,"1996-06-01",131.44499999999999,1325.84,null,null,null,null,null,null,42149,"DIA ÚTIL",4.9036999999999997E-2,1.0280490393446198,1.0280490393446198]
[null,"1996-07-01",133.21299999999999,1340.56,null,null,null,null,null,null,42150,"DIA ÚTIL",4.9036999999999997E-2,1.0285531637520433,1.0285531637520433]
[null,"1996-08-01",133.58699999999999,1346.46,null,null,null,null,null,null,42151,"DIA ÚTIL",4.9036999999999997E-2,1.0290575353669524,1.0290575353669524]
[null,"1996-09-01",133.72200000000001,1348.48,null,null,null,null,null,null,42152,"DIA ÚTIL",4.9036999999999997E-2,1.0295621543105704,1.0295621543105704]
[null,"1996-10-01",133.97800000000001,1352.53,null,null,null,null,null,null,42153,"DIA ÚTIL",4.9036999999999997E-2,1.0300670207041798,1.0300670207041798]
[null,"1996-11-01",134.24199999999999,1356.86,null,null,null,null,null,null,42154,null,0,1.0300670207041798,1.0300670207041798]
[null,"1996-12-01",135.22499999999999,1363.24,null,null,null,null,null,null,42155,null,0,1.0300670207041798,1.0300670207041798]
[null,"1997-01-01",137.613,1379.33,null,null,null,null,null,null,42156,"DIA ÚTIL",4.9036999999999997E-2,1.0305721346691226,1.0305721346691226]
[null,"1997-02-01",138.20400000000001,1386.23,null,null,null,null,null,null,42157,"DIA ÚTIL",4.9036999999999997E-2,1.0310774963268003,1.0310774963268003]
[null,"1997-03-01",139.79499999999999,1393.3,null,null,null,null,null,null,42158,"DIA ÚTIL",4.9036999999999997E-2,1.0315831057986742,1.0315831057986742]
[null,"1997-04-01",140.74199999999999,1405.56,null,null,null,null,null,null,42159,null,0,1.0315831057986742,1.0315831057986742]
[null,"1997-05-01",141.04,1411.32,null,null,null,null,null,null,42160,"DIA ÚTIL",5.0788E-2,1.0321070262264471,1.0321070262264471]
[null,"1997-06-01",142.09,1418.94,null,null,null,null,null,null,42161,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-07-01",142.221,1422.06,null,null,null,null,null,null,42162,null,0,1.0321070262264471,1.0321070262264471]
[null,"1997-08-01",142.35300000000001,1421.78,null,null,null,null,null,null,42163,"DIA ÚTIL",5.0788E-2,1.0326312127429271,1.0326312127429271]
[null,"1997-09-01",143.042,1422.63,null,null,null,null,null,null,42164,"DIA ÚTIL",5.0788E-2,1.033155665483255,1.033155665483255]
[null,"1997-10-01",143.56700000000001,1425.9,null,null,null,null,null,null,42165,"DIA ÚTIL",5.0788E-2,1.0336803845826406,1.0336803845826406]
[null,"1997-11-01",144.48099999999999,1428.32,null,null,null,null,null,null,42166,"DIA ÚTIL",5.0788E-2,1.0342053701763625,1.0342053701763625]
[null,"1997-12-01",145.69499999999999,1434.46,null,null,null,null,null,null,42167,"DIA ÚTIL",5.0788E-2,1.0347306223997677,1.0347306223997677]
[null,"1998-01-01",147.09100000000001,1444.64,null,null,null,null,null,null,42168,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-02-01",147.35599999999999,1451.29,null,null,null,null,null,null,42169,null,0,1.0347306223997677,1.0347306223997677]
[null,"1998-03-01",147.63499999999999,1456.22,null,null,null,null,null,null,42170,"DIA ÚTIL",5.0788E-2,1.0352561413882722,1.0352561413882722]
[null,"1998-04-01",147.821,1459.71,null,null,null,null,null,null,42171,"DIA ÚTIL",5.0788E-2,1.0357819272773605,1.0357819272773605]
[null,"1998-05-01",148.02099999999999,1467.01,null,null,null,null,null,null,42172,"DIA ÚTIL",5.0788E-2,1.0363079802025861,1.0363079802025861]
[null,"1998-06-01",148.58799999999999,1467.3,null,null,null,null,null,null,42173,"DIA ÚTIL",5.0788E-2,1.0368343002995715,1.0368343002995715]
[null,"1998-07-01",148.339,1465.54,null,null,null,null,null,null,42174,"DIA ÚTIL",5.0788E-2,1.0373608877040077,1.0373608877040077]
[null,"1998-08-01",148.10900000000001,1458.07,null,null,null,null,null,null,42175,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-09-01",147.98400000000001,1454.86,null,null,null,null,null,null,42176,null,0,1.0373608877040077,1.0373608877040077]
[null,"1998-10-01",148.1,1455.15,null,null,null,null,null,null,42177,"DIA ÚTIL",5.0788E-2,1.0378877425516548,1.0378877425516548]
[null,"1998-11-01",147.62799999999999,1453.4,null,null,null,null,null,null,42178,"DIA ÚTIL",5.0788E-2,1.038414864978342,1.038414864978342]
[null,"1998-12-01",148.291,1458.2,null,null,null,null,null,null,42179,"DIA ÚTIL",5.0788E-2,1.0389422551199672,1.0389422551199672]
[null,"1999-01-01",149.53299999999999,1468.41,null,null,null,null,null,null,42180,"DIA ÚTIL",5.0788E-2,1.0394699131124976,1.0394699131124976]
[null,"1999-02-01",154.93299999999999,1483.83,null,null,null,null,null,null,42181,"DIA ÚTIL",5.0788E-2,1.0399978390919691,1.0399978390919691]
[null,"1999-03-01",159.32499999999999,1500.15,null,null,null,null,null,null,42182,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-04-01",160.459,1508.55,null,null,null,null,null,null,42183,null,0,1.0399978390919691,1.0399978390919691]
[null,"1999-05-01",159.99600000000001,1513.08,null,null,null,null,null,null,42184,"DIA ÚTIL",5.0788E-2,1.0405260331944872,1.0405260331944872]
[null,"1999-06-01",160.57300000000001,1515.95,null,null,null,null,null,null,42185,"DIA ÚTIL",5.0788E-2,1.041054495556226,1.041054495556226]
[null,"1999-07-01",163.06,1532.47,null,null,null,null,null,null,42186,"DIA ÚTIL",5.0788E-2,1.041583226313429,1.041583226313429]
[null,"1999-08-01",165.60300000000001,1541.05,null,null,null,null,null,null,42187,"DIA ÚTIL",5.0788E-2,1.0421122256024091,1.0421122256024091]
[null,"1999-09-01",167.99700000000001,1545.83,null,null,null,null,null,null,42188,"DIA ÚTIL",5.0788E-2,1.042641493559548,1.042641493559548]
[null,"1999-10-01",170.86099999999999,1564.23,null,null,null,null,null,null,42189,null,0,1.042641493559548,1.042641493559548]
[null,"1999-11-01",174.93899999999999,1579.09,null,null,null,null,null,null,42190,null,0,1.042641493559548,1.042641493559548]
[null,"1999-12-01",178.09899999999999,1588.56,null,null,null,null,null,null,42191,"DIA ÚTIL",5.0788E-2,1.0431710303212971,1.0431710303212971]
[null,"2000-01-01",180.30099999999999,1598.41,null,null,null,null,null,null,42192,"DIA ÚTIL",5.0788E-2,1.0437008360241766,1.0437008360241766]
[null,"2000-02-01",180.935,1600.49,null,null,null,null,null,null,42193,"DIA ÚTIL",5.0788E-2,1.0442309108047767,1.0442309108047767]
[null,"2000-03-01",181.214,1604.01,null,null,null,null,null,null,42194,"DIA ÚTIL",5.0788E-2,1.0447612547997562,1.0447612547997562]
[null,"2000-04-01",181.63499999999999,1610.75,null,null,null,null,null,null,42195,"DIA ÚTIL",5.0788E-2,1.0452918681458438,1.0452918681458438]
[null,"2000-05-01",182.18899999999999,1610.91,null,null,null,null,null,null,42196,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-06-01",183.745,1614.62,null,null,null,null,null,null,42197,null,0,1.0452918681458438,1.0452918681458438]
[null,"2000-07-01",186.63399999999999,1640.62,null,null,null,null,null,null,42198,"DIA ÚTIL",5.0788E-2,1.0458227509798377,1.0458227509798377]
[null,"2000-08-01",191.08699999999999,1662.11,null,null,null,null,null,null,42199,"DIA ÚTIL",5.0788E-2,1.0463539034386053,1.0463539034386053]
[null,"2000-09-01",193.297,1665.93,null,null,null,null,null,null,42200,"DIA ÚTIL",5.0788E-2,1.0468853256590838,1.0468853256590838]
[null,"2000-10-01",194.04,1668.26,null,null,null,null,null,null,42201,"DIA ÚTIL",5.0788E-2,1.0474170177782796,1.0474170177782796]
[null,"2000-11-01",194.59899999999999,1673.6,null,null,null,null,null,null,42202,"DIA ÚTIL",5.0788E-2,1.0479489799332689,1.0479489799332689]
[null,"2000-12-01",195.827,1683.47,null,null,null,null,null,null,42203,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-01-01",197.04499999999999,1693.07,null,6.14433082364123,null,null,null,null,42204,null,0,1.0479489799332689,1.0479489799332689]
[null,"2001-02-01",197.49100000000001,1700.86,1.0101583510827916,6.2067470933165998,null,null,null,null,42205,"DIA ÚTIL",5.0788E-2,1.0484812122611973,1.0484812122611973]
[null,"2001-03-01",198.60599999999999,1707.32,1.0125785495836703,6.2848189693831804,null,null,null,null,42206,"DIA ÚTIL",5.0788E-2,1.0490137148992804,1.0490137148992804]
[null,"2001-04-01",200.59100000000001,1717.22,1.0118637336714138,6.3593803878089901,null,null,null,null,42207,"DIA ÚTIL",5.0788E-2,1.0495464879848035,1.0495464879848035]
[null,"2001-05-01",202.32400000000001,1724.26,1.0133677002760895,6.4443906787748597,null,null,null,null,42208,"DIA ÚTIL",5.0788E-2,1.0500795316551212,1.0500795316551212]
[null,"2001-06-01",204.31,1733.23,1.0127331554566119,6.5264481071108396,null,null,null,null,42209,"DIA ÚTIL",5.0788E-2,1.0506128460476583,1.0506128460476583]
[null,"2001-07-01",207.34100000000001,1756.28,1.0149798227563891,6.6242131429841304,null,null,null,null,42210,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-08-01",210.21100000000001,1768.57,1.0160000122718926,6.7302006345635101,null,null,null,null,42211,null,0,1.0506128460476583,1.0506128460476583]
[null,"2001-09-01",210.85300000000001,1773.52,1.0132431074382218,6.8193294046478199,null,null,null,null,42212,"DIA ÚTIL",5.0788E-2,1.051146431299909,1.051146431299909]
[null,"2001-10-01",213.339,1788.24,1.0153493751182698,6.9240018497348101,null,null,null,null,42213,"DIA ÚTIL",5.0788E-2,1.0516802875494375,1.0516802875494375]
[null,"2001-11-01",215.685,1800.94,1.0139343824698446,7.0204835397309298,null,null,null,null,42214,"DIA ÚTIL",5.0788E-2,1.0522144149338781,1.0522144149338781]
[null,"2001-12-01",216.16300000000001,1812.65,1.0139354159682374,7.11831689815524,null,null,null,null,42215,"DIA ÚTIL",5.2531000000000001E-2,1.0527671536881871,1.0527671536881871]
[null,"2002-01-01",216.94399999999999,1822.08,1.0153395939759657,7.2275089891651998,null,null,null,null,42216,"DIA ÚTIL",5.2531000000000001E-2,1.0533201828016909,1.0533201828016909]
[null,"2002-02-01",217.07400000000001,1828.64,1.0124821542318325,7.3177238710799202,null,null,null,null,42217,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-03-01",217.27600000000001,1839.61,1.0137133278821839,7.4180742178753203,null,null,null,null,42218,null,0,1.0533201828016909,1.0533201828016909]
[null,"2002-04-01",218.48599999999999,1854.33,1.0148356719718206,7.52812633363434,null,null,null,null,42219,"DIA ÚTIL",5.2531000000000001E-2,1.0538735024269186,1.0538735024269186]
[null,"2002-05-01",220.292,1858.22,1.0141498936566455,7.6346485206890602,null,null,null,null,42220,"DIA ÚTIL",5.2531000000000001E-2,1.0544271127164784,1.0544271127164784]
[null,"2002-06-01",223.68799999999999,1866.02,1.013290328128007,7.7361155046710204,null,null,null,null,42221,"DIA ÚTIL",5.2531000000000001E-2,1.0549810138230595,1.0549810138230595]
[null,"2002-07-01",228.05699999999999,1888.23,1.0153543455443772,7.85489849530095,null,null,null,null,42222,"DIA ÚTIL",5.2531000000000001E-2,1.055535205899431,1.055535205899431]
[null,"2002-08-01",233.34800000000001,1900.5,1.0144340404848133,7.9682764181862202,null,null,null,null,42223,"DIA ÚTIL",5.2531000000000001E-2,1.0560896890984419,1.0560896890984419]
[null,"2002-09-01",238.94300000000001,1914.18,1.0138126637754223,8.0783395412202506,null,null,null,null,42224,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-10-01",248.19900000000001,1939.26,1.0164592520111313,8.2113029675606803,null,null,null,null,42225,null,0,1.0560896890984419,1.0560896890984419]
[null,"2002-11-01",261.08,1997.83,1.0154093077816866,8.3378334622764996,null,null,null,null,42226,"DIA ÚTIL",5.2531000000000001E-2,1.0566444635730223,1.0566444635730223]
[null,"2002-12-01",270.86700000000002,2039.78,1.0174244857414503,8.4831159225545196,null,null,null,null,42227,"DIA ÚTIL",5.2531000000000001E-2,1.0571995294761818,1.0571995294761818]
[null,"2003-01-01",277.173,2085.6799999999998,1.0197126646415935,8.6503407418516005,null,null,null,null,42228,"DIA ÚTIL",5.2531000000000001E-2,1.0577548869610109,1.0577548869610109]
[null,"2003-02-01",283.50599999999997,2118.4299999999998,1.0183037986307908,8.8086748368781809,null,null,null,null,42229,"DIA ÚTIL",5.2531000000000001E-2,1.0583105361806804,1.0583105361806804]
[null,"2003-03-01",287.85500000000002,2144.4899999999998,1.0177701866474029,8.9652066328457902,null,null,null,null,42230,"DIA ÚTIL",5.2531000000000001E-2,1.0588664772884415,1.0588664772884415]
[null,"2003-04-01",290.512,2165.29,1.018715949598489,9.13299898832617,null,null,null,null,42231,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-05-01",289.74700000000001,2178.5,1.0196535248446981,9.3124946108498392,null,null,null,null,42232,null,0,1.0588664772884415,1.0588664772884415]
[null,"2003-06-01",286.84300000000002,2175.23,1.0185667947451353,9.4853977868546693,null,null,null,null,42233,"DIA ÚTIL",5.2531000000000001E-2,1.0594227104376259,1.0594227104376259]
[null,"2003-07-01",285.649,2179.58,1.0208424747911411,9.6830969511111302,null,null,null,null,42234,"DIA ÚTIL",5.2531000000000001E-2,1.059979235781646,1.059979235781646]
[null,"2003-08-01",286.73500000000001,2186.9899999999998,1.0177426111342922,9.8549003748903399,null,null,null,null,42235,"DIA ÚTIL",5.2531000000000001E-2,1.0605360534739945,1.0605360534739945]
[null,"2003-09-01",290.12700000000001,2204.0500000000002,1.0167950902831495,10.020414316418069,null,null,null,null,42236,"DIA ÚTIL",5.2531000000000001E-2,1.061093163668245,1.061093163668245]
[null,"2003-10-01",291.22899999999998,2210.44,1.0164205992977171,10.18495552470508,null,null,null,null,42237,"DIA ÚTIL",5.2531000000000001E-2,1.0616505665180516,1.0616505665180516]
[null,"2003-11-01",292.65699999999998,2217.96,1.0134353138584884,10.32179359881424,null,null,null,null,42238,null,0,1.0616505665180516,1.0616505665180516]
[null,"2003-12-01",294.45499999999998,2229.4899999999998,1.0137325047762025,10.46353767870893,null,null,null,null,42239,null,0,1.0616505665180516,1.0616505665180516]
[null,"2004-01-01",297.03899999999999,2246.4299999999998,1.0126755135884846,10.596168392739029,null,null,null,null,42240,"DIA ÚTIL",5.2531000000000001E-2,1.0622082621771491,1.0622082621771491]
[null,"2004-02-01",299.09699999999998,2260.13,1.0108439419169879,10.71107262733252,null,null,null,null,42241,"DIA ÚTIL",5.2531000000000001E-2,1.0627662507993534,1.0627662507993534]
[null,"2004-03-01",302.48399999999998,2270.75,1.0137912342986608,10.85879153952604,null,null,null,null,42242,"DIA ÚTIL",5.2531000000000001E-2,1.0633245325385607,1.0633245325385607]
[null,"2004-04-01",306.15100000000001,2279.15,1.0118185010986118,10.98712617926552,null,null,null,null,42243,"DIA ÚTIL",5.2531000000000001E-2,1.0638831075487485,1.0638831075487485]
[null,"2004-05-01",310.15199999999999,2290.77,1.0122780474663151,11.12202663601294,null,null,null,null,42244,"DIA ÚTIL",5.2531000000000001E-2,1.0644419759839749,1.0644419759839749]
[null,"2004-06-01",314.41899999999998,2307.0300000000002,1.0122988884857274,11.25881520134455,null,null,null,null,42245,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-07-01",318.53199999999998,2328.02,1.0128688939208048,11.4037036998446,null,null,null,null,42246,null,0,1.0644419759839749,1.0644419759839749]
[null,"2004-08-01",322.41199999999998,2344.08,1.0129358583775765,11.55122039588564,null,null,null,null,42247,"DIA ÚTIL",5.2531000000000001E-2,1.065001137998379,1.065001137998379]
[null,"2004-09-01",324.65100000000001,2351.8200000000002,1.0125132709021778,11.695763945950119,null,null,null,null,42248,"DIA ÚTIL",5.2531000000000001E-2,1.065560593746181,1.065560593746181]
[null,"2004-10-01",325.92500000000001,2362.17,1.0121322386789289,11.837659745674801,null,null,null,null,42249,"DIA ÚTIL",5.2531000000000001E-2,1.0661203433816817,1.0661203433816817]
[null,"2004-11-01",328.58800000000002,2378.4699999999998,1.0125098562166495,11.985747167034811,null,null,null,null,42250,"DIA ÚTIL",5.2531000000000001E-2,1.0666803870592636,1.0666803870592636]
[null,"2004-12-01",331.005,2398.92,1.0148282315457591,12.16347460127653,null,null,null,null,42251,"DIA ÚTIL",5.2531000000000001E-2,1.0672407249333897,1.0672407249333897]
[null,"2005-01-01",332.298,2412.83,1.0138388229391035,12.33180277260788,null,null,null,null,42252,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-02-01",333.28800000000001,2427.0700000000002,1.0121818576713402,12.482027038814829,null,null,null,null,42253,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-03-01",336.12299999999999,2441.87,1.0152817807540917,12.67277463938864,null,null,null,null,42254,null,0,1.0672407249333897,1.0672407249333897]
[null,"2005-04-01",339.03,2463.11,1.0141152901477519,12.85165453040068,null,null,null,null,42255,"DIA ÚTIL",5.2531000000000001E-2,1.0678013571586045,1.0678013571586045]
[null,"2005-05-01",338.29899999999998,2475.1799999999998,1.0150306502044928,13.044823254196119,null,null,null,null,42256,"DIA ÚTIL",5.2531000000000001E-2,1.0683622838895335,1.0683622838895335]
[null,"2005-06-01",336.80099999999999,2474.6799999999998,1.0158560276185191,13.25166233199335,null,null,null,null,42257,"DIA ÚTIL",5.2531000000000001E-2,1.0689235052808834,1.0689235052808834]
[null,"2005-07-01",335.66300000000001,2480.87,1.0151134516871572,13.45194069042245,null,null,null,null,42258,"DIA ÚTIL",5.2531000000000001E-2,1.0694850214874425,1.0694850214874425]
[null,"2005-08-01",333.47399999999999,2485.09,1.0165848332092211,13.675038883113441,null,null,null,null,42259,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-09-01",331.69,2493.79,1.0150313602253476,13.88059331866115,null,null,null,null,42260,null,0,1.0694850214874425,1.0694850214874425]
[null,"2005-10-01",333.69400000000002,2512.4899999999998,1.014071643163809,14.075916074743301,null,null,null,null,42261,"DIA ÚTIL",5.2531000000000001E-2,1.0700468326640802,1.0700468326640802]
[null,"2005-11-01",335.03300000000002,2526.31,1.0138104099310927,14.27031024589116,null,null,null,null,42262,"DIA ÚTIL",5.2531000000000001E-2,1.0706089389657469,1.0706089389657469]
[null,"2005-12-01",335.00599999999997,2535.4,1.014735720823178,14.480593553734749,null,null,null,null,42263,"DIA ÚTIL",5.2531000000000001E-2,1.071171340547475,1.071171340547475]
[null,"2006-01-01",338.08300000000003,2550.36,1.0142931741687931,14.68756719946578,null,null,null,null,42264,"DIA ÚTIL",5.2531000000000001E-2,1.071734037564378,1.071734037564378]
[null,"2006-02-01",338.12799999999999,2560.8200000000002,1.0114506306443056,14.855749106530279,null,null,null,null,42265,"DIA ÚTIL",5.2531000000000001E-2,1.072297030171651,1.072297030171651]
[null,"2006-03-01",337.339,2571.83,1.0142230199009188,15.06704272171552,null,null,null,null,42266,null,0,1.072297030171651,1.072297030171651]
[null,"2006-04-01",335.92099999999999,2577.23,1.0107787821533394,15.22944709290795,null,null,null,null,42267,null,0,1.072297030171651,1.072297030171651]
[null,"2006-05-01",337.185,2579.81,1.0128136552027243,15.424591976884599,null,null,null,null,42268,"DIA ÚTIL",5.2531000000000001E-2,1.0728603185245704,1.0728603185245704]
[null,"2006-06-01",339.71199999999999,2574.39,1.0118439390435954,15.607279904031151,null,null,null,null,42269,"DIA ÚTIL",5.2531000000000001E-2,1.0734239027784946,1.0734239027784946]
[null,"2006-07-01",340.31200000000001,2579.2800000000002,1.0116996590630238,15.7898797578095,null,null,null,null,42270,"DIA ÚTIL",5.2531000000000001E-2,1.0739877830888631,1.0739877830888631]
[null,"2006-08-01",341.57400000000001,2580.5700000000002,1.0125626463034239,15.988242432380449,null,null,null,null,42271,"DIA ÚTIL",5.2531000000000001E-2,1.0745519596111974,1.0745519596111974]
[null,"2006-09-01",342.56099999999998,2585.9899999999998,1.0105730983323093,16.157287691778809,null,null,null,null,42272,"DIA ÚTIL",5.2531000000000001E-2,1.0751164325011009,1.0751164325011009]
[null,"2006-10-01",344.15499999999997,2594.52,1.0109424441222743,16.33408790951361,null,null,null,null,42273,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-11-01",346.74599999999998,2602.56,1.0102060517349176,16.500794455760801,null,null,null,null,42274,null,0,1.0751164325011009,1.0751164325011009]
[null,"2006-12-01",347.84199999999998,2615.0500000000002,1.0098788606332803,16.66380350452766,null,null,null,null,42275,"DIA ÚTIL",5.2531000000000001E-2,1.0756812019142581,1.0756812019142581]
[null,"2007-01-01",349.59300000000002,2626.56,1.0108280266006449,16.844239612142601,null,null,null,null,42276,"DIA ÚTIL",5.2531000000000001E-2,1.0762462680064357,1.0762462680064357]
[null,"2007-02-01",350.524,2638.12,1.0087248449509805,16.99120299107571,null,null,null,null,42277,"DIA ÚTIL",5.2531000000000001E-2,1.0768116309334823,1.0768116309334823]
[null,"2007-03-01",351.71699999999998,2647.88,1.0105222327764321,17.169988384099419,null,null,null,null,42278,"DIA ÚTIL",5.2531000000000001E-2,1.0773772908513279,1.0773772908513279]
[null,"2007-04-01",351.86900000000003,2654.5,1.0094482340398965,17.332214452814689,null,null,null,null,42279,"DIA ÚTIL",5.2531000000000001E-2,1.0779432479159849,1.0779432479159849]
[null,"2007-05-01",352.02,2661.93,1.0102807696314637,17.510402956807201,null,null,null,null,42280,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-06-01",352.93599999999998,2669.38,1.0090562894719608,17.668982234754719,null,null,null,null,42281,null,0,1.0779432479159849,1.0779432479159849]
[null,"2007-07-01",353.92,2675.79,1.0097263257608708,17.840836511832979,null,null,null,null,42282,"DIA ÚTIL",5.2531000000000001E-2,1.0785095022835478,1.0785095022835478]
[null,"2007-08-01",357.404,2688.37,1.0099263513682901,18.017930923753649,null,null,null,null,42283,"DIA ÚTIL",5.2531000000000001E-2,1.0790760541101925,1.0790760541101925]
[null,"2007-09-01",361.99700000000001,2693.21,1.0080496134415589,18.162968302706581,null,null,null,null,42284,"DIA ÚTIL",5.2531000000000001E-2,1.0796429035521771,1.0796429035521771]
[null,"2007-10-01",365.79399999999998,2701.29,1.0092949262855182,18.331791754206439,null,null,null,null,42285,"DIA ÚTIL",5.2531000000000001E-2,1.0802100507658421,1.0802100507658421]
[null,"2007-11-01",368.334,2711.55,1.0084467048252401,18.486634988071991,null,null,null,null,42286,"DIA ÚTIL",5.2531000000000001E-2,1.08077749590761,1.08077749590761]
[null,"2007-12-01",374.815,2731.62,1.0084467048252379,18.64278613702815,null,null,null,null,42287,null,0,1.08077749590761,1.08077749590761]
[null,"2008-01-01",378.9,2746.37,1.0092938367057243,18.81604914712543,null,null,null,null,42288,null,0,1.08077749590761,1.08077749590761]
[null,"2008-02-01",380.90600000000001,2759.83,1.008022317349281,18.966997464643342,null,null,null,null,42289,null,0,1.08077749590761,1.08077749590761]
[null,"2008-03-01",383.73099999999999,2773.08,1.0084459790490388,19.127192327852889,null,null,null,null,42290,"DIA ÚTIL",5.2531000000000001E-2,1.0813452391339853,1.0813452391339853]
[null,"2008-04-01",386.38,2788.33,1.0090142575644079,19.299609765980119,null,null,null,null,42291,"DIA ÚTIL",5.2531000000000001E-2,1.0819132806015548,1.0819132806015548]
[null,"2008-05-01",392.59199999999998,2810.36,1.0087678287685515,19.468825439708102,null,null,null,null,42292,"DIA ÚTIL",5.2531000000000001E-2,1.0824816204669876,1.0824816204669876]
[null,"2008-06-01",400.38200000000001,2831.16,1.0095559246898405,19.654868069409599,null,null,null,null,42293,"DIA ÚTIL",5.2531000000000001E-2,1.0830502588870352,1.0830502588870352]
[null,"2008-07-01",407.44600000000003,2846.16,1.0106967121371002,19.86511053524076,null,null,null,null,42294,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-08-01",406.12700000000001,2854.13,1.0101765713502593,20.067269249983418,null,null,null,null,42295,null,0,1.0830502588870352,1.0830502588870352]
[null,"2008-09-01",406.55700000000002,2861.55,1.0110309092749701,20.28862947647638,null,null,null,null,42296,"DIA ÚTIL",5.2531000000000001E-2,1.0836191960185311,1.0836191960185311]
[null,"2008-10-01",410.524,2874.43,1.0117587656900329,20.527198716662159,null,null,null,null,42297,"DIA ÚTIL",5.2531000000000001E-2,1.0841884320183917,1.0841884320183917]
[null,"2008-11-01",412.10399999999998,2884.78,1.0101996908301414,20.736569797180991,null,null,null,null,42298,"DIA ÚTIL",5.2531000000000001E-2,1.0847579670436152,1.0847579670436152]
[null,"2008-12-01",411.57499999999999,2892.86,1.0112409294280844,20.96966811485165,null,null,null,null,42299,"DIA ÚTIL",5.2531000000000001E-2,1.0853278012512828,1.0853278012512828]
[null,"2009-01-01",409.78199999999998,2906.74,1.010478074315085,21.189389855721728,null,null,null,null,42300,"DIA ÚTIL",5.2531000000000001E-2,1.0858979347985582,1.0858979347985582]
[null,"2009-02-01",410.84899999999999,2922.73,1.0085508573858024,21.370577306470182,null,null,null,null,42301,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-03-01",407.80799999999999,2928.57,1.009708838715611,21.578060794798201,null,null,null,null,42302,null,0,1.0858979347985582,1.0858979347985582]
[null,"2009-04-01",407.18099999999998,2942.63,1.0083956692485954,21.759223056257412,null,null,null,null,42303,"DIA ÚTIL",5.2531000000000001E-2,1.0864683678426872,1.0864683678426872]
[null,"2009-05-01",406.88499999999999,2956.46,1.0077089274459567,21.926963328078489,null,null,null,null,42304,"DIA ÚTIL",5.2531000000000001E-2,1.0870391005409987,1.0870391005409987]
[null,"2009-06-01",406.48599999999999,2967.1,1.0076218232644525,22.094086767291241,null,null,null,null,42305,"DIA ÚTIL",5.2531000000000001E-2,1.0876101330509038,1.0876101330509038]
[null,"2009-07-01",404.71800000000002,2974.22,1.0079014252372853,22.26866154206909,null,null,null,null,42306,"DIA ÚTIL",5.2531000000000001E-2,1.0881814655298967,1.0881814655298967]
[null,"2009-08-01",403.25299999999999,2978.68,1.0069374854840552,22.423150058266529,null,null,null,null,42307,"DIA ÚTIL",5.2531000000000001E-2,1.0887530981355542,1.0887530981355542]
[null,"2009-09-01",404.94499999999999,2985.83,1.0069374854840567,22.578710336302581,null,null,null,null,42308,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-10-01",405.12900000000002,2994.19,1.0069374854840567,22.735349811509401,null,null,null,null,42309,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-11-01",405.548,3006.47,1.0066060403131627,22.88554044889808,null,null,null,null,42310,null,0,1.0887530981355542,1.0887530981355542]
[null,"2009-12-01",404.49900000000002,3017.59,1.0072686672230309,23.051887826640328,null,null,null,null,42311,"DIA ÚTIL",5.2531000000000001E-2,1.0893250310255358,1.0893250310255358]
[null,"2010-01-01",407.04899999999998,3040.22,1.0066056679915221,23.204160944200918,null,null,null,null,42312,"DIA ÚTIL",5.2531000000000001E-2,1.0898972643575837,1.0898972643575837]
[null,"2010-02-01",411.84300000000002,3063.93,1.0059434772325473,23.34207434647314,null,null,null,null,42313,"DIA ÚTIL",5.2531000000000001E-2,1.0904697982895235,1.0904697982895235]
[null,"2010-03-01",415.73399999999998,3079.86,1.0076007032666323,23.519490527208362,null,null,null,null,42314,"DIA ÚTIL",5.2531000000000001E-2,1.0910426329792631,1.0910426329792631]
[null,"2010-04-01",418.91699999999997,3097.42,1.006659132026464,23.67610991982421,null,null,null,null,42315,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-05-01",423.88499999999999,3110.74,1.0075136425194859,23.85400374601382,null,null,null,null,42316,null,0,1.0910426329792631,1.0910426329792631]
[null,"2010-06-01",427.48899999999998,3110.74,1.007925758181947,24.043064811375981,null,null,null,null,42317,"DIA ÚTIL",5.2531000000000001E-2,1.0916157685847934,1.0916157685847934]
[null,"2010-07-01",428.15,3111.05,1.0086102956499177,24.250082707732059,null,null,null,null,42318,"DIA ÚTIL",5.2531000000000001E-2,1.0921892052641886,1.0921892052641886]
[null,"2010-08-01",431.44499999999999,3112.29,1.0088820963555041,24.46547427897108,null,null,null,null,42319,"DIA ÚTIL",5.2531000000000001E-2,1.0927629431756058,1.0927629431756058]
[null,"2010-09-01",436.423,3126.29,1.0084766584844926,24.672859749095061,null,null,null,null,42320,"DIA ÚTIL",5.2531000000000001E-2,1.0933369824772854,1.0933369824772854]
[null,"2010-10-01",440.82900000000001,3149.74,1.0080713835461694,24.872003863310852,null,null,null,null,42321,"DIA ÚTIL",5.2531000000000001E-2,1.0939113233275506,1.0939113233275506]
[null,"2010-11-01",447.20600000000002,3175.88,1.0080713835461663,25.072755346053359,null,null,null,null,42322,null,0,1.0939113233275506,1.0939113233275506]
[null,"2010-12-01",450.30099999999999,3195.89,1.009288786817758,25.305650825396651,null,null,null,null,42323,null,0,1.0939113233275506,1.0939113233275506]
[null,"2011-01-01",453.875,3222.42,1.008623201075568,25.523866540812161,null,null,null,null,42324,"DIA ÚTIL",5.2531000000000001E-2,1.0944859658848078,1.0944859658848078]
[null,"2011-02-01",458.39699999999999,3248.2,1.0084390842010742,25.739264599687061,null,null,null,null,42325,"DIA ÚTIL",5.2531000000000001E-2,1.0950609103075468,1.0950609103075468]
[null,"2011-03-01",461.24900000000002,3273.86,1.0092045846072999,25.976183838424561,null,null,null,null,42326,"DIA ÚTIL",5.2531000000000001E-2,1.0956361567543405,1.0956361567543405]
[null,"2011-04-01",463.31099999999998,3299.07,1.0084015541577238,26.194424153754081,null,null,null,null,42327,"DIA ÚTIL",5.2531000000000001E-2,1.0962117053838452,1.0962117053838452]
[null,"2011-05-01",465.31099999999998,3314.58,1.0098798495673309,26.453221123896029,null,null,null,null,42328,"DIA ÚTIL",5.2531000000000001E-2,1.0967875563548004,1.0967875563548004]
[null,"2011-06-01",464.46300000000002,3319.55,1.0095627565914331,26.706186838563202,null,null,null,null,42329,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-07-01",463.92700000000002,3324.86,1.0096788504099794,26.96467202599462,null,null,null,null,42330,null,0,1.0967875563548004,1.0967875563548004]
[null,"2011-08-01",465.96800000000002,3337.16,1.0107406292787873,27.25428957184992,null,null,null,null,42331,"DIA ÚTIL",5.2531000000000001E-2,1.0973637098260292,1.0973637098260292]
[null,"2011-09-01",468.97500000000002,3354.85,1.00941760689889,27.510959757346122,null,null,null,null,42332,"DIA ÚTIL",5.2531000000000001E-2,1.0979401659564378,1.0979401659564378]
[null,"2011-10-01",471.46600000000001,3369.28,1.0088195463919023,27.753593943211801,null,null,null,null,42333,"DIA ÚTIL",5.2531000000000001E-2,1.0985169249050164,1.0985169249050164]
[null,"2011-11-01",473.80799999999999,3386.8,1.0086047745492375,27.99240736202422,null,null,null,null,42334,"DIA ÚTIL",5.2531000000000001E-2,1.0990939868308383,1.0990939868308383]
[null,"2011-12-01",473.25200000000001,3403.73,1.0090732804800779,28.24639032533246,null,null,null,null,42335,"DIA ÚTIL",5.2531000000000001E-2,1.0996713518930603,1.0996713518930603]
[null,"2012-01-01",474.42899999999997,3422.79,1.0089101617717642,28.498070232599559,null,null,null,null,42336,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-02-01",474.13799999999998,3438.19,1.0074877292470887,28.711456066565781,null,null,null,null,42337,null,0,1.0996713518930603,1.0996713518930603]
[null,"2012-03-01",476.166,3445.41,1.0082113884808406,28.94721698617894,null,null,null,null,42338,"DIA ÚTIL",5.2531000000000001E-2,1.1002490202509232,1.1002490202509232]
[null,"2012-04-01",480.22899999999998,3467.46,1.0071187588624235,29.1532852436418,null,null,null,null,42339,"DIA ÚTIL",5.2531000000000001E-2,1.1008269920637512,1.1008269920637512]
[null,"2012-05-01",485.14,3479.94,1.0074472423296565,29.370396823556799,1.08915438144192,null,null,null,42340,"DIA ÚTIL",5.2531000000000001E-2,1.1014052674909522,1.1014052674909522]
[null,"2012-06-01",488.34199999999998,3482.72,1.0064150263426452,29.55880869287386,1.0814557574539867,null,null,null,42341,"DIA ÚTIL",5.2531000000000001E-2,1.101983846692018,1.101983846692018]
[null,"2012-07-01",494.89100000000002,3497.7,1.006799648683576,29.759798207490441,1.0734614325351537,null,null,null,42342,"DIA ÚTIL",5.2531000000000001E-2,1.1025627298265237,1.1025627298265237]
[null,"2012-08-01",501.95699999999999,3512.04,1.006918106601425,29.96567966392676,1.0666190393988386,null,null,null,42343,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-09-01",506.80399999999997,3532.06,1.0053899533259587,30.127193278695959,1.0594153855723318,null,null,null,42344,null,0,1.1025627298265237,1.1025627298265237]
[null,"2012-10-01",506.92599999999999,3552.9,1.0061133864051095,30.311372452510039,1.0521365889151919,null,null,null,42345,"DIA ÚTIL",5.2531000000000001E-2,1.1031419170541288,1.1031419170541288]
[null,"2012-11-01",506.79500000000002,3574.22,1.0054884576647554,30.477735136976271,1.0464960276509545,null,null,null,42346,"DIA ÚTIL",5.2531000000000001E-2,1.1037214085345766,1.1037214085345766]
[null,"2012-12-01",510.25200000000001,3602.46,1.0055015154231375,30.645408866894641,1.0401372629092576,null,null,null,42347,"DIA ÚTIL",5.2531000000000001E-2,1.1043012044276939,1.1043012044276939]
[null,"2013-01-01",511.97699999999998,3633.44,1.0060143970219457,30.829722522720001,1.0344596723758097,null,null,null,42348,"DIA ÚTIL",5.2531000000000001E-2,1.1048813048933919,1.1048813048933919]
[null,"2013-02-01",513.46699999999998,3655.24,1.0049274991744226,30.981635954998382,1.0287997101941824,null,null,null,42349,"DIA ÚTIL",5.2531000000000001E-2,1.1054617100916655,1.1054617100916655]
[null,"2013-03-01",514.52599999999995,3672.42,1.0054940366101035,31.151850197176039,1.022649089510232,null,null,null,42350,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-04-01",515.27599999999995,3692.62,1.0061364605097278,31.343012295715958,1.017634694552823,null,null,null,42351,null,0,1.1054617100916655,1.1054617100916655]
[null,"2013-05-01",515.29899999999998,3706.28,1.0059853629993896,31.53061160180015,1.0120743177680325,null,null,null,42352,"DIA ÚTIL",5.2531000000000001E-2,1.1060424201825938,1.1060424201825938]
[null,"2013-06-01",519.15300000000002,3715.92,1.0060527337434961,31.72145799859544,1.00605273,null,null,null,42353,"DIA ÚTIL",5.2531000000000001E-2,1.10662343532634,1.10662343532634]
[null,"2013-07-01",520.50800000000004,3717.03,1.0072409169740026,31.951150442257578,null,null,null,null,42354,"DIA ÚTIL",5.2531000000000001E-2,1.1072047556831512,1.1072047556831512]
[null,"2013-08-01",521.27,3725.95,1.0071031495053073,32.178104240715498,null,null,null,null,42355,"DIA ÚTIL",5.2531000000000001E-2,1.1077863814133591,1.1077863814133591]
[null,"2013-09-01",529.08500000000004,3738.99,1.0071302882501345,32.407543399294681,null,null,null,null,42356,"DIA ÚTIL",5.2531000000000001E-2,1.1083683126773793,1.1083683126773793]
[null,"2013-10-01",533.62099999999998,3760.3,1.008105102349526,32.670209855442671,null,null,null,null,42357,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-11-01",535.16800000000001,3780.61,1.0071920752752206,32.905176463980268,null,null,null,null,42358,null,0,1.1083683126773793,1.1083683126773793]
[null,"2013-12-01",538.37,3815.39,1.007897458164404,33.165043718496882,null,null,null,null,42359,"DIA ÚTIL",5.2531000000000001E-2,1.1089505496357119,1.1089505496357119]
[null,"2014-01-01",540.95899999999995,3836.37,1.0084934395272056,33.446729011737062,null,null,null,null,42360,"DIA ÚTIL",5.2531000000000001E-2,1.109533092448941,1.109533092448941]
[null,"2014-02-01",543.03800000000001,3862.84,1.007901464239193,33.711007144941277,null,null,null,null,42361,"DIA ÚTIL",5.2531000000000001E-2,1.1101159412777355,1.1101159412777355]
[null,"2014-03-01",552.08699999999999,3898.38,1.0076595732083438,33.969219072094951,null,null,null,null,42362,"DIA ÚTIL",5.2531000000000001E-2,1.110699096282848,1.110699096282848]
[null,"2014-04-01",556.41999999999996,3924.5,1.008226676208138,34.248672838444378,null,null,null,null,42363,null,0,1.110699096282848,1.110699096282848]
[null,"2014-05-01",555.67899999999997,3942.55,1.0086587318278821,34.545222912013337,null,null,null,null,42364,null,0,1.110699096282848,1.110699096282848]
[null,"2014-06-01",551.55399999999997,3958.32,1.0082447163000288,34.830038474444137,null,null,null,null,42365,null,0,1.110699096282848,1.110699096282848]
[null,"2014-07-01",548.202,3958.72,1.0094872729749886,35.160480557180549,null,null,null,null,42366,"DIA ÚTIL",5.2531000000000001E-2,1.1112825576251164,1.1112825576251164]
[null,"2014-08-01",546.745,3968.62,1.0086598207325683,35.464964015676678,null,null,null,null,42367,"DIA ÚTIL",5.2531000000000001E-2,1.1118663254654624,1.1118663254654624]
[null,"2014-09-01",547.83900000000006,3991.24,1.0090729173629334,35.786734703470323,null,null,null,null,42368,"DIA ÚTIL",5.2531000000000001E-2,1.1124503999648927,1.1124503999648927]
[null,"2014-10-01",549.39599999999996,4008,1.0095053152793683,36.126898899645923,null,null,null,null,42369,"DIA ÚTIL",5.2531000000000001E-2,1.1130347812844983,1.1130347812844983]
[null,"2014-11-01",554.76900000000001,4028.44,1.00842493175865,36.431265557527091,null,null,null,null,42370,null,0,1.1130347812844983,1.1130347812844983]
[null,"2014-12-01",558.21299999999997,4059.86,1.0096129495106967,36.781477473942381,null,null,null,null,42371,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-01-01",562.48199999999997,4110.2,1.0093507541041158,37.125412025387291,null,null,null,null,42372,null,0,1.1130347812844983,1.1130347812844983]
[null,"2015-02-01",564.00400000000002,4160.34,1.008224109989097,37.430735497274618,null,null,null,null,42373,"DIA ÚTIL",5.2531000000000001E-2,1.1136194695854549,1.1136194695854549]
[null,"2015-03-01",569.53599999999994,4215.26,1.0103996710699525,37.820002834352671,null,null,null,null,42374,"DIA ÚTIL",5.2531000000000001E-2,1.1142044650290228,1.1142044650290228]
[null,"2015-04-01",576.17499999999995,4245.1899999999996,1.0095179160892187,38.179970447824061,null,null,null,null,42375,"DIA ÚTIL",5.2531000000000001E-2,1.1147897677765473,1.1147897677765473]
[null,"2015-05-01",578.51599999999996,4276.6000000000004,1.0098532226245136,38.556166196443819,null,null,null,null,42376,"DIA ÚTIL",5.2531000000000001E-2,1.115375377989458,1.115375377989458]
[null,"2015-06-01",582.40099999999995,4310.3900000000003,1.010666757241228,38.967435461413729,null,null,null,null,42377,"DIA ÚTIL",5.2531000000000001E-2,1.1159612958292695,1.1159612958292695]
[null,"2015-07-01",586.42600000000004,4337.1099999999997,1.011781983842174,39.426549156391062,null,null,null,null,42378,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-08-01",588.04200000000003,4346.6499999999996,1.0110896528780238,39.863775900713783,null,null,null,null,42379,null,0,1.1159612958292695,1.1159612958292695]
[null,"2015-09-01",593.60599999999999,4370.12,1.0110896528780251,40.305851337860076,null,null,null,null,42380,"DIA ÚTIL",5.2531000000000001E-2,1.1165475214575815,1.1165475214575815]
[null,"2015-10-01",604.83199999999999,4405.95,1.0110896528780247,40.75282923815022,null,null,null,null,42381,"DIA ÚTIL",5.2531000000000001E-2,1.1171340550360784,1.1171340550360784]
[null,"2015-11-01",614.05100000000004,4450.45,1.0105587962367728,41.183130058147839,null,null,null,null,42382,"DIA ÚTIL",5.2531000000000001E-2,1.1177208967265295,1.1177208967265295]
[null,"2015-12-01",617.04399999999998,4493.17,1.0116207883835779,41.66171049752694,null,null,null,null,42383,"DIA ÚTIL",5.2531000000000001E-2,1.1183080466907889,1.1183080466907889]
[null,"2016-01-01",624.05999999999995,4550.2299999999996,1.0105587962367735,42.101608009545771,null,null,null,null,42384,"DIA ÚTIL",5.2531000000000001E-2,1.118895505090796,1.118895505090796]
[null,"2016-02-01",632.11400000000003,4591.18,1.0100282183134106,42.52381212601113,null,null,null,null,42385,null,0,1.118895505090796,1.118895505090796]
[null,"2016-03-01",635.34900000000005,4610.92,1.0116207883835782,43.017972347990543,null,null,null,null,42386,null,0,1.118895505090796,1.118895505090796]
[null,"2016-04-01",637.43399999999997,4639.05,1.0105587962367726,43.472190352532103,null,null,null,null,42387,"DIA ÚTIL",5.2531000000000001E-2,1.1194832720885752,1.1194832720885752]
[null,"2016-05-01",642.65099999999995,4675.2299999999996,1.0110896528780258,43.954281853389148,null,null,null,null,42388,"DIA ÚTIL",5.2531000000000001E-2,1.1200713478462361,1.1200713478462361]
[null,"2016-06-01",653.49599999999998,4691.59,1.0116207883835773,44.465065261359491,null,null,null,null,42389,"DIA ÚTIL",5.2531000000000001E-2,1.1206597325259733,1.1206597325259733]
[null,"2016-07-01",654.64099999999996,4715.99,1.0110896528780247,44.958167400306678,null,null,null,null,42390,"DIA ÚTIL",5.2531000000000001E-2,1.1212484262900666,1.1212484262900666]
[null,"2016-08-01",655.60199999999998,4736.74,1.0121522028999241,45.504508172563959,null,null,null,null,42391,"DIA ÚTIL",5.2531000000000001E-2,1.121837429300881,1.121837429300881]
[null,"2016-09-01",656.89400000000001,4740.53,1.0110896528780238,46.009137372582892,null,null,null,null,42392,null,0,1.121837429300881,1.121837429300881]
[null,"2016-10-01",657.92700000000002,4752.8599999999997,1.0104884196148554,46.491700511464067,null,null,null,null,42393,null,0,1.121837429300881,1.121837429300881]
[null,"2016-11-01",657.75199999999995,4761.42,1.0103828638714685,46.974417509027681,null,null,null,null,42394,"DIA ÚTIL",5.2531000000000001E-2,1.1224267417208671,1.1224267417208671]
[null,"2016-12-01",661.30399999999997,4775.7,1.0112331468569873,47.502088039428017,null,null,null,null,42395,"DIA ÚTIL",5.2531000000000001E-2,1.1230163637125605,1.1230163637125605]
[null,"2017-01-01",665.54200000000003,4793.8500000000004,1.0108612048503434,48.018017948443287,null,null,null,null,42396,"DIA ÚTIL",5.2531000000000001E-2,1.1236062954385824,1.1236062954385824]
[null,"2017-02-01",666.09900000000005,4809.67,1.0086508422083291,48.433414244871983,null,null,null,null,42397,"DIA ÚTIL",5.2531000000000001E-2,1.1241965370616391,1.1241965370616391]
[null,"2017-03-01",666.197,4821.6899999999996,1.0105205646045974,48.942961108456387,null,null,null,null,42398,"DIA ÚTIL",5.2531000000000001E-2,1.124787088744523,1.124787088744523]
[null,"2017-04-01",658.89800000000002,4828.4399999999996,1.0078658059100756,49.32793694119988,null,null,null,null,42399,null,0,1.124787088744523,1.124787088744523]
[null,"2017-05-01",652.75800000000004,4843.41,1.0092713189779887,49.785271979107847,null,null,null,null,42400,null,0,1.124787088744523,1.124787088744523]
[null,"2017-06-01",648.40899999999999,4832.2700000000004,1.0080886926571577,50.187969742999847,null,null,null,null,42401,"DIA ÚTIL",5.2531000000000001E-2,1.1253779506501114,1.1253779506501114]
[null,"2017-07-01",643.76599999999996,4843.87,1.0079792299470558,50.588431094155119,null,null,null,null,42402,"DIA ÚTIL",5.2531000000000001E-2,1.1259691229413673,1.1259691229413673]
[null,"2017-08-01",644.38300000000004,4853.07,1.0080228940119036,50.994296715052023,null,null,null,null,42403,"DIA ÚTIL",5.2531000000000001E-2,1.1265606057813395,1.1265606057813395]
[null,"2017-09-01",647.4,4860.83,1.0063846003708494,51.319874920770147,null,null,null,null,42404,"DIA ÚTIL",5.2531000000000001E-2,1.1271523993331625,1.1271523993331625]
[null,"2017-10-01",648.67200000000003,4881.25,1.0064393014601043,51.650339066279827,null,null,null,null,42405,"DIA ÚTIL",5.2531000000000001E-2,1.1277445037600562,1.1277445037600562]
[null,"2017-11-01",652.07299999999998,4894.92,1.0056818783789485,51.94381001108588,null,null,null,null,42406,null,0,1.1277445037600562,1.1277445037600562]
[null,"2017-12-01",657.85900000000004,4916.46,1.0053840004998948,52.223475510152007,null,null,null,null,42407,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-01-01",662.82600000000002,4930.72,1.0058420473548684,52.52856752711812,null,null,null,null,42408,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-02-01",663.31100000000004,4946.5,1.0046560161193039,52.773141384248333,null,null,null,null,42409,null,0,1.1277445037600562,1.1277445037600562]
[null,"2018-03-01",667.524,4950.95,1.0053234480536679,53.054076461036253,null,null,null,null,42410,"DIA ÚTIL",5.2531000000000001E-2,1.1283369192253263,1.1283369192253263]
[null,"2018-04-01",671.327,4961.84,1.0051829489023649,53.329053028395968,null,null,null,null,42411,"DIA ÚTIL",5.2531000000000001E-2,1.1289296458923646,1.1289296458923646]
[null,"2018-05-01",680.57899999999995,4981.6899999999996,1.0051829489023663,53.605454785253727,null,null,null,null,42412,"DIA ÚTIL",5.2531000000000001E-2,1.1295226839246482,1.1295226839246482]
[null,"2018-06-01",693.28700000000003,5044.46,1.0051829489023658,53.883289118293781,null,null,null,null,42413,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-07-01",696.8,5061.1099999999997,1.0054304249443848,54.175898275607267,null,null,null,null,42414,null,0,1.1295226839246482,1.1295226839246482]
[null,"2018-08-01",701.67700000000002,5056.5600000000004,1.0056779619150067,54.483506962727439,null,null,null,null,42415,"DIA ÚTIL",5.2531000000000001E-2,1.1301160334857405,1.1301160334857405]
[null,"2018-09-01",712.37300000000005,5080.83,1.0046881795441474,54.738935425563511,null,null,null,null,42416,"DIA ÚTIL",5.2531000000000001E-2,1.1307096947392909,1.1307096947392909]
[null,"2018-10-01",718.68399999999997,5103.6899999999996,1.0054304249443862,55.036191105927642,null,null,null,null,42417,"DIA ÚTIL",5.2531000000000001E-2,1.1313036678490345,1.1313036678490345]
[null,"2018-11-01",715.16600000000005,5092.97,1.0049355337739501,55.307824085920522,null,null,null,null,42418,"DIA ÚTIL",5.2531000000000001E-2,1.1318979529787923,1.1318979529787923]
[null,"2018-12-01",707.44100000000003,5100.6099999999997,1.0049355337739498,55.580797719660261,null,null,null,null,42419,"DIA ÚTIL",5.2531000000000001E-2,1.1324925502924716,1.1324925502924716]
[null,"2019-01-01",707.48800000000006,5116.93,1.0054304249443857,55.882625070025959,null,null,null,null,42420,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-02-01",713.74699999999996,5138.93,1.0049355337739507,56.158435653436101,null,null,null,null,42421,null,0,1.1324925502924716,1.1324925502924716]
[null,"2019-03-01",722.70699999999999,5177.47,1.0046881795441462,56.421716482697789,null,null,null,null,42422,"DIA ÚTIL",5.2531000000000001E-2,1.1330874599540657,1.1330874599540657]
[null,"2019-04-01",729.346,5206.9799999999996,1.0051829489023656,56.71414735621137,null,null,null,null,42423,"DIA ÚTIL",5.2531000000000001E-2,1.1336826821276542,1.1336826821276542]
[null,"2019-05-01",732.59500000000003,5213.75,1.0054304249443857,57.022129276714111,null,null,null,null,42424,"DIA ÚTIL",5.2531000000000001E-2,1.1342782169774026,1.1342782169774026]
[null,"2019-06-01",738.42100000000005,5214.2700000000004,1.0046881795441469,57.289459256752913,null,null,null,null,42425,"DIA ÚTIL",5.2531000000000001E-2,1.134874064667563,1.134874064667563]
[null,"2019-07-01",741.346,5224.18,1.0056779619150069,57.614746624544097,null,null,null,null,42426,"DIA ÚTIL",5.2531000000000001E-2,1.1354702253624736,1.1354702253624736]
[null,"2019-08-01",736.40200000000004,5229.93,1.0050171948996296,57.903811037452208,null,null,null,null,42427,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-09-01",736.36199999999997,5227.84,1.0046375999081112,58.172345746198793,null,null,null,null,42428,null,0,1.1354702253624736,1.1354702253624736]
[null,"2019-10-01",741.33299999999997,5233.07,1.0047926409835022,58.451144914528477,null,null,null,null,42429,"DIA ÚTIL",5.2531000000000001E-2,1.1360666992265587,1.1360666992265587]
[null,"2019-11-01",743.55799999999999,5259.76,1.0038038559813267,58.673484651727001,null,null,null,null,42430,"DIA ÚTIL",5.2531000000000001E-2,1.1366634864243295,1.1366634864243295]
[null,"2019-12-01",759.11199999999997,5320.25,1.0037470387078873,58.893336469843653,null,null,null,null,42431,"DIA ÚTIL",5.2531000000000001E-2,1.1372605871203831,1.1372605871203831]
[null,"2020-01-01",762.73299999999995,5331.42,1.0037663336752896,59.115148426240182,null,null,null,null,42432,"DIA ÚTIL",5.2531000000000001E-2,1.1378580014794033,1.1378580014794033]
[null,"2020-02-01",762.423,5344.75,1.0029372863155561,59.288786542754643,null,null,null,null,42433,"DIA ÚTIL",5.2531000000000001E-2,1.1384557296661604,1.1384557296661604]
[null,"2020-03-01",771.90800000000002,5348.49,1.0033836914846634,59.489401504915392,null,null,null,null,42434,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-04-01",778.101,5331.91,1.0028492490278393,59.658901624320023,null,null,null,null,42435,null,0,1.1384557296661604,1.1384557296661604]
[null,"2020-05-01",780.28,5311.65,1.0023580961930716,59.799583053123158,null,null,null,null,42436,"DIA ÚTIL",5.2531000000000001E-2,1.1390537718455114,1.1390537718455114]
[null,"2020-06-01",792.42899999999997,5325.46,1.0021233217736725,59.926556809876388,null,null,null,null,42437,"DIA ÚTIL",5.2531000000000001E-2,1.1396521281823995,1.1396521281823995]
[null,"2020-07-01",810.08299999999997,5344.63,1.0019434641302629,60.043021923486549,null,null,null,null,42438,"DIA ÚTIL",5.2531000000000001E-2,1.1402507988418549,1.1402507988418549]
[null,"2020-08-01",832.31299999999999,5357.46,1.0015988959789306,60.139024469802862,null,null,null,null,42439,"DIA ÚTIL",5.2531000000000001E-2,1.1408497839889944,1.1408497839889944]
[null,"2020-09-01",868.44200000000001,5391.75,1.0015696620595305,60.233422414810278,null,null,null,null,42440,"DIA ÚTIL",5.2531000000000001E-2,1.1414490837890217,1.1414490837890217]
[null,"2020-10-01",896.505,5438.12,1.0015696620595307,60.327968532690491,null,null,null,null,42441,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-11-01",925.88699999999994,5486.52,1.0014948604084073,60.418150424369649,null,null,null,null,42442,null,0,1.1414490837890217,1.1414490837890217]
[null,"2020-12-01",934.75800000000004,5560.59,1.0016444692975901,60.517506217759703,null,null,null,null,42443,"DIA ÚTIL",5.2531000000000001E-2,1.1420486984072269,1.1420486984072269]
[null,"2021-01-01",958.84400000000005,5574.49,1.0014948604084073,60.607971441820183,null,null,null,null,42444,"DIA ÚTIL",5.2531000000000001E-2,1.1426486280089871,1.1426486280089871]
[null,"2021-02-01",983.06299999999999,5622.43,1.0013452738652966,60.689505761829508,null,null,null,null,42445,"DIA ÚTIL",5.2531000000000001E-2,1.1432488727597665,1.1432488727597665]
[null,"2021-03-01",1011.948,5674.72,1.0020107988327942,60.811540149178249,null,null,null,null,42446,"DIA ÚTIL",5.2531000000000001E-2,1.1438494328251159,1.1438494328251159]
[null,"2021-04-01",1027.211,5692.31,1.0020778480243355,60.937897287734017,null,null,null,null,42447,"DIA ÚTIL",5.2531000000000001E-2,1.1444503083706732,1.1444503083706732]
[null,"2021-05-01",1069.289,5739.56,1.0027032626398211,61.102628428821212,null,null,null,null,42448,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-06-01",1075.7329999999999,5769.98,1.0030777896833176,61.290689468223029,null,null,null,null,42449,null,0,1.1444503083706732,1.1444503083706732]
[null,"2021-07-01",1084.095,5825.37,1.0035561617801925,61.50864907559157,null,null,null,null,42450,"DIA ÚTIL",5.2531000000000001E-2,1.1450514995621635,1.1450514995621635]
[null,"2021-08-01",1091.29,5876.05,1.0042795247734255,61.771876863090498,null,null,null,null,42451,"DIA ÚTIL",5.2531000000000001E-2,1.1456530065653985,1.1456530065653985]
[null,"2021-09-01",1084.3119999999999,5944.21,1.0044199933223517,62.044908146334492,null,null,null,null,42452,"DIA ÚTIL",5.2531000000000001E-2,1.1462548295462773,1.1462548295462773]
[null,"2021-10-01",1091.2829999999999,6018.51,1.0048599610251689,62.346443981735867,null,null,null,null,42453,"DIA ÚTIL",5.2531000000000001E-2,1.1468569686707863,1.1468569686707863]
[null,"2021-11-01",1091.4829999999999,6075.69,1.0058674909390046,62.71226117687786,null,null,null,null,42454,null,0,1.1468569686707863,1.1468569686707863]
[null,"2021-12-01",1100.9880000000001,6120.04,1.0076908308186339,63.194570567843208,null,null,null,null,42455,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-01-01",1120.999,6153.09,1.0073227032460894,63.657325654875578,null,null,null,null,42456,null,0,1.1468569686707863,1.1468569686707863]
[null,"2022-02-01",1141.546,6215.24,1.0075504098703885,64.137964554822688,null,null,null,null,42457,"DIA ÚTIL",5.2531000000000001E-2,1.1474594241049989,1.1474594241049989]
[null,"2022-03-01",1161.4179999999999,6315.93,1.009270538628932,64.732558032809237,null,null,null,null,42458,"DIA ÚTIL",5.2531000000000001E-2,1.1480621960150754,1.1480621960150754]
[null,"2022-04-01",1177.809,6382.88,1.008343205237213,65.27263505000677,null,null,null,null,42459,"DIA ÚTIL",5.2531000000000001E-2,1.148665284567264,1.148665284567264]
[null,"2022-05-01",1183.953,6412.88,1.0103459230153136,65.947940707240804,null,null,null,null,42460,"DIA ÚTIL",5.2531000000000001E-2,1.1492686899279001,1.1492686899279001]
[null,"2022-06-01",1190.8820000000001,6455.85,1.0101531560893695,66.617520443013902,null,null,null,null,42461,"DIA ÚTIL",5.2531000000000001E-2,1.1498724122634061,1.1498724122634061]
[null,"2022-07-01",1193.337,6411.95,1.010348424349292,67.306906813655843,null,null,null,null,42462,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-08-01",1185.0039999999999,6388.87,1.0116936128000631,68.093967720704669,null,null,null,null,42463,null,0,1.1498724122634061,1.1498724122634061]
[null,"2022-09-01",1173.7929999999999,6370.34,1.0107198224735494,68.823922966190224,null,null,null,null,42464,"DIA ÚTIL",5.2531000000000001E-2,1.1504764517402921,1.1504764517402921]
[null,"2022-10-01",1162.3910000000001,6407.93,1.0102067586649577,69.526392138281764,null,null,null,null,42465,"DIA ÚTIL",5.2531000000000001E-2,1.1510808085251558,1.1510808085251558]
[null,"2022-11-01",1155.829,6434.2,1.0102067586649583,70.236031243682461,null,null,null,null,42466,"DIA ÚTIL",5.2531000000000001E-2,1.1516854827846821,1.1516854827846821]
[null,"2022-12-01",1161.0060000000001,6474.09,1.011233146856986,71.025002897294598,null,null,null,null,42467,"DIA ÚTIL",5.2531000000000001E-2,1.1522904746856437,1.1522904746856437]
[null,"2023-01-01",1163.4649999999999,6508.4,1.0112331468569864,71.822837185357798,null,null,null,null,42468,"DIA ÚTIL",5.2531000000000001E-2,1.1528957843949008,1.1528957843949008]
[null,"2023-02-01",1162.761,6563.07,1.0091814122432907,72.482272262039317,null,null,null,null,42469,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-03-01",1163.3589999999999,6609.67,1.0117467319476128,73.333702085255382,null,null,null,null,42470,null,0,1.1528957843949008,1.1528957843949008]
[null,"2023-04-01",1152.307,6649.99,1.0091814122432907,74.007009035426776,null,null,null,null,42471,"DIA ÚTIL",5.2531000000000001E-2,1.1535014120794014,1.1535014120794014]
[null,"2023-05-01",1131.058,6665.28,1.011233146856986,74.838340636368017,null,null,null,null,42472,"DIA ÚTIL",5.2531000000000001E-2,1.1541073579061809,1.1541073579061809]
[null,"2023-06-01",1109.23,6659.95,1.0107198224735494,75.640594362204894,null,null,null,null,42473,"DIA ÚTIL",5.2531000000000001E-2,1.1547136220423626,1.1547136220423626]
[null,"2023-07-01",1101.204,6667.94,1.010719822473549,76.451448105561454,null,null,null,null,42474,"DIA ÚTIL",5.2531000000000001E-2,1.1553202046551576,1.1553202046551576]
[null,"2023-08-01",1099.71,6683.28,1.0113749564761978,77.321080000304505,null,null,null,null,42475,"DIA ÚTIL",5.2531000000000001E-2,1.155927105911865,1.155927105911865]
[null,"2023-09-01",1103.74,6700.66,1.0097290175441107,78.073338144157049,null,null,null,null,42476,null,0,1.155927105911865,1.155927105911865]
[null,"2023-10-01",1109.2360000000001,6716.74,1.0099756722384829,78.852172176047404,null,null,null,null,42477,null,0,1.155927105911865,1.155927105911865]
[null,"2023-11-01",1115.8150000000001,6735.55,1.0091598782558222,79.574448473387136,null,null,null,null,42478,"DIA ÚTIL",5.2531000000000001E-2,1.1565343259798715,1.1565343259798715]
[null,"2023-12-01",1124.0719999999999,6773.27,1.0089452479673751,80.2862616468487,null,null,null,null,42479,"DIA ÚTIL",5.2531000000000001E-2,1.1571418650266521,1.1571418650266521]
[null,"2024-01-01",1124.8789999999999,6801.72,1.009666901743657,81.062381049554332,null,null,null,null,42480,"DIA ÚTIL",5.2531000000000001E-2,1.1577497232197693,1.1577497232197693]
[null,"2024-02-01",1119.0609999999999,6858.17,1.0080020043576823,81.711042575956967,null,null,null,null,42481,null,0,1.1577497232197693,1.1577497232197693]
[null,"2024-03-01",1113.837,6869.14,1.0083167376605546,82.390611881031617,null,null,null,null,42482,"DIA ÚTIL",5.2531000000000001E-2,1.1583579007268738,1.1583579007268738]
[null,"2024-04-01",1117.28,6895.24,1.0088743311137582,83.121773451529037,null,null,null,null,42483,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-05-01",1127.2329999999999,6926.96,1.0083244202533836,83.813714025946112,null,null,null,null,42484,null,0,1.1583579007268738,1.1583579007268738]
[null,"2024-06-01",1136.4090000000001,6941.51,1.0078833696783625,84.474448517729201,null,null,null,null,42485,"DIA ÚTIL",5.2531000000000001E-2,1.1589663977157048,1.1589663977157048]
[null,"2024-07-01",1143.3130000000001,6967.89,1.0090712234242485,85.240735113873697,null,null,null,null,42486,"DIA ÚTIL",5.2531000000000001E-2,1.1595752143540887,1.1595752143540887]
[null,"2024-08-01",1146.575,6966.5,1.0086751167059185,85.980208439084834,null,null,null,null,42487,"DIA ÚTIL",5.2531000000000001E-2,1.160184350809941,1.160184350809941]
[null,"2024-09-01",1153.7180000000001,6997.15,1.0083515740937927,86.698278520463589,null,null,null,null,42488,"DIA ÚTIL",5.2531000000000001E-2,1.1607938072512649,1.1607938072512649]
[null,"2024-10-01",1171.2719999999999,7036.33,1.0092795757550794,87.502801763829211,null,null,null,null,42489,"DIA ÚTIL",5.2531000000000001E-2,1.1614035838461521,1.1614035838461521]
[null,"2024-11-01",1186.462,7063.77,1.0079299039202749,88.196690574571235,null,null,null,null,42490,null,0,1.1614035838461521,1.1614035838461521]
[null,"2024-12-01",1197.5619999999999,7100.5,1.0093143107189946,89.018181954969819,null,null,null,null,42491,null,0,1.1614035838461521,1.1614035838461521]
[null,"2025-01-01",1200.7750000000001,7111.86,1.0101320135641492,89.920115381993469,null,null,null,null,42492,"DIA ÚTIL",5.2531000000000001E-2,1.1620136807627823,1.1620136807627823]
[null,"2025-02-01",1213.5139999999999,7205.03,1.0098532226245134,90.806118297274182,null,null,null,null,42493,"DIA ÚTIL",5.2531000000000001E-2,1.1626240981694238,1.1626240981694238]
[null,"2025-03-01",1217.355,7245.43,1.0096402956224817,91.681516121989944,null,null,null,null,42494,"DIA ÚTIL",5.2531000000000001E-2,1.1632348362344331,1.1632348362344331]
[null,"2025-04-01",1221.9760000000001,7280.35,1.0105587962367732,92.649562569400473,null,null,null,null,42495,"DIA ÚTIL",5.2531000000000001E-2,1.1638458951262554,1.1638458951262554]
[null,"2025-05-01",1226.116,7307.44,1.0110896528780242,93.677014057595926,null,null,null,null,42496,"DIA ÚTIL",5.2531000000000001E-2,1.1644572750134241,1.1644572750134241]
[null,"2025-06-01",1230.5350000000001,7331.8,1.010558796236773,94.666130561099394,null,null,null,null,42497,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-07-01",1234.4090000000001,7357.43,1.0121522028999237,95.81653258742854,null,null,null,null,42498,null,0,1.1644572750134241,1.1644572750134241]
[null,"2025-08-01",1238.4059999999999,7378.16,1.0110896528780249,96.879104673799077,null,null,null,null,42499,"DIA ÚTIL",5.2531000000000001E-2,1.1650689760645614,1.1650689760645614]
[null,"2025-09-01",1244.501,7402.15,1.0116207883835775,98.004916248003767,null,null,null,null,42500,"DIA ÚTIL",5.2531000000000001E-2,1.1656809984483778,1.1656809984483778]
[null,"2025-10-01",1251.2919999999999,7432.36,1.0121522028999239,99.195891875439557,null,null,null,null,42501,"DIA ÚTIL",5.2531000000000001E-2,1.1662933423336728,1.1662933423336728]
[null,"2025-11-01",1257.751,7458.2,1.0100282183134115,100.19064993496002,null,null,null,null,42502,"DIA ÚTIL",5.2531000000000001E-2,1.1669060078893341,1.1669060078893341]
[null,"2025-12-01",1264.6690000000001,7500.41,1.0116207883835775,101.35494427586728,null,null,null,null,42503,"DIA ÚTIL",5.2531000000000001E-2,1.1675189952843383,1.1675189952843383]
[null,"2026-01-01",1270.2439999999999,7534.52,1.0110896528780242,102.47893542535815,null,null,null,null,42504,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-02-01",1275.117,7580.34,1.0094979189616022,103.45227204929947,null,null,null,null,42505,null,0,1.1675189952843383,1.1675189952843383]
[null,"2026-03-01",1280.029,7609.57,1.0116207883835775,104.65446901058466,null,null,null,null,42506,"DIA ÚTIL",5.2531000000000001E-2,1.1681323046877512,1.1681323046877512]
[null,"2026-04-01",1284.298,7640.13,1.010558796236773,105.7594942241351,null,null,null,null,42507,"DIA ÚTIL",5.2531000000000001E-2,1.1687459362687267,1.1687459362687267]
[null,"2026-05-01",1288.0830000000001,7662.93,1.0105587962367728,106.87618717375187,null,null,null,null,42508,"DIA ÚTIL",5.2531000000000001E-2,1.1693598901965081,1.1693598901965081]
[null,"2026-06-01",1291.972,7682.08,1.0110896528780249,108.0614069904356,null,null,null,null,42509,"DIA ÚTIL",5.2531000000000001E-2,1.1699741666404273,1.1699741666404273]
[null,"2026-07-01",1295.5119999999999,7701.06,1.012152202899923,109.37459113383451,null,null,null,null,42510,"DIA ÚTIL",5.2531000000000001E-2,1.1705887657699052,1.1705887657699052]
[null,"2026-08-01",1299.2460000000001,7716.19,1.0110896528780249,110.58751738318465,null,null,null,null,42511,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-09-01",null,7738.78,1.0110896528780242,111.81389456360664,null,null,null,null,42512,null,0,1.1705887657699052,1.1705887657699052]
[null,"2026-10-01",null,7767.79,null,null,null,null,null,null,42513,"DIA ÚTIL",5.2531000000000001E-2,1.1712036877544518,1.1712036877544518]
[null,"2026-11-01",null,7793.28,null,null,null,null,null,null,42514,"DIA ÚTIL",5.2531000000000001E-2,1.1718189327636661,1.1718189327636661]
[null,"2026-12-01",null,7836.98,null,null,null,null,null,null,42515,"DIA ÚTIL",5.2531000000000001E-2,1.1724345009672361,1.1724345009672361]
[null,"2027-01-01",null,7869.72,null,null,null,null,null,null,42516,null,0,1.1724345009672361,1.1724345009672361]
[null,"2027-02-01",null,7916.49,null,null,null,null,null,null,42517,"DIA ÚTIL",5.2531000000000001E-2,1.1730503925349391,1.1730503925349391]
[null,"2027-03-01",null,7945.96,null,null,null,null,null,null,42518,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42519,null,0,1.1730503925349391,1.1730503925349391]
[null,"2027-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42520,"DIA ÚTIL",5.2531000000000001E-2,1.1736666076366418,1.1736666076366418]
[null,"2027-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42521,"DIA ÚTIL",5.2531000000000001E-2,1.1742831464422994,1.1742831464422994]
[null,"2027-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42522,"DIA ÚTIL",5.2531000000000001E-2,1.174900009121957,1.174900009121957]
[null,"2027-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42523,"DIA ÚTIL",5.2531000000000001E-2,1.1755171958457489,1.1755171958457489]
[null,"2027-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42524,"DIA ÚTIL",5.2531000000000001E-2,1.1761347067838985,1.1761347067838985]
[null,"2027-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42525,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42526,null,0,1.1761347067838985,1.1761347067838985]
[null,"2027-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42527,"DIA ÚTIL",5.2531000000000001E-2,1.1767525421067191,1.1767525421067191]
[null,"2027-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42528,"DIA ÚTIL",5.2531000000000001E-2,1.1773707019846131,1.1773707019846131]
[null,"2028-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42529,"DIA ÚTIL",5.2531000000000001E-2,1.1779891865880727,1.1779891865880727]
[null,"2028-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42530,"DIA ÚTIL",5.2531000000000001E-2,1.1786079960876794,1.1786079960876794]
[null,"2028-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42531,"DIA ÚTIL",5.2531000000000001E-2,1.1792271306541042,1.1792271306541042]
[null,"2028-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42532,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42533,null,0,1.1792271306541042,1.1792271306541042]
[null,"2028-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42534,"DIA ÚTIL",5.2531000000000001E-2,1.1798465904581081,1.1798465904581081]
[null,"2028-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42535,"DIA ÚTIL",5.2531000000000001E-2,1.1804663756705416,1.1804663756705416]
[null,"2028-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42536,"DIA ÚTIL",5.2531000000000001E-2,1.1810864864623452,1.1810864864623452]
[null,"2028-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42537,"DIA ÚTIL",5.2531000000000001E-2,1.1817069230045487,1.1817069230045487]
[null,"2028-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42538,"DIA ÚTIL",5.2531000000000001E-2,1.1823276854682723,1.1823276854682723]
[null,"2028-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42539,null,0,1.1823276854682723,1.1823276854682723]
[null,"2028-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42540,null,0,1.1823276854682723,1.1823276854682723]
[null,"2029-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42541,"DIA ÚTIL",5.2531000000000001E-2,1.1829487740247255,1.1829487740247255]
[null,"2029-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42542,"DIA ÚTIL",5.2531000000000001E-2,1.1835701888452084,1.1835701888452084]
[null,"2029-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42543,"DIA ÚTIL",5.2531000000000001E-2,1.1841919301011106,1.1841919301011106]
[null,"2029-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42544,"DIA ÚTIL",5.2531000000000001E-2,1.1848139979639121,1.1848139979639121]
[null,"2029-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42545,"DIA ÚTIL",5.2531000000000001E-2,1.1854363926051825,1.1854363926051825]
[null,"2029-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42546,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42547,null,0,1.1854363926051825,1.1854363926051825]
[null,"2029-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42548,"DIA ÚTIL",5.2531000000000001E-2,1.1860591141965819,1.1860591141965819]
[null,"2029-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42549,"DIA ÚTIL",5.2531000000000001E-2,1.1866821629098605,1.1866821629098605]
[null,"2029-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42550,"DIA ÚTIL",5.2531000000000001E-2,1.1873055389168587,1.1873055389168587]
[null,"2029-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42551,"DIA ÚTIL",5.2531000000000001E-2,1.1879292423895071,1.1879292423895071]
[null,"2029-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42552,"DIA ÚTIL",5.2531000000000001E-2,1.1885532734998268,1.1885532734998268]
[null,"2030-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42553,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42554,null,0,1.1885532734998268,1.1885532734998268]
[null,"2030-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42555,"DIA ÚTIL",5.2531000000000001E-2,1.189177632419929,1.189177632419929]
[null,"2030-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42556,"DIA ÚTIL",5.2531000000000001E-2,1.1898023193220155,1.1898023193220155]
[null,"2030-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42557,"DIA ÚTIL",5.2531000000000001E-2,1.1904273343783787,1.1904273343783787]
[null,"2030-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42558,"DIA ÚTIL",5.2531000000000001E-2,1.191052677761401,1.191052677761401]
[null,"2030-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42559,"DIA ÚTIL",5.2531000000000001E-2,1.1916783496435559,1.1916783496435559]
[null,"2030-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42560,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42561,null,0,1.1916783496435559,1.1916783496435559]
[null,"2030-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42562,"DIA ÚTIL",5.2531000000000001E-2,1.1923043501974071,1.1923043501974071]
[null,"2030-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42563,"DIA ÚTIL",5.2531000000000001E-2,1.1929306795956094,1.1929306795956094]
[null,"2030-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42564,"DIA ÚTIL",5.2531000000000001E-2,1.1935573380109077,1.1935573380109077]
[null,"2031-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42565,"DIA ÚTIL",5.2531000000000001E-2,1.1941843256161382,1.1941843256161382]
[null,"2031-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42566,"DIA ÚTIL",5.2531000000000001E-2,1.1948116425842277,1.1948116425842277]
[null,"2031-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42567,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42568,null,0,1.1948116425842277,1.1948116425842277]
[null,"2031-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42569,"DIA ÚTIL",5.2531000000000001E-2,1.1954392890881935,1.1954392890881935]
[null,"2031-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42570,"DIA ÚTIL",5.2531000000000001E-2,1.1960672653011444,1.1960672653011444]
[null,"2031-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42571,"DIA ÚTIL",5.2531000000000001E-2,1.1966955713962797,1.1966955713962797]
[null,"2031-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42572,"DIA ÚTIL",5.2531000000000001E-2,1.19732420754689,1.19732420754689]
[null,"2031-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42573,"DIA ÚTIL",5.2531000000000001E-2,1.1979531739263565,1.1979531739263565]
[null,"2031-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42574,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42575,null,0,1.1979531739263565,1.1979531739263565]
[null,"2031-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42576,"DIA ÚTIL",5.2531000000000001E-2,1.1985824707081518,1.1985824707081518]
[null,"2032-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42577,"DIA ÚTIL",5.2531000000000001E-2,1.1992120980658396,1.1992120980658396]
[null,"2032-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42578,"DIA ÚTIL",5.2531000000000001E-2,1.1998420561730745,1.1998420561730745]
[null,"2032-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42579,"DIA ÚTIL",5.2531000000000001E-2,1.2004723452036028,1.2004723452036028]
[null,"2032-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42580,"DIA ÚTIL",5.2531000000000001E-2,1.2011029653312617,1.2011029653312617]
[null,"2032-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42581,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42582,null,0,1.2011029653312617,1.2011029653312617]
[null,"2032-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42583,"DIA ÚTIL",5.2531000000000001E-2,1.2017339167299799,1.2017339167299799]
[null,"2032-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42584,"DIA ÚTIL",5.2531000000000001E-2,1.2023651995737772,1.2023651995737772]
[null,"2032-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42585,"DIA ÚTIL",5.2531000000000001E-2,1.2029968140367653,1.2029968140367653]
[null,"2032-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42586,"DIA ÚTIL",5.2531000000000001E-2,1.203628760293147,1.203628760293147]
[null,"2032-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42587,"DIA ÚTIL",5.2531000000000001E-2,1.2042610385172166,1.2042610385172166]
[null,"2032-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42588,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42589,null,0,1.2042610385172166,1.2042610385172166]
[null,"2033-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42590,"DIA ÚTIL",5.2531000000000001E-2,1.2048936488833599,1.2048936488833599]
[null,"2033-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42591,"DIA ÚTIL",5.2531000000000001E-2,1.2055265915660549,1.2055265915660549]
[null,"2033-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42592,"DIA ÚTIL",5.2531000000000001E-2,1.2061598667398705,1.2061598667398705]
[null,"2033-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42593,"DIA ÚTIL",5.2531000000000001E-2,1.2067934745794677,1.2067934745794677]
[null,"2033-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42594,"DIA ÚTIL",5.2531000000000001E-2,1.2074274152595992,1.2074274152595992]
[null,"2033-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42595,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42596,null,0,1.2074274152595992,1.2074274152595992]
[null,"2033-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42597,"DIA ÚTIL",5.2531000000000001E-2,1.2080616889551092,1.2080616889551092]
[null,"2033-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42598,"DIA ÚTIL",5.2531000000000001E-2,1.2086962958409342,1.2086962958409342]
[null,"2033-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42599,"DIA ÚTIL",5.2531000000000001E-2,1.2093312360921025,1.2093312360921025]
[null,"2033-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42600,"DIA ÚTIL",5.2531000000000001E-2,1.209966509883734,1.209966509883734]
[null,"2034-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42601,"DIA ÚTIL",5.2531000000000001E-2,1.2106021173910411,1.2106021173910411]
[null,"2034-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42602,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42603,null,0,1.2106021173910411,1.2106021173910411]
[null,"2034-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42604,"DIA ÚTIL",5.2531000000000001E-2,1.2112380587893277,1.2112380587893277]
[null,"2034-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42605,"DIA ÚTIL",5.2531000000000001E-2,1.2118743342539904,1.2118743342539904]
[null,"2034-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42606,"DIA ÚTIL",5.2531000000000001E-2,1.2125109439605173,1.2125109439605173]
[null,"2034-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42607,"DIA ÚTIL",5.2531000000000001E-2,1.2131478880844893,1.2131478880844893]
[null,"2034-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42608,"DIA ÚTIL",5.2531000000000001E-2,1.2137851668015789,1.2137851668015789]
[null,"2034-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42609,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42610,null,0,1.2137851668015789,1.2137851668015789]
[null,"2034-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42611,"DIA ÚTIL",5.2531000000000001E-2,1.2144227802875514,1.2144227802875514]
[null,"2034-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42612,"DIA ÚTIL",5.2531000000000001E-2,1.2150607287182642,1.2150607287182642]
[null,"2035-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42613,"DIA ÚTIL",5.2531000000000001E-2,1.2156990122696671,1.2156990122696671]
[null,"2035-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42614,"DIA ÚTIL",5.2531000000000001E-2,1.2163376311178025,1.2163376311178025]
[null,"2035-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42615,"DIA ÚTIL",5.2531000000000001E-2,1.216976585438805,1.216976585438805]
[null,"2035-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42616,null,0,1.216976585438805,1.216976585438805]
[null,"2035-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42617,null,0,1.216976585438805,1.216976585438805]
[null,"2035-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42618,"DIA ÚTIL",5.2531000000000001E-2,1.2176158754089019,1.2176158754089019]
[null,"2035-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42619,"DIA ÚTIL",5.2531000000000001E-2,1.2182555012044129,1.2182555012044129]
[null,"2035-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42620,null,0,1.2182555012044129,1.2182555012044129]
[null,"2035-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42621,"DIA ÚTIL",5.2531000000000001E-2,1.2188954630017506,1.2188954630017506]
[null,"2035-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42622,"DIA ÚTIL",5.2531000000000001E-2,1.21953576097742,1.21953576097742]
[null,"2035-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42623,null,0,1.21953576097742,1.21953576097742]
[null,"2035-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42624,null,0,1.21953576097742,1.21953576097742]
[null,"2036-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42625,"DIA ÚTIL",5.2531000000000001E-2,1.2201763953080191,1.2201763953080191]
[null,"2036-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42626,"DIA ÚTIL",5.2531000000000001E-2,1.2208173661702384,1.2208173661702384]
[null,"2036-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42627,"DIA ÚTIL",5.2531000000000001E-2,1.2214586737408613,1.2214586737408613]
[null,"2036-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42628,"DIA ÚTIL",5.2531000000000001E-2,1.222100318196764,1.222100318196764]
[null,"2036-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42629,"DIA ÚTIL",5.2531000000000001E-2,1.222742299714916,1.222742299714916]
[null,"2036-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42630,null,0,1.222742299714916,1.222742299714916]
[null,"2036-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42631,null,0,1.222742299714916,1.222742299714916]
[null,"2036-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42632,"DIA ÚTIL",5.2531000000000001E-2,1.2233846184723793,1.2233846184723793]
[null,"2036-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42633,"DIA ÚTIL",5.2531000000000001E-2,1.224027274646309,1.224027274646309]
[null,"2036-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42634,"DIA ÚTIL",5.2531000000000001E-2,1.2246702684139534,1.2246702684139534]
[null,"2036-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42635,"DIA ÚTIL",5.2531000000000001E-2,1.2253135999526539,1.2253135999526539]
[null,"2036-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42636,"DIA ÚTIL",5.2531000000000001E-2,1.2259572694398451,1.2259572694398451]
[null,"2037-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42637,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42638,null,0,1.2259572694398451,1.2259572694398451]
[null,"2037-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42639,"DIA ÚTIL",5.2531000000000001E-2,1.2266012770530546,1.2266012770530546]
[null,"2037-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42640,"DIA ÚTIL",5.2531000000000001E-2,1.2272456229699034,1.2272456229699034]
[null,"2037-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42641,"DIA ÚTIL",5.2531000000000001E-2,1.2278903073681058,1.2278903073681058]
[null,"2037-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42642,"DIA ÚTIL",5.2531000000000001E-2,1.2285353304254694,1.2285353304254694]
[null,"2037-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42643,"DIA ÚTIL",5.2531000000000001E-2,1.2291806923198951,1.2291806923198951]
[null,"2037-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42644,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42645,null,0,1.2291806923198951,1.2291806923198951]
[null,"2037-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42646,"DIA ÚTIL",5.2531000000000001E-2,1.2298263932293776,1.2298263932293776]
[null,"2037-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42647,"DIA ÚTIL",5.2531000000000001E-2,1.230472433332005,1.230472433332005]
[null,"2037-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42648,"DIA ÚTIL",5.2531000000000001E-2,1.2311188128059587,1.2311188128059587]
[null,"2038-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42649,"DIA ÚTIL",5.2531000000000001E-2,1.2317655318295138,1.2317655318295138]
[null,"2038-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42650,"DIA ÚTIL",5.2531000000000001E-2,1.232412590581039,1.232412590581039]
[null,"2038-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42651,null,0,1.232412590581039,1.232412590581039]
[null,"2038-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42652,null,0,1.232412590581039,1.232412590581039]
[null,"2038-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42653,"DIA ÚTIL",5.2531000000000001E-2,1.2330599892389971,1.2330599892389971]
[null,"2038-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42654,"DIA ÚTIL",5.2531000000000001E-2,1.2337077279819442,1.2337077279819442]
[null,"2038-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42655,null,0,1.2337077279819442,1.2337077279819442]
[null,"2038-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42656,"DIA ÚTIL",5.2531000000000001E-2,1.2343558069885303,1.2343558069885303]
[null,"2038-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42657,"DIA ÚTIL",5.2531000000000001E-2,1.2350042264374994,1.2350042264374994]
[null,"2038-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42658,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42659,null,0,1.2350042264374994,1.2350042264374994]
[null,"2038-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42660,"DIA ÚTIL",5.2531000000000001E-2,1.2356529865076893,1.2356529865076893]
[null,"2039-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42661,"DIA ÚTIL",5.2531000000000001E-2,1.2363020873780317,1.2363020873780317]
[null,"2039-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42662,"DIA ÚTIL",5.2531000000000001E-2,1.2369515292275524,1.2369515292275524]
[null,"2039-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42663,"DIA ÚTIL",5.1659999999999998E-2,1.2375905383875514,1.2376013122353708]
[null,"2039-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42664,"DIA ÚTIL",5.1659999999999998E-2,1.2382298776596825,1.2382514365807011]
[null,"2039-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42665,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42666,null,0,1.2382298776596825,1.2382514365807011]
[null,"2039-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42667,"DIA ÚTIL",5.1659999999999998E-2,1.2388695472144815,1.2389019024428514]
[null,"2039-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42668,"DIA ÚTIL",5.1659999999999998E-2,1.2395095472225726,1.2395527100012236]
[null,"2039-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42669,"DIA ÚTIL",5.1659999999999998E-2,1.2401498778546678,1.2402038594353144]
[null,"2039-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42670,"DIA ÚTIL",5.1659999999999998E-2,1.2407905392815677,1.2408553509247144]
[null,"2039-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42671,"DIA ÚTIL",5.1659999999999998E-2,1.2414315316741606,1.2415071846491088]
[null,"2039-12-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42672,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-01-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42673,null,0,1.2414315316741606,1.2415071846491088]
[null,"2040-02-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42674,"DIA ÚTIL",5.1659999999999998E-2,1.2420728552034237,1.2421593607882768]
[null,"2040-03-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42675,"DIA ÚTIL",5.1659999999999998E-2,1.242714510040422,1.2428118795220926]
[null,"2040-04-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42676,null,0,1.242714510040422,1.2428118795220926]
[null,"2040-05-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42677,"DIA ÚTIL",5.1659999999999998E-2,1.2433564963563091,1.2434647410305244]
[null,"2040-06-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42678,"DIA ÚTIL",5.1659999999999998E-2,1.2439988143223268,1.2441179454936351]
[null,"2040-07-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42679,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-08-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42680,null,0,1.2439988143223268,1.2441179454936351]
[null,"2040-09-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42681,"DIA ÚTIL",5.1659999999999998E-2,1.2446414641098058,1.2447714930915823]
[null,"2040-10-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42682,"DIA ÚTIL",5.1659999999999998E-2,1.2452844458901651,1.2454253840046183]
[null,"2040-11-01",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,42683,"DIA ÚTIL",5.1659999999999998E-2,1.2459277598349121,1.2460796184130898]
[null,null,null,null,null,null,null,null,null,null,42684,"DIA ÚTIL",5.1659999999999998E-2,1.246571406115643,1.2467341964974383]
[null,null,null,null,null,null,null,null,null,null,42685,"DIA ÚTIL",5.1659999999999998E-2,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42686,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42687,null,0,1.2472153849040424,1.2473891184382004]
[null,null,null,null,null,null,null,null,null,null,42688,"DIA ÚTIL",5.1659999999999998E-2,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42689,null,0,1.247859696371884,1.2480443844160072]
[null,null,null,null,null,null,null,null,null,null,42690,"DIA ÚTIL",5.1659999999999998E-2,1.2485043406910299,1.2486999946115847]
[null,null,null,null,null,null,null,null,null,null,42691,"DIA ÚTIL",5.1659999999999998E-2,1.249149318033431,1.249355949205754]
[null,null,null,null,null,null,null,null,null,null,42692,"DIA ÚTIL",5.1659999999999998E-2,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42693,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42694,null,0,1.2497946285711272,1.2500122483794314]
[null,null,null,null,null,null,null,null,null,null,42695,"DIA ÚTIL",5.1659999999999998E-2,1.2504402724762471,1.2506688923136275]
[null,null,null,null,null,null,null,null,null,null,42696,"DIA ÚTIL",5.1659999999999998E-2,1.2510862499210085,1.2513258811894488]
[null,null,null,null,null,null,null,null,null,null,42697,"DIA ÚTIL",5.1659999999999998E-2,1.2517325610777177,1.2519832151880963]
[null,null,null,null,null,null,null,null,null,null,42698,"DIA ÚTIL",5.1659999999999998E-2,1.2523792061187706,1.2526408944908667]
[null,null,null,null,null,null,null,null,null,null,42699,"DIA ÚTIL",5.1659999999999998E-2,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42700,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42701,null,0,1.2530261852166518,1.2532989192791517]
[null,null,null,null,null,null,null,null,null,null,42702,"DIA ÚTIL",5.1659999999999998E-2,1.2536734985439348,1.2539572897344382]
[null,null,null,null,null,null,null,null,null,null,42703,"DIA ÚTIL",5.1659999999999998E-2,1.2543211462732828,1.2546160060383087]
[null,null,null,null,null,null,null,null,null,null,42704,"DIA ÚTIL",5.1659999999999998E-2,1.2549691285774478,1.2552750683724407]
[null,null,null,null,null,null,null,null,null,null,42705,"DIA ÚTIL",5.0788E-2,1.2556065022984697,1.2559344769186074]
[null,null,null,null,null,null,null,null,null,null,42706,"DIA ÚTIL",5.0788E-2,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42707,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42708,null,0,1.2562441997288571,1.2565942318586776]
[null,null,null,null,null,null,null,null,null,null,42709,"DIA ÚTIL",5.0788E-2,1.2568822210330155,1.2572543333746153]
[null,null,null,null,null,null,null,null,null,null,42710,"DIA ÚTIL",5.0788E-2,1.2575205663754339,1.2579147816484804]
[null,null,null,null,null,null,null,null,null,null,42711,"DIA ÚTIL",5.0788E-2,1.2581592359206846,1.258575576862428]
[null,null,null,null,null,null,null,null,null,null,42712,"DIA ÚTIL",5.0788E-2,1.2587982298334239,1.2592367191987097]
[null,null,null,null,null,null,null,null,null,null,42713,"DIA ÚTIL",5.0788E-2,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42714,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42715,null,0,1.2594375482783917,1.259898208839672]
[null,null,null,null,null,null,null,null,null,null,42716,"DIA ÚTIL",5.0788E-2,1.2600771914204114,1.2605600459677575]
[null,null,null,null,null,null,null,null,null,null,42717,"DIA ÚTIL",5.0788E-2,1.26071715942439,1.2612222307655048]
[null,null,null,null,null,null,null,null,null,null,42718,"DIA ÚTIL",5.0788E-2,1.2613574524553184,1.2618847634155481]
[null,null,null,null,null,null,null,null,null,null,42719,"DIA ÚTIL",5.0788E-2,1.2619980706782714,1.262547644100618]
[null,null,null,null,null,null,null,null,null,null,42720,"DIA ÚTIL",5.0788E-2,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42721,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42722,null,0,1.2626390142584074,1.2632108730035405]
[null,null,null,null,null,null,null,null,null,null,42723,"DIA ÚTIL",5.0788E-2,1.2632802833609691,1.2638744503072381]
[null,null,null,null,null,null,null,null,null,null,42724,"DIA ÚTIL",5.0788E-2,1.2639218781512824,1.2645383761947291]
[null,null,null,null,null,null,null,null,null,null,42725,"DIA ÚTIL",5.0788E-2,1.264563798794758,1.2652026508491279]
[null,null,null,null,null,null,null,null,null,null,42726,"DIA ÚTIL",5.0788E-2,1.2652060454568899,1.2658672744536454]
[null,null,null,null,null,null,null,null,null,null,42727,"DIA ÚTIL",5.0788E-2,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42728,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42729,null,0,1.2658486183032565,1.2665322471915887]
[null,null,null,null,null,null,null,null,null,null,42730,"DIA ÚTIL",5.0788E-2,1.2664915174995204,1.2671975692463611]
[null,null,null,null,null,null,null,null,null,null,42731,"DIA ÚTIL",5.0788E-2,1.2671347432114282,1.2678632408014618]
[null,null,null,null,null,null,null,null,null,null,42732,"DIA ÚTIL",5.0788E-2,1.2677782956048105,1.2685292620404873]
[null,null,null,null,null,null,null,null,null,null,42733,"DIA ÚTIL",5.0788E-2,1.2684221748455822,1.2691956331471299]
[null,null,null,null,null,null,null,null,null,null,42734,"DIA ÚTIL",5.0788E-2,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42735,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42736,null,0,1.2690663810997427,1.2698623543051784]
[null,null,null,null,null,null,null,null,null,null,42737,"DIA ÚTIL",5.0788E-2,1.2697109145333756,1.2705294256985185]
[null,null,null,null,null,null,null,null,null,null,42738,"DIA ÚTIL",5.0788E-2,1.2703557753126489,1.2711968475111322]
[null,null,null,null,null,null,null,null,null,null,42739,"DIA ÚTIL",5.0788E-2,1.2710009636038146,1.2718646199270982]
[null,null,null,null,null,null,null,null,null,null,42740,"DIA ÚTIL",5.0788E-2,1.2716464795732099,1.2725327431305922]
[null,null,null,null,null,null,null,null,null,null,42741,"DIA ÚTIL",5.0788E-2,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42742,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42743,null,0,1.2722923233872556,1.2732012173058862]
[null,null,null,null,null,null,null,null,null,null,42744,"DIA ÚTIL",5.0788E-2,1.2729384952124576,1.2738700426373493]
[null,null,null,null,null,null,null,null,null,null,42745,"DIA ÚTIL",5.0788E-2,1.2735849952154061,1.2745392193094471]
[null,null,null,null,null,null,null,null,null,null,42746,"DIA ÚTIL",5.0788E-2,1.2742318235627761,1.2752087475067426]
[null,null,null,null,null,null,null,null,null,null,42747,"DIA ÚTIL",4.8159E-2,1.2748454808666856,1.2758786274138953]
[null,null,null,null,null,null,null,null,null,null,42748,"DIA ÚTIL",4.8159E-2,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42749,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42750,null,0,1.2754594337018161,1.2765488592156622]
[null,null,null,null,null,null,null,null,null,null,42751,"DIA ÚTIL",4.8159E-2,1.2760736822104926,1.2772194430968968]
[null,null,null,null,null,null,null,null,null,null,42752,"DIA ÚTIL",4.8159E-2,1.2766882265351083,1.27789037924255]
[null,null,null,null,null,null,null,null,null,null,42753,"DIA ÚTIL",4.8159E-2,1.2773030668181251,1.2785616678376699]
[null,null,null,null,null,null,null,null,null,null,42754,"DIA ÚTIL",4.8159E-2,1.2779182032020739,1.2792333090674017]
[null,null,null,null,null,null,null,null,null,null,42755,"DIA ÚTIL",4.8159E-2,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42756,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42757,null,0,1.278533635829554,1.279905303116988]
[null,null,null,null,null,null,null,null,null,null,42758,"DIA ÚTIL",4.8159E-2,1.279149364843233,1.2805776501717685]
[null,null,null,null,null,null,null,null,null,null,42759,"DIA ÚTIL",4.8159E-2,1.2797653903858479,1.2812503504171802]
[null,null,null,null,null,null,null,null,null,null,42760,"DIA ÚTIL",4.8159E-2,1.2803817126002037,1.2819234040387577]
[null,null,null,null,null,null,null,null,null,null,42761,"DIA ÚTIL",4.8159E-2,1.2809983316291746,1.2825968112221333]
[null,null,null,null,null,null,null,null,null,null,42762,"DIA ÚTIL",4.8159E-2,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42763,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42764,null,0,1.2816152476157039,1.2832705721530364]
[null,null,null,null,null,null,null,null,null,null,42765,"DIA ÚTIL",4.8159E-2,1.2822324607028031,1.2839446870172941]
[null,null,null,null,null,null,null,null,null,null,42766,"DIA ÚTIL",4.8159E-2,1.2828499710335528,1.2846191560008311]
[null,null,null,null,null,null,null,null,null,null,42767,"DIA ÚTIL",4.8159E-2,1.2834677787511029,1.2852939792896698]
[null,null,null,null,null,null,null,null,null,null,42768,"DIA ÚTIL",4.8159E-2,1.2840858839986715,1.2859691570699305]
[null,null,null,null,null,null,null,null,null,null,42769,"DIA ÚTIL",4.8159E-2,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42770,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42771,null,0,1.2847042869195464,1.286644689527831]
[null,null,null,null,null,null,null,null,null,null,42772,"DIA ÚTIL",4.8159E-2,1.285322987657084,1.2873205768496869]
[null,null,null,null,null,null,null,null,null,null,42773,"DIA ÚTIL",4.8159E-2,1.2859419863547097,1.2879968192219118]
[null,null,null,null,null,null,null,null,null,null,42774,"DIA ÚTIL",4.8159E-2,1.2865612831559181,1.2886734168310172]
[null,null,null,null,null,null,null,null,null,null,42775,"DIA ÚTIL",4.8159E-2,1.2871808782042731,1.2893503698636126]
[null,null,null,null,null,null,null,null,null,null,42776,"DIA ÚTIL",4.8159E-2,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42777,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42778,null,0,1.2878007716434074,1.2900276785064058]
[null,null,null,null,null,null,null,null,null,null,42779,"DIA ÚTIL",4.8159E-2,1.2884209636170232,1.2907053429462019]
[null,null,null,null,null,null,null,null,null,null,42780,"DIA ÚTIL",4.8159E-2,1.2890414542688915,1.291383363369905]
[null,null,null,null,null,null,null,null,null,null,42781,"DIA ÚTIL",4.8159E-2,1.2896622437428527,1.2920617399645169]
[null,null,null,null,null,null,null,null,null,null,42782,"DIA ÚTIL",4.8159E-2,1.2902833321828167,1.2927404729171377]
[null,null,null,null,null,null,null,null,null,null,42783,"DIA ÚTIL",4.8159E-2,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42784,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42785,null,0,1.2909047197327626,1.2934195624149658]
[null,null,null,null,null,null,null,null,null,null,42786,"DIA ÚTIL",4.8159E-2,1.2915264065367384,1.2940990086452979]
[null,null,null,null,null,null,null,null,null,null,42787,"DIA ÚTIL",4.8159E-2,1.2921483927388624,1.2947788117955294]
[null,null,null,null,null,null,null,null,null,null,42788,"DIA ÚTIL",4.8159E-2,1.2927706784833215,1.2954589720531537]
[null,null,null,null,null,null,null,null,null,null,42789,"DIA ÚTIL",4.5512999999999998E-2,1.2933590572022196,1.296139489605763]
[null,null,null,null,null,null,null,null,null,null,42790,"DIA ÚTIL",4.5512999999999998E-2,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42791,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42792,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42793,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42794,null,0,1.2939477037099241,1.2968203646410479]
[null,null,null,null,null,null,null,null,null,null,42795,"DIA ÚTIL",4.5512999999999998E-2,1.2945366181283136,1.2975015973467974]
[null,null,null,null,null,null,null,null,null,null,42796,"DIA ÚTIL",4.5512999999999998E-2,1.2951258005793223,1.2981831879108996]
[null,null,null,null,null,null,null,null,null,null,42797,"DIA ÚTIL",4.5512999999999998E-2,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42798,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42799,null,0,1.2957152511849399,1.2988651365213411]
[null,null,null,null,null,null,null,null,null,null,42800,"DIA ÚTIL",4.5512999999999998E-2,1.2963049700672116,1.2995474433662071]
[null,null,null,null,null,null,null,null,null,null,42801,"DIA ÚTIL",4.5512999999999998E-2,1.2968949573482382,1.3002301086336818]
[null,null,null,null,null,null,null,null,null,null,42802,"DIA ÚTIL",4.5512999999999998E-2,1.2974852131501762,1.3009131325120482]
[null,null,null,null,null,null,null,null,null,null,42803,"DIA ÚTIL",4.5512999999999998E-2,1.2980757375952372,1.3015965151896882]
[null,null,null,null,null,null,null,null,null,null,42804,"DIA ÚTIL",4.5512999999999998E-2,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42805,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42806,null,0,1.2986665308056888,1.3022802568550824]
[null,null,null,null,null,null,null,null,null,null,42807,"DIA ÚTIL",4.5512999999999998E-2,1.2992575929038543,1.3029643576968111]
[null,null,null,null,null,null,null,null,null,null,42808,"DIA ÚTIL",4.5512999999999998E-2,1.2998489240121127,1.3036488179035528]
[null,null,null,null,null,null,null,null,null,null,42809,"DIA ÚTIL",4.5512999999999998E-2,1.3004405242528982,1.3043336376640857]
[null,null,null,null,null,null,null,null,null,null,42810,"DIA ÚTIL",4.5512999999999998E-2,1.3010323937487014,1.305018817167287]
[null,null,null,null,null,null,null,null,null,null,42811,"DIA ÚTIL",4.5512999999999998E-2,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42812,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42813,null,0,1.3016245326220681,1.3057043566021331]
[null,null,null,null,null,null,null,null,null,null,42814,"DIA ÚTIL",4.5512999999999998E-2,1.3022169409956004,1.3063902561576999]
[null,null,null,null,null,null,null,null,null,null,42815,"DIA ÚTIL",4.5512999999999998E-2,1.3028096189919556,1.3070765160231621]
[null,null,null,null,null,null,null,null,null,null,42816,"DIA ÚTIL",4.5512999999999998E-2,1.3034025667338474,1.3077631363877942]
[null,null,null,null,null,null,null,null,null,null,42817,"DIA ÚTIL",4.5512999999999998E-2,1.3039957843440448,1.30845011744097]
[null,null,null,null,null,null,null,null,null,null,42818,"DIA ÚTIL",4.5512999999999998E-2,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42819,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42820,null,0,1.3045892719453733,1.309137459372163]
[null,null,null,null,null,null,null,null,null,null,42821,"DIA ÚTIL",4.5512999999999998E-2,1.3051830296607139,1.3098251623709458]
[null,null,null,null,null,null,null,null,null,null,42822,"DIA ÚTIL",4.5512999999999998E-2,1.3057770576130032,1.310513226626991]
[null,null,null,null,null,null,null,null,null,null,42823,"DIA ÚTIL",4.5512999999999998E-2,1.3063713559252346,1.3112016523300705]
[null,null,null,null,null,null,null,null,null,null,42824,"DIA ÚTIL",4.5512999999999998E-2,1.3069659247204568,1.3118904396700559]
[null,null,null,null,null,null,null,null,null,null,42825,"DIA ÚTIL",4.5512999999999998E-2,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42826,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42827,null,0,1.3075607641217748,1.3125795888369189]
[null,null,null,null,null,null,null,null,null,null,42828,"DIA ÚTIL",4.5512999999999998E-2,1.3081558742523496,1.3132691000207308]
[null,null,null,null,null,null,null,null,null,null,42829,"DIA ÚTIL",4.5512999999999998E-2,1.3087512552353979,1.3139589734116628]
[null,null,null,null,null,null,null,null,null,null,42830,"DIA ÚTIL",4.5512999999999998E-2,1.3093469071941932,1.3146492091999857]
[null,null,null,null,null,null,null,null,null,null,42831,"DIA ÚTIL",4.5512999999999998E-2,1.3099428302520644,1.3153398075760705]
[null,null,null,null,null,null,null,null,null,null,42832,"DIA ÚTIL",4.5512999999999998E-2,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42833,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42834,null,0,1.3105390245323969,1.3160307687303883]
[null,null,null,null,null,null,null,null,null,null,42835,"DIA ÚTIL",4.5512999999999998E-2,1.3111354901586323,1.3167220928535099]
[null,null,null,null,null,null,null,null,null,null,42836,"DIA ÚTIL",4.5512999999999998E-2,1.3117322272542682,1.3174137801361068]
[null,null,null,null,null,null,null,null,null,null,42837,"DIA ÚTIL",4.5512999999999998E-2,1.3123292359428584,1.3181058307689502]
[null,null,null,null,null,null,null,null,null,null,42838,"DIA ÚTIL",4.1957000000000001E-2,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42839,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42840,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42841,null,0,1.3128798499203831,1.3187982449429114]
[null,null,null,null,null,null,null,null,null,null,42842,"DIA ÚTIL",4.1957000000000001E-2,1.3134306949190142,1.3194910228489625]
[null,null,null,null,null,null,null,null,null,null,42843,"DIA ÚTIL",4.1957000000000001E-2,1.3139817710356814,1.3201841646781753]
[null,null,null,null,null,null,null,null,null,null,42844,"DIA ÚTIL",4.1957000000000001E-2,1.3145330783673548,1.3208776706217225]
[null,null,null,null,null,null,null,null,null,null,42845,"DIA ÚTIL",4.1957000000000001E-2,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42846,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42847,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42848,null,0,1.3150846170110455,1.3215715408708768]
[null,null,null,null,null,null,null,null,null,null,42849,"DIA ÚTIL",4.1957000000000001E-2,1.3156363870638048,1.3222657756170118]
[null,null,null,null,null,null,null,null,null,null,42850,"DIA ÚTIL",4.1957000000000001E-2,1.3161883886227252,1.322960375051601]
[null,null,null,null,null,null,null,null,null,null,42851,"DIA ÚTIL",4.1957000000000001E-2,1.3167406217849398,1.3236553393662194]
[null,null,null,null,null,null,null,null,null,null,42852,"DIA ÚTIL",4.1957000000000001E-2,1.3172930866476222,1.3243506687525419]
[null,null,null,null,null,null,null,null,null,null,42853,"DIA ÚTIL",4.1957000000000001E-2,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42854,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42855,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42856,null,0,1.3178457833079871,1.3250463634023444]
[null,null,null,null,null,null,null,null,null,null,42857,"DIA ÚTIL",4.1957000000000001E-2,1.3183987118632896,1.3257424235075033]
[null,null,null,null,null,null,null,null,null,null,42858,"DIA ÚTIL",4.1957000000000001E-2,1.3189518724108262,1.3264388492599959]
[null,null,null,null,null,null,null,null,null,null,42859,"DIA ÚTIL",4.1957000000000001E-2,1.3195052650479338,1.3271356408519006]
[null,null,null,null,null,null,null,null,null,null,42860,"DIA ÚTIL",4.1957000000000001E-2,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42861,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42862,null,0,1.32005888987199,1.3278327984753966]
[null,null,null,null,null,null,null,null,null,null,42863,"DIA ÚTIL",4.1957000000000001E-2,1.3206127469804136,1.3285303223227638]
[null,null,null,null,null,null,null,null,null,null,42864,"DIA ÚTIL",4.1957000000000001E-2,1.3211668364706644,1.3292282125863832]
[null,null,null,null,null,null,null,null,null,null,42865,"DIA ÚTIL",4.1957000000000001E-2,1.3217211584402424,1.3299264694587369]
[null,null,null,null,null,null,null,null,null,null,42866,"DIA ÚTIL",4.1957000000000001E-2,1.3222757129866893,1.3306250931324084]
[null,null,null,null,null,null,null,null,null,null,42867,"DIA ÚTIL",4.1957000000000001E-2,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42868,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42869,null,0,1.3228305002075873,1.3313240838000817]
[null,null,null,null,null,null,null,null,null,null,42870,"DIA ÚTIL",4.1957000000000001E-2,1.3233855202005596,1.3320234416545427]
[null,null,null,null,null,null,null,null,null,null,42871,"DIA ÚTIL",4.1957000000000001E-2,1.3239407730632702,1.3327231668886783]
[null,null,null,null,null,null,null,null,null,null,42872,"DIA ÚTIL",4.1957000000000001E-2,1.3244962588934244,1.3334232596954767]
[null,null,null,null,null,null,null,null,null,null,42873,"DIA ÚTIL",4.1957000000000001E-2,1.3250519777887684,1.3341237202680274]
[null,null,null,null,null,null,null,null,null,null,42874,"DIA ÚTIL",4.1957000000000001E-2,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42875,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42876,null,0,1.3256079298470893,1.3348245487995214]
[null,null,null,null,null,null,null,null,null,null,42877,"DIA ÚTIL",4.1957000000000001E-2,1.3261641151662154,1.3355257454832512]
[null,null,null,null,null,null,null,null,null,null,42878,"DIA ÚTIL",4.1957000000000001E-2,1.3267205338440158,1.336227310512611]
[null,null,null,null,null,null,null,null,null,null,42879,"DIA ÚTIL",4.1957000000000001E-2,1.3272771859784007,1.3369292440810965]
[null,null,null,null,null,null,null,null,null,null,42880,"DIA ÚTIL",4.1957000000000001E-2,1.3278340716673218,1.3376315463823047]
[null,null,null,null,null,null,null,null,null,null,42881,"DIA ÚTIL",4.1957000000000001E-2,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42882,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42883,null,0,1.3283911910087713,1.3383342176099349]
[null,null,null,null,null,null,null,null,null,null,42884,"DIA ÚTIL",4.1957000000000001E-2,1.3289485441007829,1.3390372579577876]
[null,null,null,null,null,null,null,null,null,null,42885,"DIA ÚTIL",4.1957000000000001E-2,1.3295061310414313,1.3397406676197654]
[null,null,null,null,null,null,null,null,null,null,42886,"DIA ÚTIL",4.1957000000000001E-2,1.3300639519288324,1.3404444467898728]
[null,null,null,null,null,null,null,null,null,null,42887,"DIA ÚTIL",3.8370000000000001E-2,1.3305742974671875,1.341148595662216]
[null,null,null,null,null,null,null,null,null,null,42888,"DIA ÚTIL",3.8370000000000001E-2,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42889,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42890,null,0,1.3310848388251255,1.3418531144310033]
[null,null,null,null,null,null,null,null,null,null,42891,"DIA ÚTIL",3.8370000000000001E-2,1.3315955760777827,1.3425580032905451]
[null,null,null,null,null,null,null,null,null,null,42892,"DIA ÚTIL",3.8370000000000001E-2,1.3321065093003237,1.3432632624352536]
[null,null,null,null,null,null,null,null,null,null,42893,"DIA ÚTIL",3.8370000000000001E-2,1.3326176385679422,1.3439688920596435]
[null,null,null,null,null,null,null,null,null,null,42894,"DIA ÚTIL",3.8370000000000001E-2,1.3331289639558608,1.3446748923583314]
[null,null,null,null,null,null,null,null,null,null,42895,"DIA ÚTIL",3.8370000000000001E-2,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42896,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42897,null,0,1.3336404855393307,1.345381263526036]
[null,null,null,null,null,null,null,null,null,null,42898,"DIA ÚTIL",3.8370000000000001E-2,1.3341522033936322,1.3460880057575788]
[null,null,null,null,null,null,null,null,null,null,42899,"DIA ÚTIL",3.8370000000000001E-2,1.3346641175940743,1.3467951192478833]
[null,null,null,null,null,null,null,null,null,null,42900,"DIA ÚTIL",3.8370000000000001E-2,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42901,null,0,1.3351762282159951,1.3475026041919753]
[null,null,null,null,null,null,null,null,null,null,42902,"DIA ÚTIL",3.8370000000000001E-2,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42903,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42904,null,0,1.3356885353347616,1.3482104607849834]
[null,null,null,null,null,null,null,null,null,null,42905,"DIA ÚTIL",3.8370000000000001E-2,1.3362010390257695,1.3489186892221383]
[null,null,null,null,null,null,null,null,null,null,42906,"DIA ÚTIL",3.8370000000000001E-2,1.3367137393644437,1.3496272896987735]
[null,null,null,null,null,null,null,null,null,null,42907,"DIA ÚTIL",3.8370000000000001E-2,1.3372266364262377,1.3503362624103252]
[null,null,null,null,null,null,null,null,null,null,42908,"DIA ÚTIL",3.8370000000000001E-2,1.3377397302866345,1.3510456075523321]
[null,null,null,null,null,null,null,null,null,null,42909,"DIA ÚTIL",3.8370000000000001E-2,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42910,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42911,null,0,1.3382530210211454,1.3517553253204353]
[null,null,null,null,null,null,null,null,null,null,42912,"DIA ÚTIL",3.8370000000000001E-2,1.3387665087053111,1.3524654159103793]
[null,null,null,null,null,null,null,null,null,null,42913,"DIA ÚTIL",3.8370000000000001E-2,1.3392801934147014,1.3531758795180111]
[null,null,null,null,null,null,null,null,null,null,42914,"DIA ÚTIL",3.8370000000000001E-2,1.3397940752249147,1.3538867163392807]
[null,null,null,null,null,null,null,null,null,null,42915,"DIA ÚTIL",3.8370000000000001E-2,1.3403081542115785,1.3545979265702408]
[null,null,null,null,null,null,null,null,null,null,42916,"DIA ÚTIL",3.8370000000000001E-2,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42917,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42918,null,0,1.3408224304503493,1.3553095104070474]
[null,null,null,null,null,null,null,null,null,null,42919,"DIA ÚTIL",3.8370000000000001E-2,1.3413369040169132,1.3560214680459592]
[null,null,null,null,null,null,null,null,null,null,42920,"DIA ÚTIL",3.8370000000000001E-2,1.3418515749869844,1.3567337996833384]
[null,null,null,null,null,null,null,null,null,null,42921,"DIA ÚTIL",3.8370000000000001E-2,1.342366443436307,1.3574465055156502]
[null,null,null,null,null,null,null,null,null,null,42922,"DIA ÚTIL",3.8370000000000001E-2,1.3428815094406534,1.3581595857394626]
[null,null,null,null,null,null,null,null,null,null,42923,"DIA ÚTIL",3.8370000000000001E-2,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42924,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42925,null,0,1.3433967730758258,1.3588730405514473]
[null,null,null,null,null,null,null,null,null,null,42926,"DIA ÚTIL",3.8370000000000001E-2,1.3439122344176551,1.3595868701483793]
[null,null,null,null,null,null,null,null,null,null,42927,"DIA ÚTIL",3.8370000000000001E-2,1.3444278935420011,1.3603010747271369]
[null,null,null,null,null,null,null,null,null,null,42928,"DIA ÚTIL",3.8370000000000001E-2,1.3449437505247532,1.3610156544847019]
[null,null,null,null,null,null,null,null,null,null,42929,"DIA ÚTIL",3.8370000000000001E-2,1.3454598054418296,1.3617306096181592]
[null,null,null,null,null,null,null,null,null,null,42930,"DIA ÚTIL",3.8370000000000001E-2,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42931,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42932,null,0,1.3459760583691776,1.3624459403246978]
[null,null,null,null,null,null,null,null,null,null,42933,"DIA ÚTIL",3.8370000000000001E-2,1.3464925093827738,1.3631616468016097]
[null,null,null,null,null,null,null,null,null,null,42934,"DIA ÚTIL",3.8370000000000001E-2,1.3470091585586239,1.3638777292462911]
[null,null,null,null,null,null,null,null,null,null,42935,"DIA ÚTIL",3.8370000000000001E-2,1.3475260059727627,1.3645941878562415]
[null,null,null,null,null,null,null,null,null,null,42936,"DIA ÚTIL",3.8370000000000001E-2,1.3480430517012545,1.3653110228290644]
[null,null,null,null,null,null,null,null,null,null,42937,"DIA ÚTIL",3.8370000000000001E-2,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42938,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42939,null,0,1.3485602958201923,1.3660282343624668]
[null,null,null,null,null,null,null,null,null,null,42940,"DIA ÚTIL",3.8370000000000001E-2,1.3490777384056984,1.3667458226542597]
[null,null,null,null,null,null,null,null,null,null,42941,"DIA ÚTIL",3.8370000000000001E-2,1.3495953795339246,1.3674637879023581]
[null,null,null,null,null,null,null,null,null,null,42942,"DIA ÚTIL",3.8370000000000001E-2,1.3501132192810517,1.3681821303047812]
[null,null,null,null,null,null,null,null,null,null,42943,"DIA ÚTIL",3.4749000000000002E-2,1.3505823701236197,1.3689008500596516]
[null,null,null,null,null,null,null,null,null,null,42944,"DIA ÚTIL",3.4749000000000002E-2,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42945,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42946,null,0,1.351051683991414,1.3696199473651964]
[null,null,null,null,null,null,null,null,null,null,42947,"DIA ÚTIL",3.4749000000000002E-2,1.3515211609410842,1.3703394224197469]
[null,null,null,null,null,null,null,null,null,null,42948,"DIA ÚTIL",3.4749000000000002E-2,1.3519908010292996,1.3710592754217383]
[null,null,null,null,null,null,null,null,null,null,42949,"DIA ÚTIL",3.4749000000000002E-2,1.3524606043127492,1.37177950656971]
[null,null,null,null,null,null,null,null,null,null,42950,"DIA ÚTIL",3.4749000000000002E-2,1.3529305708481418,1.3725001160623063]
[null,null,null,null,null,null,null,null,null,null,42951,"DIA ÚTIL",3.4749000000000002E-2,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42952,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42953,null,0,1.353400700692206,1.3732211040982749]
[null,null,null,null,null,null,null,null,null,null,42954,"DIA ÚTIL",3.4749000000000002E-2,1.3538709939016895,1.3739424708764687]
[null,null,null,null,null,null,null,null,null,null,42955,"DIA ÚTIL",3.4749000000000002E-2,1.3543414505333604,1.3746642165958449]
[null,null,null,null,null,null,null,null,null,null,42956,"DIA ÚTIL",3.4749000000000002E-2,1.3548120706440063,1.3753863414554648]
[null,null,null,null,null,null,null,null,null,null,42957,"DIA ÚTIL",3.4749000000000002E-2,1.3552828542904345,1.3761088456544948]
[null,null,null,null,null,null,null,null,null,null,42958,"DIA ÚTIL",3.4749000000000002E-2,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42959,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42960,null,0,1.3557538015294719,1.3768317293922054]
[null,null,null,null,null,null,null,null,null,null,42961,"DIA ÚTIL",3.4749000000000002E-2,1.3562249124179653,1.3775549928679724]
[null,null,null,null,null,null,null,null,null,null,42962,"DIA ÚTIL",3.4749000000000002E-2,1.3566961870127814,1.378278636281276]
[null,null,null,null,null,null,null,null,null,null,42963,"DIA ÚTIL",3.4749000000000002E-2,1.3571676253708065,1.3790026598317009]
[null,null,null,null,null,null,null,null,null,null,42964,"DIA ÚTIL",3.4749000000000002E-2,1.3576392275489466,1.3797270637189372]
[null,null,null,null,null,null,null,null,null,null,42965,"DIA ÚTIL",3.4749000000000002E-2,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42966,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42967,null,0,1.3581109936041276,1.3804518481427794]
[null,null,null,null,null,null,null,null,null,null,42968,"DIA ÚTIL",3.4749000000000002E-2,1.3585829235932951,1.3811770133031274]
[null,null,null,null,null,null,null,null,null,null,42969,"DIA ÚTIL",3.4749000000000002E-2,1.3590550175734146,1.3819025593999856]
[null,null,null,null,null,null,null,null,null,null,42970,"DIA ÚTIL",3.4749000000000002E-2,1.3595272756014711,1.3826284866334639]
[null,null,null,null,null,null,null,null,null,null,42971,"DIA ÚTIL",3.4749000000000002E-2,1.3599996977344699,1.3833547952037775]
[null,null,null,null,null,null,null,null,null,null,42972,"DIA ÚTIL",3.4749000000000002E-2,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42973,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42974,null,0,1.3604722840294357,1.384081485311246]
[null,null,null,null,null,null,null,null,null,null,42975,"DIA ÚTIL",3.4749000000000002E-2,1.3609450345434131,1.3848085571562949]
[null,null,null,null,null,null,null,null,null,null,42976,"DIA ÚTIL",3.4749000000000002E-2,1.3614179493334666,1.3855360109394548]
[null,null,null,null,null,null,null,null,null,null,42977,"DIA ÚTIL",3.4749000000000002E-2,1.3618910284566805,1.3862638468613613]
[null,null,null,null,null,null,null,null,null,null,42978,"DIA ÚTIL",3.4749000000000002E-2,1.362364271970159,1.3869920651227561]
[null,null,null,null,null,null,null,null,null,null,42979,"DIA ÚTIL",3.4749000000000002E-2,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42980,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42981,null,0,1.3628376799310258,1.3877206659244856]
[null,null,null,null,null,null,null,null,null,null,42982,"DIA ÚTIL",3.4749000000000002E-2,1.363311252396425,1.3884496494675025]
[null,null,null,null,null,null,null,null,null,null,42983,"DIA ÚTIL",3.4749000000000002E-2,1.3637849894235203,1.3891790159528643]
[null,null,null,null,null,null,null,null,null,null,42984,"DIA ÚTIL",3.4749000000000002E-2,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42985,null,0,1.364258891069495,1.3899087655817346]
[null,null,null,null,null,null,null,null,null,null,42986,"DIA ÚTIL",3.1095999999999999E-2,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42987,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42988,null,0,1.364683121014262,1.3906388985553824]
[null,null,null,null,null,null,null,null,null,null,42989,"DIA ÚTIL",3.1095999999999999E-2,1.3651074828775727,1.3913694150751825]
[null,null,null,null,null,null,null,null,null,null,42990,"DIA ÚTIL",3.1095999999999999E-2,1.3655319767004481,1.3921003153426157]
[null,null,null,null,null,null,null,null,null,null,42991,"DIA ÚTIL",3.1095999999999999E-2,1.3659566025239229,1.3928315995592684]
[null,null,null,null,null,null,null,null,null,null,42992,"DIA ÚTIL",3.1095999999999999E-2,1.3663813603890438,1.3935632679268328]
[null,null,null,null,null,null,null,null,null,null,42993,"DIA ÚTIL",3.1095999999999999E-2,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42994,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42995,null,0,1.3668062503368703,1.3942953206471074]
[null,null,null,null,null,null,null,null,null,null,42996,"DIA ÚTIL",3.1095999999999999E-2,1.367231272408475,1.3950277579219965]
[null,null,null,null,null,null,null,null,null,null,42997,"DIA ÚTIL",3.1095999999999999E-2,1.3676564266449431,1.3957605799535104]
[null,null,null,null,null,null,null,null,null,null,42998,"DIA ÚTIL",3.1095999999999999E-2,1.3680817130873726,1.3964937869437659]
[null,null,null,null,null,null,null,null,null,null,42999,"DIA ÚTIL",3.1095999999999999E-2,1.3685071317768742,1.3972273790949854]
[null,null,null,null,null,null,null,null,null,null,43000,"DIA ÚTIL",3.1095999999999999E-2,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43001,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43002,null,0,1.3689326827545716,1.3979613566094977]
[null,null,null,null,null,null,null,null,null,null,43003,"DIA ÚTIL",3.1095999999999999E-2,1.3693583660616009,1.3986957196897383]
[null,null,null,null,null,null,null,null,null,null,43004,"DIA ÚTIL",3.1095999999999999E-2,1.3697841817391114,1.3994304685382486]
[null,null,null,null,null,null,null,null,null,null,43005,"DIA ÚTIL",3.1095999999999999E-2,1.370210129828265,1.4001656033576764]
[null,null,null,null,null,null,null,null,null,null,43006,"DIA ÚTIL",3.1095999999999999E-2,1.3706362103702363,1.4009011243507763]
[null,null,null,null,null,null,null,null,null,null,43007,"DIA ÚTIL",3.1095999999999999E-2,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43008,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43009,null,0,1.371062423406213,1.401637031720409]
[null,null,null,null,null,null,null,null,null,null,43010,"DIA ÚTIL",3.1095999999999999E-2,1.3714887689773954,1.4023733256695421]
[null,null,null,null,null,null,null,null,null,null,43011,"DIA ÚTIL",3.1095999999999999E-2,1.3719152471249965,1.4031100064012496]
[null,null,null,null,null,null,null,null,null,null,43012,"DIA ÚTIL",3.1095999999999999E-2,1.3723418578902424,1.4038470741187123]
[null,null,null,null,null,null,null,null,null,null,43013,"DIA ÚTIL",3.1095999999999999E-2,1.3727686013143718,1.4045845290252177]
[null,null,null,null,null,null,null,null,null,null,43014,"DIA ÚTIL",3.1095999999999999E-2,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43015,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43016,null,0,1.3731954774386366,1.4053223713241598]
[null,null,null,null,null,null,null,null,null,null,43017,"DIA ÚTIL",3.1095999999999999E-2,1.3736224863043009,1.4060606012190402]
[null,null,null,null,null,null,null,null,null,null,43018,"DIA ÚTIL",3.1095999999999999E-2,1.3740496279526422,1.4067992189134666]
[null,null,null,null,null,null,null,null,null,null,43019,"DIA ÚTIL",3.1095999999999999E-2,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43020,null,0,1.3744769024249504,1.4075382246111541]
[null,null,null,null,null,null,null,null,null,null,43021,"DIA ÚTIL",3.1095999999999999E-2,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43022,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43023,null,0,1.3749043097625284,1.4082776185159245]
[null,null,null,null,null,null,null,null,null,null,43024,"DIA ÚTIL",3.1095999999999999E-2,1.3753318500066922,1.4090174008317071]
[null,null,null,null,null,null,null,null,null,null,43025,"DIA ÚTIL",3.1095999999999999E-2,1.3757595231987703,1.4097575717625381]
[null,null,null,null,null,null,null,null,null,null,43026,"DIA ÚTIL",3.1095999999999999E-2,1.3761873293801041,1.4104981315125606]
[null,null,null,null,null,null,null,null,null,null,43027,"DIA ÚTIL",3.1095999999999999E-2,1.3766152685920481,1.4112390802860255]
[null,null,null,null,null,null,null,null,null,null,43028,"DIA ÚTIL",3.1095999999999999E-2,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43029,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43030,null,0,1.3770433408759695,1.4119804182872906]
[null,null,null,null,null,null,null,null,null,null,43031,"DIA ÚTIL",3.1095999999999999E-2,1.3774715462732483,1.412722145720821]
[null,null,null,null,null,null,null,null,null,null,43032,"DIA ÚTIL",3.1095999999999999E-2,1.3778998848252775,1.4134642627911895]
[null,null,null,null,null,null,null,null,null,null,43033,"DIA ÚTIL",3.1095999999999999E-2,1.3783283565734628,1.4142067697030765]
[null,null,null,null,null,null,null,null,null,null,43034,"DIA ÚTIL",2.8333000000000001E-2,1.3787188783467308,1.4149496666612691]
[null,null,null,null,null,null,null,null,null,null,43035,"DIA ÚTIL",2.8333000000000001E-2,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43036,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43037,null,0,1.3791095107665328,1.4156929538706629]
[null,null,null,null,null,null,null,null,null,null,43038,"DIA ÚTIL",2.8333000000000001E-2,1.3795002538642183,1.4164366315362606]
[null,null,null,null,null,null,null,null,null,null,43039,"DIA ÚTIL",2.8333000000000001E-2,1.3798911076711458,1.4171806998631729]
[null,null,null,null,null,null,null,null,null,null,43040,"DIA ÚTIL",2.8333000000000001E-2,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43041,null,0,1.3802820722186822,1.417925159056618]
[null,null,null,null,null,null,null,null,null,null,43042,"DIA ÚTIL",2.8333000000000001E-2,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43043,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43044,null,0,1.3806731475382039,1.418670009321922]
[null,null,null,null,null,null,null,null,null,null,43045,"DIA ÚTIL",2.8333000000000001E-2,1.3810643336610959,1.4194152508645188]
[null,null,null,null,null,null,null,null,null,null,43046,"DIA ÚTIL",2.8333000000000001E-2,1.3814556306187522,1.4201608838899504]
[null,null,null,null,null,null,null,null,null,null,43047,"DIA ÚTIL",2.8333000000000001E-2,1.3818470384425754,1.4209069086038666]
[null,null,null,null,null,null,null,null,null,null,43048,"DIA ÚTIL",2.8333000000000001E-2,1.3822385571639773,1.4216533252120254]
[null,null,null,null,null,null,null,null,null,null,43049,"DIA ÚTIL",2.8333000000000001E-2,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43050,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43051,null,0,1.3826301868143787,1.4224001339202925]
[null,null,null,null,null,null,null,null,null,null,43052,"DIA ÚTIL",2.8333000000000001E-2,1.3830219274252089,1.4231473349346422]
[null,null,null,null,null,null,null,null,null,null,43053,"DIA ÚTIL",2.8333000000000001E-2,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43054,null,0,1.3834137790279064,1.4238949284611566]
[null,null,null,null,null,null,null,null,null,null,43055,"DIA ÚTIL",2.8333000000000001E-2,1.3838057416539185,1.4246429147060264]
[null,null,null,null,null,null,null,null,null,null,43056,"DIA ÚTIL",2.8333000000000001E-2,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43057,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43058,null,0,1.3841978153347012,1.4253912938755506]
[null,null,null,null,null,null,null,null,null,null,43059,"DIA ÚTIL",2.8333000000000001E-2,1.38459000010172,1.4261400661761363]
[null,null,null,null,null,null,null,null,null,null,43060,"DIA ÚTIL",2.8333000000000001E-2,1.3849822959864488,1.4268892318142994]
[null,null,null,null,null,null,null,null,null,null,43061,"DIA ÚTIL",2.8333000000000001E-2,1.3853747030203707,1.4276387909966637]
[null,null,null,null,null,null,null,null,null,null,43062,"DIA ÚTIL",2.8333000000000001E-2,1.3857672212349774,1.4283887439299621]
[null,null,null,null,null,null,null,null,null,null,43063,"DIA ÚTIL",2.8333000000000001E-2,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43064,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43065,null,0,1.3861598506617701,1.429139090821036]
[null,null,null,null,null,null,null,null,null,null,43066,"DIA ÚTIL",2.8333000000000001E-2,1.3865525913322581,1.4298898318768352]
[null,null,null,null,null,null,null,null,null,null,43067,"DIA ÚTIL",2.8333000000000001E-2,1.3869454432779602,1.4306409673044185]
[null,null,null,null,null,null,null,null,null,null,43068,"DIA ÚTIL",2.8333000000000001E-2,1.3873384065304042,1.4313924973109531]
[null,null,null,null,null,null,null,null,null,null,43069,"DIA ÚTIL",2.8333000000000001E-2,1.3877314811211265,1.4321444221037154]
[null,null,null,null,null,null,null,null,null,null,43070,"DIA ÚTIL",2.8333000000000001E-2,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43071,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43072,null,0,1.3881246670816727,1.4328967418900906]
[null,null,null,null,null,null,null,null,null,null,43073,"DIA ÚTIL",2.8333000000000001E-2,1.388517964443597,1.4336494568775728]
[null,null,null,null,null,null,null,null,null,null,43074,"DIA ÚTIL",2.8333000000000001E-2,1.3889113732384628,1.4344025672737652]
[null,null,null,null,null,null,null,null,null,null,43075,"DIA ÚTIL",2.8333000000000001E-2,1.3893048934978425,1.4351560732863797]
[null,null,null,null,null,null,null,null,null,null,43076,"DIA ÚTIL",2.6481000000000001E-2,1.3896727953266896,1.4359099751232378]
[null,null,null,null,null,null,null,null,null,null,43077,"DIA ÚTIL",2.6481000000000001E-2,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43078,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43079,null,0,1.39004079457962,1.4366642729922698]
[null,null,null,null,null,null,null,null,null,null,43080,"DIA ÚTIL",2.6481000000000001E-2,1.3904088912824326,1.4374189671015154]
[null,null,null,null,null,null,null,null,null,null,43081,"DIA ÚTIL",2.6481000000000001E-2,1.3907770854609331,1.4381740576591235]
[null,null,null,null,null,null,null,null,null,null,43082,"DIA ÚTIL",2.6481000000000001E-2,1.3911453771409341,1.4389295448733526]
[null,null,null,null,null,null,null,null,null,null,43083,"DIA ÚTIL",2.6481000000000001E-2,1.3915137663482549,1.43968542895257]
[null,null,null,null,null,null,null,null,null,null,43084,"DIA ÚTIL",2.6481000000000001E-2,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43085,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43086,null,0,1.3918822531087216,1.4404417101052531]
[null,null,null,null,null,null,null,null,null,null,43087,"DIA ÚTIL",2.6481000000000001E-2,1.3922508374481672,1.4411983885399886]
[null,null,null,null,null,null,null,null,null,null,43088,"DIA ÚTIL",2.6481000000000001E-2,1.392619519392432,1.4419554644654726]
[null,null,null,null,null,null,null,null,null,null,43089,"DIA ÚTIL",2.6481000000000001E-2,1.3929882989673623,1.442712938090511]
[null,null,null,null,null,null,null,null,null,null,43090,"DIA ÚTIL",2.6481000000000001E-2,1.3933571761988119,1.4434708096240194]
[null,null,null,null,null,null,null,null,null,null,43091,"DIA ÚTIL",2.6481000000000001E-2,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43092,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43093,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43094,null,0,1.3937261511126411,1.444229079275023]
[null,null,null,null,null,null,null,null,null,null,43095,"DIA ÚTIL",2.6481000000000001E-2,1.3940952237347173,1.4449877472526569]
[null,null,null,null,null,null,null,null,null,null,43096,"DIA ÚTIL",2.6481000000000001E-2,1.3944643940909145,1.4457468137661662]
[null,null,null,null,null,null,null,null,null,null,43097,"DIA ÚTIL",2.6481000000000001E-2,1.3948336622071138,1.4465062790249057]
[null,null,null,null,null,null,null,null,null,null,43098,"DIA ÚTIL",2.6481000000000001E-2,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43099,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43100,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43101,null,0,1.3952030281092029,1.4472661432383402]
[null,null,null,null,null,null,null,null,null,null,43102,"DIA ÚTIL",2.6481000000000001E-2,1.3955724918230765]
[null,null,null,null,null,null,null,null,null,null,43103,"DIA ÚTIL",2.6481000000000001E-2,1.3959420533746363]
[null,null,null,null,null,null,null,null,null,null,43104,"DIA ÚTIL",2.6481000000000001E-2,1.3963117127897904]
[null,null,null,null,null,null,null,null,null,null,43105,"DIA ÚTIL",2.6481000000000001E-2,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43106,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43107,null,0,1.3966814700944543]
[null,null,null,null,null,null,null,null,null,null,43108,"DIA ÚTIL",2.6481000000000001E-2,1.39705132531455]
[null,null,null,null,null,null,null,null,null,null,43109,"DIA ÚTIL",2.6481000000000001E-2,1.3974212784760065]
[null,null,null,null,null,null,null,null,null,null,43110,"DIA ÚTIL",2.6481000000000001E-2,1.3977913296047597]
[null,null,null,null,null,null,null,null,null,null,43111,"DIA ÚTIL",2.6481000000000001E-2,1.3981614787267524]
[null,null,null,null,null,null,null,null,null,null,43112,"DIA ÚTIL",2.6481000000000001E-2,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43113,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43114,null,0,1.3985317258679342]
[null,null,null,null,null,null,null,null,null,null,43115,"DIA ÚTIL",2.6481000000000001E-2,1.3989020710542612]
[null,null,null,null,null,null,null,null,null,null,43116,"DIA ÚTIL",2.6481000000000001E-2,1.3992725143116971]
[null,null,null,null,null,null,null,null,null,null,43117,"DIA ÚTIL",2.6481000000000001E-2,1.3996430556662121]
[null,null,null,null,null,null,null,null,null,null,43118,"DIA ÚTIL",2.6481000000000001E-2,1.4000136951437829]
[null,null,null,null,null,null,null,null,null,null,43119,"DIA ÚTIL",2.6481000000000001E-2,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43120,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43121,null,0,1.400384432770394]
[null,null,null,null,null,null,null,null,null,null,43122,"DIA ÚTIL",2.6481000000000001E-2,1.4007552685720359]
[null,null,null,null,null,null,null,null,null,null,43123,"DIA ÚTIL",2.6481000000000001E-2,1.4011262025747064]
[null,null,null,null,null,null,null,null,null,null,43124,"DIA ÚTIL",2.6481000000000001E-2,1.4014972348044104]
[null,null,null,null,null,null,null,null,null,null,43125,"DIA ÚTIL",2.6481000000000001E-2,1.4018683652871589]
[null,null,null,null,null,null,null,null,null,null,43126,"DIA ÚTIL",2.6481000000000001E-2,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43127,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43128,null,0,1.4022395940489705]
[null,null,null,null,null,null,null,null,null,null,43129,"DIA ÚTIL",2.6481000000000001E-2,1.4026109211158706]
[null,null,null,null,null,null,null,null,null,null,43130,"DIA ÚTIL",2.6481000000000001E-2,1.4029823465138913]
[null,null,null,null,null,null,null,null,null,null,43131,"DIA ÚTIL",2.6481000000000001E-2,1.4033538702690718]
[null,null,null,null,null,null,null,null,null,null,43132,"DIA ÚTIL",2.6481000000000001E-2,1.4037254924074578]
[null,null,null,null,null,null,null,null,null,null,43133,"DIA ÚTIL",2.6481000000000001E-2,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43134,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43135,null,0,1.4040972129551021]
[null,null,null,null,null,null,null,null,null,null,43136,"DIA ÚTIL",2.6481000000000001E-2,1.4044690319380648]
[null,null,null,null,null,null,null,null,null,null,43137,"DIA ÚTIL",2.6481000000000001E-2,1.4048409493824123]
[null,null,null,null,null,null,null,null,null,null,43138,"DIA ÚTIL",2.6481000000000001E-2,1.4052129653142182]
[null,null,null,null,null,null,null,null,null,null,43139,"DIA ÚTIL",2.5551999999999998E-2,1.4055720253311155]
[null,null,null,null,null,null,null,null,null,null,43140,"DIA ÚTIL",2.5551999999999998E-2,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43141,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43142,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43143,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43144,null,0,1.4059311770950282]
[null,null,null,null,null,null,null,null,null,null,43145,"DIA ÚTIL",2.5551999999999998E-2,1.4062904206293996]
[null,null,null,null,null,null,null,null,null,null,43146,"DIA ÚTIL",2.5551999999999998E-2,1.4066497559576789]
[null,null,null,null,null,null,null,null,null,null,43147,"DIA ÚTIL",2.5551999999999998E-2,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43148,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43149,null,0,1.4070091831033213]
[null,null,null,null,null,null,null,null,null,null,43150,"DIA ÚTIL",2.5551999999999998E-2,1.407368702089788]
[null,null,null,null,null,null,null,null,null,null,43151,"DIA ÚTIL",2.5551999999999998E-2,1.407728312940546]
[null,null,null,null,null,null,null,null,null,null,43152,"DIA ÚTIL",2.5551999999999998E-2,1.4080880156790687]
[null,null,null,null,null,null,null,null,null,null,43153,"DIA ÚTIL",2.5551999999999998E-2,1.4084478103288351]
[null,null,null,null,null,null,null,null,null,null,43154,"DIA ÚTIL",2.5551999999999998E-2,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43155,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43156,null,0,1.4088076969133305]
[null,null,null,null,null,null,null,null,null,null,43157,"DIA ÚTIL",2.5551999999999998E-2,1.4091676754560458]
[null,null,null,null,null,null,null,null,null,null,43158,"DIA ÚTIL",2.5551999999999998E-2,1.4095277459804785]
[null,null,null,null,null,null,null,null,null,null,43159,"DIA ÚTIL",2.5551999999999998E-2,1.4098879085101315]
[null,null,null,null,null,null,null,null,null,null,43160,"DIA ÚTIL",2.5551999999999998E-2,1.410248163068514]
[null,null,null,null,null,null,null,null,null,null,43161,"DIA ÚTIL",2.5551999999999998E-2,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43162,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43163,null,0,1.4106085096791414]
[null,null,null,null,null,null,null,null,null,null,43164,"DIA ÚTIL",2.5551999999999998E-2,1.4109689483655348]
[null,null,null,null,null,null,null,null,null,null,43165,"DIA ÚTIL",2.5551999999999998E-2,1.4113294791512212]
[null,null,null,null,null,null,null,null,null,null,43166,"DIA ÚTIL",2.5551999999999998E-2,1.4116901020597341]
[null,null,null,null,null,null,null,null,null,null,43167,"DIA ÚTIL",2.5551999999999998E-2,1.4120508171146124]
[null,null,null,null,null,null,null,null,null,null,43168,"DIA ÚTIL",2.5551999999999998E-2,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43169,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43170,null,0,1.4124116243394016]
[null,null,null,null,null,null,null,null,null,null,43171,"DIA ÚTIL",2.5551999999999998E-2,1.4127725237576529]
[null,null,null,null,null,null,null,null,null,null,43172,"DIA ÚTIL",2.5551999999999998E-2,1.4131335153929236]
[null,null,null,null,null,null,null,null,null,null,43173,"DIA ÚTIL",2.5551999999999998E-2,1.4134945992687769]
[null,null,null,null,null,null,null,null,null,null,43174,"DIA ÚTIL",2.5551999999999998E-2,1.4138557754087822]
[null,null,null,null,null,null,null,null,null,null,43175,"DIA ÚTIL",2.5551999999999998E-2,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43176,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43177,null,0,1.4142170438365147]
[null,null,null,null,null,null,null,null,null,null,43178,"DIA ÚTIL",2.5551999999999998E-2,1.4145784045755558]
[null,null,null,null,null,null,null,null,null,null,43179,"DIA ÚTIL",2.5551999999999998E-2,1.4149398576494931]
[null,null,null,null,null,null,null,null,null,null,43180,"DIA ÚTIL",2.5551999999999998E-2,1.4153014030819198]
[null,null,null,null,null,null,null,null,null,null,43181,"DIA ÚTIL",2.462E-2,1.4156498502873587]
[null,null,null,null,null,null,null,null,null,null,43182,"DIA ÚTIL",2.462E-2,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43183,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43184,null,0,1.4159983832804997]
[null,null,null,null,null,null,null,null,null,null,43185,"DIA ÚTIL",2.462E-2,1.4163470020824633]
[null,null,null,null,null,null,null,null,null,null,43186,"DIA ÚTIL",2.462E-2,1.4166957067143762]
[null,null,null,null,null,null,null,null,null,null,43187,"DIA ÚTIL",2.462E-2,1.4170444971973695]
[null,null,null,null,null,null,null,null,null,null,43188,"DIA ÚTIL",2.462E-2,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43189,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43190,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43191,null,0,1.4173933735525797]
[null,null,null,null,null,null,null,null,null,null,43192,"DIA ÚTIL",2.462E-2,1.4177423358011485]
[null,null,null,null,null,null,null,null,null,null,43193,"DIA ÚTIL",2.462E-2,1.4180913839642229]
[null,null,null,null,null,null,null,null,null,null,43194,"DIA ÚTIL",2.462E-2,1.4184405180629549]
[null,null,null,null,null,null,null,null,null,null,43195,"DIA ÚTIL",2.462E-2,1.4187897381185022]
[null,null,null,null,null,null,null,null,null,null,43196,"DIA ÚTIL",2.462E-2,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43197,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43198,null,0,1.4191390441520271]
[null,null,null,null,null,null,null,null,null,null,43199,"DIA ÚTIL",2.462E-2,1.4194884361846973]
[null,null,null,null,null,null,null,null,null,null,43200,"DIA ÚTIL",2.462E-2,1.419837914237686]
[null,null,null,null,null,null,null,null,null,null,43201,"DIA ÚTIL",2.462E-2,1.4201874783321715]
[null,null,null,null,null,null,null,null,null,null,43202,"DIA ÚTIL",2.462E-2,1.4205371284893371]
[null,null,null,null,null,null,null,null,null,null,43203,"DIA ÚTIL",2.462E-2,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43204,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43205,null,0,1.4208868647303714]
[null,null,null,null,null,null,null,null,null,null,43206,"DIA ÚTIL",2.462E-2,1.4212366870764681]
[null,null,null,null,null,null,null,null,null,null,43207,"DIA ÚTIL",2.462E-2,1.4215865955488265]
[null,null,null,null,null,null,null,null,null,null,43208,"DIA ÚTIL",2.462E-2,1.4219365901686507]
[null,null,null,null,null,null,null,null,null,null,43209,"DIA ÚTIL",2.462E-2,1.4222866709571504]
[null,null,null,null,null,null,null,null,null,null,43210,"DIA ÚTIL",2.462E-2,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43211,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43212,null,0,1.4226368379355403]
[null,null,null,null,null,null,null,null,null,null,43213,"DIA ÚTIL",2.462E-2,1.4229870911250402]
[null,null,null,null,null,null,null,null,null,null,43214,"DIA ÚTIL",2.462E-2,1.4233374305468753]
[null,null,null,null,null,null,null,null,null,null,43215,"DIA ÚTIL",2.462E-2,1.4236878562222761]
[null,null,null,null,null,null,null,null,null,null,43216,"DIA ÚTIL",2.462E-2,1.4240383681724782]
[null,null,null,null,null,null,null,null,null,null,43217,"DIA ÚTIL",2.462E-2,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43218,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43219,null,0,1.4243889664187224]
[null,null,null,null,null,null,null,null,null,null,43220,"DIA ÚTIL",2.462E-2,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43221,null,0,1.4247396509822547]
[null,null,null,null,null,null,null,null,null,null,43222,"DIA ÚTIL",2.462E-2,1.4250904218843268]
[null,null,null,null,null,null,null,null,null,null,43223,"DIA ÚTIL",2.462E-2,1.4254412791461948]
[null,null,null,null,null,null,null,null,null,null,43224,"DIA ÚTIL",2.462E-2,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43225,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43226,null,0,1.4257922227891207]
[null,null,null,null,null,null,null,null,null,null,43227,"DIA ÚTIL",2.462E-2,1.4261432528343714]
[null,null,null,null,null,null,null,null,null,null,43228,"DIA ÚTIL",2.462E-2,1.4264943693032193]
[null,null,null,null,null,null,null,null,null,null,43229,"DIA ÚTIL",2.462E-2,1.4268455722169417]
[null,null,null,null,null,null,null,null,null,null,43230,"DIA ÚTIL",2.462E-2,1.4271968615968216]
[null,null,null,null,null,null,null,null,null,null,43231,"DIA ÚTIL",2.462E-2,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43232,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43233,null,0,1.4275482374641468]
[null,null,null,null,null,null,null,null,null,null,43234,"DIA ÚTIL",2.462E-2,1.4278996998402107]
[null,null,null,null,null,null,null,null,null,null,43235,"DIA ÚTIL",2.462E-2,1.4282512487463115]
[null,null,null,null,null,null,null,null,null,null,43236,"DIA ÚTIL",2.462E-2,1.428602884203753]
[null,null,null,null,null,null,null,null,null,null,43237,"DIA ÚTIL",2.462E-2,1.4289546062338441]
[null,null,null,null,null,null,null,null,null,null,43238,"DIA ÚTIL",2.462E-2,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43239,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43240,null,0,1.4293064148578989]
[null,null,null,null,null,null,null,null,null,null,43241,"DIA ÚTIL",2.462E-2,1.4296583100972371]
[null,null,null,null,null,null,null,null,null,null,43242,"DIA ÚTIL",2.462E-2,1.4300102919731832]
[null,null,null,null,null,null,null,null,null,null,43243,"DIA ÚTIL",2.462E-2,1.430362360507067]
[null,null,null,null,null,null,null,null,null,null,43244,"DIA ÚTIL",2.462E-2,1.4307145157202239]
[null,null,null,null,null,null,null,null,null,null,43245,"DIA ÚTIL",2.462E-2,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43246,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43247,null,0,1.4310667576339944]
[null,null,null,null,null,null,null,null,null,null,43248,"DIA ÚTIL",2.462E-2,1.431419086269724]
[null,null,null,null,null,null,null,null,null,null,43249,"DIA ÚTIL",2.462E-2,1.4317715016487638]
[null,null,null,null,null,null,null,null,null,null,43250,"DIA ÚTIL",2.462E-2,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43251,null,0,1.4321240037924698]
[null,null,null,null,null,null,null,null,null,null,43252,"DIA ÚTIL",2.462E-2,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43253,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43254,null,0,1.4324765927222036]
[null,null,null,null,null,null,null,null,null,null,43255,"DIA ÚTIL",2.462E-2,1.432829268459332]
[null,null,null,null,null,null,null,null,null,null,43256,"DIA ÚTIL",2.462E-2,1.4331820310252268]
[null,null,null,null,null,null,null,null,null,null,43257,"DIA ÚTIL",2.462E-2,1.4335348804412653]
[null,null,null,null,null,null,null,null,null,null,43258,"DIA ÚTIL",2.462E-2,1.43388781672883]
[null,null,null,null,null,null,null,null,null,null,43259,"DIA ÚTIL",2.462E-2,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43260,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43261,null,0,1.4342408399093087]
[null,null,null,null,null,null,null,null,null,null,43262,"DIA ÚTIL",2.462E-2,1.4345939500040945]
[null,null,null,null,null,null,null,null,null,null,43263,"DIA ÚTIL",2.462E-2,1.4349471470345856]
[null,null,null,null,null,null,null,null,null,null,43264,"DIA ÚTIL",2.462E-2,1.4353004310221855]
[null,null,null,null,null,null,null,null,null,null,43265,"DIA ÚTIL",2.462E-2,1.4356538019883034]
[null,null,null,null,null,null,null,null,null,null,43266,"DIA ÚTIL",2.462E-2,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43267,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43268,null,0,1.436007259954353]
[null,null,null,null,null,null,null,null,null,null,43269,"DIA ÚTIL",2.462E-2,1.4363608049417538]
[null,null,null,null,null,null,null,null,null,null,43270,"DIA ÚTIL",2.462E-2,1.4367144369719305]
[null,null,null,null,null,null,null,null,null,null,43271,"DIA ÚTIL",2.462E-2,1.437068156066313]
[null,null,null,null,null,null,null,null,null,null,43272,"DIA ÚTIL",2.462E-2,1.4374219622463367]
[null,null,null,null,null,null,null,null,null,null,43273,"DIA ÚTIL",2.462E-2,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43274,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43275,null,0,1.4377758555334419]
[null,null,null,null,null,null,null,null,null,null,43276,"DIA ÚTIL",2.462E-2,1.4381298359490744]
[null,null,null,null,null,null,null,null,null,null,43277,"DIA ÚTIL",2.462E-2,1.4384839035146852]
[null,null,null,null,null,null,null,null,null,null,43278,"DIA ÚTIL",2.462E-2,1.4388380582517306]
[null,null,null,null,null,null,null,null,null,null,43279,"DIA ÚTIL",2.462E-2,1.4391923001816722]
[null,null,null,null,null,null,null,null,null,null,43280,"DIA ÚTIL",2.462E-2,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43281,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43282,null,0,1.4395466293259771]
[null,null,null,null,null,null,null,null,null,null,43283,"DIA ÚTIL",2.462E-2,1.4399010457061172]
[null,null,null,null,null,null,null,null,null,null,43284,"DIA ÚTIL",2.462E-2,1.4402555493435703]
[null,null,null,null,null,null,null,null,null,null,43285,"DIA ÚTIL",2.462E-2,1.4406101402598188]
[null,null,null,null,null,null,null,null,null,null,43286,"DIA ÚTIL",2.462E-2,1.4409648184763508]
[null,null,null,null,null,null,null,null,null,null,43287,"DIA ÚTIL",2.462E-2,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43288,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43289,null,0,1.4413195840146598]
[null,null,null,null,null,null,null,null,null,null,43290,"DIA ÚTIL",2.462E-2,1.4416744368962442]
[null,null,null,null,null,null,null,null,null,null,43291,"DIA ÚTIL",2.462E-2,1.4420293771426083]
[null,null,null,null,null,null,null,null,null,null,43292,"DIA ÚTIL",2.462E-2,1.442384404775261]
[null,null,null,null,null,null,null,null,null,null,43293,"DIA ÚTIL",2.462E-2,1.4427395198157167]
[null,null,null,null,null,null,null,null,null,null,43294,"DIA ÚTIL",2.462E-2,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43295,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43296,null,0,1.4430947222854955]
[null,null,null,null,null,null,null,null,null,null,43297,"DIA ÚTIL",2.462E-2,1.4434500122061222]
[null,null,null,null,null,null,null,null,null,null,43298,"DIA ÚTIL",2.462E-2,1.4438053895991274]
[null,null,null,null,null,null,null,null,null,null,43299,"DIA ÚTIL",2.462E-2,1.4441608544860469]
[null,null,null,null,null,null,null,null,null,null,43300,"DIA ÚTIL",2.462E-2,1.4445164068884215]
[null,null,null,null,null,null,null,null,null,null,43301,"DIA ÚTIL",2.462E-2,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43302,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43303,null,0,1.4448720468277976]
[null,null,null,null,null,null,null,null,null,null,43304,"DIA ÚTIL",2.462E-2,1.4452277743257267]
[null,null,null,null,null,null,null,null,null,null,43305,"DIA ÚTIL",2.462E-2,1.4455835894037659]
[null,null,null,null,null,null,null,null,null,null,43306,"DIA ÚTIL",2.462E-2,1.4459394920834772]
[null,null,null,null,null,null,null,null,null,null,43307,"DIA ÚTIL",2.462E-2,1.4462954823864282]
[null,null,null,null,null,null,null,null,null,null,43308,"DIA ÚTIL",2.462E-2,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43309,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43310,null,0,1.4466515603341918]
[null,null,null,null,null,null,null,null,null,null,43311,"DIA ÚTIL",2.462E-2,1.4470077259483463]
[null,null,null,null,null,null,null,null,null,null,43312,"DIA ÚTIL",2.462E-2,1.4473639792504749]
[null,null,null,null,null,null,null,null,null,null,43313,"DIA ÚTIL",2.462E-2,1.4477203202621665]
[null,null,null,null,null,null,null,null,null,null,43314,"DIA ÚTIL",2.462E-2,1.448076749005015]
[null,null,null,null,null,null,null,null,null,null,43315,"DIA ÚTIL",2.462E-2,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43316,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43317,null,0,1.4484332655006202]
[null,null,null,null,null,null,null,null,null,null,43318,"DIA ÚTIL",2.462E-2,1.4487898697705865]
[null,null,null,null,null,null,null,null,null,null,43319,"DIA ÚTIL",2.462E-2,1.4491465618365242]
[null,null,null,null,null,null,null,null,null,null,43320,"DIA ÚTIL",2.462E-2,1.4495033417200485]
[null,null,null,null,null,null,null,null,null,null,43321,"DIA ÚTIL",2.462E-2,1.4498602094427802]
[null,null,null,null,null,null,null,null,null,null,43322,"DIA ÚTIL",2.462E-2,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43323,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43324,null,0,1.4502171650263451]
[null,null,null,null,null,null,null,null,null,null,43325,"DIA ÚTIL",2.462E-2,1.4505742084923747]
[null,null,null,null,null,null,null,null,null,null,43326,"DIA ÚTIL",2.462E-2,1.4509313398625057]
[null,null,null,null,null,null,null,null,null,null,43327,"DIA ÚTIL",2.462E-2,1.45128855915838]
[null,null,null,null,null,null,null,null,null,null,43328,"DIA ÚTIL",2.462E-2,1.4516458664016449]
[null,null,null,null,null,null,null,null,null,null,43329,"DIA ÚTIL",2.462E-2,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43330,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43331,null,0,1.4520032616139531]
[null,null,null,null,null,null,null,null,null,null,43332,"DIA ÚTIL",2.462E-2,1.4523607448169626]
[null,null,null,null,null,null,null,null,null,null,43333,"DIA ÚTIL",2.462E-2,1.4527183160323367]
[null,null,null,null,null,null,null,null,null,null,43334,"DIA ÚTIL",2.462E-2,1.4530759752817439]
[null,null,null,null,null,null,null,null,null,null,43335,"DIA ÚTIL",2.462E-2,1.4534337225868583]
[null,null,null,null,null,null,null,null,null,null,43336,"DIA ÚTIL",2.462E-2,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43337,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43338,null,0,1.4537915579693594]
[null,null,null,null,null,null,null,null,null,null,43339,"DIA ÚTIL",2.462E-2,1.4541494814509317]
[null,null,null,null,null,null,null,null,null,null,43340,"DIA ÚTIL",2.462E-2,1.4545074930532651]
[null,null,null,null,null,null,null,null,null,null,43341,"DIA ÚTIL",2.462E-2,1.4548655927980549]
[null,null,null,null,null,null,null,null,null,null,43342,"DIA ÚTIL",2.462E-2,1.4552237807070019]
[null,null,null,null,null,null,null,null,null,null,43343,"DIA ÚTIL",2.462E-2,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43344,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43345,null,0,1.4555820568018121]
[null,null,null,null,null,null,null,null,null,null,43346,"DIA ÚTIL",2.462E-2,1.4559404211041969]
[null,null,null,null,null,null,null,null,null,null,43347,"DIA ÚTIL",2.462E-2,1.4562988736358728]
[null,null,null,null,null,null,null,null,null,null,43348,"DIA ÚTIL",2.462E-2,1.4566574144185622]
[null,null,null,null,null,null,null,null,null,null,43349,"DIA ÚTIL",2.462E-2,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43350,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43351,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43352,null,0,1.4570160434739923]
[null,null,null,null,null,null,null,null,null,null,43353,"DIA ÚTIL",2.462E-2,1.4573747608238956]
[null,null,null,null,null,null,null,null,null,null,43354,"DIA ÚTIL",2.462E-2,1.4577335664900106]
[null,null,null,null,null,null,null,null,null,null,43355,"DIA ÚTIL",2.462E-2,1.4580924604940806]
[null,null,null,null,null,null,null,null,null,null,43356,"DIA ÚTIL",2.462E-2,1.4584514428578543]
[null,null,null,null,null,null,null,null,null,null,43357,"DIA ÚTIL",2.462E-2,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43358,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43359,null,0,1.458810513603086]
[null,null,null,null,null,null,null,null,null,null,43360,"DIA ÚTIL",2.462E-2,1.4591696727515353]
[null,null,null,null,null,null,null,null,null,null,43361,"DIA ÚTIL",2.462E-2,1.4595289203249668]
[null,null,null,null,null,null,null,null,null,null,43362,"DIA ÚTIL",2.462E-2,1.459888256345151]
[null,null,null,null,null,null,null,null,null,null,43363,"DIA ÚTIL",2.462E-2,1.4602476808338634]
[null,null,null,null,null,null,null,null,null,null,43364,"DIA ÚTIL",2.462E-2,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43365,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43366,null,0,1.4606071938128848]
[null,null,null,null,null,null,null,null,null,null,43367,"DIA ÚTIL",2.462E-2,1.4609667953040018]
[null,null,null,null,null,null,null,null,null,null,43368,"DIA ÚTIL",2.462E-2,1.4613264853290058]
[null,null,null,null,null,null,null,null,null,null,43369,"DIA ÚTIL",2.462E-2,1.4616862639096939]
[null,null,null,null,null,null,null,null,null,null,43370,"DIA ÚTIL",2.462E-2,1.4620461310678685]
[null,null,null,null,null,null,null,null,null,null,43371,"DIA ÚTIL",2.462E-2,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43372,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43373,null,0,1.4624060868253375]
[null,null,null,null,null,null,null,null,null,null,43374,"DIA ÚTIL",2.462E-2,1.462766131203914]
[null,null,null,null,null,null,null,null,null,null,43375,"DIA ÚTIL",2.462E-2,1.4631262642254166]
[null,null,null,null,null,null,null,null,null,null,43376,"DIA ÚTIL",2.462E-2,1.463486485911669]
[null,null,null,null,null,null,null,null,null,null,43377,"DIA ÚTIL",2.462E-2,1.4638467962845005]
[null,null,null,null,null,null,null,null,null,null,43378,"DIA ÚTIL",2.462E-2,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43379,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43380,null,0,1.4642071953657458]
[null,null,null,null,null,null,null,null,null,null,43381,"DIA ÚTIL",2.462E-2,1.4645676831772449]
[null,null,null,null,null,null,null,null,null,null,43382,"DIA ÚTIL",2.462E-2,1.4649282597408433]
[null,null,null,null,null,null,null,null,null,null,43383,"DIA ÚTIL",2.462E-2,1.4652889250783916]
[null,null,null,null,null,null,null,null,null,null,43384,"DIA ÚTIL",2.462E-2,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43385,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43386,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43387,null,0,1.4656496792117459]
[null,null,null,null,null,null,null,null,null,null,43388,"DIA ÚTIL",2.462E-2,1.4660105221627679]
[null,null,null,null,null,null,null,null,null,null,43389,"DIA ÚTIL",2.462E-2,1.4663714539533246]
[null,null,null,null,null,null,null,null,null,null,43390,"DIA ÚTIL",2.462E-2,1.4667324746052881]
[null,null,null,null,null,null,null,null,null,null,43391,"DIA ÚTIL",2.462E-2,1.4670935841405361]
[null,null,null,null,null,null,null,null,null,null,43392,"DIA ÚTIL",2.462E-2,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43393,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43394,null,0,1.4674547825809516]
[null,null,null,null,null,null,null,null,null,null,43395,"DIA ÚTIL",2.462E-2,1.4678160699484233]
[null,null,null,null,null,null,null,null,null,null,43396,"DIA ÚTIL",2.462E-2,1.4681774462648447]
[null,null,null,null,null,null,null,null,null,null,43397,"DIA ÚTIL",2.462E-2,1.4685389115521152]
[null,null,null,null,null,null,null,null,null,null,43398,"DIA ÚTIL",2.462E-2,1.4689004658321394]
[null,null,null,null,null,null,null,null,null,null,43399,"DIA ÚTIL",2.462E-2,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43400,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43401,null,0,1.4692621091268274]
[null,null,null,null,null,null,null,null,null,null,43402,"DIA ÚTIL",2.462E-2,1.4696238414580947]
[null,null,null,null,null,null,null,null,null,null,43403,"DIA ÚTIL",2.462E-2,1.4699856628478618]
[null,null,null,null,null,null,null,null,null,null,43404,"DIA ÚTIL",2.462E-2,1.4703475733180551]
[null,null,null,null,null,null,null,null,null,null,43405,"DIA ÚTIL",2.462E-2,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43406,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43407,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43408,null,0,1.4707095728906061]
[null,null,null,null,null,null,null,null,null,null,43409,"DIA ÚTIL",2.462E-2,1.471071661587452]
[null,null,null,null,null,null,null,null,null,null,43410,"DIA ÚTIL",2.462E-2,1.4714338394305349]
[null,null,null,null,null,null,null,null,null,null,43411,"DIA ÚTIL",2.462E-2,1.4717961064418028]
[null,null,null,null,null,null,null,null,null,null,43412,"DIA ÚTIL",2.462E-2,1.4721584626432089]
[null,null,null,null,null,null,null,null,null,null,43413,"DIA ÚTIL",2.462E-2,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43414,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43415,null,0,1.4725209080567119]
[null,null,null,null,null,null,null,null,null,null,43416,"DIA ÚTIL",2.462E-2,1.4728834427042756]
[null,null,null,null,null,null,null,null,null,null,43417,"DIA ÚTIL",2.462E-2,1.4732460666078695]
[null,null,null,null,null,null,null,null,null,null,43418,"DIA ÚTIL",2.462E-2,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43419,null,0,1.4736087797894686]
[null,null,null,null,null,null,null,null,null,null,43420,"DIA ÚTIL",2.462E-2,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43421,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43422,null,0,1.4739715822710528]
[null,null,null,null,null,null,null,null,null,null,43423,"DIA ÚTIL",2.462E-2,1.474334474074608]
[null,null,null,null,null,null,null,null,null,null,43424,"DIA ÚTIL",2.462E-2,1.4746974552221253]
[null,null,null,null,null,null,null,null,null,null,43425,"DIA ÚTIL",2.462E-2,1.4750605257356011]
[null,null,null,null,null,null,null,null,null,null,43426,"DIA ÚTIL",2.462E-2,1.4754236856370373]
[null,null,null,null,null,null,null,null,null,null,43427,"DIA ÚTIL",2.462E-2,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43428,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43429,null,0,1.4757869349484412]
[null,null,null,null,null,null,null,null,null,null,43430,"DIA ÚTIL",2.462E-2,1.4761502736918255]
[null,null,null,null,null,null,null,null,null,null,43431,"DIA ÚTIL",2.462E-2,1.4765137018892085]
[null,null,null,null,null,null,null,null,null,null,43432,"DIA ÚTIL",2.462E-2,1.4768772195626136]
[null,null,null,null,null,null,null,null,null,null,43433,"DIA ÚTIL",2.462E-2,1.47724082673407]
[null,null,null,null,null,null,null,null,null,null,43434,"DIA ÚTIL",2.462E-2,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43435,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43436,null,0,1.4776045234256121]
[null,null,null,null,null,null,null,null,null,null,43437,"DIA ÚTIL",2.462E-2,1.4779683096592797]
[null,null,null,null,null,null,null,null,null,null,43438,"DIA ÚTIL",2.462E-2,1.4783321854571179]
[null,null,null,null,null,null,null,null,null,null,43439,"DIA ÚTIL",2.462E-2,1.4786961508411776]
[null,null,null,null,null,null,null,null,null,null,43440,"DIA ÚTIL",2.462E-2,1.4790602058335147]
[null,null,null,null,null,null,null,null,null,null,43441,"DIA ÚTIL",2.462E-2,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43442,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43443,null,0,1.479424350456191]
[null,null,null,null,null,null,null,null,null,null,43444,"DIA ÚTIL",2.462E-2,1.4797885847312735]
[null,null,null,null,null,null,null,null,null,null,43445,"DIA ÚTIL",2.462E-2,1.4801529086808345]
[null,null,null,null,null,null,null,null,null,null,43446,"DIA ÚTIL",2.462E-2,1.4805173223269519]
[null,null,null,null,null,null,null,null,null,null,43447,"DIA ÚTIL",2.462E-2,1.4808818256917089]
[null,null,null,null,null,null,null,null,null,null,43448,"DIA ÚTIL",2.462E-2,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43449,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43450,null,0,1.4812464187971943]
[null,null,null,null,null,null,null,null,null,null,43451,"DIA ÚTIL",2.462E-2,1.4816111016655023]
[null,null,null,null,null,null,null,null,null,null,43452,"DIA ÚTIL",2.462E-2,1.4819758743187323]
[null,null,null,null,null,null,null,null,null,null,43453,"DIA ÚTIL",2.462E-2,1.4823407367789898]
[null,null,null,null,null,null,null,null,null,null,43454,"DIA ÚTIL",2.462E-2,1.482705689068385]
[null,null,null,null,null,null,null,null,null,null,43455,"DIA ÚTIL",2.462E-2,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43456,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43457,null,0,1.4830707312090337]
[null,null,null,null,null,null,null,null,null,null,43458,"DIA ÚTIL",2.462E-2,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43459,null,0,1.4834358632230575]
[null,null,null,null,null,null,null,null,null,null,43460,"DIA ÚTIL",2.462E-2,1.4838010851325831]
[null,null,null,null,null,null,null,null,null,null,43461,"DIA ÚTIL",2.462E-2,1.484166396959743]
[null,null,null,null,null,null,null,null,null,null,43462,"DIA ÚTIL",2.462E-2,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43463,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43464,null,0,1.4845317987266746]
[null,null,null,null,null,null,null,null,null,null,43465,"DIA ÚTIL",2.462E-2,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43466,null,0,1.4848972904555213]
[null,null,null,null,null,null,null,null,null,null,43467,"DIA ÚTIL",2.462E-2,1.4852628721684316]
[null,null,null,null,null,null,null,null,null,null,43468,"DIA ÚTIL",2.462E-2,1.4856285438875596]
[null,null,null,null,null,null,null,null,null,null,43469,"DIA ÚTIL",2.462E-2,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43470,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43471,null,0,1.4859943056350648]
[null,null,null,null,null,null,null,null,null,null,43472,"DIA ÚTIL",2.462E-2,1.4863601574331122]
[null,null,null,null,null,null,null,null,null,null,43473,"DIA ÚTIL",2.462E-2,1.4867260993038725]
[null,null,null,null,null,null,null,null,null,null,43474,"DIA ÚTIL",2.462E-2,1.4870921312695211]
[null,null,null,null,null,null,null,null,null,null,43475,"DIA ÚTIL",2.462E-2,1.4874582533522398]
[null,null,null,null,null,null,null,null,null,null,43476,"DIA ÚTIL",2.462E-2,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43477,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43478,null,0,1.4878244655742152]
[null,null,null,null,null,null,null,null,null,null,43479,"DIA ÚTIL",2.462E-2,1.4881907679576396]
[null,null,null,null,null,null,null,null,null,null,43480,"DIA ÚTIL",2.462E-2,1.488557160524711]
[null,null,null,null,null,null,null,null,null,null,43481,"DIA ÚTIL",2.462E-2,1.4889236432976323]
[null,null,null,null,null,null,null,null,null,null,43482,"DIA ÚTIL",2.462E-2,1.4892902162986124]
[null,null,null,null,null,null,null,null,null,null,43483,"DIA ÚTIL",2.462E-2,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43484,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43485,null,0,1.4896568795498653]
[null,null,null,null,null,null,null,null,null,null,43486,"DIA ÚTIL",2.462E-2,1.4900236330736105]
[null,null,null,null,null,null,null,null,null,null,43487,"DIA ÚTIL",2.462E-2,1.4903904768920733]
[null,null,null,null,null,null,null,null,null,null,43488,"DIA ÚTIL",2.462E-2,1.4907574110274842]
[null,null,null,null,null,null,null,null,null,null,43489,"DIA ÚTIL",2.462E-2,1.4911244355020792]
[null,null,null,null,null,null,null,null,null,null,43490,"DIA ÚTIL",2.462E-2,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43491,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43492,null,0,1.4914915503380999]
[null,null,null,null,null,null,null,null,null,null,43493,"DIA ÚTIL",2.462E-2,1.4918587555577933]
[null,null,null,null,null,null,null,null,null,null,43494,"DIA ÚTIL",2.462E-2,1.4922260511834118]
[null,null,null,null,null,null,null,null,null,null,43495,"DIA ÚTIL",2.462E-2,1.4925934372372132]
[null,null,null,null,null,null,null,null,null,null,43496,"DIA ÚTIL",2.462E-2,1.492960913741461]
[null,null,null,null,null,null,null,null,null,null,43497,"DIA ÚTIL",2.462E-2,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43498,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43499,null,0,1.4933284807184244]
[null,null,null,null,null,null,null,null,null,null,43500,"DIA ÚTIL",2.462E-2,1.4936961381903775]
[null,null,null,null,null,null,null,null,null,null,43501,"DIA ÚTIL",2.462E-2,1.4940638861796001]
[null,null,null,null,null,null,null,null,null,null,43502,"DIA ÚTIL",2.462E-2,1.4944317247083776]
[null,null,null,null,null,null,null,null,null,null,43503,"DIA ÚTIL",2.462E-2,1.4947996537990009]
[null,null,null,null,null,null,null,null,null,null,43504,"DIA ÚTIL",2.462E-2,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43505,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43506,null,0,1.4951676734737664]
[null,null,null,null,null,null,null,null,null,null,43507,"DIA ÚTIL",2.462E-2,1.4955357837549759]
[null,null,null,null,null,null,null,null,null,null,43508,"DIA ÚTIL",2.462E-2,1.4959039846649365]
[null,null,null,null,null,null,null,null,null,null,43509,"DIA ÚTIL",2.462E-2,1.496272276225961]
[null,null,null,null,null,null,null,null,null,null,43510,"DIA ÚTIL",2.462E-2,1.496640658460368]
[null,null,null,null,null,null,null,null,null,null,43511,"DIA ÚTIL",2.462E-2,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43512,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43513,null,0,1.497009131390481]
[null,null,null,null,null,null,null,null,null,null,43514,"DIA ÚTIL",2.462E-2,1.4973776950386295]
[null,null,null,null,null,null,null,null,null,null,43515,"DIA ÚTIL",2.462E-2,1.4977463494271481]
[null,null,null,null,null,null,null,null,null,null,43516,"DIA ÚTIL",2.462E-2,1.4981150945783772]
[null,null,null,null,null,null,null,null,null,null,43517,"DIA ÚTIL",2.462E-2,1.4984839305146624]
[null,null,null,null,null,null,null,null,null,null,43518,"DIA ÚTIL",2.462E-2,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43519,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43520,null,0,1.4988528572583553]
[null,null,null,null,null,null,null,null,null,null,43521,"DIA ÚTIL",2.462E-2,1.4992218748318125]
[null,null,null,null,null,null,null,null,null,null,43522,"DIA ÚTIL",2.462E-2,1.4995909832573961]
[null,null,null,null,null,null,null,null,null,null,43523,"DIA ÚTIL",2.462E-2,1.4999601825574742]
[null,null,null,null,null,null,null,null,null,null,43524,"DIA ÚTIL",2.462E-2,1.5003294727544201]
[null,null,null,null,null,null,null,null,null,null,43525,"DIA ÚTIL",2.462E-2,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43526,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43527,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43528,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43529,null,0,1.5006988538706123]
[null,null,null,null,null,null,null,null,null,null,43530,"DIA ÚTIL",2.462E-2,1.5010683259284354]
[null,null,null,null,null,null,null,null,null,null,43531,"DIA ÚTIL",2.462E-2,1.5014378889502791]
[null,null,null,null,null,null,null,null,null,null,43532,"DIA ÚTIL",2.462E-2,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43533,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43534,null,0,1.5018075429585387]
[null,null,null,null,null,null,null,null,null,null,43535,"DIA ÚTIL",2.462E-2,1.5021772879756152]
[null,null,null,null,null,null,null,null,null,null,43536,"DIA ÚTIL",2.462E-2,1.502547124023915]
[null,null,null,null,null,null,null,null,null,null,43537,"DIA ÚTIL",2.462E-2,1.5029170511258498]
[null,null,null,null,null,null,null,null,null,null,43538,"DIA ÚTIL",2.462E-2,1.5032870693038372]
[null,null,null,null,null,null,null,null,null,null,43539,"DIA ÚTIL",2.462E-2,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43540,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43541,null,0,1.5036571785802999]
[null,null,null,null,null,null,null,null,null,null,43542,"DIA ÚTIL",2.462E-2,1.5040273789776666]
[null,null,null,null,null,null,null,null,null,null,43543,"DIA ÚTIL",2.462E-2,1.504397670518371]
[null,null,null,null,null,null,null,null,null,null,43544,"DIA ÚTIL",2.462E-2,1.5047680532248529]
[null,null,null,null,null,null,null,null,null,null,43545,"DIA ÚTIL",2.462E-2,1.505138527119557]
[null,null,null,null,null,null,null,null,null,null,43546,"DIA ÚTIL",2.462E-2,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43547,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43548,null,0,1.5055090922249339]
[null,null,null,null,null,null,null,null,null,null,43549,"DIA ÚTIL",2.462E-2,1.5058797485634399]
[null,null,null,null,null,null,null,null,null,null,43550,"DIA ÚTIL",2.462E-2,1.5062504961575363]
[null,null,null,null,null,null,null,null,null,null,43551,"DIA ÚTIL",2.462E-2,1.5066213350296904]
[null,null,null,null,null,null,null,null,null,null,43552,"DIA ÚTIL",2.462E-2,1.5069922652023748]
[null,null,null,null,null,null,null,null,null,null,43553,"DIA ÚTIL",2.462E-2,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43554,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43555,null,0,1.5073632866980677]
[null,null,null,null,null,null,null,null,null,null,43556,"DIA ÚTIL",2.462E-2,1.5077343995392529]
[null,null,null,null,null,null,null,null,null,null,43557,"DIA ÚTIL",2.462E-2,1.5081056037484195]
[null,null,null,null,null,null,null,null,null,null,43558,"DIA ÚTIL",2.462E-2,1.5084768993480624]
[null,null,null,null,null,null,null,null,null,null,43559,"DIA ÚTIL",2.462E-2,1.508848286360682]
[null,null,null,null,null,null,null,null,null,null,43560,"DIA ÚTIL",2.462E-2,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43561,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43562,null,0,1.5092197648087842]
[null,null,null,null,null,null,null,null,null,null,43563,"DIA ÚTIL",2.462E-2,1.5095913347148802]
[null,null,null,null,null,null,null,null,null,null,43564,"DIA ÚTIL",2.462E-2,1.5099629961014871]
[null,null,null,null,null,null,null,null,null,null,43565,"DIA ÚTIL",2.462E-2,1.5103347489911274]
[null,null,null,null,null,null,null,null,null,null,43566,"DIA ÚTIL",2.462E-2,1.5107065934063291]
[null,null,null,null,null,null,null,null,null,null,43567,"DIA ÚTIL",2.462E-2,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43568,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43569,null,0,1.5110785293696258]
[null,null,null,null,null,null,null,null,null,null,43570,"DIA ÚTIL",2.462E-2,1.5114505569035568]
[null,null,null,null,null,null,null,null,null,null,43571,"DIA ÚTIL",2.462E-2,1.5118226760306666]
[null,null,null,null,null,null,null,null,null,null,43572,"DIA ÚTIL",2.462E-2,1.5121948867735053]
[null,null,null,null,null,null,null,null,null,null,43573,"DIA ÚTIL",2.462E-2,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43574,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43575,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43576,null,0,1.5125671891546291]
[null,null,null,null,null,null,null,null,null,null,43577,"DIA ÚTIL",2.462E-2,1.512939583196599]
[null,null,null,null,null,null,null,null,null,null,43578,"DIA ÚTIL",2.462E-2,1.5133120689219821]
[null,null,null,null,null,null,null,null,null,null,43579,"DIA ÚTIL",2.462E-2,1.5136846463533509]
[null,null,null,null,null,null,null,null,null,null,43580,"DIA ÚTIL",2.462E-2,1.5140573155132833]
[null,null,null,null,null,null,null,null,null,null,43581,"DIA ÚTIL",2.462E-2,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43582,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43583,null,0,1.5144300764243628]
[null,null,null,null,null,null,null,null,null,null,43584,"DIA ÚTIL",2.462E-2,1.5148029291091787]
[null,null,null,null,null,null,null,null,null,null,43585,"DIA ÚTIL",2.462E-2,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43586,null,0,1.5151758735903256]
[null,null,null,null,null,null,null,null,null,null,43587,"DIA ÚTIL",2.462E-2,1.5155489098904036]
[null,null,null,null,null,null,null,null,null,null,43588,"DIA ÚTIL",2.462E-2,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43589,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43590,null,0,1.5159220380320186]
[null,null,null,null,null,null,null,null,null,null,43591,"DIA ÚTIL",2.462E-2,1.5162952580377822]
[null,null,null,null,null,null,null,null,null,null,43592,"DIA ÚTIL",2.462E-2,1.5166685699303113]
[null,null,null,null,null,null,null,null,null,null,43593,"DIA ÚTIL",2.462E-2,1.5170419737322283]
[null,null,null,null,null,null,null,null,null,null,43594,"DIA ÚTIL",2.462E-2,1.5174154694661612]
[null,null,null,null,null,null,null,null,null,null,43595,"DIA ÚTIL",2.462E-2,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43596,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43597,null,0,1.5177890571547439]
[null,null,null,null,null,null,null,null,null,null,43598,"DIA ÚTIL",2.462E-2,1.5181627368206154]
[null,null,null,null,null,null,null,null,null,null,43599,"DIA ÚTIL",2.462E-2,1.5185365084864209]
[null,null,null,null,null,null,null,null,null,null,43600,"DIA ÚTIL",2.462E-2,1.5189103721748103]
[null,null,null,null,null,null,null,null,null,null,43601,"DIA ÚTIL",2.462E-2,1.5192843279084398]
[null,null,null,null,null,null,null,null,null,null,43602,"DIA ÚTIL",2.462E-2,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43603,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43604,null,0,1.5196583757099711]
[null,null,null,null,null,null,null,null,null,null,43605,"DIA ÚTIL",2.462E-2,1.5200325156020711]
[null,null,null,null,null,null,null,null,null,null,43606,"DIA ÚTIL",2.462E-2,1.5204067476074123]
[null,null,null,null,null,null,null,null,null,null,43607,"DIA ÚTIL",2.462E-2,1.5207810717486734]
[null,null,null,null,null,null,null,null,null,null,43608,"DIA ÚTIL",2.462E-2,1.5211554880485381]
[null,null,null,null,null,null,null,null,null,null,43609,"DIA ÚTIL",2.462E-2,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43610,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43611,null,0,1.5215299965296958]
[null,null,null,null,null,null,null,null,null,null,43612,"DIA ÚTIL",2.462E-2,1.5219045972148415]
[null,null,null,null,null,null,null,null,null,null,43613,"DIA ÚTIL",2.462E-2,1.522279290126676]
[null,null,null,null,null,null,null,null,null,null,43614,"DIA ÚTIL",2.462E-2,1.5226540752879052]
[null,null,null,null,null,null,null,null,null,null,43615,"DIA ÚTIL",2.462E-2,1.5230289527212413]
[null,null,null,null,null,null,null,null,null,null,43616,"DIA ÚTIL",2.462E-2,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43617,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43618,null,0,1.5234039224494014]
[null,null,null,null,null,null,null,null,null,null,43619,"DIA ÚTIL",2.462E-2,1.5237789844951086]
[null,null,null,null,null,null,null,null,null,null,43620,"DIA ÚTIL",2.462E-2,1.5241541388810915]
[null,null,null,null,null,null,null,null,null,null,43621,"DIA ÚTIL",2.462E-2,1.5245293856300841]
[null,null,null,null,null,null,null,null,null,null,43622,"DIA ÚTIL",2.462E-2,1.5249047247648264]
[null,null,null,null,null,null,null,null,null,null,43623,"DIA ÚTIL",2.462E-2,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43624,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43625,null,0,1.5252801563080636]
[null,null,null,null,null,null,null,null,null,null,43626,"DIA ÚTIL",2.462E-2,1.5256556802825467]
[null,null,null,null,null,null,null,null,null,null,43627,"DIA ÚTIL",2.462E-2,1.5260312967110323]
[null,null,null,null,null,null,null,null,null,null,43628,"DIA ÚTIL",2.462E-2,1.5264070056162826]
[null,null,null,null,null,null,null,null,null,null,43629,"DIA ÚTIL",2.462E-2,1.5267828070210654]
[null,null,null,null,null,null,null,null,null,null,43630,"DIA ÚTIL",2.462E-2,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43631,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43632,null,0,1.5271587009481542]
[null,null,null,null,null,null,null,null,null,null,43633,"DIA ÚTIL",2.462E-2,1.5275346874203277]
[null,null,null,null,null,null,null,null,null,null,43634,"DIA ÚTIL",2.462E-2,1.5279107664603708]
[null,null,null,null,null,null,null,null,null,null,43635,"DIA ÚTIL",2.462E-2,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43636,null,0,1.5282869380910735]
[null,null,null,null,null,null,null,null,null,null,43637,"DIA ÚTIL",2.462E-2,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43638,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43639,null,0,1.5286632023352316]
[null,null,null,null,null,null,null,null,null,null,43640,"DIA ÚTIL",2.462E-2,1.5290395592156467]
[null,null,null,null,null,null,null,null,null,null,43641,"DIA ÚTIL",2.462E-2,1.5294160087551258]
[null,null,null,null,null,null,null,null,null,null,43642,"DIA ÚTIL",2.462E-2,1.5297925509764816]
[null,null,null,null,null,null,null,null,null,null,43643,"DIA ÚTIL",2.462E-2,1.5301691859025321]
[null,null,null,null,null,null,null,null,null,null,43644,"DIA ÚTIL",2.462E-2,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43645,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43646,null,0,1.5305459135561015]
[null,null,null,null,null,null,null,null,null,null,43647,"DIA ÚTIL",2.462E-2,1.5309227339600191]
[null,null,null,null,null,null,null,null,null,null,43648,"DIA ÚTIL",2.462E-2,1.5312996471371201]
[null,null,null,null,null,null,null,null,null,null,43649,"DIA ÚTIL",2.462E-2,1.5316766531102455]
[null,null,null,null,null,null,null,null,null,null,43650,"DIA ÚTIL",2.462E-2,1.5320537519022412]
[null,null,null,null,null,null,null,null,null,null,43651,"DIA ÚTIL",2.462E-2,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43652,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43653,null,0,1.5324309435359598]
[null,null,null,null,null,null,null,null,null,null,43654,"DIA ÚTIL",2.462E-2,1.5328082280342585]
[null,null,null,null,null,null,null,null,null,null,43655,"DIA ÚTIL",2.462E-2,1.5331856054200006]
[null,null,null,null,null,null,null,null,null,null,43656,"DIA ÚTIL",2.462E-2,1.5335630757160552]
[null,null,null,null,null,null,null,null,null,null,43657,"DIA ÚTIL",2.462E-2,1.5339406389452965]
[null,null,null,null,null,null,null,null,null,null,43658,"DIA ÚTIL",2.462E-2,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43659,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43660,null,0,1.5343182951306049]
[null,null,null,null,null,null,null,null,null,null,43661,"DIA ÚTIL",2.462E-2,1.5346960442948663]
[null,null,null,null,null,null,null,null,null,null,43662,"DIA ÚTIL",2.462E-2,1.5350738864609719]
[null,null,null,null,null,null,null,null,null,null,43663,"DIA ÚTIL",2.462E-2,1.5354518216518187]
[null,null,null,null,null,null,null,null,null,null,43664,"DIA ÚTIL",2.462E-2,1.5358298498903096]
[null,null,null,null,null,null,null,null,null,null,43665,"DIA ÚTIL",2.462E-2,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43666,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43667,null,0,1.5362079711993526]
[null,null,null,null,null,null,null,null,null,null,43668,"DIA ÚTIL",2.462E-2,1.5365861856018621]
[null,null,null,null,null,null,null,null,null,null,43669,"DIA ÚTIL",2.462E-2,1.5369644931207573]
[null,null,null,null,null,null,null,null,null,null,43670,"DIA ÚTIL",2.462E-2,1.5373428937789637]
[null,null,null,null,null,null,null,null,null,null,43671,"DIA ÚTIL",2.462E-2,1.5377213875994122]
[null,null,null,null,null,null,null,null,null,null,43672,"DIA ÚTIL",2.462E-2,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43673,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43674,null,0,1.5380999746050394]
[null,null,null,null,null,null,null,null,null,null,43675,"DIA ÚTIL",2.462E-2,1.5384786548187874]
[null,null,null,null,null,null,null,null,null,null,43676,"DIA ÚTIL",2.462E-2,1.5388574282636041]
[null,null,null,null,null,null,null,null,null,null,43677,"DIA ÚTIL",2.462E-2,1.5392362949624427]
[null,null,null,null,null,null,null,null,null,null,43678,"DIA ÚTIL",2.2751E-2,1.5395864866119096]
[null,null,null,null,null,null,null,null,null,null,43679,"DIA ÚTIL",2.2751E-2,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43680,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43681,null,0,1.5399367579334786]
[null,null,null,null,null,null,null,null,null,null,43682,"DIA ÚTIL",2.2751E-2,1.5402871089452761]
[null,null,null,null,null,null,null,null,null,null,43683,"DIA ÚTIL",2.2751E-2,1.5406375396654322]
[null,null,null,null,null,null,null,null,null,null,43684,"DIA ÚTIL",2.2751E-2,1.5409880501120814]
[null,null,null,null,null,null,null,null,null,null,43685,"DIA ÚTIL",2.2751E-2,1.5413386403033624]
[null,null,null,null,null,null,null,null,null,null,43686,"DIA ÚTIL",2.2751E-2,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43687,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43688,null,0,1.5416893102574178]
[null,null,null,null,null,null,null,null,null,null,43689,"DIA ÚTIL",2.2751E-2,1.5420400599923945]
[null,null,null,null,null,null,null,null,null,null,43690,"DIA ÚTIL",2.2751E-2,1.5423908895264433]
[null,null,null,null,null,null,null,null,null,null,43691,"DIA ÚTIL",2.2751E-2,1.5427417988777195]
[null,null,null,null,null,null,null,null,null,null,43692,"DIA ÚTIL",2.2751E-2,1.5430927880643821]
[null,null,null,null,null,null,null,null,null,null,43693,"DIA ÚTIL",2.2751E-2,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43694,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43695,null,0,1.5434438571045945]
[null,null,null,null,null,null,null,null,null,null,43696,"DIA ÚTIL",2.2751E-2,1.5437950060165244]
[null,null,null,null,null,null,null,null,null,null,43697,"DIA ÚTIL",2.2751E-2,1.5441462348183432]
[null,null,null,null,null,null,null,null,null,null,43698,"DIA ÚTIL",2.2751E-2,1.5444975435282267]
[null,null,null,null,null,null,null,null,null,null,43699,"DIA ÚTIL",2.2751E-2,1.5448489321643548]
[null,null,null,null,null,null,null,null,null,null,43700,"DIA ÚTIL",2.2751E-2,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43701,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43702,null,0,1.5452004007449116]
[null,null,null,null,null,null,null,null,null,null,43703,"DIA ÚTIL",2.2751E-2,1.5455519492880851]
[null,null,null,null,null,null,null,null,null,null,43704,"DIA ÚTIL",2.2751E-2,1.5459035778120676]
[null,null,null,null,null,null,null,null,null,null,43705,"DIA ÚTIL",2.2751E-2,1.5462552863350556]
[null,null,null,null,null,null,null,null,null,null,43706,"DIA ÚTIL",2.2751E-2,1.5466070748752496]
[null,null,null,null,null,null,null,null,null,null,43707,"DIA ÚTIL",2.2751E-2,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43708,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43709,null,0,1.5469589434508544]
[null,null,null,null,null,null,null,null,null,null,43710,"DIA ÚTIL",2.2751E-2,1.5473108920800789]
[null,null,null,null,null,null,null,null,null,null,43711,"DIA ÚTIL",2.2751E-2,1.5476629207811361]
[null,null,null,null,null,null,null,null,null,null,43712,"DIA ÚTIL",2.2751E-2,1.548015029572243]
[null,null,null,null,null,null,null,null,null,null,43713,"DIA ÚTIL",2.2751E-2,1.5483672184716211]
[null,null,null,null,null,null,null,null,null,null,43714,"DIA ÚTIL",2.2751E-2,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43715,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43716,null,0,1.5487194874974954]
[null,null,null,null,null,null,null,null,null,null,43717,"DIA ÚTIL",2.2751E-2,1.549071836668096]
[null,null,null,null,null,null,null,null,null,null,43718,"DIA ÚTIL",2.2751E-2,1.5494242660016564]
[null,null,null,null,null,null,null,null,null,null,43719,"DIA ÚTIL",2.2751E-2,1.5497767755164145]
[null,null,null,null,null,null,null,null,null,null,43720,"DIA ÚTIL",2.2751E-2,1.5501293652306123]
[null,null,null,null,null,null,null,null,null,null,43721,"DIA ÚTIL",2.2751E-2,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43722,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43723,null,0,1.5504820351624959]
[null,null,null,null,null,null,null,null,null,null,43724,"DIA ÚTIL",2.2751E-2,1.5508347853303157]
[null,null,null,null,null,null,null,null,null,null,43725,"DIA ÚTIL",2.2751E-2,1.5511876157523261]
[null,null,null,null,null,null,null,null,null,null,43726,"DIA ÚTIL",2.2751E-2,1.5515405264467859]
[null,null,null,null,null,null,null,null,null,null,43727,"DIA ÚTIL",2.0872000000000002E-2,1.5518643639854659]
[null,null,null,null,null,null,null,null,null,null,43728,"DIA ÚTIL",2.0872000000000002E-2,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43729,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43730,null,0,1.5521882691155171]
[null,null,null,null,null,null,null,null,null,null,43731,"DIA ÚTIL",2.0872000000000002E-2,1.5525122418510471]
[null,null,null,null,null,null,null,null,null,null,43732,"DIA ÚTIL",2.0872000000000002E-2,1.5528362822061663]
[null,null,null,null,null,null,null,null,null,null,43733,"DIA ÚTIL",2.0872000000000002E-2,1.5531603901949884]
[null,null,null,null,null,null,null,null,null,null,43734,"DIA ÚTIL",2.0872000000000002E-2,1.5534845658316301]
[null,null,null,null,null,null,null,null,null,null,43735,"DIA ÚTIL",2.0872000000000002E-2,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43736,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43737,null,0,1.5538088091302105]
[null,null,null,null,null,null,null,null,null,null,43738,"DIA ÚTIL",2.0872000000000002E-2,1.5541331201048523]
[null,null,null,null,null,null,null,null,null,null,43739,"DIA ÚTIL",2.0872000000000002E-2,1.5544574987696806]
[null,null,null,null,null,null,null,null,null,null,43740,"DIA ÚTIL",2.0872000000000002E-2,1.5547819451388238]
[null,null,null,null,null,null,null,null,null,null,43741,"DIA ÚTIL",2.0872000000000002E-2,1.5551064592264132]
[null,null,null,null,null,null,null,null,null,null,43742,"DIA ÚTIL",2.0872000000000002E-2,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43743,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43744,null,0,1.555431041046583]
[null,null,null,null,null,null,null,null,null,null,43745,"DIA ÚTIL",2.0872000000000002E-2,1.5557556906134704]
[null,null,null,null,null,null,null,null,null,null,43746,"DIA ÚTIL",2.0872000000000002E-2,1.5560804079412154]
[null,null,null,null,null,null,null,null,null,null,43747,"DIA ÚTIL",2.0872000000000002E-2,1.5564051930439609]
[null,null,null,null,null,null,null,null,null,null,43748,"DIA ÚTIL",2.0872000000000002E-2,1.5567300459358531]
[null,null,null,null,null,null,null,null,null,null,43749,"DIA ÚTIL",2.0872000000000002E-2,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43750,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43751,null,0,1.5570549666310409]
[null,null,null,null,null,null,null,null,null,null,43752,"DIA ÚTIL",2.0872000000000002E-2,1.5573799551436762]
[null,null,null,null,null,null,null,null,null,null,43753,"DIA ÚTIL",2.0872000000000002E-2,1.5577050114879138]
[null,null,null,null,null,null,null,null,null,null,43754,"DIA ÚTIL",2.0872000000000002E-2,1.5580301356779116]
[null,null,null,null,null,null,null,null,null,null,43755,"DIA ÚTIL",2.0872000000000002E-2,1.5583553277278304]
[null,null,null,null,null,null,null,null,null,null,43756,"DIA ÚTIL",2.0872000000000002E-2,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43757,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43758,null,0,1.5586805876518337]
[null,null,null,null,null,null,null,null,null,null,43759,"DIA ÚTIL",2.0872000000000002E-2,1.5590059154640885]
[null,null,null,null,null,null,null,null,null,null,43760,"DIA ÚTIL",2.0872000000000002E-2,1.5593313111787643]
[null,null,null,null,null,null,null,null,null,null,43761,"DIA ÚTIL",2.0872000000000002E-2,1.5596567748100336]
[null,null,null,null,null,null,null,null,null,null,43762,"DIA ÚTIL",2.0872000000000002E-2,1.5599823063720721]
[null,null,null,null,null,null,null,null,null,null,43763,"DIA ÚTIL",2.0872000000000002E-2,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43764,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43765,null,0,1.5603079058790581]
[null,null,null,null,null,null,null,null,null,null,43766,"DIA ÚTIL",2.0872000000000002E-2,1.5606335733451733]
[null,null,null,null,null,null,null,null,null,null,43767,"DIA ÚTIL",2.0872000000000002E-2,1.5609593087846019]
[null,null,null,null,null,null,null,null,null,null,43768,"DIA ÚTIL",2.0872000000000002E-2,1.5612851122115314]
[null,null,null,null,null,null,null,null,null,null,43769,"DIA ÚTIL",1.8984999999999998E-2,1.5615815221900846]
[null,null,null,null,null,null,null,null,null,null,43770,"DIA ÚTIL",1.8984999999999998E-2,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43771,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43772,null,0,1.5618779884420724]
[null,null,null,null,null,null,null,null,null,null,43773,"DIA ÚTIL",1.8984999999999998E-2,1.5621745109781779]
[null,null,null,null,null,null,null,null,null,null,43774,"DIA ÚTIL",1.8984999999999998E-2,1.562471089809087]
[null,null,null,null,null,null,null,null,null,null,43775,"DIA ÚTIL",1.8984999999999998E-2,1.5627677249454872]
[null,null,null,null,null,null,null,null,null,null,43776,"DIA ÚTIL",1.8984999999999998E-2,1.563064416398068]
[null,null,null,null,null,null,null,null,null,null,43777,"DIA ÚTIL",1.8984999999999998E-2,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43778,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43779,null,0,1.5633611641775211]
[null,null,null,null,null,null,null,null,null,null,43780,"DIA ÚTIL",1.8984999999999998E-2,1.5636579682945402]
[null,null,null,null,null,null,null,null,null,null,43781,"DIA ÚTIL",1.8984999999999998E-2,1.5639548287598208]
[null,null,null,null,null,null,null,null,null,null,43782,"DIA ÚTIL",1.8984999999999998E-2,1.5642517455840608]
[null,null,null,null,null,null,null,null,null,null,43783,"DIA ÚTIL",1.8984999999999998E-2,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43784,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43785,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43786,null,0,1.5645487187779599]
[null,null,null,null,null,null,null,null,null,null,43787,"DIA ÚTIL",1.8984999999999998E-2,1.5648457483522198]
[null,null,null,null,null,null,null,null,null,null,43788,"DIA ÚTIL",1.8984999999999998E-2,1.5651428343175444]
[null,null,null,null,null,null,null,null,null,null,43789,"DIA ÚTIL",1.8984999999999998E-2,1.5654399766846394]
[null,null,null,null,null,null,null,null,null,null,43790,"DIA ÚTIL",1.8984999999999998E-2,1.5657371754642129]
[null,null,null,null,null,null,null,null,null,null,43791,"DIA ÚTIL",1.8984999999999998E-2,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43792,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43793,null,0,1.5660344306669747]
[null,null,null,null,null,null,null,null,null,null,43794,"DIA ÚTIL",1.8984999999999998E-2,1.5663317423036367]
[null,null,null,null,null,null,null,null,null,null,43795,"DIA ÚTIL",1.8984999999999998E-2,1.566629110384913]
[null,null,null,null,null,null,null,null,null,null,43796,"DIA ÚTIL",1.8984999999999998E-2,1.5669265349215196]
[null,null,null,null,null,null,null,null,null,null,43797,"DIA ÚTIL",1.8984999999999998E-2,1.5672240159241744]
[null,null,null,null,null,null,null,null,null,null,43798,"DIA ÚTIL",1.8984999999999998E-2,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43799,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43800,null,0,1.5675215534035976]
[null,null,null,null,null,null,null,null,null,null,43801,"DIA ÚTIL",1.8984999999999998E-2,1.5678191473705112]
[null,null,null,null,null,null,null,null,null,null,43802,"DIA ÚTIL",1.8984999999999998E-2,1.5681167978356394]
[null,null,null,null,null,null,null,null,null,null,43803,"DIA ÚTIL",1.8984999999999998E-2,1.5684145048097085]
[null,null,null,null,null,null,null,null,null,null,43804,"DIA ÚTIL",1.8984999999999998E-2,1.5687122683034465]
[null,null,null,null,null,null,null,null,null,null,43805,"DIA ÚTIL",1.8984999999999998E-2,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43806,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43807,null,0,1.5690100883275837]
[null,null,null,null,null,null,null,null,null,null,43808,"DIA ÚTIL",1.8984999999999998E-2,1.5693079648928525]
[null,null,null,null,null,null,null,null,null,null,43809,"DIA ÚTIL",1.8984999999999998E-2,1.5696058980099874]
[null,null,null,null,null,null,null,null,null,null,43810,"DIA ÚTIL",1.8984999999999998E-2,1.5699038876897244]
[null,null,null,null,null,null,null,null,null,null,43811,"DIA ÚTIL",1.7089E-2,1.5701721685650916]
[null,null,null,null,null,null,null,null,null,null,43812,"DIA ÚTIL",1.7089E-2,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43813,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43814,null,0,1.5704404952869775]
[null,null,null,null,null,null,null,null,null,null,43815,"DIA ÚTIL",1.7089E-2,1.5707088678632171]
[null,null,null,null,null,null,null,null,null,null,43816,"DIA ÚTIL",1.7089E-2,1.570977286301646]
[null,null,null,null,null,null,null,null,null,null,43817,"DIA ÚTIL",1.7089E-2,1.5712457506101021]
[null,null,null,null,null,null,null,null,null,null,43818,"DIA ÚTIL",1.7089E-2,1.5715142607964236]
[null,null,null,null,null,null,null,null,null,null,43819,"DIA ÚTIL",1.7089E-2,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43820,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43821,null,0,1.5717828168684511]
[null,null,null,null,null,null,null,null,null,null,43822,"DIA ÚTIL",1.7089E-2,1.5720514188340255]
[null,null,null,null,null,null,null,null,null,null,43823,"DIA ÚTIL",1.7089E-2,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43824,null,0,1.57232006670099]
[null,null,null,null,null,null,null,null,null,null,43825,"DIA ÚTIL",1.7089E-2,1.5725887604771884]
[null,null,null,null,null,null,null,null,null,null,43826,"DIA ÚTIL",1.7089E-2,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43827,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43828,null,0,1.5728575001704663]
[null,null,null,null,null,null,null,null,null,null,43829,"DIA ÚTIL",1.7089E-2,1.5731262857886703]
[null,null,null,null,null,null,null,null,null,null,43830,"DIA ÚTIL",1.7089E-2,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43831,null,0,1.5733951173396485]
[null,null,null,null,null,null,null,null,null,null,43832,"DIA ÚTIL",1.7089E-2,1.5736639948312505]
[null,null,null,null,null,null,null,null,null,null,43833,"DIA ÚTIL",1.7089E-2,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43834,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43835,null,0,1.5739329182713271]
[null,null,null,null,null,null,null,null,null,null,43836,"DIA ÚTIL",1.7089E-2,1.5742018876677304]
[null,null,null,null,null,null,null,null,null,null,43837,"DIA ÚTIL",1.7089E-2,1.5744709030283137]
[null,null,null,null,null,null,null,null,null,null,43838,"DIA ÚTIL",1.7089E-2,1.5747399643609321]
[null,null,null,null,null,null,null,null,null,null,43839,"DIA ÚTIL",1.7089E-2,1.5750090716734417]
[null,null,null,null,null,null,null,null,null,null,43840,"DIA ÚTIL",1.7089E-2,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43841,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43842,null,0,1.5752782249736998]
[null,null,null,null,null,null,null,null,null,null,43843,"DIA ÚTIL",1.7089E-2,1.5755474242695655]
[null,null,null,null,null,null,null,null,null,null,43844,"DIA ÚTIL",1.7089E-2,1.5758166695688989]
[null,null,null,null,null,null,null,null,null,null,43845,"DIA ÚTIL",1.7089E-2,1.5760859608795614]
[null,null,null,null,null,null,null,null,null,null,43846,"DIA ÚTIL",1.7089E-2,1.576355298209416]
[null,null,null,null,null,null,null,null,null,null,43847,"DIA ÚTIL",1.7089E-2,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43848,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43849,null,0,1.576624681566327]
[null,null,null,null,null,null,null,null,null,null,43850,"DIA ÚTIL",1.7089E-2,1.5768941109581598]
[null,null,null,null,null,null,null,null,null,null,43851,"DIA ÚTIL",1.7089E-2,1.5771635863927813]
[null,null,null,null,null,null,null,null,null,null,43852,"DIA ÚTIL",1.7089E-2,1.5774331078780599]
[null,null,null,null,null,null,null,null,null,null,43853,"DIA ÚTIL",1.7089E-2,1.577702675421865]
[null,null,null,null,null,null,null,null,null,null,43854,"DIA ÚTIL",1.7089E-2,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43855,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43856,null,0,1.5779722890320678]
[null,null,null,null,null,null,null,null,null,null,43857,"DIA ÚTIL",1.7089E-2,1.5782419487165404]
[null,null,null,null,null,null,null,null,null,null,43858,"DIA ÚTIL",1.7089E-2,1.5785116544831566]
[null,null,null,null,null,null,null,null,null,null,43859,"DIA ÚTIL",1.7089E-2,1.5787814063397911]
[null,null,null,null,null,null,null,null,null,null,43860,"DIA ÚTIL",1.7089E-2,1.5790512042943203]
[null,null,null,null,null,null,null,null,null,null,43861,"DIA ÚTIL",1.7089E-2,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43862,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43863,null,0,1.5793210483546221]
[null,null,null,null,null,null,null,null,null,null,43864,"DIA ÚTIL",1.7089E-2,1.5795909385285754]
[null,null,null,null,null,null,null,null,null,null,43865,"DIA ÚTIL",1.7089E-2,1.5798608748240603]
[null,null,null,null,null,null,null,null,null,null,43866,"DIA ÚTIL",1.7089E-2,1.580130857248959]
[null,null,null,null,null,null,null,null,null,null,43867,"DIA ÚTIL",1.6136999999999999E-2,1.5803858429653934]
[null,null,null,null,null,null,null,null,null,null,43868,"DIA ÚTIL",1.6136999999999999E-2,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43869,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43870,null,0,1.5806408698288728]
[null,null,null,null,null,null,null,null,null,null,43871,"DIA ÚTIL",1.6136999999999999E-2,1.5808959378460372]
[null,null,null,null,null,null,null,null,null,null,43872,"DIA ÚTIL",1.6136999999999999E-2,1.5811510470235275]
[null,null,null,null,null,null,null,null,null,null,43873,"DIA ÚTIL",1.6136999999999999E-2,1.5814061973679858]
[null,null,null,null,null,null,null,null,null,null,43874,"DIA ÚTIL",1.6136999999999999E-2,1.5816613888860551]
[null,null,null,null,null,null,null,null,null,null,43875,"DIA ÚTIL",1.6136999999999999E-2,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43876,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43877,null,0,1.5819166215843798]
[null,null,null,null,null,null,null,null,null,null,43878,"DIA ÚTIL",1.6136999999999999E-2,1.5821718954696049]
[null,null,null,null,null,null,null,null,null,null,43879,"DIA ÚTIL",1.6136999999999999E-2,1.582427210548377]
[null,null,null,null,null,null,null,null,null,null,43880,"DIA ÚTIL",1.6136999999999999E-2,1.5826825668273432]
[null,null,null,null,null,null,null,null,null,null,43881,"DIA ÚTIL",1.6136999999999999E-2,1.5829379643131523]
[null,null,null,null,null,null,null,null,null,null,43882,"DIA ÚTIL",1.6136999999999999E-2,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43883,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43884,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43885,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43886,null,0,1.5831934030124535]
[null,null,null,null,null,null,null,null,null,null,43887,"DIA ÚTIL",1.6136999999999999E-2,1.5834488829318978]
[null,null,null,null,null,null,null,null,null,null,43888,"DIA ÚTIL",1.6136999999999999E-2,1.5837044040781365]
[null,null,null,null,null,null,null,null,null,null,43889,"DIA ÚTIL",1.6136999999999999E-2,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43890,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43891,null,0,1.5839599664578228]
[null,null,null,null,null,null,null,null,null,null,43892,"DIA ÚTIL",1.6136999999999999E-2,1.5842155700776102]
[null,null,null,null,null,null,null,null,null,null,43893,"DIA ÚTIL",1.6136999999999999E-2,1.5844712149441535]
[null,null,null,null,null,null,null,null,null,null,43894,"DIA ÚTIL",1.6136999999999999E-2,1.5847269010641092]
[null,null,null,null,null,null,null,null,null,null,43895,"DIA ÚTIL",1.6136999999999999E-2,1.584982628444134]
[null,null,null,null,null,null,null,null,null,null,43896,"DIA ÚTIL",1.6136999999999999E-2,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43897,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43898,null,0,1.5852383970908861]
[null,null,null,null,null,null,null,null,null,null,43899,"DIA ÚTIL",1.6136999999999999E-2,1.5854942070110247]
[null,null,null,null,null,null,null,null,null,null,43900,"DIA ÚTIL",1.6136999999999999E-2,1.5857500582112101]
[null,null,null,null,null,null,null,null,null,null,43901,"DIA ÚTIL",1.6136999999999999E-2,1.5860059506981037]
[null,null,null,null,null,null,null,null,null,null,43902,"DIA ÚTIL",1.6136999999999999E-2,1.586261884478368]
[null,null,null,null,null,null,null,null,null,null,43903,"DIA ÚTIL",1.6136999999999999E-2,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43904,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43905,null,0,1.5865178595586664]
[null,null,null,null,null,null,null,null,null,null,43906,"DIA ÚTIL",1.6136999999999999E-2,1.5867738759456635]
[null,null,null,null,null,null,null,null,null,null,43907,"DIA ÚTIL",1.6136999999999999E-2,1.587029933646025]
[null,null,null,null,null,null,null,null,null,null,43908,"DIA ÚTIL",1.6136999999999999E-2,1.5872860326664175]
[null,null,null,null,null,null,null,null,null,null,43909,"DIA ÚTIL",1.4227E-2,1.587511855850285]
[null,null,null,null,null,null,null,null,null,null,43910,"DIA ÚTIL",1.4227E-2,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43911,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43912,null,0,1.5877377111620168]
[null,null,null,null,null,null,null,null,null,null,43913,"DIA ÚTIL",1.4227E-2,1.5879635986061837]
[null,null,null,null,null,null,null,null,null,null,43914,"DIA ÚTIL",1.4227E-2,1.5881895181873575]
[null,null,null,null,null,null,null,null,null,null,43915,"DIA ÚTIL",1.4227E-2,1.5884154699101101]
[null,null,null,null,null,null,null,null,null,null,43916,"DIA ÚTIL",1.4227E-2,1.5886414537790141]
[null,null,null,null,null,null,null,null,null,null,43917,"DIA ÚTIL",1.4227E-2,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43918,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43919,null,0,1.5888674697986434]
[null,null,null,null,null,null,null,null,null,null,43920,"DIA ÚTIL",1.4227E-2,1.5890935179735717]
[null,null,null,null,null,null,null,null,null,null,43921,"DIA ÚTIL",1.4227E-2,1.5893195983083739]
[null,null,null,null,null,null,null,null,null,null,43922,"DIA ÚTIL",1.4227E-2,1.5895457108076252]
[null,null,null,null,null,null,null,null,null,null,43923,"DIA ÚTIL",1.4227E-2,1.5897718554759017]
[null,null,null,null,null,null,null,null,null,null,43924,"DIA ÚTIL",1.4227E-2,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43925,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43926,null,0,1.5899980323177803]
[null,null,null,null,null,null,null,null,null,null,43927,"DIA ÚTIL",1.4227E-2,1.590224241337838]
[null,null,null,null,null,null,null,null,null,null,43928,"DIA ÚTIL",1.4227E-2,1.5904504825406531]
[null,null,null,null,null,null,null,null,null,null,43929,"DIA ÚTIL",1.4227E-2,1.5906767559308042]
[null,null,null,null,null,null,null,null,null,null,43930,"DIA ÚTIL",1.4227E-2,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43931,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43932,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43933,null,0,1.5909030615128705]
[null,null,null,null,null,null,null,null,null,null,43934,"DIA ÚTIL",1.4227E-2,1.5911293992914319]
[null,null,null,null,null,null,null,null,null,null,43935,"DIA ÚTIL",1.4227E-2,1.5913557692710691]
[null,null,null,null,null,null,null,null,null,null,43936,"DIA ÚTIL",1.4227E-2,1.5915821714563634]
[null,null,null,null,null,null,null,null,null,null,43937,"DIA ÚTIL",1.4227E-2,1.5918086058518965]
[null,null,null,null,null,null,null,null,null,null,43938,"DIA ÚTIL",1.4227E-2,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43939,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43940,null,0,1.5920350724622512]
[null,null,null,null,null,null,null,null,null,null,43941,"DIA ÚTIL",1.4227E-2,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43942,null,0,1.5922615712920103]
[null,null,null,null,null,null,null,null,null,null,43943,"DIA ÚTIL",1.4227E-2,1.592488102345758]
[null,null,null,null,null,null,null,null,null,null,43944,"DIA ÚTIL",1.4227E-2,1.5927146656280786]
[null,null,null,null,null,null,null,null,null,null,43945,"DIA ÚTIL",1.4227E-2,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43946,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43947,null,0,1.5929412611435576]
[null,null,null,null,null,null,null,null,null,null,43948,"DIA ÚTIL",1.4227E-2,1.5931678888967804]
[null,null,null,null,null,null,null,null,null,null,43949,"DIA ÚTIL",1.4227E-2,1.5933945488923338]
[null,null,null,null,null,null,null,null,null,null,43950,"DIA ÚTIL",1.4227E-2,1.5936212411348047]
[null,null,null,null,null,null,null,null,null,null,43951,"DIA ÚTIL",1.4227E-2,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43952,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43953,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43954,null,0,1.5938479656287809]
[null,null,null,null,null,null,null,null,null,null,43955,"DIA ÚTIL",1.4227E-2,1.594074722378851]
[null,null,null,null,null,null,null,null,null,null,43956,"DIA ÚTIL",1.4227E-2,1.5943015113896037]
[null,null,null,null,null,null,null,null,null,null,43957,"DIA ÚTIL",1.4227E-2,1.5945283326656292]
[null,null,null,null,null,null,null,null,null,null,43958,"DIA ÚTIL",1.1344999999999999E-2,1.59470923190497]
[null,null,null,null,null,null,null,null,null,null,43959,"DIA ÚTIL",1.1344999999999999E-2,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43960,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43961,null,0,1.5948901516673295]
[null,null,null,null,null,null,null,null,null,null,43962,"DIA ÚTIL",1.1344999999999999E-2,1.5950710919550362]
[null,null,null,null,null,null,null,null,null,null,43963,"DIA ÚTIL",1.1344999999999999E-2,1.5952520527704184]
[null,null,null,null,null,null,null,null,null,null,43964,"DIA ÚTIL",1.1344999999999999E-2,1.5954330341158052]
[null,null,null,null,null,null,null,null,null,null,43965,"DIA ÚTIL",1.1344999999999999E-2,1.5956140359935256]
[null,null,null,null,null,null,null,null,null,null,43966,"DIA ÚTIL",1.1344999999999999E-2,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43967,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43968,null,0,1.5957950584059091]
[null,null,null,null,null,null,null,null,null,null,43969,"DIA ÚTIL",1.1344999999999999E-2,1.5959761013552851]
[null,null,null,null,null,null,null,null,null,null,43970,"DIA ÚTIL",1.1344999999999999E-2,1.5961571648439838]
[null,null,null,null,null,null,null,null,null,null,43971,"DIA ÚTIL",1.1344999999999999E-2,1.5963382488743354]
[null,null,null,null,null,null,null,null,null,null,43972,"DIA ÚTIL",1.1344999999999999E-2,1.5965193534486701]
[null,null,null,null,null,null,null,null,null,null,43973,"DIA ÚTIL",1.1344999999999999E-2,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43974,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43975,null,0,1.5967004785693188]
[null,null,null,null,null,null,null,null,null,null,43976,"DIA ÚTIL",1.1344999999999999E-2,1.5968816242386126]
[null,null,null,null,null,null,null,null,null,null,43977,"DIA ÚTIL",1.1344999999999999E-2,1.5970627904588823]
[null,null,null,null,null,null,null,null,null,null,43978,"DIA ÚTIL",1.1344999999999999E-2,1.5972439772324598]
[null,null,null,null,null,null,null,null,null,null,43979,"DIA ÚTIL",1.1344999999999999E-2,1.5974251845616767]
[null,null,null,null,null,null,null,null,null,null,43980,"DIA ÚTIL",1.1344999999999999E-2,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43981,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43982,null,0,1.5976064124488651]
[null,null,null,null,null,null,null,null,null,null,43983,"DIA ÚTIL",1.1344999999999999E-2,1.5977876608963575]
[null,null,null,null,null,null,null,null,null,null,43984,"DIA ÚTIL",1.1344999999999999E-2,1.5979689299064861]
[null,null,null,null,null,null,null,null,null,null,43985,"DIA ÚTIL",1.1344999999999999E-2,1.598150219481584]
[null,null,null,null,null,null,null,null,null,null,43986,"DIA ÚTIL",1.1344999999999999E-2,1.5983315296239842]
[null,null,null,null,null,null,null,null,null,null,43987,"DIA ÚTIL",1.1344999999999999E-2,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43988,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43989,null,0,1.5985128603360199]
[null,null,null,null,null,null,null,null,null,null,43990,"DIA ÚTIL",1.1344999999999999E-2,1.5986942116200249]
[null,null,null,null,null,null,null,null,null,null,43991,"DIA ÚTIL",1.1344999999999999E-2,1.598875583478333]
[null,null,null,null,null,null,null,null,null,null,43992,"DIA ÚTIL",1.1344999999999999E-2,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43993,null,0,1.5990569759132787]
[null,null,null,null,null,null,null,null,null,null,43994,"DIA ÚTIL",1.1344999999999999E-2,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43995,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43996,null,0,1.5992383889271959]
[null,null,null,null,null,null,null,null,null,null,43997,"DIA ÚTIL",1.1344999999999999E-2,1.5994198225224197]
[null,null,null,null,null,null,null,null,null,null,43998,"DIA ÚTIL",1.1344999999999999E-2,1.5996012767012848]
[null,null,null,null,null,null,null,null,null,null,43999,"DIA ÚTIL",1.1344999999999999E-2,1.5997827514661265]
[null,null,null,null,null,null,null,null,null,null,44000,"DIA ÚTIL",8.4419999999999999E-3,1.5999178051260055]
[null,null,null,null,null,null,null,null,null,null,44001,"DIA ÚTIL",8.4419999999999999E-3,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44002,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44003,null,0,1.6000528701871144]
[null,null,null,null,null,null,null,null,null,null,44004,"DIA ÚTIL",8.4419999999999999E-3,1.6001879466504156]
[null,null,null,null,null,null,null,null,null,null,44005,"DIA ÚTIL",8.4419999999999999E-3,1.600323034516872]
[null,null,null,null,null,null,null,null,null,null,44006,"DIA ÚTIL",8.4419999999999999E-3,1.6004581337874459]
[null,null,null,null,null,null,null,null,null,null,44007,"DIA ÚTIL",8.4419999999999999E-3,1.6005932444631004]
[null,null,null,null,null,null,null,null,null,null,44008,"DIA ÚTIL",8.4419999999999999E-3,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44009,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44010,null,0,1.600728366544798]
[null,null,null,null,null,null,null,null,null,null,44011,"DIA ÚTIL",8.4419999999999999E-3,1.6008635000335019]
[null,null,null,null,null,null,null,null,null,null,44012,"DIA ÚTIL",8.4419999999999999E-3,1.6009986449301747]
[null,null,null,null,null,null,null,null,null,null,44013,"DIA ÚTIL",8.4419999999999999E-3,1.6011338012357799]
[null,null,null,null,null,null,null,null,null,null,44014,"DIA ÚTIL",8.4419999999999999E-3,1.6012689689512802]
[null,null,null,null,null,null,null,null,null,null,44015,"DIA ÚTIL",8.4419999999999999E-3,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44016,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44017,null,0,1.6014041480776393]
[null,null,null,null,null,null,null,null,null,null,44018,"DIA ÚTIL",8.4419999999999999E-3,1.6015393386158201]
[null,null,null,null,null,null,null,null,null,null,44019,"DIA ÚTIL",8.4419999999999999E-3,1.6016745405667863]
[null,null,null,null,null,null,null,null,null,null,44020,"DIA ÚTIL",8.4419999999999999E-3,1.601809753931501]
[null,null,null,null,null,null,null,null,null,null,44021,"DIA ÚTIL",8.4419999999999999E-3,1.6019449787109281]
[null,null,null,null,null,null,null,null,null,null,44022,"DIA ÚTIL",8.4419999999999999E-3,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44023,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44024,null,0,1.6020802149060309]
[null,null,null,null,null,null,null,null,null,null,44025,"DIA ÚTIL",8.4419999999999999E-3,1.6022154625177734]
[null,null,null,null,null,null,null,null,null,null,44026,"DIA ÚTIL",8.4419999999999999E-3,1.6023507215471193]
[null,null,null,null,null,null,null,null,null,null,44027,"DIA ÚTIL",8.4419999999999999E-3,1.6024859919950325]
[null,null,null,null,null,null,null,null,null,null,44028,"DIA ÚTIL",8.4419999999999999E-3,1.6026212738624768]
[null,null,null,null,null,null,null,null,null,null,44029,"DIA ÚTIL",8.4419999999999999E-3,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44030,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44031,null,0,1.6027565671504165]
[null,null,null,null,null,null,null,null,null,null,44032,"DIA ÚTIL",8.4419999999999999E-3,1.6028918718598155]
[null,null,null,null,null,null,null,null,null,null,44033,"DIA ÚTIL",8.4419999999999999E-3,1.603027187991638]
[null,null,null,null,null,null,null,null,null,null,44034,"DIA ÚTIL",8.4419999999999999E-3,1.6031625155468483]
[null,null,null,null,null,null,null,null,null,null,44035,"DIA ÚTIL",8.4419999999999999E-3,1.6032978545264109]
[null,null,null,null,null,null,null,null,null,null,44036,"DIA ÚTIL",8.4419999999999999E-3,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44037,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44038,null,0,1.6034332049312903]
[null,null,null,null,null,null,null,null,null,null,44039,"DIA ÚTIL",8.4419999999999999E-3,1.6035685667624506]
[null,null,null,null,null,null,null,null,null,null,44040,"DIA ÚTIL",8.4419999999999999E-3,1.6037039400208568]
[null,null,null,null,null,null,null,null,null,null,44041,"DIA ÚTIL",8.4419999999999999E-3,1.6038393247074736]
[null,null,null,null,null,null,null,null,null,null,44042,"DIA ÚTIL",8.4419999999999999E-3,1.6039747208232655]
[null,null,null,null,null,null,null,null,null,null,44043,"DIA ÚTIL",8.4419999999999999E-3,1.6041101283691976,null,{"$f":"POWER(1.028,1/252)-1","v":1.0959000070798197E-4},1]
[null,null,null,null,null,null,null,null,null,null,44044,null,0,1.6041101283691976,null,{"$f":"IF(L1987=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1986*(1+P1986)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44045,null,0,1.6041101283691976,null,{"$f":"IF(L1988=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q1987*(1+P1987)","v":1.000109590000708}]
[null,null,null,null,null,null,null,null,null,null,44046,"DIA ÚTIL",8.4419999999999999E-3,1.6042455473462347,null,1.0959000070798197E-4,1.000109590000708]
[null,null,null,null,null,null,null,null,null,null,44047,"DIA ÚTIL",8.4419999999999999E-3,1.6043809777553417,null,1.0959000070798197E-4,1.0002191920113843]
[null,null,null,null,null,null,null,null,null,null,44048,"DIA ÚTIL",8.4419999999999999E-3,1.6045164195974839,null,1.0959000070798197E-4,1.0003288060333451]
[null,null,null,null,null,null,null,null,null,null,44049,"DIA ÚTIL",7.4689999999999999E-3,1.6046362609288636,null,1.0959000070798197E-4,1.0004384320679065]
[null,null,null,null,null,null,null,null,null,null,44050,"DIA ÚTIL",7.4689999999999999E-3,1.6047561112111923,null,1.0959000070798197E-4,1.0005480701163851]
[null,null,null,null,null,null,null,null,null,null,44051,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44052,null,0,1.6047561112111923,null,0,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44053,"DIA ÚTIL",7.4689999999999999E-3,1.6048759704451385,null,1.0959000070798197E-4,1.0006577201800975]
[null,null,null,null,null,null,null,null,null,null,44054,"DIA ÚTIL",7.4689999999999999E-3,1.604995838631371,null,1.0959000070798197E-4,1.0007673822603604]
[null,null,null,null,null,null,null,null,null,null,44055,"DIA ÚTIL",7.4689999999999999E-3,1.6051157157705582,null,1.0959000070798197E-4,1.0008770563584908]
[null,null,null,null,null,null,null,null,null,null,44056,"DIA ÚTIL",7.4689999999999999E-3,1.6052356018633691,null,1.0959000070798197E-4,1.0009867424758057]
[null,null,null,null,null,null,null,null,null,null,44057,"DIA ÚTIL",7.4689999999999999E-3,1.6053554969104722,null,1.0959000070798197E-4,1.0010964406136222]
[null,null,null,null,null,null,null,null,null,null,44058,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44059,null,0,1.6053554969104722,null,0,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44060,"DIA ÚTIL",7.4689999999999999E-3,1.6054754009125363,null,1.0959000070798197E-4,1.0012061507732579]
[null,null,null,null,null,null,null,null,null,null,44061,"DIA ÚTIL",7.4689999999999999E-3,1.6055953138702304,null,1.0959000070798197E-4,1.0013158729560301]
[null,null,null,null,null,null,null,null,null,null,44062,"DIA ÚTIL",7.4689999999999999E-3,1.6057152357842233,null,1.0959000070798197E-4,1.0014256071632563]
[null,null,null,null,null,null,null,null,null,null,44063,"DIA ÚTIL",7.4689999999999999E-3,1.6058351666551838,null,1.0959000070798197E-4,1.0015353533962543]
[null,null,null,null,null,null,null,null,null,null,44064,"DIA ÚTIL",7.4689999999999999E-3,1.6059551064837811,null,1.0959000070798197E-4,1.0016451116563421]
[null,null,null,null,null,null,null,null,null,null,44065,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44066,null,0,1.6059551064837811,null,0,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44067,"DIA ÚTIL",7.4689999999999999E-3,1.6060750552706844,null,1.0959000070798197E-4,1.0017548819448376]
[null,null,null,null,null,null,null,null,null,null,44068,"DIA ÚTIL",7.4689999999999999E-3,1.6061950130165625,null,1.0959000070798197E-4,1.0018646642630591]
[null,null,null,null,null,null,null,null,null,null,44069,"DIA ÚTIL",7.4689999999999999E-3,1.6063149797220846,null,1.0959000070798197E-4,1.0019744586123249]
[null,null,null,null,null,null,null,null,null,null,44070,"DIA ÚTIL",7.4689999999999999E-3,1.60643495538792,null,1.0959000070798197E-4,1.0020842649939536]
[null,null,null,null,null,null,null,null,null,null,44071,"DIA ÚTIL",7.4689999999999999E-3,1.6065549400147379,null,1.0959000070798197E-4,1.0021940834092637]
[null,null,null,null,null,null,null,null,null,null,44072,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44073,null,0,1.6065549400147379,null,0,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44074,"DIA ÚTIL",7.4689999999999999E-3,1.6066749336032076,null,1.0959000070798197E-4,1.0023039138595742]
[null,null,null,null,null,null,null,null,null,null,44075,"DIA ÚTIL",7.4689999999999999E-3,1.6067949361539984,null,1.0959000070798197E-4,1.0024137563462037]
[null,null,null,null,null,null,null,null,null,null,44076,"DIA ÚTIL",7.4689999999999999E-3,1.6069149476677795,null,1.0959000070798197E-4,1.0025236108704714]
[null,null,null,null,null,null,null,null,null,null,44077,"DIA ÚTIL",7.4689999999999999E-3,1.6070349681452207,null,1.0959000070798197E-4,1.0026334774336965]
[null,null,null,null,null,null,null,null,null,null,44078,"DIA ÚTIL",7.4689999999999999E-3,1.6071549975869914,null,1.0959000070798197E-4,1.0027433560371983]
[null,null,null,null,null,null,null,null,null,null,44079,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44080,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44081,null,0,1.6071549975869914,null,0,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44082,"DIA ÚTIL",7.4689999999999999E-3,1.6072750359937611,null,1.0959000070798197E-4,1.0028532466822964]
[null,null,null,null,null,null,null,null,null,null,44083,"DIA ÚTIL",7.4689999999999999E-3,1.6073950833661994,null,1.0959000070798197E-4,1.0029631493703102]
[null,null,null,null,null,null,null,null,null,null,44084,"DIA ÚTIL",7.4689999999999999E-3,1.6075151397049758,null,1.0959000070798197E-4,1.0030730641025598]
[null,null,null,null,null,null,null,null,null,null,44085,"DIA ÚTIL",7.4689999999999999E-3,1.6076352050107603,null,1.0959000070798197E-4,1.0031829908803649]
[null,null,null,null,null,null,null,null,null,null,44086,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44087,null,0,1.6076352050107603,null,0,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44088,"DIA ÚTIL",7.4689999999999999E-3,1.6077552792842225,null,1.0959000070798197E-4,1.0032929297050457]
[null,null,null,null,null,null,null,null,null,null,44089,"DIA ÚTIL",7.4689999999999999E-3,1.607875362526032,null,1.0959000070798197E-4,1.0034028805779225]
[null,null,null,null,null,null,null,null,null,null,44090,"DIA ÚTIL",7.4689999999999999E-3,1.6079954547368589,null,1.0959000070798197E-4,1.0035128435003153]
[null,null,null,null,null,null,null,null,null,null,44091,"DIA ÚTIL",7.4689999999999999E-3,1.608115555917373,null,1.0959000070798197E-4,1.003622818473545]
[null,null,null,null,null,null,null,null,null,null,44092,"DIA ÚTIL",7.4689999999999999E-3,1.6082356660682444,null,1.0959000070798197E-4,1.0037328054989321]
[null,null,null,null,null,null,null,null,null,null,44093,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44094,null,0,1.6082356660682444,null,0,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44095,"DIA ÚTIL",7.4689999999999999E-3,1.6083557851901429,null,1.0959000070798197E-4,1.0038428045777974]
[null,null,null,null,null,null,null,null,null,null,44096,"DIA ÚTIL",7.4689999999999999E-3,1.6084759132837387,null,1.0959000070798197E-4,1.0039528157114619]
[null,null,null,null,null,null,null,null,null,null,44097,"DIA ÚTIL",7.4689999999999999E-3,1.6085960503497019,null,1.0959000070798197E-4,1.0040628389012465]
[null,null,null,null,null,null,null,null,null,null,44098,"DIA ÚTIL",7.4689999999999999E-3,1.6087161963887024,null,1.0959000070798197E-4,1.0041728741484726]
[null,null,null,null,null,null,null,null,null,null,44099,"DIA ÚTIL",7.4689999999999999E-3,1.6088363514014106,null,1.0959000070798197E-4,1.0042829214544615]
[null,null,null,null,null,null,null,null,null,null,44100,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44101,null,0,1.6088363514014106,null,0,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44102,"DIA ÚTIL",7.4689999999999999E-3,1.6089565153884966,null,1.0959000070798197E-4,1.0043929808205347]
[null,null,null,null,null,null,null,null,null,null,44103,"DIA ÚTIL",7.4689999999999999E-3,1.6090766883506309,null,1.0959000070798197E-4,1.0045030522480141]
[null,null,null,null,null,null,null,null,null,null,44104,"DIA ÚTIL",7.4689999999999999E-3,1.6091968702884838,null,1.0959000070798197E-4,1.0046131357382211]
[null,null,null,null,null,null,null,null,null,null,44105,"DIA ÚTIL",7.4689999999999999E-3,1.6093170612027254,null,1.0959000070798197E-4,1.0047232312924779]
[null,null,null,null,null,null,null,null,null,null,44106,"DIA ÚTIL",7.4689999999999999E-3,1.6094372610940266,null,1.0959000070798197E-4,1.0048333389121065]
[null,null,null,null,null,null,null,null,null,null,44107,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44108,null,0,1.6094372610940266,null,0,1.0049434585984292]
[null,null,null,null,null,null,null,null,null,null,44109,"DIA ÚTIL",7.4689999999999999E-3,1.6095574699630577,null,{"$f":"IF(L2052=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2051*(1+P2051)","v":1.0049434585984292}]
[null,null,null,null,null,null,null,null,null,null,44110,"DIA ÚTIL",7.4689999999999999E-3,1.609677687810489,null,1.0959000070798197E-4,1.0050535903527684]
[null,null,null,null,null,null,null,null,null,null,44111,"DIA ÚTIL",7.4689999999999999E-3,1.6097979146369914,null,1.0959000070798197E-4,1.0051637341764468]
[null,null,null,null,null,null,null,null,null,null,44112,"DIA ÚTIL",7.4689999999999999E-3,1.6099181504432356,null,1.0959000070798197E-4,1.0052738900707867]
[null,null,null,null,null,null,null,null,null,null,44113,"DIA ÚTIL",7.4689999999999999E-3,1.610038395229892,null,1.0959000070798197E-4,1.0053840580371114]
[null,null,null,null,null,null,null,null,null,null,44114,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44115,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44116,null,0,1.610038395229892,null,0,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44117,"DIA ÚTIL",7.4689999999999999E-3,1.6101586489976316,null,1.0959000070798197E-4,1.0054942380767435]
[null,null,null,null,null,null,null,null,null,null,44118,"DIA ÚTIL",7.4689999999999999E-3,1.6102789117471252,null,1.0959000070798197E-4,1.0056044301910063]
[null,null,null,null,null,null,null,null,null,null,44119,"DIA ÚTIL",7.4689999999999999E-3,1.6103991834790434,null,1.0959000070798197E-4,1.0057146343812229]
[null,null,null,null,null,null,null,null,null,null,44120,"DIA ÚTIL",7.4689999999999999E-3,1.6105194641940574,null,1.0959000070798197E-4,1.0058248506487169]
[null,null,null,null,null,null,null,null,null,null,44121,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44122,null,0,1.6105194641940574,null,0,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44123,"DIA ÚTIL",7.4689999999999999E-3,1.6106397538928381,null,1.0959000070798197E-4,1.0059350789948116]
[null,null,null,null,null,null,null,null,null,null,44124,"DIA ÚTIL",7.4689999999999999E-3,1.6107600525760561,null,1.0959000070798197E-4,1.0060453194208308]
[null,null,null,null,null,null,null,null,null,null,44125,"DIA ÚTIL",7.4689999999999999E-3,1.6108803602443829,null,1.0959000070798197E-4,1.0061555719280983]
[null,null,null,null,null,null,null,null,null,null,44126,"DIA ÚTIL",7.4689999999999999E-3,1.6110006768984895,null,1.0959000070798197E-4,1.0062658365179382]
[null,null,null,null,null,null,null,null,null,null,44127,"DIA ÚTIL",7.4689999999999999E-3,1.611121002539047,null,1.0959000070798197E-4,1.0063761131916746]
[null,null,null,null,null,null,null,null,null,null,44128,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44129,null,0,1.611121002539047,null,0,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44130,"DIA ÚTIL",7.4689999999999999E-3,1.6112413371667265,null,1.0959000070798197E-4,1.0064864019506319]
[null,null,null,null,null,null,null,null,null,null,44131,"DIA ÚTIL",7.4689999999999999E-3,1.6113616807821993,null,1.0959000070798197E-4,1.0065967027961342]
[null,null,null,null,null,null,null,null,null,null,44132,"DIA ÚTIL",7.4689999999999999E-3,1.6114820333861368,null,1.0959000070798197E-4,1.0067070157295064]
[null,null,null,null,null,null,null,null,null,null,44133,"DIA ÚTIL",7.4689999999999999E-3,1.6116023949792104,null,1.0959000070798197E-4,1.0068173407520729]
[null,null,null,null,null,null,null,null,null,null,44134,"DIA ÚTIL",7.4689999999999999E-3,1.6117227655620914,null,1.0959000070798197E-4,1.0069276778651586]
[null,null,null,null,null,null,null,null,null,null,44135,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44136,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44137,null,0,1.6117227655620914,null,0,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44138,"DIA ÚTIL",7.4689999999999999E-3,1.6118431451354511,null,1.0959000070798197E-4,1.0070380270700887]
[null,null,null,null,null,null,null,null,null,null,44139,"DIA ÚTIL",7.4689999999999999E-3,1.6119635336999611,null,1.0959000070798197E-4,1.0071483883681882]
[null,null,null,null,null,null,null,null,null,null,44140,"DIA ÚTIL",7.4689999999999999E-3,1.6120839312562931,null,1.0959000070798197E-4,1.0072587617607824]
[null,null,null,null,null,null,null,null,null,null,44141,"DIA ÚTIL",7.4689999999999999E-3,1.6122043378051185,null,1.0959000070798197E-4,1.007369147249197]
[null,null,null,null,null,null,null,null,null,null,44142,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44143,null,0,1.6122043378051185,null,0,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44144,"DIA ÚTIL",7.4689999999999999E-3,1.612324753347109,null,1.0959000070798197E-4,1.0074795448347573]
[null,null,null,null,null,null,null,null,null,null,44145,"DIA ÚTIL",7.4689999999999999E-3,1.6124451778829363,null,1.0959000070798197E-4,1.007589954518789]
[null,null,null,null,null,null,null,null,null,null,44146,"DIA ÚTIL",7.4689999999999999E-3,1.6125656114132723,null,1.0959000070798197E-4,1.007700376302618]
[null,null,null,null,null,null,null,null,null,null,44147,"DIA ÚTIL",7.4689999999999999E-3,1.6126860539387886,null,1.0959000070798197E-4,1.0078108101875705]
[null,null,null,null,null,null,null,null,null,null,44148,"DIA ÚTIL",7.4689999999999999E-3,1.6128065054601572,null,1.0959000070798197E-4,1.0079212561749724]
[null,null,null,null,null,null,null,null,null,null,44149,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44150,null,0,1.6128065054601572,null,0,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44151,"DIA ÚTIL",7.4689999999999999E-3,1.6129269659780499,null,1.0959000070798197E-4,1.0080317142661501]
[null,null,null,null,null,null,null,null,null,null,44152,"DIA ÚTIL",7.4689999999999999E-3,1.6130474354931386,null,1.0959000070798197E-4,1.0081421844624303]
[null,null,null,null,null,null,null,null,null,null,44153,"DIA ÚTIL",7.4689999999999999E-3,1.6131679140060955,null,1.0959000070798197E-4,1.0082526667651392]
[null,null,null,null,null,null,null,null,null,null,44154,"DIA ÚTIL",7.4689999999999999E-3,1.6132884015175926,null,1.0959000070798197E-4,1.0083631611756039]
[null,null,null,null,null,null,null,null,null,null,44155,"DIA ÚTIL",7.4689999999999999E-3,1.6134088980283019,null,1.0959000070798197E-4,1.0084736676951509]
[null,null,null,null,null,null,null,null,null,null,44156,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44157,null,0,1.6134088980283019,null,0,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44158,"DIA ÚTIL",7.4689999999999999E-3,1.6135294035388956,null,1.0959000070798197E-4,1.0085841863251075]
[null,null,null,null,null,null,null,null,null,null,44159,"DIA ÚTIL",7.4689999999999999E-3,1.6136499180500459,null,1.0959000070798197E-4,1.008694717066801]
[null,null,null,null,null,null,null,null,null,null,44160,"DIA ÚTIL",7.4689999999999999E-3,1.613770441562425,null,1.0959000070798197E-4,1.0088052599215585]
[null,null,null,null,null,null,null,null,null,null,44161,"DIA ÚTIL",7.4689999999999999E-3,1.6138909740767051,null,1.0959000070798197E-4,1.0089158148907074]
[null,null,null,null,null,null,null,null,null,null,44162,"DIA ÚTIL",7.4689999999999999E-3,1.6140115155935588,null,1.0959000070798197E-4,1.0090263819755756]
[null,null,null,null,null,null,null,null,null,null,44163,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44164,null,0,1.6140115155935588,null,0,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44165,"DIA ÚTIL",7.4689999999999999E-3,1.6141320661136584,null,1.0959000070798197E-4,1.0091369611774907]
[null,null,null,null,null,null,null,null,null,null,44166,"DIA ÚTIL",7.4689999999999999E-3,1.6142526256376764,null,1.0959000070798197E-4,1.0092475524977806]
[null,null,null,null,null,null,null,null,null,null,44167,"DIA ÚTIL",7.4689999999999999E-3,1.6143731941662851,null,1.0959000070798197E-4,1.0093581559377733]
[null,null,null,null,null,null,null,null,null,null,44168,"DIA ÚTIL",7.4689999999999999E-3,1.6144937717001573,null,1.0959000070798197E-4,1.0094687714987971]
[null,null,null,null,null,null,null,null,null,null,44169,"DIA ÚTIL",7.4689999999999999E-3,1.6146143582399655,null,1.0959000070798197E-4,1.0095793991821804]
[null,null,null,null,null,null,null,null,null,null,44170,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44171,null,0,1.6146143582399655,null,0,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44172,"DIA ÚTIL",7.4689999999999999E-3,1.6147349537863822,null,1.0959000070798197E-4,1.0096900389892516]
[null,null,null,null,null,null,null,null,null,null,44173,"DIA ÚTIL",7.4689999999999999E-3,1.6148555583400803,null,{"$f":"IF(L2116=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2115*(1+P2115)","v":1.0098006909213393}]
[null,null,null,null,null,null,null,null,null,null,44174,"DIA ÚTIL",7.4689999999999999E-3,1.6149761719017326,null,1.0959000070798197E-4,1.0099113549797722]
[null,null,null,null,null,null,null,null,null,null,44175,"DIA ÚTIL",7.4689999999999999E-3,1.6150967944720118,null,1.0959000070798197E-4,1.0100220311658794]
[null,null,null,null,null,null,null,null,null,null,44176,"DIA ÚTIL",7.4689999999999999E-3,1.6152174260515908,null,1.0959000070798197E-4,1.0101327194809899]
[null,null,null,null,null,null,null,null,null,null,44177,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44178,null,0,1.6152174260515908,null,0,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44179,"DIA ÚTIL",7.4689999999999999E-3,1.6153380666411425,null,1.0959000070798197E-4,1.010243419926433]
[null,null,null,null,null,null,null,null,null,null,44180,"DIA ÚTIL",7.4689999999999999E-3,1.6154587162413399,null,1.0959000070798197E-4,1.0103541325035379]
[null,null,null,null,null,null,null,null,null,null,44181,"DIA ÚTIL",7.4689999999999999E-3,1.6155793748528557,null,1.0959000070798197E-4,1.0104648572136343]
[null,null,null,null,null,null,null,null,null,null,44182,"DIA ÚTIL",7.4689999999999999E-3,1.6157000424763635,null,1.0959000070798197E-4,1.0105755940580519]
[null,null,null,null,null,null,null,null,null,null,44183,"DIA ÚTIL",7.4689999999999999E-3,1.615820719112536,null,1.0959000070798197E-4,1.0106863430381201]
[null,null,null,null,null,null,null,null,null,null,44184,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44185,null,0,1.615820719112536,null,0,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44186,"DIA ÚTIL",7.4689999999999999E-3,1.6159414047620464,null,1.0959000070798197E-4,1.0107971041551691]
[null,null,null,null,null,null,null,null,null,null,44187,"DIA ÚTIL",7.4689999999999999E-3,1.6160620994255679,null,1.0959000070798197E-4,1.0109078774105291]
[null,null,null,null,null,null,null,null,null,null,44188,"DIA ÚTIL",7.4689999999999999E-3,1.6161828031037739,null,1.0959000070798197E-4,1.0110186628055302]
[null,null,null,null,null,null,null,null,null,null,44189,"DIA ÚTIL",7.4689999999999999E-3,1.6163035157973376,null,1.0959000070798197E-4,1.0111294603415029]
[null,null,null,null,null,null,null,null,null,null,44190,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44191,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44192,null,0,1.6163035157973376,null,0,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44193,"DIA ÚTIL",7.4689999999999999E-3,1.6164242375069324,null,1.0959000070798197E-4,1.0112402700197776]
[null,null,null,null,null,null,null,null,null,null,44194,"DIA ÚTIL",7.4689999999999999E-3,1.6165449682332318,null,1.0959000070798197E-4,1.011351091841685]
[null,null,null,null,null,null,null,null,null,null,44195,"DIA ÚTIL",7.4689999999999999E-3,1.6166657079769091,null,1.0959000070798197E-4,1.011461925808556]
[null,null,null,null,null,null,null,null,null,null,44196,"DIA ÚTIL",7.4689999999999999E-3,1.6167864567386379,null,1.0959000070798197E-4,1.0115727719217213]
[null,null,null,null,null,null,null,null,null,null,44197,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44198,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44199,null,0,1.6167864567386379,null,0,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44200,"DIA ÚTIL",7.4689999999999999E-3,1.6169072145190915,null,1.0959000070798197E-4,1.0116836301825125]
[null,null,null,null,null,null,null,null,null,null,44201,"DIA ÚTIL",7.4689999999999999E-3,1.6170279813189439,null,1.0959000070798197E-4,1.0117945005922604]
[null,null,null,null,null,null,null,null,null,null,44202,"DIA ÚTIL",7.4689999999999999E-3,1.6171487571388685,null,1.0959000070798197E-4,1.0119053831522966]
[null,null,null,null,null,null,null,null,null,null,44203,"DIA ÚTIL",7.4689999999999999E-3,1.6172695419795391,null,1.0959000070798197E-4,1.0120162778639528]
[null,null,null,null,null,null,null,null,null,null,44204,"DIA ÚTIL",7.4689999999999999E-3,1.6173903358416295,null,1.0959000070798197E-4,1.0121271847285604]
[null,null,null,null,null,null,null,null,null,null,44205,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44206,null,0,1.6173903358416295,null,0,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44207,"DIA ÚTIL",7.4689999999999999E-3,1.6175111387258134,null,1.0959000070798197E-4,1.0122381037474515]
[null,null,null,null,null,null,null,null,null,null,44208,"DIA ÚTIL",7.4689999999999999E-3,1.6176319506327648,null,1.0959000070798197E-4,1.0123490349219577]
[null,null,null,null,null,null,null,null,null,null,44209,"DIA ÚTIL",7.4689999999999999E-3,1.6177527715631574,null,1.0959000070798197E-4,1.0124599782534116]
[null,null,null,null,null,null,null,null,null,null,44210,"DIA ÚTIL",7.4689999999999999E-3,1.6178736015176653,null,1.0959000070798197E-4,1.0125709337431452]
[null,null,null,null,null,null,null,null,null,null,44211,"DIA ÚTIL",7.4689999999999999E-3,1.6179944404969626,null,1.0959000070798197E-4,1.012681901392491]
[null,null,null,null,null,null,null,null,null,null,44212,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44213,null,0,1.6179944404969626,null,0,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44214,"DIA ÚTIL",7.4689999999999999E-3,1.6181152885017231,null,1.0959000070798197E-4,1.0127928812027815]
[null,null,null,null,null,null,null,null,null,null,44215,"DIA ÚTIL",7.4689999999999999E-3,1.6182361455326213,null,1.0959000070798197E-4,1.0129038731753497]
[null,null,null,null,null,null,null,null,null,null,44216,"DIA ÚTIL",7.4689999999999999E-3,1.618357011590331,null,1.0959000070798197E-4,1.0130148773115282]
[null,null,null,null,null,null,null,null,null,null,44217,"DIA ÚTIL",7.4689999999999999E-3,1.6184778866755265,null,1.0959000070798197E-4,1.0131258936126499]
[null,null,null,null,null,null,null,null,null,null,44218,"DIA ÚTIL",7.4689999999999999E-3,1.6185987707888823,null,1.0959000070798197E-4,1.0132369220800481]
[null,null,null,null,null,null,null,null,null,null,44219,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44220,null,0,1.6185987707888823,null,0,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44221,"DIA ÚTIL",7.4689999999999999E-3,1.6187196639310724,null,1.0959000070798197E-4,1.0133479627150561]
[null,null,null,null,null,null,null,null,null,null,44222,"DIA ÚTIL",7.4689999999999999E-3,1.6188405661027712,null,1.0959000070798197E-4,1.0134590155190075]
[null,null,null,null,null,null,null,null,null,null,44223,"DIA ÚTIL",7.4689999999999999E-3,1.6189614773046532,null,1.0959000070798197E-4,1.0135700804932357]
[null,null,null,null,null,null,null,null,null,null,44224,"DIA ÚTIL",7.4689999999999999E-3,1.6190823975373929,null,1.0959000070798197E-4,1.0136811576390745]
[null,null,null,null,null,null,null,null,null,null,44225,"DIA ÚTIL",7.4689999999999999E-3,1.6192033268016648,null,1.0959000070798197E-4,1.0137922469578577]
[null,null,null,null,null,null,null,null,null,null,44226,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44227,null,0,1.6192033268016648,null,0,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44228,"DIA ÚTIL",7.4689999999999999E-3,1.6193242650981434,null,1.0959000070798197E-4,1.0139033484509197]
[null,null,null,null,null,null,null,null,null,null,44229,"DIA ÚTIL",7.4689999999999999E-3,1.6194452124275034,null,1.0959000070798197E-4,1.0140144621195943]
[null,null,null,null,null,null,null,null,null,null,44230,"DIA ÚTIL",7.4689999999999999E-3,1.6195661687904195,null,1.0959000070798197E-4,1.014125587965216]
[null,null,null,null,null,null,null,null,null,null,44231,"DIA ÚTIL",7.4689999999999999E-3,1.6196871341875663,null,1.0959000070798197E-4,1.0142367259891192]
[null,null,null,null,null,null,null,null,null,null,44232,"DIA ÚTIL",7.4689999999999999E-3,1.6198081086196185,null,1.0959000070798197E-4,1.0143478761926383]
[null,null,null,null,null,null,null,null,null,null,44233,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44234,null,0,1.6198081086196185,null,0,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44235,"DIA ÚTIL",7.4689999999999999E-3,1.6199290920872513,null,1.0959000070798197E-4,1.0144590385771084]
[null,null,null,null,null,null,null,null,null,null,44236,"DIA ÚTIL",7.4689999999999999E-3,1.6200500845911392,null,1.0959000070798197E-4,1.0145702131438643]
[null,null,null,null,null,null,null,null,null,null,44237,"DIA ÚTIL",7.4689999999999999E-3,1.6201710861319571,null,{"$f":"IF(L2180=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2179*(1+P2179)","v":1.014681399894241}]
[null,null,null,null,null,null,null,null,null,null,44238,"DIA ÚTIL",7.4689999999999999E-3,1.6202920967103802,null,1.0959000070798197E-4,1.0147925988295738]
[null,null,null,null,null,null,null,null,null,null,44239,"DIA ÚTIL",7.4689999999999999E-3,1.6204131163270834,null,1.0959000070798197E-4,1.014903809951198]
[null,null,null,null,null,null,null,null,null,null,44240,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44241,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44242,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44243,null,0,1.6204131163270834,null,0,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44244,"DIA ÚTIL",7.4689999999999999E-3,1.6205341449827417,null,1.0959000070798197E-4,1.0150150332604491]
[null,null,null,null,null,null,null,null,null,null,44245,"DIA ÚTIL",7.4689999999999999E-3,1.6206551826780304,null,1.0959000070798197E-4,1.0151262687586626]
[null,null,null,null,null,null,null,null,null,null,44246,"DIA ÚTIL",7.4689999999999999E-3,1.6207762294136245,null,1.0959000070798197E-4,1.0152375164471745]
[null,null,null,null,null,null,null,null,null,null,44247,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44248,null,0,1.6207762294136245,null,0,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44249,"DIA ÚTIL",7.4689999999999999E-3,1.6208972851901993,null,1.0959000070798197E-4,1.0153487763273208]
[null,null,null,null,null,null,null,null,null,null,44250,"DIA ÚTIL",7.4689999999999999E-3,1.6210183500084301,null,1.0959000070798197E-4,1.0154600484004372]
[null,null,null,null,null,null,null,null,null,null,44251,"DIA ÚTIL",7.4689999999999999E-3,1.621139423868992,null,1.0959000070798197E-4,1.0155713326678604]
[null,null,null,null,null,null,null,null,null,null,44252,"DIA ÚTIL",7.4689999999999999E-3,1.6212605067725607,null,1.0959000070798197E-4,1.0156826291309264]
[null,null,null,null,null,null,null,null,null,null,44253,"DIA ÚTIL",7.4689999999999999E-3,1.6213815987198115,null,1.0959000070798197E-4,1.0157939377909719]
[null,null,null,null,null,null,null,null,null,null,44254,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44255,null,0,1.6213815987198115,null,0,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44256,"DIA ÚTIL",7.4689999999999999E-3,1.6215026997114197,null,1.0959000070798197E-4,1.0159052586493336]
[null,null,null,null,null,null,null,null,null,null,44257,"DIA ÚTIL",7.4689999999999999E-3,1.6216238097480611,null,1.0959000070798197E-4,1.0160165917073483]
[null,null,null,null,null,null,null,null,null,null,44258,"DIA ÚTIL",7.4689999999999999E-3,1.6217449288304111,null,1.0959000070798197E-4,1.0161279369663527]
[null,null,null,null,null,null,null,null,null,null,44259,"DIA ÚTIL",7.4689999999999999E-3,1.6218660569591454,null,1.0959000070798197E-4,1.0162392944276843]
[null,null,null,null,null,null,null,null,null,null,44260,"DIA ÚTIL",7.4689999999999999E-3,1.6219871941349395,null,1.0959000070798197E-4,1.0163506640926803]
[null,null,null,null,null,null,null,null,null,null,44261,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44262,null,0,1.6219871941349395,null,0,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44263,"DIA ÚTIL",7.4689999999999999E-3,1.6221083403584693,null,1.0959000070798197E-4,1.0164620459626776]
[null,null,null,null,null,null,null,null,null,null,44264,"DIA ÚTIL",7.4689999999999999E-3,1.6222294956304106,null,1.0959000070798197E-4,1.0165734400390143]
[null,null,null,null,null,null,null,null,null,null,44265,"DIA ÚTIL",7.4689999999999999E-3,1.6223506599514392,null,1.0959000070798197E-4,1.0166848463230278]
[null,null,null,null,null,null,null,null,null,null,44266,"DIA ÚTIL",7.4689999999999999E-3,1.622471833322231,null,1.0959000070798197E-4,1.0167962648160562]
[null,null,null,null,null,null,null,null,null,null,44267,"DIA ÚTIL",7.4689999999999999E-3,1.6225930157434618,null,1.0959000070798197E-4,1.0169076955194374]
[null,null,null,null,null,null,null,null,null,null,44268,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44269,null,0,1.6225930157434618,null,0,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44270,"DIA ÚTIL",7.4689999999999999E-3,1.6227142072158076,null,1.0959000070798197E-4,1.0170191384345093]
[null,null,null,null,null,null,null,null,null,null,44271,"DIA ÚTIL",7.4689999999999999E-3,1.6228354077399445,null,1.0959000070798197E-4,1.0171305935626105]
[null,null,null,null,null,null,null,null,null,null,44272,"DIA ÚTIL",7.4689999999999999E-3,1.6229566173165484,null,1.0959000070798197E-4,1.0172420609050792]
[null,null,null,null,null,null,null,null,null,null,44273,"DIA ÚTIL",1.0378999999999999E-2,1.6231250639838597,null,1.0959000070798197E-4,1.0173535404632539]
[null,null,null,null,null,null,null,null,null,null,44274,"DIA ÚTIL",1.0378999999999999E-2,1.6232935281342507,null,1.0959000070798197E-4,1.0174650322384735]
[null,null,null,null,null,null,null,null,null,null,44275,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44276,null,0,1.6232935281342507,null,0,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44277,"DIA ÚTIL",1.0378999999999999E-2,1.6234620097695358,null,1.0959000070798197E-4,1.0175765362320768]
[null,null,null,null,null,null,null,null,null,null,44278,"DIA ÚTIL",1.0378999999999999E-2,1.6236305088915299,null,1.0959000070798197E-4,1.0176880524454028]
[null,null,null,null,null,null,null,null,null,null,44279,"DIA ÚTIL",1.0378999999999999E-2,1.6237990255020478,null,1.0959000070798197E-4,1.0177995808797908]
[null,null,null,null,null,null,null,null,null,null,44280,"DIA ÚTIL",1.0378999999999999E-2,1.6239675596029048,null,1.0959000070798197E-4,1.0179111215365801]
[null,null,null,null,null,null,null,null,null,null,44281,"DIA ÚTIL",1.0378999999999999E-2,1.6241361111959161,null,1.0959000070798197E-4,1.0180226744171099]
[null,null,null,null,null,null,null,null,null,null,44282,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44283,null,0,1.6241361111959161,null,0,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44284,"DIA ÚTIL",1.0378999999999999E-2,1.6243046802828971,null,1.0959000070798197E-4,1.01813423952272]
[null,null,null,null,null,null,null,null,null,null,44285,"DIA ÚTIL",1.0378999999999999E-2,1.6244732668656638,null,1.0959000070798197E-4,1.0182458168547501]
[null,null,null,null,null,null,null,null,null,null,44286,"DIA ÚTIL",1.0378999999999999E-2,1.624641870946032,null,1.0959000070798197E-4,1.0183574064145402]
[null,null,null,null,null,null,null,null,null,null,44287,"DIA ÚTIL",1.0378999999999999E-2,1.6248104925258176,null,1.0959000070798197E-4,1.0184690082034302]
[null,null,null,null,null,null,null,null,null,null,44288,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44289,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44290,null,0,1.6248104925258176,null,0,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44291,"DIA ÚTIL",1.0378999999999999E-2,1.6249791316068369,null,1.0959000070798197E-4,1.0185806222227602]
[null,null,null,null,null,null,null,null,null,null,44292,"DIA ÚTIL",1.0378999999999999E-2,1.6251477881909064,null,1.0959000070798197E-4,1.0186922484738707]
[null,null,null,null,null,null,null,null,null,null,44293,"DIA ÚTIL",1.0378999999999999E-2,1.6253164622798428,null,1.0959000070798197E-4,1.0188038869581022]
[null,null,null,null,null,null,null,null,null,null,44294,"DIA ÚTIL",1.0378999999999999E-2,1.6254851538754629,null,1.0959000070798197E-4,1.0189155376767953]
[null,null,null,null,null,null,null,null,null,null,44295,"DIA ÚTIL",1.0378999999999999E-2,1.6256538629795838,null,1.0959000070798197E-4,1.0190272006312906]
[null,null,null,null,null,null,null,null,null,null,44296,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44297,null,0,1.6256538629795838,null,0,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44298,"DIA ÚTIL",1.0378999999999999E-2,1.6258225895940226,null,1.0959000070798197E-4,1.0191388758229292]
[null,null,null,null,null,null,null,null,null,null,44299,"DIA ÚTIL",1.0378999999999999E-2,1.6259913337205967,null,1.0959000070798197E-4,1.0192505632530522]
[null,null,null,null,null,null,null,null,null,null,44300,"DIA ÚTIL",1.0378999999999999E-2,1.6261600953611237,null,1.0959000070798197E-4,1.0193622629230008]
[null,null,null,null,null,null,null,null,null,null,44301,"DIA ÚTIL",1.0378999999999999E-2,1.6263288745174214,null,{"$f":"IF(L2244=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2243*(1+P2243)","v":1.0194739748341162}]
[null,null,null,null,null,null,null,null,null,null,44302,"DIA ÚTIL",1.0378999999999999E-2,1.6264976711913075,null,1.0959000070798197E-4,1.0195856989877401]
[null,null,null,null,null,null,null,null,null,null,44303,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44304,null,0,1.6264976711913075,null,0,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44305,"DIA ÚTIL",1.0378999999999999E-2,1.6266664853846005,null,1.0959000070798197E-4,1.019697435385214]
[null,null,null,null,null,null,null,null,null,null,44306,"DIA ÚTIL",1.0378999999999999E-2,1.6268353170991185,null,1.0959000070798197E-4,1.0198091840278798]
[null,null,null,null,null,null,null,null,null,null,44307,null,0,1.6268353170991185,null,0,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44308,"DIA ÚTIL",1.0378999999999999E-2,1.6270041663366803,null,1.0959000070798197E-4,1.0199209449170794]
[null,null,null,null,null,null,null,null,null,null,44309,"DIA ÚTIL",1.0378999999999999E-2,1.6271730330991045,null,1.0959000070798197E-4,1.0200327180541549]
[null,null,null,null,null,null,null,null,null,null,44310,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44311,null,0,1.6271730330991045,null,0,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44312,"DIA ÚTIL",1.0378999999999999E-2,1.62734191738821,null,1.0959000070798197E-4,1.0201445034404486]
[null,null,null,null,null,null,null,null,null,null,44313,"DIA ÚTIL",1.0378999999999999E-2,1.6275108192058159,null,1.0959000070798197E-4,1.0202563010773029]
[null,null,null,null,null,null,null,null,null,null,44314,"DIA ÚTIL",1.0378999999999999E-2,1.6276797385537414,null,1.0959000070798197E-4,1.0203681109660603]
[null,null,null,null,null,null,null,null,null,null,44315,"DIA ÚTIL",1.0378999999999999E-2,1.627848675433806,null,1.0959000070798197E-4,1.0204799331080634]
[null,null,null,null,null,null,null,null,null,null,44316,"DIA ÚTIL",1.0378999999999999E-2,1.6280176298478293,null,1.0959000070798197E-4,1.0205917675046552]
[null,null,null,null,null,null,null,null,null,null,44317,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44318,null,0,1.6280176298478293,null,0,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44319,"DIA ÚTIL",1.0378999999999999E-2,1.6281866017976312,null,1.0959000070798197E-4,1.0207036141571786]
[null,null,null,null,null,null,null,null,null,null,44320,"DIA ÚTIL",1.0378999999999999E-2,1.6283555912850318,null,1.0959000070798197E-4,1.0208154730669767]
[null,null,null,null,null,null,null,null,null,null,44321,"DIA ÚTIL",1.0378999999999999E-2,1.6285245983118515,null,1.0959000070798197E-4,1.0209273442353928]
[null,null,null,null,null,null,null,null,null,null,44322,"DIA ÚTIL",1.3269E-2,1.6287406872408015,null,1.0959000070798197E-4,1.0210392276637703]
[null,null,null,null,null,null,null,null,null,null,44323,"DIA ÚTIL",1.3269E-2,1.6289568048425915,null,1.0959000070798197E-4,1.0211511233534529]
[null,null,null,null,null,null,null,null,null,null,44324,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44325,null,0,1.6289568048425915,null,0,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44326,"DIA ÚTIL",1.3269E-2,1.6291729511210262,null,1.0959000070798197E-4,1.0212630313057842]
[null,null,null,null,null,null,null,null,null,null,44327,"DIA ÚTIL",1.3269E-2,1.6293891260799105,null,1.0959000070798197E-4,1.021374951522108]
[null,null,null,null,null,null,null,null,null,null,44328,"DIA ÚTIL",1.3269E-2,1.6296053297230502,null,1.0959000070798197E-4,1.0214868840037685]
[null,null,null,null,null,null,null,null,null,null,44329,"DIA ÚTIL",1.3269E-2,1.6298215620542511,null,1.0959000070798197E-4,1.0215988287521096]
[null,null,null,null,null,null,null,null,null,null,44330,"DIA ÚTIL",1.3269E-2,1.6300378230773203,null,1.0959000070798197E-4,1.0217107857684757]
[null,null,null,null,null,null,null,null,null,null,44331,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44332,null,0,1.6300378230773203,null,0,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44333,"DIA ÚTIL",1.3269E-2,1.6302541127960644,null,1.0959000070798197E-4,1.0218227550542114]
[null,null,null,null,null,null,null,null,null,null,44334,"DIA ÚTIL",1.3269E-2,1.6304704312142912,null,1.0959000070798197E-4,1.0219347366106613]
[null,null,null,null,null,null,null,null,null,null,44335,"DIA ÚTIL",1.3269E-2,1.6306867783358092,null,1.0959000070798197E-4,1.0220467304391698]
[null,null,null,null,null,null,null,null,null,null,44336,"DIA ÚTIL",1.3269E-2,1.6309031541644268,null,1.0959000070798197E-4,1.0221587365410822]
[null,null,null,null,null,null,null,null,null,null,44337,"DIA ÚTIL",1.3269E-2,1.6311195587039529,null,1.0959000070798197E-4,1.0222707549177434]
[null,null,null,null,null,null,null,null,null,null,44338,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44339,null,0,1.6311195587039529,null,0,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44340,"DIA ÚTIL",1.3269E-2,1.6313359919581973,null,1.0959000070798197E-4,1.0223827855704986]
[null,null,null,null,null,null,null,null,null,null,44341,"DIA ÚTIL",1.3269E-2,1.6315524539309703,null,1.0959000070798197E-4,1.022494828500693]
[null,null,null,null,null,null,null,null,null,null,44342,"DIA ÚTIL",1.3269E-2,1.6317689446260824,null,1.0959000070798197E-4,1.0226068837096722]
[null,null,null,null,null,null,null,null,null,null,44343,"DIA ÚTIL",1.3269E-2,1.6319854640473448,null,1.0959000070798197E-4,1.022718951198782]
[null,null,null,null,null,null,null,null,null,null,44344,"DIA ÚTIL",1.3269E-2,1.6322020121985694,null,1.0959000070798197E-4,1.022831030969368]
[null,null,null,null,null,null,null,null,null,null,44345,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44346,null,0,1.6322020121985694,null,0,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44347,"DIA ÚTIL",1.3269E-2,1.6324185890835681,null,1.0959000070798197E-4,1.0229431230227761]
[null,null,null,null,null,null,null,null,null,null,44348,"DIA ÚTIL",1.3269E-2,1.6326351947061537,null,1.0959000070798197E-4,1.0230552273603524]
[null,null,null,null,null,null,null,null,null,null,44349,"DIA ÚTIL",1.3269E-2,1.6328518290701393,null,1.0959000070798197E-4,1.023167343983443]
[null,null,null,null,null,null,null,null,null,null,44350,null,0,1.6328518290701393,null,0,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44351,"DIA ÚTIL",1.3269E-2,1.6330684921793386,null,1.0959000070798197E-4,1.0232794728933945]
[null,null,null,null,null,null,null,null,null,null,44352,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44353,null,0,1.6330684921793386,null,0,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44354,"DIA ÚTIL",1.3269E-2,1.633285184037566,null,1.0959000070798197E-4,1.0233916140915533]
[null,null,null,null,null,null,null,null,null,null,44355,"DIA ÚTIL",1.3269E-2,1.6335019046486359,null,1.0959000070798197E-4,1.0235037675792662]
[null,null,null,null,null,null,null,null,null,null,44356,"DIA ÚTIL",1.3269E-2,1.6337186540163637,null,1.0959000070798197E-4,1.0236159333578798]
[null,null,null,null,null,null,null,null,null,null,44357,"DIA ÚTIL",1.3269E-2,1.6339354321445652,null,1.0959000070798197E-4,1.0237281114287413]
[null,null,null,null,null,null,null,null,null,null,44358,"DIA ÚTIL",1.3269E-2,1.6341522390370564,null,1.0959000070798197E-4,1.0238403017931976]
[null,null,null,null,null,null,null,null,null,null,44359,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44360,null,0,1.6341522390370564,null,0,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44361,"DIA ÚTIL",1.3269E-2,1.6343690746976542,null,1.0959000070798197E-4,1.0239525044525961]
[null,null,null,null,null,null,null,null,null,null,44362,"DIA ÚTIL",1.3269E-2,1.634585939130176,null,1.0959000070798197E-4,1.0240647194082839]
[null,null,null,null,null,null,null,null,null,null,44363,"DIA ÚTIL",1.3269E-2,1.6348028323384394,null,1.0959000070798197E-4,1.0241769466616089]
[null,null,null,null,null,null,null,null,null,null,44364,"DIA ÚTIL",1.6136999999999999E-2,1.635066640471494,null,1.0959000070798197E-4,1.0242891862139185]
[null,null,null,null,null,null,null,null,null,null,44365,"DIA ÚTIL",1.6136999999999999E-2,1.6353304911752669,null,{"$f":"IF(L2308=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2307*(1+P2307)","v":1.0244014380665609}]
[null,null,null,null,null,null,null,null,null,null,44366,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44367,null,0,1.6353304911752669,null,0,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44368,"DIA ÚTIL",1.6136999999999999E-2,1.6355943844566279,null,1.0959000070798197E-4,1.0245137022208839]
[null,null,null,null,null,null,null,null,null,null,44369,"DIA ÚTIL",1.6136999999999999E-2,1.6358583203224477,null,1.0959000070798197E-4,1.0246259786782357]
[null,null,null,null,null,null,null,null,null,null,44370,"DIA ÚTIL",1.6136999999999999E-2,1.6361222987795982,null,1.0959000070798197E-4,1.0247382674399645]
[null,null,null,null,null,null,null,null,null,null,44371,"DIA ÚTIL",1.6136999999999999E-2,1.6363863198349524,null,1.0959000070798197E-4,1.0248505685074187]
[null,null,null,null,null,null,null,null,null,null,44372,"DIA ÚTIL",1.6136999999999999E-2,1.6366503834953843,null,1.0959000070798197E-4,1.024962881881947]
[null,null,null,null,null,null,null,null,null,null,44373,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44374,null,0,1.6366503834953843,null,0,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44375,"DIA ÚTIL",1.6136999999999999E-2,1.636914489767769,null,1.0959000070798197E-4,1.0250752075648981]
[null,null,null,null,null,null,null,null,null,null,44376,"DIA ÚTIL",1.6136999999999999E-2,1.6371786386589828,null,1.0959000070798197E-4,1.0251875455576209]
[null,null,null,null,null,null,null,null,null,null,44377,"DIA ÚTIL",1.6136999999999999E-2,1.6374428301759034,null,1.0959000070798197E-4,1.0252998958614643]
[null,null,null,null,null,null,null,null,null,null,44378,"DIA ÚTIL",1.6136999999999999E-2,1.637707064325409,null,1.0959000070798197E-4,1.0254122584777776]
[null,null,null,null,null,null,null,null,null,null,44379,"DIA ÚTIL",1.6136999999999999E-2,1.6379713411143793,null,1.0959000070798197E-4,1.0255246334079102]
[null,null,null,null,null,null,null,null,null,null,44380,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44381,null,0,1.6379713411143793,null,0,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44382,"DIA ÚTIL",1.6136999999999999E-2,1.638235660549695,null,1.0959000070798197E-4,1.0256370206532115]
[null,null,null,null,null,null,null,null,null,null,44383,"DIA ÚTIL",1.6136999999999999E-2,1.638500022638238,null,1.0959000070798197E-4,1.025749420215031]
[null,null,null,null,null,null,null,null,null,null,44384,"DIA ÚTIL",1.6136999999999999E-2,1.6387644273868913,null,1.0959000070798197E-4,1.0258618320947186]
[null,null,null,null,null,null,null,null,null,null,44385,"DIA ÚTIL",1.6136999999999999E-2,1.6390288748025388,null,1.0959000070798197E-4,1.025974256293624]
[null,null,null,null,null,null,null,null,null,null,44386,"DIA ÚTIL",1.6136999999999999E-2,1.6392933648920658,null,1.0959000070798197E-4,1.0260866928130976]
[null,null,null,null,null,null,null,null,null,null,44387,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44388,null,0,1.6392933648920658,null,0,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44389,"DIA ÚTIL",1.6136999999999999E-2,1.6395578976623586,null,1.0959000070798197E-4,1.0261991416544896]
[null,null,null,null,null,null,null,null,null,null,44390,"DIA ÚTIL",1.6136999999999999E-2,1.6398224731203044,null,1.0959000070798197E-4,1.0263116028191499]
[null,null,null,null,null,null,null,null,null,null,44391,"DIA ÚTIL",1.6136999999999999E-2,1.6400870912727918,null,1.0959000070798197E-4,1.0264240763084294]
[null,null,null,null,null,null,null,null,null,null,44392,"DIA ÚTIL",1.6136999999999999E-2,1.6403517521267106,null,1.0959000070798197E-4,1.0265365621236786]
[null,null,null,null,null,null,null,null,null,null,44393,"DIA ÚTIL",1.6136999999999999E-2,1.6406164556889513,null,1.0959000070798197E-4,1.0266490602662486]
[null,null,null,null,null,null,null,null,null,null,44394,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44395,null,0,1.6406164556889513,null,0,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44396,"DIA ÚTIL",1.6136999999999999E-2,1.6408812019664059,null,1.0959000070798197E-4,1.02676157073749]
[null,null,null,null,null,null,null,null,null,null,44397,"DIA ÚTIL",1.6136999999999999E-2,1.6411459909659674,null,1.0959000070798197E-4,1.0268740935387539]
[null,null,null,null,null,null,null,null,null,null,44398,"DIA ÚTIL",1.6136999999999999E-2,1.6414108226945296,null,1.0959000070798197E-4,1.0269866286713918]
[null,null,null,null,null,null,null,null,null,null,44399,"DIA ÚTIL",1.6136999999999999E-2,1.6416756971589879,null,1.0959000070798197E-4,1.0270991761367549]
[null,null,null,null,null,null,null,null,null,null,44400,"DIA ÚTIL",1.6136999999999999E-2,1.6419406143662385,null,1.0959000070798197E-4,1.027211735936195]
[null,null,null,null,null,null,null,null,null,null,44401,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44402,null,0,1.6419406143662385,null,0,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44403,"DIA ÚTIL",1.6136999999999999E-2,1.6422055743231789,null,1.0959000070798197E-4,1.0273243080710635]
[null,null,null,null,null,null,null,null,null,null,44404,"DIA ÚTIL",1.6136999999999999E-2,1.6424705770367076,null,1.0959000070798197E-4,1.0274368925427122]
[null,null,null,null,null,null,null,null,null,null,44405,"DIA ÚTIL",1.6136999999999999E-2,1.6427356225137242,null,1.0959000070798197E-4,1.0275494893524935]
[null,null,null,null,null,null,null,null,null,null,44406,"DIA ÚTIL",1.6136999999999999E-2,1.6430007107611293,null,1.0959000070798197E-4,1.027662098501759]
[null,null,null,null,null,null,null,null,null,null,44407,"DIA ÚTIL",1.6136999999999999E-2,1.6432658417858248,null,1.0959000070798197E-4,1.0277747199918614]
[null,null,null,null,null,null,null,null,null,null,44408,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44409,null,0,1.6432658417858248,null,0,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44410,"DIA ÚTIL",1.6136999999999999E-2,1.6435310155947138,null,1.0959000070798197E-4,1.0278873538241531]
[null,null,null,null,null,null,null,null,null,null,44411,"DIA ÚTIL",1.6136999999999999E-2,1.6437962321947004,null,1.0959000070798197E-4,1.0279999999999865]
[null,null,null,null,null,null,null,null,null,null,44412,"DIA ÚTIL",1.6136999999999999E-2,1.6440614915926897,null,1.0959000070798197E-4,1.0281126585207143]
[null,null,null,null,null,null,null,null,null,null,44413,"DIA ÚTIL",1.993E-2,1.6443891530479642,null,1.0959000070798197E-4,1.0282253293876895]
[null,null,null,null,null,null,null,null,null,null,44414,"DIA ÚTIL",1.993E-2,1.6447168798061667,null,1.0959000070798197E-4,1.028338012602265]
[null,null,null,null,null,null,null,null,null,null,44415,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44416,null,0,1.6447168798061667,null,0,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44417,"DIA ÚTIL",1.993E-2,1.645044671880312,null,1.0959000070798197E-4,1.0284507081657941]
[null,null,null,null,null,null,null,null,null,null,44418,"DIA ÚTIL",1.993E-2,1.6453725292834178,null,1.0959000070798197E-4,1.0285634160796302]
[null,null,null,null,null,null,null,null,null,null,44419,"DIA ÚTIL",1.993E-2,1.6457004520285041,null,1.0959000070798197E-4,1.0286761363451267]
[null,null,null,null,null,null,null,null,null,null,44420,"DIA ÚTIL",1.993E-2,1.6460284401285934,null,1.0959000070798197E-4,1.0287888689636371]
[null,null,null,null,null,null,null,null,null,null,44421,"DIA ÚTIL",1.993E-2,1.646356493596711,null,1.0959000070798197E-4,1.0289016139365152]
[null,null,null,null,null,null,null,null,null,null,44422,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44423,null,0,1.646356493596711,null,0,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44424,"DIA ÚTIL",1.993E-2,1.6466846124458849,null,1.0959000070798197E-4,1.029014371265115]
[null,null,null,null,null,null,null,null,null,null,44425,"DIA ÚTIL",1.993E-2,1.6470127966891455,null,1.0959000070798197E-4,1.0291271409507905]
[null,null,null,null,null,null,null,null,null,null,44426,"DIA ÚTIL",1.993E-2,1.6473410463395257,null,1.0959000070798197E-4,1.0292399229948959]
[null,null,null,null,null,null,null,null,null,null,44427,"DIA ÚTIL",1.993E-2,1.6476693614100613,null,1.0959000070798197E-4,1.0293527173987855]
[null,null,null,null,null,null,null,null,null,null,44428,"DIA ÚTIL",1.993E-2,1.6479977419137903,null,1.0959000070798197E-4,1.029465524163814]
[null,null,null,null,null,null,null,null,null,null,44429,null,0,1.6479977419137903,null,{"$f":"IF(L2372=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2371*(1+P2371)","v":1.0295783432913359}]
[null,null,null,null,null,null,null,null,null,null,44430,null,0,1.6479977419137903,null,0,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44431,"DIA ÚTIL",1.993E-2,1.6483261878637538,null,1.0959000070798197E-4,1.0295783432913359]
[null,null,null,null,null,null,null,null,null,null,44432,"DIA ÚTIL",1.993E-2,1.6486546992729951,null,1.0959000070798197E-4,1.0296911747827062]
[null,null,null,null,null,null,null,null,null,null,44433,"DIA ÚTIL",1.993E-2,1.6489832761545602,null,1.0959000070798197E-4,1.0298040186392796]
[null,null,null,null,null,null,null,null,null,null,44434,"DIA ÚTIL",1.993E-2,1.6493119185214977,null,1.0959000070798197E-4,1.0299168748624115]
[null,null,null,null,null,null,null,null,null,null,44435,"DIA ÚTIL",1.993E-2,1.649640626386859,null,1.0959000070798197E-4,1.0300297434534569]
[null,null,null,null,null,null,null,null,null,null,44436,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44437,null,0,1.649640626386859,null,0,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44438,"DIA ÚTIL",1.993E-2,1.6499693997636979,null,1.0959000070798197E-4,1.0301426244137712]
[null,null,null,null,null,null,null,null,null,null,44439,"DIA ÚTIL",1.993E-2,1.6502982386650709,null,1.0959000070798197E-4,1.0302555177447101]
[null,null,null,null,null,null,null,null,null,null,44440,"DIA ÚTIL",1.993E-2,1.6506271431040369,null,1.0959000070798197E-4,1.0303684234476291]
[null,null,null,null,null,null,null,null,null,null,44441,"DIA ÚTIL",1.993E-2,1.6509561130936576,null,1.0959000070798197E-4,1.0304813415238843]
[null,null,null,null,null,null,null,null,null,null,44442,"DIA ÚTIL",1.993E-2,1.6512851486469973,null,1.0959000070798197E-4,1.0305942719748313]
[null,null,null,null,null,null,null,null,null,null,44443,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44444,null,0,1.6512851486469973,null,0,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44445,"DIA ÚTIL",1.993E-2,1.6516142497771227,null,1.0959000070798197E-4,1.0307072148018266]
[null,null,null,null,null,null,null,null,null,null,44446,null,0,1.6516142497771227,null,0,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44447,"DIA ÚTIL",1.993E-2,1.6519434164971032,null,1.0959000070798197E-4,1.0308201700062265]
[null,null,null,null,null,null,null,null,null,null,44448,"DIA ÚTIL",1.993E-2,1.652272648820011,null,1.0959000070798197E-4,1.0309331375893873]
[null,null,null,null,null,null,null,null,null,null,44449,"DIA ÚTIL",1.993E-2,1.6526019467589208,null,1.0959000070798197E-4,1.0310461175526655]
[null,null,null,null,null,null,null,null,null,null,44450,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44451,null,0,1.6526019467589208,null,0,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44452,"DIA ÚTIL",1.993E-2,1.6529313103269099,null,1.0959000070798197E-4,1.031159109897418]
[null,null,null,null,null,null,null,null,null,null,44453,"DIA ÚTIL",1.993E-2,1.653260739537058,null,1.0959000070798197E-4,1.0312721146250017]
[null,null,null,null,null,null,null,null,null,null,44454,"DIA ÚTIL",1.993E-2,1.6535902344024478,null,1.0959000070798197E-4,1.0313851317367735]
[null,null,null,null,null,null,null,null,null,null,44455,"DIA ÚTIL",1.993E-2,1.6539197949361641,null,1.0959000070798197E-4,1.0314981612340908]
[null,null,null,null,null,null,null,null,null,null,44456,"DIA ÚTIL",1.993E-2,1.654249421151295,null,1.0959000070798197E-4,1.0316112031183107]
[null,null,null,null,null,null,null,null,null,null,44457,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44458,null,0,1.654249421151295,null,0,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44459,"DIA ÚTIL",1.993E-2,1.6545791130609304,null,1.0959000070798197E-4,1.0317242573907908]
[null,null,null,null,null,null,null,null,null,null,44460,"DIA ÚTIL",1.993E-2,1.6549088706781634,null,1.0959000070798197E-4,1.0318373240528886]
[null,null,null,null,null,null,null,null,null,null,44461,"DIA ÚTIL",1.993E-2,1.6552386940160895,null,1.0959000070798197E-4,1.0319504031059621]
[null,null,null,null,null,null,null,null,null,null,44462,"DIA ÚTIL",2.3687E-2,1.6556307704055411,null,1.0959000070798197E-4,1.0320634945513691]
[null,null,null,null,null,null,null,null,null,null,44463,"DIA ÚTIL",2.3687E-2,1.656022939666127,null,1.0959000070798197E-4,1.0321765983904676]
[null,null,null,null,null,null,null,null,null,null,44464,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44465,null,0,1.656022939666127,null,0,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44466,"DIA ÚTIL",2.3687E-2,1.6564152018198457,null,1.0959000070798197E-4,1.0322897146246159]
[null,null,null,null,null,null,null,null,null,null,44467,"DIA ÚTIL",2.3687E-2,1.6568075568887006,null,1.0959000070798197E-4,1.0324028432551724]
[null,null,null,null,null,null,null,null,null,null,44468,"DIA ÚTIL",2.3687E-2,1.6572000048947009,null,1.0959000070798197E-4,1.0325159842834957]
[null,null,null,null,null,null,null,null,null,null,44469,"DIA ÚTIL",2.3687E-2,1.6575925458598602,null,1.0959000070798197E-4,1.0326291377109442]
[null,null,null,null,null,null,null,null,null,null,44470,"DIA ÚTIL",2.3687E-2,1.657985179806198,null,1.0959000070798197E-4,1.032742303538877]
[null,null,null,null,null,null,null,null,null,null,44471,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44472,null,0,1.657985179806198,null,0,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44473,"DIA ÚTIL",2.3687E-2,1.6583779067557385,null,1.0959000070798197E-4,1.032855481768653]
[null,null,null,null,null,null,null,null,null,null,44474,"DIA ÚTIL",2.3687E-2,1.6587707267305116,null,1.0959000070798197E-4,1.0329686724016314]
[null,null,null,null,null,null,null,null,null,null,44475,"DIA ÚTIL",2.3687E-2,1.6591636397525522,null,1.0959000070798197E-4,1.0330818754391713]
[null,null,null,null,null,null,null,null,null,null,44476,"DIA ÚTIL",2.3687E-2,1.6595566458439004,null,1.0959000070798197E-4,1.0331950908826322]
[null,null,null,null,null,null,null,null,null,null,44477,"DIA ÚTIL",2.3687E-2,1.6599497450266014,null,1.0959000070798197E-4,1.0333083187333736]
[null,null,null,null,null,null,null,null,null,null,44478,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44479,null,0,1.6599497450266014,null,0,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44480,"DIA ÚTIL",2.3687E-2,1.6603429373227059,null,1.0959000070798197E-4,1.0334215589927551]
[null,null,null,null,null,null,null,null,null,null,44481,null,0,1.6603429373227059,null,0,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44482,"DIA ÚTIL",2.3687E-2,1.6607362227542695,null,1.0959000070798197E-4,1.0335348116621368]
[null,null,null,null,null,null,null,null,null,null,44483,"DIA ÚTIL",2.3687E-2,1.6611296013433532,null,1.0959000070798197E-4,1.0336480767428786]
[null,null,null,null,null,null,null,null,null,null,44484,"DIA ÚTIL",2.3687E-2,1.6615230731120234,null,1.0959000070798197E-4,1.0337613542363406]
[null,null,null,null,null,null,null,null,null,null,44485,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44486,null,0,1.6615230731120234,null,0,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44487,"DIA ÚTIL",2.3687E-2,1.6619166380823513,null,1.0959000070798197E-4,1.0338746441438833]
[null,null,null,null,null,null,null,null,null,null,44488,"DIA ÚTIL",2.3687E-2,1.6623102962764138,null,1.0959000070798197E-4,1.0339879464668671]
[null,null,null,null,null,null,null,null,null,null,44489,"DIA ÚTIL",2.3687E-2,1.6627040477162927,null,1.0959000070798197E-4,1.0341012612066525]
[null,null,null,null,null,null,null,null,null,null,44490,"DIA ÚTIL",2.3687E-2,1.6630978924240751,null,1.0959000070798197E-4,1.0342145883646001]
[null,null,null,null,null,null,null,null,null,null,44491,"DIA ÚTIL",2.3687E-2,1.6634918304218536,null,1.0959000070798197E-4,1.0343279279420712]
[null,null,null,null,null,null,null,null,null,null,44492,null,0,1.6634918304218536,null,0,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44493,null,0,1.6634918304218536,null,{"$f":"IF(L2436=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2435*(1+P2435)","v":1.0344412799404266}]
[null,null,null,null,null,null,null,null,null,null,44494,"DIA ÚTIL",2.3687E-2,1.6638858617317256,null,1.0959000070798197E-4,1.0344412799404266]
[null,null,null,null,null,null,null,null,null,null,44495,"DIA ÚTIL",2.3687E-2,1.664279986375794,null,1.0959000070798197E-4,1.0345546443610276]
[null,null,null,null,null,null,null,null,null,null,44496,"DIA ÚTIL",2.3687E-2,1.6646742043761666,null,1.0959000070798197E-4,1.0346680212052355]
[null,null,null,null,null,null,null,null,null,null,44497,"DIA ÚTIL",2.9256000000000001E-2,1.6651612214613991,null,1.0959000070798197E-4,1.034781410474412]
[null,null,null,null,null,null,null,null,null,null,44498,"DIA ÚTIL",2.9256000000000001E-2,1.66564838102835,null,1.0959000070798197E-4,1.0348948121699184]
[null,null,null,null,null,null,null,null,null,null,44499,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44500,null,0,1.66564838102835,null,0,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44501,"DIA ÚTIL",2.9256000000000001E-2,1.6661356831187037,null,1.0959000070798197E-4,1.0350082262931168]
[null,null,null,null,null,null,null,null,null,null,44502,null,0,1.6661356831187037,null,0,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44503,"DIA ÚTIL",2.9256000000000001E-2,1.6666231277741572,null,1.0959000070798197E-4,1.0351216528453691]
[null,null,null,null,null,null,null,null,null,null,44504,"DIA ÚTIL",2.9256000000000001E-2,1.6671107150364191,null,1.0959000070798197E-4,1.0352350918280373]
[null,null,null,null,null,null,null,null,null,null,44505,"DIA ÚTIL",2.9256000000000001E-2,1.6675984449472103,null,1.0959000070798197E-4,1.0353485432424836]
[null,null,null,null,null,null,null,null,null,null,44506,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44507,null,0,1.6675984449472103,null,0,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44508,"DIA ÚTIL",2.9256000000000001E-2,1.6680863175482643,null,1.0959000070798197E-4,1.0354620070900706]
[null,null,null,null,null,null,null,null,null,null,44509,"DIA ÚTIL",2.9256000000000001E-2,1.6685743328813265,null,1.0959000070798197E-4,1.0355754833721607]
[null,null,null,null,null,null,null,null,null,null,44510,"DIA ÚTIL",2.9256000000000001E-2,1.6690624909881544,null,1.0959000070798197E-4,1.0356889720901166]
[null,null,null,null,null,null,null,null,null,null,44511,"DIA ÚTIL",2.9256000000000001E-2,1.6695507919105181,null,1.0959000070798197E-4,1.0358024732453013]
[null,null,null,null,null,null,null,null,null,null,44512,"DIA ÚTIL",2.9256000000000001E-2,1.6700392356901996,null,1.0959000070798197E-4,1.0359159868390775]
[null,null,null,null,null,null,null,null,null,null,44513,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44514,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44515,null,0,1.6700392356901996,null,0,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44516,"DIA ÚTIL",2.9256000000000001E-2,1.6705278223689934,null,1.0959000070798197E-4,1.0360295128728085]
[null,null,null,null,null,null,null,null,null,null,44517,"DIA ÚTIL",2.9256000000000001E-2,1.6710165519887059,null,1.0959000070798197E-4,1.0361430513478578]
[null,null,null,null,null,null,null,null,null,null,44518,"DIA ÚTIL",2.9256000000000001E-2,1.6715054245911558,null,1.0959000070798197E-4,1.0362566022655886]
[null,null,null,null,null,null,null,null,null,null,44519,"DIA ÚTIL",2.9256000000000001E-2,1.6719944402181743,null,1.0959000070798197E-4,1.0363701656273645]
[null,null,null,null,null,null,null,null,null,null,44520,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44521,null,0,1.6719944402181743,null,0,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44522,"DIA ÚTIL",2.9256000000000001E-2,1.6724835989116047,null,1.0959000070798197E-4,1.0364837414345494]
[null,null,null,null,null,null,null,null,null,null,44523,"DIA ÚTIL",2.9256000000000001E-2,1.6729729007133025,null,1.0959000070798197E-4,1.0365973296885069]
[null,null,null,null,null,null,null,null,null,null,44524,"DIA ÚTIL",2.9256000000000001E-2,1.6734623456651354,null,1.0959000070798197E-4,1.0367109303906015]
[null,null,null,null,null,null,null,null,null,null,44525,"DIA ÚTIL",2.9256000000000001E-2,1.6739519338089834,null,1.0959000070798197E-4,1.036824543542197]
[null,null,null,null,null,null,null,null,null,null,44526,"DIA ÚTIL",2.9256000000000001E-2,1.6744416651867389,null,1.0959000070798197E-4,1.0369381691446578]
[null,null,null,null,null,null,null,null,null,null,44527,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44528,null,0,1.6744416651867389,null,0,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44529,"DIA ÚTIL",2.9256000000000001E-2,1.6749315398403062,null,1.0959000070798197E-4,1.0370518071993484]
[null,null,null,null,null,null,null,null,null,null,44530,"DIA ÚTIL",2.9256000000000001E-2,1.6754215578116021,null,1.0959000070798197E-4,1.0371654577076337]
[null,null,null,null,null,null,null,null,null,null,44531,"DIA ÚTIL",2.9256000000000001E-2,1.6759117191425557,null,1.0959000070798197E-4,1.0372791206708782]
[null,null,null,null,null,null,null,null,null,null,44532,"DIA ÚTIL",2.9256000000000001E-2,1.6764020238751083,null,1.0959000070798197E-4,1.037392796090447]
[null,null,null,null,null,null,null,null,null,null,44533,"DIA ÚTIL",2.9256000000000001E-2,1.6768924720512133,null,1.0959000070798197E-4,1.0375064839677051]
[null,null,null,null,null,null,null,null,null,null,44534,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44535,null,0,1.6768924720512133,null,0,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44536,"DIA ÚTIL",2.9256000000000001E-2,1.6773830637128369,null,1.0959000070798197E-4,1.0376201843040176]
[null,null,null,null,null,null,null,null,null,null,44537,"DIA ÚTIL",2.9256000000000001E-2,1.6778737989019568,null,1.0959000070798197E-4,1.0377338971007501]
[null,null,null,null,null,null,null,null,null,null,44538,"DIA ÚTIL",2.9256000000000001E-2,1.6783646776605636,null,1.0959000070798197E-4,1.0378476223592681]
[null,null,null,null,null,null,null,null,null,null,44539,"DIA ÚTIL",3.4749000000000002E-2,1.678947892602404,null,1.0959000070798197E-4,1.0379613600809372]
[null,null,null,null,null,null,null,null,null,null,44540,"DIA ÚTIL",3.4749000000000002E-2,1.6795313102056044,null,1.0959000070798197E-4,1.0380751102671233]
[null,null,null,null,null,null,null,null,null,null,44541,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44542,null,0,1.6795313102056044,null,0,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44543,"DIA ÚTIL",3.4749000000000002E-2,1.6801149305405878,null,1.0959000070798197E-4,1.0381888729191924]
[null,null,null,null,null,null,null,null,null,null,44544,"DIA ÚTIL",3.4749000000000002E-2,1.6806987536778013,null,1.0959000070798197E-4,1.0383026480385107]
[null,null,null,null,null,null,null,null,null,null,44545,"DIA ÚTIL",3.4749000000000002E-2,1.6812827796877168,null,1.0959000070798197E-4,1.0384164356264443]
[null,null,null,null,null,null,null,null,null,null,44546,"DIA ÚTIL",3.4749000000000002E-2,1.6818670086408305,null,1.0959000070798197E-4,1.0385302356843598]
[null,null,null,null,null,null,null,null,null,null,44547,"DIA ÚTIL",3.4749000000000002E-2,1.6824514406076632,null,1.0959000070798197E-4,1.0386440482136237]
[null,null,null,null,null,null,null,null,null,null,44548,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44549,null,0,1.6824514406076632,null,0,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44550,"DIA ÚTIL",3.4749000000000002E-2,1.6830360756587599,null,1.0959000070798197E-4,1.0387578732156026]
[null,null,null,null,null,null,null,null,null,null,44551,"DIA ÚTIL",3.4749000000000002E-2,1.6836209138646905,null,1.0959000070798197E-4,1.0388717106916638]
[null,null,null,null,null,null,null,null,null,null,44552,"DIA ÚTIL",3.4749000000000002E-2,1.6842059552960493,null,1.0959000070798197E-4,1.0389855606431739]
[null,null,null,null,null,null,null,null,null,null,44553,"DIA ÚTIL",3.4749000000000002E-2,1.6847912000234551,null,1.0959000070798197E-4,1.0390994230715005]
[null,null,null,null,null,null,null,null,null,null,44554,"DIA ÚTIL",3.4749000000000002E-2,1.6853766481175512,null,1.0959000070798197E-4,1.0392132979780107]
[null,null,null,null,null,null,null,null,null,null,44555,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44556,null,0,1.6853766481175512,null,0,1.0393271853640718]
[null,null,null,null,null,null,null,null,null,null,44557,"DIA ÚTIL",3.4749000000000002E-2,1.6859622996490056,null,{"$f":"IF(L2500=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2499*(1+P2499)","v":1.0393271853640718}]
[null,null,null,null,null,null,null,null,null,null,44558,"DIA ÚTIL",3.4749000000000002E-2,1.6865481546885106,null,1.0959000070798197E-4,1.0394410852310516]
[null,null,null,null,null,null,null,null,null,null,44559,"DIA ÚTIL",3.4749000000000002E-2,1.6871342133067833,null,1.0959000070798197E-4,1.039554997580318]
[null,null,null,null,null,null,null,null,null,null,44560,"DIA ÚTIL",3.4749000000000002E-2,1.6877204755745652,null,1.0959000070798197E-4,1.0396689224132387]
[null,null,null,null,null,null,null,null,null,null,44561,"DIA ÚTIL",3.4749000000000002E-2,1.6883069415626226,null,1.0959000070798197E-4,1.039782859731182]
[null,null,null,null,null,null,null,null,null,null,44562,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44563,null,0,1.6883069415626226,null,0,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44564,"DIA ÚTIL",3.4749000000000002E-2,1.6888936113417463,null,1.0959000070798197E-4,1.0398968095355161]
[null,null,null,null,null,null,null,null,null,null,44565,"DIA ÚTIL",3.4749000000000002E-2,1.6894804849827514,null,1.0959000070798197E-4,1.0400107718276093]
[null,null,null,null,null,null,null,null,null,null,44566,"DIA ÚTIL",3.4749000000000002E-2,1.6900675625564781,null,1.0959000070798197E-4,1.0401247466088301]
[null,null,null,null,null,null,null,null,null,null,44567,"DIA ÚTIL",3.4749000000000002E-2,1.6906548441337907,null,1.0959000070798197E-4,1.0402387338805474]
[null,null,null,null,null,null,null,null,null,null,44568,"DIA ÚTIL",3.4749000000000002E-2,1.6912423297855788,null,1.0959000070798197E-4,1.0403527336441298]
[null,null,null,null,null,null,null,null,null,null,44569,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44570,null,0,1.6912423297855788,null,0,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44571,"DIA ÚTIL",3.4749000000000002E-2,1.691830019582756,null,1.0959000070798197E-4,1.0404667459009465]
[null,null,null,null,null,null,null,null,null,null,44572,"DIA ÚTIL",3.4749000000000002E-2,1.6924179135962609,null,1.0959000070798197E-4,1.0405807706523664]
[null,null,null,null,null,null,null,null,null,null,44573,"DIA ÚTIL",3.4749000000000002E-2,1.6930060118970565,null,1.0959000070798197E-4,1.0406948078997589]
[null,null,null,null,null,null,null,null,null,null,44574,"DIA ÚTIL",3.4749000000000002E-2,1.6935943145561305,null,1.0959000070798197E-4,1.0408088576444934]
[null,null,null,null,null,null,null,null,null,null,44575,"DIA ÚTIL",3.4749000000000002E-2,1.6941828216444956,null,1.0959000070798197E-4,1.0409229198879395]
[null,null,null,null,null,null,null,null,null,null,44576,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44577,null,0,1.6941828216444956,null,0,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44578,"DIA ÚTIL",3.4749000000000002E-2,1.694771533233189,null,1.0959000070798197E-4,1.041036994631467]
[null,null,null,null,null,null,null,null,null,null,44579,"DIA ÚTIL",3.4749000000000002E-2,1.6953604493932721,null,1.0959000070798197E-4,1.0411510818764458]
[null,null,null,null,null,null,null,null,null,null,44580,"DIA ÚTIL",3.4749000000000002E-2,1.6959495701958318,null,1.0959000070798197E-4,1.0412651816242458]
[null,null,null,null,null,null,null,null,null,null,44581,"DIA ÚTIL",3.4749000000000002E-2,1.6965388957119791,null,1.0959000070798197E-4,1.0413792938762372]
[null,null,null,null,null,null,null,null,null,null,44582,"DIA ÚTIL",3.4749000000000002E-2,1.6971284260128501,null,1.0959000070798197E-4,1.0414934186337903]
[null,null,null,null,null,null,null,null,null,null,44583,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44584,null,0,1.6971284260128501,null,0,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44585,"DIA ÚTIL",3.4749000000000002E-2,1.6977181611696053,null,1.0959000070798197E-4,1.0416075558982758]
[null,null,null,null,null,null,null,null,null,null,44586,"DIA ÚTIL",3.4749000000000002E-2,1.69830810125343,null,1.0959000070798197E-4,1.0417217056710641]
[null,null,null,null,null,null,null,null,null,null,44587,"DIA ÚTIL",3.4749000000000002E-2,1.6988982463355347,null,1.0959000070798197E-4,1.0418358679535262]
[null,null,null,null,null,null,null,null,null,null,44588,"DIA ÚTIL",3.4749000000000002E-2,1.6994885964871538,null,1.0959000070798197E-4,1.041950042747033]
[null,null,null,null,null,null,null,null,null,null,44589,"DIA ÚTIL",3.4749000000000002E-2,1.700079151779547,null,1.0959000070798197E-4,1.0420642300529552]
[null,null,null,null,null,null,null,null,null,null,44590,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44591,null,0,1.700079151779547,null,0,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44592,"DIA ÚTIL",3.4749000000000002E-2,1.700669912283999,null,1.0959000070798197E-4,1.0421784298726644]
[null,null,null,null,null,null,null,null,null,null,44593,"DIA ÚTIL",3.4749000000000002E-2,1.7012608780718186,null,1.0959000070798197E-4,1.042292642207532]
[null,null,null,null,null,null,null,null,null,null,44594,"DIA ÚTIL",3.4749000000000002E-2,1.7018520492143399,null,1.0959000070798197E-4,1.0424068670589295]
[null,null,null,null,null,null,null,null,null,null,44595,"DIA ÚTIL",4.0168000000000002E-2,1.7025356491454682,null,1.0959000070798197E-4,1.0425211044282285]
[null,null,null,null,null,null,null,null,null,null,44596,"DIA ÚTIL",4.0168000000000002E-2,1.7032195236650169,null,1.0959000070798197E-4,1.042635354316801]
[null,null,null,null,null,null,null,null,null,null,44597,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44598,null,0,1.7032195236650169,null,0,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44599,"DIA ÚTIL",4.0168000000000002E-2,1.7039036728832826,null,1.0959000070798197E-4,1.0427496167260186]
[null,null,null,null,null,null,null,null,null,null,44600,"DIA ÚTIL",4.0168000000000002E-2,1.7045880969106062,null,1.0959000070798197E-4,1.0428638916572539]
[null,null,null,null,null,null,null,null,null,null,44601,"DIA ÚTIL",4.0168000000000002E-2,1.7052727958573732,null,1.0959000070798197E-4,1.0429781791118788]
[null,null,null,null,null,null,null,null,null,null,44602,"DIA ÚTIL",4.0168000000000002E-2,1.7059577698340131,null,1.0959000070798197E-4,1.0430924790912661]
[null,null,null,null,null,null,null,null,null,null,44603,"DIA ÚTIL",4.0168000000000002E-2,1.706643018951,null,1.0959000070798197E-4,1.0432067915967882]
[null,null,null,null,null,null,null,null,null,null,44604,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44605,null,0,1.706643018951,null,0,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44606,"DIA ÚTIL",4.0168000000000002E-2,1.7073285433188521,null,1.0959000070798197E-4,1.043321116629818]
[null,null,null,null,null,null,null,null,null,null,44607,"DIA ÚTIL",4.0168000000000002E-2,1.7080143430481323,null,1.0959000070798197E-4,1.0434354541917281]
[null,null,null,null,null,null,null,null,null,null,44608,"DIA ÚTIL",4.0168000000000002E-2,1.7087004182494478,null,1.0959000070798197E-4,1.0435498042838918]
[null,null,null,null,null,null,null,null,null,null,44609,"DIA ÚTIL",4.0168000000000002E-2,1.7093867690334503,null,1.0959000070798197E-4,1.043664166907682]
[null,null,null,null,null,null,null,null,null,null,44610,"DIA ÚTIL",4.0168000000000002E-2,1.7100733955108356,null,1.0959000070798197E-4,1.0437785420644723]
[null,null,null,null,null,null,null,null,null,null,44611,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44612,null,0,1.7100733955108356,null,0,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44613,"DIA ÚTIL",4.0168000000000002E-2,1.7107602977923444,null,1.0959000070798197E-4,1.0438929297556361]
[null,null,null,null,null,null,null,null,null,null,44614,"DIA ÚTIL",4.0168000000000002E-2,1.7114474759887615,null,1.0959000070798197E-4,1.044007329982547]
[null,null,null,null,null,null,null,null,null,null,44615,"DIA ÚTIL",4.0168000000000002E-2,1.7121349302109166,null,1.0959000070798197E-4,1.044121742746579]
[null,null,null,null,null,null,null,null,null,null,44616,"DIA ÚTIL",4.0168000000000002E-2,1.7128226605696837,null,1.0959000070798197E-4,1.0442361680491059]
[null,null,null,null,null,null,null,null,null,null,44617,"DIA ÚTIL",4.0168000000000002E-2,1.7135106671759812,null,1.0959000070798197E-4,1.0443506058915017]
[null,null,null,null,null,null,null,null,null,null,44618,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44619,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44620,null,0,1.7135106671759812,null,0,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44621,null,0,1.7135106671759812,null,{"$f":"IF(L2564=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2563*(1+P2563)","v":1.0444650562751407}]
[null,null,null,null,null,null,null,null,null,null,44622,"DIA ÚTIL",4.0168000000000002E-2,1.7141989501407724,null,1.0959000070798197E-4,1.0444650562751407]
[null,null,null,null,null,null,null,null,null,null,44623,"DIA ÚTIL",4.0168000000000002E-2,1.7148875095750649,null,1.0959000070798197E-4,1.0445795192013974]
[null,null,null,null,null,null,null,null,null,null,44624,"DIA ÚTIL",4.0168000000000002E-2,1.7155763455899109,null,1.0959000070798197E-4,1.0446939946716463]
[null,null,null,null,null,null,null,null,null,null,44625,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44626,null,0,1.7155763455899109,null,0,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44627,"DIA ÚTIL",4.0168000000000002E-2,1.7162654582964074,null,1.0959000070798197E-4,1.0448084826872619]
[null,null,null,null,null,null,null,null,null,null,44628,"DIA ÚTIL",4.0168000000000002E-2,1.716954847805696,null,1.0959000070798197E-4,1.0449229832496194]
[null,null,null,null,null,null,null,null,null,null,44629,"DIA ÚTIL",4.0168000000000002E-2,1.7176445142289625,null,1.0959000070798197E-4,1.0450374963600935]
[null,null,null,null,null,null,null,null,null,null,44630,"DIA ÚTIL",4.0168000000000002E-2,1.718334457677438,null,1.0959000070798197E-4,1.0451520220200594]
[null,null,null,null,null,null,null,null,null,null,44631,"DIA ÚTIL",4.0168000000000002E-2,1.7190246782623977,null,1.0959000070798197E-4,1.0452665602308926]
[null,null,null,null,null,null,null,null,null,null,44632,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44633,null,0,1.7190246782623977,null,0,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44634,"DIA ÚTIL",4.0168000000000002E-2,1.7197151760951621,null,1.0959000070798197E-4,1.0453811109939684]
[null,null,null,null,null,null,null,null,null,null,44635,"DIA ÚTIL",4.0168000000000002E-2,1.7204059512870959,null,1.0959000070798197E-4,1.0454956743106623]
[null,null,null,null,null,null,null,null,null,null,44636,"DIA ÚTIL",4.0168000000000002E-2,1.721097003949609,null,1.0959000070798197E-4,1.0456102501823501]
[null,null,null,null,null,null,null,null,null,null,44637,"DIA ÚTIL",4.3739E-2,1.7218497945681666,null,1.0959000070798197E-4,1.0457248386104079]
[null,null,null,null,null,null,null,null,null,null,44638,"DIA ÚTIL",4.3739E-2,1.7226029144498129,null,1.0959000070798197E-4,1.0458394395962116]
[null,null,null,null,null,null,null,null,null,null,44639,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44640,null,0,1.7226029144498129,null,0,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44641,"DIA ÚTIL",4.3739E-2,1.7233563637385643,null,1.0959000070798197E-4,1.0459540531411373]
[null,null,null,null,null,null,null,null,null,null,44642,"DIA ÚTIL",4.3739E-2,1.7241101425785001,null,1.0959000070798197E-4,1.0460686792465617]
[null,null,null,null,null,null,null,null,null,null,44643,"DIA ÚTIL",4.3739E-2,1.7248642511137626,null,1.0959000070798197E-4,1.0461833179138609]
[null,null,null,null,null,null,null,null,null,null,44644,"DIA ÚTIL",4.3739E-2,1.7256186894885575,null,1.0959000070798197E-4,1.0462979691444116]
[null,null,null,null,null,null,null,null,null,null,44645,"DIA ÚTIL",4.3739E-2,1.726373457847153,null,1.0959000070798197E-4,1.0464126329395909]
[null,null,null,null,null,null,null,null,null,null,44646,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44647,null,0,1.726373457847153,null,0,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44648,"DIA ÚTIL",4.3739E-2,1.727128556333881,null,1.0959000070798197E-4,1.0465273093007756]
[null,null,null,null,null,null,null,null,null,null,44649,"DIA ÚTIL",4.3739E-2,1.727883985093136,null,1.0959000070798197E-4,1.0466419982293429]
[null,null,null,null,null,null,null,null,null,null,44650,"DIA ÚTIL",4.3739E-2,1.7286397442693762,null,1.0959000070798197E-4,1.04675669972667]
[null,null,null,null,null,null,null,null,null,null,44651,"DIA ÚTIL",4.3739E-2,1.7293958340071223,null,1.0959000070798197E-4,1.0468714137941342]
[null,null,null,null,null,null,null,null,null,null,44652,"DIA ÚTIL",4.3739E-2,1.7301522544509589,null,1.0959000070798197E-4,1.0469861404331131]
[null,null,null,null,null,null,null,null,null,null,44653,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44654,null,0,1.7301522544509589,null,0,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44655,"DIA ÚTIL",4.3739E-2,1.7309090057455334,null,1.0959000070798197E-4,1.0471008796449843]
[null,null,null,null,null,null,null,null,null,null,44656,"DIA ÚTIL",4.3739E-2,1.7316660880355565,null,1.0959000070798197E-4,1.0472156314311261]
[null,null,null,null,null,null,null,null,null,null,44657,"DIA ÚTIL",4.3739E-2,1.7324235014658025,null,1.0959000070798197E-4,1.0473303957929161]
[null,null,null,null,null,null,null,null,null,null,44658,"DIA ÚTIL",4.3739E-2,1.7331812461811087,null,1.0959000070798197E-4,1.0474451727317324]
[null,null,null,null,null,null,null,null,null,null,44659,"DIA ÚTIL",4.3739E-2,1.7339393223263759,null,1.0959000070798197E-4,1.0475599622489538]
[null,null,null,null,null,null,null,null,null,null,44660,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44661,null,0,1.7339393223263759,null,0,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44662,"DIA ÚTIL",4.3739E-2,1.7346977300465685,null,1.0959000070798197E-4,1.0476747643459583]
[null,null,null,null,null,null,null,null,null,null,44663,"DIA ÚTIL",4.3739E-2,1.7354564694867136,null,1.0959000070798197E-4,1.0477895790241247]
[null,null,null,null,null,null,null,null,null,null,44664,"DIA ÚTIL",4.3739E-2,1.7362155407919027,null,1.0959000070798197E-4,1.0479044062848317]
[null,null,null,null,null,null,null,null,null,null,44665,"DIA ÚTIL",4.3739E-2,1.7369749441072897,null,1.0959000070798197E-4,1.0480192461294584]
[null,null,null,null,null,null,null,null,null,null,44666,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44667,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44668,null,0,1.7369749441072897,null,0,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44669,"DIA ÚTIL",4.3739E-2,1.737734679578093,null,1.0959000070798197E-4,1.0481340985593837]
[null,null,null,null,null,null,null,null,null,null,44670,"DIA ÚTIL",4.3739E-2,1.7384947473495937,null,1.0959000070798197E-4,1.0482489635759868]
[null,null,null,null,null,null,null,null,null,null,44671,"DIA ÚTIL",4.3739E-2,1.7392551475671372,null,1.0959000070798197E-4,1.0483638411806473]
[null,null,null,null,null,null,null,null,null,null,44672,null,0,1.7392551475671372,null,0,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44673,"DIA ÚTIL",4.3739E-2,1.7400158803761316,null,1.0959000070798197E-4,1.0484787313747446]
[null,null,null,null,null,null,null,null,null,null,44674,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44675,null,0,1.7400158803761316,null,0,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44676,"DIA ÚTIL",4.3739E-2,1.7407769459220495,null,1.0959000070798197E-4,1.0485936341596582]
[null,null,null,null,null,null,null,null,null,null,44677,"DIA ÚTIL",4.3739E-2,1.7415383443504264,null,1.0959000070798197E-4,1.0487085495367681]
[null,null,null,null,null,null,null,null,null,null,44678,"DIA ÚTIL",4.3739E-2,1.7423000758068621,null,1.0959000070798197E-4,1.0488234775074543]
[null,null,null,null,null,null,null,null,null,null,44679,"DIA ÚTIL",4.3739E-2,1.7430621404370195,null,1.0959000070798197E-4,1.048938418073097]
[null,null,null,null,null,null,null,null,null,null,44680,"DIA ÚTIL",4.3739E-2,1.7438245383866253,null,1.0959000070798197E-4,1.0490533712350762]
[null,null,null,null,null,null,null,null,null,null,44681,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44682,null,0,1.7438245383866253,null,0,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44683,"DIA ÚTIL",4.3739E-2,1.7445872698014704,null,1.0959000070798197E-4,1.0491683369947726]
[null,null,null,null,null,null,null,null,null,null,44684,"DIA ÚTIL",4.3739E-2,1.7453503348274091,null,1.0959000070798197E-4,1.0492833153535668]
[null,null,null,null,null,null,null,null,null,null,44685,"DIA ÚTIL",4.3739E-2,1.7461137336103594,null,{"$f":"IF(L2628=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2627*(1+P2627)","v":1.0493983063128391}]
[null,null,null,null,null,null,null,null,null,null,44686,"DIA ÚTIL",4.7279000000000002E-2,1.7469392787224729,null,1.0959000070798197E-4,1.0495133098739708]
[null,null,null,null,null,null,null,null,null,null,44687,"DIA ÚTIL",4.7279000000000002E-2,1.7477652141440598,null,1.0959000070798197E-4,1.049628326038343]
[null,null,null,null,null,null,null,null,null,null,44688,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44689,null,0,1.7477652141440598,null,0,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44690,"DIA ÚTIL",4.7279000000000002E-2,1.7485915400596548,null,1.0959000070798197E-4,1.0497433548073367]
[null,null,null,null,null,null,null,null,null,null,44691,"DIA ÚTIL",4.7279000000000002E-2,1.7494182566538794,null,1.0959000070798197E-4,1.0498583961823333]
[null,null,null,null,null,null,null,null,null,null,44692,"DIA ÚTIL",4.7279000000000002E-2,1.7502453641114426,null,1.0959000070798197E-4,1.0499734501647142]
[null,null,null,null,null,null,null,null,null,null,44693,"DIA ÚTIL",4.7279000000000002E-2,1.7510728626171406,null,1.0959000070798197E-4,1.0500885167558611]
[null,null,null,null,null,null,null,null,null,null,44694,"DIA ÚTIL",4.7279000000000002E-2,1.7519007523558572,null,1.0959000070798197E-4,1.0502035959571558]
[null,null,null,null,null,null,null,null,null,null,44695,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44696,null,0,1.7519007523558572,null,0,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44697,"DIA ÚTIL",4.7279000000000002E-2,1.7527290335125634,null,1.0959000070798197E-4,1.0503186877699804]
[null,null,null,null,null,null,null,null,null,null,44698,"DIA ÚTIL",4.7279000000000002E-2,1.7535577062723176,null,1.0959000070798197E-4,1.0504337921957168]
[null,null,null,null,null,null,null,null,null,null,44699,"DIA ÚTIL",4.7279000000000002E-2,1.7543867708202658,null,1.0959000070798197E-4,1.0505489092357472]
[null,null,null,null,null,null,null,null,null,null,44700,"DIA ÚTIL",4.7279000000000002E-2,1.7552162273416418,null,1.0959000070798197E-4,1.0506640388914541]
[null,null,null,null,null,null,null,null,null,null,44701,"DIA ÚTIL",4.7279000000000002E-2,1.7560460760217664,null,1.0959000070798197E-4,1.05077918116422]
[null,null,null,null,null,null,null,null,null,null,44702,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44703,null,0,1.7560460760217664,null,0,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44704,"DIA ÚTIL",4.7279000000000002E-2,1.7568763170460486,null,1.0959000070798197E-4,1.0508943360554277]
[null,null,null,null,null,null,null,null,null,null,44705,"DIA ÚTIL",4.7279000000000002E-2,1.7577069505999847,null,1.0959000070798197E-4,1.0510095035664599]
[null,null,null,null,null,null,null,null,null,null,44706,"DIA ÚTIL",4.7279000000000002E-2,1.7585379768691587,null,1.0959000070798197E-4,1.0511246836986998]
[null,null,null,null,null,null,null,null,null,null,44707,"DIA ÚTIL",4.7279000000000002E-2,1.7593693960392425,null,1.0959000070798197E-4,1.0512398764535305]
[null,null,null,null,null,null,null,null,null,null,44708,"DIA ÚTIL",4.7279000000000002E-2,1.7602012082959957,null,1.0959000070798197E-4,1.0513550818323352]
[null,null,null,null,null,null,null,null,null,null,44709,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44710,null,0,1.7602012082959957,null,0,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44711,"DIA ÚTIL",4.7279000000000002E-2,1.7610334138252657,null,1.0959000070798197E-4,1.0514702998364975]
[null,null,null,null,null,null,null,null,null,null,44712,"DIA ÚTIL",4.7279000000000002E-2,1.7618660128129879,null,1.0959000070798197E-4,1.0515855304674011]
[null,null,null,null,null,null,null,null,null,null,44713,"DIA ÚTIL",4.7279000000000002E-2,1.7626990054451857,null,1.0959000070798197E-4,1.0517007737264294]
[null,null,null,null,null,null,null,null,null,null,44714,"DIA ÚTIL",4.7279000000000002E-2,1.76353239190797,null,1.0959000070798197E-4,1.0518160296149668]
[null,null,null,null,null,null,null,null,null,null,44715,"DIA ÚTIL",4.7279000000000002E-2,1.7643661723875399,null,1.0959000070798197E-4,1.0519312981343969]
[null,null,null,null,null,null,null,null,null,null,44716,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44717,null,0,1.7643661723875399,null,0,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44718,"DIA ÚTIL",4.7279000000000002E-2,1.7652003470701829,null,1.0959000070798197E-4,1.0520465792861042]
[null,null,null,null,null,null,null,null,null,null,44719,"DIA ÚTIL",4.7279000000000002E-2,1.7660349161422739,null,1.0959000070798197E-4,1.052161873071473]
[null,null,null,null,null,null,null,null,null,null,44720,"DIA ÚTIL",4.7279000000000002E-2,1.7668698797902767,null,1.0959000070798197E-4,1.0522771794918879]
[null,null,null,null,null,null,null,null,null,null,44721,"DIA ÚTIL",4.7279000000000002E-2,1.7677052382007425,null,1.0959000070798197E-4,1.0523924985487334]
[null,null,null,null,null,null,null,null,null,null,44722,"DIA ÚTIL",4.7279000000000002E-2,1.7685409915603112,null,1.0959000070798197E-4,1.0525078302433943]
[null,null,null,null,null,null,null,null,null,null,44723,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44724,null,0,1.7685409915603112,null,0,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44725,"DIA ÚTIL",4.7279000000000002E-2,1.7693771400557108,null,1.0959000070798197E-4,1.0526231745772558]
[null,null,null,null,null,null,null,null,null,null,44726,"DIA ÚTIL",4.7279000000000002E-2,1.7702136838737574,null,1.0959000070798197E-4,1.052738531551703]
[null,null,null,null,null,null,null,null,null,null,44727,"DIA ÚTIL",4.7279000000000002E-2,1.7710506232013559,null,1.0959000070798197E-4,1.0528539011681211]
[null,null,null,null,null,null,null,null,null,null,44728,null,0,1.7710506232013559,null,0,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44729,"DIA ÚTIL",4.9036999999999997E-2,1.7719190932954552,null,1.0959000070798197E-4,1.0529692834278954]
[null,null,null,null,null,null,null,null,null,null,44730,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44731,null,0,1.7719190932954552,null,0,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44732,"DIA ÚTIL",4.9036999999999997E-2,1.7727879892612346,null,1.0959000070798197E-4,1.0530846783324117]
[null,null,null,null,null,null,null,null,null,null,44733,"DIA ÚTIL",4.9036999999999997E-2,1.7736573113075287,null,1.0959000070798197E-4,1.0532000858830557]
[null,null,null,null,null,null,null,null,null,null,44734,"DIA ÚTIL",4.9036999999999997E-2,1.7745270596432747,null,1.0959000070798197E-4,1.0533155060812132]
[null,null,null,null,null,null,null,null,null,null,44735,"DIA ÚTIL",4.9036999999999997E-2,1.7753972344775122,null,1.0959000070798197E-4,1.0534309389282703]
[null,null,null,null,null,null,null,null,null,null,44736,"DIA ÚTIL",4.9036999999999997E-2,1.7762678360193831,null,1.0959000070798197E-4,1.0535463844256132]
[null,null,null,null,null,null,null,null,null,null,44737,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44738,null,0,1.7762678360193831,null,0,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44739,"DIA ÚTIL",4.9036999999999997E-2,1.7771388644781321,null,1.0959000070798197E-4,1.0536618425746282]
[null,null,null,null,null,null,null,null,null,null,44740,"DIA ÚTIL",4.9036999999999997E-2,1.7780103200631063,null,1.0959000070798197E-4,1.0537773133767019]
[null,null,null,null,null,null,null,null,null,null,44741,"DIA ÚTIL",4.9036999999999997E-2,1.7788822029837559,null,1.0959000070798197E-4,1.0538927968332208]
[null,null,null,null,null,null,null,null,null,null,44742,"DIA ÚTIL",4.9036999999999997E-2,1.7797545134496331,null,1.0959000070798197E-4,1.0540082929455719]
[null,null,null,null,null,null,null,null,null,null,44743,"DIA ÚTIL",4.9036999999999997E-2,1.7806272516703936,null,1.0959000070798197E-4,1.054123801715142]
[null,null,null,null,null,null,null,null,null,null,44744,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44745,null,0,1.7806272516703936,null,0,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44746,"DIA ÚTIL",4.9036999999999997E-2,1.7815004178557954,null,1.0959000070798197E-4,1.0542393231433183]
[null,null,null,null,null,null,null,null,null,null,44747,"DIA ÚTIL",4.9036999999999997E-2,1.7823740122156995,null,1.0959000070798197E-4,1.0543548572314878]
[null,null,null,null,null,null,null,null,null,null,44748,"DIA ÚTIL",4.9036999999999997E-2,1.7832480349600699,null,1.0959000070798197E-4,1.0544704039810382]
[null,null,null,null,null,null,null,null,null,null,44749,"DIA ÚTIL",4.9036999999999997E-2,1.7841224862989733,null,{"$f":"IF(L2692=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2691*(1+P2691)","v":1.054585963393357}]
[null,null,null,null,null,null,null,null,null,null,44750,"DIA ÚTIL",4.9036999999999997E-2,1.7849973664425798,null,1.0959000070798197E-4,1.0547015354698319]
[null,null,null,null,null,null,null,null,null,null,44751,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44752,null,0,1.7849973664425798,null,0,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44753,"DIA ÚTIL",4.9036999999999997E-2,1.7858726756011623,null,1.0959000070798197E-4,1.0548171202118508]
[null,null,null,null,null,null,null,null,null,null,44754,"DIA ÚTIL",4.9036999999999997E-2,1.7867484139850969,null,1.0959000070798197E-4,1.0549327176208017]
[null,null,null,null,null,null,null,null,null,null,44755,"DIA ÚTIL",4.9036999999999997E-2,1.7876245818048628,null,1.0959000070798197E-4,1.0550483276980727]
[null,null,null,null,null,null,null,null,null,null,44756,"DIA ÚTIL",4.9036999999999997E-2,1.7885011792710426,null,1.0959000070798197E-4,1.0551639504450521]
[null,null,null,null,null,null,null,null,null,null,44757,"DIA ÚTIL",4.9036999999999997E-2,1.7893782065943218,null,1.0959000070798197E-4,1.0552795858631283]
[null,null,null,null,null,null,null,null,null,null,44758,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44759,null,0,1.7893782065943218,null,0,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44760,"DIA ÚTIL",4.9036999999999997E-2,1.7902556639854896,null,1.0959000070798197E-4,1.0553952339536901]
[null,null,null,null,null,null,null,null,null,null,44761,"DIA ÚTIL",4.9036999999999997E-2,1.7911335516554383,null,1.0959000070798197E-4,1.0555108947181262]
[null,null,null,null,null,null,null,null,null,null,44762,"DIA ÚTIL",4.9036999999999997E-2,1.7920118698151637,null,1.0959000070798197E-4,1.0556265681578256]
[null,null,null,null,null,null,null,null,null,null,44763,"DIA ÚTIL",4.9036999999999997E-2,1.7928906186757652,null,1.0959000070798197E-4,1.0557422542741774]
[null,null,null,null,null,null,null,null,null,null,44764,"DIA ÚTIL",4.9036999999999997E-2,1.7937697984484453,null,1.0959000070798197E-4,1.0558579530685708]
[null,null,null,null,null,null,null,null,null,null,44765,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44766,null,0,1.7937697984484453,null,0,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44767,"DIA ÚTIL",4.9036999999999997E-2,1.7946494093445107,null,1.0959000070798197E-4,1.0559736645423952]
[null,null,null,null,null,null,null,null,null,null,44768,"DIA ÚTIL",4.9036999999999997E-2,1.795529451575371,null,1.0959000070798197E-4,1.0560893886970399]
[null,null,null,null,null,null,null,null,null,null,44769,"DIA ÚTIL",4.9036999999999997E-2,1.7964099253525401,null,1.0959000070798197E-4,1.0562051255338949]
[null,null,null,null,null,null,null,null,null,null,44770,"DIA ÚTIL",4.9036999999999997E-2,1.7972908308876354,null,1.0959000070798197E-4,1.05632087505435]
[null,null,null,null,null,null,null,null,null,null,44771,"DIA ÚTIL",4.9036999999999997E-2,1.7981721683923779,null,1.0959000070798197E-4,1.0564366372597951]
[null,null,null,null,null,null,null,null,null,null,44772,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44773,null,0,1.7981721683923779,null,0,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44774,"DIA ÚTIL",4.9036999999999997E-2,1.7990539380785926,null,1.0959000070798197E-4,1.0565524121516203]
[null,null,null,null,null,null,null,null,null,null,44775,"DIA ÚTIL",4.9036999999999997E-2,1.7999361401582084,null,1.0959000070798197E-4,1.056668199731216]
[null,null,null,null,null,null,null,null,null,null,44776,"DIA ÚTIL",4.9036999999999997E-2,1.8008187748432578,null,1.0959000070798197E-4,1.0567839999999726]
[null,null,null,null,null,null,null,null,null,null,44777,"DIA ÚTIL",5.0788E-2,1.8017333746826252,null,1.0959000070798197E-4,1.0568998129592808]
[null,null,null,null,null,null,null,null,null,null,44778,"DIA ÚTIL",5.0788E-2,1.802648439028959,null,1.0959000070798197E-4,1.0570156386105314]
[null,null,null,null,null,null,null,null,null,null,44779,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44780,null,0,1.802648439028959,null,0,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44781,"DIA ÚTIL",5.0788E-2,1.803563968118173,null,1.0959000070798197E-4,1.057131476955115]
[null,null,null,null,null,null,null,null,null,null,44782,"DIA ÚTIL",5.0788E-2,1.8044799621863008,null,1.0959000070798197E-4,1.057247327994423]
[null,null,null,null,null,null,null,null,null,null,44783,"DIA ÚTIL",5.0788E-2,1.805396421469496,null,1.0959000070798197E-4,1.0573631917298465]
[null,null,null,null,null,null,null,null,null,null,44784,"DIA ÚTIL",5.0788E-2,1.8063133462040319,null,1.0959000070798197E-4,1.0574790681627768]
[null,null,null,null,null,null,null,null,null,null,44785,"DIA ÚTIL",5.0788E-2,1.8072307366263021,null,1.0959000070798197E-4,1.0575949572946055]
[null,null,null,null,null,null,null,null,null,null,44786,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44787,null,0,1.8072307366263021,null,0,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44788,"DIA ÚTIL",5.0788E-2,1.8081485929728198,null,1.0959000070798197E-4,1.0577108591267241]
[null,null,null,null,null,null,null,null,null,null,44789,"DIA ÚTIL",5.0788E-2,1.8090669154802188,null,1.0959000070798197E-4,1.0578267736605247]
[null,null,null,null,null,null,null,null,null,null,44790,"DIA ÚTIL",5.0788E-2,1.809985704385253,null,1.0959000070798197E-4,1.0579427008973992]
[null,null,null,null,null,null,null,null,null,null,44791,"DIA ÚTIL",5.0788E-2,1.8109049599247962,null,1.0959000070798197E-4,1.0580586408387396]
[null,null,null,null,null,null,null,null,null,null,44792,"DIA ÚTIL",5.0788E-2,1.8118246823358428,null,1.0959000070798197E-4,1.0581745934859381]
[null,null,null,null,null,null,null,null,null,null,44793,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44794,null,0,1.8118246823358428,null,0,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44795,"DIA ÚTIL",5.0788E-2,1.8127448718555075,null,1.0959000070798197E-4,1.0582905588403875]
[null,null,null,null,null,null,null,null,null,null,44796,"DIA ÚTIL",5.0788E-2,1.8136655287210255,null,1.0959000070798197E-4,1.0584065369034801]
[null,null,null,null,null,null,null,null,null,null,44797,"DIA ÚTIL",5.0788E-2,1.8145866531697523,null,1.0959000070798197E-4,1.0585225276766086]
[null,null,null,null,null,null,null,null,null,null,44798,"DIA ÚTIL",5.0788E-2,1.8155082454391642,null,1.0959000070798197E-4,1.0586385311611661]
[null,null,null,null,null,null,null,null,null,null,44799,"DIA ÚTIL",5.0788E-2,1.8164303057668578,null,1.0959000070798197E-4,1.0587545473585456]
[null,null,null,null,null,null,null,null,null,null,44800,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44801,null,0,1.8164303057668578,null,0,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44802,"DIA ÚTIL",5.0788E-2,1.8173528343905507,null,1.0959000070798197E-4,1.0588705762701403]
[null,null,null,null,null,null,null,null,null,null,44803,"DIA ÚTIL",5.0788E-2,1.8182758315480809,null,1.0959000070798197E-4,1.0589866178973433]
[null,null,null,null,null,null,null,null,null,null,44804,"DIA ÚTIL",5.0788E-2,1.8191992974774076,null,1.0959000070798197E-4,1.0591026722415484]
[null,null,null,null,null,null,null,null,null,null,44805,"DIA ÚTIL",5.0788E-2,1.8201232324166106,null,1.0959000070798197E-4,1.0592187393041492]
[null,null,null,null,null,null,null,null,null,null,44806,"DIA ÚTIL",5.0788E-2,1.8210476366038904,null,1.0959000070798197E-4,1.0593348190865395]
[null,null,null,null,null,null,null,null,null,null,44807,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44808,null,0,1.8210476366038904,null,0,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44809,"DIA ÚTIL",5.0788E-2,1.8219725102775688,null,1.0959000070798197E-4,1.0594509115901132]
[null,null,null,null,null,null,null,null,null,null,44810,"DIA ÚTIL",5.0788E-2,1.8228978536760887,null,1.0959000070798197E-4,1.0595670168162643]
[null,null,null,null,null,null,null,null,null,null,44811,null,0,1.8228978536760887,null,0,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44812,"DIA ÚTIL",5.0788E-2,1.8238236670380137,null,1.0959000070798197E-4,1.0596831347663873]
[null,null,null,null,null,null,null,null,null,null,44813,"DIA ÚTIL",5.0788E-2,1.824749950602029,null,{"$f":"IF(L2756=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2755*(1+P2755)","v":1.0597992654418766}]
[null,null,null,null,null,null,null,null,null,null,44814,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44815,null,0,1.824749950602029,null,0,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44816,"DIA ÚTIL",5.0788E-2,1.8256767046069409,null,1.0959000070798197E-4,1.0599154088441267]
[null,null,null,null,null,null,null,null,null,null,44817,"DIA ÚTIL",5.0788E-2,1.8266039292916767,null,1.0959000070798197E-4,1.0600315649745324]
[null,null,null,null,null,null,null,null,null,null,44818,"DIA ÚTIL",5.0788E-2,1.8275316248952853,null,1.0959000070798197E-4,1.0601477338344885]
[null,null,null,null,null,null,null,null,null,null,44819,"DIA ÚTIL",5.0788E-2,1.8284597916569372,null,1.0959000070798197E-4,1.0602639154253899]
[null,null,null,null,null,null,null,null,null,null,44820,"DIA ÚTIL",5.0788E-2,1.829388429815924,null,1.0959000070798197E-4,1.0603801097486321]
[null,null,null,null,null,null,null,null,null,null,44821,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44822,null,0,1.829388429815924,null,0,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44823,"DIA ÚTIL",5.0788E-2,1.8303175396116589,null,1.0959000070798197E-4,1.0604963168056101]
[null,null,null,null,null,null,null,null,null,null,44824,"DIA ÚTIL",5.0788E-2,1.8312471212836769,null,1.0959000070798197E-4,1.0606125365977197]
[null,null,null,null,null,null,null,null,null,null,44825,"DIA ÚTIL",5.0788E-2,1.8321771750716345,null,1.0959000070798197E-4,1.0607287691263563]
[null,null,null,null,null,null,null,null,null,null,44826,"DIA ÚTIL",5.0788E-2,1.8331077012153099,null,1.0959000070798197E-4,1.0608450143929158]
[null,null,null,null,null,null,null,null,null,null,44827,"DIA ÚTIL",5.0788E-2,1.8340386999546032,null,1.0959000070798197E-4,1.0609612723987942]
[null,null,null,null,null,null,null,null,null,null,44828,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44829,null,0,1.8340386999546032,null,0,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44830,"DIA ÚTIL",5.0788E-2,1.8349701715295361,null,1.0959000070798197E-4,1.0610775431453876]
[null,null,null,null,null,null,null,null,null,null,44831,"DIA ÚTIL",5.0788E-2,1.8359021161802527,null,1.0959000070798197E-4,1.0611938266340921]
[null,null,null,null,null,null,null,null,null,null,44832,"DIA ÚTIL",5.0788E-2,1.8368345341470182,null,1.0959000070798197E-4,1.0613101228663042]
[null,null,null,null,null,null,null,null,null,null,44833,"DIA ÚTIL",5.0788E-2,1.8377674256702208,null,1.0959000070798197E-4,1.0614264318434206]
[null,null,null,null,null,null,null,null,null,null,44834,"DIA ÚTIL",5.0788E-2,1.8387007909903701,null,1.0959000070798197E-4,1.0615427535668378]
[null,null,null,null,null,null,null,null,null,null,44835,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44836,null,0,1.8387007909903701,null,0,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44837,"DIA ÚTIL",5.0788E-2,1.8396346303480984,null,1.0959000070798197E-4,1.0616590880379528]
[null,null,null,null,null,null,null,null,null,null,44838,"DIA ÚTIL",5.0788E-2,1.8405689439841595,null,1.0959000070798197E-4,1.0617754352581625]
[null,null,null,null,null,null,null,null,null,null,44839,"DIA ÚTIL",5.0788E-2,1.8415037321394301,null,1.0959000070798197E-4,1.0618917952288642]
[null,null,null,null,null,null,null,null,null,null,44840,"DIA ÚTIL",5.0788E-2,1.8424389950549092,null,1.0959000070798197E-4,1.0620081679514553]
[null,null,null,null,null,null,null,null,null,null,44841,"DIA ÚTIL",5.0788E-2,1.8433747329717176,null,1.0959000070798197E-4,1.0621245534273329]
[null,null,null,null,null,null,null,null,null,null,44842,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44843,null,0,1.8433747329717176,null,0,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44844,"DIA ÚTIL",5.0788E-2,1.8443109461310994,null,1.0959000070798197E-4,1.062240951657895]
[null,null,null,null,null,null,null,null,null,null,44845,"DIA ÚTIL",5.0788E-2,1.8452476347744204,null,1.0959000070798197E-4,1.0623573626445393]
[null,null,null,null,null,null,null,null,null,null,44846,null,0,1.8452476347744204,null,0,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44847,"DIA ÚTIL",5.0788E-2,1.8461847991431697,null,1.0959000070798197E-4,1.0624737863886635]
[null,null,null,null,null,null,null,null,null,null,44848,"DIA ÚTIL",5.0788E-2,1.8471224394789585,null,1.0959000070798197E-4,1.0625902228916662]
[null,null,null,null,null,null,null,null,null,null,44849,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44850,null,0,1.8471224394789585,null,0,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44851,"DIA ÚTIL",5.0788E-2,1.848060556023521,null,1.0959000070798197E-4,1.0627066721549452]
[null,null,null,null,null,null,null,null,null,null,44852,"DIA ÚTIL",5.0788E-2,1.8489991490187143,null,1.0959000070798197E-4,1.062823134179899]
[null,null,null,null,null,null,null,null,null,null,44853,"DIA ÚTIL",5.0788E-2,1.8499382187065179,null,1.0959000070798197E-4,1.0629396089679264]
[null,null,null,null,null,null,null,null,null,null,44854,"DIA ÚTIL",5.0788E-2,1.8508777653290345,null,1.0959000070798197E-4,1.0630560965204257]
[null,null,null,null,null,null,null,null,null,null,44855,"DIA ÚTIL",5.0788E-2,1.8518177891284897,null,1.0959000070798197E-4,1.0631725968387959]
[null,null,null,null,null,null,null,null,null,null,44856,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44857,null,0,1.8518177891284897,null,0,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44858,"DIA ÚTIL",5.0788E-2,1.8527582903472324,null,1.0959000070798197E-4,1.0632891099244361]
[null,null,null,null,null,null,null,null,null,null,44859,"DIA ÚTIL",5.0788E-2,1.8536992692277339,null,1.0959000070798197E-4,1.0634056357787456]
[null,null,null,null,null,null,null,null,null,null,44860,"DIA ÚTIL",5.0788E-2,1.8546407260125892,null,1.0959000070798197E-4,1.0635221744031234]
[null,null,null,null,null,null,null,null,null,null,44861,"DIA ÚTIL",5.0788E-2,1.8555826609445165,null,1.0959000070798197E-4,1.0636387257989692]
[null,null,null,null,null,null,null,null,null,null,44862,"DIA ÚTIL",5.0788E-2,1.856525074266357,null,1.0959000070798197E-4,1.0637552899676825]
[null,null,null,null,null,null,null,null,null,null,44863,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44864,null,0,1.856525074266357,null,0,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44865,"DIA ÚTIL",5.0788E-2,1.8574679662210756,null,1.0959000070798197E-4,1.0638718669106633]
[null,null,null,null,null,null,null,null,null,null,44866,"DIA ÚTIL",5.0788E-2,1.8584113370517599,null,1.0959000070798197E-4,1.0639884566293112]
[null,null,null,null,null,null,null,null,null,null,44867,null,0,1.8584113370517599,null,0,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44868,"DIA ÚTIL",5.0788E-2,1.8593551870016218,null,1.0959000070798197E-4,1.0641050591250265]
[null,null,null,null,null,null,null,null,null,null,44869,"DIA ÚTIL",5.0788E-2,1.8602995163139961,null,1.0959000070798197E-4,1.0642216743992094]
[null,null,null,null,null,null,null,null,null,null,44870,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44871,null,0,1.8602995163139961,null,0,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44872,"DIA ÚTIL",5.0788E-2,1.8612443252323416,null,1.0959000070798197E-4,1.0643383024532602]
[null,null,null,null,null,null,null,null,null,null,44873,"DIA ÚTIL",5.0788E-2,1.8621896140002407,null,1.0959000070798197E-4,1.0644549432885797]
[null,null,null,null,null,null,null,null,null,null,44874,"DIA ÚTIL",5.0788E-2,1.8631353828613992,null,1.0959000070798197E-4,1.0645715969065683]
[null,null,null,null,null,null,null,null,null,null,44875,"DIA ÚTIL",5.0788E-2,1.8640816320596469,null,1.0959000070798197E-4,1.064688263308627]
[null,null,null,null,null,null,null,null,null,null,44876,"DIA ÚTIL",5.0788E-2,1.8650283618389374,null,1.0959000070798197E-4,1.0648049424961568]
[null,null,null,null,null,null,null,null,null,null,44877,null,0,1.8650283618389374,null,{"$f":"IF(L2820=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2819*(1+P2819)","v":1.0649216344705588}]
[null,null,null,null,null,null,null,null,null,null,44878,null,0,1.8650283618389374,null,0,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44879,"DIA ÚTIL",5.0788E-2,1.8659755724433482,null,1.0959000070798197E-4,1.0649216344705588]
[null,null,null,null,null,null,null,null,null,null,44880,null,0,1.8659755724433482,null,0,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44881,"DIA ÚTIL",5.0788E-2,1.8669232641170808,null,1.0959000070798197E-4,1.0650383392332343]
[null,null,null,null,null,null,null,null,null,null,44882,"DIA ÚTIL",5.0788E-2,1.8678714371044605,null,1.0959000070798197E-4,1.065155056785585]
[null,null,null,null,null,null,null,null,null,null,44883,"DIA ÚTIL",5.0788E-2,1.8688200916499371,null,1.0959000070798197E-4,1.0652717871290123]
[null,null,null,null,null,null,null,null,null,null,44884,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44885,null,0,1.8688200916499371,null,0,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44886,"DIA ÚTIL",5.0788E-2,1.8697692279980844,null,1.0959000070798197E-4,1.065388530264918]
[null,null,null,null,null,null,null,null,null,null,44887,"DIA ÚTIL",5.0788E-2,1.8707188463936002,null,1.0959000070798197E-4,1.0655052861947041]
[null,null,null,null,null,null,null,null,null,null,44888,"DIA ÚTIL",5.0788E-2,1.8716689470813066,null,1.0959000070798197E-4,1.0656220549197726]
[null,null,null,null,null,null,null,null,null,null,44889,"DIA ÚTIL",5.0788E-2,1.8726195303061504,null,1.0959000070798197E-4,1.0657388364415257]
[null,null,null,null,null,null,null,null,null,null,44890,"DIA ÚTIL",5.0788E-2,1.8735705963132023,null,1.0959000070798197E-4,1.0658556307613658]
[null,null,null,null,null,null,null,null,null,null,44891,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44892,null,0,1.8735705963132023,null,0,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44893,"DIA ÚTIL",5.0788E-2,1.8745221453476579,null,1.0959000070798197E-4,1.0659724378806956]
[null,null,null,null,null,null,null,null,null,null,44894,"DIA ÚTIL",5.0788E-2,1.8754741776548371,null,1.0959000070798197E-4,1.0660892578009176]
[null,null,null,null,null,null,null,null,null,null,44895,"DIA ÚTIL",5.0788E-2,1.8764266934801845,null,1.0959000070798197E-4,1.0662060905234347]
[null,null,null,null,null,null,null,null,null,null,44896,"DIA ÚTIL",5.0788E-2,1.8773796930692692,null,1.0959000070798197E-4,1.06632293604965]
[null,null,null,null,null,null,null,null,null,null,44897,"DIA ÚTIL",5.0788E-2,1.8783331766677853,null,1.0959000070798197E-4,1.0664397943809667]
[null,null,null,null,null,null,null,null,null,null,44898,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44899,null,0,1.8783331766677853,null,0,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44900,"DIA ÚTIL",5.0788E-2,1.8792871445215513,null,1.0959000070798197E-4,1.0665566655187879]
[null,null,null,null,null,null,null,null,null,null,44901,"DIA ÚTIL",5.0788E-2,1.8802415968765109,null,1.0959000070798197E-4,1.0666735494645172]
[null,null,null,null,null,null,null,null,null,null,44902,"DIA ÚTIL",5.0788E-2,1.8811965339787327,null,1.0959000070798197E-4,1.0667904462195581]
[null,null,null,null,null,null,null,null,null,null,44903,"DIA ÚTIL",5.0788E-2,1.8821519560744098,null,1.0959000070798197E-4,1.0669073557853146]
[null,null,null,null,null,null,null,null,null,null,44904,"DIA ÚTIL",5.0788E-2,1.8831078634098608,null,1.0959000070798197E-4,1.0670242781631905]
[null,null,null,null,null,null,null,null,null,null,44905,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44906,null,0,1.8831078634098608,null,0,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44907,"DIA ÚTIL",5.0788E-2,1.8840642562315295,null,1.0959000070798197E-4,1.0671412133545899]
[null,null,null,null,null,null,null,null,null,null,44908,"DIA ÚTIL",5.0788E-2,1.8850211347859844,null,1.0959000070798197E-4,1.0672581613609169]
[null,null,null,null,null,null,null,null,null,null,44909,"DIA ÚTIL",5.0788E-2,1.8859784993199196,null,1.0959000070798197E-4,1.0673751221835761]
[null,null,null,null,null,null,null,null,null,null,44910,"DIA ÚTIL",5.0788E-2,1.8869363500801541,null,1.0959000070798197E-4,1.067492095823972]
[null,null,null,null,null,null,null,null,null,null,44911,"DIA ÚTIL",5.0788E-2,1.8878946873136329,null,1.0959000070798197E-4,1.0676090822835091]
[null,null,null,null,null,null,null,null,null,null,44912,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44913,null,0,1.8878946873136329,null,0,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44914,"DIA ÚTIL",5.0788E-2,1.8888535112674258,null,1.0959000070798197E-4,1.0677260815635925]
[null,null,null,null,null,null,null,null,null,null,44915,"DIA ÚTIL",5.0788E-2,1.8898128221887285,null,1.0959000070798197E-4,1.0678430936656269]
[null,null,null,null,null,null,null,null,null,null,44916,"DIA ÚTIL",5.0788E-2,1.8907726203248618,null,1.0959000070798197E-4,1.0679601185910177]
[null,null,null,null,null,null,null,null,null,null,44917,"DIA ÚTIL",5.0788E-2,1.8917329059232724,null,1.0959000070798197E-4,1.0680771563411702]
[null,null,null,null,null,null,null,null,null,null,44918,"DIA ÚTIL",5.0788E-2,1.8926936792315328,null,1.0959000070798197E-4,1.0681942069174897]
[null,null,null,null,null,null,null,null,null,null,44919,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44920,null,0,1.8926936792315328,null,0,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44921,"DIA ÚTIL",5.0788E-2,1.8936549404973408,null,1.0959000070798197E-4,1.068311270321382]
[null,null,null,null,null,null,null,null,null,null,44922,"DIA ÚTIL",5.0788E-2,1.8946166899685206,null,1.0959000070798197E-4,1.0684283465542528]
[null,null,null,null,null,null,null,null,null,null,44923,"DIA ÚTIL",5.0788E-2,1.895578927893022,null,1.0959000070798197E-4,1.0685454356175081]
[null,null,null,null,null,null,null,null,null,null,44924,"DIA ÚTIL",5.0788E-2,1.8965416545189202,null,1.0959000070798197E-4,1.068662537512554]
[null,null,null,null,null,null,null,null,null,null,44925,"DIA ÚTIL",5.0788E-2,1.8975048700944173,null,1.0959000070798197E-4,1.0687796522407966]
[null,null,null,null,null,null,null,null,null,null,44926,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44927,null,0,1.8975048700944173,null,0,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44928,"DIA ÚTIL",5.0788E-2,1.8984685748678409,null,1.0959000070798197E-4,1.0688967798036424]
[null,null,null,null,null,null,null,null,null,null,44929,"DIA ÚTIL",5.0788E-2,1.8994327690876449,null,1.0959000070798197E-4,1.0690139202024977]
[null,null,null,null,null,null,null,null,null,null,44930,"DIA ÚTIL",5.0788E-2,1.9003974530024093,null,1.0959000070798197E-4,1.0691310734387696]
[null,null,null,null,null,null,null,null,null,null,44931,"DIA ÚTIL",5.0788E-2,1.9013626268608401,null,1.0959000070798197E-4,1.0692482395138647]
[null,null,null,null,null,null,null,null,null,null,44932,"DIA ÚTIL",5.0788E-2,1.9023282909117702,null,1.0959000070798197E-4,1.0693654184291901]
[null,null,null,null,null,null,null,null,null,null,44933,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44934,null,0,1.9023282909117702,null,0,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44935,"DIA ÚTIL",5.0788E-2,1.9032944454041585,null,1.0959000070798197E-4,1.0694826101861528]
[null,null,null,null,null,null,null,null,null,null,44936,"DIA ÚTIL",5.0788E-2,1.9042610905870905,null,1.0959000070798197E-4,1.0695998147861603]
[null,null,null,null,null,null,null,null,null,null,44937,"DIA ÚTIL",5.0788E-2,1.905228226709778,null,1.0959000070798197E-4,1.06971703223062]
[null,null,null,null,null,null,null,null,null,null,44938,"DIA ÚTIL",5.0788E-2,1.9061958540215593,null,1.0959000070798197E-4,1.0698342625209394]
[null,null,null,null,null,null,null,null,null,null,44939,"DIA ÚTIL",5.0788E-2,1.9071639727718999,null,1.0959000070798197E-4,1.0699515056585265]
[null,null,null,null,null,null,null,null,null,null,44940,null,0,1.9071639727718999,null,0,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44941,null,0,1.9071639727718999,null,{"$f":"IF(L2884=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q2883*(1+P2883)","v":1.070068761644789}]
[null,null,null,null,null,null,null,null,null,null,44942,"DIA ÚTIL",5.0788E-2,1.9081325832103913,null,1.0959000070798197E-4,1.070068761644789]
[null,null,null,null,null,null,null,null,null,null,44943,"DIA ÚTIL",5.0788E-2,1.9091016855867522,null,1.0959000070798197E-4,1.0701860304811353]
[null,null,null,null,null,null,null,null,null,null,44944,"DIA ÚTIL",5.0788E-2,1.9100712801508279,null,1.0959000070798197E-4,1.0703033121689733]
[null,null,null,null,null,null,null,null,null,null,44945,"DIA ÚTIL",5.0788E-2,1.911041367152591,null,1.0959000070798197E-4,1.0704206067097117]
[null,null,null,null,null,null,null,null,null,null,44946,"DIA ÚTIL",5.0788E-2,1.9120119468421404,null,1.0959000070798197E-4,1.0705379141047588]
[null,null,null,null,null,null,null,null,null,null,44947,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44948,null,0,1.9120119468421404,null,0,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44949,"DIA ÚTIL",5.0788E-2,1.9129830194697026,null,1.0959000070798197E-4,1.0706552343555236]
[null,null,null,null,null,null,null,null,null,null,44950,"DIA ÚTIL",5.0788E-2,1.913954585285631,null,1.0959000070798197E-4,1.0707725674634145]
[null,null,null,null,null,null,null,null,null,null,44951,"DIA ÚTIL",5.0788E-2,1.9149266445404058,null,1.0959000070798197E-4,1.0708899134298409]
[null,null,null,null,null,null,null,null,null,null,44952,"DIA ÚTIL",5.0788E-2,1.9158991974846351,null,1.0959000070798197E-4,1.0710072722562118]
[null,null,null,null,null,null,null,null,null,null,44953,"DIA ÚTIL",5.0788E-2,1.9168722443690536,null,1.0959000070798197E-4,1.0711246439439366]
[null,null,null,null,null,null,null,null,null,null,44954,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44955,null,0,1.9168722443690536,null,0,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44956,"DIA ÚTIL",5.0788E-2,1.9178457854445237,null,1.0959000070798197E-4,1.0712420284944246]
[null,null,null,null,null,null,null,null,null,null,44957,"DIA ÚTIL",5.0788E-2,1.9188198209620353,null,1.0959000070798197E-4,1.0713594259090857]
[null,null,null,null,null,null,null,null,null,null,44958,"DIA ÚTIL",5.0788E-2,1.9197943511727056,null,1.0959000070798197E-4,1.0714768361893297]
[null,null,null,null,null,null,null,null,null,null,44959,"DIA ÚTIL",5.0788E-2,1.9207693763277791,null,1.0959000070798197E-4,1.0715942593365662]
[null,null,null,null,null,null,null,null,null,null,44960,"DIA ÚTIL",5.0788E-2,1.9217448966786286,null,1.0959000070798197E-4,1.0717116953522055]
[null,null,null,null,null,null,null,null,null,null,44961,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44962,null,0,1.9217448966786286,null,0,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44963,"DIA ÚTIL",5.0788E-2,1.9227209124767537,null,1.0959000070798197E-4,1.071829144237658]
[null,null,null,null,null,null,null,null,null,null,44964,"DIA ÚTIL",5.0788E-2,1.9236974239737825,null,1.0959000070798197E-4,1.0719466059943339]
[null,null,null,null,null,null,null,null,null,null,44965,"DIA ÚTIL",5.0788E-2,1.9246744314214703,null,1.0959000070798197E-4,1.0720640806236437]
[null,null,null,null,null,null,null,null,null,null,44966,"DIA ÚTIL",5.0788E-2,1.9256519350717007,null,1.0959000070798197E-4,1.0721815681269982]
[null,null,null,null,null,null,null,null,null,null,44967,"DIA ÚTIL",5.0788E-2,1.9266299351764851,null,1.0959000070798197E-4,1.0722990685058083]
[null,null,null,null,null,null,null,null,null,null,44968,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44969,null,0,1.9266299351764851,null,0,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44970,"DIA ÚTIL",5.0788E-2,1.9276084319879625,null,1.0959000070798197E-4,1.072416581761485]
[null,null,null,null,null,null,null,null,null,null,44971,"DIA ÚTIL",5.0788E-2,1.9285874257584006,null,1.0959000070798197E-4,1.0725341078954396]
[null,null,null,null,null,null,null,null,null,null,44972,"DIA ÚTIL",5.0788E-2,1.9295669167401948,null,1.0959000070798197E-4,1.0726516469090832]
[null,null,null,null,null,null,null,null,null,null,44973,"DIA ÚTIL",5.0788E-2,1.9305469051858688,null,1.0959000070798197E-4,1.0727691988038275]
[null,null,null,null,null,null,null,null,null,null,44974,"DIA ÚTIL",5.0788E-2,1.9315273913480746,null,1.0959000070798197E-4,1.0728867635810839]
[null,null,null,null,null,null,null,null,null,null,44975,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44976,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44977,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44978,null,0,1.9315273913480746,null,0,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44979,"DIA ÚTIL",5.0788E-2,1.9325083754795924,null,1.0959000070798197E-4,1.0730043412422643]
[null,null,null,null,null,null,null,null,null,null,44980,"DIA ÚTIL",5.0788E-2,1.933489857833331,null,1.0959000070798197E-4,1.0731219317887808]
[null,null,null,null,null,null,null,null,null,null,44981,"DIA ÚTIL",5.0788E-2,1.9344718386623274,null,1.0959000070798197E-4,1.0732395352220452]
[null,null,null,null,null,null,null,null,null,null,44982,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44983,null,0,1.9344718386623274,null,0,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44984,"DIA ÚTIL",5.0788E-2,1.9354543182197472,null,1.0959000070798197E-4,1.0733571515434699]
[null,null,null,null,null,null,null,null,null,null,44985,"DIA ÚTIL",5.0788E-2,1.9364372967588848,null,1.0959000070798197E-4,1.0734747807544676]
[null,null,null,null,null,null,null,null,null,null,44986,"DIA ÚTIL",5.0788E-2,1.9374207745331626,null,1.0959000070798197E-4,1.0735924228564504]
[null,null,null,null,null,null,null,null,null,null,44987,"DIA ÚTIL",5.0788E-2,1.9384047517961325,null,1.0959000070798197E-4,1.0737100778508313]
[null,null,null,null,null,null,null,null,null,null,44988,"DIA ÚTIL",5.0788E-2,1.9393892288014747,null,1.0959000070798197E-4,1.0738277457390231]
[null,null,null,null,null,null,null,null,null,null,44989,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44990,null,0,1.9393892288014747,null,0,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44991,"DIA ÚTIL",5.0788E-2,1.9403742058029985,null,1.0959000070798197E-4,1.0739454265224389]
[null,null,null,null,null,null,null,null,null,null,44992,"DIA ÚTIL",5.0788E-2,1.9413596830546418,null,1.0959000070798197E-4,1.0740631202024917]
[null,null,null,null,null,null,null,null,null,null,44993,"DIA ÚTIL",5.0788E-2,1.9423456608104717,null,1.0959000070798197E-4,1.0741808267805952]
[null,null,null,null,null,null,null,null,null,null,44994,"DIA ÚTIL",5.0788E-2,1.9433321393246841,null,1.0959000070798197E-4,1.0742985462581627]
[null,null,null,null,null,null,null,null,null,null,44995,"DIA ÚTIL",5.0788E-2,1.9443191188516042,null,1.0959000070798197E-4,1.0744162786366076]
[null,null,null,null,null,null,null,null,null,null,44996,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44997,null,0,1.9443191188516042,null,0,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44998,"DIA ÚTIL",5.0788E-2,1.9453065996456866,null,1.0959000070798197E-4,1.074534023917344]
[null,null,null,null,null,null,null,null,null,null,44999,"DIA ÚTIL",5.0788E-2,1.9462945819615147,null,1.0959000070798197E-4,1.0746517821017858]
[null,null,null,null,null,null,null,null,null,null,45000,"DIA ÚTIL",5.0788E-2,1.9472830660538014,null,1.0959000070798197E-4,1.0747695531913473]
[null,null,null,null,null,null,null,null,null,null,45001,"DIA ÚTIL",5.0788E-2,1.9482720521773889,null,1.0959000070798197E-4,1.0748873371874423]
[null,null,null,null,null,null,null,null,null,null,45002,"DIA ÚTIL",5.0788E-2,1.9492615405872487,null,1.0959000070798197E-4,1.0750051340914857]
[null,null,null,null,null,null,null,null,null,null,45003,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45004,null,0,1.9492615405872487,null,0,1.0751229439048919]
[null,null,null,null,null,null,null,null,null,null,45005,"DIA ÚTIL",5.0788E-2,1.9502515315384821,null,{"$f":"IF(L2948=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q2947*(1+P2947)","v":1.0751229439048919}]
[null,null,null,null,null,null,null,null,null,null,45006,"DIA ÚTIL",5.0788E-2,1.9512420252863198,null,1.0959000070798197E-4,1.0752407666290758]
[null,null,null,null,null,null,null,null,null,null,45007,"DIA ÚTIL",5.0788E-2,1.9522330220861224,null,1.0959000070798197E-4,1.075358602265452]
[null,null,null,null,null,null,null,null,null,null,45008,"DIA ÚTIL",5.0788E-2,1.9532245221933795,null,1.0959000070798197E-4,1.0754764508154355]
[null,null,null,null,null,null,null,null,null,null,45009,"DIA ÚTIL",5.0788E-2,1.9542165258637112,null,1.0959000070798197E-4,1.0755943122804419]
[null,null,null,null,null,null,null,null,null,null,45010,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45011,null,0,1.9542165258637112,null,0,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45012,"DIA ÚTIL",5.0788E-2,1.9552090333528669,null,1.0959000070798197E-4,1.0757121866618862]
[null,null,null,null,null,null,null,null,null,null,45013,"DIA ÚTIL",5.0788E-2,1.9562020449167261,null,1.0959000070798197E-4,1.0758300739611841]
[null,null,null,null,null,null,null,null,null,null,45014,"DIA ÚTIL",5.0788E-2,1.9571955608112985,null,1.0959000070798197E-4,1.0759479741797513]
[null,null,null,null,null,null,null,null,null,null,45015,"DIA ÚTIL",5.0788E-2,1.9581895812927235,null,1.0959000070798197E-4,1.0760658873190034]
[null,null,null,null,null,null,null,null,null,null,45016,"DIA ÚTIL",5.0788E-2,1.9591841066172704,null,1.0959000070798197E-4,1.0761838133803565]
[null,null,null,null,null,null,null,null,null,null,45017,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45018,null,0,1.9591841066172704,null,0,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45019,"DIA ÚTIL",5.0788E-2,1.9601791370413393,null,1.0959000070798197E-4,1.0763017523652267]
[null,null,null,null,null,null,null,null,null,null,45020,"DIA ÚTIL",5.0788E-2,1.9611746728214599,null,1.0959000070798197E-4,1.0764197042750305]
[null,null,null,null,null,null,null,null,null,null,45021,"DIA ÚTIL",5.0788E-2,1.9621707142142923,null,1.0959000070798197E-4,1.0765376691111841]
[null,null,null,null,null,null,null,null,null,null,45022,"DIA ÚTIL",5.0788E-2,1.9631672614766276,null,1.0959000070798197E-4,1.0766556468751041]
[null,null,null,null,null,null,null,null,null,null,45023,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45024,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45025,null,0,1.9631672614766276,null,0,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45026,"DIA ÚTIL",5.0788E-2,1.9641643148653865,null,1.0959000070798197E-4,1.0767736375682073]
[null,null,null,null,null,null,null,null,null,null,45027,"DIA ÚTIL",5.0788E-2,1.9651618746376203,null,1.0959000070798197E-4,1.0768916411919107]
[null,null,null,null,null,null,null,null,null,null,45028,"DIA ÚTIL",5.0788E-2,1.9661599410505113,null,1.0959000070798197E-4,1.0770096577476314]
[null,null,null,null,null,null,null,null,null,null,45029,"DIA ÚTIL",5.0788E-2,1.9671585143613721,null,1.0959000070798197E-4,1.0771276872367863]
[null,null,null,null,null,null,null,null,null,null,45030,"DIA ÚTIL",5.0788E-2,1.968157594827646,null,1.0959000070798197E-4,1.0772457296607931]
[null,null,null,null,null,null,null,null,null,null,45031,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45032,null,0,1.968157594827646,null,0,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45033,"DIA ÚTIL",5.0788E-2,1.969157182706907,null,1.0959000070798197E-4,1.0773637850210693]
[null,null,null,null,null,null,null,null,null,null,45034,"DIA ÚTIL",5.0788E-2,1.9701572782568602,null,1.0959000070798197E-4,1.0774818533190325]
[null,null,null,null,null,null,null,null,null,null,45035,"DIA ÚTIL",5.0788E-2,1.9711578817353412,null,1.0959000070798197E-4,1.0775999345561005]
[null,null,null,null,null,null,null,null,null,null,45036,"DIA ÚTIL",5.0788E-2,1.972158993400317,null,1.0959000070798197E-4,1.0777180287336914]
[null,null,null,null,null,null,null,null,null,null,45037,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45038,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45039,null,0,1.972158993400317,null,0,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45040,"DIA ÚTIL",5.0788E-2,1.9731606135098851,null,1.0959000070798197E-4,1.0778361358532234]
[null,null,null,null,null,null,null,null,null,null,45041,"DIA ÚTIL",5.0788E-2,1.9741627423222745,null,1.0959000070798197E-4,1.0779542559161146]
[null,null,null,null,null,null,null,null,null,null,45042,"DIA ÚTIL",5.0788E-2,1.9751653800958451,null,1.0959000070798197E-4,1.0780723889237835]
[null,null,null,null,null,null,null,null,null,null,45043,"DIA ÚTIL",5.0788E-2,1.9761685270890883,null,1.0959000070798197E-4,1.078190534877649]
[null,null,null,null,null,null,null,null,null,null,45044,"DIA ÚTIL",5.0788E-2,1.9771721835606264,null,1.0959000070798197E-4,1.0783086937791295]
[null,null,null,null,null,null,null,null,null,null,45045,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45046,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45047,null,0,1.9771721835606264,null,0,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45048,"DIA ÚTIL",5.0788E-2,1.9781763497692133,null,1.0959000070798197E-4,1.0784268656296443]
[null,null,null,null,null,null,null,null,null,null,45049,"DIA ÚTIL",5.0788E-2,1.9791810259737341,null,1.0959000070798197E-4,1.0785450504306122]
[null,null,null,null,null,null,null,null,null,null,45050,"DIA ÚTIL",5.0788E-2,1.9801862124332057,null,1.0959000070798197E-4,1.0786632481834526]
[null,null,null,null,null,null,null,null,null,null,45051,"DIA ÚTIL",5.0788E-2,1.9811919094067763,null,1.0959000070798197E-4,1.0787814588895848]
[null,null,null,null,null,null,null,null,null,null,45052,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45053,null,0,1.9811919094067763,null,0,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45054,"DIA ÚTIL",5.0788E-2,1.9821981171537257,null,1.0959000070798197E-4,1.0788996825504282]
[null,null,null,null,null,null,null,null,null,null,45055,"DIA ÚTIL",5.0788E-2,1.9832048359334657,null,1.0959000070798197E-4,1.0790179191674028]
[null,null,null,null,null,null,null,null,null,null,45056,"DIA ÚTIL",5.0788E-2,1.9842120660055396,null,1.0959000070798197E-4,1.0791361687419283]
[null,null,null,null,null,null,null,null,null,null,45057,"DIA ÚTIL",5.0788E-2,1.9852198076296226,null,1.0959000070798197E-4,1.0792544312754246]
[null,null,null,null,null,null,null,null,null,null,45058,"DIA ÚTIL",5.0788E-2,1.9862280610655216,null,1.0959000070798197E-4,1.0793727067693122]
[null,null,null,null,null,null,null,null,null,null,45059,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45060,null,0,1.9862280610655216,null,0,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45061,"DIA ÚTIL",5.0788E-2,1.9872368265731757,null,1.0959000070798197E-4,1.0794909952250111]
[null,null,null,null,null,null,null,null,null,null,45062,"DIA ÚTIL",5.0788E-2,1.9882461044126558,null,1.0959000070798197E-4,1.0796092966439421]
[null,null,null,null,null,null,null,null,null,null,45063,"DIA ÚTIL",5.0788E-2,1.989255894844165,null,1.0959000070798197E-4,1.0797276110275256]
[null,null,null,null,null,null,null,null,null,null,45064,"DIA ÚTIL",5.0788E-2,1.9902661981280385,null,1.0959000070798197E-4,1.0798459383771826]
[null,null,null,null,null,null,null,null,null,null,45065,"DIA ÚTIL",5.0788E-2,1.9912770145247438,null,1.0959000070798197E-4,1.0799642786943338]
[null,null,null,null,null,null,null,null,null,null,45066,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45067,null,0,1.9912770145247438,null,0,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45068,"DIA ÚTIL",5.0788E-2,1.9922883442948807,null,1.0959000070798197E-4,1.0800826319804004]
[null,null,null,null,null,null,null,null,null,null,45069,"DIA ÚTIL",5.0788E-2,1.9933001876991812,null,{"$f":"IF(L3012=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3011*(1+P3011)","v":1.0802009982368039}]
[null,null,null,null,null,null,null,null,null,null,45070,"DIA ÚTIL",5.0788E-2,1.9943125449985097,null,1.0959000070798197E-4,1.0803193774649655]
[null,null,null,null,null,null,null,null,null,null,45071,"DIA ÚTIL",5.0788E-2,1.9953254164538636,null,1.0959000070798197E-4,1.0804377696663068]
[null,null,null,null,null,null,null,null,null,null,45072,"DIA ÚTIL",5.0788E-2,1.9963388023263722,null,1.0959000070798197E-4,1.0805561748422494]
[null,null,null,null,null,null,null,null,null,null,45073,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45074,null,0,1.9963388023263722,null,0,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45075,"DIA ÚTIL",5.0788E-2,1.9973527028772977,null,1.0959000070798197E-4,1.0806745929942154]
[null,null,null,null,null,null,null,null,null,null,45076,"DIA ÚTIL",5.0788E-2,1.9983671183680352,null,1.0959000070798197E-4,1.0807930241236268]
[null,null,null,null,null,null,null,null,null,null,45077,"DIA ÚTIL",5.0788E-2,1.999382049060112,null,1.0959000070798197E-4,1.0809114682319056]
[null,null,null,null,null,null,null,null,null,null,45078,"DIA ÚTIL",5.0788E-2,2.0003974952151888,null,1.0959000070798197E-4,1.0810299253204745]
[null,null,null,null,null,null,null,null,null,null,45079,"DIA ÚTIL",5.0788E-2,2.0014134570950586,null,1.0959000070798197E-4,1.0811483953907557]
[null,null,null,null,null,null,null,null,null,null,45080,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45081,null,0,2.0014134570950586,null,0,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45082,"DIA ÚTIL",5.0788E-2,2.0024299349616479,null,1.0959000070798197E-4,1.0812668784441719]
[null,null,null,null,null,null,null,null,null,null,45083,"DIA ÚTIL",5.0788E-2,2.003446929077016,null,1.0959000070798197E-4,1.0813853744821462]
[null,null,null,null,null,null,null,null,null,null,45084,"DIA ÚTIL",5.0788E-2,2.0044644397033555,null,1.0959000070798197E-4,1.0815038835061013]
[null,null,null,null,null,null,null,null,null,null,45085,null,0,2.0044644397033555,null,0,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45086,"DIA ÚTIL",5.0788E-2,2.0054824671029921,null,1.0959000070798197E-4,1.0816224055174604]
[null,null,null,null,null,null,null,null,null,null,45087,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45088,null,0,2.0054824671029921,null,0,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45089,"DIA ÚTIL",5.0788E-2,2.0065010115383846,null,1.0959000070798197E-4,1.0817409405176468]
[null,null,null,null,null,null,null,null,null,null,45090,"DIA ÚTIL",5.0788E-2,2.0075200732721248,null,1.0959000070798197E-4,1.0818594885080839]
[null,null,null,null,null,null,null,null,null,null,45091,"DIA ÚTIL",5.0788E-2,2.0085396525669381,null,1.0959000070798197E-4,1.0819780494901954]
[null,null,null,null,null,null,null,null,null,null,45092,"DIA ÚTIL",5.0788E-2,2.0095597496856836,null,1.0959000070798197E-4,1.082096623465405]
[null,null,null,null,null,null,null,null,null,null,45093,"DIA ÚTIL",5.0788E-2,2.0105803648913541,null,1.0959000070798197E-4,1.0822152104351368]
[null,null,null,null,null,null,null,null,null,null,45094,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45095,null,0,2.0105803648913541,null,0,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45096,"DIA ÚTIL",5.0788E-2,2.0116014984470749,null,1.0959000070798197E-4,1.0823338104008147]
[null,null,null,null,null,null,null,null,null,null,45097,"DIA ÚTIL",5.0788E-2,2.0126231506161063,null,1.0959000070798197E-4,1.0824524233638628]
[null,null,null,null,null,null,null,null,null,null,45098,"DIA ÚTIL",5.0788E-2,2.0136453216618411,null,1.0959000070798197E-4,1.0825710493257057]
[null,null,null,null,null,null,null,null,null,null,45099,"DIA ÚTIL",5.0788E-2,2.0146680118478066,null,1.0959000070798197E-4,1.0826896882877677]
[null,null,null,null,null,null,null,null,null,null,45100,"DIA ÚTIL",5.0788E-2,2.0156912214376641,null,1.0959000070798197E-4,1.0828083402514737]
[null,null,null,null,null,null,null,null,null,null,45101,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45102,null,0,2.0156912214376641,null,0,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45103,"DIA ÚTIL",5.0788E-2,2.0167149506952078,null,1.0959000070798197E-4,1.0829270052182485]
[null,null,null,null,null,null,null,null,null,null,45104,"DIA ÚTIL",5.0788E-2,2.017739199884367,null,1.0959000070798197E-4,1.083045683189517]
[null,null,null,null,null,null,null,null,null,null,45105,"DIA ÚTIL",5.0788E-2,2.0187639692692043,null,1.0959000070798197E-4,1.0831643741667045]
[null,null,null,null,null,null,null,null,null,null,45106,"DIA ÚTIL",5.0788E-2,2.0197892591139168,null,1.0959000070798197E-4,1.0832830781512364]
[null,null,null,null,null,null,null,null,null,null,45107,"DIA ÚTIL",5.0788E-2,2.0208150696828358,null,1.0959000070798197E-4,1.0834017951445378]
[null,null,null,null,null,null,null,null,null,null,45108,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45109,null,0,2.0208150696828358,null,0,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45110,"DIA ÚTIL",5.0788E-2,2.0218414012404264,null,1.0959000070798197E-4,1.0835205251480347]
[null,null,null,null,null,null,null,null,null,null,45111,"DIA ÚTIL",5.0788E-2,2.0228682540512883,null,1.0959000070798197E-4,1.0836392681631528]
[null,null,null,null,null,null,null,null,null,null,45112,"DIA ÚTIL",5.0788E-2,2.0238956283801559,null,1.0959000070798197E-4,1.0837580241913181]
[null,null,null,null,null,null,null,null,null,null,45113,"DIA ÚTIL",5.0788E-2,2.0249235244918977,null,1.0959000070798197E-4,1.0838767932339564]
[null,null,null,null,null,null,null,null,null,null,45114,"DIA ÚTIL",5.0788E-2,2.0259519426515169,null,1.0959000070798197E-4,1.0839955752924941]
[null,null,null,null,null,null,null,null,null,null,45115,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45116,null,0,2.0259519426515169,null,0,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45117,"DIA ÚTIL",5.0788E-2,2.0269808831241507,null,1.0959000070798197E-4,1.0841143703683578]
[null,null,null,null,null,null,null,null,null,null,45118,"DIA ÚTIL",5.0788E-2,2.0280103461750718,null,1.0959000070798197E-4,1.084233178462974]
[null,null,null,null,null,null,null,null,null,null,45119,"DIA ÚTIL",5.0788E-2,2.029040332069687,null,1.0959000070798197E-4,1.0843519995777693]
[null,null,null,null,null,null,null,null,null,null,45120,"DIA ÚTIL",5.0788E-2,2.0300708410735386,null,1.0959000070798197E-4,1.0844708337141706]
[null,null,null,null,null,null,null,null,null,null,45121,"DIA ÚTIL",5.0788E-2,2.031101873452303,null,1.0959000070798197E-4,1.0845896808736051]
[null,null,null,null,null,null,null,null,null,null,45122,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45123,null,0,2.031101873452303,null,0,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45124,"DIA ÚTIL",5.0788E-2,2.0321334294717919,null,1.0959000070798197E-4,1.0847085410574999]
[null,null,null,null,null,null,null,null,null,null,45125,"DIA ÚTIL",5.0788E-2,2.0331655093979522,null,1.0959000070798197E-4,1.0848274142672825]
[null,null,null,null,null,null,null,null,null,null,45126,"DIA ÚTIL",5.0788E-2,2.0341981134968652,null,1.0959000070798197E-4,1.08494630050438]
[null,null,null,null,null,null,null,null,null,null,45127,"DIA ÚTIL",5.0788E-2,2.0352312420347478,null,1.0959000070798197E-4,1.0850651997702203]
[null,null,null,null,null,null,null,null,null,null,45128,"DIA ÚTIL",5.0788E-2,2.0362648952779523,null,1.0959000070798197E-4,1.0851841120662313]
[null,null,null,null,null,null,null,null,null,null,45129,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45130,null,0,2.0362648952779523,null,0,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45131,"DIA ÚTIL",5.0788E-2,2.0372990734929659,null,1.0959000070798197E-4,1.085303037393841]
[null,null,null,null,null,null,null,null,null,null,45132,"DIA ÚTIL",5.0788E-2,2.0383337769464114,null,1.0959000070798197E-4,1.0854219757544774]
[null,null,null,null,null,null,null,null,null,null,45133,"DIA ÚTIL",5.0788E-2,2.0393690059050469,null,{"$f":"IF(L3076=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3075*(1+P3075)","v":1.0855409271495688}]
[null,null,null,null,null,null,null,null,null,null,45134,"DIA ÚTIL",5.0788E-2,2.040404760635766,null,1.0959000070798197E-4,1.0856598915805438]
[null,null,null,null,null,null,null,null,null,null,45135,"DIA ÚTIL",5.0788E-2,2.0414410414055979,null,1.0959000070798197E-4,1.0857788690488308]
[null,null,null,null,null,null,null,null,null,null,45136,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45137,null,0,2.0414410414055979,null,0,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45138,"DIA ÚTIL",5.0788E-2,2.042477848481707,null,1.0959000070798197E-4,1.0858978595558586]
[null,null,null,null,null,null,null,null,null,null,45139,"DIA ÚTIL",5.0788E-2,2.0435151821313937,null,1.0959000070798197E-4,1.0860168631030562]
[null,null,null,null,null,null,null,null,null,null,45140,"DIA ÚTIL",5.0788E-2,2.0445530426220948,null,1.0959000070798197E-4,1.0861358796918525]
[null,null,null,null,null,null,null,null,null,null,45141,"DIA ÚTIL",4.9036999999999997E-2,2.0455556300976054,null,1.0959000070798197E-4,1.0862549093236769]
[null,null,null,null,null,null,null,null,null,null,45142,"DIA ÚTIL",4.9036999999999997E-2,2.0465587092119364,null,1.0959000070798197E-4,1.0863739519999587]
[null,null,null,null,null,null,null,null,null,null,45143,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45144,null,0,2.0465587092119364,null,0,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45145,"DIA ÚTIL",4.9036999999999997E-2,2.0475622802061726,null,1.0959000070798197E-4,1.0864930077221275]
[null,null,null,null,null,null,null,null,null,null,45146,"DIA ÚTIL",4.9036999999999997E-2,2.0485663433215175,null,1.0959000070798197E-4,1.086612076491613]
[null,null,null,null,null,null,null,null,null,null,45147,"DIA ÚTIL",4.9036999999999997E-2,2.0495708987992924,null,1.0959000070798197E-4,1.0867311583098449]
[null,null,null,null,null,null,null,null,null,null,45148,"DIA ÚTIL",4.9036999999999997E-2,2.0505759468809366,null,1.0959000070798197E-4,1.0868502531782536]
[null,null,null,null,null,null,null,null,null,null,45149,"DIA ÚTIL",4.9036999999999997E-2,2.0515814878080088,null,1.0959000070798197E-4,1.0869693610982689]
[null,null,null,null,null,null,null,null,null,null,45150,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45151,null,0,2.0515814878080088,null,0,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45152,"DIA ÚTIL",4.9036999999999997E-2,2.0525875218221854,null,1.0959000070798197E-4,1.0870884820713211]
[null,null,null,null,null,null,null,null,null,null,45153,"DIA ÚTIL",4.9036999999999997E-2,2.0535940491652616,null,1.0959000070798197E-4,1.0872076160988409]
[null,null,null,null,null,null,null,null,null,null,45154,"DIA ÚTIL",4.9036999999999997E-2,2.0546010700791508,null,1.0959000070798197E-4,1.087326763182259]
[null,null,null,null,null,null,null,null,null,null,45155,"DIA ÚTIL",4.9036999999999997E-2,2.0556085848058858,null,1.0959000070798197E-4,1.0874459233230058]
[null,null,null,null,null,null,null,null,null,null,45156,"DIA ÚTIL",4.9036999999999997E-2,2.0566165935876173,null,1.0959000070798197E-4,1.0875650965225128]
[null,null,null,null,null,null,null,null,null,null,45157,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45158,null,0,2.0566165935876173,null,0,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45159,"DIA ÚTIL",4.9036999999999997E-2,2.057625096666615,null,1.0959000070798197E-4,1.0876842827822106]
[null,null,null,null,null,null,null,null,null,null,45160,"DIA ÚTIL",4.9036999999999997E-2,2.0586340942852677,null,1.0959000070798197E-4,1.0878034821035307]
[null,null,null,null,null,null,null,null,null,null,45161,"DIA ÚTIL",4.9036999999999997E-2,2.0596435866860823,null,1.0959000070798197E-4,1.0879226944879046]
[null,null,null,null,null,null,null,null,null,null,45162,"DIA ÚTIL",4.9036999999999997E-2,2.0606535741116856,null,1.0959000070798197E-4,1.0880419199367637]
[null,null,null,null,null,null,null,null,null,null,45163,"DIA ÚTIL",4.9036999999999997E-2,2.061664056804823,null,1.0959000070798197E-4,1.0881611584515398]
[null,null,null,null,null,null,null,null,null,null,45164,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45165,null,0,2.061664056804823,null,0,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45166,"DIA ÚTIL",4.9036999999999997E-2,2.0626750350083585,null,1.0959000070798197E-4,1.0882804100336649]
[null,null,null,null,null,null,null,null,null,null,45167,"DIA ÚTIL",4.9036999999999997E-2,2.0636865089652758,null,1.0959000070798197E-4,1.088399674684571]
[null,null,null,null,null,null,null,null,null,null,45168,"DIA ÚTIL",4.9036999999999997E-2,2.0646984789186771,null,1.0959000070798197E-4,1.0885189524056902]
[null,null,null,null,null,null,null,null,null,null,45169,"DIA ÚTIL",4.9036999999999997E-2,2.0657109451117845,null,1.0959000070798197E-4,1.0886382431984549]
[null,null,null,null,null,null,null,null,null,null,45170,"DIA ÚTIL",4.9036999999999997E-2,2.0667239077879391,null,1.0959000070798197E-4,1.0887575470642978]
[null,null,null,null,null,null,null,null,null,null,45171,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45172,null,0,2.0667239077879391,null,0,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45173,"DIA ÚTIL",4.9036999999999997E-2,2.0677373671906012,null,1.0959000070798197E-4,1.0888768640046513]
[null,null,null,null,null,null,null,null,null,null,45174,"DIA ÚTIL",4.9036999999999997E-2,2.0687513235633506,null,1.0959000070798197E-4,1.0889961940209485]
[null,null,null,null,null,null,null,null,null,null,45175,"DIA ÚTIL",4.9036999999999997E-2,2.0697657771498865,null,1.0959000070798197E-4,1.0891155371146222]
[null,null,null,null,null,null,null,null,null,null,45176,null,0,2.0697657771498865,null,0,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45177,"DIA ÚTIL",4.9036999999999997E-2,2.0707807281940278,null,1.0959000070798197E-4,1.0892348932871057]
[null,null,null,null,null,null,null,null,null,null,45178,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45179,null,0,2.0707807281940278,null,0,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45180,"DIA ÚTIL",4.9036999999999997E-2,2.0717961769397126,null,1.0959000070798197E-4,1.0893542625398323]
[null,null,null,null,null,null,null,null,null,null,45181,"DIA ÚTIL",4.9036999999999997E-2,2.0728121236309986,null,1.0959000070798197E-4,1.0894736448742353]
[null,null,null,null,null,null,null,null,null,null,45182,"DIA ÚTIL",4.9036999999999997E-2,2.0738285685120639,null,1.0959000070798197E-4,1.0895930402917484]
[null,null,null,null,null,null,null,null,null,null,45183,"DIA ÚTIL",4.9036999999999997E-2,2.0748455118272053,null,1.0959000070798197E-4,1.0897124487938055]
[null,null,null,null,null,null,null,null,null,null,45184,"DIA ÚTIL",4.9036999999999997E-2,2.0758629538208404,null,1.0959000070798197E-4,1.0898318703818404]
[null,null,null,null,null,null,null,null,null,null,45185,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45186,null,0,2.0758629538208404,null,0,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45187,"DIA ÚTIL",4.9036999999999997E-2,2.0768808947375055,null,1.0959000070798197E-4,1.0899513050572871]
[null,null,null,null,null,null,null,null,null,null,45188,"DIA ÚTIL",4.9036999999999997E-2,2.0778993348218582,null,1.0959000070798197E-4,1.0900707528215801]
[null,null,null,null,null,null,null,null,null,null,45189,"DIA ÚTIL",4.9036999999999997E-2,2.0789182743186747,null,1.0959000070798197E-4,1.0901902136761534]
[null,null,null,null,null,null,null,null,null,null,45190,"DIA ÚTIL",4.7279000000000002E-2,2.0799011660895896,null,1.0959000070798197E-4,1.0903096876224421]
[null,null,null,null,null,null,null,null,null,null,45191,"DIA ÚTIL",4.7279000000000002E-2,2.080884522561905,null,1.0959000070798197E-4,1.0904291746618806]
[null,null,null,null,null,null,null,null,null,null,45192,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45193,null,0,2.080884522561905,null,0,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45194,"DIA ÚTIL",4.7279000000000002E-2,2.0818683439553269,null,1.0959000070798197E-4,1.0905486747959039]
[null,null,null,null,null,null,null,null,null,null,45195,"DIA ÚTIL",4.7279000000000002E-2,2.0828526304896653,null,1.0959000070798197E-4,1.0906681880259468]
[null,null,null,null,null,null,null,null,null,null,45196,"DIA ÚTIL",4.7279000000000002E-2,2.0838373823848344,null,1.0959000070798197E-4,1.0907877143534448]
[null,null,null,null,null,null,null,null,null,null,45197,"DIA ÚTIL",4.7279000000000002E-2,2.0848225998608521,null,{"$f":"IF(L3140=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3139*(1+P3139)","v":1.090907253779833}]
[null,null,null,null,null,null,null,null,null,null,45198,"DIA ÚTIL",4.7279000000000002E-2,2.0858082831378399,null,1.0959000070798197E-4,1.0910268063065471]
[null,null,null,null,null,null,null,null,null,null,45199,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45200,null,0,2.0858082831378399,null,0,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45201,"DIA ÚTIL",4.7279000000000002E-2,2.0867944324360246,null,1.0959000070798197E-4,1.0911463719350227]
[null,null,null,null,null,null,null,null,null,null,45202,"DIA ÚTIL",4.7279000000000002E-2,2.0877810479757359,null,1.0959000070798197E-4,1.0912659506666955]
[null,null,null,null,null,null,null,null,null,null,45203,"DIA ÚTIL",4.7279000000000002E-2,2.0887681299774083,null,1.0959000070798197E-4,1.0913855425030017]
[null,null,null,null,null,null,null,null,null,null,45204,"DIA ÚTIL",4.7279000000000002E-2,2.0897556786615801,null,1.0959000070798197E-4,1.0915051474453772]
[null,null,null,null,null,null,null,null,null,null,45205,"DIA ÚTIL",4.7279000000000002E-2,2.0907436942488942,null,1.0959000070798197E-4,1.0916247654952584]
[null,null,null,null,null,null,null,null,null,null,45206,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45207,null,0,2.0907436942488942,null,0,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45208,"DIA ÚTIL",4.7279000000000002E-2,2.0917321769600981,null,1.0959000070798197E-4,1.0917443966540819]
[null,null,null,null,null,null,null,null,null,null,45209,"DIA ÚTIL",4.7279000000000002E-2,2.0927211270160426,null,1.0959000070798197E-4,1.091864040923284]
[null,null,null,null,null,null,null,null,null,null,45210,"DIA ÚTIL",4.7279000000000002E-2,2.0937105446376845,null,1.0959000070798197E-4,1.0919836983043019]
[null,null,null,null,null,null,null,null,null,null,45211,null,0,2.0937105446376845,null,0,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45212,"DIA ÚTIL",4.7279000000000002E-2,2.0947004300460836,null,1.0959000070798197E-4,1.0921033687985722]
[null,null,null,null,null,null,null,null,null,null,45213,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45214,null,0,2.0947004300460836,null,0,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45215,"DIA ÚTIL",4.7279000000000002E-2,2.095690783462405,null,1.0959000070798197E-4,1.092223052407532]
[null,null,null,null,null,null,null,null,null,null,45216,"DIA ÚTIL",4.7279000000000002E-2,2.0966816051079178,null,1.0959000070798197E-4,1.0923427491326188]
[null,null,null,null,null,null,null,null,null,null,45217,"DIA ÚTIL",4.7279000000000002E-2,2.0976728952039965,null,1.0959000070798197E-4,1.0924624589752696]
[null,null,null,null,null,null,null,null,null,null,45218,"DIA ÚTIL",4.7279000000000002E-2,2.0986646539721199,null,1.0959000070798197E-4,1.0925821819369221]
[null,null,null,null,null,null,null,null,null,null,45219,"DIA ÚTIL",4.7279000000000002E-2,2.0996568816338712,null,1.0959000070798197E-4,1.0927019180190141]
[null,null,null,null,null,null,null,null,null,null,45220,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45221,null,0,2.0996568816338712,null,0,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45222,"DIA ÚTIL",4.7279000000000002E-2,2.1006495784109385,null,1.0959000070798197E-4,1.0928216672229834]
[null,null,null,null,null,null,null,null,null,null,45223,"DIA ÚTIL",4.7279000000000002E-2,2.1016427445251153,null,1.0959000070798197E-4,1.092941429550268]
[null,null,null,null,null,null,null,null,null,null,45224,"DIA ÚTIL",4.7279000000000002E-2,2.102636380198299,null,1.0959000070798197E-4,1.0930612050023061]
[null,null,null,null,null,null,null,null,null,null,45225,"DIA ÚTIL",4.7279000000000002E-2,2.1036304856524928,null,1.0959000070798197E-4,1.0931809935805361]
[null,null,null,null,null,null,null,null,null,null,45226,"DIA ÚTIL",4.7279000000000002E-2,2.1046250611098043,null,1.0959000070798197E-4,1.0933007952863965]
[null,null,null,null,null,null,null,null,null,null,45227,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45228,null,0,2.1046250611098043,null,0,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45229,"DIA ÚTIL",4.7279000000000002E-2,2.105620106792446,null,1.0959000070798197E-4,1.093420610121326]
[null,null,null,null,null,null,null,null,null,null,45230,"DIA ÚTIL",4.7279000000000002E-2,2.1066156229227362,null,1.0959000070798197E-4,1.0935404380867633]
[null,null,null,null,null,null,null,null,null,null,45231,"DIA ÚTIL",4.7279000000000002E-2,2.1076116097230977,null,1.0959000070798197E-4,1.0936602791841474]
[null,null,null,null,null,null,null,null,null,null,45232,null,0,2.1076116097230977,null,0,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45233,"DIA ÚTIL",4.5512999999999998E-2,2.1085708469950308,null,1.0959000070798197E-4,1.0937801334149175]
[null,null,null,null,null,null,null,null,null,null,45234,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45235,null,0,2.1085708469950308,null,0,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45236,"DIA ÚTIL",4.5512999999999998E-2,2.1095305208446238,null,1.0959000070798197E-4,1.0939000007805129]
[null,null,null,null,null,null,null,null,null,null,45237,"DIA ÚTIL",4.5512999999999998E-2,2.1104906314705758,null,1.0959000070798197E-4,1.0940198812823729]
[null,null,null,null,null,null,null,null,null,null,45238,"DIA ÚTIL",4.5512999999999998E-2,2.1114511790716768,null,1.0959000070798197E-4,1.0941397749219373]
[null,null,null,null,null,null,null,null,null,null,45239,"DIA ÚTIL",4.5512999999999998E-2,2.1124121638468076,null,1.0959000070798197E-4,1.0942596817006456]
[null,null,null,null,null,null,null,null,null,null,45240,"DIA ÚTIL",4.5512999999999998E-2,2.113373585994939,null,1.0959000070798197E-4,1.0943796016199379]
[null,null,null,null,null,null,null,null,null,null,45241,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45242,null,0,2.113373585994939,null,0,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45243,"DIA ÚTIL",4.5512999999999998E-2,2.1143354457151329,null,1.0959000070798197E-4,1.0944995346812543]
[null,null,null,null,null,null,null,null,null,null,45244,"DIA ÚTIL",4.5512999999999998E-2,2.1152977432065412,null,1.0959000070798197E-4,1.0946194808860348]
[null,null,null,null,null,null,null,null,null,null,45245,null,0,2.1152977432065412,null,0,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45246,"DIA ÚTIL",4.5512999999999998E-2,2.1162604786684067,null,1.0959000070798197E-4,1.09473944023572]
[null,null,null,null,null,null,null,null,null,null,45247,"DIA ÚTIL",4.5512999999999998E-2,2.1172236523000629,null,1.0959000070798197E-4,1.0948594127317506]
[null,null,null,null,null,null,null,null,null,null,45248,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45249,null,0,2.1172236523000629,null,0,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45250,"DIA ÚTIL",4.5512999999999998E-2,2.1181872643009343,null,1.0959000070798197E-4,1.0949793983755669]
[null,null,null,null,null,null,null,null,null,null,45251,"DIA ÚTIL",4.5512999999999998E-2,2.1191513148705354,null,1.0959000070798197E-4,1.09509939716861]
[null,null,null,null,null,null,null,null,null,null,45252,"DIA ÚTIL",4.5512999999999998E-2,2.1201158042084725,null,1.0959000070798197E-4,1.0952194091123211]
[null,null,null,null,null,null,null,null,null,null,45253,"DIA ÚTIL",4.5512999999999998E-2,2.1210807325144416,null,1.0959000070798197E-4,1.0953394342081411]
[null,null,null,null,null,null,null,null,null,null,45254,"DIA ÚTIL",4.5512999999999998E-2,2.1220460999882307,null,1.0959000070798197E-4,1.0954594724575115]
[null,null,null,null,null,null,null,null,null,null,45255,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45256,null,0,2.1220460999882307,null,0,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45257,"DIA ÚTIL",4.5512999999999998E-2,2.1230119068297184,null,1.0959000070798197E-4,1.0955795238618737]
[null,null,null,null,null,null,null,null,null,null,45258,"DIA ÚTIL",4.5512999999999998E-2,2.1239781532388737,null,1.0959000070798197E-4,1.0956995884226695]
[null,null,null,null,null,null,null,null,null,null,45259,"DIA ÚTIL",4.5512999999999998E-2,2.1249448394157571,null,1.0959000070798197E-4,1.0958196661413404]
[null,null,null,null,null,null,null,null,null,null,45260,"DIA ÚTIL",4.5512999999999998E-2,2.1259119655605203,null,1.0959000070798197E-4,1.0959397570193286]
[null,null,null,null,null,null,null,null,null,null,45261,"DIA ÚTIL",4.5512999999999998E-2,2.1268795318734059,null,{"$f":"IF(L3204=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3203*(1+P3203)","v":1.0960598610580763}]
[null,null,null,null,null,null,null,null,null,null,45262,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45263,null,0,2.1268795318734059,null,0,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45264,"DIA ÚTIL",4.5512999999999998E-2,2.1278475385547475,null,1.0959000070798197E-4,1.0961799782590256]
[null,null,null,null,null,null,null,null,null,null,45265,"DIA ÚTIL",4.5512999999999998E-2,2.12881598580497,null,1.0959000070798197E-4,1.096300108623619]
[null,null,null,null,null,null,null,null,null,null,45266,"DIA ÚTIL",4.5512999999999998E-2,2.1297848738245895,null,1.0959000070798197E-4,1.0964202521532993]
[null,null,null,null,null,null,null,null,null,null,45267,"DIA ÚTIL",4.5512999999999998E-2,2.130754202814213,null,1.0959000070798197E-4,1.096540408849509]
[null,null,null,null,null,null,null,null,null,null,45268,"DIA ÚTIL",4.5512999999999998E-2,2.1317239729745396,null,1.0959000070798197E-4,1.0966605787136912]
[null,null,null,null,null,null,null,null,null,null,45269,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45270,null,0,2.1317239729745396,null,0,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45271,"DIA ÚTIL",4.5512999999999998E-2,2.1326941845063594,null,1.0959000070798197E-4,1.0967807617472889]
[null,null,null,null,null,null,null,null,null,null,45272,"DIA ÚTIL",4.5512999999999998E-2,2.1336648376105538,null,1.0959000070798197E-4,1.0969009579517452]
[null,null,null,null,null,null,null,null,null,null,45273,"DIA ÚTIL",4.5512999999999998E-2,2.1346359324880955,null,1.0959000070798197E-4,1.0970211673285037]
[null,null,null,null,null,null,null,null,null,null,45274,"DIA ÚTIL",4.3739E-2,2.1355696008986067,null,1.0959000070798197E-4,1.0971413898790079]
[null,null,null,null,null,null,null,null,null,null,45275,"DIA ÚTIL",4.3739E-2,2.1365036776863437,null,1.0959000070798197E-4,1.0972616256047014]
[null,null,null,null,null,null,null,null,null,null,45276,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45277,null,0,2.1365036776863437,null,0,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45278,"DIA ÚTIL",4.3739E-2,2.1374381630299273,null,1.0959000070798197E-4,1.0973818745070283]
[null,null,null,null,null,null,null,null,null,null,45279,"DIA ÚTIL",4.3739E-2,2.1383730571080553,null,1.0959000070798197E-4,1.0975021365874325]
[null,null,null,null,null,null,null,null,null,null,45280,"DIA ÚTIL",4.3739E-2,2.1393083600995038,null,1.0959000070798197E-4,1.0976224118473581]
[null,null,null,null,null,null,null,null,null,null,45281,"DIA ÚTIL",4.3739E-2,2.140244072183128,null,1.0959000070798197E-4,1.0977427002882496]
[null,null,null,null,null,null,null,null,null,null,45282,"DIA ÚTIL",4.3739E-2,2.1411801935378603,null,1.0959000070798197E-4,1.0978630019115514]
[null,null,null,null,null,null,null,null,null,null,45283,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45284,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45285,null,0,2.1411801935378603,null,0,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45286,"DIA ÚTIL",4.3739E-2,2.1421167243427122,null,1.0959000070798197E-4,1.0979833167187081]
[null,null,null,null,null,null,null,null,null,null,45287,"DIA ÚTIL",4.3739E-2,2.1430536647767728,null,1.0959000070798197E-4,1.0981036447111647]
[null,null,null,null,null,null,null,null,null,null,45288,"DIA ÚTIL",4.3739E-2,2.1439910150192096,null,1.0959000070798197E-4,1.098223985890366]
[null,null,null,null,null,null,null,null,null,null,45289,"DIA ÚTIL",4.3739E-2,2.1449287752492689,null,1.0959000070798197E-4,1.0983443402577573]
[null,null,null,null,null,null,null,null,null,null,45290,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45291,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45292,null,0,2.1449287752492689,null,0,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45293,"DIA ÚTIL",4.3739E-2,2.1458669456462753,null,1.0959000070798197E-4,1.0984647078147838]
[null,null,null,null,null,null,null,null,null,null,45294,"DIA ÚTIL",4.3739E-2,2.146805526389632,null,1.0959000070798197E-4,1.0985850885628909]
[null,null,null,null,null,null,null,null,null,null,45295,"DIA ÚTIL",4.3739E-2,2.1477445176588197,null,1.0959000070798197E-4,1.0987054825035243]
[null,null,null,null,null,null,null,null,null,null,45296,"DIA ÚTIL",4.3739E-2,2.1486839196333989,null,1.0959000070798197E-4,1.0988258896381298]
[null,null,null,null,null,null,null,null,null,null,45297,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45298,null,0,2.1486839196333989,null,0,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45299,"DIA ÚTIL",4.3739E-2,2.1496237324930076,null,1.0959000070798197E-4,1.0989463099681531]
[null,null,null,null,null,null,null,null,null,null,45300,"DIA ÚTIL",4.3739E-2,2.1505639564173631,null,1.0959000070798197E-4,1.0990667434950405]
[null,null,null,null,null,null,null,null,null,null,45301,"DIA ÚTIL",4.3739E-2,2.1515045915862605,null,1.0959000070798197E-4,1.0991871902202384]
[null,null,null,null,null,null,null,null,null,null,45302,"DIA ÚTIL",4.3739E-2,2.1524456381795747,null,1.0959000070798197E-4,1.0993076501451928]
[null,null,null,null,null,null,null,null,null,null,45303,"DIA ÚTIL",4.3739E-2,2.1533870963772581,null,1.0959000070798197E-4,1.0994281232713505]
[null,null,null,null,null,null,null,null,null,null,45304,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45305,null,0,2.1533870963772581,null,0,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45306,"DIA ÚTIL",4.3739E-2,2.1543289663593428,null,1.0959000070798197E-4,1.0995486096001583]
[null,null,null,null,null,null,null,null,null,null,45307,"DIA ÚTIL",4.3739E-2,2.1552712483059389,null,1.0959000070798197E-4,1.0996691091330628]
[null,null,null,null,null,null,null,null,null,null,45308,"DIA ÚTIL",4.3739E-2,2.1562139423972355,null,1.0959000070798197E-4,1.0997896218715113]
[null,null,null,null,null,null,null,null,null,null,45309,"DIA ÚTIL",4.3739E-2,2.157157048813501,null,1.0959000070798197E-4,1.0999101478169508]
[null,null,null,null,null,null,null,null,null,null,45310,"DIA ÚTIL",4.3739E-2,2.1581005677350817,null,1.0959000070798197E-4,1.1000306869708287]
[null,null,null,null,null,null,null,null,null,null,45311,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45312,null,0,2.1581005677350817,null,0,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45313,"DIA ÚTIL",4.3739E-2,2.1590444993424036,null,1.0959000070798197E-4,1.1001512393345927]
[null,null,null,null,null,null,null,null,null,null,45314,"DIA ÚTIL",4.3739E-2,2.1599888438159711,null,1.0959000070798197E-4,1.1002718049096902]
[null,null,null,null,null,null,null,null,null,null,45315,"DIA ÚTIL",4.3739E-2,2.1609336013363678,null,1.0959000070798197E-4,1.1003923836975693]
[null,null,null,null,null,null,null,null,null,null,45316,"DIA ÚTIL",4.3739E-2,2.1618787720842567,null,1.0959000070798197E-4,1.1005129756996779]
[null,null,null,null,null,null,null,null,null,null,45317,"DIA ÚTIL",4.3739E-2,2.1628243562403791,null,1.0959000070798197E-4,1.1006335809174639]
[null,null,null,null,null,null,null,null,null,null,45318,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45319,null,0,2.1628243562403791,null,0,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45320,"DIA ÚTIL",4.3739E-2,2.1637703539855551,null,1.0959000070798197E-4,1.100754199352376]
[null,null,null,null,null,null,null,null,null,null,45321,"DIA ÚTIL",4.3739E-2,2.1647167655006849,null,1.0959000070798197E-4,1.1008748310058623]
[null,null,null,null,null,null,null,null,null,null,45322,"DIA ÚTIL",4.3739E-2,2.1656635909667474,null,1.0959000070798197E-4,1.1009954758793716]
[null,null,null,null,null,null,null,null,null,null,45323,"DIA ÚTIL",4.1957000000000001E-2,2.1665722384396093,null,1.0959000070798197E-4,1.1011161339743527]
[null,null,null,null,null,null,null,null,null,null,45324,"DIA ÚTIL",4.1957000000000001E-2,2.1674812671536916,null,1.0959000070798197E-4,1.1012368052922545]
[null,null,null,null,null,null,null,null,null,null,45325,null,0,2.1674812671536916,null,{"$f":"IF(L3268=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3267*(1+P3267)","v":1.1013574898345262}]
[null,null,null,null,null,null,null,null,null,null,45326,null,0,2.1674812671536916,null,0,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45327,"DIA ÚTIL",4.1957000000000001E-2,2.1683906772689512,null,1.0959000070798197E-4,1.1013574898345262]
[null,null,null,null,null,null,null,null,null,null,45328,"DIA ÚTIL",4.1957000000000001E-2,2.169300468945413,null,1.0959000070798197E-4,1.101478187602617]
[null,null,null,null,null,null,null,null,null,null,45329,"DIA ÚTIL",4.1957000000000001E-2,2.1702106423431684,null,1.0959000070798197E-4,1.1015988985979761]
[null,null,null,null,null,null,null,null,null,null,45330,"DIA ÚTIL",4.1957000000000001E-2,2.1711211976223765,null,1.0959000070798197E-4,1.1017196228220534]
[null,null,null,null,null,null,null,null,null,null,45331,"DIA ÚTIL",4.1957000000000001E-2,2.172032134943263,null,1.0959000070798197E-4,1.1018403602762985]
[null,null,null,null,null,null,null,null,null,null,45332,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45333,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45334,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45335,null,0,2.172032134943263,null,0,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45336,"DIA ÚTIL",4.1957000000000001E-2,2.1729434544661212,null,1.0959000070798197E-4,1.1019611109621612]
[null,null,null,null,null,null,null,null,null,null,45337,"DIA ÚTIL",4.1957000000000001E-2,2.1738551563513115,null,1.0959000070798197E-4,1.1020818748810917]
[null,null,null,null,null,null,null,null,null,null,45338,"DIA ÚTIL",4.1957000000000001E-2,2.174767240759262,null,1.0959000070798197E-4,1.10220265203454]
[null,null,null,null,null,null,null,null,null,null,45339,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45340,null,0,2.174767240759262,null,0,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45341,"DIA ÚTIL",4.1957000000000001E-2,2.1756797078504673,null,1.0959000070798197E-4,1.1023234424239567]
[null,null,null,null,null,null,null,null,null,null,45342,"DIA ÚTIL",4.1957000000000001E-2,2.1765925577854901,null,1.0959000070798197E-4,1.1024442460507924]
[null,null,null,null,null,null,null,null,null,null,45343,"DIA ÚTIL",4.1957000000000001E-2,2.1775057907249602,null,1.0959000070798197E-4,1.1025650629164976]
[null,null,null,null,null,null,null,null,null,null,45344,"DIA ÚTIL",4.1957000000000001E-2,2.1784194068295748,null,1.0959000070798197E-4,1.1026858930225232]
[null,null,null,null,null,null,null,null,null,null,45345,"DIA ÚTIL",4.1957000000000001E-2,2.1793334062600982,null,1.0959000070798197E-4,1.1028067363703202]
[null,null,null,null,null,null,null,null,null,null,45346,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45347,null,0,2.1793334062600982,null,0,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45348,"DIA ÚTIL",4.1957000000000001E-2,2.1802477891773626,null,1.0959000070798197E-4,1.1029275929613398]
[null,null,null,null,null,null,null,null,null,null,45349,"DIA ÚTIL",4.1957000000000001E-2,2.1811625557422678,null,1.0959000070798197E-4,1.1030484627970334]
[null,null,null,null,null,null,null,null,null,null,45350,"DIA ÚTIL",4.1957000000000001E-2,2.1820777061157806,null,1.0959000070798197E-4,1.1031693458788523]
[null,null,null,null,null,null,null,null,null,null,45351,"DIA ÚTIL",4.1957000000000001E-2,2.1829932404589356,null,1.0959000070798197E-4,1.1032902422082482]
[null,null,null,null,null,null,null,null,null,null,45352,"DIA ÚTIL",4.1957000000000001E-2,2.1839091589328352,null,1.0959000070798197E-4,1.1034111517866729]
[null,null,null,null,null,null,null,null,null,null,45353,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45354,null,0,2.1839091589328352,null,0,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45355,"DIA ÚTIL",4.1957000000000001E-2,2.1848254616986487,null,1.0959000070798197E-4,1.1035320746155783]
[null,null,null,null,null,null,null,null,null,null,45356,"DIA ÚTIL",4.1957000000000001E-2,2.1857421489176136,null,1.0959000070798197E-4,1.1036530106964166]
[null,null,null,null,null,null,null,null,null,null,45357,"DIA ÚTIL",4.1957000000000001E-2,2.1866592207510349,null,1.0959000070798197E-4,1.1037739600306402]
[null,null,null,null,null,null,null,null,null,null,45358,"DIA ÚTIL",4.1957000000000001E-2,2.1875766773602856,null,1.0959000070798197E-4,1.1038949226197015]
[null,null,null,null,null,null,null,null,null,null,45359,"DIA ÚTIL",4.1957000000000001E-2,2.1884945189068059,null,1.0959000070798197E-4,1.104015898465053]
[null,null,null,null,null,null,null,null,null,null,45360,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45361,null,0,2.1884945189068059,null,0,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45362,"DIA ÚTIL",4.1957000000000001E-2,2.1894127455521035,null,1.0959000070798197E-4,1.1041368875681474]
[null,null,null,null,null,null,null,null,null,null,45363,"DIA ÚTIL",4.1957000000000001E-2,2.190331357457755,null,1.0959000070798197E-4,1.1042578899304378]
[null,null,null,null,null,null,null,null,null,null,45364,"DIA ÚTIL",4.1957000000000001E-2,2.1912503547854034,null,1.0959000070798197E-4,1.104378905553377]
[null,null,null,null,null,null,null,null,null,null,45365,"DIA ÚTIL",4.1957000000000001E-2,2.1921697376967608,null,1.0959000070798197E-4,1.1044999344384185]
[null,null,null,null,null,null,null,null,null,null,45366,"DIA ÚTIL",4.1957000000000001E-2,2.1930895063536062,null,1.0959000070798197E-4,1.1046209765870156]
[null,null,null,null,null,null,null,null,null,null,45367,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45368,null,0,2.1930895063536062,null,0,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45369,"DIA ÚTIL",4.1957000000000001E-2,2.194009660917787,null,1.0959000070798197E-4,1.1047420320006218]
[null,null,null,null,null,null,null,null,null,null,45370,"DIA ÚTIL",4.1957000000000001E-2,2.1949302015512182,null,1.0959000070798197E-4,1.1048631006806908]
[null,null,null,null,null,null,null,null,null,null,45371,"DIA ÚTIL",4.1957000000000001E-2,2.195851128415883,null,1.0959000070798197E-4,1.1049841826286766]
[null,null,null,null,null,null,null,null,null,null,45372,"DIA ÚTIL",4.0168000000000002E-2,2.1967331578971452,null,1.0959000070798197E-4,1.1051052778460331]
[null,null,null,null,null,null,null,null,null,null,45373,"DIA ÚTIL",4.0168000000000002E-2,2.1976155416720093,null,1.0959000070798197E-4,1.1052263863342147]
[null,null,null,null,null,null,null,null,null,null,45374,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45375,null,0,2.1976155416720093,null,0,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45376,"DIA ÚTIL",4.0168000000000002E-2,2.1984982798827879,null,1.0959000070798197E-4,1.1053475080946755]
[null,null,null,null,null,null,null,null,null,null,45377,"DIA ÚTIL",4.0168000000000002E-2,2.199381372671851,null,1.0959000070798197E-4,1.1054686431288703]
[null,null,null,null,null,null,null,null,null,null,45378,"DIA ÚTIL",4.0168000000000002E-2,2.2002648201816255,null,1.0959000070798197E-4,1.1055897914382533]
[null,null,null,null,null,null,null,null,null,null,45379,"DIA ÚTIL",4.0168000000000002E-2,2.2011486225545958,null,1.0959000070798197E-4,1.1057109530242797]
[null,null,null,null,null,null,null,null,null,null,45380,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45381,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45382,null,0,2.2011486225545958,null,0,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45383,"DIA ÚTIL",4.0168000000000002E-2,2.2020327799333033,null,1.0959000070798197E-4,1.1058321278884045]
[null,null,null,null,null,null,null,null,null,null,45384,"DIA ÚTIL",4.0168000000000002E-2,2.2029172924603468,null,1.0959000070798197E-4,1.1059533160320827]
[null,null,null,null,null,null,null,null,null,null,45385,"DIA ÚTIL",4.0168000000000002E-2,2.2038021602783822,null,1.0959000070798197E-4,1.1060745174567697]
[null,null,null,null,null,null,null,null,null,null,45386,"DIA ÚTIL",4.0168000000000002E-2,2.2046873835301226,null,1.0959000070798197E-4,1.1061957321639209]
[null,null,null,null,null,null,null,null,null,null,45387,"DIA ÚTIL",4.0168000000000002E-2,2.2055729623583389,null,1.0959000070798197E-4,1.1063169601549918]
[null,null,null,null,null,null,null,null,null,null,45388,null,0,2.2055729623583389,null,0,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45389,null,0,2.2055729623583389,null,{"$f":"IF(L3332=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3331*(1+P3331)","v":1.1064382014314385}]
[null,null,null,null,null,null,null,null,null,null,45390,"DIA ÚTIL",4.0168000000000002E-2,2.2064588969058589,null,1.0959000070798197E-4,1.1064382014314385]
[null,null,null,null,null,null,null,null,null,null,45391,"DIA ÚTIL",4.0168000000000002E-2,2.2073451873155681,null,1.0959000070798197E-4,1.1065594559947167]
[null,null,null,null,null,null,null,null,null,null,45392,"DIA ÚTIL",4.0168000000000002E-2,2.2082318337304088,null,1.0959000070798197E-4,1.1066807238462826]
[null,null,null,null,null,null,null,null,null,null,45393,"DIA ÚTIL",4.0168000000000002E-2,2.2091188362933813,null,1.0959000070798197E-4,1.1068020049875924]
[null,null,null,null,null,null,null,null,null,null,45394,"DIA ÚTIL",4.0168000000000002E-2,2.2100061951475434,null,1.0959000070798197E-4,1.1069232994201026]
[null,null,null,null,null,null,null,null,null,null,45395,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45396,null,0,2.2100061951475434,null,0,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45397,"DIA ÚTIL",4.0168000000000002E-2,2.2108939104360101,null,1.0959000070798197E-4,1.1070446071452698]
[null,null,null,null,null,null,null,null,null,null,45398,"DIA ÚTIL",4.0168000000000002E-2,2.2117819823019538,null,1.0959000070798197E-4,1.1071659281645505]
[null,null,null,null,null,null,null,null,null,null,45399,"DIA ÚTIL",4.0168000000000002E-2,2.2126704108886046,null,1.0959000070798197E-4,1.1072872624794019]
[null,null,null,null,null,null,null,null,null,null,45400,"DIA ÚTIL",4.0168000000000002E-2,2.2135591963392502,null,1.0959000070798197E-4,1.107408610091281]
[null,null,null,null,null,null,null,null,null,null,45401,"DIA ÚTIL",4.0168000000000002E-2,2.2144483387972356,null,1.0959000070798197E-4,1.1075299710016449]
[null,null,null,null,null,null,null,null,null,null,45402,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45403,null,0,2.2144483387972356,null,0,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45404,"DIA ÚTIL",4.0168000000000002E-2,2.2153378384059637,null,1.0959000070798197E-4,1.107651345211951]
[null,null,null,null,null,null,null,null,null,null,45405,"DIA ÚTIL",4.0168000000000002E-2,2.2162276953088944,null,1.0959000070798197E-4,1.1077727327236568]
[null,null,null,null,null,null,null,null,null,null,45406,"DIA ÚTIL",4.0168000000000002E-2,2.2171179096495459,null,1.0959000070798197E-4,1.1078941335382204]
[null,null,null,null,null,null,null,null,null,null,45407,"DIA ÚTIL",4.0168000000000002E-2,2.218008481571494,null,1.0959000070798197E-4,1.1080155476570992]
[null,null,null,null,null,null,null,null,null,null,45408,"DIA ÚTIL",4.0168000000000002E-2,2.2188994112183718,null,1.0959000070798197E-4,1.1081369750817514]
[null,null,null,null,null,null,null,null,null,null,45409,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45410,null,0,2.2188994112183718,null,0,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45411,"DIA ÚTIL",4.0168000000000002E-2,2.21979069873387,null,1.0959000070798197E-4,1.108258415813635]
[null,null,null,null,null,null,null,null,null,null,45412,"DIA ÚTIL",4.0168000000000002E-2,2.2206823442617374,null,1.0959000070798197E-4,1.1083798698542087]
[null,null,null,null,null,null,null,null,null,null,45413,null,0,2.2206823442617374,null,0,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45414,"DIA ÚTIL",4.0168000000000002E-2,2.2215743479457806,null,1.0959000070798197E-4,1.1085013372049306]
[null,null,null,null,null,null,null,null,null,null,45415,"DIA ÚTIL",4.0168000000000002E-2,2.2224667099298632,null,1.0959000070798197E-4,1.1086228178672597]
[null,null,null,null,null,null,null,null,null,null,45416,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45417,null,0,2.2224667099298632,null,0,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45418,"DIA ÚTIL",4.0168000000000002E-2,2.2233594303579078,null,1.0959000070798197E-4,1.1087443118426545]
[null,null,null,null,null,null,null,null,null,null,45419,"DIA ÚTIL",4.0168000000000002E-2,2.2242525093738941,null,1.0959000070798197E-4,1.1088658191325744]
[null,null,null,null,null,null,null,null,null,null,45420,"DIA ÚTIL",4.0168000000000002E-2,2.2251459471218591,null,1.0959000070798197E-4,1.1089873397384782]
[null,null,null,null,null,null,null,null,null,null,45421,"DIA ÚTIL",3.9269999999999999E-2,2.2260197619352935,null,1.0959000070798197E-4,1.1091088736618253]
[null,null,null,null,null,null,null,null,null,null,45422,"DIA ÚTIL",3.9269999999999999E-2,2.2268939198958053,null,1.0959000070798197E-4,1.1092304209040751]
[null,null,null,null,null,null,null,null,null,null,45423,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45424,null,0,2.2268939198958053,null,0,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45425,"DIA ÚTIL",3.9269999999999999E-2,2.2277684211381481,null,1.0959000070798197E-4,1.1093519814666872]
[null,null,null,null,null,null,null,null,null,null,45426,"DIA ÚTIL",3.9269999999999999E-2,2.2286432657971287,null,1.0959000070798197E-4,1.1094735553511215]
[null,null,null,null,null,null,null,null,null,null,45427,"DIA ÚTIL",3.9269999999999999E-2,2.2295184540076072,null,1.0959000070798197E-4,1.109595142558838]
[null,null,null,null,null,null,null,null,null,null,45428,"DIA ÚTIL",3.9269999999999999E-2,2.2303939859044957,null,1.0959000070798197E-4,1.1097167430912966]
[null,null,null,null,null,null,null,null,null,null,45429,"DIA ÚTIL",3.9269999999999999E-2,2.23126986162276,null,1.0959000070798197E-4,1.1098383569499577]
[null,null,null,null,null,null,null,null,null,null,45430,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45431,null,0,2.23126986162276,null,0,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45432,"DIA ÚTIL",3.9269999999999999E-2,2.2321460812974192,null,1.0959000070798197E-4,1.1099599841362815]
[null,null,null,null,null,null,null,null,null,null,45433,"DIA ÚTIL",3.9269999999999999E-2,2.2330226450635444,null,1.0959000070798197E-4,1.1100816246517289]
[null,null,null,null,null,null,null,null,null,null,45434,"DIA ÚTIL",3.9269999999999999E-2,2.2338995530562609,null,1.0959000070798197E-4,1.1102032784977605]
[null,null,null,null,null,null,null,null,null,null,45435,"DIA ÚTIL",3.9269999999999999E-2,2.2347768054107457,null,1.0959000070798197E-4,1.1103249456758371]
[null,null,null,null,null,null,null,null,null,null,45436,"DIA ÚTIL",3.9269999999999999E-2,2.2356544022622304,null,1.0959000070798197E-4,1.1104466261874197]
[null,null,null,null,null,null,null,null,null,null,45437,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45438,null,0,2.2356544022622304,null,0,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45439,"DIA ÚTIL",3.9269999999999999E-2,2.2365323437459987,null,1.0959000070798197E-4,1.1105683200339698]
[null,null,null,null,null,null,null,null,null,null,45440,"DIA ÚTIL",3.9269999999999999E-2,2.2374106299973877,null,1.0959000070798197E-4,1.1106900272169486]
[null,null,null,null,null,null,null,null,null,null,45441,"DIA ÚTIL",3.9269999999999999E-2,2.2382892611517873,null,1.0959000070798197E-4,1.1108117477378177]
[null,null,null,null,null,null,null,null,null,null,45442,null,0,2.2382892611517873,null,0,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45443,"DIA ÚTIL",3.9269999999999999E-2,2.2391682373446415,null,1.0959000070798197E-4,1.1109334815980387]
[null,null,null,null,null,null,null,null,null,null,45444,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45445,null,0,2.2391682373446415,null,0,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45446,"DIA ÚTIL",3.9269999999999999E-2,2.2400475587114466,null,1.0959000070798197E-4,1.1110552287990736]
[null,null,null,null,null,null,null,null,null,null,45447,"DIA ÚTIL",3.9269999999999999E-2,2.2409272253877521,null,1.0959000070798197E-4,1.1111769893423842]
[null,null,null,null,null,null,null,null,null,null,45448,"DIA ÚTIL",3.9269999999999999E-2,2.2418072375091618,null,1.0959000070798197E-4,1.1112987632294329]
[null,null,null,null,null,null,null,null,null,null,45449,"DIA ÚTIL",3.9269999999999999E-2,2.2426875952113314,null,1.0959000070798197E-4,1.1114205504616819]
[null,null,null,null,null,null,null,null,null,null,45450,"DIA ÚTIL",3.9269999999999999E-2,2.2435682986299708,null,1.0959000070798197E-4,1.1115423510405937]
[null,null,null,null,null,null,null,null,null,null,45451,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45452,null,0,2.2435682986299708,null,0,1.1116641649676313]
[null,null,null,null,null,null,null,null,null,null,45453,"DIA ÚTIL",3.9269999999999999E-2,2.2444493479008427,null,{"$f":"IF(L3396=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3395*(1+P3395)","v":1.1116641649676313}]
[null,null,null,null,null,null,null,null,null,null,45454,"DIA ÚTIL",3.9269999999999999E-2,2.2453307431597631,null,1.0959000070798197E-4,1.1117859922442572]
[null,null,null,null,null,null,null,null,null,null,45455,"DIA ÚTIL",3.9269999999999999E-2,2.2462124845426019,null,1.0959000070798197E-4,1.1119078328719345]
[null,null,null,null,null,null,null,null,null,null,45456,"DIA ÚTIL",3.9269999999999999E-2,2.2470945721852815,null,1.0959000070798197E-4,1.1120296868521262]
[null,null,null,null,null,null,null,null,null,null,45457,"DIA ÚTIL",3.9269999999999999E-2,2.2479770062237785,null,1.0959000070798197E-4,1.1121515541862956]
[null,null,null,null,null,null,null,null,null,null,45458,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45459,null,0,2.2479770062237785,null,0,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45460,"DIA ÚTIL",3.9269999999999999E-2,2.2488597867941222,null,1.0959000070798197E-4,1.1122734348759062]
[null,null,null,null,null,null,null,null,null,null,45461,"DIA ÚTIL",3.9269999999999999E-2,2.2497429140323959,null,1.0959000070798197E-4,1.1123953289224218]
[null,null,null,null,null,null,null,null,null,null,45462,"DIA ÚTIL",3.9269999999999999E-2,2.2506263880747364,null,1.0959000070798197E-4,1.1125172363273059]
[null,null,null,null,null,null,null,null,null,null,45463,"DIA ÚTIL",3.9269999999999999E-2,2.2515102090573329,null,1.0959000070798197E-4,1.1126391570920227]
[null,null,null,null,null,null,null,null,null,null,45464,"DIA ÚTIL",3.9269999999999999E-2,2.2523943771164294,null,1.0959000070798197E-4,1.1127610912180361]
[null,null,null,null,null,null,null,null,null,null,45465,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45466,null,0,2.2523943771164294,null,0,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45467,"DIA ÚTIL",3.9269999999999999E-2,2.2532788923883227,null,1.0959000070798197E-4,1.1128830387068105]
[null,null,null,null,null,null,null,null,null,null,45468,"DIA ÚTIL",3.9269999999999999E-2,2.2541637550093632,null,1.0959000070798197E-4,1.1130049995598104]
[null,null,null,null,null,null,null,null,null,null,45469,"DIA ÚTIL",3.9269999999999999E-2,2.2550489651159551,null,1.0959000070798197E-4,1.1131269737785001]
[null,null,null,null,null,null,null,null,null,null,45470,"DIA ÚTIL",3.9269999999999999E-2,2.255934522844556,null,1.0959000070798197E-4,1.1132489613643446]
[null,null,null,null,null,null,null,null,null,null,45471,"DIA ÚTIL",3.9269999999999999E-2,2.2568204283316766,null,1.0959000070798197E-4,1.1133709623188086]
[null,null,null,null,null,null,null,null,null,null,45472,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45473,null,0,2.2568204283316766,null,0,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45474,"DIA ÚTIL",3.9269999999999999E-2,2.2577066817138824,null,1.0959000070798197E-4,1.1134929766433574]
[null,null,null,null,null,null,null,null,null,null,45475,"DIA ÚTIL",3.9269999999999999E-2,2.2585932831277913,null,1.0959000070798197E-4,1.1136150043394561]
[null,null,null,null,null,null,null,null,null,null,45476,"DIA ÚTIL",3.9269999999999999E-2,2.2594802327100756,null,1.0959000070798197E-4,1.1137370454085702]
[null,null,null,null,null,null,null,null,null,null,45477,"DIA ÚTIL",3.9269999999999999E-2,2.2603675305974607,null,1.0959000070798197E-4,1.1138590998521651]
[null,null,null,null,null,null,null,null,null,null,45478,"DIA ÚTIL",3.9269999999999999E-2,2.261255176926726,null,1.0959000070798197E-4,1.1139811676717066]
[null,null,null,null,null,null,null,null,null,null,45479,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45480,null,0,2.261255176926726,null,0,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45481,"DIA ÚTIL",3.9269999999999999E-2,2.2621431718347047,null,1.0959000070798197E-4,1.1141032488686604]
[null,null,null,null,null,null,null,null,null,null,45482,"DIA ÚTIL",3.9269999999999999E-2,2.2630315154582838,null,1.0959000070798197E-4,1.1142253434444926]
[null,null,null,null,null,null,null,null,null,null,45483,"DIA ÚTIL",3.9269999999999999E-2,2.2639202079344041,null,1.0959000070798197E-4,1.1143474514006695]
[null,null,null,null,null,null,null,null,null,null,45484,"DIA ÚTIL",3.9269999999999999E-2,2.2648092494000598,null,1.0959000070798197E-4,1.1144695727386573]
[null,null,null,null,null,null,null,null,null,null,45485,"DIA ÚTIL",3.9269999999999999E-2,2.2656986399922991,null,1.0959000070798197E-4,1.1145917074599228]
[null,null,null,null,null,null,null,null,null,null,45486,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45487,null,0,2.2656986399922991,null,0,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45488,"DIA ÚTIL",3.9269999999999999E-2,2.266588379848224,null,1.0959000070798197E-4,1.1147138555659324]
[null,null,null,null,null,null,null,null,null,null,45489,"DIA ÚTIL",3.9269999999999999E-2,2.2674784691049901,null,1.0959000070798197E-4,1.1148360170581531]
[null,null,null,null,null,null,null,null,null,null,45490,"DIA ÚTIL",3.9269999999999999E-2,2.2683689078998075,null,1.0959000070798197E-4,1.1149581919380518]
[null,null,null,null,null,null,null,null,null,null,45491,"DIA ÚTIL",3.9269999999999999E-2,2.2692596963699394,null,1.0959000070798197E-4,1.1150803802070957]
[null,null,null,null,null,null,null,null,null,null,45492,"DIA ÚTIL",3.9269999999999999E-2,2.2701508346527035,null,1.0959000070798197E-4,1.1152025818667519]
[null,null,null,null,null,null,null,null,null,null,45493,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45494,null,0,2.2701508346527035,null,0,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45495,"DIA ÚTIL",3.9269999999999999E-2,2.2710423228854713,null,1.0959000070798197E-4,1.1153247969184883]
[null,null,null,null,null,null,null,null,null,null,45496,"DIA ÚTIL",3.9269999999999999E-2,2.2719341612056683,null,1.0959000070798197E-4,1.1154470253637723]
[null,null,null,null,null,null,null,null,null,null,45497,"DIA ÚTIL",3.9269999999999999E-2,2.2728263497507735,null,1.0959000070798197E-4,1.1155692672040716]
[null,null,null,null,null,null,null,null,null,null,45498,"DIA ÚTIL",3.9269999999999999E-2,2.2737188886583204,null,1.0959000070798197E-4,1.1156915224408543]
[null,null,null,null,null,null,null,null,null,null,45499,"DIA ÚTIL",3.9269999999999999E-2,2.2746117780658963,null,1.0959000070798197E-4,1.1158137910755885]
[null,null,null,null,null,null,null,null,null,null,45500,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45501,null,0,2.2746117780658963,null,0,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45502,"DIA ÚTIL",3.9269999999999999E-2,2.2755050181111427,null,1.0959000070798197E-4,1.1159360731097425]
[null,null,null,null,null,null,null,null,null,null,45503,"DIA ÚTIL",3.9269999999999999E-2,2.2763986089317547,null,1.0959000070798197E-4,1.1160583685447847]
[null,null,null,null,null,null,null,null,null,null,45504,"DIA ÚTIL",3.9269999999999999E-2,2.2772925506654822,null,1.0959000070798197E-4,1.1161806773821836]
[null,null,null,null,null,null,null,null,null,null,45505,"DIA ÚTIL",3.9269999999999999E-2,2.2781868434501282,null,1.0959000070798197E-4,1.1163029996234082]
[null,null,null,null,null,null,null,null,null,null,45506,"DIA ÚTIL",3.9269999999999999E-2,2.279081487423551,null,1.0959000070798197E-4,1.1164253352699272]
[null,null,null,null,null,null,null,null,null,null,45507,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45508,null,0,2.279081487423551,null,0,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45509,"DIA ÚTIL",3.9269999999999999E-2,2.2799764827236619,null,1.0959000070798197E-4,1.1165476843232098]
[null,null,null,null,null,null,null,null,null,null,45510,"DIA ÚTIL",3.9269999999999999E-2,2.2808718294884271,null,1.0959000070798197E-4,1.1166700467847253]
[null,null,null,null,null,null,null,null,null,null,45511,"DIA ÚTIL",3.9269999999999999E-2,2.2817675278558669,null,1.0959000070798197E-4,1.1167924226559429]
[null,null,null,null,null,null,null,null,null,null,45512,"DIA ÚTIL",3.9269999999999999E-2,2.2826635779640556,null,1.0959000070798197E-4,1.1169148119383325]
[null,null,null,null,null,null,null,null,null,null,45513,"DIA ÚTIL",3.9269999999999999E-2,2.2835599799511219,null,1.0959000070798197E-4,1.1170372146333636]
[null,null,null,null,null,null,null,null,null,null,45514,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45515,null,0,2.2835599799511219,null,0,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45516,"DIA ÚTIL",3.9269999999999999E-2,2.2844567339552486,null,1.0959000070798197E-4,1.117159630742506]
[null,null,null,null,null,null,null,null,null,null,45517,"DIA ÚTIL",3.9269999999999999E-2,2.2853538401146727,null,{"$f":"IF(L3460=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3459*(1+P3459)","v":1.11728206026723}]
[null,null,null,null,null,null,null,null,null,null,45518,"DIA ÚTIL",3.9269999999999999E-2,2.2862512985676857,null,1.0959000070798197E-4,1.1174045032090056]
[null,null,null,null,null,null,null,null,null,null,45519,"DIA ÚTIL",3.9269999999999999E-2,2.2871491094526331,null,1.0959000070798197E-4,1.1175269595693034]
[null,null,null,null,null,null,null,null,null,null,45520,"DIA ÚTIL",3.9269999999999999E-2,2.2880472729079151,null,1.0959000070798197E-4,1.1176494293495938]
[null,null,null,null,null,null,null,null,null,null,45521,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45522,null,0,2.2880472729079151,null,0,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45523,"DIA ÚTIL",3.9269999999999999E-2,2.288945789071986,null,1.0959000070798197E-4,1.1177719125513474]
[null,null,null,null,null,null,null,null,null,null,45524,"DIA ÚTIL",3.9269999999999999E-2,2.2898446580833545,null,1.0959000070798197E-4,1.1178944091760352]
[null,null,null,null,null,null,null,null,null,null,45525,"DIA ÚTIL",3.9269999999999999E-2,2.2907438800805835,null,1.0959000070798197E-4,1.1180169192251284]
[null,null,null,null,null,null,null,null,null,null,45526,"DIA ÚTIL",3.9269999999999999E-2,2.2916434552022911,null,1.0959000070798197E-4,1.1181394427000977]
[null,null,null,null,null,null,null,null,null,null,45527,"DIA ÚTIL",3.9269999999999999E-2,2.2925433835871489,null,1.0959000070798197E-4,1.1182619796024149]
[null,null,null,null,null,null,null,null,null,null,45528,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45529,null,0,2.2925433835871489,null,0,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45530,"DIA ÚTIL",3.9269999999999999E-2,2.2934436653738834,null,1.0959000070798197E-4,1.1183845299335513]
[null,null,null,null,null,null,null,null,null,null,45531,"DIA ÚTIL",3.9269999999999999E-2,2.2943443007012756,null,1.0959000070798197E-4,1.1185070936949786]
[null,null,null,null,null,null,null,null,null,null,45532,"DIA ÚTIL",3.9269999999999999E-2,2.295245289708161,null,1.0959000070798197E-4,1.1186296708881684]
[null,null,null,null,null,null,null,null,null,null,45533,"DIA ÚTIL",3.9269999999999999E-2,2.296146632533429,null,1.0959000070798197E-4,1.1187522615145931]
[null,null,null,null,null,null,null,null,null,null,45534,"DIA ÚTIL",3.9269999999999999E-2,2.2970483293160249,null,1.0959000070798197E-4,1.1188748655757246]
[null,null,null,null,null,null,null,null,null,null,45535,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45536,null,0,2.2970483293160249,null,0,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45537,"DIA ÚTIL",3.9269999999999999E-2,2.2979503801949472,null,1.0959000070798197E-4,1.1189974830730351]
[null,null,null,null,null,null,null,null,null,null,45538,"DIA ÚTIL",3.9269999999999999E-2,2.2988527853092497,null,1.0959000070798197E-4,1.1191201140079974]
[null,null,null,null,null,null,null,null,null,null,45539,"DIA ÚTIL",3.9269999999999999E-2,2.2997555447980407,null,1.0959000070798197E-4,1.1192427583820839]
[null,null,null,null,null,null,null,null,null,null,45540,"DIA ÚTIL",3.9269999999999999E-2,2.3006586588004825,null,1.0959000070798197E-4,1.1193654161967674]
[null,null,null,null,null,null,null,null,null,null,45541,"DIA ÚTIL",3.9269999999999999E-2,2.3015621274557931,null,1.0959000070798197E-4,1.1194880874535209]
[null,null,null,null,null,null,null,null,null,null,45542,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45543,null,0,2.3015621274557931,null,0,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45544,"DIA ÚTIL",3.9269999999999999E-2,2.3024659509032448,null,1.0959000070798197E-4,1.1196107721538175]
[null,null,null,null,null,null,null,null,null,null,45545,"DIA ÚTIL",3.9269999999999999E-2,2.3033701292821642,null,1.0959000070798197E-4,1.1197334702991306]
[null,null,null,null,null,null,null,null,null,null,45546,"DIA ÚTIL",3.9269999999999999E-2,2.3042746627319333,null,1.0959000070798197E-4,1.1198561818909334]
[null,null,null,null,null,null,null,null,null,null,45547,"DIA ÚTIL",3.9269999999999999E-2,2.3051795513919879,null,1.0959000070798197E-4,1.1199789069306996]
[null,null,null,null,null,null,null,null,null,null,45548,"DIA ÚTIL",3.9269999999999999E-2,2.3060847954018193,null,1.0959000070798197E-4,1.1201016454199031]
[null,null,null,null,null,null,null,null,null,null,45549,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45550,null,0,2.3060847954018193,null,0,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45551,"DIA ÚTIL",3.9269999999999999E-2,2.3069903949009736,null,1.0959000070798197E-4,1.1202243973600177]
[null,null,null,null,null,null,null,null,null,null,45552,"DIA ÚTIL",3.9269999999999999E-2,2.307896350029051,null,1.0959000070798197E-4,1.1203471627525174]
[null,null,null,null,null,null,null,null,null,null,45553,"DIA ÚTIL",3.9269999999999999E-2,2.3088026609257071,null,1.0959000070798197E-4,1.1204699415988766]
[null,null,null,null,null,null,null,null,null,null,45554,"DIA ÚTIL",4.0168000000000002E-2,2.3097300607785476,null,1.0959000070798197E-4,1.1205927339005697]
[null,null,null,null,null,null,null,null,null,null,45555,"DIA ÚTIL",4.0168000000000002E-2,2.310657833149361,null,1.0959000070798197E-4,1.1207155396590711]
[null,null,null,null,null,null,null,null,null,null,45556,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45557,null,0,2.310657833149361,null,0,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45558,"DIA ÚTIL",4.0168000000000002E-2,2.3115859781877806,null,1.0959000070798197E-4,1.1208383588758557]
[null,null,null,null,null,null,null,null,null,null,45559,"DIA ÚTIL",4.0168000000000002E-2,2.3125144960434989,null,1.0959000070798197E-4,1.1209611915523985]
[null,null,null,null,null,null,null,null,null,null,45560,"DIA ÚTIL",4.0168000000000002E-2,2.3134433868662696,null,1.0959000070798197E-4,1.1210840376901743]
[null,null,null,null,null,null,null,null,null,null,45561,"DIA ÚTIL",4.0168000000000002E-2,2.3143726508059062,null,1.0959000070798197E-4,1.1212068972906584]
[null,null,null,null,null,null,null,null,null,null,45562,"DIA ÚTIL",4.0168000000000002E-2,2.315302288012282,null,1.0959000070798197E-4,1.1213297703553262]
[null,null,null,null,null,null,null,null,null,null,45563,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45564,null,0,2.315302288012282,null,0,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45565,"DIA ÚTIL",4.0168000000000002E-2,2.3162322986353305,null,1.0959000070798197E-4,1.1214526568856533]
[null,null,null,null,null,null,null,null,null,null,45566,"DIA ÚTIL",4.0168000000000002E-2,2.3171626828250464,null,1.0959000070798197E-4,1.1215755568831154]
[null,null,null,null,null,null,null,null,null,null,45567,"DIA ÚTIL",4.0168000000000002E-2,2.3180934407314835,null,1.0959000070798197E-4,1.1216984703491883]
[null,null,null,null,null,null,null,null,null,null,45568,"DIA ÚTIL",4.0168000000000002E-2,2.3190245725047562,null,1.0959000070798197E-4,1.1218213972853481]
[null,null,null,null,null,null,null,null,null,null,45569,"DIA ÚTIL",4.0168000000000002E-2,2.3199560782950397,null,1.0959000070798197E-4,1.1219443376930709]
[null,null,null,null,null,null,null,null,null,null,45570,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45571,null,0,2.3199560782950397,null,0,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45572,"DIA ÚTIL",4.0168000000000002E-2,2.3208879582525692,null,1.0959000070798197E-4,1.122067291573833]
[null,null,null,null,null,null,null,null,null,null,45573,"DIA ÚTIL",4.0168000000000002E-2,2.3218202125276401,null,1.0959000070798197E-4,1.1221902589291111]
[null,null,null,null,null,null,null,null,null,null,45574,"DIA ÚTIL",4.0168000000000002E-2,2.3227528412706082,null,1.0959000070798197E-4,1.1223132397603817]
[null,null,null,null,null,null,null,null,null,null,45575,"DIA ÚTIL",4.0168000000000002E-2,2.3236858446318895,null,1.0959000070798197E-4,1.1224362340691216]
[null,null,null,null,null,null,null,null,null,null,45576,"DIA ÚTIL",4.0168000000000002E-2,2.3246192227619611,null,1.0959000070798197E-4,1.122559241856808]
[null,null,null,null,null,null,null,null,null,null,45577,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45578,null,0,2.3246192227619611,null,0,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45579,"DIA ÚTIL",4.0168000000000002E-2,2.3255529758113602,null,1.0959000070798197E-4,1.1226822631249178]
[null,null,null,null,null,null,null,null,null,null,45580,"DIA ÚTIL",4.0168000000000002E-2,2.3264871039306843,null,1.0959000070798197E-4,1.1228052978749286]
[null,null,null,null,null,null,null,null,null,null,45581,"DIA ÚTIL",4.0168000000000002E-2,2.3274216072705909,null,{"$f":"IF(L3524=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3523*(1+P3523)","v":1.1229283461083175}]
[null,null,null,null,null,null,null,null,null,null,45582,"DIA ÚTIL",4.0168000000000002E-2,2.3283564859817991,null,1.0959000070798197E-4,1.1230514078265625]
[null,null,null,null,null,null,null,null,null,null,45583,"DIA ÚTIL",4.0168000000000002E-2,2.3292917402150883,null,1.0959000070798197E-4,1.1231744830311414]
[null,null,null,null,null,null,null,null,null,null,45584,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45585,null,0,2.3292917402150883,null,0,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45586,"DIA ÚTIL",4.0168000000000002E-2,2.3302273701212979,null,1.0959000070798197E-4,1.1232975717235321]
[null,null,null,null,null,null,null,null,null,null,45587,"DIA ÚTIL",4.0168000000000002E-2,2.3311633758513279,null,1.0959000070798197E-4,1.1234206739052126]
[null,null,null,null,null,null,null,null,null,null,45588,"DIA ÚTIL",4.0168000000000002E-2,2.33209975755614,null,1.0959000070798197E-4,1.1235437895776612]
[null,null,null,null,null,null,null,null,null,null,45589,"DIA ÚTIL",4.0168000000000002E-2,2.3330365153867549,null,1.0959000070798197E-4,1.1236669187423565]
[null,null,null,null,null,null,null,null,null,null,45590,"DIA ÚTIL",4.0168000000000002E-2,2.3339736494942556,null,1.0959000070798197E-4,1.123790061400777]
[null,null,null,null,null,null,null,null,null,null,45591,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45592,null,0,2.3339736494942556,null,0,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45593,"DIA ÚTIL",4.0168000000000002E-2,2.3349111600297845,null,1.0959000070798197E-4,1.1239132175544015]
[null,null,null,null,null,null,null,null,null,null,45594,"DIA ÚTIL",4.0168000000000002E-2,2.3358490471445452,null,1.0959000070798197E-4,1.124036387204709]
[null,null,null,null,null,null,null,null,null,null,45595,"DIA ÚTIL",4.0168000000000002E-2,2.3367873109898021,null,1.0959000070798197E-4,1.1241595703531786]
[null,null,null,null,null,null,null,null,null,null,45596,"DIA ÚTIL",4.0168000000000002E-2,2.3377259517168802,null,1.0959000070798197E-4,1.1242827670012894]
[null,null,null,null,null,null,null,null,null,null,45597,"DIA ÚTIL",4.0168000000000002E-2,2.3386649694771657,null,1.0959000070798197E-4,1.124405977150521]
[null,null,null,null,null,null,null,null,null,null,45598,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45599,null,0,2.3386649694771657,null,0,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45600,"DIA ÚTIL",4.0168000000000002E-2,2.3396043644221054,null,1.0959000070798197E-4,1.1245292008023531]
[null,null,null,null,null,null,null,null,null,null,45601,"DIA ÚTIL",4.0168000000000002E-2,2.3405441367032065,null,1.0959000070798197E-4,1.1246524379582652]
[null,null,null,null,null,null,null,null,null,null,45602,"DIA ÚTIL",4.0168000000000002E-2,2.3414842864720375,null,1.0959000070798197E-4,1.1247756886197373]
[null,null,null,null,null,null,null,null,null,null,45603,"DIA ÚTIL",4.1957000000000001E-2,2.3424667030341126,null,1.0959000070798197E-4,1.1248989527882494]
[null,null,null,null,null,null,null,null,null,null,45604,"DIA ÚTIL",4.1957000000000001E-2,2.3434495317887047,null,1.0959000070798197E-4,1.1250222304652819]
[null,null,null,null,null,null,null,null,null,null,45605,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45606,null,0,2.3434495317887047,null,0,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45607,"DIA ÚTIL",4.1957000000000001E-2,2.3444327729087573,null,1.0959000070798197E-4,1.1251455216523152]
[null,null,null,null,null,null,null,null,null,null,45608,"DIA ÚTIL",4.1957000000000001E-2,2.3454164265672865,null,1.0959000070798197E-4,1.1252688263508297]
[null,null,null,null,null,null,null,null,null,null,45609,"DIA ÚTIL",4.1957000000000001E-2,2.3464004929373816,null,1.0959000070798197E-4,1.1253921445623061]
[null,null,null,null,null,null,null,null,null,null,45610,"DIA ÚTIL",4.1957000000000001E-2,2.3473849721922035,null,1.0959000070798197E-4,1.1255154762882253]
[null,null,null,null,null,null,null,null,null,null,45611,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45612,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45613,null,0,2.3473849721922035,null,0,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45614,"DIA ÚTIL",4.1957000000000001E-2,2.3483698645049862,null,1.0959000070798197E-4,1.1256388215300686]
[null,null,null,null,null,null,null,null,null,null,45615,"DIA ÚTIL",4.1957000000000001E-2,2.3493551700490367,null,1.0959000070798197E-4,1.125762180289317]
[null,null,null,null,null,null,null,null,null,null,45616,null,0,2.3493551700490367,null,0,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45617,"DIA ÚTIL",4.1957000000000001E-2,2.3503408889977342,null,1.0959000070798197E-4,1.1258855525674518]
[null,null,null,null,null,null,null,null,null,null,45618,"DIA ÚTIL",4.1957000000000001E-2,2.351327021524531,null,1.0959000070798197E-4,1.1260089383659548]
[null,null,null,null,null,null,null,null,null,null,45619,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45620,null,0,2.351327021524531,null,0,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45621,"DIA ÚTIL",4.1957000000000001E-2,2.3523135678029523,null,1.0959000070798197E-4,1.1261323376863075]
[null,null,null,null,null,null,null,null,null,null,45622,"DIA ÚTIL",4.1957000000000001E-2,2.3533005280065953,null,1.0959000070798197E-4,1.1262557505299917]
[null,null,null,null,null,null,null,null,null,null,45623,"DIA ÚTIL",4.1957000000000001E-2,2.3542879023091312,null,1.0959000070798197E-4,1.1263791768984897]
[null,null,null,null,null,null,null,null,null,null,45624,"DIA ÚTIL",4.1957000000000001E-2,2.3552756908843033,null,1.0959000070798197E-4,1.1265026167932835]
[null,null,null,null,null,null,null,null,null,null,45625,"DIA ÚTIL",4.1957000000000001E-2,2.3562638939059277,null,1.0959000070798197E-4,1.1266260702158555]
[null,null,null,null,null,null,null,null,null,null,45626,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45627,null,0,2.3562638939059277,null,0,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45628,"DIA ÚTIL",4.1957000000000001E-2,2.3572525115478937,null,1.0959000070798197E-4,1.1267495371676881]
[null,null,null,null,null,null,null,null,null,null,45629,"DIA ÚTIL",4.1957000000000001E-2,2.358241543984164,null,1.0959000070798197E-4,1.1268730176502639]
[null,null,null,null,null,null,null,null,null,null,45630,"DIA ÚTIL",4.1957000000000001E-2,2.3592309913887735,null,1.0959000070798197E-4,1.126996511665066]
[null,null,null,null,null,null,null,null,null,null,45631,"DIA ÚTIL",4.1957000000000001E-2,2.3602208539358305,null,1.0959000070798197E-4,1.1271200192135773]
[null,null,null,null,null,null,null,null,null,null,45632,"DIA ÚTIL",4.1957000000000001E-2,2.3612111317995166,null,1.0959000070798197E-4,1.1272435402972809]
[null,null,null,null,null,null,null,null,null,null,45633,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45634,null,0,2.3612111317995166,null,0,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45635,"DIA ÚTIL",4.1957000000000001E-2,2.3622018251540857,null,1.0959000070798197E-4,1.1273670749176601]
[null,null,null,null,null,null,null,null,null,null,45636,"DIA ÚTIL",4.1957000000000001E-2,2.3631929341738656,null,1.0959000070798197E-4,1.1274906230761985]
[null,null,null,null,null,null,null,null,null,null,45637,"DIA ÚTIL",4.1957000000000001E-2,2.364184459033257,null,1.0959000070798197E-4,1.1276141847743797]
[null,null,null,null,null,null,null,null,null,null,45638,"DIA ÚTIL",4.5512999999999998E-2,2.3652604703060969,null,1.0959000070798197E-4,1.1277377600136875]
[null,null,null,null,null,null,null,null,null,null,45639,"DIA ÚTIL",4.5512999999999998E-2,2.366336971303947,null,1.0959000070798197E-4,1.127861348795606]
[null,null,null,null,null,null,null,null,null,null,45640,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45641,null,0,2.366336971303947,null,0,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45642,"DIA ÚTIL",4.5512999999999998E-2,2.3674139622496964,null,1.0959000070798197E-4,1.1279849511216189]
[null,null,null,null,null,null,null,null,null,null,45643,"DIA ÚTIL",4.5512999999999998E-2,2.3684914433663349,null,1.0959000070798197E-4,1.1281085669932109]
[null,null,null,null,null,null,null,null,null,null,45644,"DIA ÚTIL",4.5512999999999998E-2,2.3695694148769539,null,1.0959000070798197E-4,1.1282321964118665]
[null,null,null,null,null,null,null,null,null,null,45645,"DIA ÚTIL",4.5512999999999998E-2,2.370647877004747,null,{"$f":"IF(L3588=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3587*(1+P3587)","v":1.12835583937907}]
[null,null,null,null,null,null,null,null,null,null,45646,"DIA ÚTIL",4.5512999999999998E-2,2.3717268299730079,null,1.0959000070798197E-4,1.1284794958963065]
[null,null,null,null,null,null,null,null,null,null,45647,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45648,null,0,2.3717268299730079,null,0,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45649,"DIA ÚTIL",4.5512999999999998E-2,2.3728062740051334,null,1.0959000070798197E-4,1.1286031659650606]
[null,null,null,null,null,null,null,null,null,null,45650,"DIA ÚTIL",4.5512999999999998E-2,2.3738862093246214,null,1.0959000070798197E-4,1.1287268495868177]
[null,null,null,null,null,null,null,null,null,null,45651,null,0,2.3738862093246214,null,0,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45652,"DIA ÚTIL",4.5512999999999998E-2,2.3749666361550714,null,1.0959000070798197E-4,1.128850546763063]
[null,null,null,null,null,null,null,null,null,null,45653,"DIA ÚTIL",4.5512999999999998E-2,2.3760475547201847,null,1.0959000070798197E-4,1.1289742574952819]
[null,null,null,null,null,null,null,null,null,null,45654,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45655,null,0,2.3760475547201847,null,0,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45656,"DIA ÚTIL",4.5512999999999998E-2,2.3771289652437644,null,1.0959000070798197E-4,1.12909798178496]
[null,null,null,null,null,null,null,null,null,null,45657,"DIA ÚTIL",4.5512999999999998E-2,2.3782108679497158,null,1.0959000070798197E-4,1.1292217196335832]
[null,null,null,null,null,null,null,null,null,null,45658,null,0,2.3782108679497158,null,0,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45659,"DIA ÚTIL",4.5512999999999998E-2,2.3792932630620456,null,1.0959000070798197E-4,1.1293454710426374]
[null,null,null,null,null,null,null,null,null,null,45660,"DIA ÚTIL",4.5512999999999998E-2,2.3803761508048629,null,1.0959000070798197E-4,1.1294692360136085]
[null,null,null,null,null,null,null,null,null,null,45661,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45662,null,0,2.3803761508048629,null,0,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45663,"DIA ÚTIL",4.5512999999999998E-2,2.3814595314023785,null,1.0959000070798197E-4,1.1295930145479829]
[null,null,null,null,null,null,null,null,null,null,45664,"DIA ÚTIL",4.5512999999999998E-2,2.3825434050789056,null,1.0959000070798197E-4,1.1297168066472469]
[null,null,null,null,null,null,null,null,null,null,45665,"DIA ÚTIL",4.5512999999999998E-2,2.3836277720588592,null,1.0959000070798197E-4,1.1298406123128872]
[null,null,null,null,null,null,null,null,null,null,45666,"DIA ÚTIL",4.5512999999999998E-2,2.3847126325667563,null,1.0959000070798197E-4,1.1299644315463906]
[null,null,null,null,null,null,null,null,null,null,45667,"DIA ÚTIL",4.5512999999999998E-2,2.3857979868272161,null,1.0959000070798197E-4,1.1300882643492438]
[null,null,null,null,null,null,null,null,null,null,45668,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45669,null,0,2.3857979868272161,null,0,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45670,"DIA ÚTIL",4.5512999999999998E-2,2.3868838350649608,null,1.0959000070798197E-4,1.1302121107229339]
[null,null,null,null,null,null,null,null,null,null,45671,"DIA ÚTIL",4.5512999999999998E-2,2.3879701775048137,null,1.0959000070798197E-4,1.1303359706689482]
[null,null,null,null,null,null,null,null,null,null,45672,"DIA ÚTIL",4.5512999999999998E-2,2.3890570143717014,null,1.0959000070798197E-4,1.1304598441887741]
[null,null,null,null,null,null,null,null,null,null,45673,"DIA ÚTIL",4.5512999999999998E-2,2.3901443458906524,null,1.0959000070798197E-4,1.1305837312838991]
[null,null,null,null,null,null,null,null,null,null,45674,"DIA ÚTIL",4.5512999999999998E-2,2.3912321722867977,null,1.0959000070798197E-4,1.1307076319558109]
[null,null,null,null,null,null,null,null,null,null,45675,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45676,null,0,2.3912321722867977,null,0,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45677,"DIA ÚTIL",4.5512999999999998E-2,2.3923204937853706,null,1.0959000070798197E-4,1.1308315462059975]
[null,null,null,null,null,null,null,null,null,null,45678,"DIA ÚTIL",4.5512999999999998E-2,2.3934093106117071,null,1.0959000070798197E-4,1.1309554740359469]
[null,null,null,null,null,null,null,null,null,null,45679,"DIA ÚTIL",4.5512999999999998E-2,2.3944986229912457,null,1.0959000070798197E-4,1.1310794154471471]
[null,null,null,null,null,null,null,null,null,null,45680,"DIA ÚTIL",4.5512999999999998E-2,2.3955884311495277,null,1.0959000070798197E-4,1.1312033704410867]
[null,null,null,null,null,null,null,null,null,null,45681,"DIA ÚTIL",4.5512999999999998E-2,2.3966787353121966,null,1.0959000070798197E-4,1.1313273390192542]
[null,null,null,null,null,null,null,null,null,null,45682,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45683,null,0,2.3966787353121966,null,0,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45684,"DIA ÚTIL",4.5512999999999998E-2,2.3977695357049993,null,1.0959000070798197E-4,1.1314513211831383]
[null,null,null,null,null,null,null,null,null,null,45685,"DIA ÚTIL",4.5512999999999998E-2,2.3988608325537846,null,1.0959000070798197E-4,1.1315753169342277]
[null,null,null,null,null,null,null,null,null,null,45686,"DIA ÚTIL",4.5512999999999998E-2,2.3999526260845045,null,1.0959000070798197E-4,1.1316993262740116]
[null,null,null,null,null,null,null,null,null,null,45687,"DIA ÚTIL",4.9036999999999997E-2,2.4011294908537577,null,1.0959000070798197E-4,1.1318233492039791]
[null,null,null,null,null,null,null,null,null,null,45688,"DIA ÚTIL",4.9036999999999997E-2,2.4023069327221878,null,1.0959000070798197E-4,1.1319473857256197]
[null,null,null,null,null,null,null,null,null,null,45689,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45690,null,0,2.4023069327221878,null,0,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45691,"DIA ÚTIL",4.9036999999999997E-2,2.403484951972787,null,1.0959000070798197E-4,1.1320714358404227]
[null,null,null,null,null,null,null,null,null,null,45692,"DIA ÚTIL",4.9036999999999997E-2,2.4046635488886863,null,1.0959000070798197E-4,1.132195499549878]
[null,null,null,null,null,null,null,null,null,null,45693,"DIA ÚTIL",4.9036999999999997E-2,2.405842723753155,null,1.0959000070798197E-4,1.1323195768554752]
[null,null,null,null,null,null,null,null,null,null,45694,"DIA ÚTIL",4.9036999999999997E-2,2.407022476849602,null,1.0959000070798197E-4,1.1324436677587044]
[null,null,null,null,null,null,null,null,null,null,45695,"DIA ÚTIL",4.9036999999999997E-2,2.4082028084615748,null,1.0959000070798197E-4,1.1325677722610559]
[null,null,null,null,null,null,null,null,null,null,45696,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45697,null,0,2.4082028084615748,null,0,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45698,"DIA ÚTIL",4.9036999999999997E-2,2.40938371887276,null,1.0959000070798197E-4,1.1326918903640197]
[null,null,null,null,null,null,null,null,null,null,45699,"DIA ÚTIL",4.9036999999999997E-2,2.4105652083669837,null,1.0959000070798197E-4,1.1328160220690866]
[null,null,null,null,null,null,null,null,null,null,45700,"DIA ÚTIL",4.9036999999999997E-2,2.4117472772282107,null,1.0959000070798197E-4,1.1329401673777473]
[null,null,null,null,null,null,null,null,null,null,45701,"DIA ÚTIL",4.9036999999999997E-2,2.4129299257405452,null,1.0959000070798197E-4,1.1330643262914923]
[null,null,null,null,null,null,null,null,null,null,45702,"DIA ÚTIL",4.9036999999999997E-2,2.4141131541882306,null,1.0959000070798197E-4,1.1331884988118128]
[null,null,null,null,null,null,null,null,null,null,45703,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45704,null,0,2.4141131541882306,null,0,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45705,"DIA ÚTIL",4.9036999999999997E-2,2.41529696285565,null,1.0959000070798197E-4,1.1333126849402]
[null,null,null,null,null,null,null,null,null,null,45706,"DIA ÚTIL",4.9036999999999997E-2,2.4164813520273256,null,1.0959000070798197E-4,1.1334368846781449]
[null,null,null,null,null,null,null,null,null,null,45707,"DIA ÚTIL",4.9036999999999997E-2,2.4176663219879195,null,1.0959000070798197E-4,1.1335610980271391]
[null,null,null,null,null,null,null,null,null,null,45708,"DIA ÚTIL",4.9036999999999997E-2,2.4188518730222328,null,1.0959000070798197E-4,1.1336853249886745]
[null,null,null,null,null,null,null,null,null,null,45709,"DIA ÚTIL",4.9036999999999997E-2,2.4200380054152069,null,{"$f":"IF(L3652=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3651*(1+P3651)","v":1.1338095655642426}]
[null,null,null,null,null,null,null,null,null,null,45710,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45711,null,0,2.4200380054152069,null,0,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45712,"DIA ÚTIL",4.9036999999999997E-2,2.4212247194519225,null,1.0959000070798197E-4,1.1339338197553355]
[null,null,null,null,null,null,null,null,null,null,45713,"DIA ÚTIL",4.9036999999999997E-2,2.4224120154176005,null,1.0959000070798197E-4,1.1340580875634452]
[null,null,null,null,null,null,null,null,null,null,45714,"DIA ÚTIL",4.9036999999999997E-2,2.4235998935976011,null,1.0959000070798197E-4,1.1341823689900641]
[null,null,null,null,null,null,null,null,null,null,45715,"DIA ÚTIL",4.9036999999999997E-2,2.4247883542774247,null,1.0959000070798197E-4,1.1343066640366848]
[null,null,null,null,null,null,null,null,null,null,45716,"DIA ÚTIL",4.9036999999999997E-2,2.4259773977427117,null,1.0959000070798197E-4,1.1344309727047996]
[null,null,null,null,null,null,null,null,null,null,45717,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45718,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45719,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45720,null,0,2.4259773977427117,null,0,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45721,"DIA ÚTIL",4.9036999999999997E-2,2.4271670242792429,null,1.0959000070798197E-4,1.1345552949959015]
[null,null,null,null,null,null,null,null,null,null,45722,"DIA ÚTIL",4.9036999999999997E-2,2.4283572341729389,null,1.0959000070798197E-4,1.1346796309114833]
[null,null,null,null,null,null,null,null,null,null,45723,"DIA ÚTIL",4.9036999999999997E-2,2.4295480277098607,null,1.0959000070798197E-4,1.1348039804530381]
[null,null,null,null,null,null,null,null,null,null,45724,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45725,null,0,2.4295480277098607,null,0,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45726,"DIA ÚTIL",4.9036999999999997E-2,2.430739405176209,null,1.0959000070798197E-4,1.1349283436220594]
[null,null,null,null,null,null,null,null,null,null,45727,"DIA ÚTIL",4.9036999999999997E-2,2.4319313668583256,null,1.0959000070798197E-4,1.1350527204200405]
[null,null,null,null,null,null,null,null,null,null,45728,"DIA ÚTIL",4.9036999999999997E-2,2.4331239130426923,null,1.0959000070798197E-4,1.1351771108484749]
[null,null,null,null,null,null,null,null,null,null,45729,"DIA ÚTIL",4.9036999999999997E-2,2.4343170440159314,null,1.0959000070798197E-4,1.1353015149088566]
[null,null,null,null,null,null,null,null,null,null,45730,"DIA ÚTIL",4.9036999999999997E-2,2.4355107600648056,null,1.0959000070798197E-4,1.1354259326026792]
[null,null,null,null,null,null,null,null,null,null,45731,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45732,null,0,2.4355107600648056,null,0,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45733,"DIA ÚTIL",4.9036999999999997E-2,2.4367050614762187,null,1.0959000070798197E-4,1.135550363931437]
[null,null,null,null,null,null,null,null,null,null,45734,"DIA ÚTIL",4.9036999999999997E-2,2.4378999485372148,null,1.0959000070798197E-4,1.1356748088966242]
[null,null,null,null,null,null,null,null,null,null,45735,"DIA ÚTIL",4.9036999999999997E-2,2.4390954215349794,null,1.0959000070798197E-4,1.1357992674997353]
[null,null,null,null,null,null,null,null,null,null,45736,"DIA ÚTIL",5.2531000000000001E-2,2.440376702750866,null,1.0959000070798197E-4,1.1359237397422646]
[null,null,null,null,null,null,null,null,null,null,45737,"DIA ÚTIL",5.2531000000000001E-2,2.4416586570365881,null,1.0959000070798197E-4,1.1360482256257072]
[null,null,null,null,null,null,null,null,null,null,45738,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45739,null,0,2.4416586570365881,null,0,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45740,"DIA ÚTIL",5.2531000000000001E-2,2.4429412847457161,null,1.0959000070798197E-4,1.1361727251515579]
[null,null,null,null,null,null,null,null,null,null,45741,"DIA ÚTIL",5.2531000000000001E-2,2.4442245862320058,null,1.0959000070798197E-4,1.1362972383213117]
[null,null,null,null,null,null,null,null,null,null,45742,"DIA ÚTIL",5.2531000000000001E-2,2.4455085618493992,null,1.0959000070798197E-4,1.1364217651364639]
[null,null,null,null,null,null,null,null,null,null,45743,"DIA ÚTIL",5.2531000000000001E-2,2.4467932119520244,null,1.0959000070798197E-4,1.1365463055985097]
[null,null,null,null,null,null,null,null,null,null,45744,"DIA ÚTIL",5.2531000000000001E-2,2.4480785368941951,null,1.0959000070798197E-4,1.1366708597089448]
[null,null,null,null,null,null,null,null,null,null,45745,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45746,null,0,2.4480785368941951,null,0,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45747,"DIA ÚTIL",5.2531000000000001E-2,2.4493645370304109,null,1.0959000070798197E-4,1.1367954274692651]
[null,null,null,null,null,null,null,null,null,null,45748,"DIA ÚTIL",5.2531000000000001E-2,2.4506512127153584,null,1.0959000070798197E-4,1.1369200088809663]
[null,null,null,null,null,null,null,null,null,null,45749,"DIA ÚTIL",5.2531000000000001E-2,2.45193856430391,null,1.0959000070798197E-4,1.1370446039455446]
[null,null,null,null,null,null,null,null,null,null,45750,"DIA ÚTIL",5.2531000000000001E-2,2.4532265921511245,null,1.0959000070798197E-4,1.1371692126644961]
[null,null,null,null,null,null,null,null,null,null,45751,"DIA ÚTIL",5.2531000000000001E-2,2.4545152966122474,null,1.0959000070798197E-4,1.1372938350393171]
[null,null,null,null,null,null,null,null,null,null,45752,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45753,null,0,2.4545152966122474,null,0,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45754,"DIA ÚTIL",5.2531000000000001E-2,2.455804678042711,null,1.0959000070798197E-4,1.1374184710715043]
[null,null,null,null,null,null,null,null,null,null,45755,"DIA ÚTIL",5.2531000000000001E-2,2.4570947367981337,null,1.0959000070798197E-4,1.1375431207625544]
[null,null,null,null,null,null,null,null,null,null,45756,"DIA ÚTIL",5.2531000000000001E-2,2.4583854732343213,null,1.0959000070798197E-4,1.1376677841139642]
[null,null,null,null,null,null,null,null,null,null,45757,"DIA ÚTIL",5.2531000000000001E-2,2.4596768877072659,null,1.0959000070798197E-4,1.1377924611272308]
[null,null,null,null,null,null,null,null,null,null,45758,"DIA ÚTIL",5.2531000000000001E-2,2.4609689805731474,null,1.0959000070798197E-4,1.1379171518038513]
[null,null,null,null,null,null,null,null,null,null,45759,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45760,null,0,2.4609689805731474,null,0,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45761,"DIA ÚTIL",5.2531000000000001E-2,2.4622617521883323,null,1.0959000070798197E-4,1.1380418561453232]
[null,null,null,null,null,null,null,null,null,null,45762,"DIA ÚTIL",5.2531000000000001E-2,2.4635552029093746,null,1.0959000070798197E-4,1.1381665741531439]
[null,null,null,null,null,null,null,null,null,null,45763,"DIA ÚTIL",5.2531000000000001E-2,2.464849333093015,null,1.0959000070798197E-4,1.1382913058288111]
[null,null,null,null,null,null,null,null,null,null,45764,"DIA ÚTIL",5.2531000000000001E-2,2.4661441430961819,null,1.0959000070798197E-4,1.1384160511738228]
[null,null,null,null,null,null,null,null,null,null,45765,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45766,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45767,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45768,null,0,2.4661441430961819,null,0,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45769,"DIA ÚTIL",5.2531000000000001E-2,2.4674396332759918,null,1.0959000070798197E-4,1.138540810189677]
[null,null,null,null,null,null,null,null,null,null,45770,"DIA ÚTIL",5.2531000000000001E-2,2.4687358039897482,null,1.0959000070798197E-4,1.1386655828778718]
[null,null,null,null,null,null,null,null,null,null,45771,"DIA ÚTIL",5.2531000000000001E-2,2.4700326555949421,null,1.0959000070798197E-4,1.1387903692399055]
[null,null,null,null,null,null,null,null,null,null,45772,"DIA ÚTIL",5.2531000000000001E-2,2.4713301884492527,null,1.0959000070798197E-4,1.1389151692772768]
[null,null,null,null,null,null,null,null,null,null,45773,null,0,2.4713301884492527,null,{"$f":"IF(L3716=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3715*(1+P3715)","v":1.1390399829914841}]
[null,null,null,null,null,null,null,null,null,null,45774,null,0,2.4713301884492527,null,0,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45775,"DIA ÚTIL",5.2531000000000001E-2,2.472628402910547,null,1.0959000070798197E-4,1.1390399829914841]
[null,null,null,null,null,null,null,null,null,null,45776,"DIA ÚTIL",5.2531000000000001E-2,2.4739272993368799,null,1.0959000070798197E-4,1.1391648103840266]
[null,null,null,null,null,null,null,null,null,null,45777,"DIA ÚTIL",5.2531000000000001E-2,2.4752268780864948,null,1.0959000070798197E-4,1.139289651456403]
[null,null,null,null,null,null,null,null,null,null,45778,null,0,2.4752268780864948,null,0,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45779,"DIA ÚTIL",5.2531000000000001E-2,2.4765271395178226,null,1.0959000070798197E-4,1.1394145062101126]
[null,null,null,null,null,null,null,null,null,null,45780,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45781,null,0,2.4765271395178226,null,0,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45782,"DIA ÚTIL",5.2531000000000001E-2,2.4778280839894826,null,1.0959000070798197E-4,1.1395393746466549]
[null,null,null,null,null,null,null,null,null,null,45783,"DIA ÚTIL",5.2531000000000001E-2,2.4791297118602831,null,1.0959000070798197E-4,1.1396642567675292]
[null,null,null,null,null,null,null,null,null,null,45784,"DIA ÚTIL",5.2531000000000001E-2,2.4804320234892203,null,1.0959000070798197E-4,1.1397891525742352]
[null,null,null,null,null,null,null,null,null,null,45785,"DIA ÚTIL",5.2531000000000001E-2,2.4817350192354795,null,1.0959000070798197E-4,1.1399140620682728]
[null,null,null,null,null,null,null,null,null,null,45786,"DIA ÚTIL",5.2531000000000001E-2,2.4830386994584339,null,1.0959000070798197E-4,1.1400389852511419]
[null,null,null,null,null,null,null,null,null,null,45787,null,0,2.4830386994584339,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45788,null,0,2.4830386994584339,null,0,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45789,"DIA ÚTIL",5.2531000000000001E-2,2.4843430645176463,null,1.0959000070798197E-4,1.1401639221243427]
[null,null,null,null,null,null,null,null,null,null,45790,"DIA ÚTIL",5.2531000000000001E-2,2.485648114772868,null,1.0959000070798197E-4,1.1402888726893756]
[null,null,null,null,null,null,null,null,null,null,45791,"DIA ÚTIL",5.2531000000000001E-2,2.4869538505840394,null,1.0959000070798197E-4,1.140413836947741]
[null,null,null,null,null,null,null,null,null,null,45792,"DIA ÚTIL",5.2531000000000001E-2,2.4882602723112899,null,1.0959000070798197E-4,1.1405388149009394]
[null,null,null,null,null,null,null,null,null,null,45793,"DIA ÚTIL",5.2531000000000001E-2,2.4895673803149379,null,1.0959000070798197E-4,1.1406638065504719]
[null,null,null,null,null,null,null,null,null,null,45794,null,0,2.4895673803149379,null,{"$f":"IF(L3737=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3736*(1+P3736)","v":1.1407888118978393}]
[null,null,null,null,null,null,null,null,null,null,45795,null,0,2.4895673803149379,null,0,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45796,"DIA ÚTIL",5.2531000000000001E-2,2.4908751749554909,null,1.0959000070798197E-4,1.1407888118978393]
[null,null,null,null,null,null,null,null,null,null,45797,"DIA ÚTIL",5.2531000000000001E-2,2.4921836565936468,null,1.0959000070798197E-4,1.1409138309445428]
[null,null,null,null,null,null,null,null,null,null,45798,"DIA ÚTIL",5.2531000000000001E-2,2.493492825590292,null,1.0959000070798197E-4,1.1410388636920838]
[null,null,null,null,null,null,null,null,null,null,45799,"DIA ÚTIL",5.2531000000000001E-2,2.4948026823065028,null,1.0959000070798197E-4,1.1411639101419637]
[null,null,null,null,null,null,null,null,null,null,45800,"DIA ÚTIL",5.2531000000000001E-2,2.4961132271035451,null,1.0959000070798197E-4,1.1412889702956841]
[null,null,null,null,null,null,null,null,null,null,45801,null,0,2.4961132271035451,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45802,null,0,2.4961132271035451,null,0,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45803,"DIA ÚTIL",5.2531000000000001E-2,2.497424460342875,null,1.0959000070798197E-4,1.1414140441547469]
[null,null,null,null,null,null,null,null,null,null,45804,"DIA ÚTIL",5.2531000000000001E-2,2.4987363823861379,null,1.0959000070798197E-4,1.141539131720654]
[null,null,null,null,null,null,null,null,null,null,45805,"DIA ÚTIL",5.2531000000000001E-2,2.5000489935951693,null,1.0959000070798197E-4,1.1416642329949074]
[null,null,null,null,null,null,null,null,null,null,45806,"DIA ÚTIL",5.2531000000000001E-2,2.5013622943319946,null,1.0959000070798197E-4,1.1417893479790096]
[null,null,null,null,null,null,null,null,null,null,45807,"DIA ÚTIL",5.2531000000000001E-2,2.50267628495883,null,1.0959000070798197E-4,1.1419144766744629]
[null,null,null,null,null,null,null,null,null,null,45808,null,0,2.50267628495883,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45809,null,0,2.50267628495883,null,0,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45810,"DIA ÚTIL",5.2531000000000001E-2,2.5039909658380819,null,1.0959000070798197E-4,1.1420396190827702]
[null,null,null,null,null,null,null,null,null,null,45811,"DIA ÚTIL",5.2531000000000001E-2,2.5053063373323461,null,1.0959000070798197E-4,1.142164775205434]
[null,null,null,null,null,null,null,null,null,null,45812,"DIA ÚTIL",5.2531000000000001E-2,2.5066223998044102,null,1.0959000070798197E-4,1.1422899450439574]
[null,null,null,null,null,null,null,null,null,null,45813,"DIA ÚTIL",5.2531000000000001E-2,2.5079391536172513,null,1.0959000070798197E-4,1.1424151285998434]
[null,null,null,null,null,null,null,null,null,null,45814,"DIA ÚTIL",5.2531000000000001E-2,2.5092565991340381,null,1.0959000070798197E-4,1.1425403258745954]
[null,null,null,null,null,null,null,null,null,null,45815,null,0,2.5092565991340381,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45816,null,0,2.5092565991340381,null,0,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45817,"DIA ÚTIL",5.2531000000000001E-2,2.5105747367181293,null,1.0959000070798197E-4,1.1426655368697169]
[null,null,null,null,null,null,null,null,null,null,45818,"DIA ÚTIL",5.2531000000000001E-2,2.5118935667330748,null,1.0959000070798197E-4,1.1427907615867114]
[null,null,null,null,null,null,null,null,null,null,45819,"DIA ÚTIL",5.2531000000000001E-2,2.5132130895426155,null,1.0959000070798197E-4,1.1429160000270828]
[null,null,null,null,null,null,null,null,null,null,45820,"DIA ÚTIL",5.2531000000000001E-2,2.5145333055106831,null,1.0959000070798197E-4,1.143041252192335]
[null,null,null,null,null,null,null,null,null,null,45821,"DIA ÚTIL",5.2531000000000001E-2,2.5158542150014007,null,1.0959000070798197E-4,1.1431665180839721]
[null,null,null,null,null,null,null,null,null,null,45822,null,0,2.5158542150014007,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45823,null,0,2.5158542150014007,null,0,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45824,"DIA ÚTIL",5.2531000000000001E-2,2.5171758183790831,null,1.0959000070798197E-4,1.1432917977034982]
[null,null,null,null,null,null,null,null,null,null,45825,"DIA ÚTIL",5.2531000000000001E-2,2.518498116008236,null,1.0959000070798197E-4,1.143417091052418]
[null,null,null,null,null,null,null,null,null,null,45826,"DIA ÚTIL",5.2531000000000001E-2,2.5198211082535562,null,1.0959000070798197E-4,1.1435423981322359]
[null,null,null,null,null,null,null,null,null,null,45827,null,0,2.5198211082535562,null,0,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45828,"DIA ÚTIL",5.2531000000000001E-2,2.5211447954799331,null,1.0959000070798197E-4,1.1436677189444568]
[null,null,null,null,null,null,null,null,null,null,45829,null,0,2.5211447954799331,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45830,null,0,2.5211447954799331,null,0,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45831,"DIA ÚTIL",5.2531000000000001E-2,2.5224691780524466,null,1.0959000070798197E-4,1.1437930534905856]
[null,null,null,null,null,null,null,null,null,null,45832,"DIA ÚTIL",5.2531000000000001E-2,2.5237942563363696,null,1.0959000070798197E-4,1.1439184017721273]
[null,null,null,null,null,null,null,null,null,null,45833,"DIA ÚTIL",5.2531000000000001E-2,2.5251200306971655,null,1.0959000070798197E-4,1.1440437637905874]
[null,null,null,null,null,null,null,null,null,null,45834,"DIA ÚTIL",5.2531000000000001E-2,2.5264465015004909,null,1.0959000070798197E-4,1.1441691395474711]
[null,null,null,null,null,null,null,null,null,null,45835,"DIA ÚTIL",5.2531000000000001E-2,2.5277736691121939,null,1.0959000070798197E-4,1.1442945290442841]
[null,null,null,null,null,null,null,null,null,null,45836,null,0,2.5277736691121939,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45837,null,0,2.5277736691121939,null,0,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45838,"DIA ÚTIL",5.2531000000000001E-2,2.5291015338983152,null,1.0959000070798197E-4,1.1444199322825321]
[null,null,null,null,null,null,null,null,null,null,45839,"DIA ÚTIL",5.2531000000000001E-2,2.5304300962250874,null,1.0959000070798197E-4,1.1445453492637212]
[null,null,null,null,null,null,null,null,null,null,45840,"DIA ÚTIL",5.2531000000000001E-2,2.5317593564589354,null,1.0959000070798197E-4,1.1446707799893574]
[null,null,null,null,null,null,null,null,null,null,45841,"DIA ÚTIL",5.2531000000000001E-2,2.5330893149664768,null,1.0959000070798197E-4,1.1447962244609469]
[null,null,null,null,null,null,null,null,null,null,45842,"DIA ÚTIL",5.2531000000000001E-2,2.534419972114522,null,1.0959000070798197E-4,1.1449216826799959]
[null,null,null,null,null,null,null,null,null,null,45843,null,0,2.534419972114522,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45844,null,0,2.534419972114522,null,0,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45845,"DIA ÚTIL",5.2531000000000001E-2,2.5357513282700737,null,1.0959000070798197E-4,1.1450471546480114]
[null,null,null,null,null,null,null,null,null,null,45846,"DIA ÚTIL",5.2531000000000001E-2,2.5370833838003271,null,1.0959000070798197E-4,1.1451726403664999]
[null,null,null,null,null,null,null,null,null,null,45847,"DIA ÚTIL",5.2531000000000001E-2,2.5384161390726714,null,1.0959000070798197E-4,1.1452981398369684]
[null,null,null,null,null,null,null,null,null,null,45848,"DIA ÚTIL",5.2531000000000001E-2,2.5397495944546877,null,1.0959000070798197E-4,1.1454236530609239]
[null,null,null,null,null,null,null,null,null,null,45849,"DIA ÚTIL",5.2531000000000001E-2,2.5410837503141508,null,1.0959000070798197E-4,1.1455491800398738]
[null,null,null,null,null,null,null,null,null,null,45850,null,0,2.5410837503141508,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45851,null,0,2.5410837503141508,null,0,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45852,"DIA ÚTIL",5.2531000000000001E-2,2.5424186070190284,null,1.0959000070798197E-4,1.1456747207753255]
[null,null,null,null,null,null,null,null,null,null,45853,"DIA ÚTIL",5.2531000000000001E-2,2.5437541649374817,null,1.0959000070798197E-4,1.1458002752687864]
[null,null,null,null,null,null,null,null,null,null,45854,"DIA ÚTIL",5.2531000000000001E-2,2.5450904244378649,null,1.0959000070798197E-4,1.1459258435217643]
[null,null,null,null,null,null,null,null,null,null,45855,"DIA ÚTIL",5.2531000000000001E-2,2.5464273858887263,null,1.0959000070798197E-4,1.1460514255357672]
[null,null,null,null,null,null,null,null,null,null,45856,"DIA ÚTIL",5.2531000000000001E-2,2.5477650496588073,null,1.0959000070798197E-4,1.146177021312303]
[null,null,null,null,null,null,null,null,null,null,45857,null,0,2.5477650496588073,null,0,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45858,null,0,2.5477650496588073,null,{"$f":"IF(L3801=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3800*(1+P3800)","v":1.1463026308528801}]
[null,null,null,null,null,null,null,null,null,null,45859,"DIA ÚTIL",5.2531000000000001E-2,2.5491034161170436,null,1.0959000070798197E-4,1.1463026308528801]
[null,null,null,null,null,null,null,null,null,null,45860,"DIA ÚTIL",5.2531000000000001E-2,2.5504424856325643,null,1.0959000070798197E-4,1.1464282541590067]
[null,null,null,null,null,null,null,null,null,null,45861,"DIA ÚTIL",5.2531000000000001E-2,2.5517822585746921,null,1.0959000070798197E-4,1.1465538912321918]
[null,null,null,null,null,null,null,null,null,null,45862,"DIA ÚTIL",5.2531000000000001E-2,2.553122735312944,null,1.0959000070798197E-4,1.1466795420739437]
[null,null,null,null,null,null,null,null,null,null,45863,"DIA ÚTIL",5.2531000000000001E-2,2.5544639162170313,null,1.0959000070798197E-4,1.1468052066857715]
[null,null,null,null,null,null,null,null,null,null,45864,null,0,2.5544639162170313,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45865,null,0,2.5544639162170313,null,0,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45866,"DIA ÚTIL",5.2531000000000001E-2,2.5558058016568594,null,1.0959000070798197E-4,1.1469308850691842]
[null,null,null,null,null,null,null,null,null,null,45867,"DIA ÚTIL",5.2531000000000001E-2,2.557148392002528,null,1.0959000070798197E-4,1.1470565772256909]
[null,null,null,null,null,null,null,null,null,null,45868,"DIA ÚTIL",5.2531000000000001E-2,2.5584916876243309,null,1.0959000070798197E-4,1.147182283156801]
[null,null,null,null,null,null,null,null,null,null,45869,"DIA ÚTIL",5.2531000000000001E-2,2.5598356888927567,null,1.0959000070798197E-4,1.1473080028640243]
[null,null,null,null,null,null,null,null,null,null,45870,"DIA ÚTIL",5.2531000000000001E-2,2.5611803961784889,null,1.0959000070798197E-4,1.1474337363488705]
[null,null,null,null,null,null,null,null,null,null,45871,null,0,2.5611803961784889,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45872,null,0,2.5611803961784889,null,0,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45873,"DIA ÚTIL",5.2531000000000001E-2,2.5625258098524055,null,1.0959000070798197E-4,1.1475594836128493]
[null,null,null,null,null,null,null,null,null,null,45874,"DIA ÚTIL",5.2531000000000001E-2,2.563871930285579,null,1.0959000070798197E-4,1.1476852446574708]
[null,null,null,null,null,null,null,null,null,null,45875,"DIA ÚTIL",5.2531000000000001E-2,2.5652187578492773,null,1.0959000070798197E-4,1.1478110194842452]
[null,null,null,null,null,null,null,null,null,null,45876,"DIA ÚTIL",5.2531000000000001E-2,2.5665662929149633,null,1.0959000070798197E-4,1.1479368080946832]
[null,null,null,null,null,null,null,null,null,null,45877,"DIA ÚTIL",5.2531000000000001E-2,2.5679145358542943,null,1.0959000070798197E-4,1.1480626104902951]
[null,null,null,null,null,null,null,null,null,null,45878,null,0,2.5679145358542943,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45879,null,0,2.5679145358542943,null,0,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45880,"DIA ÚTIL",5.2531000000000001E-2,2.569263487039124,null,1.0959000070798197E-4,1.1481884266725915]
[null,null,null,null,null,null,null,null,null,null,45881,"DIA ÚTIL",5.2531000000000001E-2,2.5706131468415006,null,1.0959000070798197E-4,1.1483142566430835]
[null,null,null,null,null,null,null,null,null,null,45882,"DIA ÚTIL",5.2531000000000001E-2,2.571963515633668,null,1.0959000070798197E-4,1.148440100403282]
[null,null,null,null,null,null,null,null,null,null,45883,"DIA ÚTIL",5.2531000000000001E-2,2.5733145937880657,null,1.0959000070798197E-4,1.1485659579546983]
[null,null,null,null,null,null,null,null,null,null,45884,"DIA ÚTIL",5.2531000000000001E-2,2.5746663816773285,null,1.0959000070798197E-4,1.1486918292988437]
[null,null,null,null,null,null,null,null,null,null,45885,null,0,2.5746663816773285,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45886,null,0,2.5746663816773285,null,0,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45887,"DIA ÚTIL",5.2531000000000001E-2,2.5760188796742876,null,1.0959000070798197E-4,1.1488177144372298]
[null,null,null,null,null,null,null,null,null,null,45888,"DIA ÚTIL",5.2531000000000001E-2,2.5773720881519693,null,1.0959000070798197E-4,1.1489436133713684]
[null,null,null,null,null,null,null,null,null,null,45889,"DIA ÚTIL",5.2531000000000001E-2,2.5787260074835965,null,1.0959000070798197E-4,1.1490695261027712]
[null,null,null,null,null,null,null,null,null,null,45890,"DIA ÚTIL",5.2531000000000001E-2,2.5800806380425878,null,1.0959000070798197E-4,1.1491954526329504]
[null,null,null,null,null,null,null,null,null,null,45891,"DIA ÚTIL",5.2531000000000001E-2,2.5814359802025582,null,1.0959000070798197E-4,1.1493213929634181]
[null,null,null,null,null,null,null,null,null,null,45892,null,0,2.5814359802025582,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45893,null,0,2.5814359802025582,null,0,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45894,"DIA ÚTIL",5.2531000000000001E-2,2.5827920343373183,null,1.0959000070798197E-4,1.1494473470956865]
[null,null,null,null,null,null,null,null,null,null,45895,"DIA ÚTIL",5.2531000000000001E-2,2.5841488008208762,null,1.0959000070798197E-4,1.1495733150312686]
[null,null,null,null,null,null,null,null,null,null,45896,"DIA ÚTIL",5.2531000000000001E-2,2.5855062800274355,null,1.0959000070798197E-4,1.1496992967716768]
[null,null,null,null,null,null,null,null,null,null,45897,"DIA ÚTIL",5.2531000000000001E-2,2.5868644723313969,null,1.0959000070798197E-4,1.149825292318424]
[null,null,null,null,null,null,null,null,null,null,45898,"DIA ÚTIL",5.2531000000000001E-2,2.5882233781073571,null,1.0959000070798197E-4,1.1499513016730232]
[null,null,null,null,null,null,null,null,null,null,45899,null,0,2.5882233781073571,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45900,null,0,2.5882233781073571,null,0,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45901,"DIA ÚTIL",5.2531000000000001E-2,2.5895829977301106,null,1.0959000070798197E-4,1.1500773248369878]
[null,null,null,null,null,null,null,null,null,null,45902,"DIA ÚTIL",5.2531000000000001E-2,2.5909433315746484,null,1.0959000070798197E-4,1.1502033618118308]
[null,null,null,null,null,null,null,null,null,null,45903,"DIA ÚTIL",5.2531000000000001E-2,2.592304380016158,null,1.0959000070798197E-4,1.1503294125990662]
[null,null,null,null,null,null,null,null,null,null,45904,"DIA ÚTIL",5.2531000000000001E-2,2.5936661434300246,null,1.0959000070798197E-4,1.1504554772002074]
[null,null,null,null,null,null,null,null,null,null,45905,"DIA ÚTIL",5.2531000000000001E-2,2.5950286221918297,null,1.0959000070798197E-4,1.1505815556167682]
[null,null,null,null,null,null,null,null,null,null,45906,null,0,2.5950286221918297,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45907,null,0,2.5950286221918297,null,0,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45908,"DIA ÚTIL",5.2531000000000001E-2,2.5963918166773534,null,1.0959000070798197E-4,1.1507076478502629]
[null,null,null,null,null,null,null,null,null,null,45909,"DIA ÚTIL",5.2531000000000001E-2,2.5977557272625722,null,1.0959000070798197E-4,1.1508337539022055]
[null,null,null,null,null,null,null,null,null,null,45910,"DIA ÚTIL",5.2531000000000001E-2,2.5991203543236603,null,1.0959000070798197E-4,1.1509598737741105]
[null,null,null,null,null,null,null,null,null,null,45911,"DIA ÚTIL",5.2531000000000001E-2,2.6004856982369899,null,1.0959000070798197E-4,1.1510860074674922]
[null,null,null,null,null,null,null,null,null,null,45912,"DIA ÚTIL",5.2531000000000001E-2,2.6018517593791306,null,1.0959000070798197E-4,1.1512121549838656]
[null,null,null,null,null,null,null,null,null,null,45913,null,0,2.6018517593791306,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45914,null,0,2.6018517593791306,null,0,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45915,"DIA ÚTIL",5.2531000000000001E-2,2.6032185381268502,null,1.0959000070798197E-4,1.1513383163247453]
[null,null,null,null,null,null,null,null,null,null,45916,"DIA ÚTIL",5.2531000000000001E-2,2.6045860348571135,null,1.0959000070798197E-4,1.1514644914916463]
[null,null,null,null,null,null,null,null,null,null,45917,"DIA ÚTIL",5.2531000000000001E-2,2.6059542499470845,null,1.0959000070798197E-4,1.151590680486084]
[null,null,null,null,null,null,null,null,null,null,45918,"DIA ÚTIL",5.2531000000000001E-2,2.607323183774124,null,1.0959000070798197E-4,1.1517168833095739]
[null,null,null,null,null,null,null,null,null,null,45919,"DIA ÚTIL",5.2531000000000001E-2,2.6086928367157922,null,1.0959000070798197E-4,1.1518430999636311]
[null,null,null,null,null,null,null,null,null,null,45920,null,0,2.6086928367157922,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45921,null,0,2.6086928367157922,null,0,1.1519693304497716]
[null,null,null,null,null,null,null,null,null,null,45922,"DIA ÚTIL",5.2531000000000001E-2,2.6100632091498475,null,{"$f":"IF(L3865=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":1.0959000070798197E-4},{"$f":"Q3864*(1+P3864)","v":1.1519693304497716}]
[null,null,null,null,null,null,null,null,null,null,45923,"DIA ÚTIL",5.2531000000000001E-2,2.611434301454246,null,1.0959000070798197E-4,1.1520955747695112]
[null,null,null,null,null,null,null,null,null,null,45924,"DIA ÚTIL",5.2531000000000001E-2,2.6128061140071428,null,1.0959000070798197E-4,1.1522218329243659]
[null,null,null,null,null,null,null,null,null,null,45925,"DIA ÚTIL",5.2531000000000001E-2,2.614178647186892,null,1.0959000070798197E-4,1.1523481049158517]
[null,null,null,null,null,null,null,null,null,null,45926,"DIA ÚTIL",5.2531000000000001E-2,2.6155519013720459,null,1.0959000070798197E-4,1.1524743907454853]
[null,null,null,null,null,null,null,null,null,null,45927,null,0,2.6155519013720459,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45928,null,0,2.6155519013720459,null,0,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45929,"DIA ÚTIL",5.2531000000000001E-2,2.6169258769413557,null,1.0959000070798197E-4,1.152600690414783]
[null,null,null,null,null,null,null,null,null,null,45930,"DIA ÚTIL",5.2531000000000001E-2,2.6183005742737717,null,1.0959000070798197E-4,1.1527270039252615]
[null,null,null,null,null,null,null,null,null,null,45931,"DIA ÚTIL",5.2531000000000001E-2,2.6196759937484435,null,1.0959000070798197E-4,1.1528533312784377]
[null,null,null,null,null,null,null,null,null,null,45932,"DIA ÚTIL",5.2531000000000001E-2,2.6210521357447196,null,1.0959000070798197E-4,1.1529796724758288]
[null,null,null,null,null,null,null,null,null,null,45933,"DIA ÚTIL",5.2531000000000001E-2,2.6224290006421476,null,1.0959000070798197E-4,1.1531060275189517]
[null,null,null,null,null,null,null,null,null,null,45934,null,0,2.6224290006421476,null,{"$f":"IF(L3877=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3876*(1+P3876)","v":1.1532323964093238}]
[null,null,null,null,null,null,null,null,null,null,45935,null,0,2.6224290006421476,null,0,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45936,"DIA ÚTIL",5.2531000000000001E-2,2.6238065888204747,null,1.0959000070798197E-4,1.1532323964093238]
[null,null,null,null,null,null,null,null,null,null,45937,"DIA ÚTIL",5.2531000000000001E-2,2.6251849006596482,null,1.0959000070798197E-4,1.1533587791484627]
[null,null,null,null,null,null,null,null,null,null,45938,"DIA ÚTIL",5.2531000000000001E-2,2.6265639365398137,null,1.0959000070798197E-4,1.1534851757378861]
[null,null,null,null,null,null,null,null,null,null,45939,"DIA ÚTIL",5.2531000000000001E-2,2.6279436968413172,null,1.0959000070798197E-4,1.1536115861791119]
[null,null,null,null,null,null,null,null,null,null,45940,"DIA ÚTIL",5.2531000000000001E-2,2.6293241819447051,null,1.0959000070798197E-4,1.1537380104736579]
[null,null,null,null,null,null,null,null,null,null,45941,null,0,2.6293241819447051,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45942,null,0,2.6293241819447051,null,0,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45943,"DIA ÚTIL",5.2531000000000001E-2,2.6307053922307224,null,1.0959000070798197E-4,1.1538644486230425]
[null,null,null,null,null,null,null,null,null,null,45944,"DIA ÚTIL",5.2531000000000001E-2,2.6320873280803152,null,1.0959000070798197E-4,1.1539909006287841]
[null,null,null,null,null,null,null,null,null,null,45945,"DIA ÚTIL",5.2531000000000001E-2,2.6334699898746292,null,1.0959000070798197E-4,1.1541173664924009]
[null,null,null,null,null,null,null,null,null,null,45946,"DIA ÚTIL",5.2531000000000001E-2,2.6348533779950101,null,1.0959000070798197E-4,1.1542438462154119]
[null,null,null,null,null,null,null,null,null,null,45947,"DIA ÚTIL",5.2531000000000001E-2,2.6362374928230046,null,1.0959000070798197E-4,1.1543703397993359]
[null,null,null,null,null,null,null,null,null,null,45948,null,0,2.6362374928230046,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45949,null,0,2.6362374928230046,null,0,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45950,"DIA ÚTIL",5.2531000000000001E-2,2.6376223347403593,null,1.0959000070798197E-4,1.1544968472456918]
[null,null,null,null,null,null,null,null,null,null,45951,"DIA ÚTIL",5.2531000000000001E-2,2.6390079041290218,null,1.0959000070798197E-4,1.1546233685559988]
[null,null,null,null,null,null,null,null,null,null,45952,"DIA ÚTIL",5.2531000000000001E-2,2.6403942013711399,null,1.0959000070798197E-4,1.1547499037317763]
[null,null,null,null,null,null,null,null,null,null,45953,"DIA ÚTIL",5.2531000000000001E-2,2.6417812268490621,null,1.0959000070798197E-4,1.1548764527745439]
[null,null,null,null,null,null,null,null,null,null,45954,"DIA ÚTIL",5.2531000000000001E-2,2.643168980945338,null,1.0959000070798197E-4,1.1550030156858211]
[null,null,null,null,null,null,null,null,null,null,45955,null,0,2.643168980945338,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45956,null,0,2.643168980945338,null,0,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45957,"DIA ÚTIL",5.2531000000000001E-2,2.6445574640427183,null,1.0959000070798197E-4,1.1551295924671279]
[null,null,null,null,null,null,null,null,null,null,45958,"DIA ÚTIL",5.2531000000000001E-2,2.6459466765241544,null,1.0959000070798197E-4,1.1552561831199841]
[null,null,null,null,null,null,null,null,null,null,45959,"DIA ÚTIL",5.2531000000000001E-2,2.6473366187727994,null,1.0959000070798197E-4,1.1553827876459102]
[null,null,null,null,null,null,null,null,null,null,45960,"DIA ÚTIL",5.2531000000000001E-2,2.648727291172007,null,1.0959000070798197E-4,1.1555094060464264]
[null,null,null,null,null,null,null,null,null,null,45961,"DIA ÚTIL",5.2531000000000001E-2,2.6501186941053327,null,1.0959000070798197E-4,1.1556360383230531]
[null,null,null,null,null,null,null,null,null,null,45962,null,0,2.6501186941053327,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45963,null,0,2.6501186941053327,null,0,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45964,"DIA ÚTIL",5.2531000000000001E-2,2.6515108279565331,null,1.0959000070798197E-4,1.155762684477311]
[null,null,null,null,null,null,null,null,null,null,45965,"DIA ÚTIL",5.2531000000000001E-2,2.6529036931095669,null,1.0959000070798197E-4,1.1558893445107212]
[null,null,null,null,null,null,null,null,null,null,45966,"DIA ÚTIL",5.2531000000000001E-2,2.6542972899485942,null,1.0959000070798197E-4,1.1560160184248045]
[null,null,null,null,null,null,null,null,null,null,45967,"DIA ÚTIL",5.2531000000000001E-2,2.6556916188579769,null,1.0959000070798197E-4,1.1561427062210821]
[null,null,null,null,null,null,null,null,null,null,45968,"DIA ÚTIL",5.2531000000000001E-2,2.657086680222279,null,1.0959000070798197E-4,1.1562694079010754]
[null,null,null,null,null,null,null,null,null,null,45969,null,0,2.657086680222279,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45970,null,0,2.657086680222279,null,0,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45971,"DIA ÚTIL",5.2531000000000001E-2,2.6584824744262665,null,1.0959000070798197E-4,1.1563961234663058]
[null,null,null,null,null,null,null,null,null,null,45972,"DIA ÚTIL",5.2531000000000001E-2,2.6598790018549074,null,1.0959000070798197E-4,1.1565228529182952]
[null,null,null,null,null,null,null,null,null,null,45973,"DIA ÚTIL",5.2531000000000001E-2,2.6612762628933719,null,1.0959000070798197E-4,1.1566495962585652]
[null,null,null,null,null,null,null,null,null,null,45974,"DIA ÚTIL",5.2531000000000001E-2,2.6626742579270326,null,1.0959000070798197E-4,1.1567763534886382]
[null,null,null,null,null,null,null,null,null,null,45975,"DIA ÚTIL",5.2531000000000001E-2,2.6640729873414641,null,1.0959000070798197E-4,1.1569031246100359]
[null,null,null,null,null,null,null,null,null,null,45976,null,0,2.6640729873414641,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45977,null,0,2.6640729873414641,null,0,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45978,"DIA ÚTIL",5.2531000000000001E-2,2.6654724515224446,null,1.0959000070798197E-4,1.1570299096242809]
[null,null,null,null,null,null,null,null,null,null,45979,"DIA ÚTIL",5.2531000000000001E-2,2.6668726508559537,null,1.0959000070798197E-4,1.1571567085328958]
[null,null,null,null,null,null,null,null,null,null,45980,"DIA ÚTIL",5.2531000000000001E-2,2.668273585728175,null,1.0959000070798197E-4,1.1572835213374031]
[null,null,null,null,null,null,null,null,null,null,45981,null,0,2.668273585728175,null,0,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45982,"DIA ÚTIL",5.2531000000000001E-2,2.669675256525494,null,1.0959000070798197E-4,1.1574103480393259]
[null,null,null,null,null,null,null,null,null,null,45983,null,0,2.669675256525494,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45984,null,0,2.669675256525494,null,0,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45985,"DIA ÚTIL",5.2531000000000001E-2,2.6710776636344993,null,1.0959000070798197E-4,1.1575371886401868]
[null,null,null,null,null,null,null,null,null,null,45986,"DIA ÚTIL",5.2531000000000001E-2,2.6724808074419832,null,1.0959000070798197E-4,1.1576640431415095]
[null,null,null,null,null,null,null,null,null,null,45987,"DIA ÚTIL",5.2531000000000001E-2,2.6738846883349408,null,1.0959000070798197E-4,1.1577909115448171]
[null,null,null,null,null,null,null,null,null,null,45988,"DIA ÚTIL",5.2531000000000001E-2,2.6752893067005701,null,1.0959000070798197E-4,1.157917793851633]
[null,null,null,null,null,null,null,null,null,null,45989,"DIA ÚTIL",5.2531000000000001E-2,2.6766946629262729,null,1.0959000070798197E-4,1.1580446900634809]
[null,null,null,null,null,null,null,null,null,null,45990,null,0,2.6766946629262729,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45991,null,0,2.6766946629262729,null,0,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45992,"DIA ÚTIL",5.2531000000000001E-2,2.6781007573996547,null,1.0959000070798197E-4,1.1581716001818847]
[null,null,null,null,null,null,null,null,null,null,45993,"DIA ÚTIL",5.2531000000000001E-2,2.6795075905085244,null,1.0959000070798197E-4,1.1582985242083685]
[null,null,null,null,null,null,null,null,null,null,45994,"DIA ÚTIL",5.2531000000000001E-2,2.6809151626408942,null,1.0959000070798197E-4,1.1584254621444565]
[null,null,null,null,null,null,null,null,null,null,45995,"DIA ÚTIL",5.2531000000000001E-2,2.6823234741849813,null,1.0959000070798197E-4,1.158552413991673]
[null,null,null,null,null,null,null,null,null,null,45996,"DIA ÚTIL",5.2531000000000001E-2,2.6837325255292055,null,1.0959000070798197E-4,1.1586793797515424]
[null,null,null,null,null,null,null,null,null,null,45997,null,0,2.6837325255292055,null,0,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,45998,null,0,2.6837325255292055,null,{"$f":"IF(L3941=\"DIA ÚTIL\",POWER(1.028,1/252)-1,0)","v":0},{"$f":"Q3940*(1+P3940)","v":1.1588063594255897}]
[null,null,null,null,null,null,null,null,null,null,45999,"DIA ÚTIL",5.2531000000000001E-2,2.6851423170621911,null,1.0959000070798197E-4,1.1588063594255897]
[null,null,null,null,null,null,null,null,null,null,46000,"DIA ÚTIL",5.2531000000000001E-2,2.686552849172767,null,1.0959000070798197E-4,1.1589333530153396]
[null,null,null,null,null,null,null,null,null,null,46001,"DIA ÚTIL",5.2531000000000001E-2,2.6879641222499662,null,1.0959000070798197E-4,1.1590603605223171]
[null,null,null,null,null,null,null,null,null,null,46002,"DIA ÚTIL",5.2531000000000001E-2,2.6893761366830251,null,1.0959000070798197E-4,1.1591873819480474]
[null,null,null,null,null,null,null,null,null,null,46003,"DIA ÚTIL",5.2531000000000001E-2,2.6907888928613861,null,1.0959000070798197E-4,1.1593144172940557]
[null,null,null,null,null,null,null,null,null,null,46004,null,0,2.6907888928613861,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46005,null,0,2.6907888928613861,null,0,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46006,"DIA ÚTIL",5.2531000000000001E-2,2.6922023911746953,null,1.0959000070798197E-4,1.1594414665618678]
[null,null,null,null,null,null,null,null,null,null,46007,"DIA ÚTIL",5.2531000000000001E-2,2.6936166320128034,null,1.0959000070798197E-4,1.1595685297530092]
[null,null,null,null,null,null,null,null,null,null,46008,"DIA ÚTIL",5.2531000000000001E-2,2.6950316157657661,null,1.0959000070798197E-4,1.1596956068690059]
[null,null,null,null,null,null,null,null,null,null,46009,"DIA ÚTIL",5.2531000000000001E-2,2.696447342823844,null,1.0959000070798197E-4,1.1598226979113837]
[null,null,null,null,null,null,null,null,null,null,46010,"DIA ÚTIL",5.2531000000000001E-2,2.6978638135775026,null,1.0959000070798197E-4,1.159949802881669]
[null,null,null,null,null,null,null,null,null,null,46011,null,0,2.6978638135775026,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46012,null,0,2.6978638135775026,null,0,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46013,"DIA ÚTIL",5.2531000000000001E-2,2.6992810284174129,null,1.0959000070798197E-4,1.160076921781388]
[null,null,null,null,null,null,null,null,null,null,46014,"DIA ÚTIL",5.2531000000000001E-2,2.7006989877344507,null,1.0959000070798197E-4,1.1602040546120673]
[null,null,null,null,null,null,null,null,null,null,46015,"DIA ÚTIL",5.2531000000000001E-2,2.7021176919196974,null,1.0959000070798197E-4,1.1603312013752336]
[null,null,null,null,null,null,null,null,null,null,46016,null,0,2.7021176919196974,null,0,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46017,"DIA ÚTIL",5.2531000000000001E-2,2.7035371413644396,null,1.0959000070798197E-4,1.1604583620724138]
[null,null,null,null,null,null,null,null,null,null,46018,null,0,2.7035371413644396,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46019,null,0,2.7035371413644396,null,0,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46020,"DIA ÚTIL",5.2531000000000001E-2,2.7049573364601698,null,1.0959000070798197E-4,1.160585536705135]
[null,null,null,null,null,null,null,null,null,null,46021,"DIA ÚTIL",5.2531000000000001E-2,2.7063782775985858,null,1.0959000070798197E-4,1.1607127252749241]
[null,null,null,null,null,null,null,null,null,null,46022,"DIA ÚTIL",5.2531000000000001E-2,2.7077999651715912,null,1.0959000070798197E-4,1.1608399277833088]
[null,null,null,null,null,null,null,null,null,null,46023,null,0,2.7077999651715912]
[null,null,null,null,null,null,null,null,null,null,46024,"DIA ÚTIL",5.2531000000000001E-2,2.7092223995712956]
[null,null,null,null,null,null,null,null,null,null,46025,null,0,2.7092223995712956]
[null,null,null,null,null,null,null,null,null,null,46026,null,0,2.7092223995712956]
[null,null,null,null,null,null,null,null,null,null,46027,"DIA ÚTIL",5.2531000000000001E-2,2.7106455811900143]
[null,null,null,null,null,null,null,null,null,null,46028,"DIA ÚTIL",5.2531000000000001E-2,2.7120695104202692]
[null,null,null,null,null,null,null,null,null,null,46029,"DIA ÚTIL",5.2531000000000001E-2,2.713494187654788]
[null,null,null,null,null,null,null,null,null,null,46030,"DIA ÚTIL",5.2531000000000001E-2,2.7149196132865048]
[null,null,null,null,null,null,null,null,null,null,46031,"DIA ÚTIL",5.2531000000000001E-2,2.7163457877085602]
[null,null,null,null,null,null,null,null,null,null,46032,null,0,2.7163457877085602]
[null,null,null,null,null,null,null,null,null,null,46033,null,0,2.7163457877085602]
[null,null,null,null,null,null,null,null,null,null,46034,"DIA ÚTIL",5.2531000000000001E-2,2.7177727113143013]
[null,null,null,null,null,null,null,null,null,null,46035,"DIA ÚTIL",5.2531000000000001E-2,2.7192003844972819]
[null,null,null,null,null,null,null,null,null,null,46036,"DIA ÚTIL",5.2531000000000001E-2,2.7206288076512619]
[null,null,null,null,null,null,null,null,null,null,46037,"DIA ÚTIL",5.2531000000000001E-2,2.722057981170209]
[null,null,null,null,null,null,null,null,null,null,46038,"DIA ÚTIL",5.2531000000000001E-2,2.7234879054482977]
[null,null,null,null,null,null,null,null,null,null,46039,null,0,2.7234879054482977]
[null,null,null,null,null,null,null,null,null,null,46040,null,0,2.7234879054482977]
[null,null,null,null,null,null,null,null,null,null,46041,"DIA ÚTIL",5.2531000000000001E-2,2.7249185808799088]
[null,null,null,null,null,null,null,null,null,null,46042,"DIA ÚTIL",5.2531000000000001E-2,2.7263500078596308]
[null,null,null,null,null,null,null,null,null,null,46043,"DIA ÚTIL",5.2531000000000001E-2,2.7277821867822594]
[null,null,null,null,null,null,null,null,null,null,46044,"DIA ÚTIL",5.2531000000000001E-2,2.7292151180427981]
[null,null,null,null,null,null,null,null,null,null,46045,"DIA ÚTIL",5.2531000000000001E-2,2.7306488020364572]
[null,null,null,null,null,null,null,null,null,null,46046,null,0,2.7306488020364572]
[null,null,null,null,null,null,null,null,null,null,46047,null,0,2.7306488020364572]
[null,null,null,null,null,null,null,null,null,null,46048,"DIA ÚTIL",5.2531000000000001E-2,2.7320832391586549]
[null,null,null,null,null,null,null,null,null,null,46049,"DIA ÚTIL",5.2531000000000001E-2,2.7335184298050175]
[null,null,null,null,null,null,null,null,null,null,46050,"DIA ÚTIL",5.2531000000000001E-2,2.7349543743713784]
[null,null,null,null,null,null,null,null,null,null,46051,"DIA ÚTIL",5.2531000000000001E-2,2.7363910732537793]
[null,null,null,null,null,null,null,null,null,null,46052,"DIA ÚTIL",5.2531000000000001E-2,2.7378285268484701]
[null,null,null,null,null,null,null,null,null,null,46053,null,0,2.7378285268484701]
[null,null,null,null,null,null,null,null,null,null,46054,null,0,2.7378285268484701]
[null,null,null,null,null,null,null,null,null,null,46055,"DIA ÚTIL",5.2531000000000001E-2,2.7392667355519089]
[null,null,null,null,null,null,null,null,null,null,46056,"DIA ÚTIL",5.2531000000000001E-2,2.7407056997607615]
[null,null,null,null,null,null,null,null,null,null,46057,"DIA ÚTIL",5.2531000000000001E-2,2.7421454198719029]
[null,null,null,null,null,null,null,null,null,null,46058,"DIA ÚTIL",5.2531000000000001E-2,2.7435858962824158]
[null,null,null,null,null,null,null,null,null,null,46059,"DIA ÚTIL",5.2531000000000001E-2,2.7450271293895918]
[null,null,null,null,null,null,null,null,null,null,46060,null,0,2.7450271293895918]
[null,null,null,null,null,null,null,null,null,null,46061,null,0,2.7450271293895918]
[null,null,null,null,null,null,null,null,null,null,46062,"DIA ÚTIL",5.2531000000000001E-2,2.7464691195909317]
[null,null,null,null,null,null,null,null,null,null,46063,"DIA ÚTIL",5.2531000000000001E-2,2.7479118672841438]
[null,null,null,null,null,null,null,null,null,null,46064,"DIA ÚTIL",5.2531000000000001E-2,2.7493553728671469]
[null,null,null,null,null,null,null,null,null,null,46065,"DIA ÚTIL",5.2531000000000001E-2,2.7507996367380678]
[null,null,null,null,null,null,null,null,null,null,46066,"DIA ÚTIL",5.2531000000000001E-2,2.7522446592952425]
[null,null,null,null,null,null,null,null,null,null,46067,null,0,2.7522446592952425]
[null,null,null,null,null,null,null,null,null,null,46068,null,0,2.7522446592952425]
[null,null,null,null,null,null,null,null,null,null,46069,null,0,2.7522446592952425]
[null,null,null,null,null,null,null,null,null,null,46070,null,0,2.7522446592952425]
[null,null,null,null,null,null,null,null,null,null,46071,"DIA ÚTIL",5.2531000000000001E-2,2.7536904409372167]
[null,null,null,null,null,null,null,null,null,null,46072,"DIA ÚTIL",5.2531000000000001E-2,2.7551369820627456]
[null,null,null,null,null,null,null,null,null,null,46073,"DIA ÚTIL",5.2531000000000001E-2,2.7565842830707932]
[null,null,null,null,null,null,null,null,null,null,46074,null,0,2.7565842830707932]
[null,null,null,null,null,null,null,null,null,null,46075,null,0,2.7565842830707932]
[null,null,null,null,null,null,null,null,null,null,46076,"DIA ÚTIL",5.2531000000000001E-2,2.758032344360533]
[null,null,null,null,null,null,null,null,null,null,46077,"DIA ÚTIL",5.2531000000000001E-2,2.7594811663313492]
[null,null,null,null,null,null,null,null,null,null,46078,"DIA ÚTIL",5.2531000000000001E-2,2.7609307493828346]
[null,null,null,null,null,null,null,null,null,null,46079,"DIA ÚTIL",5.2531000000000001E-2,2.7623810939147928]
[null,null,null,null,null,null,null,null,null,null,46080,"DIA ÚTIL",5.2531000000000001E-2,2.7638322003272373]
[null,null,null,null,null,null,null,null,null,null,46081,null,0,2.7638322003272373]
[null,null,null,null,null,null,null,null,null,null,46082,null,0,2.7638322003272373]
[null,null,null,null,null,null,null,null,null,null,46083,"DIA ÚTIL",5.2531000000000001E-2,2.765284069020391]
[null,null,null,null,null,null,null,null,null,null,46084,"DIA ÚTIL",5.2531000000000001E-2,2.7667367003946883]
[null,null,null,null,null,null,null,null,null,null,46085,"DIA ÚTIL",5.2531000000000001E-2,2.7681900948507727]
[null,null,null,null,null,null,null,null,null,null,46086,"DIA ÚTIL",5.2531000000000001E-2,2.7696442527894987]
[null,null,null,null,null,null,null,null,null,null,46087,"DIA ÚTIL",5.2531000000000001E-2,2.7710991746119316]
[null,null,null,null,null,null,null,null,null,null,46088,null,0,2.7710991746119316]
[null,null,null,null,null,null,null,null,null,null,46089,null,0,2.7710991746119316]
[null,null,null,null,null,null,null,null,null,null,46090,"DIA ÚTIL",5.2531000000000001E-2,2.7725548607193469]
[null,null,null,null,null,null,null,null,null,null,46091,"DIA ÚTIL",5.2531000000000001E-2,2.7740113115132314]
[null,null,null,null,null,null,null,null,null,null,46092,"DIA ÚTIL",5.2531000000000001E-2,2.7754685273952826]
[null,null,null,null,null,null,null,null,null,null,46093,"DIA ÚTIL",5.2531000000000001E-2,2.7769265087674087]
[null,null,null,null,null,null,null,null,null,null,46094,"DIA ÚTIL",5.2531000000000001E-2,2.7783852560317293]
[null,null,null,null,null,null,null,null,null,null,46095,null,0,2.7783852560317293]
[null,null,null,null,null,null,null,null,null,null,46096,null,0,2.7783852560317293]
[null,null,null,null,null,null,null,null,null,null,46097,"DIA ÚTIL",5.2531000000000001E-2,2.7798447695905755]
[null,null,null,null,null,null,null,null,null,null,46098,"DIA ÚTIL",5.2531000000000001E-2,2.7813050498464893]
[null,null,null,null,null,null,null,null,null,null,46099,"DIA ÚTIL",5.2531000000000001E-2,2.7827660972022241]
[null,null,null,null,null,null,null,null,null,null,46100,"DIA ÚTIL",5.2531000000000001E-2,2.7842279120607456]
[null,null,null,null,null,null,null,null,null,null,46101,"DIA ÚTIL",5.2531000000000001E-2,2.7856904948252303]
[null,null,null,null,null,null,null,null,null,null,46102,null,0,2.7856904948252303]
[null,null,null,null,null,null,null,null,null,null,46103,null,0,2.7856904948252303]
[null,null,null,null,null,null,null,null,null,null,46104,"DIA ÚTIL",5.2531000000000001E-2,2.7871538458990668]
[null,null,null,null,null,null,null,null,null,null,46105,"DIA ÚTIL",5.2531000000000001E-2,2.7886179656858561]
[null,null,null,null,null,null,null,null,null,null,46106,"DIA ÚTIL",5.2531000000000001E-2,2.7900828545894103]
[null,null,null,null,null,null,null,null,null,null,46107,"DIA ÚTIL",5.2531000000000001E-2,2.7915485130137547]
[null,null,null,null,null,null,null,null,null,null,46108,"DIA ÚTIL",5.2531000000000001E-2,2.793014941363126]
[null,null,null,null,null,null,null,null,null,null,46109,null,0,2.793014941363126]
[null,null,null,null,null,null,null,null,null,null,46110,null,0,2.793014941363126]
[null,null,null,null,null,null,null,null,null,null,46111,"DIA ÚTIL",5.2531000000000001E-2,2.7944821400419735]
[null,null,null,null,null,null,null,null,null,null,46112,"DIA ÚTIL",5.2531000000000001E-2,2.7959501094549588]
[null,null,null,null,null,null,null,null,null,null,46113,"DIA ÚTIL",5.2531000000000001E-2,2.7974188500069568]
[null,null,null,null,null,null,null,null,null,null,46114,"DIA ÚTIL",5.2531000000000001E-2,2.798888362103054]
[null,null,null,null,null,null,null,null,null,null,46115,null,0,2.798888362103054]
[null,null,null,null,null,null,null,null,null,null,46116,null,0,2.798888362103054]
[null,null,null,null,null,null,null,null,null,null,46117,null,0,2.798888362103054]
[null,null,null,null,null,null,null,null,null,null,46118,"DIA ÚTIL",5.2531000000000001E-2,2.8003586461485503]
[null,null,null,null,null,null,null,null,null,null,46119,"DIA ÚTIL",5.2531000000000001E-2,2.8018297025489587]
[null,null,null,null,null,null,null,null,null,null,46120,"DIA ÚTIL",5.2531000000000001E-2,2.8033015317100047]
[null,null,null,null,null,null,null,null,null,null,46121,"DIA ÚTIL",5.2531000000000001E-2,2.8047741340376273]
[null,null,null,null,null,null,null,null,null,null,46122,"DIA ÚTIL",5.2531000000000001E-2,2.8062475099379784]
[null,null,null,null,null,null,null,null,null,null,46123,null,0,2.8062475099379784]
[null,null,null,null,null,null,null,null,null,null,46124,null,0,2.8062475099379784]
[null,null,null,null,null,null,null,null,null,null,46125,"DIA ÚTIL",5.2531000000000001E-2,2.8077216598174242]
[null,null,null,null,null,null,null,null,null,null,46126,"DIA ÚTIL",5.2531000000000001E-2,2.8091965840825428]
[null,null,null,null,null,null,null,null,null,null,46127,"DIA ÚTIL",5.2531000000000001E-2,2.8106722831401272]
[null,null,null,null,null,null,null,null,null,null,46128,"DIA ÚTIL",5.2531000000000001E-2,2.8121487573971837]
[null,null,null,null,null,null,null,null,null,null,46129,"DIA ÚTIL",5.2531000000000001E-2,2.813626007260932]
[null,null,null,null,null,null,null,null,null,null,46130,null,0,2.813626007260932]
[null,null,null,null,null,null,null,null,null,null,46131,null,0,2.813626007260932]
[null,null,null,null,null,null,null,null,null,null,46132,"DIA ÚTIL",5.2531000000000001E-2,2.8151040331388062]
[null,null,null,null,null,null,null,null,null,null,46133,null,0,2.8151040331388062]
[null,null,null,null,null,null,null,null,null,null,46134,"DIA ÚTIL",5.2531000000000001E-2,2.8165828354384543]
[null,null,null,null,null,null,null,null,null,null,46135,"DIA ÚTIL",5.2531000000000001E-2,2.8180624145677386]
[null,null,null,null,null,null,null,null,null,null,46136,"DIA ÚTIL",5.2531000000000001E-2,2.8195427709347354]
[null,null,null,null,null,null,null,null,null,null,46137,null,0,2.8195427709347354]
[null,null,null,null,null,null,null,null,null,null,46138,null,0,2.8195427709347354]
[null,null,null,null,null,null,null,null,null,null,46139,"DIA ÚTIL",5.2531000000000001E-2,2.8210239049477353]
[null,null,null,null,null,null,null,null,null,null,46140,"DIA ÚTIL",5.2531000000000001E-2,2.8225058170152435]
[null,null,null,null,null,null,null,null,null,null,46141,"DIA ÚTIL",5.2531000000000001E-2,2.8239885075459799]
[null,null,null,null,null,null,null,null,null,null,46142,"DIA ÚTIL",5.2531000000000001E-2,2.825471976948879]
[null,null,null,null,null,null,null,null,null,null,46143,null,0,2.825471976948879]
[null,null,null,null,null,null,null,null,null,null,46144,null,0,2.825471976948879]
[null,null,null,null,null,null,null,null,null,null,46145,null,0,2.825471976948879]
[null,null,null,null,null,null,null,null,null,null,46146,"DIA ÚTIL",5.2531000000000001E-2,2.82695622563309]
[null,null,null,null,null,null,null,null,null,null,46147,"DIA ÚTIL",5.2531000000000001E-2,2.8284412540079775]
[null,null,null,null,null,null,null,null,null,null,46148,"DIA ÚTIL",5.2531000000000001E-2,2.8299270624831205]
[null,null,null,null,null,null,null,null,null,null,46149,"DIA ÚTIL",5.2531000000000001E-2,2.8314136514683135]
[null,null,null,null,null,null,null,null,null,null,46150,"DIA ÚTIL",5.2531000000000001E-2,2.8329010213735661]
[null,null,null,null,null,null,null,null,null,null,46151,null,0,2.8329010213735661]
[null,null,null,null,null,null,null,null,null,null,46152,null,0,2.8329010213735661]
[null,null,null,null,null,null,null,null,null,null,46153,"DIA ÚTIL",5.2531000000000001E-2,2.8343891726091037]
[null,null,null,null,null,null,null,null,null,null,46154,"DIA ÚTIL",5.2531000000000001E-2,2.8358781055853672]
[null,null,null,null,null,null,null,null,null,null,46155,"DIA ÚTIL",5.2531000000000001E-2,2.8373678207130122]
[null,null,null,null,null,null,null,null,null,null,46156,"DIA ÚTIL",5.2531000000000001E-2,2.8388583184029108]
[null,null,null,null,null,null,null,null,null,null,46157,"DIA ÚTIL",5.2531000000000001E-2,2.8403495990661511]
[null,null,null,null,null,null,null,null,null,null,46158,null,0,2.8403495990661511]
[null,null,null,null,null,null,null,null,null,null,46159,null,0,2.8403495990661511]
[null,null,null,null,null,null,null,null,null,null,46160,"DIA ÚTIL",5.2531000000000001E-2,2.8418416631140366]
[null,null,null,null,null,null,null,null,null,null,46161,"DIA ÚTIL",5.2531000000000001E-2,2.843334510958087]
[null,null,null,null,null,null,null,null,null,null,46162,"DIA ÚTIL",5.2531000000000001E-2,2.8448281430100382]
[null,null,null,null,null,null,null,null,null,null,46163,"DIA ÚTIL",5.2531000000000001E-2,2.8463225596818429]
[null,null,null,null,null,null,null,null,null,null,46164,"DIA ÚTIL",5.2531000000000001E-2,2.8478177613856692]
[null,null,null,null,null,null,null,null,null,null,46165,null,0,2.8478177613856692]
[null,null,null,null,null,null,null,null,null,null,46166,null,0,2.8478177613856692]
[null,null,null,null,null,null,null,null,null,null,46167,"DIA ÚTIL",5.2531000000000001E-2,2.8493137485339028]
[null,null,null,null,null,null,null,null,null,null,46168,"DIA ÚTIL",5.2531000000000001E-2,2.8508105215391453]
[null,null,null,null,null,null,null,null,null,null,46169,"DIA ÚTIL",5.2531000000000001E-2,2.8523080808142152]
[null,null,null,null,null,null,null,null,null,null,46170,"DIA ÚTIL",5.2531000000000001E-2,2.8538064267721475]
[null,null,null,null,null,null,null,null,null,null,46171,"DIA ÚTIL",5.2531000000000001E-2,2.8553055598261952]
[null,null,null,null,null,null,null,null,null,null,46172,null,0,2.8553055598261952]
[null,null,null,null,null,null,null,null,null,null,46173,null,0,2.8553055598261952]
[null,null,null,null,null,null,null,null,null,null,46174,"DIA ÚTIL",5.2531000000000001E-2,2.8568054803898275]
[null,null,null,null,null,null,null,null,null,null,46175,"DIA ÚTIL",5.2531000000000001E-2,2.8583061888767309]
[null,null,null,null,null,null,null,null,null,null,46176,"DIA ÚTIL",5.2531000000000001E-2,2.8598076857008099]
[null,null,null,null,null,null,null,null,null,null,46177,null,0,2.8598076857008099]
[null,null,null,null,null,null,null,null,null,null,46178,"DIA ÚTIL",5.2531000000000001E-2,2.8613099712761856]
[null,null,null,null,null,null,null,null,null,null,46179,null,0,2.8613099712761856]
[null,null,null,null,null,null,null,null,null,null,46180,null,0,2.8613099712761856]
[null,null,null,null,null,null,null,null,null,null,46181,"DIA ÚTIL",5.2531000000000001E-2,2.8628130460171968]
[null,null,null,null,null,null,null,null,null,null,46182,"DIA ÚTIL",5.2531000000000001E-2,2.8643169103383999]
[null,null,null,null,null,null,null,null,null,null,46183,"DIA ÚTIL",5.2531000000000001E-2,2.8658215646545697]
[null,null,null,null,null,null,null,null,null,null,46184,"DIA ÚTIL",5.2531000000000001E-2,2.8673270093806984]
[null,null,null,null,null,null,null,null,null,null,46185,"DIA ÚTIL",5.2531000000000001E-2,2.868833244931996]
[null,null,null,null,null,null,null,null,null,null,46186,null,0,2.868833244931996]
[null,null,null,null,null,null,null,null,null,null,46187,null,0,2.868833244931996]
[null,null,null,null,null,null,null,null,null,null,46188,"DIA ÚTIL",5.2531000000000001E-2,2.8703402717238911]
[null,null,null,null,null,null,null,null,null,null,46189,"DIA ÚTIL",5.2531000000000001E-2,2.8718480901720302]
[null,null,null,null,null,null,null,null,null,null,46190,"DIA ÚTIL",5.2531000000000001E-2,2.8733567006922787]
[null,null,null,null,null,null,null,null,null,null,46191,"DIA ÚTIL",5.2531000000000001E-2,2.8748661037007195]
[null,null,null,null,null,null,null,null,null,null,46192,"DIA ÚTIL",5.2531000000000001E-2,2.8763762996136544]
[null,null,null,null,null,null,null,null,null,null,46193,null,0,2.8763762996136544]
[null,null,null,null,null,null,null,null,null,null,46194,null,0,2.8763762996136544]
[null,null,null,null,null,null,null,null,null,null,46195,"DIA ÚTIL",5.2531000000000001E-2,2.8778872888476044]
[null,null,null,null,null,null,null,null,null,null,46196,"DIA ÚTIL",5.2531000000000001E-2,2.879399071819309]
[null,null,null,null,null,null,null,null,null,null,46197,"DIA ÚTIL",5.2531000000000001E-2,2.8809116489457263]
[null,null,null,null,null,null,null,null,null,null,46198,"DIA ÚTIL",5.2531000000000001E-2,2.8824250206440341]
[null,null,null,null,null,null,null,null,null,null,46199,"DIA ÚTIL",5.2531000000000001E-2,2.8839391873316287]
[null,null,null,null,null,null,null,null,null,null,46200,null,0,2.8839391873316287]
[null,null,null,null,null,null,null,null,null,null,46201,null,0,2.8839391873316287]
[null,null,null,null,null,null,null,null,null,null,46202,"DIA ÚTIL",5.2531000000000001E-2,2.8854541494261259]
[null,null,null,null,null,null,null,null,null,null,46203,"DIA ÚTIL",5.2531000000000001E-2,2.8869699073453607]
[null,null,null,null,null,null,null,null,null,null,46204,"DIA ÚTIL",5.2531000000000001E-2,2.8884864615073882]
[null,null,null,null,null,null,null,null,null,null,46205,"DIA ÚTIL",5.2531000000000001E-2,2.8900038123304825]
[null,null,null,null,null,null,null,null,null,null,46206,"DIA ÚTIL",5.2531000000000001E-2,2.8915219602331379]
[null,null,null,null,null,null,null,null,null,null,46207,null,0,2.8915219602331379]
[null,null,null,null,null,null,null,null,null,null,46208,null,0,2.8915219602331379]
[null,null,null,null,null,null,null,null,null,null,46209,"DIA ÚTIL",5.2531000000000001E-2,2.8930409056340678]
[null,null,null,null,null,null,null,null,null,null,46210,"DIA ÚTIL",5.2531000000000001E-2,2.8945606489522064]
[null,null,null,null,null,null,null,null,null,null,46211,"DIA ÚTIL",5.2531000000000001E-2,2.8960811906067074]
[null,null,null,null,null,null,null,null,null,null,46212,"DIA ÚTIL",5.2531000000000001E-2,2.8976025310169451]
[null,null,null,null,null,null,null,null,null,null,46213,"DIA ÚTIL",5.2531000000000001E-2,2.8991246706025136]
[null,null,null,null,null,null,null,null,null,null,46214,null,0,2.8991246706025136]
[null,null,null,null,null,null,null,null,null,null,46215,null,0,2.8991246706025136]
[null,null,null,null,null,null,null,null,null,null,46216,"DIA ÚTIL",5.2531000000000001E-2,2.9006476097832277]
[null,null,null,null,null,null,null,null,null,null,46217,"DIA ÚTIL",5.2531000000000001E-2,2.902171348979123]
[null,null,null,null,null,null,null,null,null,null,46218,"DIA ÚTIL",5.2531000000000001E-2,2.9036958886104554]
[null,null,null,null,null,null,null,null,null,null,46219,"DIA ÚTIL",5.2531000000000001E-2,2.9052212290977013]
[null,null,null,null,null,null,null,null,null,null,46220,"DIA ÚTIL",5.2531000000000001E-2,2.9067473708615585]
[null,null,null,null,null,null,null,null,null,null,46221,null,0,2.9067473708615585]
[null,null,null,null,null,null,null,null,null,null,46222,null,0,2.9067473708615585]
[null,null,null,null,null,null,null,null,null,null,46223,"DIA ÚTIL",5.2531000000000001E-2,2.9082743143229459]
[null,null,null,null,null,null,null,null,null,null,46224,"DIA ÚTIL",5.2531000000000001E-2,2.909802059903003]
[null,null,null,null,null,null,null,null,null,null,46225,"DIA ÚTIL",5.2531000000000001E-2,2.9113306080230905]
[null,null,null,null,null,null,null,null,null,null,46226,"DIA ÚTIL",5.2531000000000001E-2,2.9128599591047912]
[null,null,null,null,null,null,null,null,null,null,46227,"DIA ÚTIL",5.2531000000000001E-2,2.9143901135699086]
[null,null,null,null,null,null,null,null,null,null,46228,null,0,2.9143901135699086]
[null,null,null,null,null,null,null,null,null,null,46229,null,0,2.9143901135699086]
[null,null,null,null,null,null,null,null,null,null,46230,"DIA ÚTIL",5.2531000000000001E-2,2.9159210718404682]
[null,null,null,null,null,null,null,null,null,null,46231,"DIA ÚTIL",5.2531000000000001E-2,2.9174528343387167]
[null,null,null,null,null,null,null,null,null,null,46232,"DIA ÚTIL",5.2531000000000001E-2,2.9189854014871233]
[null,null,null,null,null,null,null,null,null,null,46233,"DIA ÚTIL",5.2531000000000001E-2,2.9205187737083786]
[null,null,null,null,null,null,null,null,null,null,46234,"DIA ÚTIL",5.2531000000000001E-2,2.9220529514253952]
[null,null,null,null,null,null,null,null,null,null,46235,null,0,2.9220529514253952]
[null,null,null,null,null,null,null,null,null,null,46236,null,0,2.9220529514253952]
[null,null,null,null,null,null,null,null,null,null,46237,"DIA ÚTIL",5.2531000000000001E-2,2.9235879350613083]
[null,null,null,null,null,null,null,null,null,null,46238,"DIA ÚTIL",5.2531000000000001E-2,2.9251237250394753]
[null,null,null,null,null,null,null,null,null,null,46239,"DIA ÚTIL",5.2531000000000001E-2,2.9266603217834759]
[null,null,null,null,null,null,null,null,null,null,46240,"DIA ÚTIL",5.2531000000000001E-2,2.9281977257171121]
[null,null,null,null,null,null,null,null,null,null,46241,"DIA ÚTIL",5.2531000000000001E-2,2.9297359372644087]
[null,null,null,null,null,null,null,null,null,null,46242,null,0,2.9297359372644087]
[null,null,null,null,null,null,null,null,null,null,46243,null,0,2.9297359372644087]
[null,null,null,null,null,null,null,null,null,null,46244,"DIA ÚTIL",5.2531000000000001E-2,2.931274956849613]
[null,null,null,null,null,null,null,null,null,null,46245,"DIA ÚTIL",5.2531000000000001E-2,2.9328147848971957]
[null,null,null,null,null,null,null,null,null,null,46246,"DIA ÚTIL",5.2531000000000001E-2,2.9343554218318499]
[null,null,null,null,null,null,null,null,null,null,46247,"DIA ÚTIL",5.2531000000000001E-2,2.9358968680784923]
[null,null,null,null,null,null,null,null,null,null,46248,"DIA ÚTIL",5.2531000000000001E-2,2.9374391240622626]
[null,null,null,null,null,null,null,null,null,null,46249,null,0,2.9374391240622626]
[null,null,null,null,null,null,null,null,null,null,46250,null,0,2.9374391240622626]
[null,null,null,null,null,null,null,null,null,null,46251,"DIA ÚTIL",5.2531000000000001E-2,2.9389821902085238]
[null,null,null,null,null,null,null,null,null,null,46252,"DIA ÚTIL",5.2531000000000001E-2,2.9405260669428621]
[null,null,null,null,null,null,null,null,null,null,46253,"DIA ÚTIL",5.2531000000000001E-2,2.942070754691088]
[null,null,null,null,null,null,null,null,null,null,46254,"DIA ÚTIL",5.2531000000000001E-2,2.943616253879235]
[null,null,null,null,null,null,null,null,null,null,46255,"DIA ÚTIL",5.2531000000000001E-2,2.9451625649335602]
[null,null,null,null,null,null,null,null,null,null,46256,null,0,2.9451625649335602]
[null,null,null,null,null,null,null,null,null,null,46257,null,0,2.9451625649335602]
[null,null,null,null,null,null,null,null,null,null,46258,"DIA ÚTIL",5.2531000000000001E-2,2.9467096882805452]
[null,null,null,null,null,null,null,null,null,null,46259,"DIA ÚTIL",5.2531000000000001E-2,2.9482576243468959]
[null,null,null,null,null,null,null,null,null,null,46260,"DIA ÚTIL",5.2531000000000001E-2,2.9498063735595417]
[null,null,null,null,null,null,null,null,null,null,46261,"DIA ÚTIL",5.2531000000000001E-2,2.9513559363456361]
[null,null,null,null,null,null,null,null,null,null,46262,"DIA ÚTIL",5.2531000000000001E-2,2.9529063131325577]
[null,null,null,null,null,null,null,null,null,null,46263,null,0,2.9529063131325577]
[null,null,null,null,null,null,null,null,null,null,46264,null,0,2.9529063131325577]
[null,null,null,null,null,null,null,null,null,null,46265,"DIA ÚTIL",5.2531000000000001E-2,2.9544575043479093]
[null,null,null,null,null,null,null,null,null,null,46266,"DIA ÚTIL",5.2531000000000001E-2,2.9560095104195185]
[null,null,null,null,null,null,null,null,null,null,46267,"DIA ÚTIL",5.2531000000000001E-2,2.9575623317754371]
[null,null,null,null,null,null,null,null,null,null,46268,"DIA ÚTIL",5.2531000000000001E-2,2.9591159688439421]
[null,null,null,null,null,null,null,null,null,null,46269,"DIA ÚTIL",5.2531000000000001E-2,2.9606704220535356]
[null,null,null,null,null,null,null,null,null,null,46270,null,0,2.9606704220535356]
[null,null,null,null,null,null,null,null,null,null,46271,null,0,2.9606704220535356]
[null,null,null,null,null,null,null,null,null,null,46272,null,0,2.9606704220535356]
[null,null,null,null,null,null,null,null,null,null,46273,"DIA ÚTIL",5.2531000000000001E-2,2.9622256918329444]
[null,null,null,null,null,null,null,null,null,null,46274,"DIA ÚTIL",5.2531000000000001E-2,2.9637817786111214]
[null,null,null,null,null,null,null,null,null,null,46275,"DIA ÚTIL",5.2531000000000001E-2,2.9653386828172437]
[null,null,null,null,null,null,null,null,null,null,46276,"DIA ÚTIL",5.2531000000000001E-2,2.9668964048807145]
[null,null,null,null,null,null,null,null,null,null,46277,null,0,2.9668964048807145]
[null,null,null,null,null,null,null,null,null,null,46278,null,0,2.9668964048807145]
[null,null,null,null,null,null,null,null,null,null,46279,"DIA ÚTIL",5.2531000000000001E-2,2.9684549452311626]
[null,null,null,null,null,null,null,null,null,null,46280,"DIA ÚTIL",5.2531000000000001E-2,2.9700143042984419]
[null,null,null,null,null,null,null,null,null,null,46281,"DIA ÚTIL",5.2531000000000001E-2,2.9715744825126329]
[null,null,null,null,null,null,null,null,null,null,46282,"DIA ÚTIL",5.2531000000000001E-2,2.9731354803040415]
[null,null,null,null,null,null,null,null,null,null,46283,"DIA ÚTIL",5.2531000000000001E-2,2.9746972981031998]
[null,null,null,null,null,null,null,null,null,null,46284,null,0,2.9746972981031998]
[null,null,null,null,null,null,null,null,null,null,46285,null,0,2.9746972981031998]
[null,null,null,null,null,null,null,null,null,null,46286,"DIA ÚTIL",5.2531000000000001E-2,2.9762599363408664]
[null,null,null,null,null,null,null,null,null,null,46287,"DIA ÚTIL",5.2531000000000001E-2,2.9778233954480258]
[null,null,null,null,null,null,null,null,null,null,46288,"DIA ÚTIL",5.2531000000000001E-2,2.9793876758558886]
[null,null,null,null,null,null,null,null,null,null,46289,"DIA ÚTIL",5.2531000000000001E-2,2.9809527779958924]
[null,null,null,null,null,null,null,null,null,null,46290,"DIA ÚTIL",5.2531000000000001E-2,2.9825187022997013]
[null,null,null,null,null,null,null,null,null,null,46291,null,0,2.9825187022997013]
[null,null,null,null,null,null,null,null,null,null,46292,null,0,2.9825187022997013]
[null,null,null,null,null,null,null,null,null,null,46293,"DIA ÚTIL",5.2531000000000001E-2,2.9840854491992062]
[null,null,null,null,null,null,null,null,null,null,46294,"DIA ÚTIL",5.2531000000000001E-2,2.9856530191265249]
[null,null,null,null,null,null,null,null,null,null,46295,"DIA ÚTIL",5.2531000000000001E-2,2.9872214125140024]
[null,null,null,null,null,null,null,null,null,null,46296,"DIA ÚTIL",5.2531000000000001E-2,2.98879062979421]
[null,null,null,null,null,null,null,null,null,null,46297,"DIA ÚTIL",5.2531000000000001E-2,2.9903606713999471]
[null,null,null,null,null,null,null,null,null,null,46298,null,0,2.9903606713999471]
[null,null,null,null,null,null,null,null,null,null,46299,null,0,2.9903606713999471]
[null,null,null,null,null,null,null,null,null,null,46300,"DIA ÚTIL",5.2531000000000001E-2,2.9919315377642404]
[null,null,null,null,null,null,null,null,null,null,46301,"DIA ÚTIL",5.2531000000000001E-2,2.9935032293203432]
[null,null,null,null,null,null,null,null,null,null,46302,"DIA ÚTIL",5.2531000000000001E-2,2.9950757465017372]
[null,null,null,null,null,null,null,null,null,null,46303,"DIA ÚTIL",5.2531000000000001E-2,2.9966490897421321]
[null,null,null,null,null,null,null,null,null,null,46304,"DIA ÚTIL",5.2531000000000001E-2,2.9982232594754645]
[null,null,null,null,null,null,null,null,null,null,46305,null,0,2.9982232594754645]

{"sheet":"BD_Upload_antigo","index":43,"n_rows":137,"n_cols":18,"rows_kept":137,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informações para BadNet"]
[null,{"$f":"CAPA!B6","v":"EMT"},"saída de dados"]
[]
[]
[null,"DESCRIÇÃO","DRA (R$)"]
[null,"PARCELA A [Encargos+Transmissão+Energia]",{"$f":"C8+C23+C34+C35","v":4620981875.8158884}]
[null,"Encargos Setoriais",{"$f":"SUM(C9:C22)","v":1501661483.9409428},null,"Natureza_dado","Detalhe_Natureza","det1","det2","det3","Grupo_TARIFA","Detalhe_Grupo_TARIFA",null,"Detalhe_Natureza","Grupo_TARIFA","Detalhe_Grupo_TARIFA","det1","det2","det3"]
[null,"Taxa de Fisc. de Serviços de E.E. – TFSEE",{"$f":"SUM(DADOS_MercadoBase[TFSEE])","v":11576826.028445335},null,7,1,52,999999,999,3,14,null,"ECONÔMICO","ENCARGO","TFSEE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (USO)",{"$f":"SUM(DADOS_MercadoBase[CDE],DADOS_MercadoBase[RTE_CDE_USO])","v":790559052.85671723},null,7,1,52,999999,999,3,15,null,"ECONÔMICO","ENCARGO","CDE","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco])","v":38957466.096205324},null,7,1,52,81,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco])","v":197540691.26378918},null,7,1,52,82,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Compensação financeira - CFURH",{"$f":"SUM(DADOS_MercadoBase[CFURH])","v":0},null,7,1,52,999999,999,3,16,null,"ECONÔMICO","ENCARGO","CFURH","DRA","Não se aplica","Não se aplica"]
[null,"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP",{"$f":"SUM(DADOS_MercadoBase[ESSERR])","v":164260342.2229009},null,7,1,52,999999,999,3,17,null,"ECONÔMICO","ENCARGO","ESS/ERR","DRA","Não se aplica","Não se aplica"]
[null,"PROINFA",{"$f":"SUM(DADOS_MercadoBase[PROINFA])","v":106640448.87963475},null,7,1,52,999999,999,3,18,null,"ECONÔMICO","ENCARGO","PROINFA","DRA","Não se aplica","Não se aplica"]
[null,"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol.",{"$f":"SUM(DADOS_MercadoBase[PeD])","v":63196562.961484298},null,7,1,52,999999,999,3,19,null,"ECONÔMICO","ENCARGO","P&D","DRA","Não se aplica","Não se aplica"]
[null,"ONS",{"$f":"SUM(DADOS_MercadoBase[ONS])","v":221926.86505278843},null,7,1,52,999999,999,3,20,null,"ECONÔMICO","ENCARGO","ONS","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TUSD\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TUSD\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTusdEco])","v":58552381.993994854},null,7,1,52,73,999,3,15,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Decreto","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)",{"$f":"IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)\n/(IFERROR(VLOOKUP(\"CDE Covid TE\",BD!$B$8:$C$53,2,FALSE),0)+IFERROR(VLOOKUP(\"CDE Conta - Escassez Hídrica TE\",BD!$B$8:$C$53,2,FALSE),0))\n*SUM(DADOS_MercadoBase[covidTeEco])","v":31689851.612908419},null,7,1,52,74,999,3,25,null,"ECONÔMICO","ENCARGO","CDE Energia","DRA","CDE Energia: Conta ACR","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE (Eletrobras)",{"$f":"SUM(DADOS_MercadoBase[CDE_Elet_Eco])","v":-14881056.349634241},null,7,1,52,999999,999,3,28,null,"ECONÔMICO","ENCARGO","CDE Eletrobras","DRA","Não se aplica","Não se aplica"]
[null,"Conta de Desenvolvimento Energético – CDE GD",{"$f":"SUM(DADOS_MercadoBase[CDE_GD_Eco])","v":53346989.509443752},null,7,1,52,999999,999,3,29,null,"ECONÔMICO","ENCARGO","CDE GD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,999999,999,3,999]
[null,"Custos de Transmissão",{"$f":"SUM(C24:C33)","v":632025083.32424808}]
[null,"Rede Básica",{"$f":"Resultado!C30","v":335404664.47999996},null,7,1,52,999999,999,1,1,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - RB","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Fronteira",{"$f":"Resultado!C31","v":141476183.59},null,7,1,52,999999,999,1,2,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - FR","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica ONS (A2)",{"$f":"Resultado!C32","v":2880614.91},null,7,1,52,999999,999,1,5,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg ONS (A2)","DRA","Não se aplica","Não se aplica"]
[null,"Rede Básica Export. (A2)",{"$f":"Resultado!C33","v":44369388.210000001},null,7,1,52,999999,999,1,6,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TUSDg_T","DRA","Não se aplica","Não se aplica"]
[null,"MUST Itaipu",{"$f":"Resultado!C34","v":30002800.351855174},null,7,1,52,999999,999,1,23,null,"ECONÔMICO","TRANSPORTE TERCEIROS","EUST - ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Transporte de Itaipu",{"$f":"Resultado!C35","v":59784631.508864187},null,7,1,52,999999,999,1,21,null,"ECONÔMICO","TRANSPORTE TERCEIROS","TRANSPORTE ITAIPU","DRA","Não se aplica","Não se aplica"]
[null,"Conexão",{"$f":"Resultado!C36","v":16358553.3703853},null,7,1,52,999999,999,1,3,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CONEXÃO T","DRA","Não se aplica","Não se aplica"]
[null,"Uso do sistema de distribuição e CCD",{"$f":"Resultado!C37","v":1748246.9031435},null,7,1,52,999999,999,1,7,null,"ECONÔMICO","TRANSPORTE TERCEIROS","CUSD","DRA","Não se aplica","Não se aplica"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,null,null,null,7,1,52,null,null,3,null,null,"ECONÔMICO",null,null,"DRA"]
[null,"Custos de Aquisição de Energia",{"$f":"Resultado!C38+Mercado!S66","v":2487295308.5506973},null,7,1,52,55,999,2,999,null,"ECONÔMICO","ENERGIA","Não se aplica","DRA","Energia Requerida","Não se aplica"]
[null,"Receitas Irrecuperáveis",null,null,7,1,52,999999,999,5,999,null,"ECONÔMICO","Receita Irrecuperável","Não se aplica","DRA","Não se aplica","Não se aplica"]
[null,"PARCELA B",{"$f":"'NT Revisao'!AU229","v":2891188950.1785984},null,7,1,52,101,999,4,999,null,"ECONÔMICO","Parcela B","Não se aplica","DRA","Parcela B Total","Não se aplica"]
[null,"RA0",{"$f":"C36+C7","v":7512170825.9944868}]
[]
[null,"Financeiros DRA (Faturados)",{"$f":"SUM(DADOS_MercadoBase[Fin_TUSD],DADOS_MercadoBase[Fin_TE],DADOS_MercadoBase[CVA_TE],DADOS_MercadoBase[CVA_TUSD])","v":-168073960.46531853},null,7,2,52,999999,999,99,999,null,"Financeiro Total","Financeiro Total"]
[null,null,null,null,7,2,61,67,999,99,999]
[null,"Base para divisão dos financeiros",{"$f":"Financeiros!D6","v":7754912590.8623495},null,7,2,61,68,999,99,999]
[null,"Contrato novo ou velho (0 velho)",0,null,7,2,61,69,999,99,999]
[]
[null,"Impacto sobre o Custo Médio (%)",null,null,null,null,null,null,null,null,null,null,"idUC"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!CF353","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!CF354","v":-3.6639474636720524E-5},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!CF355","v":6.0304871919736446E-3},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!CF356","v":-2.1174487564602009E-4},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!CF357","v":-2.1326643532168037E-6},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!CF358","v":-2.6828162773658046E-3},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!CF359","v":4.4458585544848005E-3},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!CF360","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!CF361","v":3.5679931557599256E-3},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!CF362","v":-4.2542307230195257E-3},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!CF363","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!CF364","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!CF365","v":-3.2969691336641346E-4},null,7,1,4,999999,999,2,999,null,0]
[]
[]
[]
[null,"Impostos"]
[null,"ICMS",{"$f":"Mercado!G9*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":1779439188.1737564},null,7,4,14,29,999,99,999,null,99999]
[null,"PIS COFINS",{"$f":"Mercado!G10*Resultado!D11/(1-Mercado!G9-Mercado!G10)","v":537231325.47239375},null,7,4,14,30,999,99,999,null,99999]
[]
[]
[]
[null,"Montante em DRA (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BS334","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BS335","v":1210.1540000000002},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BS336","v":3589362.8628619188},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BS337","v":1047189.8186298942},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BS338","v":3487.0932408488679},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BS339","v":306183.18323941389},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BS340","v":1529845.6661700963},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BS341","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BS342","v":1530823.0174008328},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BS343","v":2311536.400000006},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BS344","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BS345","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BS346","v":175929.485975513},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BS347","v":-1375925.082068136},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BS348","v":9119642.5994503871},null,7,1,999,115,999,2,999,null,99999]
[]
[null,"Montante em DRP (MWh)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BT334","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BT335","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BT336","v":3983730.0602027592},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BT337","v":1048446.72},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BT338","v":3487.0929999999994},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BT339","v":303189.30335513048},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BT340","v":1229318.734759714},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BT341","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BT342","v":1502068.1074944781},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BT343","v":1865136.7287671231},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BT344","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BT345","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BT346","v":176242.82397464322},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BT347","v":-1446272.0317873547},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BT348","v":8665347.5397664942},null,7,1,999,115,999,2,999,null,0]
[]
[null,"Custo em DRA (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BY334","v":0},null,7,1,18,999999,999,2,999,null,20001]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BY335","v":566009.84618427337},null,7,1,1,999999,999,2,999,null,20001]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BY336","v":1078737644.2250226},null,7,1,18,999999,999,2,999,null,10001]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BY337","v":247832645.86152604},null,7,1,1,999999,999,2,999,null,10001]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BY338","v":604794.03420596523},null,7,1,1,999999,999,2,999,null,50001]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BY339","v":108744019.35931052},null,7,1,8,999999,999,2,999,null,1]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BY340","v":273023268.29687113},null,7,1,17,999999,999,2,999,null,1]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BY341","v":0},null,7,1,5,999999,999,2,999,null,40001]
[null,"Itaipu",{"$f":"'Votos e NTs'!BY342","v":313734950.92505229},null,7,1,3,999999,999,2,999,null,1]
[null,"Bilateral",{"$f":"'Votos e NTs'!BY343","v":843375898.04006386},null,7,1,2,999999,999,2,999,null,1]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BY344","v":0},null,7,1,6,999999,999,2,999,null,1]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BY345","v":0},null,7,1,25,999999,999,2,999,null,1]
[null,"Proinfa",{"$f":"'Votos e NTs'!BY346","v":0},null,7,1,4,999999,999,2,999,null,1]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BY347","v":-379323922.03753948},null,7,1,9,999999,999,2,999,null,1]
[]
[null,"Total",{"$f":"'Votos e NTs'!BY348","v":2487295308.5506973},null,7,1,999,115,999,2,999,null,1]
[]
[null,"Custo em DRP (R$)"]
[null,"Existente - CCEAR-DSP",{"$f":"'Votos e NTs'!BZ334","v":0},null,7,1,18,999999,999,2,999,null,20000]
[null,"Existente - CCEAR-QTD",{"$f":"'Votos e NTs'!BZ335","v":0},null,7,1,1,999999,999,2,999,null,20000]
[null,"Nova e Alternativa- CCEAR-DSP",{"$f":"'Votos e NTs'!BZ336","v":1284831629.0972636},null,7,1,18,999999,999,2,999,null,10000]
[null,"Nova e Alternativa- CCEAR-QTD",{"$f":"'Votos e NTs'!BZ337","v":260944547.7205022},null,7,1,1,999999,999,2,999,null,10000]
[null,"Madeira e Belo Monte",{"$f":"'Votos e NTs'!BZ338","v":637480.57624287042},null,7,1,1,999999,999,2,999,null,50000]
[null,"Cota Angra I e Angra II",{"$f":"'Votos e NTs'!BZ339","v":93606665.51786299},null,7,1,8,999999,999,2,999,null,0]
[null,"Cotas Lei n º 12.783/2013",{"$f":"'Votos e NTs'!BZ340","v":248532506.71926609},null,7,1,17,999999,999,2,999,null,0]
[null,"Ajuste - CCEAR",{"$f":"'Votos e NTs'!BZ341","v":0},null,7,1,5,999999,999,2,999,null,40000]
[null,"Itaipu",{"$f":"'Votos e NTs'!BZ342","v":356136047.24641579},null,7,1,3,999999,999,2,999,null,0]
[null,"Bilateral",{"$f":"'Votos e NTs'!BZ343","v":723724914.65362322},null,7,1,2,999999,999,2,999,null,0]
[null,"Geração Própria",{"$f":"'Votos e NTs'!BZ344","v":0},null,7,1,6,999999,999,2,999,null,0]
[null,"Montante de Reposição",{"$f":"'Votos e NTs'!BZ345","v":0},null,7,1,25,999999,999,2,999,null,0]
[null,"Proinfa",{"$f":"'Votos e NTs'!BZ346","v":0},null,7,1,4,999999,999,2,999,null,0]
[null,"Sobra (-) / Exposição (+)",{"$f":"'Votos e NTs'!BZ347","v":-432105792.71786934},null,7,1,9,999999,999,2,999,null,0]
[]
[null,"Total",{"$f":"'Votos e NTs'!BZ348","v":2536307998.8133073},null,7,1,999,115,999,2,999,null,0]

{"sheet":"BD-NET","index":44,"n_rows":1541,"n_cols":20,"rows_kept":1541,"cut":false,"hidden":false,"merged":[]}
["Periodo","Grupo","Tipo","id_Natureza_dado","id_Detalhe_Natureza","idDet1","idDet2","idDet3","id_Grupo_TARIFA","id_Detalhe_Grupo_TARIFA","id_Tipo_Tarifa","id_SUBGRUPO","id_POSTO","id_Unidade","id_UC","Valor","verificador"]
["DRP","Energia",{"$f":"Energia!B49","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201825},{"$f":"Energia!R49","v":2},2,999,9,99,9,2,{"$f":"Energia!S49","v":10016},{"$f":"IF(ISNUMBER(Q2),Q2,0)","v":60397.477661341647},{"$f":"Energia!K49","v":60397.477661341647}]
["DRP","Energia",{"$f":"Energia!B50","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201620},{"$f":"Energia!R50","v":3},2,999,9,99,9,2,{"$f":"Energia!S50","v":10017},160154.91093007181,{"$f":"Energia!K50","v":160154.91093007181}]
["DRP","Energia",{"$f":"Energia!B51","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201820},{"$f":"Energia!R51","v":3},2,999,9,99,9,2,{"$f":"Energia!S51","v":10018},187612.30541818202,{"$f":"Energia!K51","v":187612.30541818202}]
["DRP","Energia",{"$f":"Energia!B52","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201825},{"$f":"Energia!R52","v":2},2,999,9,99,9,2,{"$f":"Energia!S52","v":10018},28213.652766527328,{"$f":"Energia!K52","v":28213.652766527328}]
["DRP","Energia",{"$f":"Energia!B53","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201720},{"$f":"Energia!R53","v":3},2,999,9,99,9,2,{"$f":"Energia!S53","v":10019},47380.086614511383,{"$f":"Energia!K53","v":47380.086614511383}]
["DRP","Energia",{"$f":"Energia!B54","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201920},{"$f":"Energia!R54","v":3},2,999,9,99,9,2,{"$f":"Energia!S54","v":10020},75643.97066125655,{"$f":"Energia!K54","v":75643.97066125655}]
["DRP","Energia",{"$f":"Energia!B55","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201925},{"$f":"Energia!R55","v":2},2,999,9,99,9,2,{"$f":"Energia!S55","v":10020},253264.35601767627,{"$f":"Energia!K55","v":253264.35601767627}]
["DRP","Energia",{"$f":"Energia!B56","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201925},{"$f":"Energia!R56","v":2},2,999,9,99,9,2,{"$f":"Energia!S56","v":10020},8510.1860951749768,{"$f":"Energia!K56","v":8510.1860951749768}]
["DRP","Energia",{"$f":"Energia!B57","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201820},{"$f":"Energia!R57","v":3},2,999,9,99,9,2,{"$f":"Energia!S57","v":10022},9019.1542023315469,{"$f":"Energia!K57","v":9019.1542023315469}]
["DRP","Energia",{"$f":"Energia!B58","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201820},{"$f":"Energia!R58","v":2},2,999,9,99,9,2,{"$f":"Energia!S58","v":10022},860.95068876070206,{"$f":"Energia!K58","v":860.95068876070206}]
["DRP","Energia",{"$f":"Energia!B59","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201820},{"$f":"Energia!R59","v":2},2,999,9,99,9,2,{"$f":"Energia!S59","v":10022},235.15143387711706,{"$f":"Energia!K59","v":235.15143387711706}]
["DRP","Energia",{"$f":"Energia!B60","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":202320},{"$f":"Energia!R60","v":3},2,999,9,99,9,2,{"$f":"Energia!S60","v":10026},353395.65778033668,{"$f":"Energia!K60","v":353395.65778033668}]
["DRP","Energia",{"$f":"Energia!B61","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":202325},{"$f":"Energia!R61","v":2},2,999,9,99,9,2,{"$f":"Energia!S61","v":10026},894840.96661760728,{"$f":"Energia!K61","v":894840.96661760728}]
["DRP","Energia",{"$f":"Energia!B62","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202325},{"$f":"Energia!R62","v":2},2,999,9,99,9,2,{"$f":"Energia!S62","v":10026},23038.658892466265,{"$f":"Energia!K62","v":23038.658892466265}]
["DRP","Energia",{"$f":"Energia!B63","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202325},{"$f":"Energia!R63","v":2},2,999,9,99,9,2,{"$f":"Energia!S63","v":10026},29373.014223562997,{"$f":"Energia!K63","v":29373.014223562997}]
["DRP","Energia",{"$f":"Energia!B64","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202220},{"$f":"Energia!R64","v":3},2,999,9,99,9,2,{"$f":"Energia!S64","v":10027},14674.942244698181,{"$f":"Energia!K64","v":14674.942244698181}]
["DRP","Energia",{"$f":"Energia!B65","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":202220},{"$f":"Energia!R65","v":2},2,999,9,99,9,2,{"$f":"Energia!S65","v":10027},7513.2220972202595,{"$f":"Energia!K65","v":7513.2220972202595}]
["DRP","Energia",{"$f":"Energia!B66","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":202220},{"$f":"Energia!R66","v":3},2,999,9,99,9,2,{"$f":"Energia!S66","v":10027},95562.932472927452,{"$f":"Energia!K66","v":95562.932472927452}]
["DRP","Energia",{"$f":"Energia!B67","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202425},{"$f":"Energia!R67","v":2},2,999,9,99,9,2,{"$f":"Energia!S67","v":10028},84323.545329156274,{"$f":"Energia!K67","v":84323.545329156274}]
["DRP","Energia",{"$f":"Energia!B68","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202425},{"$f":"Energia!R68","v":2},2,999,9,99,9,2,{"$f":"Energia!S68","v":10028},2531.7725353811247,{"$f":"Energia!K68","v":2531.7725353811247}]
["DRP","Energia",{"$f":"Energia!B69","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":201215},{"$f":"Energia!R69","v":2},2,999,9,99,9,2,{"$f":"Energia!S69","v":10005},326943.17223939026,{"$f":"Energia!K69","v":326943.17223939026}]
["DRP","Energia",{"$f":"Energia!B70","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":201315},{"$f":"Energia!R70","v":2},2,999,9,99,9,2,{"$f":"Energia!S70","v":10007},740336.71297709923,{"$f":"Energia!K70","v":740336.71297709923}]
["DRP","Energia",{"$f":"Energia!B71","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T71","v":1},{"$f":"Energia!Q71","v":201830},{"$f":"Energia!R71","v":1},2,999,9,99,9,2,{"$f":"Energia!S71","v":10016},121509.10702526419,{"$f":"Energia!K71","v":121509.10702526419}]
["DRP","Energia",{"$f":"Energia!B72","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T72","v":1},{"$f":"Energia!Q72","v":201830},{"$f":"Energia!R72","v":1},2,999,9,99,9,2,{"$f":"Energia!S72","v":10016},32749.305411457022,{"$f":"Energia!K72","v":32749.305411457022}]
["DRP","Energia",{"$f":"Energia!B73","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T73","v":1},{"$f":"Energia!Q73","v":201830},{"$f":"Energia!R73","v":1},2,999,9,99,9,2,{"$f":"Energia!S73","v":10018},119945.60225080267,{"$f":"Energia!K73","v":119945.60225080267}]
["DRP","Energia",{"$f":"Energia!B74","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T74","v":1},{"$f":"Energia!Q74","v":201830},{"$f":"Energia!R74","v":1},2,999,9,99,9,2,{"$f":"Energia!S74","v":10018},19555.893913813139,{"$f":"Energia!K74","v":19555.893913813139}]
["DRP","Energia",{"$f":"Energia!B75","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T75","v":1},{"$f":"Energia!Q75","v":201730},{"$f":"Energia!R75","v":1},2,999,9,99,9,2,{"$f":"Energia!S75","v":10019},26979.187946553633,{"$f":"Energia!K75","v":26979.187946553633}]
["DRP","Energia",{"$f":"Energia!B76","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":1},{"$f":"Energia!Q76","v":201030},{"$f":"Energia!R76","v":1},2,999,9,99,9,2,{"$f":"Energia!S76","v":10001},135032.39851850824,{"$f":"Energia!K76","v":135032.39851850824}]
["DRP","Energia",{"$f":"Energia!B77","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":1},{"$f":"Energia!Q77","v":201030},{"$f":"Energia!R77","v":1},2,999,9,99,9,2,{"$f":"Energia!S77","v":10001},4432.4818133380795,{"$f":"Energia!K77","v":4432.4818133380795}]
["DRP","Energia",{"$f":"Energia!B78","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T78","v":1},{"$f":"Energia!Q78","v":201930},{"$f":"Energia!R78","v":1},2,999,9,99,9,2,{"$f":"Energia!S78","v":10020},1640.0747061746097,{"$f":"Energia!K78","v":1640.0747061746097}]
["DRP","Energia",{"$f":"Energia!B79","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T79","v":1},{"$f":"Energia!Q79","v":201830},{"$f":"Energia!R79","v":1},2,999,9,99,9,2,{"$f":"Energia!S79","v":10022},1255.3854553203048,{"$f":"Energia!K79","v":1255.3854553203048}]
["DRP","Energia",{"$f":"Energia!B80","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T80","v":1},{"$f":"Energia!Q80","v":202330},{"$f":"Energia!R80","v":1},2,999,9,99,9,2,{"$f":"Energia!S80","v":10026},36422.543142101691,{"$f":"Energia!K80","v":36422.543142101691}]
["DRP","Energia",{"$f":"Energia!B81","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T81","v":1},{"$f":"Energia!Q81","v":202230},{"$f":"Energia!R81","v":1},2,999,9,99,9,2,{"$f":"Energia!S81","v":10027},8655.5867519741259,{"$f":"Energia!K81","v":8655.5867519741259}]
["DRP","Energia",{"$f":"Energia!B82","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T82","v":1},{"$f":"Energia!Q82","v":202420},{"$f":"Energia!R82","v":3},2,999,9,99,9,2,{"$f":"Energia!S82","v":10028},108530.419438339,{"$f":"Energia!K82","v":108530.419438339}]
["DRP","Energia",{"$f":"Energia!B83","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T83","v":1},{"$f":"Energia!Q83","v":202430},{"$f":"Energia!R83","v":1},2,999,9,99,9,2,{"$f":"Energia!S83","v":10028},6045.2539965203414,{"$f":"Energia!K83","v":6045.2539965203414}]
["DRP","Energia",{"$f":"Energia!B84","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T84","v":1},{"$f":"Energia!Q84","v":202430},{"$f":"Energia!R84","v":1},2,999,9,99,9,2,{"$f":"Energia!S84","v":10028},14286.436058426669,{"$f":"Energia!K84","v":14286.436058426669}]
["DRP","Energia",{"$f":"Energia!B85","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201330},{"$f":"Energia!R85","v":1},2,999,9,99,9,2,{"$f":"Energia!S85","v":50002},7.978686853055577,{"$f":"Energia!K85","v":7.978686853055577}]
["DRP","Energia",{"$f":"Energia!B86","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201530},{"$f":"Energia!R86","v":1},2,999,9,99,9,2,{"$f":"Energia!S86","v":50003},2971.5054719049367,{"$f":"Energia!K86","v":2971.5054719049367}]
["DRP","Energia",{"$f":"Energia!B87","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201230},{"$f":"Energia!R87","v":1},2,999,9,99,9,2,{"$f":"Energia!S87","v":10005},162255.87201721832,{"$f":"Energia!K87","v":162255.87201721832}]
["DRP","Energia",{"$f":"Energia!B88","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201330},{"$f":"Energia!R88","v":1},2,999,9,99,9,2,{"$f":"Energia!S88","v":10007},96530.973399684066,{"$f":"Energia!K88","v":96530.973399684066}]
["DRP","Energia",{"$f":"Energia!B89","v":"CCGF"},1,1,{"$f":"Energia!T89","v":17},{"$f":"Energia!Q89","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S89","v":0},220167.19694901071,{"$f":"Energia!K89","v":220167.19694901071}]
["DRP","Energia",{"$f":"Energia!B90","v":"CCGF"},1,1,{"$f":"Energia!T90","v":17},{"$f":"Energia!Q90","v":999999},999,2,999,9,99,9,2,{"$f":"Energia!S90","v":0},830202.17842497176,{"$f":"Energia!K90","v":830202.17842497176}]
["DRP","Energia",{"$f":"Energia!B91","v":0},1,1,{"$f":"Energia!T91","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S91","v":0},0,{"$f":"Energia!K91","v":0}]
["DRP","Energia",{"$f":"Energia!B92","v":0},1,1,{"$f":"Energia!T92","v":18},999999,999,2,999,9,99,9,2,{"$f":"Energia!S92","v":0},0,{"$f":"Energia!K92","v":0}]
["DRP","Energia",{"$f":"Energia!B93","v":0},1,1,{"$f":"Energia!T93","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S93","v":0},0,{"$f":"Energia!K93","v":0}]
["DRP","Energia",{"$f":"Energia!B94","v":0},1,1,{"$f":"Energia!T94","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S94","v":0},0,{"$f":"Energia!K94","v":0}]
["DRP","Energia",{"$f":"Energia!B95","v":0},1,1,{"$f":"Energia!T95","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S95","v":0},0,{"$f":"Energia!K95","v":0}]
["DRP","Energia",{"$f":"Energia!B96","v":0},1,1,{"$f":"Energia!T96","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S96","v":0},0,{"$f":"Energia!K96","v":0}]
["DRP","Energia",{"$f":"Energia!B97","v":0},1,1,{"$f":"Energia!T97","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S97","v":0},0,{"$f":"Energia!K97","v":0}]
["DRP","Energia",{"$f":"Energia!B98","v":0},1,1,{"$f":"Energia!T98","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S98","v":0},0,{"$f":"Energia!K98","v":0}]
["DRP","Energia",{"$f":"Energia!B99","v":0},1,1,{"$f":"Energia!T99","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S99","v":0},0,{"$f":"Energia!K99","v":0}]
["DRP","Energia",{"$f":"Energia!B100","v":0},1,1,{"$f":"Energia!T100","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S100","v":0},0,{"$f":"Energia!K100","v":0}]
["DRP","Energia",{"$f":"Energia!B101","v":0},1,1,{"$f":"Energia!T101","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S101","v":0},0,{"$f":"Energia!K101","v":0}]
["DRP","Energia",{"$f":"Energia!B102","v":0},1,1,{"$f":"Energia!T102","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S102","v":0},0,{"$f":"Energia!K102","v":0}]
["DRP","Energia",{"$f":"Energia!B103","v":0},1,1,{"$f":"Energia!T103","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S103","v":0},0,{"$f":"Energia!K103","v":0}]
["DRP","Energia",{"$f":"Energia!B104","v":0},1,1,{"$f":"Energia!T104","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S104","v":0},0,{"$f":"Energia!K104","v":0}]
["DRP","Energia",{"$f":"Energia!B105","v":0},1,1,{"$f":"Energia!T105","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S105","v":0},0,{"$f":"Energia!K105","v":0}]
["DRP","Energia",{"$f":"Energia!B106","v":0},1,1,{"$f":"Energia!T106","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S106","v":0},0,{"$f":"Energia!K106","v":0}]
["DRP","Energia",{"$f":"Energia!B107","v":0},1,1,{"$f":"Energia!T107","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S107","v":0},0,{"$f":"Energia!K107","v":0}]
["DRP","Energia",{"$f":"Energia!B108","v":0},1,1,{"$f":"Energia!T108","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S108","v":0},0,{"$f":"Energia!K108","v":0}]
["DRP","Energia",{"$f":"Energia!B109","v":0},1,1,{"$f":"Energia!T109","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S109","v":0},0,{"$f":"Energia!K109","v":0}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!K110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!K111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!K112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S113","v":0},{"$f":"IF(ISNUMBER(Q66),Q66,0)","v":0},{"$f":"Energia!K113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!K114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!K115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!K116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!K117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!K118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,2,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!K119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!K120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":17},999999,999,2,999,9,99,9,2,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!K121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!K122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!K123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!K124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!K125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!K126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!K127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!K128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!K129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!K130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!K131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!K132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!K133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!K134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!K135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!K136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!K137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!K138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,2,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!K139","v":0}]
["DRP","Energia",null,9,99,999,999999,999,9,999,9,99,9,9,99999,0]
["DRP","Energia",{"$f":"Energia!B145","v":"REDE LAJEADO ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,942749.60815322516,{"$f":"Energia!M145","v":942749.60815322516}]
["DRP","Energia",{"$f":"Energia!B146","v":"PARANATINGA ENERGIA LTDA"},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M146","v":0}]
["DRP","Energia",{"$f":"Energia!B147","v":"GLOBAL ENERGIA ELÉTRICA LTDA"},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M147","v":0}]
["DRP","Energia",{"$f":"Energia!B148","v":"MAGGI ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,47004.872547349172,{"$f":"Energia!M148","v":47004.872547349172}]
["DRP","Energia",{"$f":"Energia!B149","v":"GUARANTÃ ENERGÉTICA LTDA"},1,1,2,999999,999,2,999,9,99,9,2,99999,63825.222663996436,{"$f":"Energia!M149","v":63825.222663996436}]
["DRP","Energia",{"$f":"Energia!B150","v":"HIDRELÉTRICA COMODORO \nLTDA "},1,1,2,999999,999,2,999,9,99,9,2,99999,14987.593284370092,{"$f":"Energia!M150","v":14987.593284370092}]
["DRP","Energia",{"$f":"Energia!B151","v":"MAGGI ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,20506.370151352956,{"$f":"Energia!M151","v":20506.370151352956}]
["DRP","Energia",{"$f":"Energia!B152","v":"ELÓI BRUNETA & CIA LTDA"},1,1,2,999999,999,2,999,9,99,9,2,99999,1353.7013391694506,{"$f":"Energia!M152","v":1353.7013391694506}]
["DRP","Energia",{"$f":"Energia!B153","v":"ENERCOOP S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M153","v":0}]
["DRP","Energia",{"$f":"Energia!B154","v":"ITAMARATI NORTE S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M154","v":0}]
["DRP","Energia",{"$f":"Energia!B155","v":"APIACÁS ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,60402.538599317697,{"$f":"Energia!M155","v":60402.538599317697}]
["DRP","Energia",{"$f":"Energia!B156","v":"PRIMAVERA ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,29115.969659398495,{"$f":"Energia!M156","v":29115.969659398495}]
["DRP","Energia",{"$f":"Energia!B157","v":"PRIMAVERA ENERGIA S.A"},1,1,2,999999,999,2,999,9,99,9,2,99999,37573.822028324023,{"$f":"Energia!M157","v":37573.822028324023}]
["DRP","Energia",{"$f":"Energia!B158","v":"PRIMAVERA ENERGIA S.A. "},1,1,2,999999,999,2,999,9,99,9,2,99999,29190.817910450933,{"$f":"Energia!M158","v":29190.817910450933}]
["DRP","Energia",{"$f":"Energia!B159","v":"PRIMAVERA ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,9879.9691389218551,{"$f":"Energia!M159","v":9879.9691389218551}]
["DRP","Energia",{"$f":"Energia!B160","v":"JURUENA ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,25598.101859933897,{"$f":"Energia!M160","v":25598.101859933897}]
["DRP","Energia",{"$f":"Energia!B161","v":"SALTO JAURU ENERGÉTICA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,10254.210394184047,{"$f":"Energia!M161","v":10254.210394184047}]
["DRP","Energia",{"$f":"Energia!B162","v":"MADEIREIRA BARRA GRANDE LTDA"},1,1,2,999999,999,2,999,9,99,9,2,99999,8600.7134143132862,{"$f":"Energia!M162","v":8600.7134143132862}]
["DRP","Energia",{"$f":"Energia!B163","v":"GALERA CENTRAIS \nELÉTRICAS LTDA"},1,1,2,999999,999,2,999,9,99,9,2,99999,137720.78193648646,{"$f":"Energia!M163","v":137720.78193648646}]
["DRP","Energia",{"$f":"Energia!B164","v":"CENTRAIS ELÉTRICAS SALTO DOS DARDANELOS LTDA"},1,1,2,999999,999,2,999,9,99,9,2,99999,63481.740963961274,{"$f":"Energia!M164","v":63481.740963961274}]
["DRP","Energia",{"$f":"Energia!B165","v":"TANGARÁ ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,74069.00898668688,{"$f":"Energia!M165","v":74069.00898668688}]
["DRP","Energia",{"$f":"Energia!B166","v":"TECNOVOLT S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M166","v":0}]
["DRP","Energia",{"$f":"Energia!B167","v":"ELETRICIDADE DA AMAZÔNIA S.A. - ELETRAM"},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M167","v":0}]
["DRP","Energia",{"$f":"Energia!B168","v":"INVESTCO S.A."},1,1,2,999999,999,2,999,9,99,9,2,99999,17317.629592817571,{"$f":"Energia!M168","v":17317.629592817571}]
["DRP","Energia",{"$f":"Energia!B169","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M169","v":0}]
["DRP","Energia",{"$f":"Energia!B170","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M170","v":0}]
["DRP","Energia",{"$f":"Energia!B171","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M171","v":0}]
["DRP","Energia",{"$f":"Energia!B172","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M172","v":0}]
["DRP","Energia",{"$f":"Energia!B173","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M173","v":0}]
["DRP","Energia",{"$f":"Energia!B174","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M174","v":0}]
["DRP","Energia",{"$f":"Energia!B175","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M175","v":0}]
["DRP","Energia",{"$f":"Energia!B176","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M176","v":0}]
["DRP","Energia",{"$f":"Energia!B177","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M177","v":0}]
["DRP","Energia",{"$f":"Energia!B178","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M178","v":0}]
["DRP","Energia",{"$f":"Energia!B179","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M179","v":0}]
["DRP","Energia",{"$f":"Energia!B180","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M180","v":0}]
["DRP","Energia",{"$f":"Energia!B181","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q130),Q130,0)","v":0},{"$f":"Energia!M181","v":0}]
["DRP","Energia",{"$f":"Energia!B182","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M182","v":0}]
["DRP","Energia",{"$f":"Energia!B183","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M183","v":0}]
["DRP","Energia",{"$f":"Energia!B184","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M184","v":0}]
["DRP","Energia",{"$f":"Energia!B185","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M185","v":0}]
["DRP","Energia",{"$f":"Energia!B186","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M186","v":0}]
["DRP","Energia",{"$f":"Energia!B187","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M187","v":0}]
["DRP","Energia",{"$f":"Energia!B188","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M188","v":0}]
["DRP","Energia",{"$f":"Energia!B189","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M189","v":0}]
["DRP","Energia",{"$f":"Energia!B190","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M190","v":0}]
["DRP","Energia",{"$f":"Energia!B191","v":0},1,1,2,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!M191","v":0}]
["DRP","Energia",{"$f":"Energia!B49","v":"16º Leilão de Energia Nova"},1,1,{"$f":"Energia!T49","v":18},{"$f":"Energia!Q49","v":201825},{"$f":"Energia!R49","v":2},2,999,9,99,9,3,{"$f":"Energia!S49","v":10016},15916969.641187001,{"$f":"Energia!L49","v":15916969.641187001}]
["DRP","Energia",{"$f":"Energia!B50","v":"17º Leilão de Energia Nova"},1,1,{"$f":"Energia!T50","v":18},{"$f":"Energia!Q50","v":201620},{"$f":"Energia!R50","v":3},2,999,9,99,9,3,{"$f":"Energia!S50","v":10017},38192792.422426239,{"$f":"Energia!L50","v":38192792.422426239}]
["DRP","Energia",{"$f":"Energia!B51","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T51","v":18},{"$f":"Energia!Q51","v":201820},{"$f":"Energia!R51","v":3},2,999,9,99,9,3,{"$f":"Energia!S51","v":10018},42209660.509163387,{"$f":"Energia!L51","v":42209660.509163387}]
["DRP","Energia",{"$f":"Energia!B52","v":"18º Leilão de Energia Nova"},1,1,{"$f":"Energia!T52","v":18},{"$f":"Energia!Q52","v":201825},{"$f":"Energia!R52","v":2},2,999,9,99,9,3,{"$f":"Energia!S52","v":10018},7415035.4958382398,{"$f":"Energia!L52","v":7415035.4958382398}]
["DRP","Energia",{"$f":"Energia!B53","v":"19º Leilão de Energia Nova"},1,1,{"$f":"Energia!T53","v":18},{"$f":"Energia!Q53","v":201720},{"$f":"Energia!R53","v":3},2,999,9,99,9,3,{"$f":"Energia!S53","v":10019},11273797.093855752,{"$f":"Energia!L53","v":11273797.093855752}]
["DRP","Energia",{"$f":"Energia!B54","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T54","v":18},{"$f":"Energia!Q54","v":201920},{"$f":"Energia!R54","v":3},2,999,9,99,9,3,{"$f":"Energia!S54","v":10020},18503595.380333092,{"$f":"Energia!L54","v":18503595.380333092}]
["DRP","Energia",{"$f":"Energia!B55","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T55","v":18},{"$f":"Energia!Q55","v":201925},{"$f":"Energia!R55","v":2},2,999,9,99,9,3,{"$f":"Energia!S55","v":10020},97812153.670989901,{"$f":"Energia!L55","v":97812153.670989901}]
["DRP","Energia",{"$f":"Energia!B56","v":"20º Leilão de Energia Nova"},1,1,{"$f":"Energia!T56","v":18},{"$f":"Energia!Q56","v":201925},{"$f":"Energia!R56","v":2},2,999,9,99,9,3,{"$f":"Energia!S56","v":10020},3142689.3853501123,{"$f":"Energia!L56","v":3142689.3853501123}]
["DRP","Energia",{"$f":"Energia!B57","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T57","v":18},{"$f":"Energia!Q57","v":201820},{"$f":"Energia!R57","v":3},2,999,9,99,9,3,{"$f":"Energia!S57","v":10022},2723247.4697183804,{"$f":"Energia!L57","v":2723247.4697183804}]
["DRP","Energia",{"$f":"Energia!B58","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T58","v":18},{"$f":"Energia!Q58","v":201820},{"$f":"Energia!R58","v":2},2,999,9,99,9,3,{"$f":"Energia!S58","v":10022},355846.99578065937,{"$f":"Energia!L58","v":355846.99578065937}]
["DRP","Energia",{"$f":"Energia!B59","v":"22º Leilão de Energia Nova"},1,1,{"$f":"Energia!T59","v":18},{"$f":"Energia!Q59","v":201820},{"$f":"Energia!R59","v":2},2,999,9,99,9,3,{"$f":"Energia!S59","v":10022},85937.000858513158,{"$f":"Energia!L59","v":85937.000858513158}]
["DRP","Energia",{"$f":"Energia!B60","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T60","v":18},{"$f":"Energia!Q60","v":202320},{"$f":"Energia!R60","v":3},2,999,9,99,9,3,{"$f":"Energia!S60","v":10026},51360734.854338199,{"$f":"Energia!L60","v":51360734.854338199}]
["DRP","Energia",{"$f":"Energia!B61","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T61","v":18},{"$f":"Energia!Q61","v":202325},{"$f":"Energia!R61","v":2},2,999,9,99,9,3,{"$f":"Energia!S61","v":10026},311597912.23174912,{"$f":"Energia!L61","v":311597912.23174912}]
["DRP","Energia",{"$f":"Energia!B62","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T62","v":18},{"$f":"Energia!Q62","v":202325},{"$f":"Energia!R62","v":2},2,999,9,99,9,3,{"$f":"Energia!S62","v":10026},7417920.3680893872,{"$f":"Energia!L62","v":7417920.3680893872}]
["DRP","Energia",{"$f":"Energia!B63","v":"26º Leilão de Energia Nova"},1,1,{"$f":"Energia!T63","v":18},{"$f":"Energia!Q63","v":202325},{"$f":"Energia!R63","v":2},2,999,9,99,9,3,{"$f":"Energia!S63","v":10026},10212509.53843219,{"$f":"Energia!L63","v":10212509.53843219}]
["DRP","Energia",{"$f":"Energia!B64","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T64","v":18},{"$f":"Energia!Q64","v":202220},{"$f":"Energia!R64","v":3},2,999,9,99,9,3,{"$f":"Energia!S64","v":10027},1448586.7409809751,{"$f":"Energia!L64","v":1448586.7409809751}]
["DRP","Energia",{"$f":"Energia!B65","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T65","v":18},{"$f":"Energia!Q65","v":202220},{"$f":"Energia!R65","v":2},2,999,9,99,9,3,{"$f":"Energia!S65","v":10027},2447549.5048915357,{"$f":"Energia!L65","v":2447549.5048915357}]
["DRP","Energia",{"$f":"Energia!B66","v":"27º Leilão de Energia Nova A-4"},1,1,{"$f":"Energia!T66","v":18},{"$f":"Energia!Q66","v":202220},{"$f":"Energia!R66","v":3},2,999,9,99,9,3,{"$f":"Energia!S66","v":10027},16476341.718043454,{"$f":"Energia!L66","v":16476341.718043454}]
["DRP","Energia",{"$f":"Energia!B67","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T67","v":18},{"$f":"Energia!Q67","v":202425},{"$f":"Energia!R67","v":2},2,999,9,99,9,3,{"$f":"Energia!S67","v":10028},28223656.105875682,{"$f":"Energia!L67","v":28223656.105875682}]
["DRP","Energia",{"$f":"Energia!B68","v":"28º Leilão de Energia Nova"},1,1,{"$f":"Energia!T68","v":18},{"$f":"Energia!Q68","v":202425},{"$f":"Energia!R68","v":2},2,999,9,99,9,3,{"$f":"Energia!S68","v":10028},704414.67259379441,{"$f":"Energia!L68","v":704414.67259379441}]
["DRP","Energia",{"$f":"Energia!B69","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T69","v":18},{"$f":"Energia!Q69","v":201215},{"$f":"Energia!R69","v":2},2,999,9,99,9,3,{"$f":"Energia!S69","v":10005},127668944.86905,{"$f":"Energia!L69","v":127668944.86905}]
["DRP","Energia",{"$f":"Energia!B70","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T70","v":18},{"$f":"Energia!Q70","v":201315},{"$f":"Energia!R70","v":2},2,999,9,99,9,3,{"$f":"Energia!S70","v":10007},302611078.01521766,{"$f":"Energia!L70","v":302611078.01521766}]
["DRP","Energia",{"$f":"Energia!B71","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T71","v":1},{"$f":"Energia!Q71","v":201830},{"$f":"Energia!R71","v":1},2,999,9,99,9,3,{"$f":"Energia!S71","v":10016},25567022.08796538,{"$f":"Energia!L71","v":25567022.08796538}]
["DRP","Energia",{"$f":"Energia!B72","v":"16º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T72","v":1},{"$f":"Energia!Q72","v":201830},{"$f":"Energia!R72","v":1},2,999,9,99,9,3,{"$f":"Energia!S72","v":10016},7887625.2275082702,{"$f":"Energia!L72","v":7887625.2275082702}]
["DRP","Energia",{"$f":"Energia!B73","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T73","v":1},{"$f":"Energia!Q73","v":201830},{"$f":"Energia!R73","v":1},2,999,9,99,9,3,{"$f":"Energia!S73","v":10018},18683566.495964684,{"$f":"Energia!L73","v":18683566.495964684}]
["DRP","Energia",{"$f":"Energia!B74","v":"18º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T74","v":1},{"$f":"Energia!Q74","v":201830},{"$f":"Energia!R74","v":1},2,999,9,99,9,3,{"$f":"Energia!S74","v":10018},4935007.6817798167,{"$f":"Energia!L74","v":4935007.6817798167}]
["DRP","Energia",{"$f":"Energia!B75","v":"19º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T75","v":1},{"$f":"Energia!Q75","v":201730},{"$f":"Energia!R75","v":1},2,999,9,99,9,3,{"$f":"Energia!S75","v":10019},5866528.4931582548,{"$f":"Energia!L75","v":5866528.4931582548}]
["DRP","Energia",{"$f":"Energia!B76","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T76","v":1},{"$f":"Energia!Q76","v":201030},{"$f":"Energia!R76","v":1},2,999,9,99,9,3,{"$f":"Energia!S76","v":10001},44425200.324840501,{"$f":"Energia!L76","v":44425200.324840501}]
["DRP","Energia",{"$f":"Energia!B77","v":"1º Leilão de Energia Nova"},1,1,{"$f":"Energia!T77","v":1},{"$f":"Energia!Q77","v":201030},{"$f":"Energia!R77","v":1},2,999,9,99,9,3,{"$f":"Energia!S77","v":10001},1266040.0365410475,{"$f":"Energia!L77","v":1266040.0365410475}]
["DRP","Energia",{"$f":"Energia!B78","v":"20º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T78","v":1},{"$f":"Energia!Q78","v":201930},{"$f":"Energia!R78","v":1},2,999,9,99,9,3,{"$f":"Energia!S78","v":10020},465127.16773662367,{"$f":"Energia!L78","v":465127.16773662367}]
["DRP","Energia",{"$f":"Energia!B79","v":"22º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T79","v":1},{"$f":"Energia!Q79","v":201830},{"$f":"Energia!R79","v":1},2,999,9,99,9,3,{"$f":"Energia!S79","v":10022},420420.10483948316,{"$f":"Energia!L79","v":420420.10483948316}]
["DRP","Energia",{"$f":"Energia!B80","v":"26º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T80","v":1},{"$f":"Energia!Q80","v":202330},{"$f":"Energia!R80","v":1},2,999,9,99,9,3,{"$f":"Energia!S80","v":10026},11530390.46207542,{"$f":"Energia!L80","v":11530390.46207542}]
["DRP","Energia",{"$f":"Energia!B81","v":"27º Leilão de Energia Nova A-4/Nova regra"},1,1,{"$f":"Energia!T81","v":1},{"$f":"Energia!Q81","v":202230},{"$f":"Energia!R81","v":1},2,999,9,99,9,3,{"$f":"Energia!S81","v":10027},2453926.4972273773,{"$f":"Energia!L81","v":2453926.4972273773}]
["DRP","Energia",{"$f":"Energia!B82","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T82","v":1},{"$f":"Energia!Q82","v":202420},{"$f":"Energia!R82","v":3},2,999,9,99,9,3,{"$f":"Energia!S82","v":10028},13784768.547549857,{"$f":"Energia!L82","v":13784768.547549857}]
["DRP","Energia",{"$f":"Energia!B83","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T83","v":1},{"$f":"Energia!Q83","v":202430},{"$f":"Energia!R83","v":1},2,999,9,99,9,3,{"$f":"Energia!S83","v":10028},1287587.1675660438,{"$f":"Energia!L83","v":1287587.1675660438}]
["DRP","Energia",{"$f":"Energia!B84","v":"28º Leilão de Energia Nova/Nova regra"},1,1,{"$f":"Energia!T84","v":1},{"$f":"Energia!Q84","v":202430},{"$f":"Energia!R84","v":1},2,999,9,99,9,3,{"$f":"Energia!S84","v":10028},3893615.0854570786,{"$f":"Energia!L84","v":3893615.0854570786}]
["DRP","Energia",{"$f":"Energia!B85","v":"2º Leilão de Projetos Estruturantes(UHE Jirau)"},1,1,{"$f":"Energia!T85","v":1},{"$f":"Energia!Q85","v":201330},{"$f":"Energia!R85","v":1},2,999,9,99,9,3,{"$f":"Energia!S85","v":50002},1471.5755569796916,{"$f":"Energia!L85","v":1471.5755569796916}]
["DRP","Energia",{"$f":"Energia!B86","v":"3º Leilão de Projetos Estruturantes(UHE Belo Monte)"},1,1,{"$f":"Energia!T86","v":1},{"$f":"Energia!Q86","v":201530},{"$f":"Energia!R86","v":1},2,999,9,99,9,3,{"$f":"Energia!S86","v":50003},543212.2853069402,{"$f":"Energia!L86","v":543212.2853069402}]
["DRP","Energia",{"$f":"Energia!B87","v":"5º Leilão de Energia Nova"},1,1,{"$f":"Energia!T87","v":1},{"$f":"Energia!Q87","v":201230},{"$f":"Energia!R87","v":1},2,999,9,99,9,3,{"$f":"Energia!S87","v":10005},56261174.296899736,{"$f":"Energia!L87","v":56261174.296899736}]
["DRP","Energia",{"$f":"Energia!B88","v":"7º Leilao de Energia Nova"},1,1,{"$f":"Energia!T88","v":1},{"$f":"Energia!Q88","v":201330},{"$f":"Energia!R88","v":1},2,999,9,99,9,3,{"$f":"Energia!S88","v":10007},24231395.5118072,{"$f":"Energia!L88","v":24231395.5118072}]
["DRP","Energia",{"$f":"Energia!B89","v":"CCGF"},1,1,{"$f":"Energia!T89","v":17},{"$f":"Energia!Q89","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S89","v":0},48642864.684681699,{"$f":"Energia!L89","v":48642864.684681699}]
["DRP","Energia",{"$f":"Energia!B90","v":"CCGF"},1,1,{"$f":"Energia!T90","v":17},{"$f":"Energia!Q90","v":999999},999,2,999,9,99,9,3,{"$f":"Energia!S90","v":0},163711284.37485522,{"$f":"Energia!L90","v":163711284.37485522}]
["DRP","Energia",{"$f":"Energia!B91","v":0},1,1,{"$f":"Energia!T91","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S91","v":0},0,{"$f":"Energia!L91","v":0}]
["DRP","Energia",{"$f":"Energia!B92","v":0},1,1,{"$f":"Energia!T92","v":18},999999,999,2,999,9,99,9,3,{"$f":"Energia!S92","v":0},0,{"$f":"Energia!L92","v":0}]
["DRP","Energia",{"$f":"Energia!B93","v":0},1,1,{"$f":"Energia!T93","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S93","v":0},0,{"$f":"Energia!L93","v":0}]
["DRP","Energia",{"$f":"Energia!B94","v":0},1,1,{"$f":"Energia!T94","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S94","v":0},0,{"$f":"Energia!L94","v":0}]
["DRP","Energia",{"$f":"Energia!B95","v":0},1,1,{"$f":"Energia!T95","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S95","v":0},0,{"$f":"Energia!L95","v":0}]
["DRP","Energia",{"$f":"Energia!B96","v":0},1,1,{"$f":"Energia!T96","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S96","v":0},0,{"$f":"Energia!L96","v":0}]
["DRP","Energia",{"$f":"Energia!B97","v":0},1,1,{"$f":"Energia!T97","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S97","v":0},0,{"$f":"Energia!L97","v":0}]
["DRP","Energia",{"$f":"Energia!B98","v":0},1,1,{"$f":"Energia!T98","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S98","v":0},0,{"$f":"Energia!L98","v":0}]
["DRP","Energia",{"$f":"Energia!B99","v":0},1,1,{"$f":"Energia!T99","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S99","v":0},0,{"$f":"Energia!L99","v":0}]
["DRP","Energia",{"$f":"Energia!B100","v":0},1,1,{"$f":"Energia!T100","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S100","v":0},0,{"$f":"Energia!L100","v":0}]
["DRP","Energia",{"$f":"Energia!B101","v":0},1,1,{"$f":"Energia!T101","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S101","v":0},0,{"$f":"Energia!L101","v":0}]
["DRP","Energia",{"$f":"Energia!B102","v":0},1,1,{"$f":"Energia!T102","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S102","v":0},{"$f":"IF(ISNUMBER(Q194),Q194,0)","v":0},{"$f":"Energia!L102","v":0}]
["DRP","Energia",{"$f":"Energia!B103","v":0},1,1,{"$f":"Energia!T103","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S103","v":0},0,{"$f":"Energia!L103","v":0}]
["DRP","Energia",{"$f":"Energia!B104","v":0},1,1,{"$f":"Energia!T104","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S104","v":0},0,{"$f":"Energia!L104","v":0}]
["DRP","Energia",{"$f":"Energia!B105","v":0},1,1,{"$f":"Energia!T105","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S105","v":0},0,{"$f":"Energia!L105","v":0}]
["DRP","Energia",{"$f":"Energia!B106","v":0},1,1,{"$f":"Energia!T106","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S106","v":0},0,{"$f":"Energia!L106","v":0}]
["DRP","Energia",{"$f":"Energia!B107","v":0},1,1,{"$f":"Energia!T107","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S107","v":0},0,{"$f":"Energia!L107","v":0}]
["DRP","Energia",{"$f":"Energia!B108","v":0},1,1,{"$f":"Energia!T108","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S108","v":0},0,{"$f":"Energia!L108","v":0}]
["DRP","Energia",{"$f":"Energia!B109","v":0},1,1,{"$f":"Energia!T109","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S109","v":0},0,{"$f":"Energia!L109","v":0}]
["DRP","Energia",{"$f":"Energia!B110","v":0},1,1,{"$f":"Energia!T110","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S110","v":0},0,{"$f":"Energia!L110","v":0}]
["DRP","Energia",{"$f":"Energia!B111","v":0},1,1,{"$f":"Energia!T111","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S111","v":0},0,{"$f":"Energia!L111","v":0}]
["DRP","Energia",{"$f":"Energia!B112","v":0},1,1,{"$f":"Energia!T112","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S112","v":0},0,{"$f":"Energia!L112","v":0}]
["DRP","Energia",{"$f":"Energia!B113","v":0},1,1,{"$f":"Energia!T113","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S113","v":0},0,{"$f":"Energia!L113","v":0}]
["DRP","Energia",{"$f":"Energia!B114","v":0},1,1,{"$f":"Energia!T114","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S114","v":0},0,{"$f":"Energia!L114","v":0}]
["DRP","Energia",{"$f":"Energia!B115","v":0},1,1,{"$f":"Energia!T115","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S115","v":0},0,{"$f":"Energia!L115","v":0}]
["DRP","Energia",{"$f":"Energia!B116","v":0},1,1,{"$f":"Energia!T116","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S116","v":0},0,{"$f":"Energia!L116","v":0}]
["DRP","Energia",{"$f":"Energia!B117","v":0},1,1,{"$f":"Energia!T117","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S117","v":0},0,{"$f":"Energia!L117","v":0}]
["DRP","Energia",{"$f":"Energia!B118","v":0},1,1,{"$f":"Energia!T118","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S118","v":0},0,{"$f":"Energia!L118","v":0}]
["DRP","Energia",{"$f":"Energia!B119","v":0},1,1,{"$f":"Energia!T119","v":1},999999,999,2,999,9,99,9,3,{"$f":"Energia!S119","v":0},0,{"$f":"Energia!L119","v":0}]
["DRP","Energia",{"$f":"Energia!B120","v":0},1,1,{"$f":"Energia!T120","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S120","v":0},0,{"$f":"Energia!L120","v":0}]
["DRP","Energia",{"$f":"Energia!B121","v":0},1,1,{"$f":"Energia!T121","v":17},999999,999,2,999,9,99,9,3,{"$f":"Energia!S121","v":0},0,{"$f":"Energia!L121","v":0}]
["DRP","Energia",{"$f":"Energia!B122","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S122","v":0},0,{"$f":"Energia!L122","v":0}]
["DRP","Energia",{"$f":"Energia!B123","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S123","v":0},0,{"$f":"Energia!L123","v":0}]
["DRP","Energia",{"$f":"Energia!B124","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S124","v":0},0,{"$f":"Energia!L124","v":0}]
["DRP","Energia",{"$f":"Energia!B125","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S125","v":0},0,{"$f":"Energia!L125","v":0}]
["DRP","Energia",{"$f":"Energia!B126","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S126","v":0},0,{"$f":"Energia!L126","v":0}]
["DRP","Energia",{"$f":"Energia!B127","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S127","v":0},0,{"$f":"Energia!L127","v":0}]
["DRP","Energia",{"$f":"Energia!B128","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S128","v":0},0,{"$f":"Energia!L128","v":0}]
["DRP","Energia",{"$f":"Energia!B129","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S129","v":0},0,{"$f":"Energia!L129","v":0}]
["DRP","Energia",{"$f":"Energia!B130","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S130","v":0},0,{"$f":"Energia!L130","v":0}]
["DRP","Energia",{"$f":"Energia!B131","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S131","v":0},0,{"$f":"Energia!L131","v":0}]
["DRP","Energia",{"$f":"Energia!B132","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S132","v":0},0,{"$f":"Energia!L132","v":0}]
["DRP","Energia",{"$f":"Energia!B133","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S133","v":0},0,{"$f":"Energia!L133","v":0}]
["DRP","Energia",{"$f":"Energia!B134","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S134","v":0},0,{"$f":"Energia!L134","v":0}]
["DRP","Energia",{"$f":"Energia!B135","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S135","v":0},0,{"$f":"Energia!L135","v":0}]
["DRP","Energia",{"$f":"Energia!B136","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S136","v":0},0,{"$f":"Energia!L136","v":0}]
["DRP","Energia",{"$f":"Energia!B137","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S137","v":0},0,{"$f":"Energia!L137","v":0}]
["DRP","Energia",{"$f":"Energia!B138","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S138","v":0},0,{"$f":"Energia!L138","v":0}]
["DRP","Energia",{"$f":"Energia!B139","v":0},1,1,999,999999,999,2,999,9,99,9,3,{"$f":"Energia!S139","v":0},0,{"$f":"Energia!L139","v":0}]
["DRP","Energia",{"$f":"C94","v":"REDE LAJEADO ENERGIA S.A."},1,1,2,999999,999,2,999,9,99,9,3,99999,340540430.7243647,{"$f":"Energia!N145","v":340540430.7243647}]
["DRP","Energia","PARANATINGA ENERGIA LTDA",1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N146","v":0}]
["DRP","Energia","GLOBAL ENERGIA ELÉTRICA LTDA",1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N147","v":0}]
["DRP","Energia","MAGGI ENERGIA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,14444127.285074929,{"$f":"Energia!N148","v":14444127.285074929}]
["DRP","Energia","GUARANTÃ ENERGÉTICA LTDA",1,1,2,999999,999,2,999,9,99,9,3,99999,22858505.38484202,{"$f":"Energia!N149","v":22858505.38484202}]
["DRP","Energia","HIDRELÉTRICA COMODORO \nLTDA ",1,1,2,999999,999,2,999,9,99,9,3,99999,4605537.5403540861,{"$f":"Energia!N150","v":4605537.5403540861}]
["DRP","Energia","MAGGI ENERGIA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,6301402.4838092504,{"$f":"Energia!N151","v":6301402.4838092504}]
["DRP","Energia","ELÓI BRUNETA & CIA LTDA",1,1,2,999999,999,2,999,9,99,9,3,99999,451527.08167997026,{"$f":"Energia!N152","v":451527.08167997026}]
["DRP","Energia","ENERCOOP S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N153","v":0}]
["DRP","Energia","ITAMARATI NORTE S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N154","v":0}]
["DRP","Energia","APIACÁS ENERGIA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,41418121.218750201,{"$f":"Energia!N155","v":41418121.218750201}]
["DRP","Energia","PRIMAVERA ENERGIA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,19964868.840264969,{"$f":"Energia!N156","v":19964868.840264969}]
["DRP","Energia","PRIMAVERA ENERGIA S.A",1,1,2,999999,999,2,999,9,99,9,3,99999,25764432.282295667,{"$f":"Energia!N157","v":25764432.282295667}]
["DRP","Energia","PRIMAVERA ENERGIA S.A. ",1,1,2,999999,999,2,999,9,99,9,3,99999,20016192.410548426,{"$f":"Energia!N158","v":20016192.410548426}]
["DRP","Energia","PRIMAVERA ENERGIA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,6774711.2774163904,{"$f":"Energia!N159","v":6774711.2774163904}]
["DRP","Energia","JURUENA ENERGIA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,7866040.7205390874,{"$f":"Energia!N160","v":7866040.7205390874}]
["DRP","Energia","SALTO JAURU ENERGÉTICA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,2406410.9895808487,{"$f":"Energia!N161","v":2406410.9895808487}]
["DRP","Energia","MADEIREIRA BARRA GRANDE LTDA",1,1,2,999999,999,2,999,9,99,9,3,99999,2642913.22508433,{"$f":"Energia!N162","v":2642913.22508433}]
["DRP","Energia","GALERA CENTRAIS \nELÉTRICAS LTDA",1,1,2,999999,999,2,999,9,99,9,3,99999,46636946.038254611,{"$f":"Energia!N163","v":46636946.038254611}]
["DRP","Energia","CENTRAIS ELÉTRICAS SALTO DOS DARDANELOS LTDA",1,1,2,999999,999,2,999,9,99,9,3,99999,19507304.180815659,{"$f":"Energia!N164","v":19507304.180815659}]
["DRP","Energia","TANGARÁ ENERGIA S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,30474410.27116577,{"$f":"Energia!N165","v":30474410.27116577}]
["DRP","Energia","TECNOVOLT S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N166","v":0}]
["DRP","Energia","ELETRICIDADE DA AMAZÔNIA S.A. - ELETRAM",1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N167","v":0}]
["DRP","Energia","INVESTCO S.A.",1,1,2,999999,999,2,999,9,99,9,3,99999,5699909.196972739,{"$f":"Energia!N168","v":5699909.196972739}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N169","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N170","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q258),Q258,0)","v":0},{"$f":"Energia!N171","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N172","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N173","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N174","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N175","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N176","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N177","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N178","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N179","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N180","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N181","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N182","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N183","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N184","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N185","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N186","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N187","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N188","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N189","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N190","v":0}]
["DRP","Energia",0,1,1,2,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!N191","v":0}]
["DRP","Energia","Energia Considerada/Contratada Bilateral",{"$f":"D138","v":1},{"$f":"E138","v":1},{"$f":"F138","v":2},8,{"$f":"H138","v":999},2,999,9,99,9,4,{"$f":"O138","v":99999},0.85443208963970652,{"$f":"Energia!L143","v":0.85443208963970652}]
["DRP","Energia","Energia Considerada/Contratada CCEAR",{"$f":"D139","v":1},{"$f":"E139","v":1},1,8,999,2,999,9,99,9,4,{"$f":"O139","v":99999},0.85443208963970652,{"$f":"Energia!$L$47","v":0.85443208963970652}]
["DRP","Energia","Dólar Itaipu",1,1,3,7,999,99,999,9,99,9,99,99999,5.7649150000000002,{"$f":"VLOOKUP(\"Dólar médio\",TabDolar[#All],2,FALSE)","v":5.7649150000000002}]
["DRP","Energia",{"$f":"Energia!B24","v":"Itaipu (tirando as perdas)"},1,1,3,999999,999,2,999,9,99,9,2,99999,1283415.1918676663,{"$f":"Energia!C24","v":1283415.1918676663}]
["DRP","Energia","Itaipu (tirando as perdas)",1,1,3,999999,999,2,999,9,99,9,3,99999,304294067.04478031,{"$f":"Energia!E24","v":304294067.04478031}]
["DRP","Energia","Proinfa energia",1,1,4,999999,999,2,999,9,99,9,2,99999,176242.82397464322,{"$f":"Energia!C25","v":176242.82397464322}]
["DRP","Energia",{"$f":"Energia!B21","v":"Geração Própria"},1,1,6,999999,999,2,999,9,99,9,2,99999,0,{"$f":"Energia!C21","v":0}]
["DRP","Energia","Geração Própria",1,1,6,999999,999,2,999,9,99,9,3,99999,0,{"$f":"Energia!E21","v":0}]
["DRP","Energia",{"$f":"Energia!B22","v":"Cota Angra I/Angra II"},1,1,8,999999,999,2,999,9,99,9,2,99999,259054.67002213103,{"$f":"Energia!C22","v":259054.67002213103}]
["DRP","Energia","Cota Angra I/Angra II",1,1,8,999999,999,2,999,9,99,9,3,99999,79980538.82263273,{"$f":"Energia!E22","v":79980538.82263273}]
["DRP","Encargo","Alíquota PD",1,1,11,20,999,3,19,9,99,9,4,99999,0.01,{"$f":"Encargos!G9","v":0.01}]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q290),Q290,0)","v":0},0]
["DRP","Energia",0,9,99,999,999999,999,9,999,9,99,9,9,99999,{"$f":"IF(ISNUMBER(Q291),Q291,0)","v":0},0]
["DRP","Energia","Energia Requerida",1,1,51,55,999,2,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q292),Q292,0)","v":8665347.539766496},{"$f":"Energia!D5","v":8665347.539766496}]
["drp","Energia","Custo Médio",1,1,51,150,999,2,999,9,99,9,5,99999,292.6954732252612,{"$f":"Energia!D14","v":292.6954732252612}]
["DRP","Energia","PERDAS TÉCNICAS",1,1,51,999999,999,2,8,9,99,9,2,99999,1287259.8510193012,{"$f":"Energia!I17","v":1287259.8510193012}]
["DRP","Energia","PERDAS NÃO TÉCNICAS",1,1,51,999999,999,2,9,9,99,9,2,99999,570895.24293419521,{"$f":"Energia!I16","v":570895.24293419521}]
["DRP","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,51,999999,999,2,10,9,99,9,2,99999,26705.003663523996,{"$f":"Energia!I18","v":26705.003663523996}]
["DRP","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,51,999999,999,2,24,9,99,9,2,99999,96067.046149476038,{"$f":"Energia!I19","v":96067.046149476038}]
["DRA","Energia","PERDAS TÉCNICAS",1,1,52,999999,999,2,8,9,99,9,2,99999,1281838.2125101853,{"$f":"Energia!H17","v":1281838.2125101853}]
["DRA","Energia","PERDAS NÃO TÉCNICAS",1,1,52,999999,999,2,9,9,99,9,2,99999,419603.41168625042,{"$f":"Energia!H16","v":419603.41168625042}]
["DRA","Energia","PERDAS DA RB / PERDAS NA DISTRIBUIÇÃO",1,1,52,999999,999,2,10,9,99,9,2,99999,23278.645379926027,{"$f":"Energia!H18","v":23278.645379926027}]
["DRA","Energia","PERDAS DA RB / MERCADO CATIVO",1,1,52,999999,999,2,24,9,99,9,2,99999,99809.677874034023,{"$f":"Energia!H19","v":99809.677874034023}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J112","v":0},0,{"$f":"BD!O112","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J113","v":0},0,{"$f":"BD!O113","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J114","v":0},0,{"$f":"BD!O114","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J115","v":0},0,{"$f":"BD!O115","v":{"$error":"#N/A"}}]
["DRP","Transporte","Conferir A1",1,1,999,999999,999,1,3,9,1,9,3,{"$f":"BD!J116","v":0},0,{"$f":"BD!O116","v":{"$error":"#N/A"}}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F19","v":2},1,{"$f":"CUSD!H19","v":1},99999,0,{"$f":"CUSD!D19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F20","v":3},1,{"$f":"CUSD!H20","v":1},99999,0,{"$f":"CUSD!D20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F21","v":4},1,{"$f":"CUSD!H21","v":1},99999,35304,{"$f":"CUSD!D21","v":35304}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F22","v":5},1,{"$f":"CUSD!H22","v":1},99999,0,{"$f":"CUSD!D22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F23","v":6},1,{"$f":"CUSD!H23","v":1},99999,0,{"$f":"CUSD!D23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F24","v":2},3,{"$f":"CUSD!H24","v":1},99999,0,{"$f":"CUSD!D24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F25","v":3},3,{"$f":"CUSD!H25","v":1},99999,0,{"$f":"CUSD!D25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F26","v":4},3,{"$f":"CUSD!H26","v":1},99999,33828,{"$f":"CUSD!D26","v":33828}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F27","v":5},3,{"$f":"CUSD!H27","v":1},99999,0,{"$f":"CUSD!D27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F28","v":6},3,{"$f":"CUSD!H28","v":1},99999,0,{"$f":"CUSD!D28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F29","v":2},9,{"$f":"CUSD!H29","v":2},99999,0,{"$f":"CUSD!D29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F30","v":3},9,{"$f":"CUSD!H30","v":2},99999,0,{"$f":"CUSD!D30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F31","v":4},9,{"$f":"CUSD!H31","v":2},99999,22324.484849999993,{"$f":"CUSD!D31","v":22324.484849999993}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F32","v":5},9,{"$f":"CUSD!H32","v":2},99999,0,{"$f":"CUSD!D32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,9,{"$f":"CUSD!F33","v":6},9,{"$f":"CUSD!H33","v":2},99999,0,{"$f":"CUSD!D33","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B19&CUSD!C19","v":"CUSD A2DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F19","v":2},1,3,99999,0,{"$f":"CUSD!E19","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B20&CUSD!C20","v":"CUSD A3DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F20","v":3},1,3,99999,0,{"$f":"CUSD!E20","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B21&CUSD!C21","v":"CUSD A3aDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F21","v":4},1,3,99999,1085871.1199999999,{"$f":"CUSD!E21","v":1085871.1199999999}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B22&CUSD!C22","v":"CUSD A4DP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F22","v":5},1,3,99999,0,{"$f":"CUSD!E22","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B23&CUSD!C23","v":"CUSD ASDP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F23","v":6},1,3,99999,0,{"$f":"CUSD!E23","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B24&CUSD!C24","v":"CUSD A2DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F24","v":2},3,3,99999,0,{"$f":"CUSD!E24","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B25&CUSD!C25","v":"CUSD A3DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F25","v":3},3,3,99999,0,{"$f":"CUSD!E25","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B26&CUSD!C26","v":"CUSD A3aDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F26","v":4},3,3,99999,446666.5199999999,{"$f":"CUSD!E26","v":446666.5199999999}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B27&CUSD!C27","v":"CUSD A4DFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F27","v":5},3,3,99999,0,{"$f":"CUSD!E27","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B28&CUSD!C28","v":"CUSD ASDFP"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F28","v":6},3,3,99999,0,{"$f":"CUSD!E28","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B29&CUSD!C29","v":"CUSD A2E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F29","v":2},9,3,99999,0,{"$f":"CUSD!E29","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B30&CUSD!C30","v":"CUSD A3E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F30","v":3},9,3,99999,0,{"$f":"CUSD!E30","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B31&CUSD!C31","v":"CUSD A3aE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F31","v":4},9,3,99999,290314.40884499997,{"$f":"CUSD!E31","v":290314.40884499997}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B32&CUSD!C32","v":"CUSD A4E"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F32","v":5},9,3,99999,0,{"$f":"CUSD!E32","v":0}]
["DRP","Transporte",{"$f":"\"CUSD \"&CUSD!B33&CUSD!C33","v":"CUSD ASE"},1,1,999,999999,999,1,7,1,{"$f":"CUSD!F33","v":6},9,3,99999,0,{"$f":"CUSD!E33","v":0}]
["DRP","Transporte","MUST ITAIPU",1,1,999,999999,999,1,23,9,99,9,1,99999,3781.5478134427999,{"$f":"'RB e Conexão'!J348/'RB e Conexão'!H348","v":3781.5478134427999}]
["DRP","Energia","ENERGIA REQUERIDA SEM PERDAS",1,1,999,999999,999,2,11,9,99,9,2,99999,6684420.3959999997,{"$f":"Energia!D6","v":6684420.3959999997}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},1,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,4,99999,0,{"$f":"Financeiros!E10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},1,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,4,99999,4.7319521706714442E-3,{"$f":"Financeiros!E11","v":4.7319521706714442E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},1,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,4,99999,0,{"$f":"Financeiros!E12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},1,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,4,99999,6.1395005278818632E-3,{"$f":"Financeiros!E13","v":6.1395005278818632E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,4,99999,2.9636065833148857E-3,{"$f":"Financeiros!E14","v":2.9636065833148857E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,4,99999,9.5035370827623272E-4,{"$f":"Financeiros!E15","v":9.5035370827623272E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,4,99999,5.8727739096577582E-5,{"$f":"Financeiros!E16","v":5.8727739096577582E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,4,99999,4.6841052353983626E-4,{"$f":"Financeiros!E17","v":4.6841052353983626E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,4,99999,-1.8798623248792549E-4,{"$f":"Financeiros!E18","v":-1.8798623248792549E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,4,99999,6.8567473608315598E-3,{"$f":"Financeiros!E19","v":6.8567473608315598E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,4,99999,5.8561314495461539E-4,{"$f":"Financeiros!E20","v":5.8561314495461539E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,4,99999,1.320445912028933E-3,{"$f":"Financeiros!E21","v":1.320445912028933E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,4,99999,2.7393469073315492E-5,{"$f":"Financeiros!E22","v":2.7393469073315492E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,4,99999,9.8543692066776386E-5,{"$f":"Financeiros!E23","v":9.8543692066776386E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,4,99999,8.8018005736831219E-4,{"$f":"Financeiros!E24","v":8.8018005736831219E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,4,99999,0,{"$f":"Financeiros!E25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,4,99999,3.2166173869766588E-3,{"$f":"Financeiros!E26","v":3.2166173869766588E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":60},{"$f":"Financeiros!J27","v":74},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":25},{"$f":"Financeiros!M27","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q356),Q356,0)","v":-5.1423261562474672E-3},{"$f":"Financeiros!E27","v":-5.1423261562474672E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":60},{"$f":"Financeiros!J28","v":74},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":25},{"$f":"Financeiros!M28","v":9},99,9,4,99999,-2.9152894896496738E-3,{"$f":"Financeiros!E28","v":-2.9152894896496738E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},1,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":3},{"$f":"Financeiros!L33","v":13},{"$f":"Financeiros!M33","v":9},99,9,4,99999,0,{"$f":"Financeiros!E33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},1,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":3},{"$f":"Financeiros!L34","v":15},{"$f":"Financeiros!M34","v":9},99,9,4,99999,8.2073809230994333E-5,{"$f":"Financeiros!E34","v":8.2073809230994333E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},1,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":3},{"$f":"Financeiros!L35","v":25},{"$f":"Financeiros!M35","v":9},99,9,4,99999,0,{"$f":"Financeiros!E35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},1,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":1},{"$f":"Financeiros!L36","v":1},{"$f":"Financeiros!M36","v":9},99,9,4,99999,3.7842931662679217E-4,{"$f":"Financeiros!E36","v":3.7842931662679217E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":1},{"$f":"Financeiros!L37","v":1},{"$f":"Financeiros!M37","v":9},99,9,4,99999,1.8267212601111042E-4,{"$f":"Financeiros!E37","v":1.8267212601111042E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":1},{"$f":"Financeiros!L38","v":1},{"$f":"Financeiros!M38","v":9},99,9,4,99999,5.857833267436651E-5,{"$f":"Financeiros!E38","v":5.857833267436651E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":1},{"$f":"Financeiros!L39","v":1},{"$f":"Financeiros!M39","v":9},99,9,4,99999,3.6198870042318924E-6,{"$f":"Financeiros!E39","v":3.6198870042318924E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},1,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":1},{"$f":"Financeiros!L40","v":23},{"$f":"Financeiros!M40","v":9},99,9,4,99999,2.887210018452971E-5,{"$f":"Financeiros!E40","v":2.887210018452971E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},1,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":1},{"$f":"Financeiros!L41","v":21},{"$f":"Financeiros!M41","v":9},99,9,4,99999,4.1183940028425865E-4,{"$f":"Financeiros!E41","v":4.1183940028425865E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":2},{"$f":"Financeiros!L42","v":11},{"$f":"Financeiros!M42","v":9},99,9,4,99999,-2.7102246997436756E-3,{"$f":"Financeiros!E42","v":-2.7102246997436756E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":2},{"$f":"Financeiros!L43","v":9},{"$f":"Financeiros!M43","v":9},99,9,4,99999,-2.314717352745062E-4,{"$f":"Financeiros!E43","v":-2.314717352745062E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H44","v":19},{"$f":"Financeiros!I44","v":64},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":8},{"$f":"Financeiros!M44","v":9},99,9,4,99999,-5.2192460027029007E-4,{"$f":"Financeiros!E44","v":-5.2192460027029007E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H45","v":19},{"$f":"Financeiros!I45","v":64},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":10},{"$f":"Financeiros!M45","v":9},99,9,4,99999,-1.0827649406811498E-5,{"$f":"Financeiros!E45","v":-1.0827649406811498E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H46","v":19},{"$f":"Financeiros!I46","v":64},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":24},{"$f":"Financeiros!M46","v":9},99,9,4,99999,-3.8950763997657684E-5,{"$f":"Financeiros!E46","v":-3.8950763997657684E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H47","v":19},{"$f":"Financeiros!I47","v":64},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":18},{"$f":"Financeiros!M47","v":9},99,9,4,99999,-1.6625049701244572E-5,{"$f":"Financeiros!E47","v":-1.6625049701244572E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},1,2,{"$f":"Financeiros!H48","v":19},{"$f":"Financeiros!I48","v":64},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":16},{"$f":"Financeiros!M48","v":9},99,9,4,99999,0,{"$f":"Financeiros!E48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},1,2,{"$f":"Financeiros!H49","v":19},{"$f":"Financeiros!I49","v":64},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":17},{"$f":"Financeiros!M49","v":9},99,9,4,99999,1.0387405634446696E-3,{"$f":"Financeiros!E49","v":1.0387405634446696E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H50","v":19},{"$f":"Financeiros!I50","v":64},{"$f":"Financeiros!J50","v":74},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":25},{"$f":"Financeiros!M50","v":9},99,9,4,99999,3.4909673595895664E-13,{"$f":"Financeiros!E50","v":3.4909673595895664E-13}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},1,2,{"$f":"Financeiros!H51","v":19},{"$f":"Financeiros!I51","v":64},{"$f":"Financeiros!J51","v":74},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,4,99999,3.1482902802685114E-13,{"$f":"Financeiros!E51","v":3.1482902802685114E-13}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - CDE"},1,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":15},{"$f":"Financeiros!M56","v":9},99,9,4,99999,-2.61942783789382E-3,{"$f":"Financeiros!E56","v":-2.61942783789382E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - CDE Energia"},1,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":25},{"$f":"Financeiros!M57","v":9},99,9,4,99999,0,{"$f":"Financeiros!E57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - CFURH"},1,2,{"$f":"Financeiros!H58","v":20},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":999},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":16},{"$f":"Financeiros!M58","v":9},99,9,4,99999,0,{"$f":"Financeiros!E58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - ESS/ERR"},1,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":3},{"$f":"Financeiros!L59","v":17},{"$f":"Financeiros!M59","v":9},99,9,4,99999,5.2297233247150477E-4,{"$f":"Financeiros!E59","v":5.2297233247150477E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - ONS"},1,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":3},{"$f":"Financeiros!L60","v":20},{"$f":"Financeiros!M60","v":9},99,9,4,99999,-9.4547186065195997E-7,{"$f":"Financeiros!E60","v":-9.4547186065195997E-7}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - PROINFA"},1,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":3},{"$f":"Financeiros!L61","v":18},{"$f":"Financeiros!M61","v":9},99,9,4,99999,-3.6128119040156813E-4,{"$f":"Financeiros!E61","v":-3.6128119040156813E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - TFSEE"},1,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":3},{"$f":"Financeiros!L62","v":14},{"$f":"Financeiros!M62","v":9},99,9,4,99999,-5.7619143093882445E-5,{"$f":"Financeiros!E62","v":-5.7619143093882445E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TUSD "},1,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":73},{"$f":"Financeiros!K63","v":3},{"$f":"Financeiros!L63","v":12},{"$f":"Financeiros!M63","v":9},99,9,4,99999,-1.9400668275930928E-4,{"$f":"Financeiros!E63","v":-1.9400668275930928E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Covid TE"},1,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":74},{"$f":"Financeiros!K64","v":3},{"$f":"Financeiros!L64","v":25},{"$f":"Financeiros!M64","v":9},99,9,4,99999,1.0089419874207576E-4,{"$f":"Financeiros!E64","v":1.0089419874207576E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},1,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":81},{"$f":"Financeiros!K65","v":3},{"$f":"Financeiros!L65","v":12},{"$f":"Financeiros!M65","v":9},99,9,4,99999,-1.2908114936823929E-4,{"$f":"Financeiros!E65","v":-1.2908114936823929E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},1,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":82},{"$f":"Financeiros!K66","v":3},{"$f":"Financeiros!L66","v":25},{"$f":"Financeiros!M66","v":9},99,9,4,99999,6.2893035939295082E-4,{"$f":"Financeiros!E66","v":6.2893035939295082E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE GD"},1,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":3},{"$f":"Financeiros!L67","v":29},{"$f":"Financeiros!M67","v":9},99,9,4,99999,1.0752936291016437E-4,{"$f":"Financeiros!E67","v":1.0752936291016437E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Financeiro CDE Eletrobras"},1,2,{"$f":"Financeiros!H69","v":22},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":512},{"$f":"Financeiros!K69","v":3},{"$f":"Financeiros!L69","v":28},{"$f":"Financeiros!M69","v":9},99,9,4,99999,-2.8331239128775048E-3,{"$f":"Financeiros!E69","v":-2.8331239128775048E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E70","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Restituição de encargo do ONS "},1,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":123},{"$f":"Financeiros!K71","v":4},{"$f":"Financeiros!L71","v":999},{"$f":"Financeiros!M71","v":9},99,9,4,99999,0,{"$f":"Financeiros!E71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Financeiros residuais do encargo de ONS"},1,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":513},{"$f":"Financeiros!K72","v":4},{"$f":"Financeiros!L72","v":999},{"$f":"Financeiros!M72","v":9},99,9,4,99999,0,{"$f":"Financeiros!E72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E73","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Créditos de PIS/COFINS"},1,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":503},{"$f":"Financeiros!K74","v":99},{"$f":"Financeiros!L74","v":999},{"$f":"Financeiros!M74","v":3},99,9,4,99999,-3.6440490864152297E-2,{"$f":"Financeiros!E74","v":-3.6440490864152297E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade Crédito de PIS/COFINS"},1,2,{"$f":"Financeiros!H75","v":20},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":503},{"$f":"Financeiros!K75","v":99},{"$f":"Financeiros!L75","v":999},{"$f":"Financeiros!M75","v":3},99,9,4,99999,-3.0685374871067374E-3,{"$f":"Financeiros!E75","v":-3.0685374871067374E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E76","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C77","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":11},{"$f":"Financeiros!M77","v":9},99,9,4,99999,1.3189341722864251E-2,{"$f":"Financeiros!E77","v":1.3189341722864251E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":9},{"$f":"Financeiros!M78","v":9},99,9,4,99999,1.1264600370620831E-3,{"$f":"Financeiros!E78","v":1.1264600370620831E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":8},{"$f":"Financeiros!M79","v":9},99,9,4,99999,2.5399524648953408E-3,{"$f":"Financeiros!E79","v":2.5399524648953408E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":106},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":10},{"$f":"Financeiros!M80","v":9},99,9,4,99999,5.2692888562085547E-5,{"$f":"Financeiros!E80","v":5.2692888562085547E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":106},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":24},{"$f":"Financeiros!M81","v":9},99,9,4,99999,1.8955437044770963E-4,{"$f":"Financeiros!E81","v":1.8955437044770963E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":11},{"$f":"Financeiros!M82","v":9},99,9,4,99999,6.9605024781497636E-5,{"$f":"Financeiros!E82","v":6.9605024781497636E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":9},{"$f":"Financeiros!M83","v":9},99,9,4,99999,5.9447454196406844E-6,{"$f":"Financeiros!E83","v":5.9447454196406844E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":8},{"$f":"Financeiros!M84","v":9},99,9,4,99999,1.3404266716085435E-5,{"$f":"Financeiros!E84","v":1.3404266716085435E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":102},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":10},{"$f":"Financeiros!M85","v":9},99,9,4,99999,2.7807982318136247E-7,{"$f":"Financeiros!E85","v":2.7807982318136247E-7}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":102},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":24},{"$f":"Financeiros!M86","v":9},99,9,4,99999,1.0003483820259047E-6,{"$f":"Financeiros!E86","v":1.0003483820259047E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":106},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":11},{"$f":"Financeiros!M87","v":9},99,9,4,99999,0,{"$f":"Financeiros!E87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":106},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":9},{"$f":"Financeiros!M88","v":9},99,9,4,99999,0,{"$f":"Financeiros!E88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":106},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":8},{"$f":"Financeiros!M89","v":9},99,9,4,99999,0,{"$f":"Financeiros!E89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":62},{"$f":"Financeiros!J90","v":106},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":10},{"$f":"Financeiros!M90","v":9},99,9,4,99999,0,{"$f":"Financeiros!E90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":62},{"$f":"Financeiros!J91","v":106},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":24},{"$f":"Financeiros!M91","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q420),Q420,0)","v":0},{"$f":"Financeiros!E91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":101},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":11},{"$f":"Financeiros!M92","v":9},99,9,4,99999,0,{"$f":"Financeiros!E92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":101},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":9},{"$f":"Financeiros!M93","v":9},99,9,4,99999,0,{"$f":"Financeiros!E93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":101},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":8},{"$f":"Financeiros!M94","v":9},99,9,4,99999,0,{"$f":"Financeiros!E94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":101},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":10},{"$f":"Financeiros!M95","v":9},99,9,4,99999,0,{"$f":"Financeiros!E95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":101},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":24},{"$f":"Financeiros!M96","v":9},99,9,4,99999,0,{"$f":"Financeiros!E96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":11},{"$f":"Financeiros!M97","v":9},99,9,4,99999,0,{"$f":"Financeiros!E97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":9},{"$f":"Financeiros!M98","v":9},99,9,4,99999,0,{"$f":"Financeiros!E98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":8},{"$f":"Financeiros!M99","v":9},99,9,4,99999,0,{"$f":"Financeiros!E99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":230},{"$f":"Financeiros!K100","v":2},{"$f":"Financeiros!L100","v":10},{"$f":"Financeiros!M100","v":9},99,9,4,99999,0,{"$f":"Financeiros!E100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":230},{"$f":"Financeiros!K101","v":2},{"$f":"Financeiros!L101","v":24},{"$f":"Financeiros!M101","v":9},99,9,4,99999,0,{"$f":"Financeiros!E101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":62},{"$f":"Financeiros!J102","v":220},{"$f":"Financeiros!K102","v":2},{"$f":"Financeiros!L102","v":11},{"$f":"Financeiros!M102","v":9},99,9,4,99999,-1.6089970262973617E-2,{"$f":"Financeiros!E102","v":-1.6089970262973617E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":62},{"$f":"Financeiros!J103","v":220},{"$f":"Financeiros!K103","v":2},{"$f":"Financeiros!L103","v":9},{"$f":"Financeiros!M103","v":9},99,9,4,99999,-1.3741935632266751E-3,{"$f":"Financeiros!E103","v":-1.3741935632266751E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":62},{"$f":"Financeiros!J104","v":220},{"$f":"Financeiros!K104","v":2},{"$f":"Financeiros!L104","v":8},{"$f":"Financeiros!M104","v":9},99,9,4,99999,-3.0985443010159239E-3,{"$f":"Financeiros!E104","v":-3.0985443010159239E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":62},{"$f":"Financeiros!J105","v":220},{"$f":"Financeiros!K105","v":2},{"$f":"Financeiros!L105","v":10},{"$f":"Financeiros!M105","v":9},99,9,4,99999,-6.4281222508959422E-5,{"$f":"Financeiros!E105","v":-6.4281222508959422E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":62},{"$f":"Financeiros!J106","v":220},{"$f":"Financeiros!K106","v":2},{"$f":"Financeiros!L106","v":24},{"$f":"Financeiros!M106","v":9},99,9,4,99999,-2.3124157731338235E-4,{"$f":"Financeiros!E106","v":-2.3124157731338235E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H108","v":22},{"$f":"Financeiros!I108","v":60},{"$f":"Financeiros!J108","v":220},{"$f":"Financeiros!K108","v":2},{"$f":"Financeiros!L108","v":11},{"$f":"Financeiros!M108","v":9},99,9,4,99999,1.6832248109385984E-2,{"$f":"Financeiros!E108","v":1.6832248109385984E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":220},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":9},{"$f":"Financeiros!M109","v":9},99,9,4,99999,1.4375891706761767E-3,{"$f":"Financeiros!E109","v":1.4375891706761767E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":220},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":8},{"$f":"Financeiros!M110","v":9},99,9,4,99999,3.2414893004895492E-3,{"$f":"Financeiros!E110","v":3.2414893004895492E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":220},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":10},{"$f":"Financeiros!M111","v":9},99,9,4,99999,6.7246705143722614E-5,{"$f":"Financeiros!E111","v":6.7246705143722614E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Previsão de Risco Hidrológico"},1,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":220},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":24},{"$f":"Financeiros!M112","v":9},99,9,4,99999,2.419094341958881E-4,{"$f":"Financeiros!E112","v":2.419094341958881E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":187},{"$f":"Financeiros!K114","v":2},{"$f":"Financeiros!L114","v":11},{"$f":"Financeiros!M114","v":9},99,9,4,99999,0,{"$f":"Financeiros!E114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":187},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":9},{"$f":"Financeiros!M115","v":9},99,9,4,99999,0,{"$f":"Financeiros!E115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":187},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":8},{"$f":"Financeiros!M116","v":9},99,9,4,99999,0,{"$f":"Financeiros!E116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":187},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":10},{"$f":"Financeiros!M117","v":9},99,9,4,99999,0,{"$f":"Financeiros!E117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":187},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":24},{"$f":"Financeiros!M118","v":9},99,9,4,99999,0,{"$f":"Financeiros!E118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Ajuste CUSD"},1,2,{"$f":"Financeiros!H120","v":22},{"$f":"Financeiros!I120","v":60},{"$f":"Financeiros!J120","v":119},{"$f":"Financeiros!K120","v":1},{"$f":"Financeiros!L120","v":7},{"$f":"Financeiros!M120","v":9},99,9,4,99999,2.3997888021118678E-6,{"$f":"Financeiros!E120","v":2.3997888021118678E-6}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Conselho de Consumidores"},1,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":188},{"$f":"Financeiros!K121","v":4},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":9},99,9,4,99999,0,{"$f":"Financeiros!E121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Ajuste TUSDg"},1,2,{"$f":"Financeiros!H122","v":22},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":136},{"$f":"Financeiros!K122","v":4},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q451),Q451,0)","v":0},{"$f":"Financeiros!E122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Repasse de compensação DIC/FIC"},1,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":178},{"$f":"Financeiros!K124","v":1},{"$f":"Financeiros!L124","v":7},{"$f":"Financeiros!M124","v":9},99,9,4,99999,0,{"$f":"Financeiros!E124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"ICMS não compensado na compra de energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":300},{"$f":"Financeiros!K129","v":2},{"$f":"Financeiros!L129","v":11},{"$f":"Financeiros!M129","v":9},99,9,4,99999,0,{"$f":"Financeiros!E129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"ICMS não compensado na compra de energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":300},{"$f":"Financeiros!K130","v":2},{"$f":"Financeiros!L130","v":9},{"$f":"Financeiros!M130","v":9},99,9,4,99999,0,{"$f":"Financeiros!E130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"ICMS não compensado na compra de energia - Perda Técnica"},1,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":300},{"$f":"Financeiros!K131","v":2},{"$f":"Financeiros!L131","v":8},{"$f":"Financeiros!M131","v":9},99,9,4,99999,0,{"$f":"Financeiros!E131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":300},{"$f":"Financeiros!K132","v":2},{"$f":"Financeiros!L132","v":10},{"$f":"Financeiros!M132","v":9},99,9,4,99999,0,{"$f":"Financeiros!E132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":300},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":24},{"$f":"Financeiros!M133","v":9},99,9,4,99999,0,{"$f":"Financeiros!E133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão de Créditos de Rescisão Contratual e Migração de Consumidores (REN 1.000/21)"},1,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":510},{"$f":"Financeiros!K135","v":4},{"$f":"Financeiros!L135","v":999},{"$f":"Financeiros!M135","v":9},99,9,4,99999,3.1002783284627233E-3,{"$f":"Financeiros!E135","v":3.1002783284627233E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E136","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E137","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},1,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":505},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":25},{"$f":"Financeiros!M138","v":9},99,9,4,99999,-4.2057167987818647E-4,{"$f":"Financeiros!E138","v":-4.2057167987818647E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (Resolução Normativa 1.008/2022)."},1,2,{"$f":"Financeiros!H139","v":22},{"$f":"Financeiros!I139","v":60},{"$f":"Financeiros!J139","v":527},{"$f":"Financeiros!K139","v":3},{"$f":"Financeiros!L139","v":25},{"$f":"Financeiros!M139","v":9},99,9,4,99999,-3.9256322346778753E-3,{"$f":"Financeiros!E139","v":-3.9256322346778753E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},1,2,{"$f":"Financeiros!H140","v":22},{"$f":"Financeiros!I140","v":60},{"$f":"Financeiros!J140","v":137},{"$f":"Financeiros!K140","v":4},{"$f":"Financeiros!L140","v":999},{"$f":"Financeiros!M140","v":9},99,9,4,99999,0,{"$f":"Financeiros!E140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q480),Q480,0)","v":0},{"$f":"Financeiros!E151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H157","v":22},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":507},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":11},{"$f":"Financeiros!M157","v":9},99,9,4,99999,0,{"$f":"Financeiros!E157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H158","v":22},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":507},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":9},{"$f":"Financeiros!M158","v":9},99,9,4,99999,0,{"$f":"Financeiros!E158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H159","v":22},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":507},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":8},{"$f":"Financeiros!M159","v":9},99,9,4,99999,0,{"$f":"Financeiros!E159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H160","v":22},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":507},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":10},{"$f":"Financeiros!M160","v":9},99,9,4,99999,0,{"$f":"Financeiros!E160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},1,2,{"$f":"Financeiros!H161","v":22},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":507},{"$f":"Financeiros!K161","v":2},{"$f":"Financeiros!L161","v":24},{"$f":"Financeiros!M161","v":9},99,9,4,99999,0,{"$f":"Financeiros!E161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},1,2,{"$f":"Financeiros!H162","v":22},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":509},{"$f":"Financeiros!K162","v":2},{"$f":"Financeiros!L162","v":11},{"$f":"Financeiros!M162","v":9},99,9,4,99999,3.840799139679176E-3,{"$f":"Financeiros!E162","v":3.840799139679176E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},1,2,{"$f":"Financeiros!H163","v":22},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":509},{"$f":"Financeiros!K163","v":2},{"$f":"Financeiros!L163","v":9},{"$f":"Financeiros!M163","v":9},99,9,4,99999,9.9058767662113699E-5,{"$f":"Financeiros!E163","v":9.9058767662113699E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},1,2,{"$f":"Financeiros!H164","v":22},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":509},{"$f":"Financeiros!K164","v":2},{"$f":"Financeiros!L164","v":8},{"$f":"Financeiros!M164","v":9},99,9,4,99999,1.2606576291747883E-4,{"$f":"Financeiros!E164","v":1.2606576291747883E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},1,2,{"$f":"Financeiros!H165","v":22},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":509},{"$f":"Financeiros!K165","v":2},{"$f":"Financeiros!L165","v":10},{"$f":"Financeiros!M165","v":9},99,9,4,99999,1.3583253783791012E-5,{"$f":"Financeiros!E165","v":1.3583253783791012E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},1,2,{"$f":"Financeiros!H166","v":22},{"$f":"Financeiros!I166","v":60},{"$f":"Financeiros!J166","v":509},{"$f":"Financeiros!K166","v":2},{"$f":"Financeiros!L166","v":24},{"$f":"Financeiros!M166","v":9},99,9,4,99999,5.5333793024564412E-5,{"$f":"Financeiros!E166","v":5.5333793024564412E-5}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H167","v":22},{"$f":"Financeiros!I167","v":60},{"$f":"Financeiros!J167","v":508},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,4,99999,0,{"$f":"Financeiros!E167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H168","v":22},{"$f":"Financeiros!I168","v":60},{"$f":"Financeiros!J168","v":508},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,4,99999,0,{"$f":"Financeiros!E168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H169","v":22},{"$f":"Financeiros!I169","v":60},{"$f":"Financeiros!J169","v":508},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,4,99999,0,{"$f":"Financeiros!E169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H170","v":22},{"$f":"Financeiros!I170","v":60},{"$f":"Financeiros!J170","v":508},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q499),Q499,0)","v":0},{"$f":"Financeiros!E170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H171","v":22},{"$f":"Financeiros!I171","v":60},{"$f":"Financeiros!J171","v":508},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,4,99999,0,{"$f":"Financeiros!E171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Financeiro referente ajuste encargo conexão"},1,2,{"$f":"Financeiros!H173","v":22},{"$f":"Financeiros!I173","v":60},{"$f":"Financeiros!J173","v":516},{"$f":"Financeiros!K173","v":1},{"$f":"Financeiros!L173","v":1},{"$f":"Financeiros!M173","v":9},99,9,4,99999,0,{"$f":"Financeiros!E173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Reversão diferimento  Rede Básica"},1,2,{"$f":"Financeiros!H174","v":22},{"$f":"Financeiros!I174","v":62},{"$f":"Financeiros!J174","v":501},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,4,99999,0,{"$f":"Financeiros!E174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Spread sobre a antecipação de créditos de UDER"},1,2,{"$f":"Financeiros!H175","v":22},{"$f":"Financeiros!I175","v":60},{"$f":"Financeiros!J175","v":517},{"$f":"Financeiros!K175","v":4},{"$f":"Financeiros!L175","v":999},{"$f":"Financeiros!M175","v":9},99,9,4,99999,0,{"$f":"Financeiros!E175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Reversão da antecipação de créditos de UDER"},1,2,{"$f":"Financeiros!H176","v":22},{"$f":"Financeiros!I176","v":62},{"$f":"Financeiros!J176","v":504},{"$f":"Financeiros!K176","v":4},{"$f":"Financeiros!L176","v":999},{"$f":"Financeiros!M176","v":9},99,9,4,99999,0,{"$f":"Financeiros!E176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939"},1,2,{"$f":"Financeiros!H178","v":22},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":522},{"$f":"Financeiros!K178","v":4},{"$f":"Financeiros!L178","v":999},{"$f":"Financeiros!M178","v":9},99,9,4,99999,0,{"$f":"Financeiros!E178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},1,2,{"$f":"Financeiros!H179","v":22},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":522},{"$f":"Financeiros!K179","v":2},{"$f":"Financeiros!L179","v":11},{"$f":"Financeiros!M179","v":9},99,9,4,99999,0,{"$f":"Financeiros!E179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},1,2,{"$f":"Financeiros!H180","v":22},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":522},{"$f":"Financeiros!K180","v":2},{"$f":"Financeiros!L180","v":9},{"$f":"Financeiros!M180","v":9},99,9,4,99999,0,{"$f":"Financeiros!E180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},1,2,{"$f":"Financeiros!H181","v":22},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":522},{"$f":"Financeiros!K181","v":2},{"$f":"Financeiros!L181","v":8},{"$f":"Financeiros!M181","v":9},99,9,4,99999,0,{"$f":"Financeiros!E181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},1,2,{"$f":"Financeiros!H182","v":22},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":522},{"$f":"Financeiros!K182","v":2},{"$f":"Financeiros!L182","v":10},{"$f":"Financeiros!M182","v":9},99,9,4,99999,0,{"$f":"Financeiros!E182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},1,2,{"$f":"Financeiros!H183","v":22},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":522},{"$f":"Financeiros!K183","v":2},{"$f":"Financeiros!L183","v":24},{"$f":"Financeiros!M183","v":9},99,9,4,99999,0,{"$f":"Financeiros!E183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},1,2,{"$f":"Financeiros!H184","v":22},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":522},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":17},{"$f":"Financeiros!M184","v":9},99,9,4,99999,0,{"$f":"Financeiros!E184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},1,2,{"$f":"Financeiros!H185","v":22},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":522},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":15},{"$f":"Financeiros!M185","v":9},99,9,4,99999,0,{"$f":"Financeiros!E185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},1,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":522},{"$f":"Financeiros!K186","v":1},{"$f":"Financeiros!L186","v":1},{"$f":"Financeiros!M186","v":9},99,9,4,99999,0,{"$f":"Financeiros!E186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},1,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":522},{"$f":"Financeiros!K187","v":1},{"$f":"Financeiros!L187","v":1},{"$f":"Financeiros!M187","v":9},99,9,4,99999,0,{"$f":"Financeiros!E187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},1,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":522},{"$f":"Financeiros!K188","v":1},{"$f":"Financeiros!L188","v":1},{"$f":"Financeiros!M188","v":9},99,9,4,99999,0,{"$f":"Financeiros!E188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},1,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":522},{"$f":"Financeiros!K189","v":1},{"$f":"Financeiros!L189","v":1},{"$f":"Financeiros!M189","v":9},99,9,4,99999,0,{"$f":"Financeiros!E189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":522},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":11},{"$f":"Financeiros!M190","v":9},99,9,4,99999,0,{"$f":"Financeiros!E190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":522},{"$f":"Financeiros!K191","v":2},{"$f":"Financeiros!L191","v":9},{"$f":"Financeiros!M191","v":9},99,9,4,99999,0,{"$f":"Financeiros!E191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H192","v":22},{"$f":"Financeiros!I192","v":60},{"$f":"Financeiros!J192","v":522},{"$f":"Financeiros!K192","v":2},{"$f":"Financeiros!L192","v":8},{"$f":"Financeiros!M192","v":9},99,9,4,99999,0,{"$f":"Financeiros!E192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},1,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":522},{"$f":"Financeiros!K193","v":2},{"$f":"Financeiros!L193","v":10},{"$f":"Financeiros!M193","v":9},99,9,4,99999,0,{"$f":"Financeiros!E193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},1,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":522},{"$f":"Financeiros!K194","v":2},{"$f":"Financeiros!L194","v":24},{"$f":"Financeiros!M194","v":9},99,9,4,99999,0,{"$f":"Financeiros!E194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},1,2,{"$f":"Financeiros!H195","v":22},{"$f":"Financeiros!I195","v":60},{"$f":"Financeiros!J195","v":522},{"$f":"Financeiros!K195","v":3},{"$f":"Financeiros!L195","v":18},{"$f":"Financeiros!M195","v":9},99,9,4,99999,0,{"$f":"Financeiros!E195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},1,2,{"$f":"Financeiros!H197","v":22},{"$f":"Financeiros!I197","v":62},{"$f":"Financeiros!J197","v":506},{"$f":"Financeiros!K197","v":2},{"$f":"Financeiros!L197","v":11},{"$f":"Financeiros!M197","v":9},99,9,4,99999,0,{"$f":"Financeiros!E197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},1,2,{"$f":"Financeiros!H198","v":22},{"$f":"Financeiros!I198","v":62},{"$f":"Financeiros!J198","v":506},{"$f":"Financeiros!K198","v":2},{"$f":"Financeiros!L198","v":9},{"$f":"Financeiros!M198","v":9},99,9,4,99999,0,{"$f":"Financeiros!E198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},1,2,{"$f":"Financeiros!H199","v":22},{"$f":"Financeiros!I199","v":62},{"$f":"Financeiros!J199","v":506},{"$f":"Financeiros!K199","v":2},{"$f":"Financeiros!L199","v":8},{"$f":"Financeiros!M199","v":9},99,9,4,99999,0,{"$f":"Financeiros!E199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H200","v":22},{"$f":"Financeiros!I200","v":62},{"$f":"Financeiros!J200","v":506},{"$f":"Financeiros!K200","v":2},{"$f":"Financeiros!L200","v":10},{"$f":"Financeiros!M200","v":9},99,9,4,99999,0,{"$f":"Financeiros!E200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H201","v":22},{"$f":"Financeiros!I201","v":62},{"$f":"Financeiros!J201","v":506},{"$f":"Financeiros!K201","v":2},{"$f":"Financeiros!L201","v":24},{"$f":"Financeiros!M201","v":9},99,9,4,99999,0,{"$f":"Financeiros!E201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},1,2,{"$f":"Financeiros!H202","v":22},{"$f":"Financeiros!I202","v":62},{"$f":"Financeiros!J202","v":506},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":17},{"$f":"Financeiros!M202","v":9},99,9,4,99999,0,{"$f":"Financeiros!E202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Financeiro de Postergação - Energia - Energia de Revenda"},1,2,{"$f":"Financeiros!H204","v":22},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":502},{"$f":"Financeiros!K204","v":2},{"$f":"Financeiros!L204","v":11},{"$f":"Financeiros!M204","v":9},99,9,4,99999,0,{"$f":"Financeiros!E204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},1,2,{"$f":"Financeiros!H205","v":22},{"$f":"Financeiros!I205","v":60},{"$f":"Financeiros!J205","v":502},{"$f":"Financeiros!K205","v":2},{"$f":"Financeiros!L205","v":10},{"$f":"Financeiros!M205","v":9},99,9,4,99999,0,{"$f":"Financeiros!E205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},1,2,{"$f":"Financeiros!H206","v":22},{"$f":"Financeiros!I206","v":60},{"$f":"Financeiros!J206","v":502},{"$f":"Financeiros!K206","v":2},{"$f":"Financeiros!L206","v":24},{"$f":"Financeiros!M206","v":9},99,9,4,99999,0,{"$f":"Financeiros!E206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},1,2,{"$f":"Financeiros!H207","v":22},{"$f":"Financeiros!I207","v":60},{"$f":"Financeiros!J207","v":502},{"$f":"Financeiros!K207","v":2},{"$f":"Financeiros!L207","v":9},{"$f":"Financeiros!M207","v":9},99,9,4,99999,0,{"$f":"Financeiros!E207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Financeiro de Postergação - Energia - Perda Técnica"},1,2,{"$f":"Financeiros!H208","v":22},{"$f":"Financeiros!I208","v":60},{"$f":"Financeiros!J208","v":502},{"$f":"Financeiros!K208","v":2},{"$f":"Financeiros!L208","v":8},{"$f":"Financeiros!M208","v":9},99,9,4,99999,0,{"$f":"Financeiros!E208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Financeiro de Postergação - Encargo - CCC"},1,2,{"$f":"Financeiros!H209","v":22},{"$f":"Financeiros!I209","v":60},{"$f":"Financeiros!J209","v":502},{"$f":"Financeiros!K209","v":3},{"$f":"Financeiros!L209","v":13},{"$f":"Financeiros!M209","v":9},99,9,4,99999,0,{"$f":"Financeiros!E209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},1,2,{"$f":"Financeiros!H210","v":22},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":502},{"$f":"Financeiros!K210","v":3},{"$f":"Financeiros!L210","v":15},{"$f":"Financeiros!M210","v":9},99,9,4,99999,0,{"$f":"Financeiros!E210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Financeiro de Postergação  - Encargo - CDE - TE"},1,2,{"$f":"Financeiros!H211","v":22},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":502},{"$f":"Financeiros!K211","v":3},{"$f":"Financeiros!L211","v":25},{"$f":"Financeiros!M211","v":9},99,9,4,99999,0,{"$f":"Financeiros!E211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Financeiro de Postergação  - Encargo - CFURH"},1,2,{"$f":"Financeiros!H212","v":22},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":502},{"$f":"Financeiros!K212","v":3},{"$f":"Financeiros!L212","v":16},{"$f":"Financeiros!M212","v":9},99,9,4,99999,0,{"$f":"Financeiros!E212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},1,2,{"$f":"Financeiros!H213","v":22},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":502},{"$f":"Financeiros!K213","v":3},{"$f":"Financeiros!L213","v":17},{"$f":"Financeiros!M213","v":9},99,9,4,99999,0,{"$f":"Financeiros!E213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Financeiro de Postergação  - Encargo - ONS"},1,2,{"$f":"Financeiros!H214","v":22},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":502},{"$f":"Financeiros!K214","v":3},{"$f":"Financeiros!L214","v":20},{"$f":"Financeiros!M214","v":9},99,9,4,99999,0,{"$f":"Financeiros!E214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Financeiro de Postergação  - Encargo - P&D"},1,2,{"$f":"Financeiros!H215","v":22},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":502},{"$f":"Financeiros!K215","v":3},{"$f":"Financeiros!L215","v":19},{"$f":"Financeiros!M215","v":9},99,9,4,99999,0,{"$f":"Financeiros!E215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Financeiro de Postergação  - Encargo - PROINFA"},1,2,{"$f":"Financeiros!H216","v":22},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":502},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":18},{"$f":"Financeiros!M216","v":9},99,9,4,99999,0,{"$f":"Financeiros!E216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Financeiro de Postergação  - Encargo - TFSEE"},1,2,{"$f":"Financeiros!H217","v":22},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":502},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":14},{"$f":"Financeiros!M217","v":9},99,9,4,99999,0,{"$f":"Financeiros!E217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Financeiro de Postergação  - Transporte - Conexão D"},1,2,{"$f":"Financeiros!H218","v":22},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":502},{"$f":"Financeiros!K218","v":1},{"$f":"Financeiros!L218","v":4},{"$f":"Financeiros!M218","v":9},99,9,4,99999,0,{"$f":"Financeiros!E218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Financeiro de Postergação  - Transporte - Conexão T"},1,2,{"$f":"Financeiros!H219","v":22},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":502},{"$f":"Financeiros!K219","v":1},{"$f":"Financeiros!L219","v":3},{"$f":"Financeiros!M219","v":9},99,9,4,99999,0,{"$f":"Financeiros!E219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Financeiro de Postergação  - Transporte - EUSD"},1,2,{"$f":"Financeiros!H220","v":22},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":502},{"$f":"Financeiros!K220","v":1},{"$f":"Financeiros!L220","v":7},{"$f":"Financeiros!M220","v":9},99,9,4,99999,0,{"$f":"Financeiros!E220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Financeiro de Postergação  - Transporte - CI"},1,2,{"$f":"Financeiros!H221","v":22},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":502},{"$f":"Financeiros!K221","v":1},{"$f":"Financeiros!L221","v":22},{"$f":"Financeiros!M221","v":9},99,9,4,99999,0,{"$f":"Financeiros!E221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Financeiro de Postergação  - Transporte - Rede Básica"},1,2,{"$f":"Financeiros!H222","v":22},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":502},{"$f":"Financeiros!K222","v":1},{"$f":"Financeiros!L222","v":1},{"$f":"Financeiros!M222","v":9},99,9,4,99999,0,{"$f":"Financeiros!E222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação  - Transporte - Fronteira"},1,2,{"$f":"Financeiros!H223","v":22},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":502},{"$f":"Financeiros!K223","v":1},{"$f":"Financeiros!L223","v":2},{"$f":"Financeiros!M223","v":9},99,9,4,99999,0,{"$f":"Financeiros!E223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},1,2,{"$f":"Financeiros!H224","v":22},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":502},{"$f":"Financeiros!K224","v":1},{"$f":"Financeiros!L224","v":23},{"$f":"Financeiros!M224","v":9},99,9,4,99999,0,{"$f":"Financeiros!E224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},1,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":60},{"$f":"Financeiros!J225","v":502},{"$f":"Financeiros!K225","v":1},{"$f":"Financeiros!L225","v":21},{"$f":"Financeiros!M225","v":9},99,9,4,99999,0,{"$f":"Financeiros!E225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},1,2,{"$f":"Financeiros!H226","v":22},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":502},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":5},{"$f":"Financeiros!M226","v":9},99,9,4,99999,0,{"$f":"Financeiros!E226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação  - Transporte - TUSDg T"},1,2,{"$f":"Financeiros!H227","v":22},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":502},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":6},{"$f":"Financeiros!M227","v":9},99,9,4,99999,0,{"$f":"Financeiros!E227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},1,2,{"$f":"Financeiros!H228","v":22},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":502},{"$f":"Financeiros!K228","v":3},{"$f":"Financeiros!L228","v":25},{"$f":"Financeiros!M228","v":9},99,9,4,99999,0,{"$f":"Financeiros!E228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},1,2,{"$f":"Financeiros!H229","v":22},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":502},{"$f":"Financeiros!K229","v":3},{"$f":"Financeiros!L229","v":12},{"$f":"Financeiros!M229","v":9},99,9,4,99999,0,{"$f":"Financeiros!E229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Parcela B"},1,2,{"$f":"Financeiros!H230","v":22},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":502},{"$f":"Financeiros!K230","v":4},{"$f":"Financeiros!L230","v":999},{"$f":"Financeiros!M230","v":9},99,9,4,99999,0,{"$f":"Financeiros!E230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},1,2,{"$f":"Financeiros!H233","v":20},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":999},{"$f":"Financeiros!K233","v":2},{"$f":"Financeiros!L233","v":11},{"$f":"Financeiros!M233","v":9},99,9,4,99999,0,{"$f":"Financeiros!E233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},1,2,{"$f":"Financeiros!H234","v":20},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":999},{"$f":"Financeiros!K234","v":2},{"$f":"Financeiros!L234","v":10},{"$f":"Financeiros!M234","v":9},99,9,4,99999,{"$f":"IF(ISNUMBER(Q563),Q563,0)","v":0},{"$f":"Financeiros!E234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},1,2,{"$f":"Financeiros!H235","v":20},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":999},{"$f":"Financeiros!K235","v":2},{"$f":"Financeiros!L235","v":24},{"$f":"Financeiros!M235","v":9},99,9,4,99999,0,{"$f":"Financeiros!E235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},1,2,{"$f":"Financeiros!H236","v":20},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":999},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":9},{"$f":"Financeiros!M236","v":9},99,9,4,99999,0,{"$f":"Financeiros!E236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},1,2,{"$f":"Financeiros!H237","v":20},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":999},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":8},{"$f":"Financeiros!M237","v":9},99,9,4,99999,0,{"$f":"Financeiros!E237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- ESS/ERR"},1,2,{"$f":"Financeiros!H238","v":20},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":999},{"$f":"Financeiros!K238","v":3},{"$f":"Financeiros!L238","v":17},{"$f":"Financeiros!M238","v":9},99,9,4,99999,0,{"$f":"Financeiros!E238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Reversão de Pgto Conta Escassez TE (set/24 a mar/25)"},1,2,999,999999,999,99,999,9,99,9,4,99999,-1.6299946572469554E-2,{"$f":"Financeiros!E239","v":-1.6299946572469554E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Reversão de Pgto Conta Escassez TUSD (set/24 a mar/25)"},1,2,999,999999,999,99,999,9,99,9,4,99999,-3.0688374333488339E-3,{"$f":"Financeiros!E240","v":-3.0688374333488339E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Quitação conta Escassez TE"},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q570),Q570,0)","v":-3.1969592312597654E-2},{"$f":"Financeiros!E241","v":-3.1969592312597654E-2}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Ajuste PB, indicador FER do componente XQ  - RTA 2024 (DSP 161/2025)"},1,2,{"$f":"Financeiros!H242","v":22},{"$f":"Financeiros!I242","v":60},{"$f":"Financeiros!J242","v":123},{"$f":"Financeiros!K242","v":4},{"$f":"Financeiros!L242","v":999},{"$f":"Financeiros!M242","v":9},99,9,4,99999,2.8629255496979961E-4,{"$f":"Financeiros!E242","v":2.8629255496979961E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Penalidade por descumprimento de meta de universalização -DSP 1.658/2024-ANEEL"},1,2,{"$f":"Financeiros!H244","v":22},{"$f":"Financeiros!I244","v":60},{"$f":"Financeiros!J244","v":158},{"$f":"Financeiros!K244","v":4},{"$f":"Financeiros!L244","v":999},{"$f":"Financeiros!M244","v":9},99,9,4,99999,-5.6385849580485624E-4,{"$f":"Financeiros!E244","v":-5.6385849580485624E-4}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q634),Q634,0)","v":0},{"$f":"Financeiros!E305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,0,{"$f":"Financeiros!E344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},1,2,999,999999,999,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q674),Q674,0)","v":0},{"$f":"Financeiros!E345","v":0}]
["DRP","Financeiro","Financeiros considerado para base P&D",1,2,100,999999,999,99,999,9,99,9,3,99999,7754912590.8623495,{"$f":"Financeiros!D6","v":7754912590.8623495}]
["N/A","Dados gerenciais do processo","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,3.2730888461627972E-2,{"$f":"Mercado!$G$13","v":3.2730888461627972E-2}]
["DRP","Índice","Variação de Mercado MWh",1,3,50,1,999,99,999,9,99,9,2,99999,3.2730888461627972E-2,{"$f":"Mercado!$G$13","v":3.2730888461627972E-2}]
["DRP","Índice","Variação de Mercado R$",1,3,50,1,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!H21","v":0}]
["DRP","Mercado","Projeção de Mercado",1,3,50,1,999,99,999,9,99,9,4,99999,3.2730888461627972E-2,{"$f":"Mercado!$G$13","v":3.2730888461627972E-2}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B41","v":"UC A1"},1,3,50,49,10,99,999,9,1,9,99,99999,0,{"$f":"Mercado!C41","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B42","v":"UC A2"},1,3,50,49,10,99,999,9,2,9,99,99999,28,{"$f":"Mercado!C42","v":28}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B43","v":"UC A3"},1,3,50,49,10,99,999,9,3,9,99,99999,4,{"$f":"Mercado!C43","v":4}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B44","v":"UC A3a"},1,3,50,49,10,99,999,9,4,9,99,99999,3122,{"$f":"Mercado!C44","v":3122}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B45","v":"UC A4"},1,3,50,49,10,99,999,9,5,9,99,99999,5284,{"$f":"Mercado!C45","v":5284}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B46","v":"UC As"},1,3,50,49,10,99,999,9,6,9,99,99999,0,{"$f":"Mercado!C46","v":0}]
["DRP","Mercado",{"$f":"\"UC \" &Mercado!B47","v":"UC BT"},1,3,50,49,10,99,999,9,21,9,99,99999,1683353,{"$f":"Mercado!C47","v":1683353}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,2,99999,22507.267999999996,{"$f":"Mercado!C11","v":22507.267999999996}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,2,99999,0,{"$f":"Mercado!C12","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,2,99999,641585.70599999954,{"$f":"Mercado!C13","v":641585.70599999954}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,2,99999,852697.89300000039,{"$f":"Mercado!C14","v":852697.89300000039}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,2,99999,0,{"$f":"Mercado!C15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,2,99999,6317711.0029999912,{"$f":"Mercado!C16","v":6317711.0029999912}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B10","v":"FORNECIMENTO A1"},1,3,50,50,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D10","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B11","v":"FORNECIMENTO A2"},1,3,50,50,999,99,999,9,2,9,3,99999,14028931.08192,{"$f":"Mercado!D11","v":14028931.08192}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B12","v":"FORNECIMENTO A3"},1,3,50,50,999,99,999,9,3,9,3,99999,0,{"$f":"Mercado!D12","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B13","v":"FORNECIMENTO A3a"},1,3,50,50,999,99,999,9,4,9,3,99999,497259478.33528066,{"$f":"Mercado!D13","v":497259478.33528066}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B14","v":"FORNECIMENTO A4"},1,3,50,50,999,99,999,9,5,9,3,99999,676993302.7271589,{"$f":"Mercado!D14","v":676993302.7271589}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B15","v":"FORNECIMENTO As"},1,3,50,50,999,99,999,9,6,9,3,99999,0,{"$f":"Mercado!D15","v":0}]
["DRP","Mercado",{"$f":"Mercado!$B$9&Mercado!B16","v":"FORNECIMENTO BT"},1,3,50,50,999,99,999,9,21,9,3,99999,5136823296.9301891,{"$f":"Mercado!D16","v":5136823296.9301891}]
["DRP","Mercado","SUPRIMENTO (Mercado TUSD)",1,3,50,118,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!J6","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado TE)",1,3,50,51,999,99,999,9,99,9,2,99999,0,{"$f":"Energia!D8","v":0}]
["DRP","Mercado","SUPRIMENTO (Mercado R$)",1,3,50,51,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D17","v":0}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,2,99999,0,{"$f":"Mercado!C18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,2,99999,3183577.2809999981,{"$f":"Mercado!C19","v":3183577.2809999981}]
["DRP","Mercado",{"$f":"Mercado!B18","v":"LIVRES A1"},1,3,50,52,999,99,999,9,1,9,3,99999,0,{"$f":"Mercado!D18","v":0}]
["DRP","Mercado",{"$f":"Mercado!B19","v":"DEMAIS LIVRES"},1,3,50,52,999,99,999,9,99,9,3,99999,891802104.34039021,{"$f":"Mercado!D19","v":891802104.34039021}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q708),Q708,0)","v":38423.629999999997},{"$f":"Mercado!C20","v":38423.629999999997}]
["DRP","Mercado",{"$f":"Mercado!B20","v":"DISTRIBUIÇÃO"},1,3,50,53,999,99,999,9,99,9,3,99999,23951027.084979996,{"$f":"Mercado!D20","v":23951027.084979996}]
["DRP","Mercado",{"$f":"Mercado!B21","v":"GERADOR"},1,3,50,54,999,99,999,9,99,9,3,99999,268273887.50999972,{"$f":"Mercado!D21","v":268273887.50999972}]
["DRA","Encargo","CDE COVID TE",1,3,52,74,999,3,25,9,99,9,3,99999,229230542.87669703,{"$f":"Encargos!D34","v":229230542.87669703}]
["DRA","Encargo","CDE COVID TUSD",1,3,52,73,999,3,15,9,99,9,3,99999,97509848.090200111,{"$f":"Encargos!D35","v":97509848.090200111}]
["DRA","Encargo","TFSEE",1,3,52,999999,999,3,14,9,99,9,3,99999,11576826.028445257,{"$f":"Encargos!D36","v":11576826.028445257}]
["DRA","Encargo","CDE",1,3,52,999999,999,3,15,9,99,9,3,99999,790559052.85671866,{"$f":"Encargos!D37","v":790559052.85671866}]
["DRA","Encargo","CFURH",1,3,52,999999,999,3,16,9,99,9,3,99999,0,{"$f":"Encargos!D38","v":0}]
["DRA","Encargo","ESS",1,3,52,999999,999,3,17,9,99,9,3,99999,164260342.2229009,{"$f":"Encargos!D39","v":164260342.2229009}]
["DRA","Encargo","PROINFA",1,3,52,999999,999,3,18,9,99,9,3,99999,106640448.87963459,{"$f":"Encargos!D40","v":106640448.87963459}]
["DRA","Encargo","P&D",1,3,52,999999,999,3,19,9,99,9,3,99999,63196562.961484678,{"$f":"Encargos!D41","v":63196562.961484678}]
["DRA","Encargo","ONS",1,3,52,999999,999,3,20,9,99,9,3,99999,221926.86505278826,{"$f":"Encargos!D42","v":221926.86505278826}]
["DRP","Índice","IGP-M",1,4,12,21,20,99,999,9,99,9,4,99999,9.2938194726876588E-2,{"$f":"CAPA!C19","v":9.2938194726876588E-2}]
["DRP","Índice","IGP-M",1,4,12,21,21,99,999,9,99,9,6,99999,1217.355,{"$f":"CAPA!C17","v":1217.355}]
["DRP","Índice","IGP-M ano anterior",1,4,12,21,22,99,999,9,99,9,6,99999,1113.837,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,2,FALSE)","v":1113.837}]
["DRP","Índice","IPCA",1,4,12,22,20,99,999,9,99,9,4,99999,5.4779783204302213E-2,{"$f":"CAPA!C20","v":5.4779783204302213E-2}]
["DRP","Índice","IPCA",1,4,12,22,21,99,999,9,99,9,6,99999,7245.43,{"$f":"CAPA!C18","v":7245.43}]
["DRP","Índice","IPCA ano anterior",1,4,12,22,22,99,999,9,99,9,6,99999,6869.14,{"$f":"VLOOKUP(DATE(YEAR(CAPA!C15)-1,MONTH(CAPA!C15),1),Índices!$B$7:$F$500,3,FALSE)","v":6869.14}]
["DRP","Índice","Alíquota ICMS",1,4,14,29,999,99,999,9,99,9,4,99999,0.17433572694282615,{"$f":"Mercado!G9","v":0.17433572694282615}]
["DRP","Índice","Alíquota PIS/COFINS",1,4,14,30,999,99,999,9,99,9,4,99999,5.2633781634768818E-2,{"$f":"Mercado!G10","v":5.2633781634768818E-2}]
["N/A","Dados gerenciais do processo","Revisão ou Reajuste (1-REVI,0-Reaj)",1,99,999,999999,31,99,999,9,99,9,9,99999,0,{"$f":"IF(CAPA!C7=\"Reajuste\",0,1)","v":0}]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["N/A","Dados gerenciais do processo","Ciclo Tarifário",1,99,999,999999,32,99,999,9,99,9,9,99999,3,3]
["DRP","Energia","Energia Requerida",2,1,51,55,999,2,999,9,99,9,3,99999,2536307998.8133073,{"$f":"Resultado!D38","v":2536307998.8133073}]
["DRP","Parcela B","VPB1 sem OR",2,1,51,101,999,4,999,1,99,1,3,99999,3081195682.1189265,{"$f":"Resultado!D44","v":3081195682.1189265}]
["drp","Transporte","REDE BÁSICA NODAL",2,1,51,999999,999,1,1,1,99,9,3,99999,345121796.59999996,{"$f":"Resultado!D30","v":345121796.59999996}]
["drp","Transporte","REDE BÁSICA FRONTEIRA",2,1,51,999999,999,1,2,1,99,9,3,99999,166594208.07999998,{"$f":"Resultado!D31","v":166594208.07999998}]
["drp","Transporte","CONEXÃO",2,1,51,999999,999,1,3,1,99,9,3,99999,11975370.350848135,{"$f":"Resultado!D36","v":11975370.350848135}]
["drp","Transporte","REDE BÁSICA ONS (A2)",2,1,51,999999,999,1,5,1,99,9,3,99999,3301282.04,{"$f":"Resultado!D32","v":3301282.04}]
["drp","Transporte","REDE BÁSICA EXPORT. (A2)",2,1,51,999999,999,1,6,1,99,9,3,99999,53422550.859999999,{"$f":"Resultado!D33","v":53422550.859999999}]
["drp","Transporte","CUSD",2,1,51,999999,999,1,7,1,99,9,3,99999,1822852.0488449996,{"$f":"Resultado!D37-CUSD!E14","v":1822852.0488449996}]
["drp","Transporte","TRANSPORTE ITAIPU",2,1,51,999999,999,1,21,2,99,9,3,99999,42620586.434951693,{"$f":"Resultado!D35","v":42620586.434951693}]
["drp","Transporte","MUST ITAIPU",2,1,51,999999,999,1,23,2,99,9,3,99999,26330917.425002217,{"$f":"Resultado!D34","v":26330917.425002217}]
["DRP","Encargo","RGR",2,1,51,999999,999,3,12,1,99,9,3,99999,0,{"$f":"Resultado!D20","v":0}]
["DRP","Encargo","CCC",2,1,51,999999,999,3,13,1,99,9,3,99999,0,{"$f":"Resultado!D21","v":0}]
["DRP","Encargo","TFSEE",2,1,51,999999,999,3,14,1,99,9,3,99999,12025135.672961775,{"$f":"Resultado!D22","v":12025135.672961775}]
["DRP","Encargo","CDE Uso",2,1,51,999999,999,3,15,1,99,9,3,99999,931193916.98122454,{"$f":"Encargos!G23","v":931193916.98122454}]
["DRP","Encargo","CDE Energia Dec. 7.945/2013",2,1,51,75,999,3,25,2,99,9,3,99999,0]
["DRP","Encargo","CDE Conta-Covid (TE)",2,1,51,74,999,3,25,2,99,9,3,99999,0,{"$f":"Encargos!G25","v":0}]
["DRP","Encargo","CFURH",2,1,51,999999,999,3,16,2,99,9,3,99999,0,{"$f":"Resultado!D24","v":0}]
["DRP","Encargo","ESS/EER/ERCAP",2,1,51,999999,999,3,17,2,99,9,3,99999,185691593.35999998,{"$f":"Resultado!D25","v":185691593.35999998}]
["DRP","Encargo","PROINFA",2,1,51,999999,999,3,18,1,99,9,3,99999,131726974.0244514,{"$f":"Resultado!D26","v":131726974.0244514}]
["DRP","Encargo","P&D",2,1,51,999999,999,3,19,3,99,9,3,99999,66558525.594994739,{"$f":"Resultado!D27","v":66558525.594994739}]
["DRP","Encargo","ONS",2,1,51,999999,999,3,20,1,99,9,3,99999,230067.84,{"$f":"Resultado!D28","v":230067.84}]
["DRP","Financeiro",{"$f":"Financeiros!C10","v":"CVA ccc"},2,2,{"$f":"Financeiros!H10","v":19},{"$f":"Financeiros!I10","v":60},{"$f":"Financeiros!J10","v":999},{"$f":"Financeiros!K10","v":3},{"$f":"Financeiros!L10","v":13},{"$f":"Financeiros!M10","v":9},99,9,3,99999,0,{"$f":"Financeiros!D10","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C11","v":"CVA cde"},2,2,{"$f":"Financeiros!H11","v":19},{"$f":"Financeiros!I11","v":60},{"$f":"Financeiros!J11","v":999},{"$f":"Financeiros!K11","v":3},{"$f":"Financeiros!L11","v":15},{"$f":"Financeiros!M11","v":9},99,9,3,99999,35532853.599799998,{"$f":"Financeiros!D11","v":35532853.599799998}]
["DRP","Financeiro",{"$f":"Financeiros!C12","v":"CVA cde energia"},2,2,{"$f":"Financeiros!H12","v":19},{"$f":"Financeiros!I12","v":60},{"$f":"Financeiros!J12","v":999},{"$f":"Financeiros!K12","v":3},{"$f":"Financeiros!L12","v":25},{"$f":"Financeiros!M12","v":9},99,9,3,99999,0,{"$f":"Financeiros!D12","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C13","v":"CVA RB - Nodal"},2,2,{"$f":"Financeiros!H13","v":19},{"$f":"Financeiros!I13","v":60},{"$f":"Financeiros!J13","v":999},{"$f":"Financeiros!K13","v":1},{"$f":"Financeiros!L13","v":1},{"$f":"Financeiros!M13","v":9},99,9,3,99999,46102320.0499015,{"$f":"Financeiros!D13","v":46102320.0499015}]
["DRP","Financeiro",{"$f":"Financeiros!C14","v":"CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H14","v":19},{"$f":"Financeiros!I14","v":60},{"$f":"Financeiros!J14","v":999},{"$f":"Financeiros!K14","v":1},{"$f":"Financeiros!L14","v":1},{"$f":"Financeiros!M14","v":9},99,9,3,99999,22254113.113190852,{"$f":"Financeiros!D14","v":22254113.113190852}]
["DRP","Financeiro",{"$f":"Financeiros!C15","v":"CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H15","v":19},{"$f":"Financeiros!I15","v":60},{"$f":"Financeiros!J15","v":999},{"$f":"Financeiros!K15","v":1},{"$f":"Financeiros!L15","v":1},{"$f":"Financeiros!M15","v":9},99,9,3,99999,7136331.4687550534,{"$f":"Financeiros!D15","v":7136331.4687550534}]
["DRP","Financeiro",{"$f":"Financeiros!C16","v":"CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H16","v":19},{"$f":"Financeiros!I16","v":60},{"$f":"Financeiros!J16","v":999},{"$f":"Financeiros!K16","v":1},{"$f":"Financeiros!L16","v":1},{"$f":"Financeiros!M16","v":9},99,9,3,99999,440994.34658272099,{"$f":"Financeiros!D16","v":440994.34658272099}]
["DRP","Financeiro",{"$f":"Financeiros!C17","v":"CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H17","v":19},{"$f":"Financeiros!I17","v":60},{"$f":"Financeiros!J17","v":999},{"$f":"Financeiros!K17","v":1},{"$f":"Financeiros!L17","v":1},{"$f":"Financeiros!M17","v":9},99,9,3,99999,3517356.4645698783,{"$f":"Financeiros!D17","v":3517356.4645698783}]
["DRP","Financeiro",{"$f":"Financeiros!C18","v":"CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H18","v":19},{"$f":"Financeiros!I18","v":60},{"$f":"Financeiros!J18","v":999},{"$f":"Financeiros!K18","v":1},{"$f":"Financeiros!L18","v":21},{"$f":"Financeiros!M18","v":9},99,9,3,99999,-1411613.4391999999,{"$f":"Financeiros!D18","v":-1411613.4391999999}]
["DRP","Financeiro",{"$f":"Financeiros!C19","v":"CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H19","v":19},{"$f":"Financeiros!I19","v":60},{"$f":"Financeiros!J19","v":999},{"$f":"Financeiros!K19","v":2},{"$f":"Financeiros!L19","v":11},{"$f":"Financeiros!M19","v":9},99,9,3,99999,51488221.215192743,{"$f":"Financeiros!D19","v":51488221.215192743}]
["DRP","Financeiro",{"$f":"Financeiros!C20","v":"CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H20","v":19},{"$f":"Financeiros!I20","v":60},{"$f":"Financeiros!J20","v":999},{"$f":"Financeiros!K20","v":2},{"$f":"Financeiros!L20","v":9},{"$f":"Financeiros!M20","v":9},99,9,3,99999,4397446.422802317,{"$f":"Financeiros!D20","v":4397446.422802317}]
["DRP","Financeiro",{"$f":"Financeiros!C21","v":"CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H21","v":19},{"$f":"Financeiros!I21","v":60},{"$f":"Financeiros!J21","v":999},{"$f":"Financeiros!K21","v":2},{"$f":"Financeiros!L21","v":8},{"$f":"Financeiros!M21","v":9},99,9,3,99999,9915402.6892712284,{"$f":"Financeiros!D21","v":9915402.6892712284}]
["DRP","Financeiro",{"$f":"Financeiros!C22","v":"CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H22","v":19},{"$f":"Financeiros!I22","v":60},{"$f":"Financeiros!J22","v":999},{"$f":"Financeiros!K22","v":2},{"$f":"Financeiros!L22","v":10},{"$f":"Financeiros!M22","v":9},99,9,3,99999,205701.17597673254,{"$f":"Financeiros!D22","v":205701.17597673254}]
["DRP","Financeiro",{"$f":"Financeiros!C23","v":"CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H23","v":19},{"$f":"Financeiros!I23","v":60},{"$f":"Financeiros!J23","v":999},{"$f":"Financeiros!K23","v":2},{"$f":"Financeiros!L23","v":24},{"$f":"Financeiros!M23","v":9},99,9,3,99999,739977.59425697743,{"$f":"Financeiros!D23","v":739977.59425697743}]
["DRP","Financeiro",{"$f":"Financeiros!C24","v":"CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H24","v":19},{"$f":"Financeiros!I24","v":60},{"$f":"Financeiros!J24","v":999},{"$f":"Financeiros!K24","v":3},{"$f":"Financeiros!L24","v":18},{"$f":"Financeiros!M24","v":9},99,9,3,99999,6609388.2592000002,{"$f":"Financeiros!D24","v":6609388.2592000002}]
["DRP","Financeiro",{"$f":"Financeiros!C25","v":"CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H25","v":19},{"$f":"Financeiros!I25","v":60},{"$f":"Financeiros!J25","v":999},{"$f":"Financeiros!K25","v":3},{"$f":"Financeiros!L25","v":16},{"$f":"Financeiros!M25","v":9},99,9,3,99999,0,{"$f":"Financeiros!D25","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C26","v":"CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H26","v":19},{"$f":"Financeiros!I26","v":60},{"$f":"Financeiros!J26","v":999},{"$f":"Financeiros!K26","v":3},{"$f":"Financeiros!L26","v":17},{"$f":"Financeiros!M26","v":9},99,9,3,99999,24154004.6424,{"$f":"Financeiros!D26","v":24154004.6424}]
["DRP","Financeiro",{"$f":"Financeiros!C27","v":"CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H27","v":19},{"$f":"Financeiros!I27","v":60},{"$f":"Financeiros!J27","v":74},{"$f":"Financeiros!K27","v":3},{"$f":"Financeiros!L27","v":25},{"$f":"Financeiros!M27","v":9},99,9,3,99999,-38614406.038350992,{"$f":"Financeiros!D27","v":-38614406.038350992}]
["DRP","Financeiro",{"$f":"Financeiros!C28","v":"CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H28","v":19},{"$f":"Financeiros!I28","v":60},{"$f":"Financeiros!J28","v":74},{"$f":"Financeiros!K28","v":3},{"$f":"Financeiros!L28","v":25},{"$f":"Financeiros!M28","v":9},99,9,3,99999,-21891293.677649055,{"$f":"Financeiros!D28","v":-21891293.677649055}]
["DRP","Financeiro",{"$f":"Financeiros!C29","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D29","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C30","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q772),Q772,0)","v":0},{"$f":"Financeiros!D30","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C31","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D31","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C32","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D32","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C33","v":"Saldo a Compensar CVAccc"},2,2,{"$f":"Financeiros!H33","v":19},{"$f":"Financeiros!I33","v":64},{"$f":"Financeiros!J33","v":999},{"$f":"Financeiros!K33","v":3},{"$f":"Financeiros!L33","v":13},{"$f":"Financeiros!M33","v":9},99,9,3,99999,0,{"$f":"Financeiros!D33","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C34","v":"Saldo a Compensar CVAcde"},2,2,{"$f":"Financeiros!H34","v":19},{"$f":"Financeiros!I34","v":64},{"$f":"Financeiros!J34","v":999},{"$f":"Financeiros!K34","v":3},{"$f":"Financeiros!L34","v":15},{"$f":"Financeiros!M34","v":9},99,9,3,99999,616303.06955723558,{"$f":"Financeiros!D34","v":616303.06955723558}]
["DRP","Financeiro",{"$f":"Financeiros!C35","v":"Saldo a Compensar CVA cde energia"},2,2,{"$f":"Financeiros!H35","v":19},{"$f":"Financeiros!I35","v":64},{"$f":"Financeiros!J35","v":999},{"$f":"Financeiros!K35","v":3},{"$f":"Financeiros!L35","v":25},{"$f":"Financeiros!M35","v":9},99,9,3,99999,0,{"$f":"Financeiros!D35","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C36","v":"Saldo a Compensar CVA RB - Nodal"},2,2,{"$f":"Financeiros!H36","v":19},{"$f":"Financeiros!I36","v":64},{"$f":"Financeiros!J36","v":999},{"$f":"Financeiros!K36","v":1},{"$f":"Financeiros!L36","v":1},{"$f":"Financeiros!M36","v":9},99,9,3,99999,2841675.7018201514,{"$f":"Financeiros!D36","v":2841675.7018201514}]
["DRP","Financeiro",{"$f":"Financeiros!C37","v":"Saldo a Compensar CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H37","v":19},{"$f":"Financeiros!I37","v":64},{"$f":"Financeiros!J37","v":999},{"$f":"Financeiros!K37","v":1},{"$f":"Financeiros!L37","v":1},{"$f":"Financeiros!M37","v":9},99,9,3,99999,1371709.1120546928,{"$f":"Financeiros!D37","v":1371709.1120546928}]
["DRP","Financeiro",{"$f":"Financeiros!C38","v":"Saldo a Compensar CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H38","v":19},{"$f":"Financeiros!I38","v":64},{"$f":"Financeiros!J38","v":999},{"$f":"Financeiros!K38","v":1},{"$f":"Financeiros!L38","v":1},{"$f":"Financeiros!M38","v":9},99,9,3,99999,439872.43403250544,{"$f":"Financeiros!D38","v":439872.43403250544}]
["DRP","Financeiro",{"$f":"Financeiros!C39","v":"Saldo a Compensar CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H39","v":19},{"$f":"Financeiros!I39","v":64},{"$f":"Financeiros!J39","v":999},{"$f":"Financeiros!K39","v":1},{"$f":"Financeiros!L39","v":1},{"$f":"Financeiros!M39","v":9},99,9,3,99999,27182.209441254578,{"$f":"Financeiros!D39","v":27182.209441254578}]
["DRP","Financeiro",{"$f":"Financeiros!C40","v":"Saldo a Compensar CVA RB - EUST Itaipu"},2,2,{"$f":"Financeiros!H40","v":19},{"$f":"Financeiros!I40","v":64},{"$f":"Financeiros!J40","v":999},{"$f":"Financeiros!K40","v":1},{"$f":"Financeiros!L40","v":23},{"$f":"Financeiros!M40","v":9},99,9,3,99999,216804.41221156312,{"$f":"Financeiros!D40","v":216804.41221156312}]
["DRP","Financeiro",{"$f":"Financeiros!C41","v":"Saldo a Compensar CVA - Transporte Itaipu"},2,2,{"$f":"Financeiros!H41","v":19},{"$f":"Financeiros!I41","v":64},{"$f":"Financeiros!J41","v":999},{"$f":"Financeiros!K41","v":1},{"$f":"Financeiros!L41","v":21},{"$f":"Financeiros!M41","v":9},99,9,3,99999,3092556.4310709238,{"$f":"Financeiros!D41","v":3092556.4310709238}]
["DRP","Financeiro",{"$f":"Financeiros!C42","v":"Saldo a Compensar CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H42","v":19},{"$f":"Financeiros!I42","v":64},{"$f":"Financeiros!J42","v":999},{"$f":"Financeiros!K42","v":2},{"$f":"Financeiros!L42","v":11},{"$f":"Financeiros!M42","v":9},99,9,3,99999,-20351435.095948797,{"$f":"Financeiros!D42","v":-20351435.095948797}]
["DRP","Financeiro",{"$f":"Financeiros!C43","v":"Saldo a Compensar CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H43","v":19},{"$f":"Financeiros!I43","v":64},{"$f":"Financeiros!J43","v":999},{"$f":"Financeiros!K43","v":2},{"$f":"Financeiros!L43","v":9},{"$f":"Financeiros!M43","v":9},99,9,3,99999,-1738151.8209288276,{"$f":"Financeiros!D43","v":-1738151.8209288276}]
["DRP","Financeiro",{"$f":"Financeiros!C44","v":"Saldo a Compensar CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H44","v":19},{"$f":"Financeiros!I44","v":64},{"$f":"Financeiros!J44","v":999},{"$f":"Financeiros!K44","v":2},{"$f":"Financeiros!L44","v":8},{"$f":"Financeiros!M44","v":9},99,9,3,99999,-3919200.7320959088,{"$f":"Financeiros!D44","v":-3919200.7320959088}]
["DRP","Financeiro",{"$f":"Financeiros!C45","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H45","v":19},{"$f":"Financeiros!I45","v":64},{"$f":"Financeiros!J45","v":999},{"$f":"Financeiros!K45","v":2},{"$f":"Financeiros!L45","v":10},{"$f":"Financeiros!M45","v":9},99,9,3,99999,-81306.248948750814,{"$f":"Financeiros!D45","v":-81306.248948750814}]
["DRP","Financeiro",{"$f":"Financeiros!C46","v":"Saldo a Compensar CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H46","v":19},{"$f":"Financeiros!I46","v":64},{"$f":"Financeiros!J46","v":999},{"$f":"Financeiros!K46","v":2},{"$f":"Financeiros!L46","v":24},{"$f":"Financeiros!M46","v":9},99,9,3,99999,-292486.42945026694,{"$f":"Financeiros!D46","v":-292486.42945026694}]
["DRP","Financeiro",{"$f":"Financeiros!C47","v":"Saldo a Compensar CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H47","v":19},{"$f":"Financeiros!I47","v":64},{"$f":"Financeiros!J47","v":999},{"$f":"Financeiros!K47","v":3},{"$f":"Financeiros!L47","v":18},{"$f":"Financeiros!M47","v":9},99,9,3,99999,-124839.69317887235,{"$f":"Financeiros!D47","v":-124839.69317887235}]
["DRP","Financeiro",{"$f":"Financeiros!C48","v":"Saldo a Compensar CVA - Encargos - CFURH"},2,2,{"$f":"Financeiros!H48","v":19},{"$f":"Financeiros!I48","v":64},{"$f":"Financeiros!J48","v":999},{"$f":"Financeiros!K48","v":3},{"$f":"Financeiros!L48","v":16},{"$f":"Financeiros!M48","v":9},99,9,3,99999,0,{"$f":"Financeiros!D48","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C49","v":"Saldo a Compensar CVA - Encargos - ESS/EER"},2,2,{"$f":"Financeiros!H49","v":19},{"$f":"Financeiros!I49","v":64},{"$f":"Financeiros!J49","v":999},{"$f":"Financeiros!K49","v":3},{"$f":"Financeiros!L49","v":17},{"$f":"Financeiros!M49","v":9},99,9,3,99999,7800040.0337554365,{"$f":"Financeiros!D49","v":7800040.0337554365}]
["DRP","Financeiro",{"$f":"Financeiros!C50","v":"Saldo a Compensar - CVA CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H50","v":19},{"$f":"Financeiros!I50","v":64},{"$f":"Financeiros!J50","v":74},{"$f":"Financeiros!K50","v":3},{"$f":"Financeiros!L50","v":25},{"$f":"Financeiros!M50","v":9},99,9,3,99999,2.6214134808631231E-3,{"$f":"Financeiros!D50","v":2.6214134808631231E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C51","v":"Saldo a Compensar - CVA CDE Covid - TE"},2,2,{"$f":"Financeiros!H51","v":19},{"$f":"Financeiros!I51","v":64},{"$f":"Financeiros!J51","v":74},{"$f":"Financeiros!K51","v":3},{"$f":"Financeiros!L51","v":25},{"$f":"Financeiros!M51","v":9},99,9,3,99999,2.3640927377036602E-3,{"$f":"Financeiros!D51","v":2.3640927377036602E-3}]
["DRP","Financeiro",{"$f":"Financeiros!C52","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D52","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C53","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D53","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C54","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D54","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C55","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D55","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C56","v":"Neutralidade da Parcela A - CDE"},2,2,{"$f":"Financeiros!H56","v":20},{"$f":"Financeiros!I56","v":60},{"$f":"Financeiros!J56","v":999},{"$f":"Financeiros!K56","v":3},{"$f":"Financeiros!L56","v":15},{"$f":"Financeiros!M56","v":9},99,9,3,99999,-19669629.472589254,{"$f":"Financeiros!D56","v":-19669629.472589254}]
["DRP","Financeiro",{"$f":"Financeiros!C57","v":"Neutralidade da Parcela A - CDE Energia"},2,2,{"$f":"Financeiros!H57","v":20},{"$f":"Financeiros!I57","v":60},{"$f":"Financeiros!J57","v":999},{"$f":"Financeiros!K57","v":3},{"$f":"Financeiros!L57","v":25},{"$f":"Financeiros!M57","v":9},99,9,3,99999,0,{"$f":"Financeiros!D57","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C58","v":"Neutralidade da Parcela A - CFURH"},2,2,{"$f":"Financeiros!H58","v":20},{"$f":"Financeiros!I58","v":60},{"$f":"Financeiros!J58","v":999},{"$f":"Financeiros!K58","v":3},{"$f":"Financeiros!L58","v":16},{"$f":"Financeiros!M58","v":9},99,9,3,99999,0,{"$f":"Financeiros!D58","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C59","v":"Neutralidade da Parcela A - ESS/ERR"},2,2,{"$f":"Financeiros!H59","v":20},{"$f":"Financeiros!I59","v":60},{"$f":"Financeiros!J59","v":999},{"$f":"Financeiros!K59","v":3},{"$f":"Financeiros!L59","v":17},{"$f":"Financeiros!M59","v":9},99,9,3,99999,3927068.2915248275,{"$f":"Financeiros!D59","v":3927068.2915248275}]
["DRP","Financeiro",{"$f":"Financeiros!C60","v":"Neutralidade da Parcela A - ONS"},2,2,{"$f":"Financeiros!H60","v":20},{"$f":"Financeiros!I60","v":60},{"$f":"Financeiros!J60","v":999},{"$f":"Financeiros!K60","v":3},{"$f":"Financeiros!L60","v":20},{"$f":"Financeiros!M60","v":9},99,9,3,99999,-7099.6730304037628,{"$f":"Financeiros!D60","v":-7099.6730304037628}]
["DRP","Financeiro",{"$f":"Financeiros!C61","v":"Neutralidade da Parcela A - PROINFA"},2,2,{"$f":"Financeiros!H61","v":20},{"$f":"Financeiros!I61","v":60},{"$f":"Financeiros!J61","v":999},{"$f":"Financeiros!K61","v":3},{"$f":"Financeiros!L61","v":18},{"$f":"Financeiros!M61","v":9},99,9,3,99999,-2712908.1579619646,{"$f":"Financeiros!D61","v":-2712908.1579619646}]
["DRP","Financeiro",{"$f":"Financeiros!C62","v":"Neutralidade da Parcela A - TFSEE"},2,2,{"$f":"Financeiros!H62","v":20},{"$f":"Financeiros!I62","v":60},{"$f":"Financeiros!J62","v":999},{"$f":"Financeiros!K62","v":3},{"$f":"Financeiros!L62","v":14},{"$f":"Financeiros!M62","v":9},99,9,3,99999,-432669.75283275917,{"$f":"Financeiros!D62","v":-432669.75283275917}]
["DRP","Financeiro",{"$f":"Financeiros!C63","v":"Neutralidade Encargo CDE Covid TUSD "},2,2,{"$f":"Financeiros!H63","v":20},{"$f":"Financeiros!I63","v":60},{"$f":"Financeiros!J63","v":73},{"$f":"Financeiros!K63","v":3},{"$f":"Financeiros!L63","v":12},{"$f":"Financeiros!M63","v":9},99,9,3,99999,-1456821.7951558889,{"$f":"Financeiros!D63","v":-1456821.7951558889}]
["DRP","Financeiro",{"$f":"Financeiros!C64","v":"Neutralidade Encargo CDE Covid TE"},2,2,{"$f":"Financeiros!H64","v":20},{"$f":"Financeiros!I64","v":60},{"$f":"Financeiros!J64","v":74},{"$f":"Financeiros!K64","v":3},{"$f":"Financeiros!L64","v":25},{"$f":"Financeiros!M64","v":9},99,9,3,99999,757627.85921451915,{"$f":"Financeiros!D64","v":757627.85921451915}]
["DRP","Financeiro",{"$f":"Financeiros!C65","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TUSD "},2,2,{"$f":"Financeiros!H65","v":20},{"$f":"Financeiros!I65","v":60},{"$f":"Financeiros!J65","v":81},{"$f":"Financeiros!K65","v":3},{"$f":"Financeiros!L65","v":12},{"$f":"Financeiros!M65","v":9},99,9,3,99999,-969287.39293337776,{"$f":"Financeiros!D65","v":-969287.39293337776}]
["DRP","Financeiro",{"$f":"Financeiros!C66","v":"Neutralidade Encargo CDE Conta - Escassez Hídrica TE"},2,2,{"$f":"Financeiros!H66","v":20},{"$f":"Financeiros!I66","v":60},{"$f":"Financeiros!J66","v":82},{"$f":"Financeiros!K66","v":3},{"$f":"Financeiros!L66","v":25},{"$f":"Financeiros!M66","v":9},99,9,3,99999,4722721.1051053954,{"$f":"Financeiros!D66","v":4722721.1051053954}]
["DRP","Financeiro",{"$f":"Financeiros!C67","v":"Neutralidade da Parcela A - CDE GD"},2,2,{"$f":"Financeiros!H67","v":20},{"$f":"Financeiros!I67","v":60},{"$f":"Financeiros!J67","v":999},{"$f":"Financeiros!K67","v":3},{"$f":"Financeiros!L67","v":29},{"$f":"Financeiros!M67","v":9},99,9,3,99999,807452.18298021704,{"$f":"Financeiros!D67","v":807452.18298021704}]
["DRP","Financeiro",{"$f":"Financeiros!C68","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D68","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C69","v":"Financeiro CDE Eletrobras"},2,2,{"$f":"Financeiros!H69","v":22},{"$f":"Financeiros!I69","v":60},{"$f":"Financeiros!J69","v":512},{"$f":"Financeiros!K69","v":3},{"$f":"Financeiros!L69","v":28},{"$f":"Financeiros!M69","v":9},99,9,3,99999,-21274301.513509251,{"$f":"Financeiros!D69","v":-21274301.513509251}]
["DRP","Financeiro",{"$f":"Financeiros!C70","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D70","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C71","v":"Restituição de encargo do ONS "},2,2,{"$f":"Financeiros!H71","v":22},{"$f":"Financeiros!I71","v":60},{"$f":"Financeiros!J71","v":123},{"$f":"Financeiros!K71","v":4},{"$f":"Financeiros!L71","v":999},{"$f":"Financeiros!M71","v":9},99,9,3,99999,0,{"$f":"Financeiros!D71","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C72","v":"Financeiros residuais do encargo de ONS"},2,2,{"$f":"Financeiros!H72","v":22},{"$f":"Financeiros!I72","v":60},{"$f":"Financeiros!J72","v":513},{"$f":"Financeiros!K72","v":4},{"$f":"Financeiros!L72","v":999},{"$f":"Financeiros!M72","v":9},99,9,3,99999,0,{"$f":"Financeiros!D72","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C73","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D73","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C74","v":"Créditos de PIS/COFINS"},2,2,{"$f":"Financeiros!H74","v":22},{"$f":"Financeiros!I74","v":60},{"$f":"Financeiros!J74","v":503},{"$f":"Financeiros!K74","v":99},{"$f":"Financeiros!L74","v":999},{"$f":"Financeiros!M74","v":3},99,9,3,99999,-273636457.06440884,{"$f":"Financeiros!D74","v":-273636457.06440884}]
["DRP","Financeiro",{"$f":"Financeiros!C75","v":"Neutralidade Crédito de PIS/COFINS"},2,2,{"$f":"Financeiros!H75","v":20},{"$f":"Financeiros!I75","v":60},{"$f":"Financeiros!J75","v":503},{"$f":"Financeiros!K75","v":99},{"$f":"Financeiros!L75","v":999},{"$f":"Financeiros!M75","v":3},99,9,3,99999,-23042053.123582274,{"$f":"Financeiros!D75","v":-23042053.123582274}]
["DRP","Financeiro",{"$f":"Financeiros!C76","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D76","v":0}]
["DRP","\\",{"$f":"Financeiros!C77","v":"Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H77","v":22},{"$f":"Financeiros!I77","v":60},{"$f":"Financeiros!J77","v":106},{"$f":"Financeiros!K77","v":2},{"$f":"Financeiros!L77","v":11},{"$f":"Financeiros!M77","v":9},99,9,3,99999,99040508.359527469,{"$f":"Financeiros!D77","v":99040508.359527469}]
["DRP","Financeiro",{"$f":"Financeiros!C78","v":"Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H78","v":22},{"$f":"Financeiros!I78","v":60},{"$f":"Financeiros!J78","v":106},{"$f":"Financeiros!K78","v":2},{"$f":"Financeiros!L78","v":9},{"$f":"Financeiros!M78","v":9},99,9,3,99999,8458737.1425761282,{"$f":"Financeiros!D78","v":8458737.1425761282}]
["DRP","Financeiro",{"$f":"Financeiros!C79","v":"Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H79","v":22},{"$f":"Financeiros!I79","v":60},{"$f":"Financeiros!J79","v":106},{"$f":"Financeiros!K79","v":2},{"$f":"Financeiros!L79","v":8},{"$f":"Financeiros!M79","v":9},99,9,3,99999,19072838.403768342,{"$f":"Financeiros!D79","v":19072838.403768342}]
["DRP","Financeiro",{"$f":"Financeiros!C80","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H80","v":22},{"$f":"Financeiros!I80","v":60},{"$f":"Financeiros!J80","v":106},{"$f":"Financeiros!K80","v":2},{"$f":"Financeiros!L80","v":10},{"$f":"Financeiros!M80","v":9},99,9,3,99999,395677.85714991408,{"$f":"Financeiros!D80","v":395677.85714991408}]
["DRP","Financeiro",{"$f":"Financeiros!C81","v":"Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H81","v":22},{"$f":"Financeiros!I81","v":60},{"$f":"Financeiros!J81","v":106},{"$f":"Financeiros!K81","v":2},{"$f":"Financeiros!L81","v":24},{"$f":"Financeiros!M81","v":9},99,9,3,99999,1423388.7941781532,{"$f":"Financeiros!D81","v":1423388.7941781532}]
["DRP","Financeiro",{"$f":"Financeiros!C82","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H82","v":22},{"$f":"Financeiros!I82","v":60},{"$f":"Financeiros!J82","v":102},{"$f":"Financeiros!K82","v":2},{"$f":"Financeiros!L82","v":11},{"$f":"Financeiros!M82","v":9},99,9,3,99999,522673.32089716796,{"$f":"Financeiros!D82","v":522673.32089716796}]
["DRP","Financeiro",{"$f":"Financeiros!C83","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H83","v":22},{"$f":"Financeiros!I83","v":60},{"$f":"Financeiros!J83","v":102},{"$f":"Financeiros!K83","v":2},{"$f":"Financeiros!L83","v":9},{"$f":"Financeiros!M83","v":9},99,9,3,99999,44639.878228989124,{"$f":"Financeiros!D83","v":44639.878228989124}]
["DRP","Financeiro",{"$f":"Financeiros!C84","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H84","v":22},{"$f":"Financeiros!I84","v":60},{"$f":"Financeiros!J84","v":102},{"$f":"Financeiros!K84","v":2},{"$f":"Financeiros!L84","v":8},{"$f":"Financeiros!M84","v":9},99,9,3,99999,100654.40850974446,{"$f":"Financeiros!D84","v":100654.40850974446}]
["DRP","Financeiro",{"$f":"Financeiros!C85","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H85","v":22},{"$f":"Financeiros!I85","v":60},{"$f":"Financeiros!J85","v":102},{"$f":"Financeiros!K85","v":2},{"$f":"Financeiros!L85","v":10},{"$f":"Financeiros!M85","v":9},99,9,3,99999,2088.1381065945038,{"$f":"Financeiros!D85","v":2088.1381065945038}]
["DRP","Financeiro",{"$f":"Financeiros!C86","v":"Garantias financeiras na contratação regulada de energia (CCEAR) de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H86","v":22},{"$f":"Financeiros!I86","v":60},{"$f":"Financeiros!J86","v":102},{"$f":"Financeiros!K86","v":2},{"$f":"Financeiros!L86","v":24},{"$f":"Financeiros!M86","v":9},99,9,3,99999,7511.7480746386218,{"$f":"Financeiros!D86","v":7511.7480746386218}]
["DRP","Financeiro",{"$f":"Financeiros!C87","v":"Recálculo Sobrecontratação/Reversão de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H87","v":22},{"$f":"Financeiros!I87","v":62},{"$f":"Financeiros!J87","v":106},{"$f":"Financeiros!K87","v":2},{"$f":"Financeiros!L87","v":11},{"$f":"Financeiros!M87","v":9},99,9,3,99999,0,{"$f":"Financeiros!D87","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C88","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H88","v":22},{"$f":"Financeiros!I88","v":62},{"$f":"Financeiros!J88","v":106},{"$f":"Financeiros!K88","v":2},{"$f":"Financeiros!L88","v":9},{"$f":"Financeiros!M88","v":9},99,9,3,99999,0,{"$f":"Financeiros!D88","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C89","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H89","v":22},{"$f":"Financeiros!I89","v":62},{"$f":"Financeiros!J89","v":106},{"$f":"Financeiros!K89","v":2},{"$f":"Financeiros!L89","v":8},{"$f":"Financeiros!M89","v":9},99,9,3,99999,0,{"$f":"Financeiros!D89","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C90","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H90","v":22},{"$f":"Financeiros!I90","v":62},{"$f":"Financeiros!J90","v":106},{"$f":"Financeiros!K90","v":2},{"$f":"Financeiros!L90","v":10},{"$f":"Financeiros!M90","v":9},99,9,3,99999,0,{"$f":"Financeiros!D90","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C91","v":"Recálculo Sobrecontratação/Reversão de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H91","v":22},{"$f":"Financeiros!I91","v":62},{"$f":"Financeiros!J91","v":106},{"$f":"Financeiros!K91","v":2},{"$f":"Financeiros!L91","v":24},{"$f":"Financeiros!M91","v":9},99,9,3,99999,0,{"$f":"Financeiros!D91","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C92","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H92","v":22},{"$f":"Financeiros!I92","v":60},{"$f":"Financeiros!J92","v":101},{"$f":"Financeiros!K92","v":2},{"$f":"Financeiros!L92","v":11},{"$f":"Financeiros!M92","v":9},99,9,3,99999,0,{"$f":"Financeiros!D92","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C93","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H93","v":22},{"$f":"Financeiros!I93","v":60},{"$f":"Financeiros!J93","v":101},{"$f":"Financeiros!K93","v":2},{"$f":"Financeiros!L93","v":9},{"$f":"Financeiros!M93","v":9},99,9,3,99999,0,{"$f":"Financeiros!D93","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C94","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H94","v":22},{"$f":"Financeiros!I94","v":60},{"$f":"Financeiros!J94","v":101},{"$f":"Financeiros!K94","v":2},{"$f":"Financeiros!L94","v":8},{"$f":"Financeiros!M94","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q836),Q836,0)","v":0},{"$f":"Financeiros!D94","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C95","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H95","v":22},{"$f":"Financeiros!I95","v":60},{"$f":"Financeiros!J95","v":101},{"$f":"Financeiros!K95","v":2},{"$f":"Financeiros!L95","v":10},{"$f":"Financeiros!M95","v":9},99,9,3,99999,0,{"$f":"Financeiros!D95","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C96","v":"Recálculo Exposição CCEAR entre Submercados de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H96","v":22},{"$f":"Financeiros!I96","v":60},{"$f":"Financeiros!J96","v":101},{"$f":"Financeiros!K96","v":2},{"$f":"Financeiros!L96","v":24},{"$f":"Financeiros!M96","v":9},99,9,3,99999,0,{"$f":"Financeiros!D96","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C97","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H97","v":22},{"$f":"Financeiros!I97","v":60},{"$f":"Financeiros!J97","v":230},{"$f":"Financeiros!K97","v":2},{"$f":"Financeiros!L97","v":11},{"$f":"Financeiros!M97","v":9},99,9,3,99999,0,{"$f":"Financeiros!D97","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C98","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H98","v":22},{"$f":"Financeiros!I98","v":60},{"$f":"Financeiros!J98","v":230},{"$f":"Financeiros!K98","v":2},{"$f":"Financeiros!L98","v":9},{"$f":"Financeiros!M98","v":9},99,9,3,99999,0,{"$f":"Financeiros!D98","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C99","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H99","v":22},{"$f":"Financeiros!I99","v":60},{"$f":"Financeiros!J99","v":230},{"$f":"Financeiros!K99","v":2},{"$f":"Financeiros!L99","v":8},{"$f":"Financeiros!M99","v":9},99,9,3,99999,0,{"$f":"Financeiros!D99","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C100","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H100","v":22},{"$f":"Financeiros!I100","v":60},{"$f":"Financeiros!J100","v":230},{"$f":"Financeiros!K100","v":2},{"$f":"Financeiros!L100","v":10},{"$f":"Financeiros!M100","v":9},99,9,3,99999,0,{"$f":"Financeiros!D100","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C101","v":"Compensação ref. acordos bilaterais de CCEAR de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H101","v":22},{"$f":"Financeiros!I101","v":60},{"$f":"Financeiros!J101","v":230},{"$f":"Financeiros!K101","v":2},{"$f":"Financeiros!L101","v":24},{"$f":"Financeiros!M101","v":9},99,9,3,99999,0,{"$f":"Financeiros!D101","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C102","v":"Reversão de Risco Hidrológico de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H102","v":22},{"$f":"Financeiros!I102","v":62},{"$f":"Financeiros!J102","v":220},{"$f":"Financeiros!K102","v":2},{"$f":"Financeiros!L102","v":11},{"$f":"Financeiros!M102","v":9},99,9,3,99999,-120821711.03142236,{"$f":"Financeiros!D102","v":-120821711.03142236}]
["DRP","Financeiro",{"$f":"Financeiros!C103","v":"Reversão de Risco Hidrológico de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H103","v":22},{"$f":"Financeiros!I103","v":62},{"$f":"Financeiros!J103","v":220},{"$f":"Financeiros!K103","v":2},{"$f":"Financeiros!L103","v":9},{"$f":"Financeiros!M103","v":9},99,9,3,99999,-10319000.898310497,{"$f":"Financeiros!D103","v":-10319000.898310497}]
["DRP","Financeiro",{"$f":"Financeiros!C104","v":"Reversão de Risco Hidrológico de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H104","v":22},{"$f":"Financeiros!I104","v":62},{"$f":"Financeiros!J104","v":220},{"$f":"Financeiros!K104","v":2},{"$f":"Financeiros!L104","v":8},{"$f":"Financeiros!M104","v":9},99,9,3,99999,-23267378.250966281,{"$f":"Financeiros!D104","v":-23267378.250966281}]
["DRP","Financeiro",{"$f":"Financeiros!C105","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H105","v":22},{"$f":"Financeiros!I105","v":62},{"$f":"Financeiros!J105","v":220},{"$f":"Financeiros!K105","v":2},{"$f":"Financeiros!L105","v":10},{"$f":"Financeiros!M105","v":9},99,9,3,99999,-482696.18674165924,{"$f":"Financeiros!D105","v":-482696.18674165924}]
["DRP","Financeiro",{"$f":"Financeiros!C106","v":"Reversão de Risco Hidrológico de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H106","v":22},{"$f":"Financeiros!I106","v":62},{"$f":"Financeiros!J106","v":220},{"$f":"Financeiros!K106","v":2},{"$f":"Financeiros!L106","v":24},{"$f":"Financeiros!M106","v":9},99,9,3,99999,-1736423.5344114511,{"$f":"Financeiros!D106","v":-1736423.5344114511}]
["DRP","Financeiro",{"$f":"Financeiros!C107","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D107","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C108","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H108","v":22},{"$f":"Financeiros!I108","v":60},{"$f":"Financeiros!J108","v":220},{"$f":"Financeiros!K108","v":2},{"$f":"Financeiros!L108","v":11},{"$f":"Financeiros!M108","v":9},99,9,3,99999,126395573.38159968,{"$f":"Financeiros!D108","v":126395573.38159968}]
["DRP","Financeiro",{"$f":"Financeiros!C109","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H109","v":22},{"$f":"Financeiros!I109","v":60},{"$f":"Financeiros!J109","v":220},{"$f":"Financeiros!K109","v":2},{"$f":"Financeiros!L109","v":9},{"$f":"Financeiros!M109","v":9},99,9,3,99999,10795046.884644695,{"$f":"Financeiros!D109","v":10795046.884644695}]
["DRP","Financeiro",{"$f":"Financeiros!C110","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H110","v":22},{"$f":"Financeiros!I110","v":60},{"$f":"Financeiros!J110","v":220},{"$f":"Financeiros!K110","v":2},{"$f":"Financeiros!L110","v":8},{"$f":"Financeiros!M110","v":9},99,9,3,99999,24340771.124757539,{"$f":"Financeiros!D110","v":24340771.124757539}]
["DRP","Financeiro",{"$f":"Financeiros!C111","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H111","v":22},{"$f":"Financeiros!I111","v":60},{"$f":"Financeiros!J111","v":220},{"$f":"Financeiros!K111","v":2},{"$f":"Financeiros!L111","v":10},{"$f":"Financeiros!M111","v":9},99,9,3,99999,504964.3873728668,{"$f":"Financeiros!D111","v":504964.3873728668}]
["DRP","Financeiro",{"$f":"Financeiros!C112","v":"Previsão de Risco Hidrológico"},2,2,{"$f":"Financeiros!H112","v":22},{"$f":"Financeiros!I112","v":60},{"$f":"Financeiros!J112","v":220},{"$f":"Financeiros!K112","v":2},{"$f":"Financeiros!L112","v":24},{"$f":"Financeiros!M112","v":9},99,9,3,99999,1816529.880198101,{"$f":"Financeiros!D112","v":1816529.880198101}]
["DRP","Financeiro",{"$f":"Financeiros!C113","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D113","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C114","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H114","v":22},{"$f":"Financeiros!I114","v":60},{"$f":"Financeiros!J114","v":187},{"$f":"Financeiros!K114","v":2},{"$f":"Financeiros!L114","v":11},{"$f":"Financeiros!M114","v":9},99,9,3,99999,0,{"$f":"Financeiros!D114","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C115","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H115","v":22},{"$f":"Financeiros!I115","v":60},{"$f":"Financeiros!J115","v":187},{"$f":"Financeiros!K115","v":2},{"$f":"Financeiros!L115","v":9},{"$f":"Financeiros!M115","v":9},99,9,3,99999,0,{"$f":"Financeiros!D115","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C116","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H116","v":22},{"$f":"Financeiros!I116","v":60},{"$f":"Financeiros!J116","v":187},{"$f":"Financeiros!K116","v":2},{"$f":"Financeiros!L116","v":8},{"$f":"Financeiros!M116","v":9},99,9,3,99999,0,{"$f":"Financeiros!D116","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C117","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H117","v":22},{"$f":"Financeiros!I117","v":60},{"$f":"Financeiros!J117","v":187},{"$f":"Financeiros!K117","v":2},{"$f":"Financeiros!L117","v":10},{"$f":"Financeiros!M117","v":9},99,9,3,99999,0,{"$f":"Financeiros!D117","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C118","v":"Repasse de ultrapassagem de Supridas/Permissionárias de Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H118","v":22},{"$f":"Financeiros!I118","v":60},{"$f":"Financeiros!J118","v":187},{"$f":"Financeiros!K118","v":2},{"$f":"Financeiros!L118","v":24},{"$f":"Financeiros!M118","v":9},99,9,3,99999,0,{"$f":"Financeiros!D118","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C119","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D119","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C120","v":"Ajuste CUSD"},2,2,{"$f":"Financeiros!H120","v":22},{"$f":"Financeiros!I120","v":60},{"$f":"Financeiros!J120","v":119},{"$f":"Financeiros!K120","v":1},{"$f":"Financeiros!L120","v":7},{"$f":"Financeiros!M120","v":9},99,9,3,99999,18020.330954397781,{"$f":"Financeiros!D120","v":18020.330954397781}]
["DRP","Financeiro",{"$f":"Financeiros!C121","v":"Conselho de Consumidores"},2,2,{"$f":"Financeiros!H121","v":22},{"$f":"Financeiros!I121","v":60},{"$f":"Financeiros!J121","v":188},{"$f":"Financeiros!K121","v":4},{"$f":"Financeiros!L121","v":999},{"$f":"Financeiros!M121","v":9},99,9,3,99999,0,{"$f":"Financeiros!D121","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C122","v":"Ajuste TUSDg"},2,2,{"$f":"Financeiros!H122","v":22},{"$f":"Financeiros!I122","v":60},{"$f":"Financeiros!J122","v":136},{"$f":"Financeiros!K122","v":4},{"$f":"Financeiros!L122","v":999},{"$f":"Financeiros!M122","v":9},99,9,3,99999,0,{"$f":"Financeiros!D122","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C123","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q865),Q865,0)","v":0},{"$f":"Financeiros!D123","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C124","v":"Repasse de compensação DIC/FIC"},2,2,{"$f":"Financeiros!H124","v":22},{"$f":"Financeiros!I124","v":60},{"$f":"Financeiros!J124","v":178},{"$f":"Financeiros!K124","v":1},{"$f":"Financeiros!L124","v":7},{"$f":"Financeiros!M124","v":9},99,9,3,99999,0,{"$f":"Financeiros!D124","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C125","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D125","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C126","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D126","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C127","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D127","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C128","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D128","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C129","v":"ICMS não compensado na compra de energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H129","v":22},{"$f":"Financeiros!I129","v":60},{"$f":"Financeiros!J129","v":300},{"$f":"Financeiros!K129","v":2},{"$f":"Financeiros!L129","v":11},{"$f":"Financeiros!M129","v":9},99,9,3,99999,0,{"$f":"Financeiros!D129","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C130","v":"ICMS não compensado na compra de energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H130","v":22},{"$f":"Financeiros!I130","v":60},{"$f":"Financeiros!J130","v":300},{"$f":"Financeiros!K130","v":2},{"$f":"Financeiros!L130","v":9},{"$f":"Financeiros!M130","v":9},99,9,3,99999,0,{"$f":"Financeiros!D130","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C131","v":"ICMS não compensado na compra de energia - Perda Técnica"},2,2,{"$f":"Financeiros!H131","v":22},{"$f":"Financeiros!I131","v":60},{"$f":"Financeiros!J131","v":300},{"$f":"Financeiros!K131","v":2},{"$f":"Financeiros!L131","v":8},{"$f":"Financeiros!M131","v":9},99,9,3,99999,0,{"$f":"Financeiros!D131","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C132","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H132","v":22},{"$f":"Financeiros!I132","v":60},{"$f":"Financeiros!J132","v":300},{"$f":"Financeiros!K132","v":2},{"$f":"Financeiros!L132","v":10},{"$f":"Financeiros!M132","v":9},99,9,3,99999,0,{"$f":"Financeiros!D132","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C133","v":"ICMS não compensado na compra de energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H133","v":22},{"$f":"Financeiros!I133","v":60},{"$f":"Financeiros!J133","v":300},{"$f":"Financeiros!K133","v":2},{"$f":"Financeiros!L133","v":24},{"$f":"Financeiros!M133","v":9},99,9,3,99999,0,{"$f":"Financeiros!D133","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C134","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D134","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C135","v":"Reversão de Créditos de Rescisão Contratual e Migração de Consumidores (REN 1.000/21)"},2,2,{"$f":"Financeiros!H135","v":22},{"$f":"Financeiros!I135","v":60},{"$f":"Financeiros!J135","v":510},{"$f":"Financeiros!K135","v":4},{"$f":"Financeiros!L135","v":999},{"$f":"Financeiros!M135","v":9},99,9,3,99999,23280399.292004488,{"$f":"Financeiros!D135","v":23280399.292004488}]
["DRP","Financeiro",{"$f":"Financeiros!C136","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D136","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C137","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D137","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C138","v":"Arrecadação de encargo CDE Covid dos consumidores migrantes (Ofício Circular 20/2021)"},2,2,{"$f":"Financeiros!H138","v":22},{"$f":"Financeiros!I138","v":60},{"$f":"Financeiros!J138","v":505},{"$f":"Financeiros!K138","v":3},{"$f":"Financeiros!L138","v":25},{"$f":"Financeiros!M138","v":9},99,9,3,99999,-3158128.2714472245,{"$f":"Financeiros!D138","v":-3158128.2714472245}]
["DRP","Financeiro",{"$f":"Financeiros!C139","v":"Arrecadação de encargo CDE Escassez Hídrica dos consumidores migrantes (Resolução Normativa 1.008/2022)."},2,2,{"$f":"Financeiros!H139","v":22},{"$f":"Financeiros!I139","v":60},{"$f":"Financeiros!J139","v":527},{"$f":"Financeiros!K139","v":3},{"$f":"Financeiros!L139","v":25},{"$f":"Financeiros!M139","v":9},99,9,3,99999,-29478090.743607782,{"$f":"Financeiros!D139","v":-29478090.743607782}]
["DRP","Financeiro",{"$f":"Financeiros!C140","v":"Ajuste ref. equilíbrio econômico-financeiro TUSDg (A2)"},2,2,{"$f":"Financeiros!H140","v":22},{"$f":"Financeiros!I140","v":60},{"$f":"Financeiros!J140","v":137},{"$f":"Financeiros!K140","v":4},{"$f":"Financeiros!L140","v":999},{"$f":"Financeiros!M140","v":9},99,9,3,99999,0,{"$f":"Financeiros!D140","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C141","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D141","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C142","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D142","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C143","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D143","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C144","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D144","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C145","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D145","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C146","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D146","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C147","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D147","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C148","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D148","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C149","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D149","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C150","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D150","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C151","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q893),Q893,0)","v":0},{"$f":"Financeiros!D151","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C152","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D152","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C153","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D153","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C154","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D154","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C155","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D155","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C156","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D156","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C157","v":"Recomposição à conta de comercialização de Itaipu - Energia de Revenda (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H157","v":22},{"$f":"Financeiros!I157","v":60},{"$f":"Financeiros!J157","v":507},{"$f":"Financeiros!K157","v":2},{"$f":"Financeiros!L157","v":11},{"$f":"Financeiros!M157","v":9},99,9,3,99999,0,{"$f":"Financeiros!D157","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C158","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H158","v":22},{"$f":"Financeiros!I158","v":60},{"$f":"Financeiros!J158","v":507},{"$f":"Financeiros!K158","v":2},{"$f":"Financeiros!L158","v":9},{"$f":"Financeiros!M158","v":9},99,9,3,99999,0,{"$f":"Financeiros!D158","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C159","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H159","v":22},{"$f":"Financeiros!I159","v":60},{"$f":"Financeiros!J159","v":507},{"$f":"Financeiros!K159","v":2},{"$f":"Financeiros!L159","v":8},{"$f":"Financeiros!M159","v":9},99,9,3,99999,0,{"$f":"Financeiros!D159","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C160","v":"Recomposição à conta de comercialização de Itaipu - Perdas não técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H160","v":22},{"$f":"Financeiros!I160","v":60},{"$f":"Financeiros!J160","v":507},{"$f":"Financeiros!K160","v":2},{"$f":"Financeiros!L160","v":10},{"$f":"Financeiros!M160","v":9},99,9,3,99999,0,{"$f":"Financeiros!D160","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C161","v":"Recomposição à conta de comercialização de Itaipu - Perdas Técnicas  (Decreto 10.665/2021)"},2,2,{"$f":"Financeiros!H161","v":22},{"$f":"Financeiros!I161","v":60},{"$f":"Financeiros!J161","v":507},{"$f":"Financeiros!K161","v":2},{"$f":"Financeiros!L161","v":24},{"$f":"Financeiros!M161","v":9},99,9,3,99999,0,{"$f":"Financeiros!D161","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C162","v":"Neutralidade Mitigação Itaipu - Energia de Revenda"},2,2,{"$f":"Financeiros!H162","v":22},{"$f":"Financeiros!I162","v":60},{"$f":"Financeiros!J162","v":509},{"$f":"Financeiros!K162","v":2},{"$f":"Financeiros!L162","v":11},{"$f":"Financeiros!M162","v":9},99,9,3,99999,28841067.832917839,{"$f":"Financeiros!D162","v":28841067.832917839}]
["DRP","Financeiro",{"$f":"Financeiros!C163","v":"Neutralidade Mitigação Itaipu - Perdas não técnicas"},2,2,{"$f":"Financeiros!H163","v":22},{"$f":"Financeiros!I163","v":60},{"$f":"Financeiros!J163","v":509},{"$f":"Financeiros!K163","v":2},{"$f":"Financeiros!L163","v":9},{"$f":"Financeiros!M163","v":9},99,9,3,99999,743845.36490677111,{"$f":"Financeiros!D163","v":743845.36490677111}]
["DRP","Financeiro",{"$f":"Financeiros!C164","v":"Neutralidade Mitigação Itaipu - Perdas Técnicas "},2,2,{"$f":"Financeiros!H164","v":22},{"$f":"Financeiros!I164","v":60},{"$f":"Financeiros!J164","v":509},{"$f":"Financeiros!K164","v":2},{"$f":"Financeiros!L164","v":8},{"$f":"Financeiros!M164","v":9},99,9,3,99999,946644.45795914531,{"$f":"Financeiros!D164","v":946644.45795914531}]
["DRP","Financeiro",{"$f":"Financeiros!C165","v":"Neutralidade Mitigação Itaipu - Perdas RB Dist"},2,2,{"$f":"Financeiros!H165","v":22},{"$f":"Financeiros!I165","v":60},{"$f":"Financeiros!J165","v":509},{"$f":"Financeiros!K165","v":2},{"$f":"Financeiros!L165","v":10},{"$f":"Financeiros!M165","v":9},99,9,3,99999,101998.44603245199,{"$f":"Financeiros!D165","v":101998.44603245199}]
["DRP","Financeiro",{"$f":"Financeiros!C166","v":"Neutralidade Mitigação Itaipu - Perdas RB mercado cativo "},2,2,{"$f":"Financeiros!H166","v":22},{"$f":"Financeiros!I166","v":60},{"$f":"Financeiros!J166","v":509},{"$f":"Financeiros!K166","v":2},{"$f":"Financeiros!L166","v":24},{"$f":"Financeiros!M166","v":9},99,9,3,99999,415508.75743202842,{"$f":"Financeiros!D166","v":415508.75743202842}]
["DRP","Financeiro",{"$f":"Financeiros!C167","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H167","v":22},{"$f":"Financeiros!I167","v":60},{"$f":"Financeiros!J167","v":508},{"$f":"Financeiros!K167","v":2},{"$f":"Financeiros!L167","v":11},{"$f":"Financeiros!M167","v":9},99,9,3,99999,0,{"$f":"Financeiros!D167","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C168","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H168","v":22},{"$f":"Financeiros!I168","v":60},{"$f":"Financeiros!J168","v":508},{"$f":"Financeiros!K168","v":2},{"$f":"Financeiros!L168","v":9},{"$f":"Financeiros!M168","v":9},99,9,3,99999,0,{"$f":"Financeiros!D168","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C169","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H169","v":22},{"$f":"Financeiros!I169","v":60},{"$f":"Financeiros!J169","v":508},{"$f":"Financeiros!K169","v":2},{"$f":"Financeiros!L169","v":8},{"$f":"Financeiros!M169","v":9},99,9,3,99999,0,{"$f":"Financeiros!D169","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C170","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H170","v":22},{"$f":"Financeiros!I170","v":60},{"$f":"Financeiros!J170","v":508},{"$f":"Financeiros!K170","v":2},{"$f":"Financeiros!L170","v":10},{"$f":"Financeiros!M170","v":9},99,9,3,99999,0,{"$f":"Financeiros!D170","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C171","v":"Frustração de repasse Decreto 10.665/2021 não considerada em 2022 - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H171","v":22},{"$f":"Financeiros!I171","v":60},{"$f":"Financeiros!J171","v":508},{"$f":"Financeiros!K171","v":2},{"$f":"Financeiros!L171","v":24},{"$f":"Financeiros!M171","v":9},99,9,3,99999,0,{"$f":"Financeiros!D171","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C172","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D172","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C173","v":"Financeiro referente ajuste encargo conexão"},2,2,{"$f":"Financeiros!H173","v":22},{"$f":"Financeiros!I173","v":60},{"$f":"Financeiros!J173","v":516},{"$f":"Financeiros!K173","v":1},{"$f":"Financeiros!L173","v":1},{"$f":"Financeiros!M173","v":9},99,9,3,99999,0,{"$f":"Financeiros!D173","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C174","v":"Reversão diferimento  Rede Básica"},2,2,{"$f":"Financeiros!H174","v":22},{"$f":"Financeiros!I174","v":62},{"$f":"Financeiros!J174","v":501},{"$f":"Financeiros!K174","v":1},{"$f":"Financeiros!L174","v":1},{"$f":"Financeiros!M174","v":9},99,9,3,99999,0,{"$f":"Financeiros!D174","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C175","v":"Spread sobre a antecipação de créditos de UDER"},2,2,{"$f":"Financeiros!H175","v":22},{"$f":"Financeiros!I175","v":60},{"$f":"Financeiros!J175","v":517},{"$f":"Financeiros!K175","v":4},{"$f":"Financeiros!L175","v":999},{"$f":"Financeiros!M175","v":9},99,9,3,99999,0,{"$f":"Financeiros!D175","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C176","v":"Reversão da antecipação de créditos de UDER"},2,2,{"$f":"Financeiros!H176","v":22},{"$f":"Financeiros!I176","v":62},{"$f":"Financeiros!J176","v":504},{"$f":"Financeiros!K176","v":4},{"$f":"Financeiros!L176","v":999},{"$f":"Financeiros!M176","v":9},99,9,3,99999,0,{"$f":"Financeiros!D176","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C177","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D177","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C178","v":"Custo Distribuidora - CDE Escassez Hidrica - Decreto n° 10.939"},2,2,{"$f":"Financeiros!H178","v":22},{"$f":"Financeiros!I178","v":60},{"$f":"Financeiros!J178","v":522},{"$f":"Financeiros!K178","v":4},{"$f":"Financeiros!L178","v":999},{"$f":"Financeiros!M178","v":9},99,9,3,99999,0,{"$f":"Financeiros!D178","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C179","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Energia de Revenda"},2,2,{"$f":"Financeiros!H179","v":22},{"$f":"Financeiros!I179","v":60},{"$f":"Financeiros!J179","v":522},{"$f":"Financeiros!K179","v":2},{"$f":"Financeiros!L179","v":11},{"$f":"Financeiros!M179","v":9},99,9,3,99999,0,{"$f":"Financeiros!D179","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C180","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Não Técnica"},2,2,{"$f":"Financeiros!H180","v":22},{"$f":"Financeiros!I180","v":60},{"$f":"Financeiros!J180","v":522},{"$f":"Financeiros!K180","v":2},{"$f":"Financeiros!L180","v":9},{"$f":"Financeiros!M180","v":9},99,9,3,99999,0,{"$f":"Financeiros!D180","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C181","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda Técnica"},2,2,{"$f":"Financeiros!H181","v":22},{"$f":"Financeiros!I181","v":60},{"$f":"Financeiros!J181","v":522},{"$f":"Financeiros!K181","v":2},{"$f":"Financeiros!L181","v":8},{"$f":"Financeiros!M181","v":9},99,9,3,99999,0,{"$f":"Financeiros!D181","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C182","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB Perda RB sobre Dist."},2,2,{"$f":"Financeiros!H182","v":22},{"$f":"Financeiros!I182","v":60},{"$f":"Financeiros!J182","v":522},{"$f":"Financeiros!K182","v":2},{"$f":"Financeiros!L182","v":10},{"$f":"Financeiros!M182","v":9},99,9,3,99999,0,{"$f":"Financeiros!D182","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C183","v":"Spread Empréstimo Escassez H. - Importação julho- agosto/2021 - RTA 2022 - Perda RB sobre Merc. Cat."},2,2,{"$f":"Financeiros!H183","v":22},{"$f":"Financeiros!I183","v":60},{"$f":"Financeiros!J183","v":522},{"$f":"Financeiros!K183","v":2},{"$f":"Financeiros!L183","v":24},{"$f":"Financeiros!M183","v":9},99,9,3,99999,0,{"$f":"Financeiros!D183","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C184","v":"Spread Empréstimo Escassez H. - Bônus Redução Voluntária"},2,2,{"$f":"Financeiros!H184","v":22},{"$f":"Financeiros!I184","v":60},{"$f":"Financeiros!J184","v":522},{"$f":"Financeiros!K184","v":3},{"$f":"Financeiros!L184","v":17},{"$f":"Financeiros!M184","v":9},99,9,3,99999,0,{"$f":"Financeiros!D184","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C185","v":"Spread Empr. Escassez Hídrica Diferimento CVA cde"},2,2,{"$f":"Financeiros!H185","v":22},{"$f":"Financeiros!I185","v":60},{"$f":"Financeiros!J185","v":522},{"$f":"Financeiros!K185","v":3},{"$f":"Financeiros!L185","v":15},{"$f":"Financeiros!M185","v":9},99,9,3,99999,0,{"$f":"Financeiros!D185","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C186","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Nodal"},2,2,{"$f":"Financeiros!H186","v":22},{"$f":"Financeiros!I186","v":60},{"$f":"Financeiros!J186","v":522},{"$f":"Financeiros!K186","v":1},{"$f":"Financeiros!L186","v":1},{"$f":"Financeiros!M186","v":9},99,9,3,99999,0,{"$f":"Financeiros!D186","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C187","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - Fronteira"},2,2,{"$f":"Financeiros!H187","v":22},{"$f":"Financeiros!I187","v":60},{"$f":"Financeiros!J187","v":522},{"$f":"Financeiros!K187","v":1},{"$f":"Financeiros!L187","v":1},{"$f":"Financeiros!M187","v":9},99,9,3,99999,0,{"$f":"Financeiros!D187","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C188","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg EXP"},2,2,{"$f":"Financeiros!H188","v":22},{"$f":"Financeiros!I188","v":60},{"$f":"Financeiros!J188","v":522},{"$f":"Financeiros!K188","v":1},{"$f":"Financeiros!L188","v":1},{"$f":"Financeiros!M188","v":9},99,9,3,99999,0,{"$f":"Financeiros!D188","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C189","v":"Spread Empr.Escassez Hídrica Diferimento CVA RB - TUSDg ONS"},2,2,{"$f":"Financeiros!H189","v":22},{"$f":"Financeiros!I189","v":60},{"$f":"Financeiros!J189","v":522},{"$f":"Financeiros!K189","v":1},{"$f":"Financeiros!L189","v":1},{"$f":"Financeiros!M189","v":9},99,9,3,99999,0,{"$f":"Financeiros!D189","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C190","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H190","v":22},{"$f":"Financeiros!I190","v":60},{"$f":"Financeiros!J190","v":522},{"$f":"Financeiros!K190","v":2},{"$f":"Financeiros!L190","v":11},{"$f":"Financeiros!M190","v":9},99,9,3,99999,0,{"$f":"Financeiros!D190","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C191","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H191","v":22},{"$f":"Financeiros!I191","v":60},{"$f":"Financeiros!J191","v":522},{"$f":"Financeiros!K191","v":2},{"$f":"Financeiros!L191","v":9},{"$f":"Financeiros!M191","v":9},99,9,3,99999,0,{"$f":"Financeiros!D191","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C192","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H192","v":22},{"$f":"Financeiros!I192","v":60},{"$f":"Financeiros!J192","v":522},{"$f":"Financeiros!K192","v":2},{"$f":"Financeiros!L192","v":8},{"$f":"Financeiros!M192","v":9},99,9,3,99999,0,{"$f":"Financeiros!D192","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C193","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre a distribuição"},2,2,{"$f":"Financeiros!H193","v":22},{"$f":"Financeiros!I193","v":60},{"$f":"Financeiros!J193","v":522},{"$f":"Financeiros!K193","v":2},{"$f":"Financeiros!L193","v":10},{"$f":"Financeiros!M193","v":9},99,9,3,99999,0,{"$f":"Financeiros!D193","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C194","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Energia -  Perda de RB sobre o mercado cativo"},2,2,{"$f":"Financeiros!H194","v":22},{"$f":"Financeiros!I194","v":60},{"$f":"Financeiros!J194","v":522},{"$f":"Financeiros!K194","v":2},{"$f":"Financeiros!L194","v":24},{"$f":"Financeiros!M194","v":9},99,9,3,99999,0,{"$f":"Financeiros!D194","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C195","v":"Spread Empr.Escassez Hídrica Diferimento CVA - Encargos - PROINFA"},2,2,{"$f":"Financeiros!H195","v":22},{"$f":"Financeiros!I195","v":60},{"$f":"Financeiros!J195","v":522},{"$f":"Financeiros!K195","v":3},{"$f":"Financeiros!L195","v":18},{"$f":"Financeiros!M195","v":9},99,9,3,99999,0,{"$f":"Financeiros!D195","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C196","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D196","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C197","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica- Energia de Revenda"},2,2,{"$f":"Financeiros!H197","v":22},{"$f":"Financeiros!I197","v":62},{"$f":"Financeiros!J197","v":506},{"$f":"Financeiros!K197","v":2},{"$f":"Financeiros!L197","v":11},{"$f":"Financeiros!M197","v":9},99,9,3,99999,0,{"$f":"Financeiros!D197","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C198","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas não Técnicas"},2,2,{"$f":"Financeiros!H198","v":22},{"$f":"Financeiros!I198","v":62},{"$f":"Financeiros!J198","v":506},{"$f":"Financeiros!K198","v":2},{"$f":"Financeiros!L198","v":9},{"$f":"Financeiros!M198","v":9},99,9,3,99999,0,{"$f":"Financeiros!D198","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C199","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perdas Técnicas"},2,2,{"$f":"Financeiros!H199","v":22},{"$f":"Financeiros!I199","v":62},{"$f":"Financeiros!J199","v":506},{"$f":"Financeiros!K199","v":2},{"$f":"Financeiros!L199","v":8},{"$f":"Financeiros!M199","v":9},99,9,3,99999,0,{"$f":"Financeiros!D199","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C200","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H200","v":22},{"$f":"Financeiros!I200","v":62},{"$f":"Financeiros!J200","v":506},{"$f":"Financeiros!K200","v":2},{"$f":"Financeiros!L200","v":10},{"$f":"Financeiros!M200","v":9},99,9,3,99999,0,{"$f":"Financeiros!D200","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C201","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H201","v":22},{"$f":"Financeiros!I201","v":62},{"$f":"Financeiros!J201","v":506},{"$f":"Financeiros!K201","v":2},{"$f":"Financeiros!L201","v":24},{"$f":"Financeiros!M201","v":9},99,9,3,99999,0,{"$f":"Financeiros!D201","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C202","v":"Reversão de Financeiro de Bandeira de Escassez Hídrica - ESS/EER"},2,2,{"$f":"Financeiros!H202","v":22},{"$f":"Financeiros!I202","v":62},{"$f":"Financeiros!J202","v":506},{"$f":"Financeiros!K202","v":3},{"$f":"Financeiros!L202","v":17},{"$f":"Financeiros!M202","v":9},99,9,3,99999,0,{"$f":"Financeiros!D202","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C203","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D203","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C204","v":"Financeiro de Postergação - Energia - Energia de Revenda"},2,2,{"$f":"Financeiros!H204","v":22},{"$f":"Financeiros!I204","v":60},{"$f":"Financeiros!J204","v":502},{"$f":"Financeiros!K204","v":2},{"$f":"Financeiros!L204","v":11},{"$f":"Financeiros!M204","v":9},99,9,3,99999,0,{"$f":"Financeiros!D204","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C205","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre Dist."},2,2,{"$f":"Financeiros!H205","v":22},{"$f":"Financeiros!I205","v":60},{"$f":"Financeiros!J205","v":502},{"$f":"Financeiros!K205","v":2},{"$f":"Financeiros!L205","v":10},{"$f":"Financeiros!M205","v":9},99,9,3,99999,0,{"$f":"Financeiros!D205","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C206","v":"Financeiro de Postergação - Energia - Perda Rede Básica sobre mercado Cat."},2,2,{"$f":"Financeiros!H206","v":22},{"$f":"Financeiros!I206","v":60},{"$f":"Financeiros!J206","v":502},{"$f":"Financeiros!K206","v":2},{"$f":"Financeiros!L206","v":24},{"$f":"Financeiros!M206","v":9},99,9,3,99999,0,{"$f":"Financeiros!D206","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C207","v":"Financeiro de Postergação - Energia - Perda Não Técnica"},2,2,{"$f":"Financeiros!H207","v":22},{"$f":"Financeiros!I207","v":60},{"$f":"Financeiros!J207","v":502},{"$f":"Financeiros!K207","v":2},{"$f":"Financeiros!L207","v":9},{"$f":"Financeiros!M207","v":9},99,9,3,99999,0,{"$f":"Financeiros!D207","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C208","v":"Financeiro de Postergação - Energia - Perda Técnica"},2,2,{"$f":"Financeiros!H208","v":22},{"$f":"Financeiros!I208","v":60},{"$f":"Financeiros!J208","v":502},{"$f":"Financeiros!K208","v":2},{"$f":"Financeiros!L208","v":8},{"$f":"Financeiros!M208","v":9},99,9,3,99999,0,{"$f":"Financeiros!D208","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C209","v":"Financeiro de Postergação - Encargo - CCC"},2,2,{"$f":"Financeiros!H209","v":22},{"$f":"Financeiros!I209","v":60},{"$f":"Financeiros!J209","v":502},{"$f":"Financeiros!K209","v":3},{"$f":"Financeiros!L209","v":13},{"$f":"Financeiros!M209","v":9},99,9,3,99999,0,{"$f":"Financeiros!D209","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C210","v":"Financeiro de Postergação - Encargo - CDE - TUSD"},2,2,{"$f":"Financeiros!H210","v":22},{"$f":"Financeiros!I210","v":60},{"$f":"Financeiros!J210","v":502},{"$f":"Financeiros!K210","v":3},{"$f":"Financeiros!L210","v":15},{"$f":"Financeiros!M210","v":9},99,9,3,99999,0,{"$f":"Financeiros!D210","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C211","v":"Financeiro de Postergação  - Encargo - CDE - TE"},2,2,{"$f":"Financeiros!H211","v":22},{"$f":"Financeiros!I211","v":60},{"$f":"Financeiros!J211","v":502},{"$f":"Financeiros!K211","v":3},{"$f":"Financeiros!L211","v":25},{"$f":"Financeiros!M211","v":9},99,9,3,99999,0,{"$f":"Financeiros!D211","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C212","v":"Financeiro de Postergação  - Encargo - CFURH"},2,2,{"$f":"Financeiros!H212","v":22},{"$f":"Financeiros!I212","v":60},{"$f":"Financeiros!J212","v":502},{"$f":"Financeiros!K212","v":3},{"$f":"Financeiros!L212","v":16},{"$f":"Financeiros!M212","v":9},99,9,3,99999,0,{"$f":"Financeiros!D212","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C213","v":"Financeiro de Postergação  - Encargo  - ESS/EER"},2,2,{"$f":"Financeiros!H213","v":22},{"$f":"Financeiros!I213","v":60},{"$f":"Financeiros!J213","v":502},{"$f":"Financeiros!K213","v":3},{"$f":"Financeiros!L213","v":17},{"$f":"Financeiros!M213","v":9},99,9,3,99999,0,{"$f":"Financeiros!D213","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C214","v":"Financeiro de Postergação  - Encargo - ONS"},2,2,{"$f":"Financeiros!H214","v":22},{"$f":"Financeiros!I214","v":60},{"$f":"Financeiros!J214","v":502},{"$f":"Financeiros!K214","v":3},{"$f":"Financeiros!L214","v":20},{"$f":"Financeiros!M214","v":9},99,9,3,99999,0,{"$f":"Financeiros!D214","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C215","v":"Financeiro de Postergação  - Encargo - P&D"},2,2,{"$f":"Financeiros!H215","v":22},{"$f":"Financeiros!I215","v":60},{"$f":"Financeiros!J215","v":502},{"$f":"Financeiros!K215","v":3},{"$f":"Financeiros!L215","v":19},{"$f":"Financeiros!M215","v":9},99,9,3,99999,{"$f":"IF(ISNUMBER(Q957),Q957,0)","v":0},{"$f":"Financeiros!D215","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C216","v":"Financeiro de Postergação  - Encargo - PROINFA"},2,2,{"$f":"Financeiros!H216","v":22},{"$f":"Financeiros!I216","v":60},{"$f":"Financeiros!J216","v":502},{"$f":"Financeiros!K216","v":3},{"$f":"Financeiros!L216","v":18},{"$f":"Financeiros!M216","v":9},99,9,3,99999,0,{"$f":"Financeiros!D216","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C217","v":"Financeiro de Postergação  - Encargo - TFSEE"},2,2,{"$f":"Financeiros!H217","v":22},{"$f":"Financeiros!I217","v":60},{"$f":"Financeiros!J217","v":502},{"$f":"Financeiros!K217","v":3},{"$f":"Financeiros!L217","v":14},{"$f":"Financeiros!M217","v":9},99,9,3,99999,0,{"$f":"Financeiros!D217","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C218","v":"Financeiro de Postergação  - Transporte - Conexão D"},2,2,{"$f":"Financeiros!H218","v":22},{"$f":"Financeiros!I218","v":60},{"$f":"Financeiros!J218","v":502},{"$f":"Financeiros!K218","v":1},{"$f":"Financeiros!L218","v":4},{"$f":"Financeiros!M218","v":9},99,9,3,99999,0,{"$f":"Financeiros!D218","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C219","v":"Financeiro de Postergação  - Transporte - Conexão T"},2,2,{"$f":"Financeiros!H219","v":22},{"$f":"Financeiros!I219","v":60},{"$f":"Financeiros!J219","v":502},{"$f":"Financeiros!K219","v":1},{"$f":"Financeiros!L219","v":3},{"$f":"Financeiros!M219","v":9},99,9,3,99999,0,{"$f":"Financeiros!D219","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C220","v":"Financeiro de Postergação  - Transporte - EUSD"},2,2,{"$f":"Financeiros!H220","v":22},{"$f":"Financeiros!I220","v":60},{"$f":"Financeiros!J220","v":502},{"$f":"Financeiros!K220","v":1},{"$f":"Financeiros!L220","v":7},{"$f":"Financeiros!M220","v":9},99,9,3,99999,0,{"$f":"Financeiros!D220","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C221","v":"Financeiro de Postergação  - Transporte - CI"},2,2,{"$f":"Financeiros!H221","v":22},{"$f":"Financeiros!I221","v":60},{"$f":"Financeiros!J221","v":502},{"$f":"Financeiros!K221","v":1},{"$f":"Financeiros!L221","v":22},{"$f":"Financeiros!M221","v":9},99,9,3,99999,0,{"$f":"Financeiros!D221","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C222","v":"Financeiro de Postergação  - Transporte - Rede Básica"},2,2,{"$f":"Financeiros!H222","v":22},{"$f":"Financeiros!I222","v":60},{"$f":"Financeiros!J222","v":502},{"$f":"Financeiros!K222","v":1},{"$f":"Financeiros!L222","v":1},{"$f":"Financeiros!M222","v":9},99,9,3,99999,0,{"$f":"Financeiros!D222","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C223","v":"Financeiro de Postergação  - Transporte - Fronteira"},2,2,{"$f":"Financeiros!H223","v":22},{"$f":"Financeiros!I223","v":60},{"$f":"Financeiros!J223","v":502},{"$f":"Financeiros!K223","v":1},{"$f":"Financeiros!L223","v":2},{"$f":"Financeiros!M223","v":9},99,9,3,99999,0,{"$f":"Financeiros!D223","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C224","v":"Financeiro de Postergação  - Transporte - EUST Itaipu"},2,2,{"$f":"Financeiros!H224","v":22},{"$f":"Financeiros!I224","v":60},{"$f":"Financeiros!J224","v":502},{"$f":"Financeiros!K224","v":1},{"$f":"Financeiros!L224","v":23},{"$f":"Financeiros!M224","v":9},99,9,3,99999,0,{"$f":"Financeiros!D224","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C225","v":"Financeiro de Postergação  - Transporte - Tranporte Itaipu"},2,2,{"$f":"Financeiros!H225","v":22},{"$f":"Financeiros!I225","v":60},{"$f":"Financeiros!J225","v":502},{"$f":"Financeiros!K225","v":1},{"$f":"Financeiros!L225","v":21},{"$f":"Financeiros!M225","v":9},99,9,3,99999,0,{"$f":"Financeiros!D225","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C226","v":"Financeiro de Postergação  - Transporte - TUSDg ONS"},2,2,{"$f":"Financeiros!H226","v":22},{"$f":"Financeiros!I226","v":60},{"$f":"Financeiros!J226","v":502},{"$f":"Financeiros!K226","v":1},{"$f":"Financeiros!L226","v":5},{"$f":"Financeiros!M226","v":9},99,9,3,99999,0,{"$f":"Financeiros!D226","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C227","v":"Financeiro de Postergação  - Transporte - TUSDg T"},2,2,{"$f":"Financeiros!H227","v":22},{"$f":"Financeiros!I227","v":60},{"$f":"Financeiros!J227","v":502},{"$f":"Financeiros!K227","v":1},{"$f":"Financeiros!L227","v":6},{"$f":"Financeiros!M227","v":9},99,9,3,99999,0,{"$f":"Financeiros!D227","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C228","v":"Financeiro de Postergação  - Encargo - CDE Covid - TE"},2,2,{"$f":"Financeiros!H228","v":22},{"$f":"Financeiros!I228","v":60},{"$f":"Financeiros!J228","v":502},{"$f":"Financeiros!K228","v":3},{"$f":"Financeiros!L228","v":25},{"$f":"Financeiros!M228","v":9},99,9,3,99999,0,{"$f":"Financeiros!D228","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C229","v":"Financeiro de Postergação  - Encargo - CDE Covid - TUSD"},2,2,{"$f":"Financeiros!H229","v":22},{"$f":"Financeiros!I229","v":60},{"$f":"Financeiros!J229","v":502},{"$f":"Financeiros!K229","v":3},{"$f":"Financeiros!L229","v":12},{"$f":"Financeiros!M229","v":9},99,9,3,99999,0,{"$f":"Financeiros!D229","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C230","v":"Financeiro de Postergação  - Parcela B"},2,2,{"$f":"Financeiros!H230","v":22},{"$f":"Financeiros!I230","v":60},{"$f":"Financeiros!J230","v":502},{"$f":"Financeiros!K230","v":4},{"$f":"Financeiros!L230","v":999},{"$f":"Financeiros!M230","v":9},99,9,3,99999,0,{"$f":"Financeiros!D230","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C231","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D231","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C232","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D232","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C233","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Energia Requerida sem perdas"},2,2,{"$f":"Financeiros!H233","v":20},{"$f":"Financeiros!I233","v":60},{"$f":"Financeiros!J233","v":999},{"$f":"Financeiros!K233","v":2},{"$f":"Financeiros!L233","v":11},{"$f":"Financeiros!M233","v":9},99,9,3,99999,0,{"$f":"Financeiros!D233","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C234","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre as perdas na D)"},2,2,{"$f":"Financeiros!H234","v":20},{"$f":"Financeiros!I234","v":60},{"$f":"Financeiros!J234","v":999},{"$f":"Financeiros!K234","v":2},{"$f":"Financeiros!L234","v":10},{"$f":"Financeiros!M234","v":9},99,9,3,99999,0,{"$f":"Financeiros!D234","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C235","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas na RB (sobre o mercado cativo)"},2,2,{"$f":"Financeiros!H235","v":20},{"$f":"Financeiros!I235","v":60},{"$f":"Financeiros!J235","v":999},{"$f":"Financeiros!K235","v":2},{"$f":"Financeiros!L235","v":24},{"$f":"Financeiros!M235","v":9},99,9,3,99999,0,{"$f":"Financeiros!D235","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C236","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas não Técnicas"},2,2,{"$f":"Financeiros!H236","v":20},{"$f":"Financeiros!I236","v":60},{"$f":"Financeiros!J236","v":999},{"$f":"Financeiros!K236","v":2},{"$f":"Financeiros!L236","v":9},{"$f":"Financeiros!M236","v":9},99,9,3,99999,0,{"$f":"Financeiros!D236","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C237","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- Perdas Técnicas"},2,2,{"$f":"Financeiros!H237","v":20},{"$f":"Financeiros!I237","v":60},{"$f":"Financeiros!J237","v":999},{"$f":"Financeiros!K237","v":2},{"$f":"Financeiros!L237","v":8},{"$f":"Financeiros!M237","v":9},99,9,3,99999,0,{"$f":"Financeiros!D237","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C238","v":"Neutralidade da Parcela A - Conta Escassez Hídrica- ESS/ERR"},2,2,{"$f":"Financeiros!H238","v":20},{"$f":"Financeiros!I238","v":60},{"$f":"Financeiros!J238","v":999},{"$f":"Financeiros!K238","v":3},{"$f":"Financeiros!L238","v":17},{"$f":"Financeiros!M238","v":9},99,9,3,99999,0,{"$f":"Financeiros!D238","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C239","v":"Reversão de Pgto Conta Escassez TE (set/24 a mar/25)"},2,2,{"$f":"Financeiros!H239","v":22},{"$f":"Financeiros!I239","v":62},{"$f":"Financeiros!J239","v":533},{"$f":"Financeiros!K239","v":3},{"$f":"Financeiros!L239","v":25},{"$f":"Financeiros!M239","v":9},99,9,3,99999,-122398450.8621816,{"$f":"Financeiros!D239","v":-122398450.8621816}]
["DRP","Financeiro",{"$f":"Financeiros!C240","v":"Reversão de Pgto Conta Escassez TUSD (set/24 a mar/25)"},2,2,{"$f":"Financeiros!H240","v":22},{"$f":"Financeiros!I240","v":62},{"$f":"Financeiros!J240","v":533},{"$f":"Financeiros!K240","v":3},{"$f":"Financeiros!L240","v":25},{"$f":"Financeiros!M240","v":9},99,9,3,99999,-23044305.459515482,{"$f":"Financeiros!D240","v":-23044305.459515482}]
["DRP","Financeiro",{"$f":"Financeiros!C241","v":"Quitação conta Escassez TE"},2,2,{"$f":"Financeiros!H241","v":22},{"$f":"Financeiros!I241","v":60},{"$f":"Financeiros!J241","v":531},{"$f":"Financeiros!K241","v":3},{"$f":"Financeiros!L241","v":25},{"$f":"Financeiros!M241","v":9},99,9,3,99999,-240063889.55694672,{"$f":"Financeiros!D241","v":-240063889.55694672}]
["DRP","Financeiro",{"$f":"Financeiros!C242","v":"Ajuste PB, indicador FER do componente XQ  - RTA 2024 (DSP 161/2025)"},2,2,{"$f":"Financeiros!H242","v":22},{"$f":"Financeiros!I242","v":60},{"$f":"Financeiros!J242","v":123},{"$f":"Financeiros!K242","v":4},{"$f":"Financeiros!L242","v":999},{"$f":"Financeiros!M242","v":9},99,9,3,99999,2149808.5939045125,{"$f":"Financeiros!D242","v":2149808.5939045125}]
["DRP","Financeiro",{"$f":"Financeiros!C243","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D243","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C244","v":"Penalidade por descumprimento de meta de universalização -DSP 1.658/2024-ANEEL"},2,2,{"$f":"Financeiros!H244","v":22},{"$f":"Financeiros!I244","v":60},{"$f":"Financeiros!J244","v":158},{"$f":"Financeiros!K244","v":4},{"$f":"Financeiros!L244","v":999},{"$f":"Financeiros!M244","v":9},99,9,3,99999,-4234087.8901137421,{"$f":"Financeiros!D244","v":-4234087.8901137421}]
["DRP","Financeiro",{"$f":"Financeiros!C245","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D245","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C246","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D246","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C247","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D247","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C248","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D248","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C249","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D249","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C250","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D250","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C251","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D251","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C252","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D252","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C253","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D253","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C254","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D254","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C255","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D255","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C256","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D256","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C257","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D257","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C258","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D258","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C259","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D259","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C260","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D260","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C261","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D261","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C262","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D262","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C263","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D263","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C264","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D264","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C265","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D265","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C266","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D266","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C267","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D267","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C268","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D268","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C269","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D269","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C270","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D270","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C271","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D271","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C272","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D272","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C273","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D273","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C274","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D274","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C275","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D275","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C276","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D276","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C277","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D277","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C278","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D278","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C279","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1021),Q1021,0)","v":0},{"$f":"Financeiros!D279","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C280","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D280","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C281","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D281","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C282","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D282","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C283","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D283","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C284","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D284","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C285","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D285","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C286","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D286","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C287","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D287","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C288","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D288","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C289","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D289","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C290","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D290","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C291","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D291","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C292","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D292","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C293","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D293","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C294","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D294","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C295","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D295","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C296","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D296","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C297","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D297","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C298","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D298","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C299","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D299","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C300","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D300","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C301","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D301","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C302","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D302","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C303","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D303","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C304","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D304","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C305","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D305","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C306","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D306","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C307","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D307","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C308","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D308","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C309","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D309","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C310","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D310","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C311","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D311","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C312","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D312","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C313","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D313","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C314","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D314","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C315","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D315","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C316","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D316","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C317","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D317","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C318","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D318","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C319","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D319","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C320","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D320","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C321","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D321","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C322","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D322","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C323","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D323","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C324","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D324","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C325","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D325","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C326","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D326","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C327","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D327","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C328","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D328","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C329","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D329","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C330","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D330","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C331","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D331","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C332","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D332","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C333","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D333","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C334","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D334","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C335","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D335","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C336","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D336","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C337","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D337","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C338","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D338","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C339","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D339","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C340","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D340","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C341","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D341","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C342","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D342","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C343","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1085),Q1085,0)","v":0},{"$f":"Financeiros!D343","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C344","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D344","v":0}]
["DRP","Financeiro",{"$f":"Financeiros!C345","v":0},2,2,999,999999,999,99,999,9,99,9,3,99999,0,{"$f":"Financeiros!D345","v":0}]
["DRP","Parcela B","Componente T do Fator X",3,1,10,16,999,4,999,9,99,9,4,99999,1.762E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H43,Resultado!G5)","v":1.762E-2}]
["DRP","Parcela B","Componente Pd do Fator X",3,1,10,17,999,4,999,9,99,9,4,99999,9.0399999999999994E-3,{"$f":"IF(CAPA!C7=\"Reajuste\",BD!H44,Resultado!G6)","v":9.0399999999999994E-3}]
["DRP","Parcela B","Componente Q",3,1,10,18,999,4,999,9,99,9,4,99999,1.7219685967356864E-4,{"$f":"'VPB1'!F42","v":1.7219685967356864E-4}]
["DRP","Parcela B","Fator X",3,1,10,19,999,4,999,9,99,9,4,99999,2.6832196859673568E-2,{"$f":"IF(CAPA!C7=\"Reajuste\",'VPB1'!F43,'VPB e Fator X'!C41)","v":2.6832196859673568E-2}]
["DRP","Índice","Anexo II",3,1,11,24,999,99,999,9,99,9,4,99999,5.0760256772786949E-2,{"$f":"Resultado!D6","v":5.0760256772786949E-2}]
["DRP","Energia","Tarifa Média",3,1,60,999999,999,99,999,9,99,9,5,99999,292.6954732252612,{"$f":"Energia!D14","v":292.6954732252612}]
["DRP","Índice","Financeiros",3,2,11,25,999,99,999,9,99,9,4,99999,-5.6211037648239218E-2,{"$f":"Resultado!D7","v":-5.6211037648239218E-2}]
["DRP","Mercado","RA0 Bruto",3,3,50,48,11,99,999,9,99,9,3,99999,7509132028.0099182,{"$f":"SUM(Mercado!D10:D21)","v":7509132028.0099182}]
["DRP","Mercado","Ajuste Econômico no RA0",3,3,50,48,12,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D23","v":0}]
["DRP","Mercado","RA0 Final",3,3,50,48,13,99,999,9,99,9,3,99999,7509132028.0099182,{"$f":"Q1095+Q1096","v":7509132028.0099182}]
["DRP","Mercado",{"$f":"Mercado!B22","v":"CDE Baixa Renda"},3,3,50,57,999,99,999,9,99,9,3,99999,0,{"$f":"Mercado!D22","v":0}]
["DRP","Índice","Anexo I",3,99,11,26,999,99,999,9,99,9,4,99999,-5.4507808754522685E-3,{"$f":"Resultado!D8","v":-5.4507808754522685E-3}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,3,99999,2536307998.8133073,{"$f":"SUM(Energia!E31:E32)","v":2536307998.8133073}]
["DRP","Dados Gerais","total NOVA",4,1,1,111,999,99,999,9,99,9,2,99999,10646274.683532992,{"$f":"SUM(Energia!C31:C32)","v":10646274.683532992}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,3,99999,1446272.0317873547,{"$f":"SUM(Energia!E29:E30)","v":1446272.0317873547}]
["DRP","Dados Gerais","total existente",4,1,1,112,999,99,999,9,99,9,2,99999,6684420.3959999997,{"$f":"SUM(Energia!C29:C30)","v":6684420.3959999997}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,3,99999,618373791.15181351,{"$f":"SUM(Energia!E26:E27)","v":618373791.15181351}]
["DRP","Dados Gerais","total Bilateral",4,1,2,113,999,99,999,9,99,9,2,99999,1593632.6726242595,{"$f":"SUM(Energia!C26:C27)","v":1593632.6726242595}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,2,99999,8665347.539766496,{"$f":"Energia!D5","v":8665347.539766496}]
["DRP","Energia","Energia Requerida",4,1,51,55,999,99,999,9,99,9,3,99999,2536307998.8133073,{"$f":"Energia!D15","v":2536307998.8133073}]
["DRP","Dados Gerais","Parcela A Total",4,1,51,100,999,99,999,9,99,9,3,99999,4809101815.7735329,{"$f":"Resultado!D39","v":4809101815.7735329}]
["DRP","Parcela B","TOTAL",4,1,51,101,999,99,999,9,99,9,3,99999,3081195682.1189265,{"$f":"Resultado!D44","v":3081195682.1189265}]
["DRP","Encargo","TOTAL",4,1,51,104,999,3,999,9,99,9,3,99999,1621604253.120579,{"$f":"Encargos!C18","v":1621604253.120579}]
["DRP","Transporte","TOTAL",4,1,51,105,999,1,999,9,99,9,3,99999,651189563.83964694,{"$f":"Resultado!D29","v":651189563.83964694}]
["DRP","Dados Gerais","RA1",4,1,51,106,999,99,999,9,99,9,3,99999,7890297497.8924599,{"$f":"Resultado!D4","v":7890297497.8924599}]
["DRP","Energia","Perda Total",4,1,51,107,999,99,999,9,99,9,2,99999,1980927.1437664963,{"$f":"SUM(Energia!I16:I19)","v":1980927.1437664963}]
["DRP","Energia","Perda RB %",4,1,51,108,999,99,999,9,99,9,4,99999,1.4371784007924333E-2,{"$f":"Energia!I15","v":1.4371784007924333E-2}]
["DRA","Energia","TOTAL",4,1,52,55,999,99,999,9,99,9,3,99999,2487295308.5506973,{"$f":"Resultado!C38","v":2487295308.5506973}]
["DRA","Dados Gerais","Parcela A Total",4,1,52,100,999,99,999,9,99,9,3,99999,4620981875.8158894,{"$f":"Resultado!C39","v":4620981875.8158894}]
["DRA","Parcela B","TOTAL",4,1,52,101,999,99,999,9,99,9,3,99999,84323.545329156274,{"$f":"$Q$20","v":84323.545329156274}]
["DRA","Encargo","TOTAL",4,1,52,104,999,99,999,9,99,9,3,99999,1501661483.9409432,{"$f":"Resultado!C19","v":1501661483.9409432}]
["DRA","Transporte","TOTAL",4,1,52,105,999,99,999,9,99,9,3,99999,632025083.32424808,{"$f":"Resultado!C29","v":632025083.32424808}]
["DRA","Dados Gerais","RA0",4,1,52,106,999,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1120),Q1120,0)","v":7509132028.0099182},{"$f":"Resultado!D5","v":7509132028.0099182}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,3,99999,-422096103.1320644,{"$f":"SUM(Financeiros!D10:D335)","v":-422096103.1320644}]
["DRP","Financeiro","TOTAL",4,2,51,102,999,99,999,9,99,9,4,99999,-5.6211037648239218E-2,{"$f":"Financeiros!E8","v":-5.6211037648239218E-2}]
["Documento","Documentos ANEEL","NT TSFEE nº/ano",5,99,300,300,999,99,999,9,99,9,7,99999,0]
["Documento","Documentos ANEEL","Despacho TSFEE nº/ano",5,99,300,302,999,99,999,9,99,9,7,99999,0]
["DRP","Financeiro","CVArb (NODAL)",5,2,19,65,172,1,1,9,99,9,3,99999,74355201.709800005,{"$f":"CVA!D12","v":74355201.709800005}]
["DRP","Financeiro","CVAti - Transporte Itaipu",5,2,19,65,172,1,21,9,99,9,3,99999,-1321073.9890000001,{"$f":"CVA!D15","v":-1321073.9890000001}]
["DRP","Financeiro","CVAec - Energia Comprada",5,2,19,65,172,2,999,9,99,9,3,99999,62465680.499899998,{"$f":"CVA!D13","v":62465680.499899998}]
["DRP","Financeiro","CVAccc",5,2,19,65,172,3,13,9,99,9,3,99999,0,{"$f":"CVA!D9","v":0}]
["DRP","Financeiro","CVAcde",5,2,19,65,172,3,15,9,99,9,3,99999,33253812.511100002,{"$f":"CVA!D10","v":33253812.511100002}]
["DRP","Financeiro","CVAcfurh - Compensação Financeira",5,2,19,65,172,3,16,9,99,9,3,99999,0,{"$f":"CVA!D14","v":0}]
["DRP","Financeiro","CVAess/eer - Encargos Serviço do Sistema e Energia de Reserva",5,2,19,65,172,3,17,9,99,9,3,99999,22604791.352200001,{"$f":"CVA!D17","v":22604791.352200001}]
["DRP","Financeiro","CVAproinfa",5,2,19,65,172,3,18,9,99,9,3,99999,6185468.8187999995,{"$f":"CVA!D16","v":6185468.8187999995}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E41","v":"Faturamento de 1 mês "},1,3,53,49,50,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F41","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E42","v":"Faturamento de 1 mês "},1,3,53,49,51,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F42","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E43","v":"Faturamento de 1 mês "},1,3,53,49,52,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F43","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E44","v":"Faturamento de 1 mês "},1,3,53,49,53,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F44","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E45","v":"Faturamento de 1 mês "},1,3,53,49,54,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F45","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E46","v":"Faturamento de 1 mês "},1,3,53,49,55,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F46","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E47","v":"Faturamento de 1 mês "},1,3,53,49,56,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F47","v":0}]
["N/A","Dados gerenciais do processo",{"$f":"\"Faturamento de 1 mês \"&Mercado!E48","v":"Faturamento de 1 mês "},1,3,53,49,57,99,999,9,99,9,10,99999,0,{"$f":"Mercado!F48","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Residencial",1,3,53,49,50,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G41","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Industrial",1,3,53,49,51,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G42","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Comercial",1,3,53,49,52,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G43","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Rural",1,3,53,49,53,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G44","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Iluminação Pública",1,3,53,49,54,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G45","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Poder Público",1,3,53,49,55,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G46","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Serviço Público",1,3,53,49,56,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G47","v":0}]
["N/A","Dados gerenciais do processo","Faturamento de 1 mês Demais",1,3,53,49,57,99,999,9,99,9,2,99999,0,{"$f":"Mercado!G48","v":0}]
["DRA","Transporte","REDE BÁSICA NODAL",1,1,52,999999,999,1,1,9,99,9,3,99999,335404664.47999996,{"$f":"Resultado!C30","v":335404664.47999996}]
["DRA","Transporte","REDE BÁSICA FRONTEIRA",1,1,52,999999,999,1,2,9,99,9,3,99999,141476183.59,{"$f":"Resultado!C31","v":141476183.59}]
["DRA","Transporte","CONEXÃO",1,1,52,999999,999,1,3,9,99,9,3,99999,16358553.3703853,{"$f":"Resultado!C36","v":16358553.3703853}]
["DRA","Transporte","REDE BÁSICA ONS (A2)",1,1,52,999999,999,1,5,9,99,9,3,99999,2880614.91,{"$f":"Resultado!C32","v":2880614.91}]
["DRA","Transporte","REDE BÁSICA EXPORT. (A2)",1,1,52,999999,999,1,6,9,99,9,3,99999,44369388.210000001,{"$f":"Resultado!C33","v":44369388.210000001}]
["DRA","Transporte","CUSD",1,1,52,999999,999,1,7,9,99,9,3,99999,1748246.9031435,{"$f":"Resultado!C37","v":1748246.9031435}]
["DRA","Transporte","TRANSPORTE ITAIPU",1,1,52,999999,999,1,21,9,99,9,3,99999,59784631.508864187,{"$f":"Resultado!C35","v":59784631.508864187}]
["DRA","Transporte","MUST ITAIPU",1,1,52,999999,999,1,23,9,99,9,3,99999,30002800.351855174,{"$f":"Resultado!C34","v":30002800.351855174}]
["DRP","Monitoramento","RA1 com financeiro deflacionado",4,99,51,109,999,99,999,9,99,9,3,99999,7481579110.7036877,{"$f":"Resultado!D4+Financeiros!D8/(IF(Mercado!G13<0,0,Mercado!G13)+1)","v":7481579110.7036877}]
["DRP","Monitoramento","Soma mercado demanda",4,3,50,114,999,99,999,9,99,9,1,99999,51010683,{"$f":"DSUM(Mercado_Receita!A:AAA,\"D\",ZA517:ZA518)","v":51010683}]
["DRP","Monitoramento","Soma mercado energia",4,3,50,115,999,99,999,9,99,9,2,99999,0]
["DRP","Encargo","Parcela ERR",1,1,999,999999,999,3,35,9,99,9,3,99999,178351641.38999999,{"$f":"Encargos!G20","v":178351641.38999999}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B15","v":"Período de Referencia final"},4,99,54,999999,999,99,999,9,99,9,8,99999,45717,{"$f":"CAPA!C15","v":45717}]
["N/A","Dados gerenciais do processo",{"$f":"CAPA!B16","v":"Período de Referencia inicial"},4,99,55,999999,999,99,999,9,99,9,8,99999,45383,{"$f":"CAPA!C16","v":45383}]
["N/A","Energia","Perdas DRA realizadas",3,1,37,999999,999,99,999,9,99,9,8,99999,0.25010305316535336,{"$f":"Energia!H28","v":0.25010305316535336}]
["DRP","Transporte","RB Ponta",1,1,35,999999,999,1,1,9,99,1,3,99999,158152184.50999999,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$J$16:$J$342)","v":158152184.50999999}]
["DRP","Transporte","RB Fora de ponta",1,1,35,999999,999,1,1,9,99,3,3,99999,186969612.09,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$J$16:$J$342)","v":186969612.09}]
["DRP","Transporte","Fr Ponta",1,1,35,999999,999,1,2,9,99,1,3,99999,78159501.519999996,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$L$16:$L$342)","v":78159501.519999996}]
["DRP","Transporte","Fr Fora de ponta",1,1,35,999999,999,1,2,9,99,3,3,99999,88434706.560000002,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$L$16:$L$342)","v":88434706.560000002}]
["N/A","Dados gerenciais do processo","Versão do Mercado usado",4,99,999,999999,500,99,999,9,99,9,9,99999,45735.592812499999,{"$f":"CAPA!G27","v":45735.592812499999}]
["DRP","Monitoramento","Soma mercado energia TUSD",4,3,50,116,999,99,999,9,99,9,2,99999,11056502.781000011,{"$f":"DSUM(Mercado_Receita!A:AAA,\"tusd_E\",ZA528:ZA529)","v":11056502.781000011}]
["DRP","Monitoramento","Soma mercado energia TE",4,3,50,117,999,99,999,9,99,9,2,99999,7834501.8700000057,{"$f":"DSUM(Mercado_Receita!A:AAA,\"te_E\",ZA529:ZA530)","v":7834501.8700000057}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Energia)",1,2,60,500,999,2,999,9,99,9,8,99999,42826,{"$f":"'Financeiro RTE'!C3","v":42826}]
["PropertyBag","Financeiro RTE","Inicio de apuração (Encargo)",1,2,60,501,999,3,999,9,99,9,8,99999,42736,{"$f":"'Financeiro RTE'!C4","v":42736}]
["PropertyBag","Financeiro RTE","Mês limite de apuração (Energia)",1,2,60,502,999,2,999,9,99,9,8,99999,45658,{"$f":"'Financeiro RTE'!C5","v":45658}]
["PropertyBag",0,"Mês limite de apuração (Encargo e tranporte)",1,2,60,503,999,3,999,9,99,9,8,99999,45658,{"$f":"'Financeiro RTE'!C6","v":45658}]
["PropertyBag","Financeiro RTE","Fator Selic Atual",1,2,60,504,999,99,999,9,99,9,6,99999,0,{"$f":"'Financeiro RTE'!C7","v":{"$error":"#N/A"}}]
["DRP","Financeiro","CVA CDE Covid TUSD",5,2,19,65,172,3,12,9,99,9,3,99999,-36137717.310553022,{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TUSD%\",EncargoDRP[],2,FALSE),0)","v":-36137717.310553022}]
["DRP","Parcela B","Extensão de redes subterrâneas (Km)",1,1,205,350,350,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G44","v":0}]
["DRP","Parcela B","Extensão de rede de distribuição aérea (Km)",1,1,205,350,351,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G45","v":0}]
["DRP","Parcela B","Extensão de rede de alta tensão (Km)",1,1,205,350,352,4,999,9,99,9,15,99999,0,{"$f":"Entrada!G46","v":0}]
["DRP","Parcela B","Perdas Não Técnicas Ajustadas (MWh)",1,1,205,350,{"$f":"H1179+1","v":353},4,999,9,99,9,2,99999,0,{"$f":"'VPB e Fator X'!D151","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Indicador médio de perdas não técnicas (% PNT / BT)",1,1,205,350,354,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D140","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Meta (% PNT / BT)",1,1,205,350,355,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!D141","v":0}]
["DRP","Parcela B","Consumidor Hora Interrompido Ajustado (horas)",1,1,205,350,356,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D152","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","DEC Global Médio realizado ",1,1,205,350,357,4,999,9,99,9,99,99999,{"$f":"IF(ISNUMBER(Q1184),Q1184,0)","v":0},{"$f":"'VPB e Fator X'!D142","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Limite V8 global",1,1,205,350,358,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!D143","v":0}]
["DRP","Parcela B","Receita Verificada - Parcela B",1,1,205,350,359,4,999,9,99,9,3,99999,2918059471.552999,{"$f":"'VPB e Fator X'!C102","v":2918059471.552999}]
["DRP","Parcela B","Receita Requerida Última Revisão - Custos Operacionais",1,1,205,350,360,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C103","v":0}]
["DRP","Parcela B","Receita Requerida Última Revisão - Parcela B",1,1,205,350,361,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C104","v":0}]
["DRP","Parcela B","Eficiência apurada para a empresa",1,1,205,350,362,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C131","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite superor do intervalo de eficiência",1,1,205,350,363,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C132","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite inferior do intervalo de eficiência",1,1,205,350,364,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C133","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo eficiente estimado na data base do cálculo da eficiência ",1,1,205,350,365,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C127","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo eficiente estimado na data da revisão tarifária",1,1,205,350,366,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C128","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Fator de Atualização (α)",1,1,206,350,367,4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C129","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo operacional real usado no estudo de eficiência ",1,1,205,350,368,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C134","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite Superior dos custos operacionais eficientes",1,1,205,350,369,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C135","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Limite inferior dos custos operacionais eficientes",1,1,205,350,370,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C136","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custo operacional no ano teste",1,1,205,350,371,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C111","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta de custos operacionais regulatório ",1,1,205,350,372,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C117","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Variação anual (%)",1,1,205,350,373,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C118","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","Variação anual limitada (%)",1,1,205,350,374,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatório Ajustado para o limite de variação anual",1,1,205,350,375,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Custos Operacionais Reais Médios dos dois últimos anos",1,1,206,350,376,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C118","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","Razão entre CO regulatórios Ajustado e Custos Operacionais Reais Médios",1,1,206,350,{"$f":"H1203+1","v":377},4,999,9,99,9,99,99999,0,{"$f":"'VPB e Fator X'!C119","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Meta Custos Operacionais Regulatórios ",1,1,206,350,378,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C120","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de Parcela B antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,379,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G39","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Participação dos CO na Parcela B",1,1,206,350,380,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G40","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Diferença de CO antes e depois da dedução das Outras Receitas e ajustes de mercado e qualidade",1,1,206,350,381,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!G41","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Data Base Ativos e Consumidores  Valores 4crt",1,1,205,350,199,4,999,9,99,9,8,99999,45596,{"$f":"'VPB e Fator X'!C10","v":45596}]
["DRP","Parcela B","Número de unidades consumidoras  Valores 4crt",1,1,205,350,201,4,999,9,99,9,99,99999,1677128,{"$f":"'VPB e Fator X'!G49","v":1677128}]
["DRP","Parcela B","Mercado AT (MWh)  Valores 4CRT",1,1,205,350,203,4,999,9,99,9,2,99999,962627.75800000003,{"$f":"'VPB e Fator X'!C49","v":962627.75800000003}]
["DRP","Parcela B","Mercado MT (MWh)  Valores 4crt",1,1,205,350,204,4,999,9,99,9,2,99999,3776164.0199999977,{"$f":"'VPB e Fator X'!D49","v":3776164.0199999977}]
["DRP","Parcela B","Mercado BT (MWh)  Valores 4crt",1,1,205,350,205,4,999,9,99,9,2,99999,6317711.0029999912,{"$f":"'VPB e Fator X'!E49","v":6317711.0029999912}]
["DRP","Parcela B","Custo Operacional - Resultado Final",1,1,206,350,441,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C121","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços Cobráveis Média 36 meses",1,1,205,351,382,99,999,9,99,9,3,99993,0,{"$f":"'VPB e Fator X'!F165","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura Média 36 meses",1,1,205,351,383,4,999,9,99,9,3,99994,0,{"$f":"'VPB e Fator X'!F166","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria Média 36 meses",1,1,205,351,384,4,999,9,99,9,3,99995,0,{"$f":"'VPB e Fator X'!F167","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Veiculação de publicidade Média 36 meses",1,1,205,351,385,4,999,9,99,9,3,99996,0,{"$f":"'VPB e Fator X'!F168","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos Média 36 meses",1,1,205,351,386,4,999,9,99,9,3,99997,0,{"$f":"'VPB e Fator X'!F169","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Compartilhamento de infraestrutura Média 36 meses",1,1,205,351,387,4,999,9,99,9,3,99998,0,{"$f":"'VPB e Fator X'!F170","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores. Média 36 meses",1,1,205,351,388,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F171","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários Média 36 meses",1,1,205,351,389,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F172","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma de: Média 36 meses",1,1,205,351,390,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras; Média 36 meses",1,1,205,351,391,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F174","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão; Média 36 meses",1,1,205,351,392,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F175","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(3)  subestações de energia; Média 36 meses",1,1,205,351,393,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F176","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras; Média 36 meses",1,1,205,351,394,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F177","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(5)  banco de capacitores: Média 36 meses",1,1,205,351,395,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F178","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão; Média 36 meses",1,1,205,351,396,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F179","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica; Média 36 meses",1,1,205,351,397,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F180","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(8) geradores, incluindo-se unidades de microgeração e minigeração distribuída; Média 36 meses",1,1,205,351,398,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F181","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(9)  sistemas de iluminação pública. Média 36 meses",1,1,205,351,399,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F182","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei Média 36 meses",1,1,205,351,400,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F184","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de comunicação de dados Média 36 meses",1,1,205,351,401,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F185","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de consultoria Média 36 meses",1,1,205,351,402,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F186","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Outras Receitas (OR)",1,1,206,351,403,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D189","v":{"$error":"#N/A"}}]
["DRP","Parcela B","1.Residencial - Limite Considerado",1,1,205,352,404,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G217","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","2.Industrial - Limite Considerado",1,1,205,352,405,99,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G218","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","3.Comercial - Limite Considerado",1,1,205,352,{"$f":"H1238+1","v":406},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G219","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","4.Rural - Limite Considerado",1,1,205,352,{"$f":"H1239+1","v":407},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G220","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","5.Poder Público - Limite Considerado",1,1,205,352,{"$f":"H1240+1","v":408},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G221","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","6.Iluminação Pública  - Limite Considerado",1,1,205,352,{"$f":"H1241+1","v":409},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G222","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","7.Serviço Público - Limite Considerado",1,1,205,352,{"$f":"H1242+1","v":410},4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!G223","v":{"$error":"#DIV/0!"}}]
["DRP","Parcela B","Receitas Irrecuperáveis - Encargos",1,1,206,352,411,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C204","v":0}]
["DRP","Parcela B","Receitas Irrecuperáveis - Demais",1,1,206,352,412,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C208","v":0}]
["DRP","Parcela B","(1) Ativo Imobilizado em Serviço (Valor Novo de Reposição)",1,1,205,353,413,4,999,9,99,9,3,99993,0,{"$f":"'VPB e Fator X'!C71","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Índice de Aproveitamento Integral",1,1,205,353,{"$f":"H1246+1","v":414},4,999,9,99,9,3,99994,0,{"$f":"'VPB e Fator X'!C72","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Obrigações Especiais Bruta",1,1,205,353,415,4,999,9,99,9,3,99995,{"$f":"IF(ISNUMBER(Q1248),Q1248,0)","v":0},{"$f":"'VPB e Fator X'!C73","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Bens Totalmente Depreciados",1,1,205,353,416,4,999,9,99,9,3,99996,0,{"$f":"'VPB e Fator X'!C74","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Base de Remuneração Bruta = (1)-(2)-(3)-(4)",1,1,205,353,417,4,999,9,99,9,3,99997,0,{"$f":"'VPB e Fator X'!C75","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Depreciação Acumulada",1,1,205,353,418,4,999,9,99,9,3,99998,0,{"$f":"'VPB e Fator X'!C82","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) AIS Líquido (Valor de Mercado em Uso)",1,1,205,353,419,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C83","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(8) Índice de Aproveitamento Depreciado",1,1,205,353,420,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C84","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(9) Valor da Base de Remuneração (VBR)",1,1,205,353,421,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C85","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(10) Almoxarifado em Operação",1,1,205,353,422,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C86","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(11) Ativo Diferido",1,1,205,353,423,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C87","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(12) Obrigações Especiais Líquida",1,1,205,353,424,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C88","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(13) Terrenos e Servidões",1,1,205,353,425,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C89","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(14) Base de Remuneração Líquida Total = (1)-(6)-(8)+(10)+(11)-(12)+(13)",1,1,205,353,426,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C90","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(15) Saldo RGR PLPT",1,1,205,353,427,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C91","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(16) Saldo RGR Demais Investimentos",1,1,205,353,428,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C92","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(17) Taxa de Depreciação",1,1,206,353,429,99,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1262),Q1262,0)","v":0},{"$f":"'VPB e Fator X'!C76","v":0}]
["DRP","Parcela B","(18) Quota de Reintegração Regulatória = (5) * (17)",1,1,206,353,430,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1263),Q1263,0)","v":0},{"$f":"'VPB e Fator X'!C77","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(19) Remuneração de Capital (RC)",1,1,206,353,431,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1264),Q1264,0)","v":0},{"$f":"'VPB e Fator X'!C93","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(21) RC Total",1,1,206,353,432,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1265),Q1265,0)","v":0},{"$f":"'VPB e Fator X'!C95","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(1) Base de Anuidade Regulatória (BAR)",1,1,205,354,433,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C60","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(2) Base de Anuidade - Infraestrutura de imóveis e móveis administrativos (BARA)",1,1,205,354,434,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C61","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(3) Base de Anuidade - Veículos (BARV)",1,1,205,354,435,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C62","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(4) Base de Anuidade - Sistemas de Informática (BARI)",1,1,205,354,436,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C63","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(5) Anuidade - Infraestrutura de imóveis e móveis administrativos (CAL)",1,1,205,354,437,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C64","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(6) Anuidade - Veículos (CAV)",1,1,205,354,438,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C65","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(7) Anuidade - Sistemas de Informática (CAI)",1,1,205,354,439,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C66","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","CAIMI",1,1,206,354,440,99,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!C67","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","IRPJ/CSLL",1,1,14,31,999,4,999,9,99,9,4,99999,0.34,{"$f":"IF('VPB e Fator X'!G94>1,'VPB e Fator X'!G93,'VPB e Fator X'!G94)","v":0.34}]
["DRP","Parcela B","CAPEX (17) Taxa de Depreciação - Ativos de Distribuição",1,1,15,174,999,4,999,9,99,9,4,99999,0,{"$f":"Q1262","v":0}]
["DRP","Parcela B","WACC",1,1,15,175,999,4,999,9,99,9,4,99999,0.11250300000000001,{"$f":"'VPB e Fator X'!F81","v":0.11250300000000001}]
["DRP","Parcela B","CAPEX (19) Remuneração de Capital (RC) - Ativos de Distribuição",1,1,15,176,999,4,999,9,99,9,3,99999,0,{"$f":"Q1265","v":{"$error":"#N/A"}}]
["DRP","Parcela B","CAPEX (18) Quota de Reintegração Regulatória = (5) * (17) - Ativos de Distribuição",1,1,15,177,999,4,999,9,99,9,3,99999,0,{"$f":"Q1263","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","OPEX Final + conselho de consumidor",1,1,15,186,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G30/Resultado!G27*Resultado!G19","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receitas Irrecuperáveis",1,1,15,188,999,4,999,9,99,9,3,99999,0,{"$f":"SUM(Resultado!G21:G22)","v":0}]
["DRP","Parcela B","Parcela B (VPB)",1,1,203,245,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G27","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Parcela B com ajuste de mercado (Parcela B sem deduzir OR)",1,1,203,247,999,4,999,9,99,9,3,99999,0,{"$f":"Resultado!G30","v":{"$error":"#N/A"}}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CCC ",4,2,19,64,95,3,13,9,99,9,3,99999,0,{"$f":"CVA!D24","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE",4,2,19,64,95,3,15,9,99,9,3,99999,7902424.5186000001,{"$f":"CVA!D25","v":7902424.5186000001}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CDE Energia",4,2,19,64,95,2,25,9,99,9,3,99999,1.8850065464227898E-2,{"$f":"CVA!D27","v":1.8850065464227898E-2}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Rede Básica",4,2,19,64,95,1,1,9,99,9,3,99999,61950838.123199999,{"$f":"CVA!D28","v":61950838.123199999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Compra Energia",4,2,19,64,95,2,999,9,99,9,3,99999,-164218605.25740001,{"$f":"CVA!D29","v":-164218605.25740001}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil CFURH",4,2,19,64,95,3,16,9,99,9,3,99999,0,{"$f":"CVA!D30","v":0}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Transporte Itaipu",4,2,19,64,95,1,21,9,99,9,3,99999,17165070.373500001,{"$f":"CVA!D31","v":17165070.373500001}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil Proinfa",4,2,19,64,95,3,18,9,99,9,3,99999,-1613365.8644999999,{"$f":"CVA!D32","v":-1613365.8644999999}]
["Monitoriamento","CVA","CVA saldo a compensar (Delta com a fiscalização): 5º dia útil ESS/ERR",4,2,19,64,95,3,17,9,99,9,3,99999,62598937.509599999,{"$f":"CVA!D33","v":62598937.509599999}]
["DRP","Transporte","Montante Ponta",1,1,35,999999,999,1,999,9,99,1,1,99999,26029.539999999997,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Ponta\",'RB e Conexão'!$M$16:$M$342)","v":26029.539999999997}]
["DRP","Transporte","Montante Fora Ponta",1,1,35,999999,999,1,999,9,99,3,1,99999,30294.309999999998,{"$f":"SUMIF('RB e Conexão'!$D$16:$D$342,\"Fora Ponta\",'RB e Conexão'!$M$16:$M$342)","v":30294.309999999998}]
["DRP","Parcela B",{"$f":"'VPB1'!E47","v":0},3,1,10,80,81,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F47","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E48","v":0},3,1,10,80,82,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F48","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E49","v":0},3,1,10,80,83,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F49","v":0}]
["DRP","Parcela B",{"$f":"'VPB1'!E50","v":0},3,1,10,80,84,99,999,9,99,9,9,99999,0,{"$f":"'VPB1'!F50","v":0}]
["DRP","Parametros de abertura B","Depreciação AIS",1,1,15,327,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J81","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração AIS",1,1,15,328,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J82","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Remuneração de Capital Bruta pós pd",1,1,15,329,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J83","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Quota de Reintegração Bruta pós pd",1,1,15,330,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J84","v":{"$error":"#NUM!"}}]
["DRP","Parametros de abertura B","Custo Operacional pós pd",1,1,15,331,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J85","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Outras Receitas (OR) proporcional RCB",1,1,15,332,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J86","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Remuenração de Capital Bruta - OR proporcional ",1,1,15,333,999,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!J87","v":{"$error":"#N/A"}}]
["DRP","Parametros de abertura B","Beta",1,1,15,194,999,4,999,9,99,9,4,99999,0,{"$f":"'VPB e Fator X'!J88","v":{"$error":"#N/A"}}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Ajuste\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Ajuste"},3,99,24,63,110,99,999,9,99,9,3,99999,3766021.9062439702,{"$f":"Aj.Subsidio!M6","v":3766021.9062439702}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Ajuste\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Ajuste"},3,99,24,63,111,99,999,9,99,9,3,99999,4516.9885634593666,{"$f":"Aj.Subsidio!M7","v":4516.9885634593666}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Ajuste\"","v":"Repasse CDE Subsídio Distribuição - Ajuste"},3,99,24,63,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Ajuste\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Ajuste"},3,99,24,63,183,99,999,9,99,9,3,99999,3.5064867569597341E-3,{"$f":"Aj.Subsidio!M9","v":3.5064867569597341E-3}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Ajuste\"","v":"Repasse CDE Subsídio Rural - Ajuste"},3,99,24,63,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Ajuste\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Ajuste"},3,99,24,63,112,99,999,9,99,9,3,99999,-227533.00964352861,{"$f":"Aj.Subsidio!M11","v":-227533.00964352861}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Previsão\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Previsão"},3,99,24,61,110,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1312),Q1312,0)","v":24815756.628333334},{"$f":"Aj.Subsidio!N6","v":24815756.628333334}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Previsão\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Previsão"},3,99,24,61,111,99,999,9,99,9,3,99999,7917252.3624999998,{"$f":"Aj.Subsidio!N7","v":7917252.3624999998}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Previsão\"","v":"Repasse CDE Subsídio Distribuição - Previsão"},3,99,24,61,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Previsão\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Previsão"},3,99,24,61,183,99,999,9,99,9,3,99999,3.3333333333333335E-3,{"$f":"Aj.Subsidio!N9","v":3.3333333333333335E-3}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Previsão\"","v":"Repasse CDE Subsídio Rural - Previsão"},3,99,24,61,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Previsão\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Previsão"},3,99,24,61,112,99,999,9,99,9,3,99999,4549113.4308333332,{"$f":"Aj.Subsidio!N11","v":4549113.4308333332}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J6& \" - Repasse\"","v":"Repasse CDE Subsídio Carga Fonte Incentivada - Repasse"},3,99,24,79,110,99,999,9,99,9,3,99999,28581778.534577306,{"$f":"Aj.Subsidio!O6","v":28581778.534577306}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J7& \" - Repasse\"","v":"Repasse CDE Subsídio Geração Fonte Incentivada - Repasse"},3,99,24,79,111,99,999,9,99,9,3,99999,7921769.3510634592,{"$f":"Aj.Subsidio!O7","v":7921769.3510634592}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J8& \" - Repasse\"","v":"Repasse CDE Subsídio Distribuição - Repasse"},3,99,24,79,182,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O8","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J9& \" - Repasse\"","v":"Repasse CDE Subsídio Água, Esgoto e Saneamento - Repasse"},3,99,24,79,183,99,999,9,99,9,3,99999,6.8398200902930681E-3,{"$f":"Aj.Subsidio!O9","v":6.8398200902930681E-3}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J10& \" - Repasse\"","v":"Repasse CDE Subsídio Rural - Repasse"},3,99,24,79,184,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O10","v":0}]
["Monitoramento","Subsídios e CDE",{"$f":"\"Repasse CDE \"&Aj.Subsidio!J11& \" - Repasse\"","v":"Repasse CDE Subsídio Irrigante/Aquicultor - Repasse"},3,99,24,79,112,99,999,9,99,9,3,99999,4321580.4211898046,{"$f":"Aj.Subsidio!O11","v":4321580.4211898046}]
["DRP","Transporte","CCD A2",2,1,51,999999,999,1,4,1,2,9,3,99999,0,{"$f":"CUSD!E9","v":0}]
["DRP","Transporte","CCD A3",2,1,51,999999,999,1,4,1,3,9,3,99999,0,{"$f":"CUSD!E10","v":0}]
["DRP","Transporte","CCD A3a",2,1,51,999999,999,1,4,1,4,9,3,99999,0,{"$f":"CUSD!E11","v":0}]
["DRP","Transporte","CCD A4",2,1,51,999999,999,1,4,1,5,9,3,99999,0,{"$f":"CUSD!E12","v":0}]
["DRP","Transporte","CCD AS",2,1,51,999999,999,1,4,1,6,9,3,99999,0,{"$f":"CUSD!E13","v":0}]
["DRP","CI","CI",2,1,51,999999,999,1,22,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1329),Q1329,0)","v":9.9999999999999995E-7},9.9999999999999995E-7]
["Parametro","Dados Gerais","Metadados GF - data de corte",1,2,56,999999,999,99,999,9,99,9,8,99999,{"$f":"IF(ISNUMBER(Q1330),Q1330,0)","v":45733},{"$f":"BD!T121","v":45733}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de pagamento",1,2,57,999999,999,99,999,9,99,9,8,99999,45705,{"$f":"BD!T122","v":45705}]
["Parametro","Dados Gerais","Metadados GF - Ultima data de compensação",1,2,58,999999,999,99,999,9,99,9,8,99999,45658,{"$f":"BD!T123","v":45658}]
["DRP","Encargo","CDE Conta-Covid (TUSD)",2,1,51,73,999,3,15,1,99,9,3,99999,0,{"$f":"Encargos!G24","v":0}]
["Parametro","Dados Gerais","Metadados OR - Ultima Competência",1,2,62,999999,999,99,999,9,99,9,8,99999,0,{"$f":"Entrada!R5","v":0},null,null,{"$f":"GTIFPastaBDNET","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B9","v":"Taxa de Fisc. de Serviços de E.E. – TFSEE"},null,{"$f":"BD_Upload_antigo!E9","v":7},{"$f":"BD_Upload_antigo!F9","v":1},{"$f":"BD_Upload_antigo!G9","v":52},{"$f":"BD_Upload_antigo!H9","v":999999},{"$f":"BD_Upload_antigo!I9","v":999},{"$f":"BD_Upload_antigo!J9","v":3},{"$f":"BD_Upload_antigo!K9","v":14},9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1335),Q1335,0)","v":11576826.028445335},{"$f":"BD_Upload_antigo!C9","v":11576826.028445335}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B10","v":"Conta de Desenvolvimento Energético – CDE (USO)"},null,{"$f":"BD_Upload_antigo!E10","v":7},{"$f":"BD_Upload_antigo!F10","v":1},{"$f":"BD_Upload_antigo!G10","v":52},{"$f":"BD_Upload_antigo!H10","v":999999},{"$f":"BD_Upload_antigo!I10","v":999},{"$f":"BD_Upload_antigo!J10","v":3},{"$f":"BD_Upload_antigo!K10","v":15},9,99,9,3,99999,790559052.85671723,{"$f":"BD_Upload_antigo!C10","v":790559052.85671723}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B11","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TUSD)"},null,{"$f":"BD_Upload_antigo!E11","v":7},{"$f":"BD_Upload_antigo!F11","v":1},{"$f":"BD_Upload_antigo!G11","v":52},{"$f":"BD_Upload_antigo!H11","v":81},{"$f":"BD_Upload_antigo!I11","v":999},{"$f":"BD_Upload_antigo!J11","v":3},{"$f":"BD_Upload_antigo!K11","v":25},9,99,9,3,99999,38957466.096205324,{"$f":"BD_Upload_antigo!C11","v":38957466.096205324}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B12","v":"Conta de Desenvolvimento Energético – CDE (Escassez Hídrica - TE)"},null,{"$f":"BD_Upload_antigo!E12","v":7},{"$f":"BD_Upload_antigo!F12","v":1},{"$f":"BD_Upload_antigo!G12","v":52},{"$f":"BD_Upload_antigo!H12","v":82},{"$f":"BD_Upload_antigo!I12","v":999},{"$f":"BD_Upload_antigo!J12","v":3},{"$f":"BD_Upload_antigo!K12","v":25},9,99,9,3,99999,197540691.26378918,{"$f":"BD_Upload_antigo!C12","v":197540691.26378918}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B13","v":"Compensação financeira - CFURH"},null,{"$f":"BD_Upload_antigo!E13","v":7},{"$f":"BD_Upload_antigo!F13","v":1},{"$f":"BD_Upload_antigo!G13","v":52},{"$f":"BD_Upload_antigo!H13","v":999999},{"$f":"BD_Upload_antigo!I13","v":999},{"$f":"BD_Upload_antigo!J13","v":3},{"$f":"BD_Upload_antigo!K13","v":16},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C13","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B14","v":"Encargos Serv. Sist. - ESS/Energ. Reserv. - EER/ERCAP"},"ESS/EER/ERCAP",{"$f":"BD_Upload_antigo!E14","v":7},{"$f":"BD_Upload_antigo!F14","v":1},{"$f":"BD_Upload_antigo!G14","v":52},{"$f":"BD_Upload_antigo!H14","v":999999},{"$f":"BD_Upload_antigo!I14","v":999},{"$f":"BD_Upload_antigo!J14","v":3},{"$f":"BD_Upload_antigo!K14","v":17},9,99,9,3,99999,164260342.2229009,{"$f":"BD_Upload_antigo!C14","v":164260342.2229009}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B15","v":"PROINFA"},null,{"$f":"BD_Upload_antigo!E15","v":7},{"$f":"BD_Upload_antigo!F15","v":1},{"$f":"BD_Upload_antigo!G15","v":52},{"$f":"BD_Upload_antigo!H15","v":999999},{"$f":"BD_Upload_antigo!I15","v":999},{"$f":"BD_Upload_antigo!J15","v":3},{"$f":"BD_Upload_antigo!K15","v":18},9,99,9,3,99999,106640448.87963475,{"$f":"BD_Upload_antigo!C15","v":106640448.87963475}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B16","v":"P&D, Efic.Energ e Ressarc.ICMS Sist.Isol."},null,{"$f":"BD_Upload_antigo!E16","v":7},{"$f":"BD_Upload_antigo!F16","v":1},{"$f":"BD_Upload_antigo!G16","v":52},{"$f":"BD_Upload_antigo!H16","v":999999},{"$f":"BD_Upload_antigo!I16","v":999},{"$f":"BD_Upload_antigo!J16","v":3},{"$f":"BD_Upload_antigo!K16","v":19},9,99,9,3,99999,63196562.961484298,{"$f":"BD_Upload_antigo!C16","v":63196562.961484298}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B17","v":"ONS"},null,{"$f":"BD_Upload_antigo!E17","v":7},{"$f":"BD_Upload_antigo!F17","v":1},{"$f":"BD_Upload_antigo!G17","v":52},{"$f":"BD_Upload_antigo!H17","v":999999},{"$f":"BD_Upload_antigo!I17","v":999},{"$f":"BD_Upload_antigo!J17","v":3},{"$f":"BD_Upload_antigo!K17","v":20},9,99,9,3,99999,221926.86505278843,{"$f":"BD_Upload_antigo!C17","v":221926.86505278843}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B18","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TUSD)"},null,{"$f":"BD_Upload_antigo!E18","v":7},{"$f":"BD_Upload_antigo!F18","v":1},{"$f":"BD_Upload_antigo!G18","v":52},{"$f":"BD_Upload_antigo!H18","v":73},{"$f":"BD_Upload_antigo!I18","v":999},{"$f":"BD_Upload_antigo!J18","v":3},{"$f":"BD_Upload_antigo!K18","v":15},9,99,9,3,99999,58552381.993994854,{"$f":"BD_Upload_antigo!C18","v":58552381.993994854}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B19","v":"Conta de Desenvolvimento Energético – CDE (Conta-Covid TE)"},null,{"$f":"BD_Upload_antigo!E19","v":7},{"$f":"BD_Upload_antigo!F19","v":1},{"$f":"BD_Upload_antigo!G19","v":52},{"$f":"BD_Upload_antigo!H19","v":74},{"$f":"BD_Upload_antigo!I19","v":999},{"$f":"BD_Upload_antigo!J19","v":3},{"$f":"BD_Upload_antigo!K19","v":25},9,99,9,3,99999,31689851.612908419,{"$f":"BD_Upload_antigo!C19","v":31689851.612908419}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B20","v":"Conta de Desenvolvimento Energético – CDE (Eletrobras)"},null,{"$f":"BD_Upload_antigo!E20","v":7},{"$f":"BD_Upload_antigo!F20","v":1},{"$f":"BD_Upload_antigo!G20","v":52},{"$f":"BD_Upload_antigo!H20","v":999999},{"$f":"BD_Upload_antigo!I20","v":999},{"$f":"BD_Upload_antigo!J20","v":3},{"$f":"BD_Upload_antigo!K20","v":28},9,99,9,3,99999,-14881056.349634241,{"$f":"BD_Upload_antigo!C20","v":-14881056.349634241}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B21","v":"Conta de Desenvolvimento Energético – CDE GD"},null,{"$f":"BD_Upload_antigo!E21","v":7},{"$f":"BD_Upload_antigo!F21","v":1},{"$f":"BD_Upload_antigo!G21","v":52},{"$f":"BD_Upload_antigo!H21","v":999999},{"$f":"BD_Upload_antigo!I21","v":999},{"$f":"BD_Upload_antigo!J21","v":3},{"$f":"BD_Upload_antigo!K21","v":29},9,99,9,3,99999,53346989.509443752,{"$f":"BD_Upload_antigo!C21","v":53346989.509443752}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B22","v":0},null,{"$f":"BD_Upload_antigo!E22","v":7},{"$f":"BD_Upload_antigo!F22","v":1},{"$f":"BD_Upload_antigo!G22","v":52},{"$f":"BD_Upload_antigo!H22","v":999999},{"$f":"BD_Upload_antigo!I22","v":999},{"$f":"BD_Upload_antigo!J22","v":3},{"$f":"BD_Upload_antigo!K22","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C22","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B24","v":"Rede Básica"},null,{"$f":"BD_Upload_antigo!E24","v":7},{"$f":"BD_Upload_antigo!F24","v":1},{"$f":"BD_Upload_antigo!G24","v":52},{"$f":"BD_Upload_antigo!H24","v":999999},{"$f":"BD_Upload_antigo!I24","v":999},{"$f":"BD_Upload_antigo!J24","v":1},{"$f":"BD_Upload_antigo!K24","v":1},9,99,9,3,99999,335404664.47999996,{"$f":"BD_Upload_antigo!C24","v":335404664.47999996}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B25","v":"Rede Básica Fronteira"},null,{"$f":"BD_Upload_antigo!E25","v":7},{"$f":"BD_Upload_antigo!F25","v":1},{"$f":"BD_Upload_antigo!G25","v":52},{"$f":"BD_Upload_antigo!H25","v":999999},{"$f":"BD_Upload_antigo!I25","v":999},{"$f":"BD_Upload_antigo!J25","v":1},{"$f":"BD_Upload_antigo!K25","v":2},9,99,9,3,99999,141476183.59,{"$f":"BD_Upload_antigo!C25","v":141476183.59}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B26","v":"Rede Básica ONS (A2)"},null,{"$f":"BD_Upload_antigo!E26","v":7},{"$f":"BD_Upload_antigo!F26","v":1},{"$f":"BD_Upload_antigo!G26","v":52},{"$f":"BD_Upload_antigo!H26","v":999999},{"$f":"BD_Upload_antigo!I26","v":999},{"$f":"BD_Upload_antigo!J26","v":1},{"$f":"BD_Upload_antigo!K26","v":5},9,99,9,3,99999,2880614.91,{"$f":"BD_Upload_antigo!C26","v":2880614.91}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B27","v":"Rede Básica Export. (A2)"},null,{"$f":"BD_Upload_antigo!E27","v":7},{"$f":"BD_Upload_antigo!F27","v":1},{"$f":"BD_Upload_antigo!G27","v":52},{"$f":"BD_Upload_antigo!H27","v":999999},{"$f":"BD_Upload_antigo!I27","v":999},{"$f":"BD_Upload_antigo!J27","v":1},{"$f":"BD_Upload_antigo!K27","v":6},9,99,9,3,99999,44369388.210000001,{"$f":"BD_Upload_antigo!C27","v":44369388.210000001}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B28","v":"MUST Itaipu"},null,{"$f":"BD_Upload_antigo!E28","v":7},{"$f":"BD_Upload_antigo!F28","v":1},{"$f":"BD_Upload_antigo!G28","v":52},{"$f":"BD_Upload_antigo!H28","v":999999},{"$f":"BD_Upload_antigo!I28","v":999},{"$f":"BD_Upload_antigo!J28","v":1},{"$f":"BD_Upload_antigo!K28","v":23},9,99,9,3,99999,30002800.351855174,{"$f":"BD_Upload_antigo!C28","v":30002800.351855174}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B29","v":"Transporte de Itaipu"},null,{"$f":"BD_Upload_antigo!E29","v":7},{"$f":"BD_Upload_antigo!F29","v":1},{"$f":"BD_Upload_antigo!G29","v":52},{"$f":"BD_Upload_antigo!H29","v":999999},{"$f":"BD_Upload_antigo!I29","v":999},{"$f":"BD_Upload_antigo!J29","v":1},{"$f":"BD_Upload_antigo!K29","v":21},9,99,9,3,99999,59784631.508864187,{"$f":"BD_Upload_antigo!C29","v":59784631.508864187}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B30","v":"Conexão"},null,{"$f":"BD_Upload_antigo!E30","v":7},{"$f":"BD_Upload_antigo!F30","v":1},{"$f":"BD_Upload_antigo!G30","v":52},{"$f":"BD_Upload_antigo!H30","v":999999},{"$f":"BD_Upload_antigo!I30","v":999},{"$f":"BD_Upload_antigo!J30","v":1},3,9,99,9,3,99999,16358553.3703853,{"$f":"BD_Upload_antigo!C30","v":16358553.3703853}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B31","v":"Uso do sistema de distribuição e CCD"},null,{"$f":"BD_Upload_antigo!E31","v":7},{"$f":"BD_Upload_antigo!F31","v":1},{"$f":"BD_Upload_antigo!G31","v":52},{"$f":"BD_Upload_antigo!H31","v":999999},{"$f":"BD_Upload_antigo!I31","v":999},{"$f":"BD_Upload_antigo!J31","v":1},{"$f":"BD_Upload_antigo!K31","v":7},9,99,9,3,99999,1748246.9031435,{"$f":"BD_Upload_antigo!C31","v":1748246.9031435}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B32","v":0},null,{"$f":"BD_Upload_antigo!E32","v":7},{"$f":"BD_Upload_antigo!F32","v":1},{"$f":"BD_Upload_antigo!G32","v":52},999999,999,{"$f":"BD_Upload_antigo!J32","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C32","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B33","v":0},null,{"$f":"BD_Upload_antigo!E33","v":7},{"$f":"BD_Upload_antigo!F33","v":1},{"$f":"BD_Upload_antigo!G33","v":52},999999,999,{"$f":"BD_Upload_antigo!J33","v":3},999,9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C33","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B34","v":"Custos de Aquisição de Energia"},null,{"$f":"BD_Upload_antigo!E34","v":7},{"$f":"BD_Upload_antigo!F34","v":1},{"$f":"BD_Upload_antigo!G34","v":52},{"$f":"BD_Upload_antigo!H34","v":55},{"$f":"BD_Upload_antigo!I34","v":999},{"$f":"BD_Upload_antigo!J34","v":2},{"$f":"BD_Upload_antigo!K34","v":999},9,99,9,3,99999,2487295308.5506973,{"$f":"BD_Upload_antigo!C34","v":2487295308.5506973}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B35","v":"Receitas Irrecuperáveis"},null,{"$f":"BD_Upload_antigo!E35","v":7},{"$f":"BD_Upload_antigo!F35","v":1},{"$f":"BD_Upload_antigo!G35","v":52},{"$f":"BD_Upload_antigo!H35","v":999999},{"$f":"BD_Upload_antigo!I35","v":999},{"$f":"BD_Upload_antigo!J35","v":5},{"$f":"BD_Upload_antigo!K35","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C35","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B36","v":"PARCELA B"},null,{"$f":"BD_Upload_antigo!E36","v":7},{"$f":"BD_Upload_antigo!F36","v":1},{"$f":"BD_Upload_antigo!G36","v":52},{"$f":"BD_Upload_antigo!H36","v":101},{"$f":"BD_Upload_antigo!I36","v":999},{"$f":"BD_Upload_antigo!J36","v":4},{"$f":"BD_Upload_antigo!K36","v":999},9,99,9,3,99999,2891188950.1785984,{"$f":"BD_Upload_antigo!C36","v":2891188950.1785984}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B37","v":"RA0"},null,99,99,999,999999,999,99,999,9,99,9,3,99999,7512170825.9944868,{"$f":"BD_Upload_antigo!C37","v":7512170825.9944868}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B39","v":"Financeiros DRA (Faturados)"},null,{"$f":"BD_Upload_antigo!E39","v":7},{"$f":"BD_Upload_antigo!F39","v":2},{"$f":"BD_Upload_antigo!G39","v":52},{"$f":"BD_Upload_antigo!H39","v":999999},{"$f":"BD_Upload_antigo!I39","v":999},{"$f":"BD_Upload_antigo!J39","v":99},{"$f":"BD_Upload_antigo!K39","v":999},9,99,9,3,99999,-168073960.46531853,{"$f":"BD_Upload_antigo!C39","v":-168073960.46531853}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B40","v":0},null,{"$f":"BD_Upload_antigo!E40","v":7},{"$f":"BD_Upload_antigo!F40","v":2},{"$f":"BD_Upload_antigo!G40","v":61},{"$f":"BD_Upload_antigo!H40","v":67},{"$f":"BD_Upload_antigo!I40","v":999},{"$f":"BD_Upload_antigo!J40","v":99},{"$f":"BD_Upload_antigo!K40","v":999},9,99,9,3,99999,0,{"$f":"BD_Upload_antigo!C40","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B41","v":"Base para divisão dos financeiros"},null,{"$f":"BD_Upload_antigo!E41","v":7},{"$f":"BD_Upload_antigo!F41","v":2},{"$f":"BD_Upload_antigo!G41","v":61},{"$f":"BD_Upload_antigo!H41","v":68},{"$f":"BD_Upload_antigo!I41","v":999},{"$f":"BD_Upload_antigo!J41","v":99},{"$f":"BD_Upload_antigo!K41","v":999},9,99,9,99,99999,7754912590.8623495,{"$f":"BD_Upload_antigo!C41","v":7754912590.8623495}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B42","v":"Contrato novo ou velho (0 velho)"},null,{"$f":"BD_Upload_antigo!E42","v":7},{"$f":"BD_Upload_antigo!F42","v":2},{"$f":"BD_Upload_antigo!G42","v":61},{"$f":"BD_Upload_antigo!H42","v":69},{"$f":"BD_Upload_antigo!I42","v":999},{"$f":"BD_Upload_antigo!J42","v":99},{"$f":"BD_Upload_antigo!K42","v":999},9,99,9,99,99999,0,{"$f":"BD_Upload_antigo!C42","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B45","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E45","v":7},{"$f":"BD_Upload_antigo!F45","v":1},{"$f":"BD_Upload_antigo!G45","v":18},{"$f":"BD_Upload_antigo!H45","v":999999},{"$f":"BD_Upload_antigo!I45","v":999},{"$f":"BD_Upload_antigo!J45","v":2},{"$f":"BD_Upload_antigo!K45","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M45","v":20000},0,{"$f":"BD_Upload_antigo!C45","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B46","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E46","v":7},{"$f":"BD_Upload_antigo!F46","v":1},{"$f":"BD_Upload_antigo!G46","v":1},{"$f":"BD_Upload_antigo!H46","v":999999},{"$f":"BD_Upload_antigo!I46","v":999},{"$f":"BD_Upload_antigo!J46","v":2},{"$f":"BD_Upload_antigo!K46","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M46","v":20000},-3.6639474636720524E-5,{"$f":"BD_Upload_antigo!C46","v":-3.6639474636720524E-5}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B47","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E47","v":7},{"$f":"BD_Upload_antigo!F47","v":1},{"$f":"BD_Upload_antigo!G47","v":18},{"$f":"BD_Upload_antigo!H47","v":999999},{"$f":"BD_Upload_antigo!I47","v":999},{"$f":"BD_Upload_antigo!J47","v":2},{"$f":"BD_Upload_antigo!K47","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M47","v":10000},6.0304871919736446E-3,{"$f":"BD_Upload_antigo!C47","v":6.0304871919736446E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B48","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E48","v":7},{"$f":"BD_Upload_antigo!F48","v":1},{"$f":"BD_Upload_antigo!G48","v":1},{"$f":"BD_Upload_antigo!H48","v":999999},{"$f":"BD_Upload_antigo!I48","v":999},{"$f":"BD_Upload_antigo!J48","v":2},{"$f":"BD_Upload_antigo!K48","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M48","v":10000},-2.1174487564602009E-4,{"$f":"BD_Upload_antigo!C48","v":-2.1174487564602009E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B49","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E49","v":7},{"$f":"BD_Upload_antigo!F49","v":1},{"$f":"BD_Upload_antigo!G49","v":1},{"$f":"BD_Upload_antigo!H49","v":999999},{"$f":"BD_Upload_antigo!I49","v":999},{"$f":"BD_Upload_antigo!J49","v":2},{"$f":"BD_Upload_antigo!K49","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M49","v":50000},-2.1326643532168037E-6,{"$f":"BD_Upload_antigo!C49","v":-2.1326643532168037E-6}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B50","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E50","v":7},{"$f":"BD_Upload_antigo!F50","v":1},{"$f":"BD_Upload_antigo!G50","v":8},{"$f":"BD_Upload_antigo!H50","v":999999},{"$f":"BD_Upload_antigo!I50","v":999},{"$f":"BD_Upload_antigo!J50","v":2},{"$f":"BD_Upload_antigo!K50","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M50","v":0},-2.6828162773658046E-3,{"$f":"BD_Upload_antigo!C50","v":-2.6828162773658046E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B51","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E51","v":7},{"$f":"BD_Upload_antigo!F51","v":1},{"$f":"BD_Upload_antigo!G51","v":17},{"$f":"BD_Upload_antigo!H51","v":999999},{"$f":"BD_Upload_antigo!I51","v":999},{"$f":"BD_Upload_antigo!J51","v":2},{"$f":"BD_Upload_antigo!K51","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M51","v":0},4.4458585544848005E-3,{"$f":"BD_Upload_antigo!C51","v":4.4458585544848005E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B52","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E52","v":7},{"$f":"BD_Upload_antigo!F52","v":1},{"$f":"BD_Upload_antigo!G52","v":5},{"$f":"BD_Upload_antigo!H52","v":999999},{"$f":"BD_Upload_antigo!I52","v":999},{"$f":"BD_Upload_antigo!J52","v":2},{"$f":"BD_Upload_antigo!K52","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M52","v":40000},0,{"$f":"BD_Upload_antigo!C52","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B53","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E53","v":7},{"$f":"BD_Upload_antigo!F53","v":1},{"$f":"BD_Upload_antigo!G53","v":3},{"$f":"BD_Upload_antigo!H53","v":999999},{"$f":"BD_Upload_antigo!I53","v":999},{"$f":"BD_Upload_antigo!J53","v":2},{"$f":"BD_Upload_antigo!K53","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M53","v":0},3.5679931557599256E-3,{"$f":"BD_Upload_antigo!C53","v":3.5679931557599256E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B54","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E54","v":7},{"$f":"BD_Upload_antigo!F54","v":1},{"$f":"BD_Upload_antigo!G54","v":2},{"$f":"BD_Upload_antigo!H54","v":999999},{"$f":"BD_Upload_antigo!I54","v":999},{"$f":"BD_Upload_antigo!J54","v":2},{"$f":"BD_Upload_antigo!K54","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M54","v":0},-4.2542307230195257E-3,{"$f":"BD_Upload_antigo!C54","v":-4.2542307230195257E-3}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B55","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E55","v":7},{"$f":"BD_Upload_antigo!F55","v":1},{"$f":"BD_Upload_antigo!G55","v":6},{"$f":"BD_Upload_antigo!H55","v":999999},{"$f":"BD_Upload_antigo!I55","v":999},{"$f":"BD_Upload_antigo!J55","v":2},{"$f":"BD_Upload_antigo!K55","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M55","v":0},0,{"$f":"BD_Upload_antigo!C55","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B56","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E56","v":7},{"$f":"BD_Upload_antigo!F56","v":1},{"$f":"BD_Upload_antigo!G56","v":25},{"$f":"BD_Upload_antigo!H56","v":999999},{"$f":"BD_Upload_antigo!I56","v":999},{"$f":"BD_Upload_antigo!J56","v":2},{"$f":"BD_Upload_antigo!K56","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M56","v":0},0,{"$f":"BD_Upload_antigo!C56","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B57","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E57","v":7},{"$f":"BD_Upload_antigo!F57","v":1},{"$f":"BD_Upload_antigo!G57","v":4},{"$f":"BD_Upload_antigo!H57","v":999999},{"$f":"BD_Upload_antigo!I57","v":999},{"$f":"BD_Upload_antigo!J57","v":2},{"$f":"BD_Upload_antigo!K57","v":999},9,99,9,4,{"$f":"BD_Upload_antigo!M57","v":0},-3.2969691336641346E-4,{"$f":"BD_Upload_antigo!C57","v":-3.2969691336641346E-4}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B58","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M58","v":0},0,{"$f":"BD_Upload_antigo!C58","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B59","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M59","v":0},0,{"$f":"BD_Upload_antigo!C59","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B62","v":"ICMS"},null,{"$f":"BD_Upload_antigo!E62","v":7},{"$f":"BD_Upload_antigo!F62","v":4},{"$f":"BD_Upload_antigo!G62","v":14},{"$f":"BD_Upload_antigo!H62","v":29},{"$f":"BD_Upload_antigo!I62","v":999},{"$f":"BD_Upload_antigo!J62","v":99},{"$f":"BD_Upload_antigo!K62","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M62","v":99999},1779439188.1737564,{"$f":"BD_Upload_antigo!C62","v":1779439188.1737564}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B63","v":"PIS COFINS"},null,{"$f":"BD_Upload_antigo!E63","v":7},{"$f":"BD_Upload_antigo!F63","v":4},{"$f":"BD_Upload_antigo!G63","v":14},{"$f":"BD_Upload_antigo!H63","v":30},{"$f":"BD_Upload_antigo!I63","v":999},{"$f":"BD_Upload_antigo!J63","v":99},{"$f":"BD_Upload_antigo!K63","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M63","v":99999},537231325.47239375,{"$f":"BD_Upload_antigo!C63","v":537231325.47239375}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B64","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M64","v":0},0,{"$f":"BD_Upload_antigo!C64","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B65","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M65","v":0},0,{"$f":"BD_Upload_antigo!C65","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B68","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E68","v":7},{"$f":"BD_Upload_antigo!F68","v":1},{"$f":"BD_Upload_antigo!G68","v":18},{"$f":"BD_Upload_antigo!H68","v":999999},{"$f":"BD_Upload_antigo!I68","v":999},{"$f":"BD_Upload_antigo!J68","v":2},{"$f":"BD_Upload_antigo!K68","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M68","v":20001},0,{"$f":"BD_Upload_antigo!C68","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B69","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E69","v":7},{"$f":"BD_Upload_antigo!F69","v":1},{"$f":"BD_Upload_antigo!G69","v":1},{"$f":"BD_Upload_antigo!H69","v":999999},{"$f":"BD_Upload_antigo!I69","v":999},{"$f":"BD_Upload_antigo!J69","v":2},{"$f":"BD_Upload_antigo!K69","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M69","v":20001},1210.1540000000002,{"$f":"BD_Upload_antigo!C69","v":1210.1540000000002}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B70","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E70","v":7},{"$f":"BD_Upload_antigo!F70","v":1},{"$f":"BD_Upload_antigo!G70","v":18},{"$f":"BD_Upload_antigo!H70","v":999999},{"$f":"BD_Upload_antigo!I70","v":999},{"$f":"BD_Upload_antigo!J70","v":2},{"$f":"BD_Upload_antigo!K70","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M70","v":10001},3589362.8628619188,{"$f":"BD_Upload_antigo!C70","v":3589362.8628619188}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B71","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E71","v":7},{"$f":"BD_Upload_antigo!F71","v":1},{"$f":"BD_Upload_antigo!G71","v":1},{"$f":"BD_Upload_antigo!H71","v":999999},{"$f":"BD_Upload_antigo!I71","v":999},{"$f":"BD_Upload_antigo!J71","v":2},{"$f":"BD_Upload_antigo!K71","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M71","v":10001},1047189.8186298942,{"$f":"BD_Upload_antigo!C71","v":1047189.8186298942}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B72","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E72","v":7},{"$f":"BD_Upload_antigo!F72","v":1},{"$f":"BD_Upload_antigo!G72","v":1},{"$f":"BD_Upload_antigo!H72","v":999999},{"$f":"BD_Upload_antigo!I72","v":999},{"$f":"BD_Upload_antigo!J72","v":2},{"$f":"BD_Upload_antigo!K72","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M72","v":50001},3487.0932408488679,{"$f":"BD_Upload_antigo!C72","v":3487.0932408488679}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B73","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E73","v":7},{"$f":"BD_Upload_antigo!F73","v":1},{"$f":"BD_Upload_antigo!G73","v":8},{"$f":"BD_Upload_antigo!H73","v":999999},{"$f":"BD_Upload_antigo!I73","v":999},{"$f":"BD_Upload_antigo!J73","v":2},{"$f":"BD_Upload_antigo!K73","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M73","v":1},306183.18323941389,{"$f":"BD_Upload_antigo!C73","v":306183.18323941389}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B74","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E74","v":7},{"$f":"BD_Upload_antigo!F74","v":1},{"$f":"BD_Upload_antigo!G74","v":17},{"$f":"BD_Upload_antigo!H74","v":999999},{"$f":"BD_Upload_antigo!I74","v":999},{"$f":"BD_Upload_antigo!J74","v":2},{"$f":"BD_Upload_antigo!K74","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M74","v":1},1529845.6661700963,{"$f":"BD_Upload_antigo!C74","v":1529845.6661700963}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B75","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E75","v":7},{"$f":"BD_Upload_antigo!F75","v":1},{"$f":"BD_Upload_antigo!G75","v":5},{"$f":"BD_Upload_antigo!H75","v":999999},{"$f":"BD_Upload_antigo!I75","v":999},{"$f":"BD_Upload_antigo!J75","v":2},{"$f":"BD_Upload_antigo!K75","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M75","v":40001},0,{"$f":"BD_Upload_antigo!C75","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B76","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E76","v":7},{"$f":"BD_Upload_antigo!F76","v":1},{"$f":"BD_Upload_antigo!G76","v":3},{"$f":"BD_Upload_antigo!H76","v":999999},{"$f":"BD_Upload_antigo!I76","v":999},{"$f":"BD_Upload_antigo!J76","v":2},{"$f":"BD_Upload_antigo!K76","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M76","v":1},1530823.0174008328,{"$f":"BD_Upload_antigo!C76","v":1530823.0174008328}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B77","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E77","v":7},{"$f":"BD_Upload_antigo!F77","v":1},{"$f":"BD_Upload_antigo!G77","v":2},{"$f":"BD_Upload_antigo!H77","v":999999},{"$f":"BD_Upload_antigo!I77","v":999},{"$f":"BD_Upload_antigo!J77","v":2},{"$f":"BD_Upload_antigo!K77","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M77","v":1},2311536.400000006,{"$f":"BD_Upload_antigo!C77","v":2311536.400000006}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B78","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E78","v":7},{"$f":"BD_Upload_antigo!F78","v":1},{"$f":"BD_Upload_antigo!G78","v":6},{"$f":"BD_Upload_antigo!H78","v":999999},{"$f":"BD_Upload_antigo!I78","v":999},{"$f":"BD_Upload_antigo!J78","v":2},{"$f":"BD_Upload_antigo!K78","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M78","v":1},0,{"$f":"BD_Upload_antigo!C78","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B79","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E79","v":7},{"$f":"BD_Upload_antigo!F79","v":1},{"$f":"BD_Upload_antigo!G79","v":25},{"$f":"BD_Upload_antigo!H79","v":999999},{"$f":"BD_Upload_antigo!I79","v":999},{"$f":"BD_Upload_antigo!J79","v":2},{"$f":"BD_Upload_antigo!K79","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M79","v":1},0,{"$f":"BD_Upload_antigo!C79","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B80","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E80","v":7},{"$f":"BD_Upload_antigo!F80","v":1},{"$f":"BD_Upload_antigo!G80","v":4},{"$f":"BD_Upload_antigo!H80","v":999999},{"$f":"BD_Upload_antigo!I80","v":999},{"$f":"BD_Upload_antigo!J80","v":2},{"$f":"BD_Upload_antigo!K80","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M80","v":1},175929.485975513,{"$f":"BD_Upload_antigo!C80","v":175929.485975513}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B81","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E81","v":7},{"$f":"BD_Upload_antigo!F81","v":1},{"$f":"BD_Upload_antigo!G81","v":9},{"$f":"BD_Upload_antigo!H81","v":999999},{"$f":"BD_Upload_antigo!I81","v":999},{"$f":"BD_Upload_antigo!J81","v":2},{"$f":"BD_Upload_antigo!K81","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M81","v":1},{"$f":"IF(ISNUMBER(Q1399),Q1399,0)","v":-1375925.082068136},{"$f":"BD_Upload_antigo!C81","v":-1375925.082068136}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B82","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M82","v":0},0,{"$f":"BD_Upload_antigo!C82","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B83","v":"Total"},null,{"$f":"BD_Upload_antigo!E83","v":7},{"$f":"BD_Upload_antigo!F83","v":1},{"$f":"BD_Upload_antigo!G83","v":999},{"$f":"BD_Upload_antigo!H83","v":115},{"$f":"BD_Upload_antigo!I83","v":999},{"$f":"BD_Upload_antigo!J83","v":2},{"$f":"BD_Upload_antigo!K83","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M83","v":99999},9119642.5994503871,{"$f":"BD_Upload_antigo!C83","v":9119642.5994503871}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B86","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E86","v":7},{"$f":"BD_Upload_antigo!F86","v":1},{"$f":"BD_Upload_antigo!G86","v":18},{"$f":"BD_Upload_antigo!H86","v":999999},{"$f":"BD_Upload_antigo!I86","v":999},{"$f":"BD_Upload_antigo!J86","v":2},{"$f":"BD_Upload_antigo!K86","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M86","v":20000},0,{"$f":"BD_Upload_antigo!C86","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B87","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E87","v":7},{"$f":"BD_Upload_antigo!F87","v":1},{"$f":"BD_Upload_antigo!G87","v":1},{"$f":"BD_Upload_antigo!H87","v":999999},{"$f":"BD_Upload_antigo!I87","v":999},{"$f":"BD_Upload_antigo!J87","v":2},{"$f":"BD_Upload_antigo!K87","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M87","v":20000},0,{"$f":"BD_Upload_antigo!C87","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B88","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E88","v":7},{"$f":"BD_Upload_antigo!F88","v":1},{"$f":"BD_Upload_antigo!G88","v":18},{"$f":"BD_Upload_antigo!H88","v":999999},{"$f":"BD_Upload_antigo!I88","v":999},{"$f":"BD_Upload_antigo!J88","v":2},{"$f":"BD_Upload_antigo!K88","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M88","v":10000},3983730.0602027592,{"$f":"BD_Upload_antigo!C88","v":3983730.0602027592}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B89","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E89","v":7},{"$f":"BD_Upload_antigo!F89","v":1},{"$f":"BD_Upload_antigo!G89","v":1},{"$f":"BD_Upload_antigo!H89","v":999999},{"$f":"BD_Upload_antigo!I89","v":999},{"$f":"BD_Upload_antigo!J89","v":2},{"$f":"BD_Upload_antigo!K89","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M89","v":10000},1048446.72,{"$f":"BD_Upload_antigo!C89","v":1048446.72}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B90","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E90","v":7},{"$f":"BD_Upload_antigo!F90","v":1},{"$f":"BD_Upload_antigo!G90","v":1},{"$f":"BD_Upload_antigo!H90","v":999999},{"$f":"BD_Upload_antigo!I90","v":999},{"$f":"BD_Upload_antigo!J90","v":2},{"$f":"BD_Upload_antigo!K90","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M90","v":50000},3487.0929999999994,{"$f":"BD_Upload_antigo!C90","v":3487.0929999999994}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B91","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E91","v":7},{"$f":"BD_Upload_antigo!F91","v":1},{"$f":"BD_Upload_antigo!G91","v":8},{"$f":"BD_Upload_antigo!H91","v":999999},{"$f":"BD_Upload_antigo!I91","v":999},{"$f":"BD_Upload_antigo!J91","v":2},{"$f":"BD_Upload_antigo!K91","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M91","v":0},303189.30335513048,{"$f":"BD_Upload_antigo!C91","v":303189.30335513048}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B92","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E92","v":7},{"$f":"BD_Upload_antigo!F92","v":1},{"$f":"BD_Upload_antigo!G92","v":17},{"$f":"BD_Upload_antigo!H92","v":999999},{"$f":"BD_Upload_antigo!I92","v":999},{"$f":"BD_Upload_antigo!J92","v":2},{"$f":"BD_Upload_antigo!K92","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M92","v":0},1229318.734759714,{"$f":"BD_Upload_antigo!C92","v":1229318.734759714}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B93","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E93","v":7},{"$f":"BD_Upload_antigo!F93","v":1},{"$f":"BD_Upload_antigo!G93","v":5},{"$f":"BD_Upload_antigo!H93","v":999999},{"$f":"BD_Upload_antigo!I93","v":999},{"$f":"BD_Upload_antigo!J93","v":2},{"$f":"BD_Upload_antigo!K93","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M93","v":40000},0,{"$f":"BD_Upload_antigo!C93","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B94","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E94","v":7},{"$f":"BD_Upload_antigo!F94","v":1},{"$f":"BD_Upload_antigo!G94","v":3},{"$f":"BD_Upload_antigo!H94","v":999999},{"$f":"BD_Upload_antigo!I94","v":999},{"$f":"BD_Upload_antigo!J94","v":2},{"$f":"BD_Upload_antigo!K94","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M94","v":0},1502068.1074944781,{"$f":"BD_Upload_antigo!C94","v":1502068.1074944781}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B95","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E95","v":7},{"$f":"BD_Upload_antigo!F95","v":1},{"$f":"BD_Upload_antigo!G95","v":2},{"$f":"BD_Upload_antigo!H95","v":999999},{"$f":"BD_Upload_antigo!I95","v":999},{"$f":"BD_Upload_antigo!J95","v":2},{"$f":"BD_Upload_antigo!K95","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M95","v":0},1865136.7287671231,{"$f":"BD_Upload_antigo!C95","v":1865136.7287671231}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B96","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E96","v":7},{"$f":"BD_Upload_antigo!F96","v":1},{"$f":"BD_Upload_antigo!G96","v":6},{"$f":"BD_Upload_antigo!H96","v":999999},{"$f":"BD_Upload_antigo!I96","v":999},{"$f":"BD_Upload_antigo!J96","v":2},{"$f":"BD_Upload_antigo!K96","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M96","v":0},0,{"$f":"BD_Upload_antigo!C96","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B97","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E97","v":7},{"$f":"BD_Upload_antigo!F97","v":1},{"$f":"BD_Upload_antigo!G97","v":25},{"$f":"BD_Upload_antigo!H97","v":999999},{"$f":"BD_Upload_antigo!I97","v":999},{"$f":"BD_Upload_antigo!J97","v":2},{"$f":"BD_Upload_antigo!K97","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M97","v":0},0,{"$f":"BD_Upload_antigo!C97","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B98","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E98","v":7},{"$f":"BD_Upload_antigo!F98","v":1},{"$f":"BD_Upload_antigo!G98","v":4},{"$f":"BD_Upload_antigo!H98","v":999999},{"$f":"BD_Upload_antigo!I98","v":999},{"$f":"BD_Upload_antigo!J98","v":2},{"$f":"BD_Upload_antigo!K98","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M98","v":0},176242.82397464322,{"$f":"BD_Upload_antigo!C98","v":176242.82397464322}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B99","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E99","v":7},{"$f":"BD_Upload_antigo!F99","v":1},{"$f":"BD_Upload_antigo!G99","v":9},{"$f":"BD_Upload_antigo!H99","v":999999},{"$f":"BD_Upload_antigo!I99","v":999},{"$f":"BD_Upload_antigo!J99","v":2},{"$f":"BD_Upload_antigo!K99","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M99","v":0},-1446272.0317873547,{"$f":"BD_Upload_antigo!C99","v":-1446272.0317873547}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B100","v":0},null,99,99,999,999999,999,99,999,9,99,9,2,{"$f":"BD_Upload_antigo!M100","v":0},0,{"$f":"BD_Upload_antigo!C100","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B101","v":"Total"},null,{"$f":"BD_Upload_antigo!E101","v":7},{"$f":"BD_Upload_antigo!F101","v":1},{"$f":"BD_Upload_antigo!G101","v":999},{"$f":"BD_Upload_antigo!H101","v":115},{"$f":"BD_Upload_antigo!I101","v":999},{"$f":"BD_Upload_antigo!J101","v":2},{"$f":"BD_Upload_antigo!K101","v":999},9,99,9,2,{"$f":"BD_Upload_antigo!M101","v":0},8665347.5397664942,{"$f":"BD_Upload_antigo!C101","v":8665347.5397664942}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B104","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E104","v":7},{"$f":"BD_Upload_antigo!F104","v":1},{"$f":"BD_Upload_antigo!G104","v":18},{"$f":"BD_Upload_antigo!H104","v":999999},{"$f":"BD_Upload_antigo!I104","v":999},{"$f":"BD_Upload_antigo!J104","v":2},{"$f":"BD_Upload_antigo!K104","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M104","v":20001},0,{"$f":"BD_Upload_antigo!C104","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B105","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E105","v":7},{"$f":"BD_Upload_antigo!F105","v":1},{"$f":"BD_Upload_antigo!G105","v":1},{"$f":"BD_Upload_antigo!H105","v":999999},{"$f":"BD_Upload_antigo!I105","v":999},{"$f":"BD_Upload_antigo!J105","v":2},{"$f":"BD_Upload_antigo!K105","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M105","v":20001},566009.84618427337,{"$f":"BD_Upload_antigo!C105","v":566009.84618427337}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B106","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E106","v":7},{"$f":"BD_Upload_antigo!F106","v":1},{"$f":"BD_Upload_antigo!G106","v":18},{"$f":"BD_Upload_antigo!H106","v":999999},{"$f":"BD_Upload_antigo!I106","v":999},{"$f":"BD_Upload_antigo!J106","v":2},{"$f":"BD_Upload_antigo!K106","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M106","v":10001},1078737644.2250226,{"$f":"BD_Upload_antigo!C106","v":1078737644.2250226}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B107","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E107","v":7},{"$f":"BD_Upload_antigo!F107","v":1},{"$f":"BD_Upload_antigo!G107","v":1},{"$f":"BD_Upload_antigo!H107","v":999999},{"$f":"BD_Upload_antigo!I107","v":999},{"$f":"BD_Upload_antigo!J107","v":2},{"$f":"BD_Upload_antigo!K107","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M107","v":10001},247832645.86152604,{"$f":"BD_Upload_antigo!C107","v":247832645.86152604}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B108","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E108","v":7},{"$f":"BD_Upload_antigo!F108","v":1},{"$f":"BD_Upload_antigo!G108","v":1},{"$f":"BD_Upload_antigo!H108","v":999999},{"$f":"BD_Upload_antigo!I108","v":999},{"$f":"BD_Upload_antigo!J108","v":2},{"$f":"BD_Upload_antigo!K108","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M108","v":50001},604794.03420596523,{"$f":"BD_Upload_antigo!C108","v":604794.03420596523}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B109","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E109","v":7},{"$f":"BD_Upload_antigo!F109","v":1},{"$f":"BD_Upload_antigo!G109","v":8},{"$f":"BD_Upload_antigo!H109","v":999999},{"$f":"BD_Upload_antigo!I109","v":999},{"$f":"BD_Upload_antigo!J109","v":2},{"$f":"BD_Upload_antigo!K109","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M109","v":1},108744019.35931052,{"$f":"BD_Upload_antigo!C109","v":108744019.35931052}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B110","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E110","v":7},{"$f":"BD_Upload_antigo!F110","v":1},{"$f":"BD_Upload_antigo!G110","v":17},{"$f":"BD_Upload_antigo!H110","v":999999},{"$f":"BD_Upload_antigo!I110","v":999},{"$f":"BD_Upload_antigo!J110","v":2},{"$f":"BD_Upload_antigo!K110","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M110","v":1},273023268.29687113,{"$f":"BD_Upload_antigo!C110","v":273023268.29687113}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B111","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E111","v":7},{"$f":"BD_Upload_antigo!F111","v":1},{"$f":"BD_Upload_antigo!G111","v":5},{"$f":"BD_Upload_antigo!H111","v":999999},{"$f":"BD_Upload_antigo!I111","v":999},{"$f":"BD_Upload_antigo!J111","v":2},{"$f":"BD_Upload_antigo!K111","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M111","v":40001},0,{"$f":"BD_Upload_antigo!C111","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B112","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E112","v":7},{"$f":"BD_Upload_antigo!F112","v":1},{"$f":"BD_Upload_antigo!G112","v":3},{"$f":"BD_Upload_antigo!H112","v":999999},{"$f":"BD_Upload_antigo!I112","v":999},{"$f":"BD_Upload_antigo!J112","v":2},{"$f":"BD_Upload_antigo!K112","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M112","v":1},313734950.92505229,{"$f":"BD_Upload_antigo!C112","v":313734950.92505229}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B113","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E113","v":7},{"$f":"BD_Upload_antigo!F113","v":1},{"$f":"BD_Upload_antigo!G113","v":2},{"$f":"BD_Upload_antigo!H113","v":999999},{"$f":"BD_Upload_antigo!I113","v":999},{"$f":"BD_Upload_antigo!J113","v":2},{"$f":"BD_Upload_antigo!K113","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M113","v":1},843375898.04006386,{"$f":"BD_Upload_antigo!C113","v":843375898.04006386}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B114","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E114","v":7},{"$f":"BD_Upload_antigo!F114","v":1},{"$f":"BD_Upload_antigo!G114","v":6},{"$f":"BD_Upload_antigo!H114","v":999999},{"$f":"BD_Upload_antigo!I114","v":999},{"$f":"BD_Upload_antigo!J114","v":2},{"$f":"BD_Upload_antigo!K114","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M114","v":1},0,{"$f":"BD_Upload_antigo!C114","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B115","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E115","v":7},{"$f":"BD_Upload_antigo!F115","v":1},{"$f":"BD_Upload_antigo!G115","v":25},{"$f":"BD_Upload_antigo!H115","v":999999},{"$f":"BD_Upload_antigo!I115","v":999},{"$f":"BD_Upload_antigo!J115","v":2},{"$f":"BD_Upload_antigo!K115","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M115","v":1},0,{"$f":"BD_Upload_antigo!C115","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B116","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E116","v":7},{"$f":"BD_Upload_antigo!F116","v":1},{"$f":"BD_Upload_antigo!G116","v":4},{"$f":"BD_Upload_antigo!H116","v":999999},{"$f":"BD_Upload_antigo!I116","v":999},{"$f":"BD_Upload_antigo!J116","v":2},{"$f":"BD_Upload_antigo!K116","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M116","v":1},0,{"$f":"BD_Upload_antigo!C116","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B117","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E117","v":7},{"$f":"BD_Upload_antigo!F117","v":1},{"$f":"BD_Upload_antigo!G117","v":9},{"$f":"BD_Upload_antigo!H117","v":999999},{"$f":"BD_Upload_antigo!I117","v":999},{"$f":"BD_Upload_antigo!J117","v":2},{"$f":"BD_Upload_antigo!K117","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M117","v":1},-379323922.03753948,{"$f":"BD_Upload_antigo!C117","v":-379323922.03753948}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B118","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M118","v":0},0,{"$f":"BD_Upload_antigo!C118","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B119","v":"Total"},null,{"$f":"BD_Upload_antigo!E119","v":7},{"$f":"BD_Upload_antigo!F119","v":1},{"$f":"BD_Upload_antigo!G119","v":999},{"$f":"BD_Upload_antigo!H119","v":115},{"$f":"BD_Upload_antigo!I119","v":999},{"$f":"BD_Upload_antigo!J119","v":2},{"$f":"BD_Upload_antigo!K119","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M119","v":1},2487295308.5506973,{"$f":"BD_Upload_antigo!C119","v":2487295308.5506973}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B122","v":"Existente - CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E122","v":7},{"$f":"BD_Upload_antigo!F122","v":1},{"$f":"BD_Upload_antigo!G122","v":18},{"$f":"BD_Upload_antigo!H122","v":999999},{"$f":"BD_Upload_antigo!I122","v":999},{"$f":"BD_Upload_antigo!J122","v":2},{"$f":"BD_Upload_antigo!K122","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M122","v":20000},0,{"$f":"BD_Upload_antigo!C122","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B123","v":"Existente - CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E123","v":7},{"$f":"BD_Upload_antigo!F123","v":1},{"$f":"BD_Upload_antigo!G123","v":1},{"$f":"BD_Upload_antigo!H123","v":999999},{"$f":"BD_Upload_antigo!I123","v":999},{"$f":"BD_Upload_antigo!J123","v":2},{"$f":"BD_Upload_antigo!K123","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M123","v":20000},0,{"$f":"BD_Upload_antigo!C123","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B124","v":"Nova e Alternativa- CCEAR-DSP"},null,{"$f":"BD_Upload_antigo!E124","v":7},{"$f":"BD_Upload_antigo!F124","v":1},{"$f":"BD_Upload_antigo!G124","v":18},{"$f":"BD_Upload_antigo!H124","v":999999},{"$f":"BD_Upload_antigo!I124","v":999},{"$f":"BD_Upload_antigo!J124","v":2},{"$f":"BD_Upload_antigo!K124","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M124","v":10000},1284831629.0972636,{"$f":"BD_Upload_antigo!C124","v":1284831629.0972636}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B125","v":"Nova e Alternativa- CCEAR-QTD"},null,{"$f":"BD_Upload_antigo!E125","v":7},{"$f":"BD_Upload_antigo!F125","v":1},{"$f":"BD_Upload_antigo!G125","v":1},{"$f":"BD_Upload_antigo!H125","v":999999},{"$f":"BD_Upload_antigo!I125","v":999},{"$f":"BD_Upload_antigo!J125","v":2},{"$f":"BD_Upload_antigo!K125","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M125","v":10000},260944547.7205022,{"$f":"BD_Upload_antigo!C125","v":260944547.7205022}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B126","v":"Madeira e Belo Monte"},null,{"$f":"BD_Upload_antigo!E126","v":7},{"$f":"BD_Upload_antigo!F126","v":1},{"$f":"BD_Upload_antigo!G126","v":1},{"$f":"BD_Upload_antigo!H126","v":999999},{"$f":"BD_Upload_antigo!I126","v":999},{"$f":"BD_Upload_antigo!J126","v":2},{"$f":"BD_Upload_antigo!K126","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M126","v":50000},637480.57624287042,{"$f":"BD_Upload_antigo!C126","v":637480.57624287042}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B127","v":"Cota Angra I e Angra II"},null,{"$f":"BD_Upload_antigo!E127","v":7},{"$f":"BD_Upload_antigo!F127","v":1},{"$f":"BD_Upload_antigo!G127","v":8},{"$f":"BD_Upload_antigo!H127","v":999999},{"$f":"BD_Upload_antigo!I127","v":999},{"$f":"BD_Upload_antigo!J127","v":2},{"$f":"BD_Upload_antigo!K127","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M127","v":0},93606665.51786299,{"$f":"BD_Upload_antigo!C127","v":93606665.51786299}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B128","v":"Cotas Lei n º 12.783/2013"},null,{"$f":"BD_Upload_antigo!E128","v":7},{"$f":"BD_Upload_antigo!F128","v":1},{"$f":"BD_Upload_antigo!G128","v":17},{"$f":"BD_Upload_antigo!H128","v":999999},{"$f":"BD_Upload_antigo!I128","v":999},{"$f":"BD_Upload_antigo!J128","v":2},{"$f":"BD_Upload_antigo!K128","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M128","v":0},248532506.71926609,{"$f":"BD_Upload_antigo!C128","v":248532506.71926609}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B129","v":"Ajuste - CCEAR"},null,{"$f":"BD_Upload_antigo!E129","v":7},{"$f":"BD_Upload_antigo!F129","v":1},{"$f":"BD_Upload_antigo!G129","v":5},{"$f":"BD_Upload_antigo!H129","v":999999},{"$f":"BD_Upload_antigo!I129","v":999},{"$f":"BD_Upload_antigo!J129","v":2},{"$f":"BD_Upload_antigo!K129","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M129","v":40000},0,{"$f":"BD_Upload_antigo!C129","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B130","v":"Itaipu"},null,{"$f":"BD_Upload_antigo!E130","v":7},{"$f":"BD_Upload_antigo!F130","v":1},{"$f":"BD_Upload_antigo!G130","v":3},{"$f":"BD_Upload_antigo!H130","v":999999},{"$f":"BD_Upload_antigo!I130","v":999},{"$f":"BD_Upload_antigo!J130","v":2},{"$f":"BD_Upload_antigo!K130","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M130","v":0},356136047.24641579,{"$f":"BD_Upload_antigo!C130","v":356136047.24641579}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B131","v":"Bilateral"},null,{"$f":"BD_Upload_antigo!E131","v":7},{"$f":"BD_Upload_antigo!F131","v":1},{"$f":"BD_Upload_antigo!G131","v":2},{"$f":"BD_Upload_antigo!H131","v":999999},{"$f":"BD_Upload_antigo!I131","v":999},{"$f":"BD_Upload_antigo!J131","v":2},{"$f":"BD_Upload_antigo!K131","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M131","v":0},723724914.65362322,{"$f":"BD_Upload_antigo!C131","v":723724914.65362322}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B132","v":"Geração Própria"},null,{"$f":"BD_Upload_antigo!E132","v":7},{"$f":"BD_Upload_antigo!F132","v":1},{"$f":"BD_Upload_antigo!G132","v":6},{"$f":"BD_Upload_antigo!H132","v":999999},{"$f":"BD_Upload_antigo!I132","v":999},{"$f":"BD_Upload_antigo!J132","v":2},{"$f":"BD_Upload_antigo!K132","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M132","v":0},0,{"$f":"BD_Upload_antigo!C132","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B133","v":"Montante de Reposição"},null,{"$f":"BD_Upload_antigo!E133","v":7},{"$f":"BD_Upload_antigo!F133","v":1},{"$f":"BD_Upload_antigo!G133","v":25},{"$f":"BD_Upload_antigo!H133","v":999999},{"$f":"BD_Upload_antigo!I133","v":999},{"$f":"BD_Upload_antigo!J133","v":2},{"$f":"BD_Upload_antigo!K133","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M133","v":0},0,{"$f":"BD_Upload_antigo!C133","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B134","v":"Proinfa"},null,{"$f":"BD_Upload_antigo!E134","v":7},{"$f":"BD_Upload_antigo!F134","v":1},{"$f":"BD_Upload_antigo!G134","v":4},{"$f":"BD_Upload_antigo!H134","v":999999},{"$f":"BD_Upload_antigo!I134","v":999},{"$f":"BD_Upload_antigo!J134","v":2},{"$f":"BD_Upload_antigo!K134","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M134","v":0},0,{"$f":"BD_Upload_antigo!C134","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B135","v":"Sobra (-) / Exposição (+)"},null,{"$f":"BD_Upload_antigo!E135","v":7},{"$f":"BD_Upload_antigo!F135","v":1},{"$f":"BD_Upload_antigo!G135","v":9},{"$f":"BD_Upload_antigo!H135","v":999999},{"$f":"BD_Upload_antigo!I135","v":999},{"$f":"BD_Upload_antigo!J135","v":2},{"$f":"BD_Upload_antigo!K135","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M135","v":0},-432105792.71786934,{"$f":"BD_Upload_antigo!C135","v":-432105792.71786934}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B136","v":0},null,99,99,999,999999,999,99,999,9,99,9,3,{"$f":"BD_Upload_antigo!M136","v":0},0,{"$f":"BD_Upload_antigo!C136","v":0}]
["Relatórios Online",{"$f":"BD_Upload_antigo!B137","v":"Total"},null,{"$f":"BD_Upload_antigo!E137","v":7},{"$f":"BD_Upload_antigo!F137","v":1},{"$f":"BD_Upload_antigo!G137","v":999},{"$f":"BD_Upload_antigo!H137","v":115},{"$f":"BD_Upload_antigo!I137","v":999},{"$f":"BD_Upload_antigo!J137","v":2},{"$f":"BD_Upload_antigo!K137","v":999},9,99,9,3,{"$f":"BD_Upload_antigo!M137","v":0},2536307998.8133073,{"$f":"BD_Upload_antigo!C137","v":2536307998.8133073}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,20,9,4,99999,5.4196854941237271E-2,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M8,LnkTxtEfeitoAT)","v":5.4196854941237271E-2}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,21,9,4,99999,3.4327865610892516E-3,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M9,LnkTxtEfeitoBT)","v":3.4327865610892516E-3}]
["Relatórios Online",null,null,7,99,120,999999,999,99,999,9,22,9,4,99999,1.7947767291616845E-2,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M10,LnkTxtEfeito)","v":1.7947767291616845E-2}]
["Relatórios Online",null,null,7,99,130,999999,999,99,999,9,99,9,5,99999,852.13861833987153,{"$f":"IF(CAPA!C39=\"<350\",Resultado!M11,Resultado!L11)","v":852.13861833987153}]
["DRP","Encargo","CDE Elet",2,1,51,999999,999,3,28,2,99,9,3,99999,0,{"$f":"Encargos!G26","v":0}]
["DRP","Parcela B","Ultrapassagem de Demanda",1,1,206,355,442,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1455),Q1455,0)","v":0},{"$f":"'VPB e Fator X'!D196","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","Excedente Reativo",1,1,206,355,443,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1456),Q1456,0)","v":0},{"$f":"'VPB e Fator X'!D197","v":{"$error":"#NUM!"}}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários Média 36 meses",1,1,205,351,444,4,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1457),Q1457,0)","v":0},{"$f":"'VPB e Fator X'!F183","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação Média 36 meses",1,1,205,351,445,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F187","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação Média 36 meses",1,1,205,351,446,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!F188","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços Cobráveis: Receita Regulatória",1,1,205,351,447,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D165","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de convênios ou valores pela fatura: Receita Regulatória",1,1,205,351,448,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D166","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Arrecadação de faturas de terceiros por estrutura própria: Receita Regulatória",1,1,205,351,449,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D167","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Veiculação de publicidade: Receita Regulatória",1,1,205,351,450,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D168","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Aluguel ou cessão onerosa de imóveis e espaços físicos: Receita Regulatória",1,1,205,351,451,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D169","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Compartilhamento de infraestrutura (Média 24 meses): Receita Regulatória",1,1,205,351,452,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D170","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de avaliação técnica e aferição de medidores: Receita Regulatória",1,1,205,351,453,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D171","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Operacionalização de serviço de créditos tributários: Receita Regulatória",1,1,205,351,454,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D172","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Elaboração de projeto, construção, operação, manutenção ou reforma: Receita Regulatória",1,1,205,351,455,4,999,9,99,9,3,99999,0]
["DRP","Parcela B","(1)  redes de distribuição de energia elétrica destinadas à regularização fundiária de interesse específico e ao atendimento dos empreendimentos de múltiplas unidades consumidoras: Receita Regulatória",1,1,205,351,456,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D174","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(2)  redes de energia elétrica destinadas ao acesso dos sistemas de distribuição ou transmissão: Receita Regulatória",1,1,205,351,457,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D175","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(3)  subestações de energia: Receita Regulatória",1,1,205,351,458,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D176","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(4)  instalações elétricas internas de unidades consumidoras: Receita Regulatória",1,1,205,351,459,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D177","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(5)  banco de capacitores: Receita Regulatória",1,1,205,351,460,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D178","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(6)  padrões de entrada de unidades consumidoras atendidas em baixa tensão: Receita Regulatória",1,1,205,351,461,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D179","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(7)  sistemas de medição de energia elétrica: Receita Regulatória",1,1,205,351,462,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D180","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(8) geradores, incluindo-se microgeração e minigeração: Receita Regulatória",1,1,205,351,463,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D181","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(9)  sistemas de iluminação pública: Receita Regulatória",1,1,205,351,464,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D182","v":{"$error":"#N/A"}}]
["DRP","Parcela B","(10) estações de recarga de veículos elétricos, incluindo a prestação de serviços aos usuários: Receita Regulatória",1,1,205,351,465,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D183","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Eficientização do consumo de energia elétrica e instalação de cogeração qualificada, desde que não enquadráveis nos projetos de Pesquisa e Desenvolvimento (P&D) ou de Eficiência Energética estabelecidos em lei: Receita Regulatória",1,1,205,351,466,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D184","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de comunicação de dados: Receita Regulatória",1,1,205,351,467,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D185","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Serviços de consultoria: Receita Regulatória",1,1,205,351,468,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D186","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D com comprovação: Receita Regulatória",1,1,205,351,469,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D187","v":{"$error":"#N/A"}}]
["DRP","Parcela B","Receita proveniente da comercialização de resultados de projetos de P&D sem comprovação: Receita Regulatória",1,1,205,351,470,4,999,9,99,9,3,99999,0,{"$f":"'VPB e Fator X'!D188","v":{"$error":"#N/A"}}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Ajuste",3,99,24,63,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!M13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Previsão",3,99,24,61,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!N13","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE SUBVENÇÃO LEI 14.299/2022 Repasse",3,99,24,79,197,99,999,9,99,9,3,99999,0,{"$f":"Aj.Subsidio!O13","v":0}]
["Parametro","Dados Gerais","Metadados UDER - Ultima Competência",1,2,59,999999,999,99,999,9,99,9,8,99999,0,{"$f":"Entrada!R33","v":0}]
["DRP","Transporte","TRANSPORTE ITAIPU - Potência",1,1,999,999999,999,1,21,9,99,9,1,99999,3551.1621468114304,{"$f":"SUM(itaiputransporte[Potência])","v":3551.1621468114304}]
["DRP","Energia","Perdas Dits",4,1,51,121,999,99,999,9,99,9,2,99999,15330.344685,{"$f":"Energia!$I$20","v":15330.344685}]
["DRP","Energia","Perdas Dits %",4,1,51,121,999,99,999,9,99,9,4,99999,1.261226787411956E-3,{"$f":"Energia!$Q$20","v":1.261226787411956E-3}]
["DRP","Energia","Energia Considerada/Não se aplica",1,1,999,8,999,2,999,9,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1491),Q1491,0)","v":0.85443208963970652},{"$f":"Energia!$J$24","v":0.85443208963970652}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TE",2,1,51,82,999,3,25,2,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1492),Q1492,0)","v":202027580.69799262},{"$f":"Encargos!G28","v":202027580.69799262}]
["DRP","Encargo","CDE Conta - Escassez Hídrica TUSD",2,1,51,81,999,3,15,1,99,9,3,99999,38036308.858954102,{"$f":"Encargos!G27","v":38036308.858954102}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TUSD - Aplicação",1,3,51,81,999,3,999,1,99,9,4,99999,1.0395282973099418,{"$f":"'Custos-PCAT'!Q11","v":1.0395282973099418}]
["Parametro","Dados Gerais","Participação Escassez - CDE CONTAS TE - Aplicação",1,3,51,82,999,3,999,2,99,9,4,99999,1,{"$f":"'Custos-PCAT'!Q16","v":1}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TUSD  - Aplicação",1,3,51,73,999,3,999,1,99,9,4,99999,-3.9528297309941791E-2,{"$f":"'Custos-PCAT'!Q12","v":-3.9528297309941791E-2}]
["Parametro","Dados Gerais","Participação Covid- CDE CONTAS TE - Aplicação",1,3,51,74,999,3,999,2,99,9,4,99999,{"$f":"IF(ISNUMBER(Q1497),Q1497,0)","v":0},{"$f":"'Custos-PCAT'!Q17","v":0}]
["DRP","Financeiro","CVA CDE Covid TE",5,2,19,65,172,3,25,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1498),Q1498,0)","v":-20487208.367247019},{"$f":"IFERROR(CVA!D11*VLOOKUP(\"CDE Covid TE%\",EncargoDRP[],2,FALSE),0)","v":-20487208.367247019}]
["DRP","Encargo","CDE Conta - CDE GD",2,1,51,999999,999,3,29,2,99,9,3,99999,54114150.090000004,{"$f":"Encargos!G29","v":54114150.090000004}]
["DRP","Mercado","SUPRIMENTO (via Rede Básica)",1,3,50,119,999,99,999,9,99,9,2,99999,0,{"$f":"'Mercado Supridas'!$U$69","v":0}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Ajuste",3,99,24,63,198,99,999,9,99,9,3,99999,15309126.059955424,{"$f":"Aj.Subsidio!M12","v":15309126.059955424}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Previsão",3,99,24,61,198,99,999,9,99,9,3,99999,18717385.413333334,{"$f":"Aj.Subsidio!N12","v":18717385.413333334}]
["Monitoramento","Subsídios e CDE","Repasse CDE Subsídio SCEE Repasse",3,99,24,79,198,99,999,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1503),Q1503,0)","v":34026511.473288752},{"$f":"Aj.Subsidio!O12","v":34026511.473288752}]
["DRP","Mercado","Mercado GD Dif_Consumida_FaturadaMWh",1,3,50,122,999,99,999,9,99,9,2,99999,{"$f":"IF(ISNUMBER(Q1504),Q1504,0)","v":2749801.9189999998},{"$f":"Energia!I5","v":2749801.9189999998}]
["DRP","Encargo","Parcela ERCAP",1,1,999,999999,999,3,34,9,99,9,3,99999,{"$f":"IF(ISNUMBER(Q1505),Q1505,0)","v":3854276.34},{"$f":"Encargos!G22","v":3854276.34}]
["DRP","Encargo","Parcela ESS",1,1,999,999999,999,3,36,9,99,9,3,99999,3485675.63,{"$f":"Encargos!G21","v":3485675.63}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,80,600,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H156","v":974951484.86000001}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,80,601,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H157","v":-24334721.109999992}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Recolhimento de IR/CSLL até ultimo mês competência",99,99,80,602,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,80,604,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,80,605,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H161","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,80,606,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H162","v":-319110300}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,80,607,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H163","v":-308165357.70915002}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,80,608,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H164","v":-266970424.7996276}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,80,609,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H165","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,80,610,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,80,611,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,80,612,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,80,613,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - nominal","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,80,614,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!H170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa das compensações de créditos de Pis/Cofins até ultimo mês competência",99,99,81,600,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I156","v":1162998766.1804366}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Tributos incidentes sobre atualização financeira - PIS/Cofins até ultimo mês competência",99,99,81,601,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I157","v":-33482935.335620198}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Recolhimento de IR/CSLL até ultimo mês competência",99,99,81,602,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I158","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(i) Valor de compensações líquido de tributos",99,99,81,603,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I159","v":1129515830.8448164}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2020",99,99,81,604,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I160","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2021",99,99,81,605,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I161","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2022",99,99,81,606,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I162","v":-451959832.93777126}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2023",99,99,81,607,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I163","v":-385267161.04151046}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2024",99,99,81,608,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I164","v":-297075755.92112583}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2025",99,99,81,609,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I165","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2026",99,99,81,610,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I166","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2027",99,99,81,611,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I167","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2028",99,99,81,612,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I168","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2029",99,99,81,613,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I169","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Reversão de créditos de Pis/Cofins no processo tarifário de 2030",99,99,81,614,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I170","v":0}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(ii) Total de reversões",99,99,81,615,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I171","v":-1134302749.9004076}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iii) Disponibilidade em caixa da distribuidora para reversão (i - ii)",99,99,81,616,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I172","v":-4786919.0555911064}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Estimativa de disponibilidade de saldo junto à RFB para compensações",99,99,81,617,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I173","v":556420115.25839937}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Projeção mensal de compensações futuras",99,99,81,618,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I174","v":23201948.010000002}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","(iv) Projeção de compensação futura (12 meses), limitada a disponibilidade de saldo",99,99,81,619,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I175","v":278423376.12}]
["PIS/COFINS","Informação sobre reversão de créditos de PIS/COFINS - atualizado","Créditos de PIS/Cofins revertidos no presente processo tarifário (iii + iv)",99,99,81,620,503,99,999,9,99,9,3,99999,null,{"$f":"PIS_COFINS!I176","v":273636457.0644089}]

{"sheet":"Custos-PCAT","index":45,"n_rows":62,"n_cols":17,"rows_kept":62,"cut":false,"hidden":false,"merged":[[55,0,55,3],[37,0,54,0],[37,1,43,1],[44,1,45,1],[46,1,49,1],[50,1,51,1],[52,1,53,1],[54,1,54,3],[9,0,36,0],[9,1,17,1],[18,1,25,1],[26,1,27,1],[28,1,30,1],[31,1,35,1],[36,1,36,3]]}
[]
[]
[]
[]
[]
[]
[]
["PCAT"]
["TIPO TARIFA","GRUPO DE CUSTO","Detalhe_Grupo_TARIFA","CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA",null,null,null,null,"Cálculo Participação CDE Escassez e CDE Covid na CDE Contas "]
["TUSD","ENCARGO",12,"CDE Contas TUSD",{"$f":"LnkTxtCDEDec+Encargos!G27","v":38036308.858954102},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":-2349217.2212484479},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":0},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,14,"TFSEE",{"$f":"Resultado!D22","v":12025135.672961775},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C11)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":-418956.92059455178},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C11)))","v":0},null,null,null,null,"CDE Escassez Hidrica TUSD",{"$f":"Encargos!G27","v":38036308.858954102},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],81)))","v":-938567.25286608143},null,{"$f":"M11+N11+O11","v":37097741.60608802},{"$f":"P11/$P$13","v":1.0395282973099418}]
[null,null,19,"P&D",{"$f":"Resultado!D27-E38","v":42119609.490139477},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C12)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C12))*E12/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C12)))","v":0},null,null,null,null,"CDE Covid TUSD",{"$f":"LnkTxtCDEDec","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],518)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C10,Financeiros[idDet3],73)))","v":-1410649.9683823667},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C10)))","v":0},{"$f":"M12+N12+O12","v":-1410649.9683823667},{"$f":"P12/$P$13","v":-3.9528297309941791E-2}]
[null,null,20,"ONS",{"$f":"Resultado!D28","v":230067.84},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C13)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":-6874.6593228944148},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C13)))","v":0},null,null,null,null,"CDE Contas TUSD",{"$f":"M11+M12","v":38036308.858954102},{"$f":"N11+N12","v":-2349217.2212484479},{"$f":"O11+O12","v":0},35687091.637705654]
[null,null,13,"CCC",{"$f":"Resultado!D21","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C14)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C14)))","v":0},null,null,null,null,null,{"$f":"M11+M12-E10","v":0},{"$f":"N11+N12-F10","v":0},0]
[null,null,15,"CDE",{"$f":"LnkTxtCDEUso","v":931193916.98122454},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C15)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":-18449459.21140613},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C15)))","v":34406692.001563244},null,null,null,null,"CUSTO","BASE ECONÔMICA","BASE FINANCEIRA","CVA","Total","Participação"]
[null,null,18,"PROINFA",{"$f":"Resultado!D26","v":131726974.0244514},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C16)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":-2747809.6015584376},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C16)))","v":6399913.4073015358},null,null,null,null,"CDE Escassez Hidrica TE",{"$f":"Encargos!G28","v":202027580.69799262},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],527)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],82)))","v":-23970784.562644746},null,{"$f":"M16+N16+O16","v":178056796.13534787},{"$f":"M16/$M$18","v":1}]
[null,null,null,"LIMINAR 1",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C17)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C17)))","v":0},null,null,null,null,"CDE Covid TE",{"$f":"LnkTxtCDEACR","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],505)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],519)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41,Financeiros[idDet3],74)))","v":-2324420.0730967019},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-58588060.44441092},{"$f":"M17+N17+O17","v":-60912480.51750762},{"$f":"M17/$M$18","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E10:E17)","v":1155332012.8677313},{"$f":"SUM(F10:F17)","v":-23972317.61413046},40806605.408864781,null,null,null,null,"CDE Contas TE",{"$f":"M16+M17","v":202027580.69799262},{"$f":"N16+N17","v":-26295204.63574145},-58588060.44441092,{"$f":"M18+N18+O18","v":117144315.61784026}]
[null,"FIO A",1,"TUSD RB",{"$f":"Resultado!D30","v":345121796.59999996},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C19)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C19)))","v":4532099.804161625},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E19/(+E19+E20+E24+E25+E48),0)))","v":44641174.738732018},null,null,null,null,null,{"$f":"M16+M17-E41","v":0},{"$f":"N16+N17-F41","v":373288579.03427333},0]
[null,null,2,"TUSD FR",{"$f":"Resultado!D31","v":166594208.07999998},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C20)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C20)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E20/(+E19+E20+E24+E25+E48),0)))","v":21548801.688638292}]
[null,null,3,"CONEXAO T",{"$f":"Resultado!D36","v":11975370.350848135},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C21)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C21)))","v":0}]
[null,null,4,"CONEXAO D",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C22)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C22)))","v":0}]
[null,null,7,"CUSD",{"$f":"Resultado!D37","v":1822852.0488449996},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C23)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":17449.203036079562},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C23)))","v":0}]
[null,null,6,"TUSDG-T",{"$f":"Resultado!D33","v":53422550.859999999},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C24)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C24)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E24/(+E19+E20+E24+E25+E48),0)))","v":6910155.925892218}]
[null,null,5,"TUSDG-ONS",{"$f":"Resultado!D32","v":3301282.04},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C25)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C25)))","v":0},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E25/(+E19+E20+E24+E25+E48),0)))","v":427017.67857416661}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E19:E25)","v":582238059.97969306},{"$f":"SUM(F19:F25)","v":4549549.0071977042},73527150.031836689]
[null,"FIO B",999,"DISTRIBUICAO",{"$f":"Resultado!D44","v":3081195682.1189265},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C27,Financeiros[id_Grupo_TARIFA],4)))","v":20524340.108940996}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E27)","v":3081195682.1189265},{"$f":"SUM(F27)","v":20524340.108940996},0]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1))/(1+Mercado!G13),(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(1-E55/E56))+\nSUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],1)))","v":-195531480.62027055}]
[null,null,null,"OUTROS",0,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C30)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C30)))","v":0},0]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E29:E30)","v":0},{"$f":"SUM(F29:F30)","v":-195531480.62027055},0]
[null,"PERDAS",8,"PERDAS TECNICAS",{"$f":"Energia!D11*Energia!D14","v":376775131.25797361},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E32/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E32/(E45+E32+E33+E53+E34)))","v":20276438.227987561},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C32)))","v":9601148.5664395746}]
[null,null,10,"PERDAS RB/ PERDAS D",{"$f":"Energia!D12*Energia!D14","v":7816433.6847774899},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E33/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E33/(E45+E32+E33+E53+E34)))","v":420647.28169130691},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C33)))","v":199181.77937250255}]
[null,null,9,"PERDAS NAO TECNICAS",{"$f":"Energia!D10*Energia!D14","v":167098453.29267472},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E34/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E34/(E45+E32+E33+E53+E34)))","v":8992529.4561475404},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C34)))","v":4258075.8181376969}]
[null,null,999,"RI",null,{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C35,Financeiros[id_Grupo_TARIFA],5)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C35)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E32:E35)","v":551690018.23542583},{"$f":"SUM(F32:F35)","v":29689614.965826407},14058406.163949773]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E18,E26,E28,E36,E31)","v":5370455773.2017765},{"$f":"SUM(F18,F26,F28,F36,F31)","v":-164740294.1524359},{"$f":"SUM(G18,G26,G28,G36,G31)","v":128392161.60465124}]
["TE","ENCARGO",19,"P&D",{"$f":"IFERROR(Encargos!G9*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)+(Encargos!G9^2)*(+E39+E40+E41+E42+E43+E45+E47+E48+E49+E53)/\nResultado!D27*\n(+F10+G10+F11+G11+F16+G16+F17+G17+F19+G19+F20+G20+F21+G21+F22+G22+F23+G23+F24+G24+F25+G25+F27+G27+F30+G30+\nF32+G32+F33+G33+F34+G34+F35+G35+F39+G39+F40+G40+F41+G41+F42+G42+F43+G43+F45+G45+F47+G47+F48+G48+F49+G49+F53+G53),0)","v":24438916.104855262},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C38)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C38))*E38/(E12+E38)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C38)))","v":0}]
[null,null,17,"ESS/ERR/ERCAP",{"$f":"LnkTxtESS","v":185691593.35999998},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C39)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":11355434.853652095},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C39)))","v":23388478.946708161}]
[null,null,16,"CFURH",{"$f":"Encargos!C11","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C40)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C40)))","v":0}]
[null,null,25,"CDE Contas TE",{"$f":"LnkTxtCDEACR+Encargos!G28","v":202027580.69799262},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C41)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-399583783.6700148},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C41)))","v":-58588060.44441092}]
[null,null,28,"CDE Elet",{"$f":"Encargos!G26","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C42)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":-20600043.778297152},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C42)))","v":0}]
[null,null,29,"CDE GD",{"$f":"Encargos!G29","v":54114150.090000004},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C43)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":781861.17216171429},{"$f":"IF(Mercado!$G$13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43))/(1+Mercado!$G$13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C43)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E38:E43)","v":466272240.25284791},{"$f":"SUM(F38:F43)","v":-408046531.42249811},{"$f":"SUM(G38:G43)","v":-35199581.497702762}]
[null,"ENERGIA",11,"ENERGIA REVENDA",{"$f":"Energia!D6*Energia!D14","v":1956499591.0438077},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E45/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E45/(E45+E32+E33+E53+E34)))","v":105290503.03407769},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C45)))","v":49856377.678303398}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E45)","v":1956499591.0438077},{"$f":"SUM(F45)","v":105290503.03407769},{"$f":"SUM(G45)","v":49856377.678303398}]
[null,"FIO A",21,"ITAIPU",{"$f":"Resultado!D35","v":42620586.434951693},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C47)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C47)))","v":2994542.3978531756},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C47)))","v":-1366874.4248588916}]
[null,null,23,"TUST ITAIPU",{"$f":"Resultado!D34","v":26330917.425002217},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C48)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C48)))","v":209933.11484516392},{"$f":"IF(Mercado!G13>0,(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0))/(1+Mercado!G13),(IF((+E19+E20+E24+E25+E48)<>0,SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],1)*E48/(+E19+E20+E24+E25+E48),0)))","v":3405879.0183078451}]
[null,null,22,"TUST CI",{"$f":"0","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Detalhe_Grupo_TARIFA],C49)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Detalhe_Grupo_TARIFA],C49)))","v":0},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C49)))","v":0}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E47:E49)","v":68951503.85995391},{"$f":"SUM(F47:F49)","v":3204475.5126983398},{"$f":"SUM(G47:G49)","v":2039004.5934489535}]
[null,"Nao se aplica",503,"SUBSIDIO",0,{"$f":"IF(Mercado!G13>0,(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2))/(1+Mercado!G13),(((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[idDet3],C51)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[idDet3],C51))*(E55/E56))+SUMIFS(Financeiros[Valor],Financeiros[idDet3],196,Financeiros[id_Tipo_Tarifa],2)))","v":-91744239.998416543}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E51)","v":0},{"$f":"SUM(F51)","v":-91744239.998416543},{"$f":"SUM(G51)","v":0}]
[null,"PERDAS",24,"PERDAS RB/C",{"$f":"Energia!D13*Energia!D14","v":28118389.534073897},{"$f":"IF(Mercado!G13>0,((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E53/(E45+E32+E33+E53+E34))/(1+Mercado!G13),((SUMIFS(Financeiros[Valor],Financeiros[idDet1],20,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],22,Financeiros[id_Grupo_TARIFA],2)+\nSUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64,Financeiros[id_Grupo_TARIFA],2))*E53/(E45+E32+E33+E53+E34)))","v":1513212.3676914664},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60,Financeiros[id_Detalhe_Grupo_TARIFA],C53)))","v":716525.09141007648}]
[null,null,null,"SUBTOTAL",{"$f":"SUM(E53)","v":28118389.534073897},{"$f":"SUM(F53)","v":1513212.3676914664},716525.09141007648]
[null,"SUBTOTAL",null,null,{"$f":"SUM(E44,E46,E50,E54,E52)","v":2519841724.6906834},{"$f":"SUM(F44,F46,F50,F54,F52)","v":-389782580.50644714},17412325.865459666]
["TOTAL",null,null,null,{"$f":"E37+E55","v":7890297497.8924599},{"$f":"F37+F55","v":-554522874.65888309},145804487.47011089]
[]
[null,null,null,"Total SPARTA",{"$f":"Resultado!D4","v":7890297497.8924599},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64))/(1+Mercado!G13),\n(SUMIFS(Financeiros[Valor],Financeiros[idDet1],20)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],22)+SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],64)))","v":-554522874.65888333},{"$f":"IF(Mercado!G13>0,(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60))/(1+Mercado!G13),(SUMIFS(Financeiros[Valor],Financeiros[idDet1],19,Financeiros[idDet2],60)))","v":145804487.47011095}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E56-E58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F56-F58)>1,\"verificar sparta\",\"ok\")","v":"ok"},{"$f":"IF(ABS(G56-G58)>1,\"verificar sparta\",\"ok\")","v":"ok"}]
[]
[null,null,null,"Total badnet",{"$f":"SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],1,TabelaBADNET[id_Unidade],3,TabelaBADNET[idDet1],51)","v":7890297497.8924608},{"$f":"IF(Mercado!G13>0,((SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3))/(1+Mercado!G13)),\n(SUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],64,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],20,TabelaBADNET[id_Unidade],3)+\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],22,TabelaBADNET[id_Unidade],3)))","v":-554522874.65888333},{"$f":"IF(Mercado!G13>0,\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3)/(1+Mercado!G13),\nSUMIFS(TabelaBADNET[Valor],TabelaBADNET[id_Natureza_dado],2,TabelaBADNET[id_Detalhe_Natureza],2,TabelaBADNET[idDet1],19,TabelaBADNET[idDet2],60,TabelaBADNET[id_Unidade],3))","v":145804487.47011095}]
[null,null,null,"Diferença",{"$f":"IF(ABS(E61-E56)>1,\"verificar badnet\",\"ok\")","v":"ok"},{"$f":"IF(ABS(F61-F56)>1,\"verificar badnet\",\"ok\")","v":"ok"},"ok"]

{"sheet":"SPARTA ADMIN","index":46,"n_rows":21,"n_cols":30,"rows_kept":21,"cut":false,"hidden":true,"merged":[[0,0,0,20],[11,0,11,2]]}
["ABA RESERVADA AO DESENVOLVEDORES DO SPARTA\nSabemos que você ia aparecer por aqui. Saciou sua curiosidade? Melhor não fuçar mais, ou poderá prejudicar seriamente sua análise.\nEntão, oculte essa aba e volte a trabalhar!!",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Alternativa"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matrix Oficial"]
["UPGRADE EM ESTÁGIO DEV"]
["O que deseja??"]
["Matrix Oficial"]
["Endereço da Matrix Alternativa"]
["\\\\corporativo\\SGT\\Gestão da Informação\\Sistemas\\SPARTA\\Matrix\\dev\\testeAL"]
["Nome da Matrix Alternativa"]
["SPARTAmatrix.xlsm"]
["Estado do Direcionamento"]
[]
[]
["COPIAR PARA ESTA PLANILHA"]
["Nome da Pasta de Trabalho"]
["SPARTAmatrixNC.xlsm"]
["Nome da Planilha"]
["Financeiros"]
["Range Desejado"]
["C44:G69"]
["Nova Range "]
["C211:G237"]